{ "ticker": { "uuid": "234f695e-568e-4f26-bf69-fc026437177a", "symbol": "ELUT", "name": "Elutia Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/234f695e-568e-4f26-bf69-fc026437177a/", "api_url": "https://sharemaestro.com/factors/api/tickers/234f695e-568e-4f26-bf69-fc026437177a/" }, "ticker_metadata": { "id": 5841, "uuid": "234f695e-568e-4f26-bf69-fc026437177a", "symbol": "ELUT", "name": "Elutia Inc.", "asset_type": "equity", "market_cap": 51282000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Elutia Inc., a commercial-stage company, engages in developing and commercializing drug-eluting biomatrix technology to enhance surgical outcomes. The company is headquartered in Silver Spring, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "234f695e-568e-4f26-bf69-fc026437177a", "symbol": "ELUT", "name": "Elutia Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/234f695e-568e-4f26-bf69-fc026437177a/", "api_url": "https://sharemaestro.com/factors/api/tickers/234f695e-568e-4f26-bf69-fc026437177a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 1.0, "market_cap": 42942605.94, "pe_ratio": 0.8615, "earnings_yield": 1.1607, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 2.2126, "piotroski_f_score": 4, "momentum_12_1": -0.4684, "volatility_252d": 0.7576 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.798122+00:00", "batch_id": "" }, "size": { "price_close": 0.9987, "market_cap": 42942605.9448, "market_cap_usd": 42942605.9448, "enterprise_value": 14978605.9448, "shares_outstanding": 42998504, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 0.8615, "pb_ratio": 1.9063, "ptbv_ratio": 2.0192, "ps_ratio": 2.6888, "pcf_ratio": null, "pfcf_ratio": -1.0297, "ev_ebitda": null, "ev_ebit": -0.7333, "ev_sales": 0.9379, "ev_fcf": -0.3592, "earnings_yield": 1.1607, "fcf_yield": -2.7842, "price_to_sales": 2.6888, "price_to_book": 1.9063, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.0663 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5402, "operating_margin": -1.279, "net_margin": 3.1209, "ebitda_margin": -1.1383, "fcf_margin": -2.6112, "roe": 2.2126, "roa": 0.9028, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.2893, "cash_conversion": -0.8367, "accruals_ratio": 1.6954, "sbc_to_revenue": 0.3089, "piotroski_f_score": 4, "altman_z_score": -4.2607, "earnings_stability_5y": 23.6335, "revenue_stability_5y": 0.4204, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1563, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.4508, "net_debt_to_ebitda": 1.5382, "debt_to_assets": 0.0095, "interest_coverage": -4.5133, "current_ratio": 2.0481, "quick_ratio": 1.9361, "net_debt": -27964000, "local_beta": 0.0006, "volatility_252d": 0.7576, "volatility_60d": 1.519, "max_drawdown_12m": -0.7726, "risk_adjusted_momentum": -0.6183 }, "growth": { "revenue_growth_1y": -0.3264, "revenue_growth_3y_cagr": -0.1982, "revenue_growth_5y_cagr": -0.2204, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.3264, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0112, "price_return_3m": -0.0838, "price_return_6m": 0.4395, "price_return_9m": -0.4688, "price_return_12m": -0.4744, "price_return_12m_ex1m": -0.4684, "momentum_6m": 0.4395, "momentum_12m": -0.4744, "momentum_12_1": -0.4684, "distance_from_52w_high": -0.5821, "distance_from_52w_low": 0.8375, "relative_strength": -0.6323 }, "raw_ttm": { "revenue_ttm": 15971000, "gross_profit_ttm": 8627000, "ebit_ttm": -20427000, "ebitda_ttm": -18180000, "net_income_ttm": 49844000, "eps_diluted_ttm": 1.1592, "operating_cash_flow_ttm": -43760000, "capital_expenditure_ttm": 2056999, "fcf_ttm": -41703001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4526000, "cash_and_equivalents": 28488000, "total_current_assets": 48591000, "total_current_liabilities": 23725000, "net_ppe": null, "total_assets": 55209000, "total_debt": 524000, "total_equity": 22527000, "net_working_capital": -3098000, "book_value_per_share": 0.5239, "retained_earnings": -183682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21267000, "tangible_book_per_share": 0.4946 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.54, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.54, "momentum_percentile": 0.54, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 997, "ticker_id": 5841, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.798122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9987, "market_cap": 42942605.9448, "market_cap_usd": 42942605.9448, "enterprise_value": 14978605.9448, "shares_outstanding": 42998504, "fx_rate_to_usd": null, "pe_ratio": 0.86154012, "pb_ratio": 1.90627274, "ptbv_ratio": 2.01921314, "ps_ratio": 2.6887863, "pcf_ratio": null, "pfcf_ratio": -1.0297246, "ev_ebitda": null, "ev_ebit": -0.73327488, "ev_sales": 0.93786275, "ev_fcf": -0.35917333, "earnings_yield": 1.16071205, "fcf_yield": -2.78417105, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54016655, "operating_margin": -1.2790057, "net_margin": 3.12090664, "ebitda_margin": -1.13831319, "fcf_margin": -2.61117031, "roe": 2.21263373, "roa": 0.90282381, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28928254, "cash_conversion": -0.83667043, "accruals_ratio": 1.69544821, "sbc_to_revenue": 0.30893494, "debt_to_equity": 1.45079238, "net_debt_to_ebitda": 1.53817382, "debt_to_assets": 0.00949121, "interest_coverage": -4.51325674, "current_ratio": 2.04809273, "quick_ratio": 1.93610116, "net_debt": -27964000, "revenue_growth_1y": -0.32643077, "revenue_growth_3y_cagr": -0.19820643, "revenue_growth_5y_cagr": -0.22038062, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.26069096, "earnings_stability_5y": 23.633492, "revenue_stability_5y": 0.420385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01118812, "price_return_3m": -0.08376147, "price_return_6m": 0.43946382, "price_return_9m": -0.4687766, "price_return_12m": -0.47436842, "price_return_12m_ex1m": -0.46842105, "distance_from_52w_high": -0.58213389, "distance_from_52w_low": 0.8375345, "relative_strength": -0.63230947, "local_beta": 0.0006, "volatility_252d": 0.757631, "volatility_60d": 1.518992, "max_drawdown_12m": -0.77259414, "revenue_ttm": 15971000, "gross_profit_ttm": 8627000, "ebit_ttm": -20427000, "ebitda_ttm": -18180000, "net_income_ttm": 49844000, "eps_diluted_ttm": 1.15920312, "operating_cash_flow_ttm": -43760000, "capital_expenditure_ttm": 2056999, "fcf_ttm": -41703001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4526000, "cash_and_equivalents": 28488000, "total_current_assets": 48591000, "total_current_liabilities": 23725000, "net_ppe": null, "total_assets": 55209000, "total_debt": 524000, "total_equity": 22527000, "net_working_capital": -3098000, "book_value_per_share": 0.52390195, "retained_earnings": -183682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21267000, "tangible_book_per_share": 0.4945986, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.0, "os": 0.61, "value": 0.54, "quality": 0.54, "momentum": 0.54, "confidence": 0.879, "coverage": 0.879, "pe_ratio": 0.8615, "earnings_yield": 1.1607, "shareholder_yield": 0, "roe": 2.2126, "momentum_12_1": -0.4684, "complete_fields": { "id": 997, "ticker_id": 5841, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:25.798122+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9987, "market_cap": 42942605.9448, "market_cap_usd": 42942605.9448, "enterprise_value": 14978605.9448, "shares_outstanding": 42998504, "fx_rate_to_usd": null, "pe_ratio": 0.86154012, "pb_ratio": 1.90627274, "ptbv_ratio": 2.01921314, "ps_ratio": 2.6887863, "pcf_ratio": null, "pfcf_ratio": -1.0297246, "ev_ebitda": null, "ev_ebit": -0.73327488, "ev_sales": 0.93786275, "ev_fcf": -0.35917333, "earnings_yield": 1.16071205, "fcf_yield": -2.78417105, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.54016655, "operating_margin": -1.2790057, "net_margin": 3.12090664, "ebitda_margin": -1.13831319, "fcf_margin": -2.61117031, "roe": 2.21263373, "roa": 0.90282381, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.28928254, "cash_conversion": -0.83667043, "accruals_ratio": 1.69544821, "sbc_to_revenue": 0.30893494, "debt_to_equity": 1.45079238, "net_debt_to_ebitda": 1.53817382, "debt_to_assets": 0.00949121, "interest_coverage": -4.51325674, "current_ratio": 2.04809273, "quick_ratio": 1.93610116, "net_debt": -27964000, "revenue_growth_1y": -0.32643077, "revenue_growth_3y_cagr": -0.19820643, "revenue_growth_5y_cagr": -0.22038062, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -4.26069096, "earnings_stability_5y": 23.633492, "revenue_stability_5y": 0.420385, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01118812, "price_return_3m": -0.08376147, "price_return_6m": 0.43946382, "price_return_9m": -0.4687766, "price_return_12m": -0.47436842, "price_return_12m_ex1m": -0.46842105, "distance_from_52w_high": -0.58213389, "distance_from_52w_low": 0.8375345, "relative_strength": -0.63230947, "local_beta": 0.0006, "volatility_252d": 0.757631, "volatility_60d": 1.518992, "max_drawdown_12m": -0.77259414, "revenue_ttm": 15971000, "gross_profit_ttm": 8627000, "ebit_ttm": -20427000, "ebitda_ttm": -18180000, "net_income_ttm": 49844000, "eps_diluted_ttm": 1.15920312, "operating_cash_flow_ttm": -43760000, "capital_expenditure_ttm": 2056999, "fcf_ttm": -41703001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4526000, "cash_and_equivalents": 28488000, "total_current_assets": 48591000, "total_current_liabilities": 23725000, "net_ppe": null, "total_assets": 55209000, "total_debt": 524000, "total_equity": 22527000, "net_working_capital": -3098000, "book_value_per_share": 0.52390195, "retained_earnings": -183682000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21267000, "tangible_book_per_share": 0.4945986, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 46, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 46, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 12293000, "cost_of_revenue": 5697000, "gross_profit": 6596000, "ebit": -18412000, "ebitda": -15627000, "pretax_income": -15858000, "tax_provision": 13000, "net_income": 53380000, "net_income_to_common": 53380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36350000, "total_current_assets": 55818000, "total_assets": 62350000, "short_term_debt": 4755000, "long_term_debt": null, "total_debt": 4755000, "total_liabilities": 34678000, "total_equity": 27672000, "shares_outstanding": 45942787, "goodwill_and_intangibles": 1529000 }, "cash_flow": { "operating_cash_flow": -44810000, "capital_expenditure": 1876000, "free_cash_flow": -42934000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63226, "ticker_id": 5841, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18412000", "ebitda": "-15627000", "netIncome": "53380000", "grossProfit": "6596000", "depreciation": "None", "totalRevenue": "12293000", "costOfRevenue": "5697000", "interestIncome": "400000", "incomeBeforeTax": "-15858000", "interestExpense": "387000", "operatingIncome": "-18412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "25008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2785000", "sellingGeneralAndAdministrative": "15080000", "netIncomeFromContinuingOperations": "-15871000" }, "balance": { "goodwill": "None", "inventory": "2617000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "62350000", "longTermDebt": "None", "shortTermDebt": "4755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1529000", "reportedCurrency": "USD", "retainedEarnings": "-176213000", "totalLiabilities": "34678000", "otherCurrentAssets": "10271000", "totalCurrentAssets": "55818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6532000", "currentAccountsPayable": "9143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7583000", "totalShareholderEquity": "27672000", "capitalLeaseObligations": "3942000", "otherCurrentLiabilities": "11241000", "totalCurrentLiabilities": "25139000", "otherNonCurrentLiabilities": "2828000", "totalNonCurrentLiabilities": "9539000", "cashAndShortTermInvestments": "36350000", "commonStockSharesOutstanding": "45942787", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "36350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1641000", "operatingCashflow": "-44810000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10638000", "cashflowFromInvestment": "78559000", "stockBasedCompensation": "4397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12293000, "cost_of_revenue": 5697000, "gross_profit": 6596000, "research_and_development": 4163000, "selling_general_admin": 15080000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18412000, "depreciation_amortisation": 2785000, "ebitda": -15627000, "interest_expense": 387000, "interest_income": null, "other_non_operating": null, "pretax_income": -15858000, "tax_provision": 13000, "effective_tax_rate": null, "net_income": 53380000, "net_income_continuing_ops": -15871000, "net_income_to_common": 53380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36350000, "short_term_investments": null, "net_receivables": 6580000, "inventory": 2617000, "other_current_assets": null, "total_current_assets": 55818000, "net_ppe": null, "goodwill": null, "intangible_assets": 1529000, "goodwill_and_intangibles": 1529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6532000, "total_assets": 62350000, "short_term_debt": 4755000, "accounts_payable": 9143000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9539000, "total_liabilities": 34678000, "total_debt": 4755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176213000, "total_equity": 27672000, "shares_outstanding": 45942787, "operating_cash_flow": -44810000, "stock_based_compensation": 4397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1876000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 78559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10638000, "free_cash_flow": -42934000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18412000", "ebitda": "-15627000", "netIncome": "53380000", "grossProfit": "6596000", "depreciation": "None", "totalRevenue": "12293000", "costOfRevenue": "5697000", "interestIncome": "400000", "incomeBeforeTax": "-15858000", "interestExpense": "387000", "operatingIncome": "-18412000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13000", "reportedCurrency": "USD", "netInterestIncome": "400000", "nonInterestIncome": "None", "operatingExpenses": "25008000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5697000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2785000", "sellingGeneralAndAdministrative": "15080000", "netIncomeFromContinuingOperations": "-15871000" }, "balance": { "goodwill": "None", "inventory": "2617000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "62350000", "longTermDebt": "None", "shortTermDebt": "4755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1529000", "reportedCurrency": "USD", "retainedEarnings": "-176213000", "totalLiabilities": "34678000", "otherCurrentAssets": "10271000", "totalCurrentAssets": "55818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6532000", "currentAccountsPayable": "9143000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7583000", "totalShareholderEquity": "27672000", "capitalLeaseObligations": "3942000", "otherCurrentLiabilities": "11241000", "totalCurrentLiabilities": "25139000", "otherNonCurrentLiabilities": "2828000", "totalNonCurrentLiabilities": "9539000", "cashAndShortTermInvestments": "36350000", "commonStockSharesOutstanding": "45942787", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "36350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "53380000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1641000", "operatingCashflow": "-44810000", "capitalExpenditures": "1876000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10638000", "cashflowFromInvestment": "78559000", "stockBasedCompensation": "4397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 24375000, "cost_of_revenue": 13668000, "gross_profit": 10707000, "ebit": -49343000, "ebitda": -45892000, "pretax_income": -54122000, "tax_provision": 7000, "net_income": -53949000, "net_income_to_common": -53949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13239000, "total_current_assets": 26172000, "total_assets": 36127000, "short_term_debt": 1710000, "long_term_debt": 22603000, "total_debt": 24313000, "total_liabilities": 82387000, "total_equity": -46260000, "shares_outstanding": 29071113, "goodwill_and_intangibles": 8273000 }, "cash_flow": { "operating_cash_flow": -22657000, "capital_expenditure": 654000, "free_cash_flow": -22003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63231, "ticker_id": 5841, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49343000", "ebitda": "-45892000", "netIncome": "-53949000", "grossProfit": "10707000", "depreciation": "None", "totalRevenue": "24375000", "costOfRevenue": "13668000", "interestIncome": "None", "incomeBeforeTax": "-54122000", "interestExpense": "4779000", "operatingIncome": "-35651000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4779000", "nonInterestIncome": "None", "operatingExpenses": "46358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "18659000", "netIncomeFromContinuingOperations": "-54129000" }, "balance": { "goodwill": "None", "inventory": "3911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "36127000", "longTermDebt": "22603000", "shortTermDebt": "1710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8273000", "reportedCurrency": "USD", "retainedEarnings": "-229593000", "totalLiabilities": "82387000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "26172000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24736000", "totalShareholderEquity": "-46260000", "capitalLeaseObligations": "883000", "otherCurrentLiabilities": "31936000", "totalCurrentLiabilities": "37795000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "44592000", "cashAndShortTermInvestments": "13239000", "commonStockSharesOutstanding": "29071113", "intangibleAssetsExcludingGoodwill": "8273000", "cashAndCashEquivalentsAtCarryingValue": "13239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-22657000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17094000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "7891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24375000, "cost_of_revenue": 13668000, "gross_profit": 10707000, "research_and_development": 3785000, "selling_general_admin": 18659000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49343000, "depreciation_amortisation": 3451000, "ebitda": -45892000, "interest_expense": 4779000, "interest_income": null, "other_non_operating": null, "pretax_income": -54122000, "tax_provision": 7000, "effective_tax_rate": null, "net_income": -53949000, "net_income_continuing_ops": -54129000, "net_income_to_common": -53949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13239000, "short_term_investments": null, "net_receivables": 7036000, "inventory": 3911000, "other_current_assets": null, "total_current_assets": 26172000, "net_ppe": null, "goodwill": null, "intangible_assets": 8273000, "goodwill_and_intangibles": 8273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9955000, "total_assets": 36127000, "short_term_debt": 1710000, "accounts_payable": 4149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37795000, "long_term_debt": 22603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44592000, "total_liabilities": 82387000, "total_debt": 24313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229593000, "total_equity": -46260000, "shares_outstanding": 29071113, "operating_cash_flow": -22657000, "stock_based_compensation": 7891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -474000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17094000, "free_cash_flow": -22003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49343000", "ebitda": "-45892000", "netIncome": "-53949000", "grossProfit": "10707000", "depreciation": "None", "totalRevenue": "24375000", "costOfRevenue": "13668000", "interestIncome": "None", "incomeBeforeTax": "-54122000", "interestExpense": "4779000", "operatingIncome": "-35651000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7000", "reportedCurrency": "USD", "netInterestIncome": "-4779000", "nonInterestIncome": "None", "operatingExpenses": "46358000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3785000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3451000", "sellingGeneralAndAdministrative": "18659000", "netIncomeFromContinuingOperations": "-54129000" }, "balance": { "goodwill": "None", "inventory": "3911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "36127000", "longTermDebt": "22603000", "shortTermDebt": "1710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8273000", "reportedCurrency": "USD", "retainedEarnings": "-229593000", "totalLiabilities": "82387000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "26172000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24736000", "totalShareholderEquity": "-46260000", "capitalLeaseObligations": "883000", "otherCurrentLiabilities": "31936000", "totalCurrentLiabilities": "37795000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "44592000", "cashAndShortTermInvestments": "13239000", "commonStockSharesOutstanding": "29071113", "intangibleAssetsExcludingGoodwill": "8273000", "cashAndCashEquivalentsAtCarryingValue": "13239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-53949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-58000", "operatingCashflow": "-22657000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17094000", "cashflowFromInvestment": "-474000", "stockBasedCompensation": "7891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1188000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3667000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 24745000, "cost_of_revenue": 13692000, "gross_profit": 11053000, "ebit": -35425000, "ebitda": -31916000, "pretax_income": -41221000, "tax_provision": 28000, "net_income": -37656000, "net_income_to_common": -37656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19276000, "total_current_assets": 31253000, "total_assets": 43428000, "short_term_debt": 3596000, "long_term_debt": 20356000, "total_debt": 23952000, "total_liabilities": 82028000, "total_equity": -38600000, "shares_outstanding": 18160822, "goodwill_and_intangibles": 11671000 }, "cash_flow": { "operating_cash_flow": -21761000, "capital_expenditure": 346000, "free_cash_flow": -21415000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63236, "ticker_id": 5841, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35425000", "ebitda": "-31916000", "netIncome": "-37656000", "grossProfit": "11053000", "depreciation": "None", "totalRevenue": "24745000", "costOfRevenue": "13692000", "interestIncome": "None", "incomeBeforeTax": "-41221000", "interestExpense": "5796000", "operatingIncome": "-30526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-5796000", "nonInterestIncome": "None", "operatingExpenses": "41579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3509000", "sellingGeneralAndAdministrative": "14104000", "netIncomeFromContinuingOperations": "-41249000" }, "balance": { "goodwill": "None", "inventory": "3853000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "43428000", "longTermDebt": "20356000", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11671000", "reportedCurrency": "USD", "retainedEarnings": "-175644000", "totalLiabilities": "82028000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "31253000", "currentLongTermDebt": "3321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12175000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23952000", "totalShareholderEquity": "-38600000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "36250000", "totalCurrentLiabilities": "43037000", "otherNonCurrentLiabilities": "5875000", "totalNonCurrentLiabilities": "38991000", "cashAndShortTermInvestments": "19276000", "commonStockSharesOutstanding": "18160822", "intangibleAssetsExcludingGoodwill": "11671000", "cashAndCashEquivalentsAtCarryingValue": "19276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-609000", "operatingCashflow": "-21761000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9840000", "cashflowFromInvestment": "14208000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24745000, "cost_of_revenue": 13692000, "gross_profit": 11053000, "research_and_development": 4399000, "selling_general_admin": 14104000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35425000, "depreciation_amortisation": 3509000, "ebitda": -31916000, "interest_expense": 5796000, "interest_income": null, "other_non_operating": null, "pretax_income": -41221000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": -37656000, "net_income_continuing_ops": -41249000, "net_income_to_common": -37656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19276000, "short_term_investments": null, "net_receivables": 5959000, "inventory": 3853000, "other_current_assets": null, "total_current_assets": 31253000, "net_ppe": null, "goodwill": null, "intangible_assets": 11671000, "goodwill_and_intangibles": 11671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12175000, "total_assets": 43428000, "short_term_debt": 3596000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43037000, "long_term_debt": 20356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38991000, "total_liabilities": 82028000, "total_debt": 23952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175644000, "total_equity": -38600000, "shares_outstanding": 18160822, "operating_cash_flow": -21761000, "stock_based_compensation": 2437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14208000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9840000, "free_cash_flow": -21415000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35425000", "ebitda": "-31916000", "netIncome": "-37656000", "grossProfit": "11053000", "depreciation": "None", "totalRevenue": "24745000", "costOfRevenue": "13692000", "interestIncome": "None", "incomeBeforeTax": "-41221000", "interestExpense": "5796000", "operatingIncome": "-30526000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-5796000", "nonInterestIncome": "None", "operatingExpenses": "41579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4399000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13692000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3509000", "sellingGeneralAndAdministrative": "14104000", "netIncomeFromContinuingOperations": "-41249000" }, "balance": { "goodwill": "None", "inventory": "3853000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "43428000", "longTermDebt": "20356000", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11671000", "reportedCurrency": "USD", "retainedEarnings": "-175644000", "totalLiabilities": "82028000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "31253000", "currentLongTermDebt": "3321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12175000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23952000", "totalShareholderEquity": "-38600000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "36250000", "totalCurrentLiabilities": "43037000", "otherNonCurrentLiabilities": "5875000", "totalNonCurrentLiabilities": "38991000", "cashAndShortTermInvestments": "19276000", "commonStockSharesOutstanding": "18160822", "intangibleAssetsExcludingGoodwill": "11671000", "cashAndCashEquivalentsAtCarryingValue": "19276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-37656000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-609000", "operatingCashflow": "-21761000", "capitalExpenditures": "346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9840000", "cashflowFromInvestment": "14208000", "stockBasedCompensation": "2437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3725000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 23849000, "cost_of_revenue": 12210000, "gross_profit": 11639000, "ebit": -31030000, "ebitda": -27297000, "pretax_income": -36148000, "tax_provision": 34000, "net_income": -32897000, "net_income_to_common": -32897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16989000, "total_current_assets": 50699000, "total_assets": 68841000, "short_term_debt": 232000, "long_term_debt": 24260000, "total_debt": 24492000, "total_liabilities": 73874000, "total_equity": -5033000, "shares_outstanding": 13832887, "goodwill_and_intangibles": 15069000 }, "cash_flow": { "operating_cash_flow": -21434000, "capital_expenditure": 540000, "free_cash_flow": -20894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63241, "ticker_id": 5841, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31030000", "ebitda": "-27297000", "netIncome": "-32897000", "grossProfit": "11639000", "depreciation": "None", "totalRevenue": "23849000", "costOfRevenue": "12210000", "interestIncome": "None", "incomeBeforeTax": "-36148000", "interestExpense": "5118000", "operatingIncome": "-35189000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-5282000", "nonInterestIncome": "None", "operatingExpenses": "46828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3733000", "sellingGeneralAndAdministrative": "16051000", "netIncomeFromContinuingOperations": "-32897000" }, "balance": { "goodwill": "None", "inventory": "4240000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "68841000", "longTermDebt": "24260000", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15069000", "reportedCurrency": "USD", "retainedEarnings": "-137988000", "totalLiabilities": "73874000", "otherCurrentAssets": "11883000", "totalCurrentAssets": "50699000", "currentLongTermDebt": "8990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18142000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073000", "shortLongTermDebtTotal": "25448000", "totalShareholderEquity": "-5033000", "capitalLeaseObligations": "1638000", "otherCurrentLiabilities": "41009000", "totalCurrentLiabilities": "42615000", "otherNonCurrentLiabilities": "6043000", "totalNonCurrentLiabilities": "31259000", "cashAndShortTermInvestments": "16989000", "commonStockSharesOutstanding": "13832887", "intangibleAssetsExcludingGoodwill": "15069000", "cashAndCashEquivalentsAtCarryingValue": "16989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-21434000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8535000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "3647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23849000, "cost_of_revenue": 12210000, "gross_profit": 11639000, "research_and_development": 7727000, "selling_general_admin": 16051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31030000, "depreciation_amortisation": 3733000, "ebitda": -27297000, "interest_expense": 5118000, "interest_income": null, "other_non_operating": null, "pretax_income": -36148000, "tax_provision": 34000, "effective_tax_rate": null, "net_income": -32897000, "net_income_continuing_ops": -32897000, "net_income_to_common": -32897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16989000, "short_term_investments": null, "net_receivables": 17587000, "inventory": 4240000, "other_current_assets": null, "total_current_assets": 50699000, "net_ppe": null, "goodwill": null, "intangible_assets": 15069000, "goodwill_and_intangibles": 15069000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18142000, "total_assets": 68841000, "short_term_debt": 232000, "accounts_payable": 1374000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42615000, "long_term_debt": 24260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31259000, "total_liabilities": 73874000, "total_debt": 24492000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137988000, "total_equity": -5033000, "shares_outstanding": 13832887, "operating_cash_flow": -21434000, "stock_based_compensation": 3647000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 540000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8535000, "free_cash_flow": -20894000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31030000", "ebitda": "-27297000", "netIncome": "-32897000", "grossProfit": "11639000", "depreciation": "None", "totalRevenue": "23849000", "costOfRevenue": "12210000", "interestIncome": "None", "incomeBeforeTax": "-36148000", "interestExpense": "5118000", "operatingIncome": "-35189000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "34000", "reportedCurrency": "USD", "netInterestIncome": "-5282000", "nonInterestIncome": "None", "operatingExpenses": "46828000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7727000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3733000", "sellingGeneralAndAdministrative": "16051000", "netIncomeFromContinuingOperations": "-32897000" }, "balance": { "goodwill": "None", "inventory": "4240000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "68841000", "longTermDebt": "24260000", "shortTermDebt": "232000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "15069000", "reportedCurrency": "USD", "retainedEarnings": "-137988000", "totalLiabilities": "73874000", "otherCurrentAssets": "11883000", "totalCurrentAssets": "50699000", "currentLongTermDebt": "8990000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "17587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18142000", "currentAccountsPayable": "1374000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073000", "shortLongTermDebtTotal": "25448000", "totalShareholderEquity": "-5033000", "capitalLeaseObligations": "1638000", "otherCurrentLiabilities": "41009000", "totalCurrentLiabilities": "42615000", "otherNonCurrentLiabilities": "6043000", "totalNonCurrentLiabilities": "31259000", "cashAndShortTermInvestments": "16989000", "commonStockSharesOutstanding": "13832887", "intangibleAssetsExcludingGoodwill": "15069000", "cashAndCashEquivalentsAtCarryingValue": "16989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-21434000", "capitalExpenditures": "540000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8535000", "cashflowFromInvestment": "-540000", "stockBasedCompensation": "3647000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 47390000, "cost_of_revenue": 28368000, "gross_profit": 19022000, "ebit": -19453000, "ebitda": -15723000, "pretax_income": -24777000, "tax_provision": 55000, "net_income": -24832000, "net_income_to_common": -24832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30393000, "total_current_assets": 47428000, "total_assets": 67170000, "short_term_debt": 12827000, "long_term_debt": 10410000, "total_debt": 23237000, "total_liabilities": 53649000, "total_equity": 13521000, "shares_outstanding": 10444767, "goodwill_and_intangibles": 18466000 }, "cash_flow": { "operating_cash_flow": -15446000, "capital_expenditure": 369000, "free_cash_flow": -15077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63246, "ticker_id": 5841, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19453000", "ebitda": "-15723000", "netIncome": "-24832000", "grossProfit": "19022000", "depreciation": "None", "totalRevenue": "47390000", "costOfRevenue": "28368000", "interestIncome": "None", "incomeBeforeTax": "-24777000", "interestExpense": "5324000", "operatingIncome": "-23032000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-5324000", "nonInterestIncome": "None", "operatingExpenses": "42054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3730000", "sellingGeneralAndAdministrative": "13687000", "netIncomeFromContinuingOperations": "-24832000" }, "balance": { "goodwill": "None", "inventory": "9554000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "67170000", "longTermDebt": "10410000", "shortTermDebt": "12827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18466000", "reportedCurrency": "USD", "retainedEarnings": "-105091000", "totalLiabilities": "53649000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "47428000", "currentLongTermDebt": "15572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19742000", "currentAccountsPayable": "1582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1276000", "shortLongTermDebtTotal": "23237000", "totalShareholderEquity": "13521000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "11587000", "totalCurrentLiabilities": "26001000", "otherNonCurrentLiabilities": "16540000", "totalNonCurrentLiabilities": "27648000", "cashAndShortTermInvestments": "30393000", "commonStockSharesOutstanding": "10444767", "intangibleAssetsExcludingGoodwill": "18466000", "cashAndCashEquivalentsAtCarryingValue": "30393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "563000", "operatingCashflow": "-15446000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6711000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "3535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47390000, "cost_of_revenue": 28368000, "gross_profit": 19022000, "research_and_development": 9266000, "selling_general_admin": 13687000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19453000, "depreciation_amortisation": 3730000, "ebitda": -15723000, "interest_expense": 5324000, "interest_income": null, "other_non_operating": null, "pretax_income": -24777000, "tax_provision": 55000, "effective_tax_rate": null, "net_income": -24832000, "net_income_continuing_ops": -24832000, "net_income_to_common": -24832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30393000, "short_term_investments": null, "net_receivables": 5996000, "inventory": 9554000, "other_current_assets": null, "total_current_assets": 47428000, "net_ppe": null, "goodwill": null, "intangible_assets": 18466000, "goodwill_and_intangibles": 18466000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19742000, "total_assets": 67170000, "short_term_debt": 12827000, "accounts_payable": 1582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26001000, "long_term_debt": 10410000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27648000, "total_liabilities": 53649000, "total_debt": 23237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -105091000, "total_equity": 13521000, "shares_outstanding": 10444767, "operating_cash_flow": -15446000, "stock_based_compensation": 3535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6711000, "free_cash_flow": -15077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19453000", "ebitda": "-15723000", "netIncome": "-24832000", "grossProfit": "19022000", "depreciation": "None", "totalRevenue": "47390000", "costOfRevenue": "28368000", "interestIncome": "None", "incomeBeforeTax": "-24777000", "interestExpense": "5324000", "operatingIncome": "-23032000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "55000", "reportedCurrency": "USD", "netInterestIncome": "-5324000", "nonInterestIncome": "None", "operatingExpenses": "42054000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9266000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28368000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3730000", "sellingGeneralAndAdministrative": "13687000", "netIncomeFromContinuingOperations": "-24832000" }, "balance": { "goodwill": "None", "inventory": "9554000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "67170000", "longTermDebt": "10410000", "shortTermDebt": "12827000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "18466000", "reportedCurrency": "USD", "retainedEarnings": "-105091000", "totalLiabilities": "53649000", "otherCurrentAssets": "1485000", "totalCurrentAssets": "47428000", "currentLongTermDebt": "15572000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5996000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19742000", "currentAccountsPayable": "1582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1276000", "shortLongTermDebtTotal": "23237000", "totalShareholderEquity": "13521000", "capitalLeaseObligations": "5000", "otherCurrentLiabilities": "11587000", "totalCurrentLiabilities": "26001000", "otherNonCurrentLiabilities": "16540000", "totalNonCurrentLiabilities": "27648000", "cashAndShortTermInvestments": "30393000", "commonStockSharesOutstanding": "10444767", "intangibleAssetsExcludingGoodwill": "18466000", "cashAndCashEquivalentsAtCarryingValue": "30393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "563000", "operatingCashflow": "-15446000", "capitalExpenditures": "369000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6711000", "cashflowFromInvestment": "-369000", "stockBasedCompensation": "3535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 42682000, "cost_of_revenue": 22121000, "gross_profit": 20561000, "ebit": -16166000, "ebitda": -12302000, "pretax_income": -21799000, "tax_provision": 26000, "net_income": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39150000, "total_current_assets": 59707000, "total_assets": 82810000, "short_term_debt": 12824000, "long_term_debt": 17811000, "total_debt": 30635000, "total_liabilities": 61979000, "total_equity": 20831000, "shares_outstanding": 10226122, "goodwill_and_intangibles": 21865000 }, "cash_flow": { "operating_cash_flow": -13626000, "capital_expenditure": 640000, "free_cash_flow": -12986000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63248, "ticker_id": 5841, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16166000", "ebitda": "-12302000", "netIncome": "-21825000", "grossProfit": "20561000", "depreciation": "None", "totalRevenue": "42682000", "costOfRevenue": "22121000", "interestIncome": "None", "incomeBeforeTax": "-21799000", "interestExpense": "5633000", "operatingIncome": "-13599000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-5633000", "nonInterestIncome": "None", "operatingExpenses": "34160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "10641000", "netIncomeFromContinuingOperations": "-21825000" }, "balance": { "goodwill": "None", "inventory": "10117000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82810000", "longTermDebt": "17811000", "shortTermDebt": "12824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21865000", "reportedCurrency": "USD", "retainedEarnings": "-80259000", "totalLiabilities": "61979000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "59707000", "currentLongTermDebt": "15574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23103000", "currentAccountsPayable": "2054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1162000", "shortLongTermDebtTotal": "30635000", "totalShareholderEquity": "20831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11368000", "totalCurrentLiabilities": "26779000", "otherNonCurrentLiabilities": "16633000", "totalNonCurrentLiabilities": "35200000", "cashAndShortTermInvestments": "39150000", "commonStockSharesOutstanding": "10226122", "intangibleAssetsExcludingGoodwill": "21865000", "cashAndCashEquivalentsAtCarryingValue": "39150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2927000", "operatingCashflow": "-13626000", "capitalExpenditures": "640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51208000", "cashflowFromInvestment": "-640000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42682000, "cost_of_revenue": 22121000, "gross_profit": 20561000, "research_and_development": 5954000, "selling_general_admin": 10641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16166000, "depreciation_amortisation": 3864000, "ebitda": -12302000, "interest_expense": 5633000, "interest_income": null, "other_non_operating": null, "pretax_income": -21799000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -21825000, "net_income_continuing_ops": -21825000, "net_income_to_common": -21825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39150000, "short_term_investments": null, "net_receivables": 7166000, "inventory": 10117000, "other_current_assets": null, "total_current_assets": 59707000, "net_ppe": null, "goodwill": null, "intangible_assets": 21865000, "goodwill_and_intangibles": 21865000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23103000, "total_assets": 82810000, "short_term_debt": 12824000, "accounts_payable": 2054000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26779000, "long_term_debt": 17811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35200000, "total_liabilities": 61979000, "total_debt": 30635000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -80259000, "total_equity": 20831000, "shares_outstanding": 10226122, "operating_cash_flow": -13626000, "stock_based_compensation": 779000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 640000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51208000, "free_cash_flow": -12986000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16166000", "ebitda": "-12302000", "netIncome": "-21825000", "grossProfit": "20561000", "depreciation": "None", "totalRevenue": "42682000", "costOfRevenue": "22121000", "interestIncome": "None", "incomeBeforeTax": "-21799000", "interestExpense": "5633000", "operatingIncome": "-13599000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "USD", "netInterestIncome": "-5633000", "nonInterestIncome": "None", "operatingExpenses": "34160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5954000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864000", "sellingGeneralAndAdministrative": "10641000", "netIncomeFromContinuingOperations": "-21825000" }, "balance": { "goodwill": "None", "inventory": "10117000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "82810000", "longTermDebt": "17811000", "shortTermDebt": "12824000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "21865000", "reportedCurrency": "USD", "retainedEarnings": "-80259000", "totalLiabilities": "61979000", "otherCurrentAssets": "3274000", "totalCurrentAssets": "59707000", "currentLongTermDebt": "15574000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23103000", "currentAccountsPayable": "2054000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1162000", "shortLongTermDebtTotal": "30635000", "totalShareholderEquity": "20831000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11368000", "totalCurrentLiabilities": "26779000", "otherNonCurrentLiabilities": "16633000", "totalNonCurrentLiabilities": "35200000", "cashAndShortTermInvestments": "39150000", "commonStockSharesOutstanding": "10226122", "intangibleAssetsExcludingGoodwill": "21865000", "cashAndCashEquivalentsAtCarryingValue": "39150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21825000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-2927000", "operatingCashflow": "-13626000", "capitalExpenditures": "640000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51208000", "cashflowFromInvestment": "-640000", "stockBasedCompensation": "779000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 42901000, "cost_of_revenue": 23133000, "gross_profit": 19768000, "ebit": -6528000, "ebitda": -2672000, "pretax_income": -11909000, "tax_provision": 30000, "net_income": -11939000, "net_income_to_common": -11939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2482000, "total_current_assets": 18446000, "total_assets": 44772000, "short_term_debt": 5919000, "long_term_debt": 19612000, "total_debt": 25531000, "total_liabilities": 99883000, "total_equity": -55111000, "shares_outstanding": 10667075, "goodwill_and_intangibles": 25262000 }, "cash_flow": { "operating_cash_flow": -7225000, "capital_expenditure": 577000, "free_cash_flow": -6648000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63249, "ticker_id": 5841, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6528000", "ebitda": "-2672000", "netIncome": "-11939000", "grossProfit": "19768000", "depreciation": "None", "totalRevenue": "42901000", "costOfRevenue": "23133000", "interestIncome": "None", "incomeBeforeTax": "-11909000", "interestExpense": "5381000", "operatingIncome": "-8409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-5381000", "nonInterestIncome": "None", "operatingExpenses": "28177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "9616000", "netIncomeFromContinuingOperations": "-11939000" }, "balance": { "goodwill": "None", "inventory": "7190000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44772000", "longTermDebt": "19612000", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25262000", "reportedCurrency": "USD", "retainedEarnings": "-56938000", "totalLiabilities": "99883000", "otherCurrentAssets": "1545000", "totalCurrentAssets": "18446000", "currentLongTermDebt": "5919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26326000", "currentAccountsPayable": "2492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988000", "shortLongTermDebtTotal": "25531000", "totalShareholderEquity": "-55111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9213000", "totalCurrentLiabilities": "18274000", "otherNonCurrentLiabilities": "16596000", "totalNonCurrentLiabilities": "81609000", "cashAndShortTermInvestments": "2482000", "commonStockSharesOutstanding": "10667075", "intangibleAssetsExcludingGoodwill": "25262000", "cashAndCashEquivalentsAtCarryingValue": "2482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "269000", "operatingCashflow": "-7225000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7979000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42901000, "cost_of_revenue": 23133000, "gross_profit": 19768000, "research_and_development": 2400000, "selling_general_admin": 9616000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6528000, "depreciation_amortisation": 3856000, "ebitda": -2672000, "interest_expense": 5381000, "interest_income": null, "other_non_operating": null, "pretax_income": -11909000, "tax_provision": 30000, "effective_tax_rate": null, "net_income": -11939000, "net_income_continuing_ops": -11939000, "net_income_to_common": -11939000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2482000, "short_term_investments": null, "net_receivables": 7229000, "inventory": 7190000, "other_current_assets": null, "total_current_assets": 18446000, "net_ppe": null, "goodwill": null, "intangible_assets": 25262000, "goodwill_and_intangibles": 25262000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26326000, "total_assets": 44772000, "short_term_debt": 5919000, "accounts_payable": 2492000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18274000, "long_term_debt": 19612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81609000, "total_liabilities": 99883000, "total_debt": 25531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56938000, "total_equity": -55111000, "shares_outstanding": 10667075, "operating_cash_flow": -7225000, "stock_based_compensation": 208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7979000, "free_cash_flow": -6648000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6528000", "ebitda": "-2672000", "netIncome": "-11939000", "grossProfit": "19768000", "depreciation": "None", "totalRevenue": "42901000", "costOfRevenue": "23133000", "interestIncome": "None", "incomeBeforeTax": "-11909000", "interestExpense": "5381000", "operatingIncome": "-8409000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "30000", "reportedCurrency": "USD", "netInterestIncome": "-5381000", "nonInterestIncome": "None", "operatingExpenses": "28177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3856000", "sellingGeneralAndAdministrative": "9616000", "netIncomeFromContinuingOperations": "-11939000" }, "balance": { "goodwill": "None", "inventory": "7190000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "44772000", "longTermDebt": "19612000", "shortTermDebt": "5919000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "25262000", "reportedCurrency": "USD", "retainedEarnings": "-56938000", "totalLiabilities": "99883000", "otherCurrentAssets": "1545000", "totalCurrentAssets": "18446000", "currentLongTermDebt": "5919000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26326000", "currentAccountsPayable": "2492000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "988000", "shortLongTermDebtTotal": "25531000", "totalShareholderEquity": "-55111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9213000", "totalCurrentLiabilities": "18274000", "otherNonCurrentLiabilities": "16596000", "totalNonCurrentLiabilities": "81609000", "cashAndShortTermInvestments": "2482000", "commonStockSharesOutstanding": "10667075", "intangibleAssetsExcludingGoodwill": "25262000", "cashAndCashEquivalentsAtCarryingValue": "2482000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11939000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "269000", "operatingCashflow": "-7225000", "capitalExpenditures": "577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7979000", "cashflowFromInvestment": "-577000", "stockBasedCompensation": "208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3856000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 39038000, "cost_of_revenue": 23093000, "gross_profit": 15945000, "ebit": -6021000, "ebitda": -2221000, "pretax_income": -11540000, "tax_provision": 26000, "net_income": -11566000, "net_income_to_common": -11566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2413000, "total_current_assets": 18135000, "total_assets": 47741000, "short_term_debt": 3001000, "long_term_debt": null, "total_debt": 3001000, "total_liabilities": 91147000, "total_equity": -43406000, "shares_outstanding": 10667075, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5125000, "capital_expenditure": 190000, "free_cash_flow": -4935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63250, "ticker_id": 5841, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6021000", "ebitda": "-2221000", "netIncome": "-11566000", "grossProfit": "15945000", "depreciation": "None", "totalRevenue": "39038000", "costOfRevenue": "23093000", "interestIncome": "None", "incomeBeforeTax": "-11540000", "interestExpense": "5519000", "operatingIncome": "-8221000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7459000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "47741000", "longTermDebt": "None", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44999000", "totalLiabilities": "91147000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "18135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29606000", "currentAccountsPayable": "1589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82385000", "totalShareholderEquity": "-43406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4643000", "totalCurrentLiabilities": "13345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77802000", "cashAndShortTermInvestments": "2413000", "commonStockSharesOutstanding": "10667075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1099000", "operatingCashflow": "-5125000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6989000", "cashflowFromInvestment": "-190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39038000, "cost_of_revenue": 23093000, "gross_profit": 15945000, "research_and_development": 2481000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6021000, "depreciation_amortisation": 3800000, "ebitda": -2221000, "interest_expense": 5519000, "interest_income": null, "other_non_operating": null, "pretax_income": -11540000, "tax_provision": 26000, "effective_tax_rate": null, "net_income": -11566000, "net_income_continuing_ops": null, "net_income_to_common": -11566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2413000, "short_term_investments": null, "net_receivables": 7200000, "inventory": 7459000, "other_current_assets": null, "total_current_assets": 18135000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29606000, "total_assets": 47741000, "short_term_debt": 3001000, "accounts_payable": 1589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13345000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77802000, "total_liabilities": 91147000, "total_debt": 3001000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -44999000, "total_equity": -43406000, "shares_outstanding": 10667075, "operating_cash_flow": -5125000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 190000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -190000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6989000, "free_cash_flow": -4935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6021000", "ebitda": "-2221000", "netIncome": "-11566000", "grossProfit": "15945000", "depreciation": "None", "totalRevenue": "39038000", "costOfRevenue": "23093000", "interestIncome": "None", "incomeBeforeTax": "-11540000", "interestExpense": "5519000", "operatingIncome": "-8221000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "26000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24166000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2481000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "7459000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "47741000", "longTermDebt": "None", "shortTermDebt": "3001000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-44999000", "totalLiabilities": "91147000", "otherCurrentAssets": "1109000", "totalCurrentAssets": "18135000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29606000", "currentAccountsPayable": "1589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "82385000", "totalShareholderEquity": "-43406000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4643000", "totalCurrentLiabilities": "13345000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77802000", "cashAndShortTermInvestments": "2413000", "commonStockSharesOutstanding": "10667075", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11566000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1099000", "operatingCashflow": "-5125000", "capitalExpenditures": "190000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6989000", "cashflowFromInvestment": "-190000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 3114000, "cost_of_revenue": 1312000, "gross_profit": 1802000, "ebit": -5742000, "ebitda": -5412000, "pretax_income": -7824000, "tax_provision": 70000, "net_income": -7469000, "net_income_to_common": -7469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28488000, "total_current_assets": 48591000, "total_assets": 55209000, "short_term_debt": 524000, "long_term_debt": null, "total_debt": 524000, "total_liabilities": 32682000, "total_equity": 22527000, "shares_outstanding": 42998504, "goodwill_and_intangibles": 1260000 }, "cash_flow": { "operating_cash_flow": -7831000, "capital_expenditure": 458999, "free_cash_flow": -7372001, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63224, "ticker_id": 5841, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5742000", "ebitda": "-5412000", "netIncome": "-7469000", "grossProfit": "1802000", "depreciation": "None", "totalRevenue": "3114000", "costOfRevenue": "1312000", "interestIncome": "108000", "incomeBeforeTax": "-7824000", "interestExpense": "108000", "operatingIncome": "-5742000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "7544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "4091000", "netIncomeFromContinuingOperations": "-7894000" }, "balance": { "goodwill": "None", "inventory": "2657000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "55209000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1260000", "reportedCurrency": "USD", "retainedEarnings": "-183682000", "totalLiabilities": "32682000", "otherCurrentAssets": "15378000", "totalCurrentAssets": "48591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6618000", "currentAccountsPayable": "9685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6092000", "totalShareholderEquity": "22527000", "capitalLeaseObligations": "4219000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "23725000", "otherNonCurrentLiabilities": "1873000", "totalNonCurrentLiabilities": "8957000", "cashAndShortTermInvestments": "28488000", "commonStockSharesOutstanding": "42998504", "intangibleAssetsExcludingGoodwill": "1260000", "cashAndCashEquivalentsAtCarryingValue": "28488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-7831000", "capitalExpenditures": "458999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3114000, "cost_of_revenue": 1312000, "gross_profit": 1802000, "research_and_development": 1973000, "selling_general_admin": 4091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5742000, "depreciation_amortisation": 330000, "ebitda": -5412000, "interest_expense": 108000, "interest_income": null, "other_non_operating": null, "pretax_income": -7824000, "tax_provision": 70000, "effective_tax_rate": null, "net_income": -7469000, "net_income_continuing_ops": -7894000, "net_income_to_common": -7469000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28488000, "short_term_investments": null, "net_receivables": 2068000, "inventory": 2657000, "other_current_assets": null, "total_current_assets": 48591000, "net_ppe": null, "goodwill": null, "intangible_assets": 1260000, "goodwill_and_intangibles": 1260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6618000, "total_assets": 55209000, "short_term_debt": 524000, "accounts_payable": 9685000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8957000, "total_liabilities": 32682000, "total_debt": 524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183682000, "total_equity": 22527000, "shares_outstanding": 42998504, "operating_cash_flow": -7831000, "stock_based_compensation": 931000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3000, "free_cash_flow": -7372001, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5742000", "ebitda": "-5412000", "netIncome": "-7469000", "grossProfit": "1802000", "depreciation": "None", "totalRevenue": "3114000", "costOfRevenue": "1312000", "interestIncome": "108000", "incomeBeforeTax": "-7824000", "interestExpense": "108000", "operatingIncome": "-5742000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "70000", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "7544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1973000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "330000", "sellingGeneralAndAdministrative": "4091000", "netIncomeFromContinuingOperations": "-7894000" }, "balance": { "goodwill": "None", "inventory": "2657000", "commonStock": "44000", "currentDebt": "None", "investments": "None", "totalAssets": "55209000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1260000", "reportedCurrency": "USD", "retainedEarnings": "-183682000", "totalLiabilities": "32682000", "otherCurrentAssets": "15378000", "totalCurrentAssets": "48591000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6618000", "currentAccountsPayable": "9685000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6092000", "totalShareholderEquity": "22527000", "capitalLeaseObligations": "4219000", "otherCurrentLiabilities": "13516000", "totalCurrentLiabilities": "23725000", "otherNonCurrentLiabilities": "1873000", "totalNonCurrentLiabilities": "8957000", "cashAndShortTermInvestments": "28488000", "commonStockSharesOutstanding": "42998504", "intangibleAssetsExcludingGoodwill": "1260000", "cashAndCashEquivalentsAtCarryingValue": "28488000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7469000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-40000", "operatingCashflow": "-7831000", "capitalExpenditures": "458999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3000", "cashflowFromInvestment": "-34000", "stockBasedCompensation": "931000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "330000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 3271000, "cost_of_revenue": 1357000, "gross_profit": 1914000, "ebit": -5491000, "ebitda": -5194000, "pretax_income": -6521000, "tax_provision": -11000, "net_income": 70791000, "net_income_to_common": 70791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36350000, "total_current_assets": 55818000, "total_assets": 62350000, "short_term_debt": 355000, "long_term_debt": null, "total_debt": 355000, "total_liabilities": 34678000, "total_equity": 27672000, "shares_outstanding": 47243564, "goodwill_and_intangibles": 1529000 }, "cash_flow": { "operating_cash_flow": -24814000, "capital_expenditure": 854000, "free_cash_flow": -23960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63225, "ticker_id": 5841, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5491000", "ebitda": "-5194000", "netIncome": "70791000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "3271000", "costOfRevenue": "1357000", "interestIncome": "358000", "incomeBeforeTax": "-6521000", "interestExpense": "3635000", "operatingIncome": "-5491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "7405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "3995000", "netIncomeFromContinuingOperations": "-6510000" }, "balance": { "goodwill": "None", "inventory": "2617000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "62350000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1529000", "reportedCurrency": "USD", "retainedEarnings": "-176213000", "totalLiabilities": "34678000", "otherCurrentAssets": "2271000", "totalCurrentAssets": "55818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6532000", "currentAccountsPayable": "4791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3942000", "totalShareholderEquity": "27672000", "capitalLeaseObligations": "3942000", "otherCurrentLiabilities": "19993000", "totalCurrentLiabilities": "25139000", "otherNonCurrentLiabilities": "2828000", "totalNonCurrentLiabilities": "9539000", "cashAndShortTermInvestments": "36350000", "commonStockSharesOutstanding": "47243564", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "36350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-548000", "operatingCashflow": "-24814000", "capitalExpenditures": "854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23138000", "cashflowFromInvestment": "79581000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3271000, "cost_of_revenue": 1357000, "gross_profit": 1914000, "research_and_development": 1215000, "selling_general_admin": 3995000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5491000, "depreciation_amortisation": 297000, "ebitda": -5194000, "interest_expense": 3635000, "interest_income": null, "other_non_operating": null, "pretax_income": -6521000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": 70791000, "net_income_continuing_ops": -6510000, "net_income_to_common": 70791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36350000, "short_term_investments": null, "net_receivables": 14580000, "inventory": 2617000, "other_current_assets": null, "total_current_assets": 55818000, "net_ppe": null, "goodwill": null, "intangible_assets": 1529000, "goodwill_and_intangibles": 1529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6532000, "total_assets": 62350000, "short_term_debt": 355000, "accounts_payable": 4791000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25139000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9539000, "total_liabilities": 34678000, "total_debt": 355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176213000, "total_equity": 27672000, "shares_outstanding": 47243564, "operating_cash_flow": -24814000, "stock_based_compensation": 872000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 854000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 79581000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23138000, "free_cash_flow": -23960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5491000", "ebitda": "-5194000", "netIncome": "70791000", "grossProfit": "1914000", "depreciation": "None", "totalRevenue": "3271000", "costOfRevenue": "1357000", "interestIncome": "358000", "incomeBeforeTax": "-6521000", "interestExpense": "3635000", "operatingIncome": "-5491000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "358000", "nonInterestIncome": "None", "operatingExpenses": "7405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1215000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1357000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "297000", "sellingGeneralAndAdministrative": "3995000", "netIncomeFromContinuingOperations": "-6510000" }, "balance": { "goodwill": "None", "inventory": "2617000", "commonStock": "43000", "currentDebt": "None", "investments": "None", "totalAssets": "62350000", "longTermDebt": "None", "shortTermDebt": "355000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1529000", "reportedCurrency": "USD", "retainedEarnings": "-176213000", "totalLiabilities": "34678000", "otherCurrentAssets": "2271000", "totalCurrentAssets": "55818000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6532000", "currentAccountsPayable": "4791000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3942000", "totalShareholderEquity": "27672000", "capitalLeaseObligations": "3942000", "otherCurrentLiabilities": "19993000", "totalCurrentLiabilities": "25139000", "otherNonCurrentLiabilities": "2828000", "totalNonCurrentLiabilities": "9539000", "cashAndShortTermInvestments": "36350000", "commonStockSharesOutstanding": "47243564", "intangibleAssetsExcludingGoodwill": "1529000", "cashAndCashEquivalentsAtCarryingValue": "36350000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70791000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-548000", "operatingCashflow": "-24814000", "capitalExpenditures": "854000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23138000", "cashflowFromInvestment": "79581000", "stockBasedCompensation": "872000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "297000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 3323000, "cost_of_revenue": 1470000, "gross_profit": 1853000, "ebit": -110000, "ebitda": 618000, "pretax_income": -375000, "tax_provision": 8000, "net_income": -3868000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4721000, "total_current_assets": 18378000, "total_assets": 29407000, "short_term_debt": 5222000, "long_term_debt": 21103000, "total_debt": 26325000, "total_liabilities": 73325000, "total_equity": -43918000, "shares_outstanding": 45492271, "goodwill_and_intangibles": 1800000 }, "cash_flow": { "operating_cash_flow": -2887000, "capital_expenditure": 630000, "free_cash_flow": -2257000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63227, "ticker_id": 5841, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-110000", "ebitda": "618000", "netIncome": "-3868000", "grossProfit": "1853000", "depreciation": "None", "totalRevenue": "3323000", "costOfRevenue": "1470000", "interestIncome": "None", "incomeBeforeTax": "-375000", "interestExpense": "265000", "operatingIncome": "-4355000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "6208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "-383000" }, "balance": { "goodwill": "None", "inventory": "2011000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "29407000", "longTermDebt": "21103000", "shortTermDebt": "5222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1800000", "reportedCurrency": "USD", "retainedEarnings": "-247004000", "totalLiabilities": "73325000", "otherCurrentAssets": "8093000", "totalCurrentAssets": "18378000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11029000", "currentAccountsPayable": "13872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26325000", "totalShareholderEquity": "-43918000", "capitalLeaseObligations": "3036000", "otherCurrentLiabilities": "22240000", "totalCurrentLiabilities": "41334000", "otherNonCurrentLiabilities": "3910000", "totalNonCurrentLiabilities": "31991000", "cashAndShortTermInvestments": "4721000", "commonStockSharesOutstanding": "45492271", "intangibleAssetsExcludingGoodwill": "1800000", "cashAndCashEquivalentsAtCarryingValue": "4721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "-2887000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3323000, "cost_of_revenue": 1470000, "gross_profit": 1853000, "research_and_development": 1088000, "selling_general_admin": 3519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -110000, "depreciation_amortisation": 728000, "ebitda": 618000, "interest_expense": 265000, "interest_income": null, "other_non_operating": null, "pretax_income": -375000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -3868000, "net_income_continuing_ops": -383000, "net_income_to_common": -3868000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4721000, "short_term_investments": null, "net_receivables": 3553000, "inventory": 2011000, "other_current_assets": null, "total_current_assets": 18378000, "net_ppe": null, "goodwill": null, "intangible_assets": 1800000, "goodwill_and_intangibles": 1800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11029000, "total_assets": 29407000, "short_term_debt": 5222000, "accounts_payable": 13872000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41334000, "long_term_debt": 21103000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31991000, "total_liabilities": 73325000, "total_debt": 26325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -247004000, "total_equity": -43918000, "shares_outstanding": 45492271, "operating_cash_flow": -2887000, "stock_based_compensation": 1982000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 630000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -262000, "free_cash_flow": -2257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-110000", "ebitda": "618000", "netIncome": "-3868000", "grossProfit": "1853000", "depreciation": "None", "totalRevenue": "3323000", "costOfRevenue": "1470000", "interestIncome": "None", "incomeBeforeTax": "-375000", "interestExpense": "265000", "operatingIncome": "-4355000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-265000", "nonInterestIncome": "None", "operatingExpenses": "6208000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1088000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1470000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "728000", "sellingGeneralAndAdministrative": "3519000", "netIncomeFromContinuingOperations": "-383000" }, "balance": { "goodwill": "None", "inventory": "2011000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "29407000", "longTermDebt": "21103000", "shortTermDebt": "5222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1800000", "reportedCurrency": "USD", "retainedEarnings": "-247004000", "totalLiabilities": "73325000", "otherCurrentAssets": "8093000", "totalCurrentAssets": "18378000", "currentLongTermDebt": "5000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3553000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11029000", "currentAccountsPayable": "13872000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26325000", "totalShareholderEquity": "-43918000", "capitalLeaseObligations": "3036000", "otherCurrentLiabilities": "22240000", "totalCurrentLiabilities": "41334000", "otherNonCurrentLiabilities": "3910000", "totalNonCurrentLiabilities": "31991000", "cashAndShortTermInvestments": "4721000", "commonStockSharesOutstanding": "45492271", "intangibleAssetsExcludingGoodwill": "1800000", "cashAndCashEquivalentsAtCarryingValue": "4721000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3868000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "239000", "operatingCashflow": "-2887000", "capitalExpenditures": "630000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-262000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "1982000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 6263000, "cost_of_revenue": 3205000, "gross_profit": 3058000, "ebit": -9084000, "ebitda": -8192000, "pretax_income": -9602000, "tax_provision": 8000, "net_income": -9610000, "net_income_to_common": -9610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8500000, "total_current_assets": 22280000, "total_assets": 33849000, "short_term_debt": 4155000, "long_term_debt": 21370000, "total_debt": 25525000, "total_liabilities": 75692000, "total_equity": -41843000, "shares_outstanding": 46308642, "goodwill_and_intangibles": 6575000 }, "cash_flow": { "operating_cash_flow": -8228000, "capital_expenditure": 114000, "free_cash_flow": -8114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63228, "ticker_id": 5841, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9084000", "ebitda": "-8192000", "netIncome": "-9610000", "grossProfit": "3058000", "depreciation": "None", "totalRevenue": "6263000", "costOfRevenue": "3205000", "interestIncome": "None", "incomeBeforeTax": "-9602000", "interestExpense": "518000", "operatingIncome": "-9875000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "12933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "3695000", "netIncomeFromContinuingOperations": "-9610000" }, "balance": { "goodwill": "None", "inventory": "5243000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "33849000", "longTermDebt": "21370000", "shortTermDebt": "4155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6575000", "reportedCurrency": "USD", "retainedEarnings": "-243136000", "totalLiabilities": "75692000", "otherCurrentAssets": "1090000", "totalCurrentAssets": "22280000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11569000", "currentAccountsPayable": "6074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28241000", "totalShareholderEquity": "-41843000", "capitalLeaseObligations": "3121000", "otherCurrentLiabilities": "27719000", "totalCurrentLiabilities": "37948000", "otherNonCurrentLiabilities": "4692000", "totalNonCurrentLiabilities": "37744000", "cashAndShortTermInvestments": "8500000", "commonStockSharesOutstanding": "46308642", "intangibleAssetsExcludingGoodwill": "6575000", "cashAndCashEquivalentsAtCarryingValue": "8500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-957000", "operatingCashflow": "-8228000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6263000, "cost_of_revenue": 3205000, "gross_profit": 3058000, "research_and_development": 1456000, "selling_general_admin": 3695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9084000, "depreciation_amortisation": 892000, "ebitda": -8192000, "interest_expense": 518000, "interest_income": null, "other_non_operating": null, "pretax_income": -9602000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -9610000, "net_income_continuing_ops": -9610000, "net_income_to_common": -9610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8500000, "short_term_investments": null, "net_receivables": 7447000, "inventory": 5243000, "other_current_assets": null, "total_current_assets": 22280000, "net_ppe": null, "goodwill": null, "intangible_assets": 6575000, "goodwill_and_intangibles": 6575000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11569000, "total_assets": 33849000, "short_term_debt": 4155000, "accounts_payable": 6074000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37948000, "long_term_debt": 21370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37744000, "total_liabilities": 75692000, "total_debt": 25525000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243136000, "total_equity": -41843000, "shares_outstanding": 46308642, "operating_cash_flow": -8228000, "stock_based_compensation": 1149000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 114000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -516000, "free_cash_flow": -8114000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9084000", "ebitda": "-8192000", "netIncome": "-9610000", "grossProfit": "3058000", "depreciation": "None", "totalRevenue": "6263000", "costOfRevenue": "3205000", "interestIncome": "None", "incomeBeforeTax": "-9602000", "interestExpense": "518000", "operatingIncome": "-9875000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-518000", "nonInterestIncome": "None", "operatingExpenses": "12933000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3205000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "892000", "sellingGeneralAndAdministrative": "3695000", "netIncomeFromContinuingOperations": "-9610000" }, "balance": { "goodwill": "None", "inventory": "5243000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "33849000", "longTermDebt": "21370000", "shortTermDebt": "4155000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "6575000", "reportedCurrency": "USD", "retainedEarnings": "-243136000", "totalLiabilities": "75692000", "otherCurrentAssets": "1090000", "totalCurrentAssets": "22280000", "currentLongTermDebt": "3750000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7447000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11569000", "currentAccountsPayable": "6074000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28241000", "totalShareholderEquity": "-41843000", "capitalLeaseObligations": "3121000", "otherCurrentLiabilities": "27719000", "totalCurrentLiabilities": "37948000", "otherNonCurrentLiabilities": "4692000", "totalNonCurrentLiabilities": "37744000", "cashAndShortTermInvestments": "8500000", "commonStockSharesOutstanding": "46308642", "intangibleAssetsExcludingGoodwill": "6575000", "cashAndCashEquivalentsAtCarryingValue": "8500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9610000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-957000", "operatingCashflow": "-8228000", "capitalExpenditures": "114000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-516000", "cashflowFromInvestment": "-114000", "stockBasedCompensation": "1149000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "946000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 6030000, "cost_of_revenue": 3573000, "gross_profit": 2457000, "ebit": -2840000, "ebitda": -1972000, "pretax_income": -3925000, "tax_provision": 8000, "net_income": -3933000, "net_income_to_common": -3933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17358000, "total_current_assets": 30017000, "total_assets": 39298000, "short_term_debt": 2935000, "long_term_debt": 21762000, "total_debt": 24697000, "total_liabilities": 75756000, "total_equity": -36458000, "shares_outstanding": 42913111, "goodwill_and_intangibles": 7424000 }, "cash_flow": { "operating_cash_flow": -8881000, "capital_expenditure": 278000, "free_cash_flow": -8603000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63229, "ticker_id": 5841, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2840000", "ebitda": "-1972000", "netIncome": "-3933000", "grossProfit": "2457000", "depreciation": "None", "totalRevenue": "6030000", "costOfRevenue": "3573000", "interestIncome": "None", "incomeBeforeTax": "-3925000", "interestExpense": "1085000", "operatingIncome": "-7922000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1085000", "nonInterestIncome": "None", "operatingExpenses": "10379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "3871000", "netIncomeFromContinuingOperations": "-3933000" }, "balance": { "goodwill": "None", "inventory": "4286000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "39298000", "longTermDebt": "21762000", "shortTermDebt": "2935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7424000", "reportedCurrency": "USD", "retainedEarnings": "-233526000", "totalLiabilities": "75756000", "otherCurrentAssets": "5513000", "totalCurrentAssets": "30017000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25016000", "totalShareholderEquity": "-36458000", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "29400000", "totalCurrentLiabilities": "36851000", "otherNonCurrentLiabilities": "4735000", "totalNonCurrentLiabilities": "38905000", "cashAndShortTermInvestments": "17358000", "commonStockSharesOutstanding": "42913111", "intangibleAssetsExcludingGoodwill": "7424000", "cashAndCashEquivalentsAtCarryingValue": "17358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "-8881000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13278000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6030000, "cost_of_revenue": 3573000, "gross_profit": 2457000, "research_and_development": 905000, "selling_general_admin": 3871000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2840000, "depreciation_amortisation": 868000, "ebitda": -1972000, "interest_expense": 1085000, "interest_income": null, "other_non_operating": null, "pretax_income": -3925000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -3933000, "net_income_continuing_ops": -3933000, "net_income_to_common": -3933000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17358000, "short_term_investments": null, "net_receivables": 2860000, "inventory": 4286000, "other_current_assets": null, "total_current_assets": 30017000, "net_ppe": null, "goodwill": null, "intangible_assets": 7424000, "goodwill_and_intangibles": 7424000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9281000, "total_assets": 39298000, "short_term_debt": 2935000, "accounts_payable": 4516000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36851000, "long_term_debt": 21762000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38905000, "total_liabilities": 75756000, "total_debt": 24697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233526000, "total_equity": -36458000, "shares_outstanding": 42913111, "operating_cash_flow": -8881000, "stock_based_compensation": 1211000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13278000, "free_cash_flow": -8603000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2840000", "ebitda": "-1972000", "netIncome": "-3933000", "grossProfit": "2457000", "depreciation": "None", "totalRevenue": "6030000", "costOfRevenue": "3573000", "interestIncome": "None", "incomeBeforeTax": "-3925000", "interestExpense": "1085000", "operatingIncome": "-7922000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1085000", "nonInterestIncome": "None", "operatingExpenses": "10379000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "868000", "sellingGeneralAndAdministrative": "3871000", "netIncomeFromContinuingOperations": "-3933000" }, "balance": { "goodwill": "None", "inventory": "4286000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "39298000", "longTermDebt": "21762000", "shortTermDebt": "2935000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "7424000", "reportedCurrency": "USD", "retainedEarnings": "-233526000", "totalLiabilities": "75756000", "otherCurrentAssets": "5513000", "totalCurrentAssets": "30017000", "currentLongTermDebt": "2500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2860000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9281000", "currentAccountsPayable": "4516000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25016000", "totalShareholderEquity": "-36458000", "capitalLeaseObligations": "754000", "otherCurrentLiabilities": "29400000", "totalCurrentLiabilities": "36851000", "otherNonCurrentLiabilities": "4735000", "totalNonCurrentLiabilities": "38905000", "cashAndShortTermInvestments": "17358000", "commonStockSharesOutstanding": "42913111", "intangibleAssetsExcludingGoodwill": "7424000", "cashAndCashEquivalentsAtCarryingValue": "17358000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3933000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-375000", "operatingCashflow": "-8881000", "capitalExpenditures": "278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13278000", "cashflowFromInvestment": "-278000", "stockBasedCompensation": "1211000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 5468000, "cost_of_revenue": 3144000, "gross_profit": 2324000, "ebit": -7989000, "ebitda": -7126000, "pretax_income": -9059000, "tax_provision": 2000, "net_income": -9061000, "net_income_to_common": -9061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13239000, "total_current_assets": 26172000, "total_assets": 36127000, "short_term_debt": 1710000, "long_term_debt": 22603000, "total_debt": 24313000, "total_liabilities": 82387000, "total_equity": -46260000, "shares_outstanding": 34845672, "goodwill_and_intangibles": 8273000 }, "cash_flow": { "operating_cash_flow": -12257000, "capital_expenditure": 94000, "free_cash_flow": -12163000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63230, "ticker_id": 5841, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7989000", "ebitda": "-7126000", "netIncome": "-9061000", "grossProfit": "2324000", "depreciation": "None", "totalRevenue": "5468000", "costOfRevenue": "3144000", "interestIncome": "None", "incomeBeforeTax": "-9059000", "interestExpense": "1070000", "operatingIncome": "-8432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "10756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "4393000", "netIncomeFromContinuingOperations": "-9061000" }, "balance": { "goodwill": "None", "inventory": "3911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "36127000", "longTermDebt": "22603000", "shortTermDebt": "1710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8273000", "reportedCurrency": "USD", "retainedEarnings": "-229593000", "totalLiabilities": "82387000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "26172000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24736000", "totalShareholderEquity": "-46260000", "capitalLeaseObligations": "883000", "otherCurrentLiabilities": "31936000", "totalCurrentLiabilities": "37795000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "44592000", "cashAndShortTermInvestments": "13239000", "commonStockSharesOutstanding": "34845672", "intangibleAssetsExcludingGoodwill": "8273000", "cashAndCashEquivalentsAtCarryingValue": "13239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000", "operatingCashflow": "-12257000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5468000, "cost_of_revenue": 3144000, "gross_profit": 2324000, "research_and_development": 834000, "selling_general_admin": 4393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7989000, "depreciation_amortisation": 863000, "ebitda": -7126000, "interest_expense": 1070000, "interest_income": null, "other_non_operating": null, "pretax_income": -9059000, "tax_provision": 2000, "effective_tax_rate": null, "net_income": -9061000, "net_income_continuing_ops": -9061000, "net_income_to_common": -9061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13239000, "short_term_investments": null, "net_receivables": 7036000, "inventory": 3911000, "other_current_assets": null, "total_current_assets": 26172000, "net_ppe": null, "goodwill": null, "intangible_assets": 8273000, "goodwill_and_intangibles": 8273000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9955000, "total_assets": 36127000, "short_term_debt": 1710000, "accounts_payable": 4149000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37795000, "long_term_debt": 22603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44592000, "total_liabilities": 82387000, "total_debt": 24313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229593000, "total_equity": -46260000, "shares_outstanding": 34845672, "operating_cash_flow": -12257000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151000, "free_cash_flow": -12163000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7989000", "ebitda": "-7126000", "netIncome": "-9061000", "grossProfit": "2324000", "depreciation": "None", "totalRevenue": "5468000", "costOfRevenue": "3144000", "interestIncome": "None", "incomeBeforeTax": "-9059000", "interestExpense": "1070000", "operatingIncome": "-8432000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2000", "reportedCurrency": "USD", "netInterestIncome": "-1070000", "nonInterestIncome": "None", "operatingExpenses": "10756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3144000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "863000", "sellingGeneralAndAdministrative": "4393000", "netIncomeFromContinuingOperations": "-9061000" }, "balance": { "goodwill": "None", "inventory": "3911000", "commonStock": "35000", "currentDebt": "None", "investments": "None", "totalAssets": "36127000", "longTermDebt": "22603000", "shortTermDebt": "1710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8273000", "reportedCurrency": "USD", "retainedEarnings": "-229593000", "totalLiabilities": "82387000", "otherCurrentAssets": "1986000", "totalCurrentAssets": "26172000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7036000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9955000", "currentAccountsPayable": "4149000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "24736000", "totalShareholderEquity": "-46260000", "capitalLeaseObligations": "883000", "otherCurrentLiabilities": "31936000", "totalCurrentLiabilities": "37795000", "otherNonCurrentLiabilities": "5490000", "totalNonCurrentLiabilities": "44592000", "cashAndShortTermInvestments": "13239000", "commonStockSharesOutstanding": "34845672", "intangibleAssetsExcludingGoodwill": "8273000", "cashAndCashEquivalentsAtCarryingValue": "13239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9061000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-278000", "operatingCashflow": "-12257000", "capitalExpenditures": "94000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151000", "cashflowFromInvestment": "-94000", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 5922000, "cost_of_revenue": 3181000, "gross_profit": 2741000, "ebit": 2423000, "ebitda": 3285000, "pretax_income": 1294000, "tax_provision": 8000, "net_income": 1286000, "net_income_to_common": 1286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25741000, "total_current_assets": 37318000, "total_assets": 48407000, "short_term_debt": 491000, "long_term_debt": 22641000, "total_debt": 23132000, "total_liabilities": 88645000, "total_equity": -40238000, "shares_outstanding": 35520938, "goodwill_and_intangibles": 9123000 }, "cash_flow": { "operating_cash_flow": -3427000, "capital_expenditure": 547000, "free_cash_flow": -2880000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63232, "ticker_id": 5841, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2423000", "ebitda": "3285000", "netIncome": "1286000", "grossProfit": "2741000", "depreciation": "None", "totalRevenue": "5922000", "costOfRevenue": "3181000", "interestIncome": "None", "incomeBeforeTax": "1294000", "interestExpense": "1129000", "operatingIncome": "-10230000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "12971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "4521000", "netIncomeFromContinuingOperations": "1286000" }, "balance": { "goodwill": "None", "inventory": "3633000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "48407000", "longTermDebt": "22641000", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9123000", "reportedCurrency": "USD", "retainedEarnings": "-220532000", "totalLiabilities": "88645000", "otherCurrentAssets": "431000", "totalCurrentAssets": "37318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11089000", "currentAccountsPayable": "5073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29376000", "totalShareholderEquity": "-40238000", "capitalLeaseObligations": "491000", "otherCurrentLiabilities": "34114000", "totalCurrentLiabilities": "39678000", "otherNonCurrentLiabilities": "7799000", "totalNonCurrentLiabilities": "48967000", "cashAndShortTermInvestments": "25741000", "commonStockSharesOutstanding": "35520938", "intangibleAssetsExcludingGoodwill": "9123000", "cashAndCashEquivalentsAtCarryingValue": "25741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-518000", "operatingCashflow": "-3427000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11527000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5922000, "cost_of_revenue": 3181000, "gross_profit": 2741000, "research_and_development": 778000, "selling_general_admin": 4521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2423000, "depreciation_amortisation": 862000, "ebitda": 3285000, "interest_expense": 1129000, "interest_income": null, "other_non_operating": null, "pretax_income": 1294000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": 1286000, "net_income_continuing_ops": 1286000, "net_income_to_common": 1286000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25741000, "short_term_investments": null, "net_receivables": 7513000, "inventory": 3633000, "other_current_assets": null, "total_current_assets": 37318000, "net_ppe": null, "goodwill": null, "intangible_assets": 9123000, "goodwill_and_intangibles": 9123000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11089000, "total_assets": 48407000, "short_term_debt": 491000, "accounts_payable": 5073000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39678000, "long_term_debt": 22641000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48967000, "total_liabilities": 88645000, "total_debt": 23132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -220532000, "total_equity": -40238000, "shares_outstanding": 35520938, "operating_cash_flow": -3427000, "stock_based_compensation": 1775000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 547000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -547000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11527000, "free_cash_flow": -2880000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2423000", "ebitda": "3285000", "netIncome": "1286000", "grossProfit": "2741000", "depreciation": "None", "totalRevenue": "5922000", "costOfRevenue": "3181000", "interestIncome": "None", "incomeBeforeTax": "1294000", "interestExpense": "1129000", "operatingIncome": "-10230000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1129000", "nonInterestIncome": "None", "operatingExpenses": "12971000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "4521000", "netIncomeFromContinuingOperations": "1286000" }, "balance": { "goodwill": "None", "inventory": "3633000", "commonStock": "34000", "currentDebt": "None", "investments": "None", "totalAssets": "48407000", "longTermDebt": "22641000", "shortTermDebt": "491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9123000", "reportedCurrency": "USD", "retainedEarnings": "-220532000", "totalLiabilities": "88645000", "otherCurrentAssets": "431000", "totalCurrentAssets": "37318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "7513000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11089000", "currentAccountsPayable": "5073000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29376000", "totalShareholderEquity": "-40238000", "capitalLeaseObligations": "491000", "otherCurrentLiabilities": "34114000", "totalCurrentLiabilities": "39678000", "otherNonCurrentLiabilities": "7799000", "totalNonCurrentLiabilities": "48967000", "cashAndShortTermInvestments": "25741000", "commonStockSharesOutstanding": "35520938", "intangibleAssetsExcludingGoodwill": "9123000", "cashAndCashEquivalentsAtCarryingValue": "25741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1067000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-518000", "operatingCashflow": "-3427000", "capitalExpenditures": "547000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11527000", "cashflowFromInvestment": "-547000", "stockBasedCompensation": "1775000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 6291000, "cost_of_revenue": 3492000, "gross_profit": 2799000, "ebit": -27104000, "ebitda": -26242000, "pretax_income": -28371000, "tax_provision": -11000, "net_income": -28180000, "net_income_to_common": -28180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18188000, "total_current_assets": 30351000, "total_assets": 41904000, "short_term_debt": 3937000, "long_term_debt": 18873000, "total_debt": 22810000, "total_liabilities": 106241999, "total_equity": -64337999, "shares_outstanding": 24900167, "goodwill_and_intangibles": 9972000 }, "cash_flow": { "operating_cash_flow": -4332000, "capital_expenditure": 2000, "free_cash_flow": -4330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63233, "ticker_id": 5841, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27104000", "ebitda": "-26242000", "netIncome": "-28180000", "grossProfit": "2799000", "depreciation": "None", "totalRevenue": "6291000", "costOfRevenue": "3492000", "interestIncome": "None", "incomeBeforeTax": "-28371000", "interestExpense": "1267000", "operatingIncome": "-8510000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-1267000", "nonInterestIncome": "None", "operatingExpenses": "11309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "4689000", "netIncomeFromContinuingOperations": "-28360000" }, "balance": { "goodwill": "None", "inventory": "3115000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "41904000", "longTermDebt": "18873000", "shortTermDebt": "3937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9972000", "reportedCurrency": "USD", "retainedEarnings": "-221818000", "totalLiabilities": "106241999", "otherCurrentAssets": "5530000", "totalCurrentAssets": "30351000", "currentLongTermDebt": "3449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11553000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22810000", "totalShareholderEquity": "-64337999", "capitalLeaseObligations": "488000", "otherCurrentLiabilities": "31933000", "totalCurrentLiabilities": "39808000", "otherNonCurrentLiabilities": "8543000", "totalNonCurrentLiabilities": "66433999", "cashAndShortTermInvestments": "18188000", "commonStockSharesOutstanding": "24900167", "intangibleAssetsExcludingGoodwill": "9972000", "cashAndCashEquivalentsAtCarryingValue": "18188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "-4332000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9787000", "cashflowFromInvestment": "182000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6291000, "cost_of_revenue": 3492000, "gross_profit": 2799000, "research_and_development": 1001000, "selling_general_admin": 4689000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27104000, "depreciation_amortisation": 862000, "ebitda": -26242000, "interest_expense": 1267000, "interest_income": null, "other_non_operating": null, "pretax_income": -28371000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": -28180000, "net_income_continuing_ops": -28360000, "net_income_to_common": -28180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18188000, "short_term_investments": null, "net_receivables": 3518000, "inventory": 3115000, "other_current_assets": null, "total_current_assets": 30351000, "net_ppe": null, "goodwill": null, "intangible_assets": 9972000, "goodwill_and_intangibles": 9972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11553000, "total_assets": 41904000, "short_term_debt": 3937000, "accounts_payable": 3938000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39808000, "long_term_debt": 18873000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66433999, "total_liabilities": 106241999, "total_debt": 22810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221818000, "total_equity": -64337999, "shares_outstanding": 24900167, "operating_cash_flow": -4332000, "stock_based_compensation": 2711000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 182000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9787000, "free_cash_flow": -4330000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27104000", "ebitda": "-26242000", "netIncome": "-28180000", "grossProfit": "2799000", "depreciation": "None", "totalRevenue": "6291000", "costOfRevenue": "3492000", "interestIncome": "None", "incomeBeforeTax": "-28371000", "interestExpense": "1267000", "operatingIncome": "-8510000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-1267000", "nonInterestIncome": "None", "operatingExpenses": "11309000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1001000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3492000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "862000", "sellingGeneralAndAdministrative": "4689000", "netIncomeFromContinuingOperations": "-28360000" }, "balance": { "goodwill": "None", "inventory": "3115000", "commonStock": "28000", "currentDebt": "None", "investments": "None", "totalAssets": "41904000", "longTermDebt": "18873000", "shortTermDebt": "3937000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9972000", "reportedCurrency": "USD", "retainedEarnings": "-221818000", "totalLiabilities": "106241999", "otherCurrentAssets": "5530000", "totalCurrentAssets": "30351000", "currentLongTermDebt": "3449000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11553000", "currentAccountsPayable": "3938000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22810000", "totalShareholderEquity": "-64337999", "capitalLeaseObligations": "488000", "otherCurrentLiabilities": "31933000", "totalCurrentLiabilities": "39808000", "otherNonCurrentLiabilities": "8543000", "totalNonCurrentLiabilities": "66433999", "cashAndShortTermInvestments": "18188000", "commonStockSharesOutstanding": "24900167", "intangibleAssetsExcludingGoodwill": "9972000", "cashAndCashEquivalentsAtCarryingValue": "18188000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28360000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-63000", "operatingCashflow": "-4332000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9787000", "cashflowFromInvestment": "182000", "stockBasedCompensation": "2711000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "862000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 6694000, "cost_of_revenue": 3851000, "gross_profit": 2843000, "ebit": -16673000, "ebitda": -15809000, "pretax_income": -17986000, "tax_provision": 8000, "net_income": -17994000, "net_income_to_common": -17994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12551000, "total_current_assets": 23986000, "total_assets": 35362000, "short_term_debt": 2491000, "long_term_debt": 19738000, "total_debt": 22229000, "total_liabilities": 85661000, "total_equity": -50299000, "shares_outstanding": 23912326, "goodwill_and_intangibles": 10822000 }, "cash_flow": { "operating_cash_flow": -2641000, "capital_expenditure": 15000, "free_cash_flow": -2626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63234, "ticker_id": 5841, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16673000", "ebitda": "-15809000", "netIncome": "-17994000", "grossProfit": "2843000", "depreciation": "None", "totalRevenue": "6694000", "costOfRevenue": "3851000", "interestIncome": "None", "incomeBeforeTax": "-17986000", "interestExpense": "1313000", "operatingIncome": "-8479000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1313000", "nonInterestIncome": "None", "operatingExpenses": "11322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "5056000", "netIncomeFromContinuingOperations": "-17994000" }, "balance": { "goodwill": "None", "inventory": "3052000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "35362000", "longTermDebt": "19738000", "shortTermDebt": "2491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10822000", "reportedCurrency": "USD", "retainedEarnings": "-193638000", "totalLiabilities": "85661000", "otherCurrentAssets": "1946000", "totalCurrentAssets": "23986000", "currentLongTermDebt": "2274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11376000", "currentAccountsPayable": "4156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22229000", "totalShareholderEquity": "-50299000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "31420000", "totalCurrentLiabilities": "38067000", "otherNonCurrentLiabilities": "8353000", "totalNonCurrentLiabilities": "47594000", "cashAndShortTermInvestments": "12551000", "commonStockSharesOutstanding": "23912326", "intangibleAssetsExcludingGoodwill": "10822000", "cashAndCashEquivalentsAtCarryingValue": "12551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-2641000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6694000, "cost_of_revenue": 3851000, "gross_profit": 2843000, "research_and_development": 1172000, "selling_general_admin": 5056000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16673000, "depreciation_amortisation": 864000, "ebitda": -15809000, "interest_expense": 1313000, "interest_income": null, "other_non_operating": null, "pretax_income": -17986000, "tax_provision": 8000, "effective_tax_rate": null, "net_income": -17994000, "net_income_continuing_ops": -17994000, "net_income_to_common": -17994000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12551000, "short_term_investments": null, "net_receivables": 6437000, "inventory": 3052000, "other_current_assets": null, "total_current_assets": 23986000, "net_ppe": null, "goodwill": null, "intangible_assets": 10822000, "goodwill_and_intangibles": 10822000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11376000, "total_assets": 35362000, "short_term_debt": 2491000, "accounts_payable": 4156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38067000, "long_term_debt": 19738000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47594000, "total_liabilities": 85661000, "total_debt": 22229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193638000, "total_equity": -50299000, "shares_outstanding": 23912326, "operating_cash_flow": -2641000, "stock_based_compensation": 2197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4069000, "free_cash_flow": -2626000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16673000", "ebitda": "-15809000", "netIncome": "-17994000", "grossProfit": "2843000", "depreciation": "None", "totalRevenue": "6694000", "costOfRevenue": "3851000", "interestIncome": "None", "incomeBeforeTax": "-17986000", "interestExpense": "1313000", "operatingIncome": "-8479000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "8000", "reportedCurrency": "USD", "netInterestIncome": "-1313000", "nonInterestIncome": "None", "operatingExpenses": "11322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1172000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "864000", "sellingGeneralAndAdministrative": "5056000", "netIncomeFromContinuingOperations": "-17994000" }, "balance": { "goodwill": "None", "inventory": "3052000", "commonStock": "24000", "currentDebt": "None", "investments": "None", "totalAssets": "35362000", "longTermDebt": "19738000", "shortTermDebt": "2491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10822000", "reportedCurrency": "USD", "retainedEarnings": "-193638000", "totalLiabilities": "85661000", "otherCurrentAssets": "1946000", "totalCurrentAssets": "23986000", "currentLongTermDebt": "2274000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11376000", "currentAccountsPayable": "4156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22229000", "totalShareholderEquity": "-50299000", "capitalLeaseObligations": "217000", "otherCurrentLiabilities": "31420000", "totalCurrentLiabilities": "38067000", "otherNonCurrentLiabilities": "8353000", "totalNonCurrentLiabilities": "47594000", "cashAndShortTermInvestments": "12551000", "commonStockSharesOutstanding": "23912326", "intangibleAssetsExcludingGoodwill": "10822000", "cashAndCashEquivalentsAtCarryingValue": "12551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17994000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "801000", "operatingCashflow": "-2641000", "capitalExpenditures": "15000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4069000", "cashflowFromInvestment": "-15000", "stockBasedCompensation": "2197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 5875000, "cost_of_revenue": 3749000, "gross_profit": 2126000, "ebit": -13719000, "ebitda": -12825000, "pretax_income": -15230000, "tax_provision": -8000, "net_income": -9314000, "net_income_to_common": -9314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19276000, "total_current_assets": 31253000, "total_assets": 43428000, "short_term_debt": 3596000, "long_term_debt": 20356000, "total_debt": 23952000, "total_liabilities": 82028000, "total_equity": -38600000, "shares_outstanding": 23195190, "goodwill_and_intangibles": 11671000 }, "cash_flow": { "operating_cash_flow": -10132000, "capital_expenditure": 17000, "free_cash_flow": -10115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63235, "ticker_id": 5841, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13719000", "ebitda": "-12825000", "netIncome": "-9314000", "grossProfit": "2126000", "depreciation": "None", "totalRevenue": "5875000", "costOfRevenue": "3749000", "interestIncome": "None", "incomeBeforeTax": "-15230000", "interestExpense": "1511000", "operatingIncome": "-8508000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-1511000", "nonInterestIncome": "None", "operatingExpenses": "10634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000", "sellingGeneralAndAdministrative": "3967000", "netIncomeFromContinuingOperations": "-15222000" }, "balance": { "goodwill": "None", "inventory": "3853000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "43428000", "longTermDebt": "20356000", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11671000", "reportedCurrency": "USD", "retainedEarnings": "-175644000", "totalLiabilities": "82028000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "31253000", "currentLongTermDebt": "3321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12175000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23952000", "totalShareholderEquity": "-38600000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "36250000", "totalCurrentLiabilities": "43037000", "otherNonCurrentLiabilities": "5875000", "totalNonCurrentLiabilities": "38991000", "cashAndShortTermInvestments": "19276000", "commonStockSharesOutstanding": "23195190", "intangibleAssetsExcludingGoodwill": "11671000", "cashAndCashEquivalentsAtCarryingValue": "19276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1881000", "operatingCashflow": "-10132000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354000", "cashflowFromInvestment": "14537000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5875000, "cost_of_revenue": 3749000, "gross_profit": 2126000, "research_and_development": 1383000, "selling_general_admin": 3967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13719000, "depreciation_amortisation": 894000, "ebitda": -12825000, "interest_expense": 1511000, "interest_income": null, "other_non_operating": null, "pretax_income": -15230000, "tax_provision": -8000, "effective_tax_rate": null, "net_income": -9314000, "net_income_continuing_ops": -15222000, "net_income_to_common": -9314000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19276000, "short_term_investments": null, "net_receivables": 5959000, "inventory": 3853000, "other_current_assets": null, "total_current_assets": 31253000, "net_ppe": null, "goodwill": null, "intangible_assets": 11671000, "goodwill_and_intangibles": 11671000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12175000, "total_assets": 43428000, "short_term_debt": 3596000, "accounts_payable": 3191000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43037000, "long_term_debt": 20356000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38991000, "total_liabilities": 82028000, "total_debt": 23952000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175644000, "total_equity": -38600000, "shares_outstanding": 23195190, "operating_cash_flow": -10132000, "stock_based_compensation": 450000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 14537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 354000, "free_cash_flow": -10115000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13719000", "ebitda": "-12825000", "netIncome": "-9314000", "grossProfit": "2126000", "depreciation": "None", "totalRevenue": "5875000", "costOfRevenue": "3749000", "interestIncome": "None", "incomeBeforeTax": "-15230000", "interestExpense": "1511000", "operatingIncome": "-8508000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8000", "reportedCurrency": "USD", "netInterestIncome": "-1511000", "nonInterestIncome": "None", "operatingExpenses": "10634000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1383000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "894000", "sellingGeneralAndAdministrative": "3967000", "netIncomeFromContinuingOperations": "-15222000" }, "balance": { "goodwill": "None", "inventory": "3853000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "43428000", "longTermDebt": "20356000", "shortTermDebt": "3596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11671000", "reportedCurrency": "USD", "retainedEarnings": "-175644000", "totalLiabilities": "82028000", "otherCurrentAssets": "2165000", "totalCurrentAssets": "31253000", "currentLongTermDebt": "3321000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5959000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12175000", "currentAccountsPayable": "3191000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23952000", "totalShareholderEquity": "-38600000", "capitalLeaseObligations": "275000", "otherCurrentLiabilities": "36250000", "totalCurrentLiabilities": "43037000", "otherNonCurrentLiabilities": "5875000", "totalNonCurrentLiabilities": "38991000", "cashAndShortTermInvestments": "19276000", "commonStockSharesOutstanding": "23195190", "intangibleAssetsExcludingGoodwill": "11671000", "cashAndCashEquivalentsAtCarryingValue": "19276000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15221000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1881000", "operatingCashflow": "-10132000", "capitalExpenditures": "17000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "354000", "cashflowFromInvestment": "14537000", "stockBasedCompensation": "450000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "868000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 6127000, "cost_of_revenue": 3286000, "gross_profit": 2841000, "ebit": -7059000, "ebitda": -6106000, "pretax_income": -8507000, "tax_provision": 12000, "net_income": -9747000, "net_income_to_common": -9747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14517000, "total_current_assets": 39127000, "total_assets": 54580000, "short_term_debt": 399000, "long_term_debt": 25278000, "total_debt": 25677000, "total_liabilities": 84053000, "total_equity": -29473000, "shares_outstanding": 17017610, "goodwill_and_intangibles": 12520000 }, "cash_flow": { "operating_cash_flow": -4766000, "capital_expenditure": 62000, "free_cash_flow": -4704000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63237, "ticker_id": 5841, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7059000", "ebitda": "-6106000", "netIncome": "-9747000", "grossProfit": "2841000", "depreciation": "None", "totalRevenue": "6127000", "costOfRevenue": "3286000", "interestIncome": "None", "incomeBeforeTax": "-8507000", "interestExpense": "1448000", "operatingIncome": "-7371000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1448000", "nonInterestIncome": "None", "operatingExpenses": "10212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "2757000", "netIncomeFromContinuingOperations": "-8519000" }, "balance": { "goodwill": "None", "inventory": "6503000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "54580000", "longTermDebt": "25278000", "shortTermDebt": "399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12520000", "reportedCurrency": "USD", "retainedEarnings": "-166330000", "totalLiabilities": "84053000", "otherCurrentAssets": "7772000", "totalCurrentAssets": "39127000", "currentLongTermDebt": "11053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15453000", "currentAccountsPayable": "2962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25677000", "totalShareholderEquity": "-29473000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "41375000", "totalCurrentLiabilities": "44736000", "otherNonCurrentLiabilities": "5904000", "totalNonCurrentLiabilities": "39317000", "cashAndShortTermInvestments": "14517000", "commonStockSharesOutstanding": "17017610", "intangibleAssetsExcludingGoodwill": "12520000", "cashAndCashEquivalentsAtCarryingValue": "14517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "-4766000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10049000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6127000, "cost_of_revenue": 3286000, "gross_profit": 2841000, "research_and_development": 557000, "selling_general_admin": 2757000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7059000, "depreciation_amortisation": 953000, "ebitda": -6106000, "interest_expense": 1448000, "interest_income": null, "other_non_operating": null, "pretax_income": -8507000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -9747000, "net_income_continuing_ops": -8519000, "net_income_to_common": -9747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14517000, "short_term_investments": null, "net_receivables": 10335000, "inventory": 6503000, "other_current_assets": null, "total_current_assets": 39127000, "net_ppe": null, "goodwill": null, "intangible_assets": 12520000, "goodwill_and_intangibles": 12520000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15453000, "total_assets": 54580000, "short_term_debt": 399000, "accounts_payable": 2962000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44736000, "long_term_debt": 25278000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39317000, "total_liabilities": 84053000, "total_debt": 25677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -166330000, "total_equity": -29473000, "shares_outstanding": 17017610, "operating_cash_flow": -4766000, "stock_based_compensation": 616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10049000, "free_cash_flow": -4704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7059000", "ebitda": "-6106000", "netIncome": "-9747000", "grossProfit": "2841000", "depreciation": "None", "totalRevenue": "6127000", "costOfRevenue": "3286000", "interestIncome": "None", "incomeBeforeTax": "-8507000", "interestExpense": "1448000", "operatingIncome": "-7371000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1448000", "nonInterestIncome": "None", "operatingExpenses": "10212000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "557000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "953000", "sellingGeneralAndAdministrative": "2757000", "netIncomeFromContinuingOperations": "-8519000" }, "balance": { "goodwill": "None", "inventory": "6503000", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "54580000", "longTermDebt": "25278000", "shortTermDebt": "399000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "12520000", "reportedCurrency": "USD", "retainedEarnings": "-166330000", "totalLiabilities": "84053000", "otherCurrentAssets": "7772000", "totalCurrentAssets": "39127000", "currentLongTermDebt": "11053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15453000", "currentAccountsPayable": "2962000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25677000", "totalShareholderEquity": "-29473000", "capitalLeaseObligations": "399000", "otherCurrentLiabilities": "41375000", "totalCurrentLiabilities": "44736000", "otherNonCurrentLiabilities": "5904000", "totalNonCurrentLiabilities": "39317000", "cashAndShortTermInvestments": "14517000", "commonStockSharesOutstanding": "17017610", "intangibleAssetsExcludingGoodwill": "12520000", "cashAndCashEquivalentsAtCarryingValue": "14517000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8519000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-1284000", "operatingCashflow": "-4766000", "capitalExpenditures": "62000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10049000", "cashflowFromInvestment": "-62000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "953000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "income_statement": { "revenue": 6351000, "cost_of_revenue": 3637000, "gross_profit": 2714000, "ebit": -6309000, "ebitda": -5355000, "pretax_income": -7718000, "tax_provision": 12000, "net_income": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9296000, "total_current_assets": 36126000, "total_assets": 52329000, "short_term_debt": 620000, "long_term_debt": 24927000, "total_debt": 25547000, "total_liabilities": 74457000, "total_equity": -22128000, "shares_outstanding": 16223918, "goodwill_and_intangibles": 13370000 }, "cash_flow": { "operating_cash_flow": -2389000, "capital_expenditure": 85000, "free_cash_flow": -2304000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 63238, "ticker_id": 5841, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:32.513599+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6309000", "ebitda": "-5355000", "netIncome": "-10621000", "grossProfit": "2714000", "depreciation": "None", "totalRevenue": "6351000", "costOfRevenue": "3637000", "interestIncome": "None", "incomeBeforeTax": "-7718000", "interestExpense": "1409000", "operatingIncome": "-6309000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1524000", "nonInterestIncome": "None", "operatingExpenses": "9023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "3861000", "netIncomeFromContinuingOperations": "-10621000" }, "balance": { "goodwill": "None", "inventory": "9274000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "52329000", "longTermDebt": "24927000", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13370000", "reportedCurrency": "USD", "retainedEarnings": "-156583000", "totalLiabilities": "74457000", "otherCurrentAssets": "2363000", "totalCurrentAssets": "36126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16203000", "currentAccountsPayable": "3227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2833000", "shortLongTermDebtTotal": "31859000", "totalShareholderEquity": "-22128000", "capitalLeaseObligations": "1331000", "otherCurrentLiabilities": "39020000", "totalCurrentLiabilities": "42867000", "otherNonCurrentLiabilities": "5952000", "totalNonCurrentLiabilities": "31590000", "cashAndShortTermInvestments": "9296000", "commonStockSharesOutstanding": "16223918", "intangibleAssetsExcludingGoodwill": "13370000", "cashAndCashEquivalentsAtCarryingValue": "9296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "-2389000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6351000, "cost_of_revenue": 3637000, "gross_profit": 2714000, "research_and_development": 869000, "selling_general_admin": 3861000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6309000, "depreciation_amortisation": 954000, "ebitda": -5355000, "interest_expense": 1409000, "interest_income": null, "other_non_operating": null, "pretax_income": -7718000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -10621000, "net_income_continuing_ops": -10621000, "net_income_to_common": -10621000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9296000, "short_term_investments": null, "net_receivables": 15193000, "inventory": 9274000, "other_current_assets": null, "total_current_assets": 36126000, "net_ppe": null, "goodwill": null, "intangible_assets": 13370000, "goodwill_and_intangibles": 13370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16203000, "total_assets": 52329000, "short_term_debt": 620000, "accounts_payable": 3227000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 42867000, "long_term_debt": 24927000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31590000, "total_liabilities": 74457000, "total_debt": 25547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -156583000, "total_equity": -22128000, "shares_outstanding": 16223918, "operating_cash_flow": -2389000, "stock_based_compensation": 687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19000, "free_cash_flow": -2304000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6309000", "ebitda": "-5355000", "netIncome": "-10621000", "grossProfit": "2714000", "depreciation": "None", "totalRevenue": "6351000", "costOfRevenue": "3637000", "interestIncome": "None", "incomeBeforeTax": "-7718000", "interestExpense": "1409000", "operatingIncome": "-6309000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "12000", "reportedCurrency": "USD", "netInterestIncome": "-1524000", "nonInterestIncome": "None", "operatingExpenses": "9023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "869000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3637000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "954000", "sellingGeneralAndAdministrative": "3861000", "netIncomeFromContinuingOperations": "-10621000" }, "balance": { "goodwill": "None", "inventory": "9274000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "52329000", "longTermDebt": "24927000", "shortTermDebt": "620000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13370000", "reportedCurrency": "USD", "retainedEarnings": "-156583000", "totalLiabilities": "74457000", "otherCurrentAssets": "2363000", "totalCurrentAssets": "36126000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "15193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16203000", "currentAccountsPayable": "3227000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2833000", "shortLongTermDebtTotal": "31859000", "totalShareholderEquity": "-22128000", "capitalLeaseObligations": "1331000", "otherCurrentLiabilities": "39020000", "totalCurrentLiabilities": "42867000", "otherNonCurrentLiabilities": "5952000", "totalNonCurrentLiabilities": "31590000", "cashAndShortTermInvestments": "9296000", "commonStockSharesOutstanding": "16223918", "intangibleAssetsExcludingGoodwill": "13370000", "cashAndCashEquivalentsAtCarryingValue": "9296000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10621000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-203000", "operatingCashflow": "-2389000", "capitalExpenditures": "85000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19000", "cashflowFromInvestment": "-85000", "stockBasedCompensation": "687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "954000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }