{ "ticker": { "uuid": "235e662e-185f-49ad-9a2e-3948a28de472", "symbol": "PNTG", "name": "Pennant Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/235e662e-185f-49ad-9a2e-3948a28de472/", "api_url": "https://sharemaestro.com/factors/api/tickers/235e662e-185f-49ad-9a2e-3948a28de472/" }, "latest_snapshot": { "ticker": { "uuid": "235e662e-185f-49ad-9a2e-3948a28de472", "symbol": "PNTG", "name": "Pennant Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Care Facilities", "page_url": "https://sharemaestro.com/factors/ticker/235e662e-185f-49ad-9a2e-3948a28de472/", "api_url": "https://sharemaestro.com/factors/api/tickers/235e662e-185f-49ad-9a2e-3948a28de472/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.12, "value": 0.09, "quality": 0.13, "momentum": 0.88, "coverage": 0.939, "confidence": 0.91, "delta": 1 }, "headline_factors": { "price": 41.95, "market_cap": 1458499016.15, "pe_ratio": 48.1004, "earnings_yield": 0.026, "ebitda_to_ev": 0.0308, "shareholder_yield": -0.0004, "roe": 0.0876, "piotroski_f_score": 3, "momentum_12_1": 0.4272, "volatility_252d": 0.3858 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": true, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 48.1004, "ev_ebitda": 32.4921, "earnings_yield": 0.026, "fcf_yield": 0.0478, "shareholder_yield": -0.0004 }, "quality": { "roe": 0.0876, "roic": 0.047, "gross_margin": 0.1478, "fcf_margin": 0.091, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.3676, "eps_growth_1y": 0.1925, "fcf_growth_1y": 2.5373 }, "momentum": { "price_return_12m": 0.7904, "momentum_12_1": 0.4272, "relative_strength": 0.5943 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.13, "momentum_percentile": 0.88, "growth_composite": 10, "yield_composite": 86, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 31.71, "os": 0.04, "value": 0.15, "quality": 0.13, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 36.3591, "earnings_yield": 0.0318, "shareholder_yield": -0.0005, "roe": 0.0876, "momentum_12_1": 0.2149 }, { "week_end_date": "2026-06-14", "price": 32.85, "os": 0.05, "value": 0.15, "quality": 0.13, "momentum": 0.32, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 37.6662, "earnings_yield": 0.0311, "shareholder_yield": -0.0005, "roe": 0.0876, "momentum_12_1": 0.2848 }, { "week_end_date": "2026-06-21", "price": 33.44, "os": 0.09, "value": 0.14, "quality": 0.12, "momentum": 0.67, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 38.3427, "earnings_yield": 0.0307, "shareholder_yield": -0.0005, "roe": 0.0876, "momentum_12_1": 0.221 }, { "week_end_date": "2026-06-28", "price": 35.91, "os": 0.04, "value": 0.13, "quality": 0.14, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 41.1748, "earnings_yield": 0.0292, "shareholder_yield": -0.0004, "roe": 0.0876, "momentum_12_1": 0.1493 }, { "week_end_date": "2026-07-05", "price": 38.52, "os": 0.11, "value": 0.11, "quality": 0.14, "momentum": 0.79, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 44.1675, "earnings_yield": 0.0277, "shareholder_yield": -0.0004, "roe": 0.0876, "momentum_12_1": 0.2057 }, { "week_end_date": "2026-07-12", "price": 40.5, "os": 0.13, "value": 0.1, "quality": 0.13, "momentum": 0.87, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 46.4378, "earnings_yield": 0.0267, "shareholder_yield": -0.0004, "roe": 0.0876, "momentum_12_1": 0.302 }, { "week_end_date": "2026-07-19", "price": 41.95, "os": 0.12, "value": 0.09, "quality": 0.13, "momentum": 0.88, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 48.1004, "earnings_yield": 0.026, "shareholder_yield": -0.0004, "roe": 0.0876, "momentum_12_1": 0.4272 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947705000, "cost_of_revenue": 825238000, "gross_profit": 122467000, "ebit": 52308000, "ebitda": 60846000, "pretax_income": 45630000, "tax_provision": 11866000, "net_income": 29578000, "net_income_to_common": 29578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35316000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 48294000, "capital_expenditure": 21999000, "free_cash_flow": 70293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": 175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947705000, "cost_of_revenue": 825238000, "gross_profit": 122467000, "ebit": 52308000, "ebitda": 60846000, "pretax_income": 45630000, "tax_provision": 11866000, "net_income": 29578000, "net_income_to_common": 29578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35316000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 48294000, "capital_expenditure": 21999000, "free_cash_flow": 70293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": 175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947705000, "cost_of_revenue": 825238000, "gross_profit": 122467000, "ebit": 52308000, "ebitda": 60846000, "pretax_income": 45630000, "tax_provision": 11866000, "net_income": 29578000, "net_income_to_common": 29578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35316000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 48294000, "capital_expenditure": 21999000, "free_cash_flow": 70293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": 175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947705000, "cost_of_revenue": 825238000, "gross_profit": 122467000, "ebit": 52308000, "ebitda": 60846000, "pretax_income": 45630000, "tax_provision": 11866000, "net_income": 29578000, "net_income_to_common": 29578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35316000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 48294000, "capital_expenditure": 21999000, "free_cash_flow": 70293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": 175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947705000, "cost_of_revenue": 825238000, "gross_profit": 122467000, "ebit": 52308000, "ebitda": 60846000, "pretax_income": 45630000, "tax_provision": 11866000, "net_income": 29578000, "net_income_to_common": 29578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35316000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 48294000, "capital_expenditure": 21999000, "free_cash_flow": 70293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": 175000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 947705000, "cost_of_revenue": 825238000, "gross_profit": 122467000, "ebit": 52308000, "ebitda": 60846000, "pretax_income": 45630000, "tax_provision": 11866000, "net_income": 29578000, "net_income_to_common": 29578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35316000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 48294000, "capital_expenditure": 21999000, "free_cash_flow": 70293000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 552000, "net_debt_issued": 175000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695240000, "cost_of_revenue": 601478000, "gross_profit": 93762000, "ebit": 38323000, "ebitda": 44442000, "pretax_income": 31367000, "tax_provision": 7028000, "net_income": 22559000, "net_income_to_common": 22559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24246000, "total_current_assets": 122856000, "total_assets": 679521000, "short_term_debt": 19671000, "long_term_debt": null, "total_debt": 273091000, "total_liabilities": 367556000, "total_equity": 293283000, "shares_outstanding": 32000000, "goodwill_and_intangibles": 225306000 }, "cash_flow": { "operating_cash_flow": 39298000, "capital_expenditure": 8992000, "free_cash_flow": 48290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 119002000, "net_debt_issued": -65000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 695240000, "cost_of_revenue": 601478000, "gross_profit": 93762000, "ebit": 38323000, "ebitda": 44442000, "pretax_income": 31367000, "tax_provision": 7028000, "net_income": 22559000, "net_income_to_common": 22559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24246000, "total_current_assets": 122856000, "total_assets": 679521000, "short_term_debt": 19671000, "long_term_debt": null, "total_debt": 273091000, "total_liabilities": 367556000, "total_equity": 293283000, "shares_outstanding": 32000000, "goodwill_and_intangibles": 225306000 }, "cash_flow": { "operating_cash_flow": 39298000, "capital_expenditure": 8992000, "free_cash_flow": 48290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 119002000, "net_debt_issued": -65000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285364000, "cost_of_revenue": 247969000, "gross_profit": 37395000, "ebit": 11019000, "ebitda": 13635000, "pretax_income": 14087000, "tax_provision": 3794000, "net_income": 8519000, "net_income_to_common": 8519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 152824000, "total_assets": 956484000, "short_term_debt": 36851000, "long_term_debt": 164668000, "total_debt": 452777000, "total_liabilities": 567048000, "total_equity": 346013000, "shares_outstanding": 35757000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 5270000, "free_cash_flow": 1865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1268000, "net_debt_issued": -4250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285364000, "cost_of_revenue": 247969000, "gross_profit": 37395000, "ebit": 11019000, "ebitda": 13635000, "pretax_income": 14087000, "tax_provision": 3794000, "net_income": 8519000, "net_income_to_common": 8519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 152824000, "total_assets": 956484000, "short_term_debt": 36851000, "long_term_debt": 164668000, "total_debt": 452777000, "total_liabilities": 567048000, "total_equity": 346013000, "shares_outstanding": 35757000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 5270000, "free_cash_flow": 1865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1268000, "net_debt_issued": -4250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285364000, "cost_of_revenue": 247969000, "gross_profit": 37395000, "ebit": 11019000, "ebitda": 13635000, "pretax_income": 14087000, "tax_provision": 3794000, "net_income": 8519000, "net_income_to_common": 8519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 152824000, "total_assets": 956484000, "short_term_debt": 36851000, "long_term_debt": 164668000, "total_debt": 452777000, "total_liabilities": 567048000, "total_equity": 346013000, "shares_outstanding": 35757000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 5270000, "free_cash_flow": 1865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1268000, "net_debt_issued": -4250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285364000, "cost_of_revenue": 247969000, "gross_profit": 37395000, "ebit": 11019000, "ebitda": 13635000, "pretax_income": 14087000, "tax_provision": 3794000, "net_income": 8519000, "net_income_to_common": 8519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 152824000, "total_assets": 956484000, "short_term_debt": 36851000, "long_term_debt": 164668000, "total_debt": 452777000, "total_liabilities": 567048000, "total_equity": 346013000, "shares_outstanding": 35757000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 5270000, "free_cash_flow": 1865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1268000, "net_debt_issued": -4250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285364000, "cost_of_revenue": 247969000, "gross_profit": 37395000, "ebit": 11019000, "ebitda": 13635000, "pretax_income": 14087000, "tax_provision": 3794000, "net_income": 8519000, "net_income_to_common": 8519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 152824000, "total_assets": 956484000, "short_term_debt": 36851000, "long_term_debt": 164668000, "total_debt": 452777000, "total_liabilities": 567048000, "total_equity": 346013000, "shares_outstanding": 35757000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 5270000, "free_cash_flow": 1865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1268000, "net_debt_issued": -4250000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 285364000, "cost_of_revenue": 247969000, "gross_profit": 37395000, "ebit": 18062000, "ebitda": 20678000, "pretax_income": 14087000, "tax_provision": 3794000, "net_income": 8519000, "net_income_to_common": 8519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912000, "total_current_assets": 152824000, "total_assets": 956484000, "short_term_debt": 30557000, "long_term_debt": 164668000, "total_debt": 446483000, "total_liabilities": 567048000, "total_equity": 346013000, "shares_outstanding": 35757000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": -3405000, "capital_expenditure": 5270000, "free_cash_flow": 1865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1268000, "net_debt_issued": -4250000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289323000, "cost_of_revenue": 251906000, "gross_profit": 37417000, "ebit": 17524000, "ebitda": 19883000, "pretax_income": 14271000, "tax_provision": 3896000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35442000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 20958000, "capital_expenditure": 6984000, "free_cash_flow": 27942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289323000, "cost_of_revenue": 251906000, "gross_profit": 37417000, "ebit": 17524000, "ebitda": 19883000, "pretax_income": 14271000, "tax_provision": 3896000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35442000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 20958000, "capital_expenditure": 6984000, "free_cash_flow": 27942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289323000, "cost_of_revenue": 251906000, "gross_profit": 37417000, "ebit": 17524000, "ebitda": 19883000, "pretax_income": 14271000, "tax_provision": 3896000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35442000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 20958000, "capital_expenditure": 6984000, "free_cash_flow": 27942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289323000, "cost_of_revenue": 251906000, "gross_profit": 37417000, "ebit": 17524000, "ebitda": 19883000, "pretax_income": 14271000, "tax_provision": 3896000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35442000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 20958000, "capital_expenditure": 6984000, "free_cash_flow": 27942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289323000, "cost_of_revenue": 251906000, "gross_profit": 37417000, "ebit": 17524000, "ebitda": 19883000, "pretax_income": 14271000, "tax_provision": 3896000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35442000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 20958000, "capital_expenditure": 6984000, "free_cash_flow": 27942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 289323000, "cost_of_revenue": 251906000, "gross_profit": 37417000, "ebit": 17524000, "ebitda": 19883000, "pretax_income": 14271000, "tax_provision": 3896000, "net_income": 8637000, "net_income_to_common": 8637000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17024000, "total_current_assets": 167406000, "total_assets": 968179000, "short_term_debt": 30013000, "long_term_debt": 168837000, "total_debt": 453161000, "total_liabilities": 593927000, "total_equity": 332603000, "shares_outstanding": 35442000, "goodwill_and_intangibles": 436688000 }, "cash_flow": { "operating_cash_flow": 20958000, "capital_expenditure": 6984000, "free_cash_flow": 27942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 149000000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }