{ "ticker": { "uuid": "23604c06-b767-4f15-b567-f045e8a023a5", "symbol": "TRU", "name": "TransUnion", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/23604c06-b767-4f15-b567-f045e8a023a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/23604c06-b767-4f15-b567-f045e8a023a5/" }, "ticker_metadata": { "id": 4031, "uuid": "23604c06-b767-4f15-b567-f045e8a023a5", "symbol": "TRU", "name": "TransUnion", "asset_type": "equity", "market_cap": 13623249000, "stock_exchange_id": 3, "industry": "Financial Data & Stock Exchanges", "sector": "Financial Services", "description": "TransUnion offers risk and information solutions. The company is headquartered in Chicago, Illinois.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23604c06-b767-4f15-b567-f045e8a023a5", "symbol": "TRU", "name": "TransUnion", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Financial Data & Stock Exchanges", "page_url": "https://sharemaestro.com/factors/ticker/23604c06-b767-4f15-b567-f045e8a023a5/", "api_url": "https://sharemaestro.com/factors/api/tickers/23604c06-b767-4f15-b567-f045e8a023a5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.23, "quality": 0.86, "momentum": 0.14, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 70.66, "market_cap": 13757502000, "pe_ratio": 19.5253, "earnings_yield": 0.0512, "ebitda_to_ev": 0.0784, "shareholder_yield": 0.0106, "roe": 0.1482, "piotroski_f_score": 8, "momentum_12_1": -0.1607, "volatility_252d": 0.3467 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.844200+00:00", "batch_id": "" }, "size": { "price_close": 70.66, "market_cap": 13757502000, "market_cap_usd": 13757502000, "enterprise_value": 18651502000, "shares_outstanding": 194700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 19.5253, "pb_ratio": 2.8941, "ptbv_ratio": null, "ps_ratio": 2.9108, "pcf_ratio": 13.497, "pfcf_ratio": 10.2507, "ev_ebitda": 12.7584, "ev_ebit": 21.3477, "ev_sales": 3.9462, "ev_fcf": 13.8973, "earnings_yield": 0.0512, "fcf_yield": 0.072, "price_to_sales": 2.9108, "price_to_book": 2.8941, "price_to_cashflow": 13.497, "ebitda_to_ev": 0.0784, "sales_yield": 0.2534 }, "yield": { "dividend_yield": 0.0106, "buyback_yield": 0, "shareholder_yield": 0.0106, "debt_paydown_yield": null, "total_yield": 0.0106 }, "quality": { "gross_margin": 0.5273, "operating_margin": 0.1849, "net_margin": 0.1491, "ebitda_margin": 0.3093, "fcf_margin": 0.284, "roe": 0.1482, "roa": 0.0585, "roic": 0.0741, "roc_greenblatt": null, "asset_turnover": 0.3923, "cash_conversion": 1.9048, "accruals_ratio": -0.0261, "sbc_to_revenue": 0.0323, "piotroski_f_score": 8, "altman_z_score": 2.2455, "earnings_stability_5y": 0.8171, "revenue_stability_5y": 0.2379, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2069, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5005, "net_debt_to_ebitda": 3.3477, "debt_to_assets": 0.467, "interest_coverage": 3.6148, "current_ratio": 1.9292, "quick_ratio": 1.9292, "net_debt": 4894000000, "local_beta": 0.0018, "volatility_252d": 0.3467, "volatility_60d": 0.8208, "max_drawdown_12m": -0.3344, "risk_adjusted_momentum": -0.4636 }, "growth": { "revenue_growth_1y": 0.1099, "revenue_growth_3y_cagr": 0.0725, "revenue_growth_5y_cagr": 0.1258, "eps_growth_1y": 0.9183, "eps_growth_3y_cagr": 0.1958, "eps_growth_5y_cagr": 0.0582, "fcf_growth_1y": 0.1642, "book_value_growth_1y": 0.0532, "revenue_growth": 0.1099, "earnings_growth": 0.9183 }, "momentum": { "price_return_1m": -0.0169, "price_return_3m": -0.0852, "price_return_6m": -0.1607, "price_return_9m": -0.2113, "price_return_12m": -0.1749, "price_return_12m_ex1m": -0.1607, "momentum_6m": -0.1607, "momentum_12m": -0.1749, "momentum_12_1": -0.1607, "distance_from_52w_high": -0.2836, "distance_from_52w_low": 0.0764, "relative_strength": -0.2748 }, "raw_ttm": { "revenue_ttm": 4726400000, "gross_profit_ttm": 2492100000, "ebit_ttm": 873700000, "ebitda_ttm": 1461900000, "net_income_ttm": 704600000, "eps_diluted_ttm": 3.6189, "operating_cash_flow_ttm": 1019300000, "capital_expenditure_ttm": 322800000, "fcf_ttm": 1342100000, "dividends_paid_ttm": 145500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241700000, "cash_and_equivalents": 732500000, "total_current_assets": 2017200000, "total_current_liabilities": 1045599999, "net_ppe": null, "total_assets": 12047300000, "total_debt": 5626500000, "total_equity": 4753600000, "net_working_capital": 463200001, "book_value_per_share": 24.415, "retained_earnings": 3096100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4585800000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 52, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 59, "rank_ev_ebitda": 55, "rank_ev_ebit": 72, "rank_earnings_yield": 52, "rank_fcf_yield": 55, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 42, "rank_fcf_margin": 32, "rank_piotroski": 8, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76 }, "composites": { "value_composite": 77, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 18, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4447, "os_score": 0.24, "value_percentile": 0.23, "quality_percentile": 0.86, "momentum_percentile": 0.14, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5116, "ticker_id": 4031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.844200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.66, "market_cap": 13757502000, "market_cap_usd": 13757502000, "enterprise_value": 18651502000, "shares_outstanding": 194700000, "fx_rate_to_usd": null, "pe_ratio": 19.5252654, "pb_ratio": 2.89412277, "ptbv_ratio": null, "ps_ratio": 2.91077818, "pcf_ratio": 13.49700971, "pfcf_ratio": 10.25072796, "ev_ebitda": 12.75839798, "ev_ebit": 21.3477189, "ev_sales": 3.94623857, "ev_fcf": 13.89725207, "earnings_yield": 0.05121569, "fcf_yield": 0.07195667, "dividend_yield": 0.01057605, "buyback_yield": 0, "shareholder_yield": 0.01057605, "debt_paydown_yield": null, "total_yield": 0.01057605, "gross_margin": 0.52727234, "operating_margin": 0.18485528, "net_margin": 0.14907752, "ebitda_margin": 0.30930518, "fcf_margin": 0.28395819, "roe": 0.1482245, "roa": 0.05848613, "roic": 0.07408441, "roc_greenblatt": null, "asset_turnover": 0.39232027, "cash_conversion": 1.90476866, "accruals_ratio": -0.02612204, "sbc_to_revenue": 0.03232905, "debt_to_equity": 1.50046281, "net_debt_to_ebitda": 3.3476982, "debt_to_assets": 0.46703411, "interest_coverage": 3.61481175, "current_ratio": 1.92922724, "quick_ratio": 1.92922724, "net_debt": 4894000000, "revenue_growth_1y": 0.1099265, "revenue_growth_3y_cagr": 0.07246739, "revenue_growth_5y_cagr": 0.1257921, "eps_growth_1y": 0.9183229, "eps_growth_3y_cagr": 0.19584242, "eps_growth_5y_cagr": 0.05820339, "fcf_growth_1y": 0.16420888, "book_value_growth_1y": 0.05322694, "piotroski_f_score": 8, "altman_z_score": 2.24550849, "earnings_stability_5y": 0.81707, "revenue_stability_5y": 0.237904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01687973, "price_return_3m": -0.08523284, "price_return_6m": -0.16067502, "price_return_9m": -0.21134168, "price_return_12m": -0.17487298, "price_return_12m_ex1m": -0.16070592, "distance_from_52w_high": -0.2835655, "distance_from_52w_low": 0.07640888, "relative_strength": -0.27483656, "local_beta": 0.0018, "volatility_252d": 0.346675, "volatility_60d": 0.820822, "max_drawdown_12m": -0.33442161, "revenue_ttm": 4726400000, "gross_profit_ttm": 2492100000, "ebit_ttm": 873700000, "ebitda_ttm": 1461900000, "net_income_ttm": 704600000, "eps_diluted_ttm": 3.61890087, "operating_cash_flow_ttm": 1019300000, "capital_expenditure_ttm": 322800000, "fcf_ttm": 1342100000, "dividends_paid_ttm": 145500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241700000, "cash_and_equivalents": 732500000, "total_current_assets": 2017200000, "total_current_liabilities": 1045599999, "net_ppe": null, "total_assets": 12047300000, "total_debt": 5626500000, "total_equity": 4753600000, "net_working_capital": 463200001, "book_value_per_share": 24.41499743, "retained_earnings": 3096100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4585800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 59, "rank_ev_ebitda": 55, "rank_ev_ebit": 72, "rank_earnings_yield": 52, "rank_fcf_yield": 55, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 42, "rank_fcf_margin": 32, "rank_piotroski": 8, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 77, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 18, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 70.66, "os": 0.24, "value": 0.23, "quality": 0.86, "momentum": 0.14, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 19.5253, "earnings_yield": 0.0512, "shareholder_yield": 0.0106, "roe": 0.1482, "momentum_12_1": -0.1607, "complete_fields": { "id": 5116, "ticker_id": 4031, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:54.844200+00:00", "batch_id": "", "os_score_delta": null, "price_close": 70.66, "market_cap": 13757502000, "market_cap_usd": 13757502000, "enterprise_value": 18651502000, "shares_outstanding": 194700000, "fx_rate_to_usd": null, "pe_ratio": 19.5252654, "pb_ratio": 2.89412277, "ptbv_ratio": null, "ps_ratio": 2.91077818, "pcf_ratio": 13.49700971, "pfcf_ratio": 10.25072796, "ev_ebitda": 12.75839798, "ev_ebit": 21.3477189, "ev_sales": 3.94623857, "ev_fcf": 13.89725207, "earnings_yield": 0.05121569, "fcf_yield": 0.07195667, "dividend_yield": 0.01057605, "buyback_yield": 0, "shareholder_yield": 0.01057605, "debt_paydown_yield": null, "total_yield": 0.01057605, "gross_margin": 0.52727234, "operating_margin": 0.18485528, "net_margin": 0.14907752, "ebitda_margin": 0.30930518, "fcf_margin": 0.28395819, "roe": 0.1482245, "roa": 0.05848613, "roic": 0.07408441, "roc_greenblatt": null, "asset_turnover": 0.39232027, "cash_conversion": 1.90476866, "accruals_ratio": -0.02612204, "sbc_to_revenue": 0.03232905, "debt_to_equity": 1.50046281, "net_debt_to_ebitda": 3.3476982, "debt_to_assets": 0.46703411, "interest_coverage": 3.61481175, "current_ratio": 1.92922724, "quick_ratio": 1.92922724, "net_debt": 4894000000, "revenue_growth_1y": 0.1099265, "revenue_growth_3y_cagr": 0.07246739, "revenue_growth_5y_cagr": 0.1257921, "eps_growth_1y": 0.9183229, "eps_growth_3y_cagr": 0.19584242, "eps_growth_5y_cagr": 0.05820339, "fcf_growth_1y": 0.16420888, "book_value_growth_1y": 0.05322694, "piotroski_f_score": 8, "altman_z_score": 2.24550849, "earnings_stability_5y": 0.81707, "revenue_stability_5y": 0.237904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.01687973, "price_return_3m": -0.08523284, "price_return_6m": -0.16067502, "price_return_9m": -0.21134168, "price_return_12m": -0.17487298, "price_return_12m_ex1m": -0.16070592, "distance_from_52w_high": -0.2835655, "distance_from_52w_low": 0.07640888, "relative_strength": -0.27483656, "local_beta": 0.0018, "volatility_252d": 0.346675, "volatility_60d": 0.820822, "max_drawdown_12m": -0.33442161, "revenue_ttm": 4726400000, "gross_profit_ttm": 2492100000, "ebit_ttm": 873700000, "ebitda_ttm": 1461900000, "net_income_ttm": 704600000, "eps_diluted_ttm": 3.61890087, "operating_cash_flow_ttm": 1019300000, "capital_expenditure_ttm": 322800000, "fcf_ttm": 1342100000, "dividends_paid_ttm": 145500000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 241700000, "cash_and_equivalents": 732500000, "total_current_assets": 2017200000, "total_current_liabilities": 1045599999, "net_ppe": null, "total_assets": 12047300000, "total_debt": 5626500000, "total_equity": 4753600000, "net_working_capital": 463200001, "book_value_per_share": 24.41499743, "retained_earnings": 3096100000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -4585800000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 52, "rank_pb": 63, "rank_ptbv": 50, "rank_ps": 62, "rank_pcf": 59, "rank_ev_ebitda": 55, "rank_ev_ebit": 72, "rank_earnings_yield": 52, "rank_fcf_yield": 55, "rank_dividend_yield": 45, "rank_shareholder_yield": 45, "rank_total_yield": 45, "rank_roe": 28, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 42, "rank_fcf_margin": 32, "rank_piotroski": 8, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 15, "rank_eps_growth_5y": 63, "rank_revenue_growth_1y": 38, "rank_momentum_12m": 78, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 76, "value_composite": 77, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 18, "yield_composite": 31, "svqf_composite": 76, "vc1_composite": 75, "vc2_composite": 73, "vc3_composite": 73, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 4576300000, "cost_of_revenue": 1872000000, "gross_profit": 2704300000, "ebit": 878800000, "ebitda": 1453600000, "pretax_income": 643000000, "tax_provision": 173100000, "net_income": 455400000, "net_income_to_common": 455400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853600000, "total_current_assets": 2016300000, "total_assets": 11112900000, "short_term_debt": 216700000, "long_term_debt": 4906900000, "total_debt": 5123600000, "total_liabilities": 6567500000, "total_equity": 4439200000, "shares_outstanding": 196600000, "goodwill_and_intangibles": 8358000000 }, "cash_flow": { "operating_cash_flow": 987600000, "capital_expenditure": 326000000, "free_cash_flow": 1313600000, "dividends_paid": 90500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343336, "ticker_id": 4031, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "878800000", "ebitda": "1453600000", "netIncome": "455400000", "grossProfit": "2704300000", "depreciation": "None", "totalRevenue": "4576300000", "costOfRevenue": "1872000000", "interestIncome": "182300000", "incomeBeforeTax": "643000000", "interestExpense": "235800000", "operatingIncome": "857800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173100000", "reportedCurrency": "USD", "netInterestIncome": "-204500000", "nonInterestIncome": "None", "operatingExpenses": "1846500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574800000", "sellingGeneralAndAdministrative": "1264900000", "netIncomeFromContinuingOperations": "469900000" }, "balance": { "goodwill": "5259500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112900000", "longTermDebt": "4906900000", "shortTermDebt": "216700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3098500000", "reportedCurrency": "USD", "retainedEarnings": "2723700000", "totalLiabilities": "6567500000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "2016300000", "currentLongTermDebt": "196900000", "longTermInvestments": "232600000", "shortTermInvestments": "2700000", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9096600000", "currentAccountsPayable": "349900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258400000", "shortLongTermDebtTotal": "5158400000", "totalShareholderEquity": "4439200000", "capitalLeaseObligations": "54600000", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1154400000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "5413100000", "cashAndShortTermInvestments": "853600000", "commonStockSharesOutstanding": "196600000", "intangibleAssetsExcludingGoodwill": "3098500000", "cashAndCashEquivalentsAtCarryingValue": "853600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455400000", "profitLoss": "None", "dividendPayout": "90500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "987600000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494600000", "cashflowFromInvestment": "-331700000", "stockBasedCompensation": "145600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4576300000, "cost_of_revenue": 1872000000, "gross_profit": 2704300000, "research_and_development": null, "selling_general_admin": 1264900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 878800000, "depreciation_amortisation": 574800000, "ebitda": 1453600000, "interest_expense": 235800000, "interest_income": null, "other_non_operating": null, "pretax_income": 643000000, "tax_provision": 173100000, "effective_tax_rate": null, "net_income": 455400000, "net_income_continuing_ops": 469900000, "net_income_to_common": 455400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853600000, "short_term_investments": 2700000, "net_receivables": 905000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2016300000, "net_ppe": null, "goodwill": 5259500000, "intangible_assets": 3098500000, "goodwill_and_intangibles": 8358000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9096600000, "total_assets": 11112900000, "short_term_debt": 216700000, "accounts_payable": 349900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154400000, "long_term_debt": 4906900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5413100000, "total_liabilities": 6567500000, "total_debt": 5123600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2723700000, "total_equity": 4439200000, "shares_outstanding": 196600000, "operating_cash_flow": 987600000, "stock_based_compensation": 145600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 326000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -331700000, "dividends_paid": 90500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -494600000, "free_cash_flow": 1313600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "878800000", "ebitda": "1453600000", "netIncome": "455400000", "grossProfit": "2704300000", "depreciation": "None", "totalRevenue": "4576300000", "costOfRevenue": "1872000000", "interestIncome": "182300000", "incomeBeforeTax": "643000000", "interestExpense": "235800000", "operatingIncome": "857800000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "173100000", "reportedCurrency": "USD", "netInterestIncome": "-204500000", "nonInterestIncome": "None", "operatingExpenses": "1846500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1872000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "574800000", "sellingGeneralAndAdministrative": "1264900000", "netIncomeFromContinuingOperations": "469900000" }, "balance": { "goodwill": "5259500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112900000", "longTermDebt": "4906900000", "shortTermDebt": "216700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3098500000", "reportedCurrency": "USD", "retainedEarnings": "2723700000", "totalLiabilities": "6567500000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "2016300000", "currentLongTermDebt": "196900000", "longTermInvestments": "232600000", "shortTermInvestments": "2700000", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9096600000", "currentAccountsPayable": "349900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258400000", "shortLongTermDebtTotal": "5158400000", "totalShareholderEquity": "4439200000", "capitalLeaseObligations": "54600000", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1154400000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "5413100000", "cashAndShortTermInvestments": "853600000", "commonStockSharesOutstanding": "196600000", "intangibleAssetsExcludingGoodwill": "3098500000", "cashAndCashEquivalentsAtCarryingValue": "853600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "455400000", "profitLoss": "None", "dividendPayout": "90500000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "987600000", "capitalExpenditures": "326000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-494600000", "cashflowFromInvestment": "-331700000", "stockBasedCompensation": "145600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "90500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-337700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "574800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 4183800000, "cost_of_revenue": 1673300000, "gross_profit": 2510500000, "ebit": 666300000, "ebitda": 1204100000, "pretax_income": 401100000, "tax_provision": 98800000, "net_income": 284400000, "net_income_to_common": 284400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679500000, "total_current_assets": 1801800000, "total_assets": 10984800000, "short_term_debt": 92600000, "long_term_debt": 5076600000, "total_debt": 5169200000, "total_liabilities": 6666000000, "total_equity": 4217000000, "shares_outstanding": 196700000, "goodwill_and_intangibles": 8401700000 }, "cash_flow": { "operating_cash_flow": 832500000, "capital_expenditure": 315800000, "free_cash_flow": 1148300000, "dividends_paid": 82700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343341, "ticker_id": 4031, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "666300000", "ebitda": "1204100000", "netIncome": "284400000", "grossProfit": "2510500000", "depreciation": "None", "totalRevenue": "4183800000", "costOfRevenue": "1673300000", "interestIncome": "28500000", "incomeBeforeTax": "401100000", "interestExpense": "265200000", "operatingIncome": "666700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98800000", "reportedCurrency": "USD", "netInterestIncome": "-256900000", "nonInterestIncome": "None", "operatingExpenses": "1843800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537800000", "sellingGeneralAndAdministrative": "1177900000", "netIncomeFromContinuingOperations": "302300000" }, "balance": { "goodwill": "5144300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10984800000", "longTermDebt": "5076600000", "shortTermDebt": "92600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3257400000", "reportedCurrency": "USD", "retainedEarnings": "2357900000", "totalLiabilities": "6666000000", "otherCurrentAssets": "231200000", "totalCurrentAssets": "1801800000", "currentLongTermDebt": "70600000", "longTermInvestments": "279900000", "shortTermInvestments": "2500000", "currentNetReceivables": "888600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9183000000", "currentAccountsPayable": "294600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259300000", "shortLongTermDebtTotal": "5210700000", "totalShareholderEquity": "4217000000", "capitalLeaseObligations": "63500000", "otherCurrentLiabilities": "501300000", "totalCurrentLiabilities": "1059600000", "otherNonCurrentLiabilities": "18900000", "totalNonCurrentLiabilities": "5606400000", "cashAndShortTermInvestments": "679500000", "commonStockSharesOutstanding": "196700000", "intangibleAssetsExcludingGoodwill": "3257400000", "cashAndCashEquivalentsAtCarryingValue": "679500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302300000", "profitLoss": "None", "dividendPayout": "82700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832500000", "capitalExpenditures": "315800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308700000", "cashflowFromInvestment": "-307400000", "stockBasedCompensation": "121200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4183800000, "cost_of_revenue": 1673300000, "gross_profit": 2510500000, "research_and_development": null, "selling_general_admin": 1177900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666300000, "depreciation_amortisation": 537800000, "ebitda": 1204100000, "interest_expense": 265200000, "interest_income": null, "other_non_operating": null, "pretax_income": 401100000, "tax_provision": 98800000, "effective_tax_rate": null, "net_income": 284400000, "net_income_continuing_ops": 302300000, "net_income_to_common": 284400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679500000, "short_term_investments": 2500000, "net_receivables": 888600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1801800000, "net_ppe": null, "goodwill": 5144300000, "intangible_assets": 3257400000, "goodwill_and_intangibles": 8401700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9183000000, "total_assets": 10984800000, "short_term_debt": 92600000, "accounts_payable": 294600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059600000, "long_term_debt": 5076600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5606400000, "total_liabilities": 6666000000, "total_debt": 5169200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2357900000, "total_equity": 4217000000, "shares_outstanding": 196700000, "operating_cash_flow": 832500000, "stock_based_compensation": 121200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 315800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -307400000, "dividends_paid": 82700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -308700000, "free_cash_flow": 1148300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "666300000", "ebitda": "1204100000", "netIncome": "284400000", "grossProfit": "2510500000", "depreciation": "None", "totalRevenue": "4183800000", "costOfRevenue": "1673300000", "interestIncome": "28500000", "incomeBeforeTax": "401100000", "interestExpense": "265200000", "operatingIncome": "666700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "98800000", "reportedCurrency": "USD", "netInterestIncome": "-256900000", "nonInterestIncome": "None", "operatingExpenses": "1843800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1673300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537800000", "sellingGeneralAndAdministrative": "1177900000", "netIncomeFromContinuingOperations": "302300000" }, "balance": { "goodwill": "5144300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10984800000", "longTermDebt": "5076600000", "shortTermDebt": "92600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3257400000", "reportedCurrency": "USD", "retainedEarnings": "2357900000", "totalLiabilities": "6666000000", "otherCurrentAssets": "231200000", "totalCurrentAssets": "1801800000", "currentLongTermDebt": "70600000", "longTermInvestments": "279900000", "shortTermInvestments": "2500000", "currentNetReceivables": "888600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9183000000", "currentAccountsPayable": "294600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259300000", "shortLongTermDebtTotal": "5210700000", "totalShareholderEquity": "4217000000", "capitalLeaseObligations": "63500000", "otherCurrentLiabilities": "501300000", "totalCurrentLiabilities": "1059600000", "otherNonCurrentLiabilities": "18900000", "totalNonCurrentLiabilities": "5606400000", "cashAndShortTermInvestments": "679500000", "commonStockSharesOutstanding": "196700000", "intangibleAssetsExcludingGoodwill": "3257400000", "cashAndCashEquivalentsAtCarryingValue": "679500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "302300000", "profitLoss": "None", "dividendPayout": "82700000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "832500000", "capitalExpenditures": "315800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-308700000", "cashflowFromInvestment": "-307400000", "stockBasedCompensation": "121200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "82700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 3831200000, "cost_of_revenue": 1517300000, "gross_profit": 2313900000, "ebit": 142900000, "ebitda": 667300000, "pretax_income": -145300000, "tax_provision": 44700000, "net_income": -206200000, "net_income_to_common": -206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476200000, "total_current_assets": 1475100000, "total_assets": 11105100000, "short_term_debt": 115800000, "long_term_debt": 5250800000, "total_debt": 5366600000, "total_liabilities": 6999600000, "total_equity": 4008200000, "shares_outstanding": 193400000, "goodwill_and_intangibles": 8691300000 }, "cash_flow": { "operating_cash_flow": 645400000, "capital_expenditure": 310700000, "free_cash_flow": 956100000, "dividends_paid": 81800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343346, "ticker_id": 4031, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142900000", "ebitda": "667300000", "netIncome": "-206200000", "grossProfit": "2313900000", "depreciation": "None", "totalRevenue": "3831200000", "costOfRevenue": "1517300000", "interestIncome": "16700000", "incomeBeforeTax": "-145300000", "interestExpense": "288200000", "operatingIncome": "128500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44700000", "reportedCurrency": "USD", "netInterestIncome": "-275800000", "nonInterestIncome": "None", "operatingExpenses": "2185400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1517300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524400000", "sellingGeneralAndAdministrative": "1107400000", "netIncomeFromContinuingOperations": "-245300000" }, "balance": { "goodwill": "5176000000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11105100000", "longTermDebt": "5250800000", "shortTermDebt": "115800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3515300000", "reportedCurrency": "USD", "retainedEarnings": "2157100000", "totalLiabilities": "6999600000", "otherCurrentAssets": "273200000", "totalCurrentAssets": "1475100000", "currentLongTermDebt": "89600000", "longTermInvestments": "291400000", "shortTermInvestments": "2700000", "currentNetReceivables": "723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9630000000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298200000", "shortLongTermDebtTotal": "5448400000", "totalShareholderEquity": "4008200000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "500300000", "totalCurrentLiabilities": "1002700000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "5996900000", "cashAndShortTermInvestments": "476200000", "commonStockSharesOutstanding": "193400000", "intangibleAssetsExcludingGoodwill": "3515300000", "cashAndCashEquivalentsAtCarryingValue": "476200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190100000", "profitLoss": "None", "dividendPayout": "81800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645400000", "capitalExpenditures": "310700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438800000", "cashflowFromInvestment": "-318900000", "stockBasedCompensation": "100600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3831200000, "cost_of_revenue": 1517300000, "gross_profit": 2313900000, "research_and_development": null, "selling_general_admin": 1107400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142900000, "depreciation_amortisation": 524400000, "ebitda": 667300000, "interest_expense": 288200000, "interest_income": null, "other_non_operating": null, "pretax_income": -145300000, "tax_provision": 44700000, "effective_tax_rate": null, "net_income": -206200000, "net_income_continuing_ops": -245300000, "net_income_to_common": -206200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476200000, "short_term_investments": 2700000, "net_receivables": 723000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1475100000, "net_ppe": null, "goodwill": 5176000000, "intangible_assets": 3515300000, "goodwill_and_intangibles": 8691300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9630000000, "total_assets": 11105100000, "short_term_debt": 115800000, "accounts_payable": 251300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002700000, "long_term_debt": 5250800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5996900000, "total_liabilities": 6999600000, "total_debt": 5366600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2157100000, "total_equity": 4008200000, "shares_outstanding": 193400000, "operating_cash_flow": 645400000, "stock_based_compensation": 100600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -318900000, "dividends_paid": 81800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -438800000, "free_cash_flow": 956100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142900000", "ebitda": "667300000", "netIncome": "-206200000", "grossProfit": "2313900000", "depreciation": "None", "totalRevenue": "3831200000", "costOfRevenue": "1517300000", "interestIncome": "16700000", "incomeBeforeTax": "-145300000", "interestExpense": "288200000", "operatingIncome": "128500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "44700000", "reportedCurrency": "USD", "netInterestIncome": "-275800000", "nonInterestIncome": "None", "operatingExpenses": "2185400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1517300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "524400000", "sellingGeneralAndAdministrative": "1107400000", "netIncomeFromContinuingOperations": "-245300000" }, "balance": { "goodwill": "5176000000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11105100000", "longTermDebt": "5250800000", "shortTermDebt": "115800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3515300000", "reportedCurrency": "USD", "retainedEarnings": "2157100000", "totalLiabilities": "6999600000", "otherCurrentAssets": "273200000", "totalCurrentAssets": "1475100000", "currentLongTermDebt": "89600000", "longTermInvestments": "291400000", "shortTermInvestments": "2700000", "currentNetReceivables": "723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9630000000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298200000", "shortLongTermDebtTotal": "5448400000", "totalShareholderEquity": "4008200000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "500300000", "totalCurrentLiabilities": "1002700000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "5996900000", "cashAndShortTermInvestments": "476200000", "commonStockSharesOutstanding": "193400000", "intangibleAssetsExcludingGoodwill": "3515300000", "cashAndCashEquivalentsAtCarryingValue": "476200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-190100000", "profitLoss": "None", "dividendPayout": "81800000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645400000", "capitalExpenditures": "310700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-438800000", "cashflowFromInvestment": "-318900000", "stockBasedCompensation": "100600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "81800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "524400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 3709900000, "cost_of_revenue": 1385100000, "gross_profit": 2324800000, "ebit": 613900000, "ebitda": 1132900000, "pretax_income": 383000000, "tax_provision": 118900000, "net_income": 266300000, "net_income_to_common": 266300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 585300000, "total_current_assets": 1450200000, "total_assets": 11666300000, "short_term_debt": 148300000, "long_term_debt": 5555500000, "total_debt": 5703800000, "total_liabilities": 7396900000, "total_equity": 4169900000, "shares_outstanding": 193100000, "goodwill_and_intangibles": 9226900000 }, "cash_flow": { "operating_cash_flow": 297200000, "capital_expenditure": 298200000, "free_cash_flow": 595400000, "dividends_paid": 77800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343351, "ticker_id": 4031, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "613900000", "ebitda": "1132900000", "netIncome": "266300000", "grossProfit": "2324800000", "depreciation": "None", "totalRevenue": "3709900000", "costOfRevenue": "1385100000", "interestIncome": "4700000", "incomeBeforeTax": "383000000", "interestExpense": "230900000", "operatingIncome": "626300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "118900000", "reportedCurrency": "USD", "netInterestIncome": "-237200000", "nonInterestIncome": "None", "operatingExpenses": "1698500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12300000", "costofGoodsAndServicesSold": "1385100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "1063300000", "netIncomeFromContinuingOperations": "267300000" }, "balance": { "goodwill": "5551400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11666300000", "longTermDebt": "5555500000", "shortTermDebt": "148300000", "treasuryStock": "-284500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3675500000", "reportedCurrency": "USD", "retainedEarnings": "2446600000", "totalLiabilities": "7396900000", "otherCurrentAssets": "260100000", "totalCurrentAssets": "1450200000", "currentLongTermDebt": "114600000", "longTermInvestments": "265900000", "shortTermInvestments": "2600000", "currentNetReceivables": "602200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10216200000", "currentAccountsPayable": "250400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345600000", "shortLongTermDebtTotal": "5805800000", "totalShareholderEquity": "4169900000", "capitalLeaseObligations": "135700000", "otherCurrentLiabilities": "386900000", "totalCurrentLiabilities": "905500000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "6491400000", "cashAndShortTermInvestments": "585300000", "commonStockSharesOutstanding": "193100000", "intangibleAssetsExcludingGoodwill": "3675500000", "cashAndCashEquivalentsAtCarryingValue": "585300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267300000", "profitLoss": "None", "dividendPayout": "77800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297200000", "capitalExpenditures": "298200000", "changeInReceivables": "-37500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820500000", "cashflowFromInvestment": "-723900000", "stockBasedCompensation": "82800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1247200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3709900000, "cost_of_revenue": 1385100000, "gross_profit": 2324800000, "research_and_development": null, "selling_general_admin": 1063300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 613900000, "depreciation_amortisation": 519000000, "ebitda": 1132900000, "interest_expense": 230900000, "interest_income": null, "other_non_operating": null, "pretax_income": 383000000, "tax_provision": 118900000, "effective_tax_rate": null, "net_income": 266300000, "net_income_continuing_ops": 267300000, "net_income_to_common": 266300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 585300000, "short_term_investments": 2600000, "net_receivables": 602200000, "inventory": null, "other_current_assets": null, "total_current_assets": 1450200000, "net_ppe": null, "goodwill": 5551400000, "intangible_assets": 3675500000, "goodwill_and_intangibles": 9226900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10216200000, "total_assets": 11666300000, "short_term_debt": 148300000, "accounts_payable": 250400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905500000, "long_term_debt": 5555500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6491400000, "total_liabilities": 7396900000, "total_debt": 5703800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2446600000, "total_equity": 4169900000, "shares_outstanding": 193100000, "operating_cash_flow": 297200000, "stock_based_compensation": 82800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -723900000, "dividends_paid": 77800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -820500000, "free_cash_flow": 595400000, "net_change_in_cash": -1247200000 }, "raw_data": { "income": { "ebit": "613900000", "ebitda": "1132900000", "netIncome": "266300000", "grossProfit": "2324800000", "depreciation": "None", "totalRevenue": "3709900000", "costOfRevenue": "1385100000", "interestIncome": "4700000", "incomeBeforeTax": "383000000", "interestExpense": "230900000", "operatingIncome": "626300000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "118900000", "reportedCurrency": "USD", "netInterestIncome": "-237200000", "nonInterestIncome": "None", "operatingExpenses": "1698500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12300000", "costofGoodsAndServicesSold": "1385100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "519000000", "sellingGeneralAndAdministrative": "1063300000", "netIncomeFromContinuingOperations": "267300000" }, "balance": { "goodwill": "5551400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11666300000", "longTermDebt": "5555500000", "shortTermDebt": "148300000", "treasuryStock": "-284500000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3675500000", "reportedCurrency": "USD", "retainedEarnings": "2446600000", "totalLiabilities": "7396900000", "otherCurrentAssets": "260100000", "totalCurrentAssets": "1450200000", "currentLongTermDebt": "114600000", "longTermInvestments": "265900000", "shortTermInvestments": "2600000", "currentNetReceivables": "602200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10216200000", "currentAccountsPayable": "250400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "345600000", "shortLongTermDebtTotal": "5805800000", "totalShareholderEquity": "4169900000", "capitalLeaseObligations": "135700000", "otherCurrentLiabilities": "386900000", "totalCurrentLiabilities": "905500000", "otherNonCurrentLiabilities": "56600000", "totalNonCurrentLiabilities": "6491400000", "cashAndShortTermInvestments": "585300000", "commonStockSharesOutstanding": "193100000", "intangibleAssetsExcludingGoodwill": "3675500000", "cashAndCashEquivalentsAtCarryingValue": "585300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267300000", "profitLoss": "None", "dividendPayout": "77800000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "297200000", "capitalExpenditures": "298200000", "changeInReceivables": "-37500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-820500000", "cashflowFromInvestment": "-723900000", "stockBasedCompensation": "82800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1247200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "519000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 2960200000, "cost_of_revenue": 1022300000, "gross_profit": 1937900000, "ebit": 618200000, "ebitda": 995200000, "pretax_income": 505600000, "tax_provision": 131900000, "net_income": 1390300000, "net_income_to_common": 1390300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1842400000, "total_current_assets": 2632000000, "total_assets": 12635000000, "short_term_debt": 153000000, "long_term_debt": 6251300000, "total_debt": 6404300000, "total_liabilities": 8628800000, "total_equity": 3908100000, "shares_outstanding": 193000000, "goodwill_and_intangibles": 9296300000 }, "cash_flow": { "operating_cash_flow": 808300000, "capital_expenditure": 224200000, "free_cash_flow": 1032500000, "dividends_paid": 69800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343356, "ticker_id": 4031, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "618200000", "ebitda": "995200000", "netIncome": "1390300000", "grossProfit": "1937900000", "depreciation": "None", "totalRevenue": "2960200000", "costOfRevenue": "1022300000", "interestIncome": "3400000", "incomeBeforeTax": "505600000", "interestExpense": "132199999", "operatingIncome": "651900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "131900000", "reportedCurrency": "USD", "netInterestIncome": "-128800000", "nonInterestIncome": "None", "operatingExpenses": "1286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33800000", "costofGoodsAndServicesSold": "1022300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "814900000", "netIncomeFromContinuingOperations": "370500000" }, "balance": { "goodwill": "5525700000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12635000000", "longTermDebt": "6251300000", "shortTermDebt": "153000000", "treasuryStock": "-252000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3770600000", "reportedCurrency": "USD", "retainedEarnings": "2254600000", "totalLiabilities": "8628800000", "otherCurrentAssets": "223300000", "totalCurrentAssets": "2632000000", "currentLongTermDebt": "114600000", "longTermInvestments": "240500000", "shortTermInvestments": "3100000", "currentNetReceivables": "563200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10003100000", "currentAccountsPayable": "270200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247700000", "shortLongTermDebtTotal": "6523400000", "totalShareholderEquity": "3908100000", "capitalLeaseObligations": "157500000", "otherCurrentLiabilities": "449100000", "totalCurrentLiabilities": "1357000000", "otherNonCurrentLiabilities": "60900000", "totalNonCurrentLiabilities": "7271800000", "cashAndShortTermInvestments": "1842400000", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "3770600000", "cashAndCashEquivalentsAtCarryingValue": "1842400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370500000", "profitLoss": "None", "dividendPayout": "69800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808300000", "capitalExpenditures": "224200000", "changeInReceivables": "-36200000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "2762300000", "cashflowFromInvestment": "-2212900000", "stockBasedCompensation": "69200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1349700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3740000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2960200000, "cost_of_revenue": 1022300000, "gross_profit": 1937900000, "research_and_development": null, "selling_general_admin": 814900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 618200000, "depreciation_amortisation": 377000000, "ebitda": 995200000, "interest_expense": 132199999, "interest_income": null, "other_non_operating": null, "pretax_income": 505600000, "tax_provision": 131900000, "effective_tax_rate": null, "net_income": 1390300000, "net_income_continuing_ops": 370500000, "net_income_to_common": 1390300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1842400000, "short_term_investments": 3100000, "net_receivables": 563200000, "inventory": 1, "other_current_assets": null, "total_current_assets": 2632000000, "net_ppe": null, "goodwill": 5525700000, "intangible_assets": 3770600000, "goodwill_and_intangibles": 9296300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10003100000, "total_assets": 12635000000, "short_term_debt": 153000000, "accounts_payable": 270200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1357000000, "long_term_debt": 6251300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7271800000, "total_liabilities": 8628800000, "total_debt": 6404300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2254600000, "total_equity": 3908100000, "shares_outstanding": 193000000, "operating_cash_flow": 808300000, "stock_based_compensation": 69200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 224200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2212900000, "dividends_paid": 69800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2762300000, "free_cash_flow": 1032500000, "net_change_in_cash": 1349700000 }, "raw_data": { "income": { "ebit": "618200000", "ebitda": "995200000", "netIncome": "1390300000", "grossProfit": "1937900000", "depreciation": "None", "totalRevenue": "2960200000", "costOfRevenue": "1022300000", "interestIncome": "3400000", "incomeBeforeTax": "505600000", "interestExpense": "132199999", "operatingIncome": "651900000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "131900000", "reportedCurrency": "USD", "netInterestIncome": "-128800000", "nonInterestIncome": "None", "operatingExpenses": "1286000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-33800000", "costofGoodsAndServicesSold": "1022300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "814900000", "netIncomeFromContinuingOperations": "370500000" }, "balance": { "goodwill": "5525700000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "12635000000", "longTermDebt": "6251300000", "shortTermDebt": "153000000", "treasuryStock": "-252000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3770600000", "reportedCurrency": "USD", "retainedEarnings": "2254600000", "totalLiabilities": "8628800000", "otherCurrentAssets": "223300000", "totalCurrentAssets": "2632000000", "currentLongTermDebt": "114600000", "longTermInvestments": "240500000", "shortTermInvestments": "3100000", "currentNetReceivables": "563200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10003100000", "currentAccountsPayable": "270200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "247700000", "shortLongTermDebtTotal": "6523400000", "totalShareholderEquity": "3908100000", "capitalLeaseObligations": "157500000", "otherCurrentLiabilities": "449100000", "totalCurrentLiabilities": "1357000000", "otherNonCurrentLiabilities": "60900000", "totalNonCurrentLiabilities": "7271800000", "cashAndShortTermInvestments": "1842400000", "commonStockSharesOutstanding": "193000000", "intangibleAssetsExcludingGoodwill": "3770600000", "cashAndCashEquivalentsAtCarryingValue": "1842400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370500000", "profitLoss": "None", "dividendPayout": "69800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "808300000", "capitalExpenditures": "224200000", "changeInReceivables": "-36200000", "changeInExchangeRate": "-8000000", "cashflowFromFinancing": "2762300000", "cashflowFromInvestment": "-2212900000", "stockBasedCompensation": "69200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "69800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1349700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3740000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 2530600000, "cost_of_revenue": 853900000, "gross_profit": 1676700000, "ebit": 515700000, "ebitda": 862500000, "pretax_income": 389500000, "tax_provision": 83700000, "net_income": 343200000, "net_income_to_common": 343200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 493000000, "total_current_assets": 1469700000, "total_assets": 7311600000, "short_term_debt": 72400000, "long_term_debt": 3398700000, "total_debt": 3471100000, "total_liabilities": 4675500000, "total_equity": 2540200000, "shares_outstanding": 192200000, "goodwill_and_intangibles": 5399700000 }, "cash_flow": { "operating_cash_flow": 787400000, "capital_expenditure": 214100000, "free_cash_flow": 1001500000, "dividends_paid": 57600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343361, "ticker_id": 4031, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "515700000", "ebitda": "862500000", "netIncome": "343200000", "grossProfit": "1676700000", "depreciation": "None", "totalRevenue": "2530600000", "costOfRevenue": "853900000", "interestIncome": "5600000", "incomeBeforeTax": "389500000", "interestExpense": "134900000", "operatingIncome": "500300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83700000", "reportedCurrency": "USD", "netInterestIncome": "-122700000", "nonInterestIncome": "None", "operatingExpenses": "1176400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14100000", "costofGoodsAndServicesSold": "853900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346800000", "sellingGeneralAndAdministrative": "703500000", "netIncomeFromContinuingOperations": "355600000" }, "balance": { "goodwill": "3226600000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7311600000", "longTermDebt": "3398700000", "shortTermDebt": "72400000", "treasuryStock": "-215200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2173100000", "reportedCurrency": "USD", "retainedEarnings": "937400000", "totalLiabilities": "4675500000", "otherCurrentAssets": "579200000", "totalCurrentAssets": "1469700000", "currentLongTermDebt": "55500000", "longTermInvestments": "138800000", "shortTermInvestments": "3200000", "currentNetReceivables": "394600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5841900000", "currentAccountsPayable": "188400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223200000", "shortLongTermDebtTotal": "3520100000", "totalShareholderEquity": "2540200000", "capitalLeaseObligations": "71900000", "otherCurrentLiabilities": "321900000", "totalCurrentLiabilities": "669800000", "otherNonCurrentLiabilities": "215500000", "totalNonCurrentLiabilities": "4005700000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "192200000", "intangibleAssetsExcludingGoodwill": "2173100000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355600000", "profitLoss": "None", "dividendPayout": "57600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "787400000", "capitalExpenditures": "214100000", "changeInReceivables": "-23600000", "changeInExchangeRate": "-4400000", "cashflowFromFinancing": "-296900000", "cashflowFromInvestment": "-267200000", "stockBasedCompensation": "46900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2530600000, "cost_of_revenue": 853900000, "gross_profit": 1676700000, "research_and_development": null, "selling_general_admin": 703500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 515700000, "depreciation_amortisation": 346800000, "ebitda": 862500000, "interest_expense": 134900000, "interest_income": null, "other_non_operating": null, "pretax_income": 389500000, "tax_provision": 83700000, "effective_tax_rate": null, "net_income": 343200000, "net_income_continuing_ops": 355600000, "net_income_to_common": 343200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 493000000, "short_term_investments": 3200000, "net_receivables": 394600000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1469700000, "net_ppe": null, "goodwill": 3226600000, "intangible_assets": 2173100000, "goodwill_and_intangibles": 5399700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5841900000, "total_assets": 7311600000, "short_term_debt": 72400000, "accounts_payable": 188400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 669800000, "long_term_debt": 3398700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4005700000, "total_liabilities": 4675500000, "total_debt": 3471100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 937400000, "total_equity": 2540200000, "shares_outstanding": 192200000, "operating_cash_flow": 787400000, "stock_based_compensation": 46900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 214100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -267200000, "dividends_paid": 57600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -296900000, "free_cash_flow": 1001500000, "net_change_in_cash": 218900000 }, "raw_data": { "income": { "ebit": "515700000", "ebitda": "862500000", "netIncome": "343200000", "grossProfit": "1676700000", "depreciation": "None", "totalRevenue": "2530600000", "costOfRevenue": "853900000", "interestIncome": "5600000", "incomeBeforeTax": "389500000", "interestExpense": "134900000", "operatingIncome": "500300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "83700000", "reportedCurrency": "USD", "netInterestIncome": "-122700000", "nonInterestIncome": "None", "operatingExpenses": "1176400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "14100000", "costofGoodsAndServicesSold": "853900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "346800000", "sellingGeneralAndAdministrative": "703500000", "netIncomeFromContinuingOperations": "355600000" }, "balance": { "goodwill": "3226600000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "7311600000", "longTermDebt": "3398700000", "shortTermDebt": "72400000", "treasuryStock": "-215200000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2173100000", "reportedCurrency": "USD", "retainedEarnings": "937400000", "totalLiabilities": "4675500000", "otherCurrentAssets": "579200000", "totalCurrentAssets": "1469700000", "currentLongTermDebt": "55500000", "longTermInvestments": "138800000", "shortTermInvestments": "3200000", "currentNetReceivables": "394600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5841900000", "currentAccountsPayable": "188400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "223200000", "shortLongTermDebtTotal": "3520100000", "totalShareholderEquity": "2540200000", "capitalLeaseObligations": "71900000", "otherCurrentLiabilities": "321900000", "totalCurrentLiabilities": "669800000", "otherNonCurrentLiabilities": "215500000", "totalNonCurrentLiabilities": "4005700000", "cashAndShortTermInvestments": "493000000", "commonStockSharesOutstanding": "192200000", "intangibleAssetsExcludingGoodwill": "2173100000", "cashAndCashEquivalentsAtCarryingValue": "493000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "355600000", "profitLoss": "None", "dividendPayout": "57600000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "787400000", "capitalExpenditures": "214100000", "changeInReceivables": "-23600000", "changeInExchangeRate": "-4400000", "cashflowFromFinancing": "-296900000", "cashflowFromInvestment": "-267200000", "stockBasedCompensation": "46900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "218900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 2463200000, "cost_of_revenue": 805500000, "gross_profit": 1657700000, "ebit": 548200000, "ebitda": 886800000, "pretax_income": 374500000, "tax_provision": 70500000, "net_income": 346900000, "net_income_to_common": 346900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 274100000, "total_current_assets": 887700000, "total_assets": 7113200000, "short_term_debt": 78600000, "long_term_debt": 3598300000, "total_debt": 3676900000, "total_liabilities": 4773800000, "total_equity": 2245400000, "shares_outstanding": 191800000, "goodwill_and_intangibles": 5769700000 }, "cash_flow": { "operating_cash_flow": 776700000, "capital_expenditure": 198500000, "free_cash_flow": 975200000, "dividends_paid": 56800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343366, "ticker_id": 4031, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "548200000", "ebitda": "886800000", "netIncome": "346900000", "grossProfit": "1657700000", "depreciation": "None", "totalRevenue": "2463200000", "costOfRevenue": "805500000", "interestIncome": "7500000", "incomeBeforeTax": "374500000", "interestExpense": "190600000", "operatingIncome": "541700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "70500000", "reportedCurrency": "USD", "netInterestIncome": "-183100000", "nonInterestIncome": "None", "operatingExpenses": "1116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6300000", "costofGoodsAndServicesSold": "805500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338600000", "sellingGeneralAndAdministrative": "728800000", "netIncomeFromContinuingOperations": "356600000" }, "balance": { "goodwill": "3377800000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "7113200000", "longTermDebt": "3598300000", "shortTermDebt": "78600000", "treasuryStock": "-179200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2391900000", "reportedCurrency": "USD", "retainedEarnings": "652000000", "totalLiabilities": "4773800000", "otherCurrentAssets": "100500000", "totalCurrentAssets": "887700000", "currentLongTermDebt": "58700000", "longTermInvestments": "133900000", "shortTermInvestments": "33600000", "currentNetReceivables": "479500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6225000000", "currentAccountsPayable": "176200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219000000", "shortLongTermDebtTotal": "3734100000", "totalShareholderEquity": "2245400000", "capitalLeaseObligations": "77100000", "otherCurrentLiabilities": "218900000", "totalCurrentLiabilities": "571400000", "otherNonCurrentLiabilities": "165000000", "totalNonCurrentLiabilities": "4202400000", "cashAndShortTermInvestments": "274100000", "commonStockSharesOutstanding": "191800000", "intangibleAssetsExcludingGoodwill": "2391900000", "cashAndCashEquivalentsAtCarryingValue": "274100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356600000", "profitLoss": "None", "dividendPayout": "56800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "776700000", "capitalExpenditures": "198500000", "changeInReceivables": "7300000", "changeInExchangeRate": "600000", "cashflowFromFinancing": "-486700000", "cashflowFromInvestment": "-203900000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2463200000, "cost_of_revenue": 805500000, "gross_profit": 1657700000, "research_and_development": null, "selling_general_admin": 728800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548200000, "depreciation_amortisation": 338600000, "ebitda": 886800000, "interest_expense": 190600000, "interest_income": null, "other_non_operating": null, "pretax_income": 374500000, "tax_provision": 70500000, "effective_tax_rate": null, "net_income": 346900000, "net_income_continuing_ops": 356600000, "net_income_to_common": 346900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 274100000, "short_term_investments": 33600000, "net_receivables": 479500000, "inventory": null, "other_current_assets": null, "total_current_assets": 887700000, "net_ppe": null, "goodwill": 3377800000, "intangible_assets": 2391900000, "goodwill_and_intangibles": 5769700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6225000000, "total_assets": 7113200000, "short_term_debt": 78600000, "accounts_payable": 176200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571400000, "long_term_debt": 3598300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4202400000, "total_liabilities": 4773800000, "total_debt": 3676900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 652000000, "total_equity": 2245400000, "shares_outstanding": 191800000, "operating_cash_flow": 776700000, "stock_based_compensation": 51000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 198500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203900000, "dividends_paid": 56800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -486700000, "free_cash_flow": 975200000, "net_change_in_cash": 86700000 }, "raw_data": { "income": { "ebit": "548200000", "ebitda": "886800000", "netIncome": "346900000", "grossProfit": "1657700000", "depreciation": "None", "totalRevenue": "2463200000", "costOfRevenue": "805500000", "interestIncome": "7500000", "incomeBeforeTax": "374500000", "interestExpense": "190600000", "operatingIncome": "541700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "70500000", "reportedCurrency": "USD", "netInterestIncome": "-183100000", "nonInterestIncome": "None", "operatingExpenses": "1116000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6300000", "costofGoodsAndServicesSold": "805500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "338600000", "sellingGeneralAndAdministrative": "728800000", "netIncomeFromContinuingOperations": "356600000" }, "balance": { "goodwill": "3377800000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "7113200000", "longTermDebt": "3598300000", "shortTermDebt": "78600000", "treasuryStock": "-179200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2391900000", "reportedCurrency": "USD", "retainedEarnings": "652000000", "totalLiabilities": "4773800000", "otherCurrentAssets": "100500000", "totalCurrentAssets": "887700000", "currentLongTermDebt": "58700000", "longTermInvestments": "133900000", "shortTermInvestments": "33600000", "currentNetReceivables": "479500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6225000000", "currentAccountsPayable": "176200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "219000000", "shortLongTermDebtTotal": "3734100000", "totalShareholderEquity": "2245400000", "capitalLeaseObligations": "77100000", "otherCurrentLiabilities": "218900000", "totalCurrentLiabilities": "571400000", "otherNonCurrentLiabilities": "165000000", "totalNonCurrentLiabilities": "4202400000", "cashAndShortTermInvestments": "274100000", "commonStockSharesOutstanding": "191800000", "intangibleAssetsExcludingGoodwill": "2391900000", "cashAndCashEquivalentsAtCarryingValue": "274100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "356600000", "profitLoss": "None", "dividendPayout": "56800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "776700000", "capitalExpenditures": "198500000", "changeInReceivables": "7300000", "changeInExchangeRate": "600000", "cashflowFromFinancing": "-486700000", "cashflowFromInvestment": "-203900000", "stockBasedCompensation": "51000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "56800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "86700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "3750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "362100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 2317200000, "cost_of_revenue": 790100000, "gross_profit": 1527100000, "ebit": 481000000, "ebitda": 787900000, "pretax_income": 343500000, "tax_provision": 54500000, "net_income": 276600000, "net_income_to_common": 276600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187400000, "total_current_assets": 841500000, "total_assets": 7039800000, "short_term_debt": 71700000, "long_term_debt": 3976400000, "total_debt": 4048100000, "total_liabilities": 5057600000, "total_equity": 1889700000, "shares_outstanding": 190900000, "goodwill_and_intangibles": 5841700000 }, "cash_flow": { "operating_cash_flow": 555700000, "capital_expenditure": 180100000, "free_cash_flow": 735800000, "dividends_paid": 41600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343371, "ticker_id": 4031, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "481000000", "ebitda": "787900000", "netIncome": "276600000", "grossProfit": "1527100000", "depreciation": "None", "totalRevenue": "2317200000", "costOfRevenue": "790100000", "interestIncome": "5500000", "incomeBeforeTax": "343500000", "interestExpense": "151100000", "operatingIncome": "512500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "54500000", "reportedCurrency": "USD", "netInterestIncome": "-145600000", "nonInterestIncome": "None", "operatingExpenses": "1014600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-31500000", "costofGoodsAndServicesSold": "790100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306900000", "sellingGeneralAndAdministrative": "707700000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "3293600000", "inventory": "60800000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "7039800000", "longTermDebt": "3976400000", "shortTermDebt": "71700000", "treasuryStock": "-139900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2548100000", "reportedCurrency": "USD", "retainedEarnings": "363100000", "totalLiabilities": "5057600000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "841500000", "currentLongTermDebt": "71700000", "longTermInvestments": "106700000", "shortTermInvestments": "26500000", "currentNetReceivables": "477600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6198300000", "currentAccountsPayable": "169900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220300000", "shortLongTermDebtTotal": "4048100000", "totalShareholderEquity": "1889700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "216800000", "totalCurrentLiabilities": "548500000", "otherNonCurrentLiabilities": "54700000", "totalNonCurrentLiabilities": "4509100000", "cashAndShortTermInvestments": "187400000", "commonStockSharesOutstanding": "190900000", "intangibleAssetsExcludingGoodwill": "2548100000", "cashAndCashEquivalentsAtCarryingValue": "187400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "41600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "555700000", "capitalExpenditures": "180100000", "changeInReceivables": "-113800000", "changeInExchangeRate": "-6600000", "cashflowFromFinancing": "1540200000", "cashflowFromInvestment": "-2017700000", "stockBasedCompensation": "57900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2317200000, "cost_of_revenue": 790100000, "gross_profit": 1527100000, "research_and_development": 0, "selling_general_admin": 707700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 481000000, "depreciation_amortisation": 306900000, "ebitda": 787900000, "interest_expense": 151100000, "interest_income": null, "other_non_operating": null, "pretax_income": 343500000, "tax_provision": 54500000, "effective_tax_rate": null, "net_income": 276600000, "net_income_continuing_ops": 289000000, "net_income_to_common": 276600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187400000, "short_term_investments": 26500000, "net_receivables": 477600000, "inventory": 60800000, "other_current_assets": null, "total_current_assets": 841500000, "net_ppe": null, "goodwill": 3293600000, "intangible_assets": 2548100000, "goodwill_and_intangibles": 5841700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6198300000, "total_assets": 7039800000, "short_term_debt": 71700000, "accounts_payable": 169900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 548500000, "long_term_debt": 3976400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4509100000, "total_liabilities": 5057600000, "total_debt": 4048100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 363100000, "total_equity": 1889700000, "shares_outstanding": 190900000, "operating_cash_flow": 555700000, "stock_based_compensation": 57900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 180100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2017700000, "dividends_paid": 41600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1540200000, "free_cash_flow": 735800000, "net_change_in_cash": 71600000 }, "raw_data": { "income": { "ebit": "481000000", "ebitda": "787900000", "netIncome": "276600000", "grossProfit": "1527100000", "depreciation": "None", "totalRevenue": "2317200000", "costOfRevenue": "790100000", "interestIncome": "5500000", "incomeBeforeTax": "343500000", "interestExpense": "151100000", "operatingIncome": "512500000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "54500000", "reportedCurrency": "USD", "netInterestIncome": "-145600000", "nonInterestIncome": "None", "operatingExpenses": "1014600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-31500000", "costofGoodsAndServicesSold": "790100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306900000", "sellingGeneralAndAdministrative": "707700000", "netIncomeFromContinuingOperations": "289000000" }, "balance": { "goodwill": "3293600000", "inventory": "60800000", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "7039800000", "longTermDebt": "3976400000", "shortTermDebt": "71700000", "treasuryStock": "-139900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "2548100000", "reportedCurrency": "USD", "retainedEarnings": "363100000", "totalLiabilities": "5057600000", "otherCurrentAssets": "150000000", "totalCurrentAssets": "841500000", "currentLongTermDebt": "71700000", "longTermInvestments": "106700000", "shortTermInvestments": "26500000", "currentNetReceivables": "477600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6198300000", "currentAccountsPayable": "169900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220300000", "shortLongTermDebtTotal": "4048100000", "totalShareholderEquity": "1889700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "216800000", "totalCurrentLiabilities": "548500000", "otherNonCurrentLiabilities": "54700000", "totalNonCurrentLiabilities": "4509100000", "cashAndShortTermInvestments": "187400000", "commonStockSharesOutstanding": "190900000", "intangibleAssetsExcludingGoodwill": "2548100000", "cashAndCashEquivalentsAtCarryingValue": "187400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "289000000", "profitLoss": "None", "dividendPayout": "41600000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "555700000", "capitalExpenditures": "180100000", "changeInReceivables": "-113800000", "changeInExchangeRate": "-6600000", "cashflowFromFinancing": "1540200000", "cashflowFromInvestment": "-2017700000", "stockBasedCompensation": "57900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "71600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1925000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1245700000, "cost_of_revenue": 519500000, "gross_profit": 726200000, "ebit": 244800000, "ebitda": 397100000, "pretax_income": 428100000, "tax_provision": 27600000, "net_income": 397200000, "net_income_to_common": 397200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732500000, "total_current_assets": 2017200000, "total_assets": 12047300000, "short_term_debt": 224100000, "long_term_debt": 5402400000, "total_debt": 5626500000, "total_liabilities": 7132600000, "total_equity": 4753600000, "shares_outstanding": 194700000, "goodwill_and_intangibles": 9339400000 }, "cash_flow": { "operating_cash_flow": 84200000, "capital_expenditure": 65200000, "free_cash_flow": 149400000, "dividends_paid": 77600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343334, "ticker_id": 4031, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "244800000", "ebitda": "397100000", "netIncome": "397200000", "grossProfit": "726200000", "depreciation": "None", "totalRevenue": "1245700000", "costOfRevenue": "519500000", "interestIncome": "7200000", "incomeBeforeTax": "428100000", "interestExpense": "62000000", "operatingIncome": "244800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27600000", "reportedCurrency": "USD", "netInterestIncome": "-55300000", "nonInterestIncome": "None", "operatingExpenses": "481400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152300000", "sellingGeneralAndAdministrative": "329100000", "netIncomeFromContinuingOperations": "400500000" }, "balance": { "goodwill": "5775600000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "12047300000", "longTermDebt": "5402400000", "shortTermDebt": "224100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3563800000", "reportedCurrency": "USD", "retainedEarnings": "3096100000", "totalLiabilities": "7132600000", "otherCurrentAssets": "237300000", "totalCurrentAssets": "2017200000", "currentLongTermDebt": "205000000", "longTermInvestments": "169900000", "shortTermInvestments": "600000", "currentNetReceivables": "1047400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10030100000", "currentAccountsPayable": "379100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5684600000", "totalShareholderEquity": "4753600000", "capitalLeaseObligations": "77200000", "otherCurrentLiabilities": "442399999", "totalCurrentLiabilities": "1045599999", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "6087000000", "cashAndShortTermInvestments": "732500000", "commonStockSharesOutstanding": "194700000", "intangibleAssetsExcludingGoodwill": "3563800000", "cashAndCashEquivalentsAtCarryingValue": "732500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400400000", "profitLoss": "None", "dividendPayout": "77600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84200000", "capitalExpenditures": "65200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401000000", "cashflowFromInvestment": "-586700000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1245700000, "cost_of_revenue": 519500000, "gross_profit": 726200000, "research_and_development": null, "selling_general_admin": 329100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 244800000, "depreciation_amortisation": 152300000, "ebitda": 397100000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 428100000, "tax_provision": 27600000, "effective_tax_rate": null, "net_income": 397200000, "net_income_continuing_ops": 400500000, "net_income_to_common": 397200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732500000, "short_term_investments": 600000, "net_receivables": 1047400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2017200000, "net_ppe": null, "goodwill": 5775600000, "intangible_assets": 3563800000, "goodwill_and_intangibles": 9339400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10030100000, "total_assets": 12047300000, "short_term_debt": 224100000, "accounts_payable": 379100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1045599999, "long_term_debt": 5402400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6087000000, "total_liabilities": 7132600000, "total_debt": 5626500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3096100000, "total_equity": 4753600000, "shares_outstanding": 194700000, "operating_cash_flow": 84200000, "stock_based_compensation": 37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 65200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -586700000, "dividends_paid": 77600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 401000000, "free_cash_flow": 149400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "244800000", "ebitda": "397100000", "netIncome": "397200000", "grossProfit": "726200000", "depreciation": "None", "totalRevenue": "1245700000", "costOfRevenue": "519500000", "interestIncome": "7200000", "incomeBeforeTax": "428100000", "interestExpense": "62000000", "operatingIncome": "244800000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27600000", "reportedCurrency": "USD", "netInterestIncome": "-55300000", "nonInterestIncome": "None", "operatingExpenses": "481400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152300000", "sellingGeneralAndAdministrative": "329100000", "netIncomeFromContinuingOperations": "400500000" }, "balance": { "goodwill": "5775600000", "inventory": "None", "commonStock": "1900000", "currentDebt": "None", "investments": "None", "totalAssets": "12047300000", "longTermDebt": "5402400000", "shortTermDebt": "224100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3563800000", "reportedCurrency": "USD", "retainedEarnings": "3096100000", "totalLiabilities": "7132600000", "otherCurrentAssets": "237300000", "totalCurrentAssets": "2017200000", "currentLongTermDebt": "205000000", "longTermInvestments": "169900000", "shortTermInvestments": "600000", "currentNetReceivables": "1047400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10030100000", "currentAccountsPayable": "379100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5684600000", "totalShareholderEquity": "4753600000", "capitalLeaseObligations": "77200000", "otherCurrentLiabilities": "442399999", "totalCurrentLiabilities": "1045599999", "otherNonCurrentLiabilities": "38700000", "totalNonCurrentLiabilities": "6087000000", "cashAndShortTermInvestments": "732500000", "commonStockSharesOutstanding": "194700000", "intangibleAssetsExcludingGoodwill": "3563800000", "cashAndCashEquivalentsAtCarryingValue": "732500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "400400000", "profitLoss": "None", "dividendPayout": "77600000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84200000", "capitalExpenditures": "65200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "401000000", "cashflowFromInvestment": "-586700000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "77600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1171400000, "cost_of_revenue": 476200000, "gross_profit": 695200000, "ebit": 203800000, "ebitda": 351400000, "pretax_income": 142300000, "tax_provision": 37600000, "net_income": 101200000, "net_income_to_common": 101200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 853600000, "total_current_assets": 2016300000, "total_assets": 11112900000, "short_term_debt": 216700000, "long_term_debt": 4906900000, "total_debt": 5123600000, "total_liabilities": 6567500000, "total_equity": 4439200000, "shares_outstanding": 194900000, "goodwill_and_intangibles": 8358000000 }, "cash_flow": { "operating_cash_flow": 319500000, "capital_expenditure": 96700000, "free_cash_flow": 416200000, "dividends_paid": 22200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343335, "ticker_id": 4031, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "203800000", "ebitda": "351400000", "netIncome": "101200000", "grossProfit": "695200000", "depreciation": "None", "totalRevenue": "1171400000", "costOfRevenue": "476200000", "interestIncome": "48900000", "incomeBeforeTax": "142300000", "interestExpense": "61500000", "operatingIncome": "203600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-54800000", "nonInterestIncome": "None", "operatingExpenses": "491600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147600000", "sellingGeneralAndAdministrative": "342300000", "netIncomeFromContinuingOperations": "104600000" }, "balance": { "goodwill": "5259500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112900000", "longTermDebt": "4906900000", "shortTermDebt": "216700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3098500000", "reportedCurrency": "USD", "retainedEarnings": "2723700000", "totalLiabilities": "6567500000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "2016300000", "currentLongTermDebt": "196900000", "longTermInvestments": "232600000", "shortTermInvestments": "2700000", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9096600000", "currentAccountsPayable": "349900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258400000", "shortLongTermDebtTotal": "5158400000", "totalShareholderEquity": "4439200000", "capitalLeaseObligations": "54600000", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1154400000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "5413100000", "cashAndShortTermInvestments": "853600000", "commonStockSharesOutstanding": "194900000", "intangibleAssetsExcludingGoodwill": "3098500000", "cashAndCashEquivalentsAtCarryingValue": "853600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101200000", "profitLoss": "None", "dividendPayout": "22200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319500000", "capitalExpenditures": "96700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193700000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "38700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1171400000, "cost_of_revenue": 476200000, "gross_profit": 695200000, "research_and_development": null, "selling_general_admin": 342300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 203800000, "depreciation_amortisation": 147600000, "ebitda": 351400000, "interest_expense": 61500000, "interest_income": null, "other_non_operating": null, "pretax_income": 142300000, "tax_provision": 37600000, "effective_tax_rate": null, "net_income": 101200000, "net_income_continuing_ops": 104600000, "net_income_to_common": 101200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 853600000, "short_term_investments": 2700000, "net_receivables": 905000000, "inventory": null, "other_current_assets": null, "total_current_assets": 2016300000, "net_ppe": null, "goodwill": 5259500000, "intangible_assets": 3098500000, "goodwill_and_intangibles": 8358000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9096600000, "total_assets": 11112900000, "short_term_debt": 216700000, "accounts_payable": 349900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1154400000, "long_term_debt": 4906900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5413100000, "total_liabilities": 6567500000, "total_debt": 5123600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2723700000, "total_equity": 4439200000, "shares_outstanding": 194900000, "operating_cash_flow": 319500000, "stock_based_compensation": 38700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 96700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24600000, "dividends_paid": 22200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -193700000, "free_cash_flow": 416200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "203800000", "ebitda": "351400000", "netIncome": "101200000", "grossProfit": "695200000", "depreciation": "None", "totalRevenue": "1171400000", "costOfRevenue": "476200000", "interestIncome": "48900000", "incomeBeforeTax": "142300000", "interestExpense": "61500000", "operatingIncome": "203600000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "37600000", "reportedCurrency": "USD", "netInterestIncome": "-54800000", "nonInterestIncome": "None", "operatingExpenses": "491600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "476200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147600000", "sellingGeneralAndAdministrative": "342300000", "netIncomeFromContinuingOperations": "104600000" }, "balance": { "goodwill": "5259500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112900000", "longTermDebt": "4906900000", "shortTermDebt": "216700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3098500000", "reportedCurrency": "USD", "retainedEarnings": "2723700000", "totalLiabilities": "6567500000", "otherCurrentAssets": "255000000", "totalCurrentAssets": "2016300000", "currentLongTermDebt": "196900000", "longTermInvestments": "232600000", "shortTermInvestments": "2700000", "currentNetReceivables": "905000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9096600000", "currentAccountsPayable": "349900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258400000", "shortLongTermDebtTotal": "5158400000", "totalShareholderEquity": "4439200000", "capitalLeaseObligations": "54600000", "otherCurrentLiabilities": "458000000", "totalCurrentLiabilities": "1154400000", "otherNonCurrentLiabilities": "28300000", "totalNonCurrentLiabilities": "5413100000", "cashAndShortTermInvestments": "853600000", "commonStockSharesOutstanding": "194900000", "intangibleAssetsExcludingGoodwill": "3098500000", "cashAndCashEquivalentsAtCarryingValue": "853600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101200000", "profitLoss": "None", "dividendPayout": "22200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "319500000", "capitalExpenditures": "96700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-193700000", "cashflowFromInvestment": "-24600000", "stockBasedCompensation": "38700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-151200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1169500000, "cost_of_revenue": 625900000, "gross_profit": 543600000, "ebit": 212600000, "ebitda": 358200000, "pretax_income": 150100000, "tax_provision": 50000000, "net_income": 96600000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 749900000, "total_current_assets": 1978800000, "total_assets": 11112800000, "short_term_debt": 125600000, "long_term_debt": 5035900000, "total_debt": 5161500000, "total_liabilities": 6534300000, "total_equity": 4473400000, "shares_outstanding": 197200000, "goodwill_and_intangibles": 8415600000 }, "cash_flow": { "operating_cash_flow": 324300000, "capital_expenditure": 83900000, "free_cash_flow": 408200000, "dividends_paid": 23200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343337, "ticker_id": 4031, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212600000", "ebitda": "358200000", "netIncome": "96600000", "grossProfit": "543600000", "depreciation": "None", "totalRevenue": "1169500000", "costOfRevenue": "625900000", "interestIncome": "8800000", "incomeBeforeTax": "150100000", "interestExpense": "62500000", "operatingIncome": "212800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-54200000", "nonInterestIncome": "None", "operatingExpenses": "330800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145600000", "sellingGeneralAndAdministrative": "330800000", "netIncomeFromContinuingOperations": "100100000" }, "balance": { "goodwill": "5252500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112800000", "longTermDebt": "5035900000", "shortTermDebt": "125600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3163100000", "reportedCurrency": "USD", "retainedEarnings": "2643900000", "totalLiabilities": "6534300000", "otherCurrentAssets": "234599999", "totalCurrentAssets": "1978800000", "currentLongTermDebt": "84200000", "longTermInvestments": "233900000", "shortTermInvestments": "2600000", "currentNetReceivables": "991700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9134000000", "currentAccountsPayable": "361900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286200000", "shortLongTermDebtTotal": "5178500000", "totalShareholderEquity": "4473400000", "capitalLeaseObligations": "58400000", "otherCurrentLiabilities": "378900000", "totalCurrentLiabilities": "984900000", "otherNonCurrentLiabilities": "21900000", "totalNonCurrentLiabilities": "5549400000", "cashAndShortTermInvestments": "749900000", "commonStockSharesOutstanding": "197200000", "intangibleAssetsExcludingGoodwill": "3163100000", "cashAndCashEquivalentsAtCarryingValue": "749900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100200000", "profitLoss": "None", "dividendPayout": "23200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324300000", "capitalExpenditures": "83900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173600000", "cashflowFromInvestment": "-83400000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1169500000, "cost_of_revenue": 625900000, "gross_profit": 543600000, "research_and_development": null, "selling_general_admin": 330800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212600000, "depreciation_amortisation": 145600000, "ebitda": 358200000, "interest_expense": 62500000, "interest_income": null, "other_non_operating": null, "pretax_income": 150100000, "tax_provision": 50000000, "effective_tax_rate": null, "net_income": 96600000, "net_income_continuing_ops": 100100000, "net_income_to_common": 96600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 749900000, "short_term_investments": 2600000, "net_receivables": 991700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1978800000, "net_ppe": null, "goodwill": 5252500000, "intangible_assets": 3163100000, "goodwill_and_intangibles": 8415600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9134000000, "total_assets": 11112800000, "short_term_debt": 125600000, "accounts_payable": 361900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 984900000, "long_term_debt": 5035900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5549400000, "total_liabilities": 6534300000, "total_debt": 5161500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2643900000, "total_equity": 4473400000, "shares_outstanding": 197200000, "operating_cash_flow": 324300000, "stock_based_compensation": 36400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -83400000, "dividends_paid": 23200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173600000, "free_cash_flow": 408200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212600000", "ebitda": "358200000", "netIncome": "96600000", "grossProfit": "543600000", "depreciation": "None", "totalRevenue": "1169500000", "costOfRevenue": "625900000", "interestIncome": "8800000", "incomeBeforeTax": "150100000", "interestExpense": "62500000", "operatingIncome": "212800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "50000000", "reportedCurrency": "USD", "netInterestIncome": "-54200000", "nonInterestIncome": "None", "operatingExpenses": "330800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "625900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145600000", "sellingGeneralAndAdministrative": "330800000", "netIncomeFromContinuingOperations": "100100000" }, "balance": { "goodwill": "5252500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11112800000", "longTermDebt": "5035900000", "shortTermDebt": "125600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3163100000", "reportedCurrency": "USD", "retainedEarnings": "2643900000", "totalLiabilities": "6534300000", "otherCurrentAssets": "234599999", "totalCurrentAssets": "1978800000", "currentLongTermDebt": "84200000", "longTermInvestments": "233900000", "shortTermInvestments": "2600000", "currentNetReceivables": "991700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9134000000", "currentAccountsPayable": "361900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "286200000", "shortLongTermDebtTotal": "5178500000", "totalShareholderEquity": "4473400000", "capitalLeaseObligations": "58400000", "otherCurrentLiabilities": "378900000", "totalCurrentLiabilities": "984900000", "otherNonCurrentLiabilities": "21900000", "totalNonCurrentLiabilities": "5549400000", "cashAndShortTermInvestments": "749900000", "commonStockSharesOutstanding": "197200000", "intangibleAssetsExcludingGoodwill": "3163100000", "cashAndCashEquivalentsAtCarryingValue": "749900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100200000", "profitLoss": "None", "dividendPayout": "23200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "324300000", "capitalExpenditures": "83900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173600000", "cashflowFromInvestment": "-83400000", "stockBasedCompensation": "36400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "23200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-113800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1139800000, "cost_of_revenue": 612600000, "gross_profit": 527100000, "ebit": 212500000, "ebitda": 355200000, "pretax_income": 156700000, "tax_provision": 44400000, "net_income": 109600000, "net_income_to_common": 109600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 687500000, "total_current_assets": 1905700000, "total_assets": 11117700000, "short_term_debt": 98800000, "long_term_debt": 5060400000, "total_debt": 5159200000, "total_liabilities": 6491500000, "total_equity": 4520200000, "shares_outstanding": 197200000, "goodwill_and_intangibles": 8495500000 }, "cash_flow": { "operating_cash_flow": 291300000, "capital_expenditure": 77000000, "free_cash_flow": 368300000, "dividends_paid": 22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343338, "ticker_id": 4031, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "212500000", "ebitda": "355200000", "netIncome": "109600000", "grossProfit": "527100000", "depreciation": "None", "totalRevenue": "1139800000", "costOfRevenue": "612600000", "interestIncome": "41900000", "incomeBeforeTax": "156700000", "interestExpense": "55700000", "operatingIncome": "192200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "-47500000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142700000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "112400000" }, "balance": { "goodwill": "5256700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11117700000", "longTermDebt": "5060400000", "shortTermDebt": "98800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3238800000", "reportedCurrency": "USD", "retainedEarnings": "2571100000", "totalLiabilities": "6491500000", "otherCurrentAssets": "225300000", "totalCurrentAssets": "1905700000", "currentLongTermDebt": "76100000", "longTermInvestments": "230500000", "shortTermInvestments": "2500000", "currentNetReceivables": "990400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212100000", "currentAccountsPayable": "345100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228500000", "shortLongTermDebtTotal": "5197200000", "totalShareholderEquity": "4520200000", "capitalLeaseObligations": "60700000", "otherCurrentLiabilities": "368800000", "totalCurrentLiabilities": "941100000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "5550400000", "cashAndShortTermInvestments": "687500000", "commonStockSharesOutstanding": "197200000", "intangibleAssetsExcludingGoodwill": "3238800000", "cashAndCashEquivalentsAtCarryingValue": "687500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112400000", "profitLoss": "None", "dividendPayout": "22500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291300000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86700000", "cashflowFromInvestment": "-137100000", "stockBasedCompensation": "40200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1139800000, "cost_of_revenue": 612600000, "gross_profit": 527100000, "research_and_development": null, "selling_general_admin": 335000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 212500000, "depreciation_amortisation": 142700000, "ebitda": 355200000, "interest_expense": 55700000, "interest_income": null, "other_non_operating": null, "pretax_income": 156700000, "tax_provision": 44400000, "effective_tax_rate": null, "net_income": 109600000, "net_income_continuing_ops": 112400000, "net_income_to_common": 109600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 687500000, "short_term_investments": 2500000, "net_receivables": 990400000, "inventory": null, "other_current_assets": null, "total_current_assets": 1905700000, "net_ppe": null, "goodwill": 5256700000, "intangible_assets": 3238800000, "goodwill_and_intangibles": 8495500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9212100000, "total_assets": 11117700000, "short_term_debt": 98800000, "accounts_payable": 345100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 941100000, "long_term_debt": 5060400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5550400000, "total_liabilities": 6491500000, "total_debt": 5159200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2571100000, "total_equity": 4520200000, "shares_outstanding": 197200000, "operating_cash_flow": 291300000, "stock_based_compensation": 40200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -137100000, "dividends_paid": 22500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86700000, "free_cash_flow": 368300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "212500000", "ebitda": "355200000", "netIncome": "109600000", "grossProfit": "527100000", "depreciation": "None", "totalRevenue": "1139800000", "costOfRevenue": "612600000", "interestIncome": "41900000", "incomeBeforeTax": "156700000", "interestExpense": "55700000", "operatingIncome": "192200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "44400000", "reportedCurrency": "USD", "netInterestIncome": "-47500000", "nonInterestIncome": "None", "operatingExpenses": "335000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "142700000", "sellingGeneralAndAdministrative": "335000000", "netIncomeFromContinuingOperations": "112400000" }, "balance": { "goodwill": "5256700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11117700000", "longTermDebt": "5060400000", "shortTermDebt": "98800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3238800000", "reportedCurrency": "USD", "retainedEarnings": "2571100000", "totalLiabilities": "6491500000", "otherCurrentAssets": "225300000", "totalCurrentAssets": "1905700000", "currentLongTermDebt": "76100000", "longTermInvestments": "230500000", "shortTermInvestments": "2500000", "currentNetReceivables": "990400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9212100000", "currentAccountsPayable": "345100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "228500000", "shortLongTermDebtTotal": "5197200000", "totalShareholderEquity": "4520200000", "capitalLeaseObligations": "60700000", "otherCurrentLiabilities": "368800000", "totalCurrentLiabilities": "941100000", "otherNonCurrentLiabilities": "21700000", "totalNonCurrentLiabilities": "5550400000", "cashAndShortTermInvestments": "687500000", "commonStockSharesOutstanding": "197200000", "intangibleAssetsExcludingGoodwill": "3238800000", "cashAndCashEquivalentsAtCarryingValue": "687500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112400000", "profitLoss": "None", "dividendPayout": "22500000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "291300000", "capitalExpenditures": "77000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86700000", "cashflowFromInvestment": "-137100000", "stockBasedCompensation": "40200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "142700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1095700000, "cost_of_revenue": 445600000, "gross_profit": 650100000, "ebit": 249900000, "ebitda": 388800000, "pretax_income": 193800000, "tax_provision": 41000000, "net_income": 148100000, "net_income_to_common": 148100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609900000, "total_current_assets": 1818400000, "total_assets": 10949100000, "short_term_debt": 93500000, "long_term_debt": 5060200000, "total_debt": 5153700000, "total_liabilities": 6456600000, "total_equity": 4385800000, "shares_outstanding": 197300000, "goodwill_and_intangibles": 8368300000 }, "cash_flow": { "operating_cash_flow": 52500000, "capital_expenditure": 68400000, "free_cash_flow": 120900000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343339, "ticker_id": 4031, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "249900000", "ebitda": "388800000", "netIncome": "148100000", "grossProfit": "650100000", "depreciation": "None", "totalRevenue": "1095700000", "costOfRevenue": "445600000", "interestIncome": "8600000", "incomeBeforeTax": "193800000", "interestExpense": "56100000", "operatingIncome": "254400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-47900000", "nonInterestIncome": "None", "operatingExpenses": "395700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138900000", "sellingGeneralAndAdministrative": "256800000", "netIncomeFromContinuingOperations": "152700000" }, "balance": { "goodwill": "5162700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10949100000", "longTermDebt": "5060200000", "shortTermDebt": "93500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3205600000", "reportedCurrency": "USD", "retainedEarnings": "2484500000", "totalLiabilities": "6456600000", "otherCurrentAssets": "232300000", "totalCurrentAssets": "1818400000", "currentLongTermDebt": "70600000", "longTermInvestments": "275800000", "shortTermInvestments": "2600000", "currentNetReceivables": "973600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9130500000", "currentAccountsPayable": "325600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258500000", "shortLongTermDebtTotal": "5196600000", "totalShareholderEquity": "4385800000", "capitalLeaseObligations": "65800000", "otherCurrentLiabilities": "290200000", "totalCurrentLiabilities": "888500000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "5568100000", "cashAndShortTermInvestments": "609900000", "commonStockSharesOutstanding": "197300000", "intangibleAssetsExcludingGoodwill": "3205600000", "cashAndCashEquivalentsAtCarryingValue": "609900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152700000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52500000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40600000", "cashflowFromInvestment": "-86600000", "stockBasedCompensation": "30300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1095700000, "cost_of_revenue": 445600000, "gross_profit": 650100000, "research_and_development": null, "selling_general_admin": 256800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249900000, "depreciation_amortisation": 138900000, "ebitda": 388800000, "interest_expense": 56100000, "interest_income": null, "other_non_operating": null, "pretax_income": 193800000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 148100000, "net_income_continuing_ops": 152700000, "net_income_to_common": 148100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609900000, "short_term_investments": 2600000, "net_receivables": 973600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1818400000, "net_ppe": null, "goodwill": 5162700000, "intangible_assets": 3205600000, "goodwill_and_intangibles": 8368300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9130500000, "total_assets": 10949100000, "short_term_debt": 93500000, "accounts_payable": 325600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 888500000, "long_term_debt": 5060200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5568100000, "total_liabilities": 6456600000, "total_debt": 5153700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2484500000, "total_equity": 4385800000, "shares_outstanding": 197300000, "operating_cash_flow": 52500000, "stock_based_compensation": 30300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86600000, "dividends_paid": 22600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40600000, "free_cash_flow": 120900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "249900000", "ebitda": "388800000", "netIncome": "148100000", "grossProfit": "650100000", "depreciation": "None", "totalRevenue": "1095700000", "costOfRevenue": "445600000", "interestIncome": "8600000", "incomeBeforeTax": "193800000", "interestExpense": "56100000", "operatingIncome": "254400000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-47900000", "nonInterestIncome": "None", "operatingExpenses": "395700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "445600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138900000", "sellingGeneralAndAdministrative": "256800000", "netIncomeFromContinuingOperations": "152700000" }, "balance": { "goodwill": "5162700000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10949100000", "longTermDebt": "5060200000", "shortTermDebt": "93500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3205600000", "reportedCurrency": "USD", "retainedEarnings": "2484500000", "totalLiabilities": "6456600000", "otherCurrentAssets": "232300000", "totalCurrentAssets": "1818400000", "currentLongTermDebt": "70600000", "longTermInvestments": "275800000", "shortTermInvestments": "2600000", "currentNetReceivables": "973600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9130500000", "currentAccountsPayable": "325600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "258500000", "shortLongTermDebtTotal": "5196600000", "totalShareholderEquity": "4385800000", "capitalLeaseObligations": "65800000", "otherCurrentLiabilities": "290200000", "totalCurrentLiabilities": "888500000", "otherNonCurrentLiabilities": "20000000", "totalNonCurrentLiabilities": "5568100000", "cashAndShortTermInvestments": "609900000", "commonStockSharesOutstanding": "197300000", "intangibleAssetsExcludingGoodwill": "3205600000", "cashAndCashEquivalentsAtCarryingValue": "609900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152700000", "profitLoss": "None", "dividendPayout": "22600000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52500000", "capitalExpenditures": "68400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40600000", "cashflowFromInvestment": "-86600000", "stockBasedCompensation": "30300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1036800000, "cost_of_revenue": 411600000, "gross_profit": 625200000, "ebit": 162600000, "ebitda": 299900000, "pretax_income": 100600000, "tax_provision": 29900000, "net_income": 66200000, "net_income_to_common": 66200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 679500000, "total_current_assets": 1801800000, "total_assets": 10984800000, "short_term_debt": 92600000, "long_term_debt": 5076600000, "total_debt": 5169200000, "total_liabilities": 6666000000, "total_equity": 4217000000, "shares_outstanding": 197300000, "goodwill_and_intangibles": 8401700000 }, "cash_flow": { "operating_cash_flow": 254000000, "capital_expenditure": 117100000, "free_cash_flow": 371100000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343340, "ticker_id": 4031, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "162600000", "ebitda": "299900000", "netIncome": "66200000", "grossProfit": "625200000", "depreciation": "None", "totalRevenue": "1036800000", "costOfRevenue": "411600000", "interestIncome": "8600000", "incomeBeforeTax": "100600000", "interestExpense": "62000000", "operatingIncome": "170800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-62700000", "nonInterestIncome": "None", "operatingExpenses": "454400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137300000", "sellingGeneralAndAdministrative": "255800000", "netIncomeFromContinuingOperations": "70700000" }, "balance": { "goodwill": "5144300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10984800000", "longTermDebt": "5076600000", "shortTermDebt": "92600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3257400000", "reportedCurrency": "USD", "retainedEarnings": "2357900000", "totalLiabilities": "6666000000", "otherCurrentAssets": "231200000", "totalCurrentAssets": "1801800000", "currentLongTermDebt": "70600000", "longTermInvestments": "279900000", "shortTermInvestments": "2500000", "currentNetReceivables": "888600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9183000000", "currentAccountsPayable": "294600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259300000", "shortLongTermDebtTotal": "5210700000", "totalShareholderEquity": "4217000000", "capitalLeaseObligations": "63500000", "otherCurrentLiabilities": "501300000", "totalCurrentLiabilities": "1059600000", "otherNonCurrentLiabilities": "18900000", "totalNonCurrentLiabilities": "5606400000", "cashAndShortTermInvestments": "679500000", "commonStockSharesOutstanding": "197300000", "intangibleAssetsExcludingGoodwill": "3257400000", "cashAndCashEquivalentsAtCarryingValue": "679500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70700000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254000000", "capitalExpenditures": "117100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89200000", "cashflowFromInvestment": "-112300000", "stockBasedCompensation": "35600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1036800000, "cost_of_revenue": 411600000, "gross_profit": 625200000, "research_and_development": null, "selling_general_admin": 255800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 162600000, "depreciation_amortisation": 137300000, "ebitda": 299900000, "interest_expense": 62000000, "interest_income": null, "other_non_operating": null, "pretax_income": 100600000, "tax_provision": 29900000, "effective_tax_rate": null, "net_income": 66200000, "net_income_continuing_ops": 70700000, "net_income_to_common": 66200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 679500000, "short_term_investments": 2500000, "net_receivables": 888600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1801800000, "net_ppe": null, "goodwill": 5144300000, "intangible_assets": 3257400000, "goodwill_and_intangibles": 8401700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9183000000, "total_assets": 10984800000, "short_term_debt": 92600000, "accounts_payable": 294600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1059600000, "long_term_debt": 5076600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5606400000, "total_liabilities": 6666000000, "total_debt": 5169200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2357900000, "total_equity": 4217000000, "shares_outstanding": 197300000, "operating_cash_flow": 254000000, "stock_based_compensation": 35600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -112300000, "dividends_paid": 21000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -89200000, "free_cash_flow": 371100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "162600000", "ebitda": "299900000", "netIncome": "66200000", "grossProfit": "625200000", "depreciation": "None", "totalRevenue": "1036800000", "costOfRevenue": "411600000", "interestIncome": "8600000", "incomeBeforeTax": "100600000", "interestExpense": "62000000", "operatingIncome": "170800000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "-62700000", "nonInterestIncome": "None", "operatingExpenses": "454400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137300000", "sellingGeneralAndAdministrative": "255800000", "netIncomeFromContinuingOperations": "70700000" }, "balance": { "goodwill": "5144300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "10984800000", "longTermDebt": "5076600000", "shortTermDebt": "92600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3257400000", "reportedCurrency": "USD", "retainedEarnings": "2357900000", "totalLiabilities": "6666000000", "otherCurrentAssets": "231200000", "totalCurrentAssets": "1801800000", "currentLongTermDebt": "70600000", "longTermInvestments": "279900000", "shortTermInvestments": "2500000", "currentNetReceivables": "888600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9183000000", "currentAccountsPayable": "294600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "259300000", "shortLongTermDebtTotal": "5210700000", "totalShareholderEquity": "4217000000", "capitalLeaseObligations": "63500000", "otherCurrentLiabilities": "501300000", "totalCurrentLiabilities": "1059600000", "otherNonCurrentLiabilities": "18900000", "totalNonCurrentLiabilities": "5606400000", "cashAndShortTermInvestments": "679500000", "commonStockSharesOutstanding": "197300000", "intangibleAssetsExcludingGoodwill": "3257400000", "cashAndCashEquivalentsAtCarryingValue": "679500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "70700000", "profitLoss": "None", "dividendPayout": "21000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "254000000", "capitalExpenditures": "117100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-89200000", "cashflowFromInvestment": "-112300000", "stockBasedCompensation": "35600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1085000000, "cost_of_revenue": 448700000, "gross_profit": 636300000, "ebit": 163400000, "ebitda": 297000000, "pretax_income": 96800000, "tax_provision": 24900000, "net_income": 68000000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 643200000, "total_current_assets": 1669800000, "total_assets": 11053800000, "short_term_debt": 89700000, "long_term_debt": 5134900000, "total_debt": 5224600000, "total_liabilities": 6732600000, "total_equity": 4216400000, "shares_outstanding": 197000000, "goodwill_and_intangibles": 8541400000 }, "cash_flow": { "operating_cash_flow": 229300000, "capital_expenditure": 68000000, "free_cash_flow": 297300000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343342, "ticker_id": 4031, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "163400000", "ebitda": "297000000", "netIncome": "68000000", "grossProfit": "636300000", "depreciation": "None", "totalRevenue": "1085000000", "costOfRevenue": "448700000", "interestIncome": "7800000", "incomeBeforeTax": "96800000", "interestExpense": "66599999", "operatingIncome": "156400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24900000", "reportedCurrency": "USD", "netInterestIncome": "-59400000", "nonInterestIncome": "None", "operatingExpenses": "479900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133600000", "sellingGeneralAndAdministrative": "305700000", "netIncomeFromContinuingOperations": "71900000" }, "balance": { "goodwill": "5184500000", "inventory": "134900000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11053800000", "longTermDebt": "5134900000", "shortTermDebt": "89700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3356900000", "reportedCurrency": "USD", "retainedEarnings": "2312600000", "totalLiabilities": "6732600000", "otherCurrentAssets": "225400000", "totalCurrentAssets": "1669800000", "currentLongTermDebt": "66500000", "longTermInvestments": "292300000", "shortTermInvestments": "2800000", "currentNetReceivables": "798400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9384000000", "currentAccountsPayable": "319400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "5267600000", "totalShareholderEquity": "4216400000", "capitalLeaseObligations": "66200000", "otherCurrentLiabilities": "432900000", "totalCurrentLiabilities": "995700000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "5736900000", "cashAndShortTermInvestments": "643200000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "3356900000", "cashAndCashEquivalentsAtCarryingValue": "643200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71900000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229300000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-68600000", "stockBasedCompensation": "33800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1085000000, "cost_of_revenue": 448700000, "gross_profit": 636300000, "research_and_development": null, "selling_general_admin": 305700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 163400000, "depreciation_amortisation": 133600000, "ebitda": 297000000, "interest_expense": 66599999, "interest_income": null, "other_non_operating": null, "pretax_income": 96800000, "tax_provision": 24900000, "effective_tax_rate": null, "net_income": 68000000, "net_income_continuing_ops": 71900000, "net_income_to_common": 68000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 643200000, "short_term_investments": 2800000, "net_receivables": 798400000, "inventory": 134900000, "other_current_assets": null, "total_current_assets": 1669800000, "net_ppe": null, "goodwill": 5184500000, "intangible_assets": 3356900000, "goodwill_and_intangibles": 8541400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9384000000, "total_assets": 11053800000, "short_term_debt": 89700000, "accounts_payable": 319400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 995700000, "long_term_debt": 5134900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5736900000, "total_liabilities": 6732600000, "total_debt": 5224600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2312600000, "total_equity": 4216400000, "shares_outstanding": 197000000, "operating_cash_flow": 229300000, "stock_based_compensation": 33800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68600000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -69400000, "free_cash_flow": 297300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "163400000", "ebitda": "297000000", "netIncome": "68000000", "grossProfit": "636300000", "depreciation": "None", "totalRevenue": "1085000000", "costOfRevenue": "448700000", "interestIncome": "7800000", "incomeBeforeTax": "96800000", "interestExpense": "66599999", "operatingIncome": "156400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "24900000", "reportedCurrency": "USD", "netInterestIncome": "-59400000", "nonInterestIncome": "None", "operatingExpenses": "479900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "448700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133600000", "sellingGeneralAndAdministrative": "305700000", "netIncomeFromContinuingOperations": "71900000" }, "balance": { "goodwill": "5184500000", "inventory": "134900000", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11053800000", "longTermDebt": "5134900000", "shortTermDebt": "89700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3356900000", "reportedCurrency": "USD", "retainedEarnings": "2312600000", "totalLiabilities": "6732600000", "otherCurrentAssets": "225400000", "totalCurrentAssets": "1669800000", "currentLongTermDebt": "66500000", "longTermInvestments": "292300000", "shortTermInvestments": "2800000", "currentNetReceivables": "798400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9384000000", "currentAccountsPayable": "319400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "239000000", "shortLongTermDebtTotal": "5267600000", "totalShareholderEquity": "4216400000", "capitalLeaseObligations": "66200000", "otherCurrentLiabilities": "432900000", "totalCurrentLiabilities": "995700000", "otherNonCurrentLiabilities": "17800000", "totalNonCurrentLiabilities": "5736900000", "cashAndShortTermInvestments": "643200000", "commonStockSharesOutstanding": "197000000", "intangibleAssetsExcludingGoodwill": "3356900000", "cashAndCashEquivalentsAtCarryingValue": "643200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "71900000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229300000", "capitalExpenditures": "68000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-69400000", "cashflowFromInvestment": "-68600000", "stockBasedCompensation": "33800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1040800000, "cost_of_revenue": 406700000, "gross_profit": 634100000, "ebit": 188600000, "ebitda": 321500000, "pretax_income": 120700000, "tax_provision": 31000000, "net_income": 85000000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543200000, "total_current_assets": 1543900000, "total_assets": 11025200000, "short_term_debt": 89900000, "long_term_debt": 5174600000, "total_debt": 5264500000, "total_liabilities": 6788100000, "total_equity": 4134800000, "shares_outstanding": 195200000, "goodwill_and_intangibles": 8552900000 }, "cash_flow": { "operating_cash_flow": 295200000, "capital_expenditure": 68300000, "free_cash_flow": 363500000, "dividends_paid": 20600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343343, "ticker_id": 4031, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "188600000", "ebitda": "321500000", "netIncome": "85000000", "grossProfit": "634100000", "depreciation": "None", "totalRevenue": "1040800000", "costOfRevenue": "406700000", "interestIncome": "6700000", "incomeBeforeTax": "120700000", "interestExpense": "67900000", "operatingIncome": "182400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-67800000", "nonInterestIncome": "None", "operatingExpenses": "451700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132900000", "sellingGeneralAndAdministrative": "310800000", "netIncomeFromContinuingOperations": "89700000" }, "balance": { "goodwill": "5161800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11025200000", "longTermDebt": "5174600000", "shortTermDebt": "89900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3391100000", "reportedCurrency": "USD", "retainedEarnings": "2266000000", "totalLiabilities": "6788100000", "otherCurrentAssets": "219500000", "totalCurrentAssets": "1543900000", "currentLongTermDebt": "66500000", "longTermInvestments": "287000000", "shortTermInvestments": "2600000", "currentNetReceivables": "778600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9481200000", "currentAccountsPayable": "312600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5349500000", "totalShareholderEquity": "4134800000", "capitalLeaseObligations": "108400000", "otherCurrentLiabilities": "385400000", "totalCurrentLiabilities": "930700000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "5857400000", "cashAndShortTermInvestments": "543200000", "commonStockSharesOutstanding": "195200000", "intangibleAssetsExcludingGoodwill": "3391100000", "cashAndCashEquivalentsAtCarryingValue": "543200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "20600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295200000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118800000", "cashflowFromInvestment": "-64100000", "stockBasedCompensation": "27700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1040800000, "cost_of_revenue": 406700000, "gross_profit": 634100000, "research_and_development": null, "selling_general_admin": 310800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 188600000, "depreciation_amortisation": 132900000, "ebitda": 321500000, "interest_expense": 67900000, "interest_income": null, "other_non_operating": null, "pretax_income": 120700000, "tax_provision": 31000000, "effective_tax_rate": null, "net_income": 85000000, "net_income_continuing_ops": 89700000, "net_income_to_common": 85000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543200000, "short_term_investments": 2600000, "net_receivables": 778600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1543900000, "net_ppe": null, "goodwill": 5161800000, "intangible_assets": 3391100000, "goodwill_and_intangibles": 8552900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9481200000, "total_assets": 11025200000, "short_term_debt": 89900000, "accounts_payable": 312600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 930700000, "long_term_debt": 5174600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5857400000, "total_liabilities": 6788100000, "total_debt": 5264500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2266000000, "total_equity": 4134800000, "shares_outstanding": 195200000, "operating_cash_flow": 295200000, "stock_based_compensation": 27700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 68300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64100000, "dividends_paid": 20600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118800000, "free_cash_flow": 363500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "188600000", "ebitda": "321500000", "netIncome": "85000000", "grossProfit": "634100000", "depreciation": "None", "totalRevenue": "1040800000", "costOfRevenue": "406700000", "interestIncome": "6700000", "incomeBeforeTax": "120700000", "interestExpense": "67900000", "operatingIncome": "182400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31000000", "reportedCurrency": "USD", "netInterestIncome": "-67800000", "nonInterestIncome": "None", "operatingExpenses": "451700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "132900000", "sellingGeneralAndAdministrative": "310800000", "netIncomeFromContinuingOperations": "89700000" }, "balance": { "goodwill": "5161800000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11025200000", "longTermDebt": "5174600000", "shortTermDebt": "89900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3391100000", "reportedCurrency": "USD", "retainedEarnings": "2266000000", "totalLiabilities": "6788100000", "otherCurrentAssets": "219500000", "totalCurrentAssets": "1543900000", "currentLongTermDebt": "66500000", "longTermInvestments": "287000000", "shortTermInvestments": "2600000", "currentNetReceivables": "778600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9481200000", "currentAccountsPayable": "312600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5349500000", "totalShareholderEquity": "4134800000", "capitalLeaseObligations": "108400000", "otherCurrentLiabilities": "385400000", "totalCurrentLiabilities": "930700000", "otherNonCurrentLiabilities": "16900000", "totalNonCurrentLiabilities": "5857400000", "cashAndShortTermInvestments": "543200000", "commonStockSharesOutstanding": "195200000", "intangibleAssetsExcludingGoodwill": "3391100000", "cashAndCashEquivalentsAtCarryingValue": "543200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85000000", "profitLoss": "None", "dividendPayout": "20600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "295200000", "capitalExpenditures": "68300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118800000", "cashflowFromInvestment": "-64100000", "stockBasedCompensation": "27700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "132900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 1021200000, "cost_of_revenue": 406300000, "gross_profit": 614900000, "ebit": 151700000, "ebitda": 285700000, "pretax_income": 83000000, "tax_provision": 13000000, "net_income": 65100000, "net_income_to_common": 65100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433600000, "total_current_assets": 1422900000, "total_assets": 11024700000, "short_term_debt": 102100000, "long_term_debt": 5253100000, "total_debt": 5355200000, "total_liabilities": 6847500000, "total_equity": 4075300000, "shares_outstanding": 195300000, "goodwill_and_intangibles": 8620500000 }, "cash_flow": { "operating_cash_flow": 54000000, "capital_expenditure": 62400000, "free_cash_flow": 116400000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343344, "ticker_id": 4031, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "151700000", "ebitda": "285700000", "netIncome": "65100000", "grossProfit": "614900000", "depreciation": "None", "totalRevenue": "1021200000", "costOfRevenue": "406300000", "interestIncome": "5400000", "incomeBeforeTax": "83000000", "interestExpense": "68700000", "operatingIncome": "157200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "457700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "305600000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "5170400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11024700000", "longTermDebt": "5253100000", "shortTermDebt": "102100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3450100000", "reportedCurrency": "USD", "retainedEarnings": "2199100000", "totalLiabilities": "6847500000", "otherCurrentAssets": "212100000", "totalCurrentAssets": "1422900000", "currentLongTermDebt": "77500000", "longTermInvestments": "302800000", "shortTermInvestments": "2600000", "currentNetReceivables": "774600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9602000000", "currentAccountsPayable": "281300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5445000000", "totalShareholderEquity": "4075300000", "capitalLeaseObligations": "114400000", "otherCurrentLiabilities": "331800000", "totalCurrentLiabilities": "861000000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "5986500000", "cashAndShortTermInvestments": "433600000", "commonStockSharesOutstanding": "195300000", "intangibleAssetsExcludingGoodwill": "3450100000", "cashAndCashEquivalentsAtCarryingValue": "433600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65100000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54000000", "capitalExpenditures": "62400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31300000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1021200000, "cost_of_revenue": 406300000, "gross_profit": 614900000, "research_and_development": null, "selling_general_admin": 305600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 151700000, "depreciation_amortisation": 134000000, "ebitda": 285700000, "interest_expense": 68700000, "interest_income": null, "other_non_operating": null, "pretax_income": 83000000, "tax_provision": 13000000, "effective_tax_rate": null, "net_income": 65100000, "net_income_continuing_ops": 70000000, "net_income_to_common": 65100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433600000, "short_term_investments": 2600000, "net_receivables": 774600000, "inventory": null, "other_current_assets": null, "total_current_assets": 1422900000, "net_ppe": null, "goodwill": 5170400000, "intangible_assets": 3450100000, "goodwill_and_intangibles": 8620500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9602000000, "total_assets": 11024700000, "short_term_debt": 102100000, "accounts_payable": 281300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 861000000, "long_term_debt": 5253100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5986500000, "total_liabilities": 6847500000, "total_debt": 5355200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2199100000, "total_equity": 4075300000, "shares_outstanding": 195300000, "operating_cash_flow": 54000000, "stock_based_compensation": 24100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -62400000, "dividends_paid": 20800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31300000, "free_cash_flow": 116400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "151700000", "ebitda": "285700000", "netIncome": "65100000", "grossProfit": "614900000", "depreciation": "None", "totalRevenue": "1021200000", "costOfRevenue": "406300000", "interestIncome": "5400000", "incomeBeforeTax": "83000000", "interestExpense": "68700000", "operatingIncome": "157200000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13000000", "reportedCurrency": "USD", "netInterestIncome": "-67000000", "nonInterestIncome": "None", "operatingExpenses": "457700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "406300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "134000000", "sellingGeneralAndAdministrative": "305600000", "netIncomeFromContinuingOperations": "70000000" }, "balance": { "goodwill": "5170400000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11024700000", "longTermDebt": "5253100000", "shortTermDebt": "102100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3450100000", "reportedCurrency": "USD", "retainedEarnings": "2199100000", "totalLiabilities": "6847500000", "otherCurrentAssets": "212100000", "totalCurrentAssets": "1422900000", "currentLongTermDebt": "77500000", "longTermInvestments": "302800000", "shortTermInvestments": "2600000", "currentNetReceivables": "774600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9602000000", "currentAccountsPayable": "281300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5445000000", "totalShareholderEquity": "4075300000", "capitalLeaseObligations": "114400000", "otherCurrentLiabilities": "331800000", "totalCurrentLiabilities": "861000000", "otherNonCurrentLiabilities": "19100000", "totalNonCurrentLiabilities": "5986500000", "cashAndShortTermInvestments": "433600000", "commonStockSharesOutstanding": "195300000", "intangibleAssetsExcludingGoodwill": "3450100000", "cashAndCashEquivalentsAtCarryingValue": "433600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "65100000", "profitLoss": "None", "dividendPayout": "20800000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54000000", "capitalExpenditures": "62400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31300000", "cashflowFromInvestment": "-62400000", "stockBasedCompensation": "24100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "134000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 954300000, "cost_of_revenue": 444100000, "gross_profit": 510200000, "ebit": 146200000, "ebitda": 279500000, "pretax_income": 75100000, "tax_provision": -15400000, "net_income": 87000000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 476200000, "total_current_assets": 1475100000, "total_assets": 11105100000, "short_term_debt": 115800000, "long_term_debt": 5250800000, "total_debt": 5366600000, "total_liabilities": 6999600000, "total_equity": 4008200000, "shares_outstanding": 194300000, "goodwill_and_intangibles": 8691300000 }, "cash_flow": { "operating_cash_flow": 198500000, "capital_expenditure": 97500000, "free_cash_flow": 296000000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343345, "ticker_id": 4031, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146200000", "ebitda": "279500000", "netIncome": "87000000", "grossProfit": "510200000", "depreciation": "None", "totalRevenue": "954300000", "costOfRevenue": "444100000", "interestIncome": "5600000", "incomeBeforeTax": "75100000", "interestExpense": "71000000", "operatingIncome": "142200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15400000", "reportedCurrency": "USD", "netInterestIncome": "-72400000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133300000", "sellingGeneralAndAdministrative": "239700000", "netIncomeFromContinuingOperations": "90500000" }, "balance": { "goodwill": "5176000000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11105100000", "longTermDebt": "5250800000", "shortTermDebt": "115800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3515300000", "reportedCurrency": "USD", "retainedEarnings": "2157100000", "totalLiabilities": "6999600000", "otherCurrentAssets": "273200000", "totalCurrentAssets": "1475100000", "currentLongTermDebt": "89600000", "longTermInvestments": "291400000", "shortTermInvestments": "2700000", "currentNetReceivables": "723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9630000000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5448400000", "totalShareholderEquity": "4008200000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "500300000", "totalCurrentLiabilities": "1002700000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "5996900000", "cashAndShortTermInvestments": "476200000", "commonStockSharesOutstanding": "194300000", "intangibleAssetsExcludingGoodwill": "3515300000", "cashAndCashEquivalentsAtCarryingValue": "476200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198500000", "capitalExpenditures": "97500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60200000", "cashflowFromInvestment": "-88400000", "stockBasedCompensation": "27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954300000, "cost_of_revenue": 444100000, "gross_profit": 510200000, "research_and_development": null, "selling_general_admin": 239700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146200000, "depreciation_amortisation": 133300000, "ebitda": 279500000, "interest_expense": 71000000, "interest_income": null, "other_non_operating": null, "pretax_income": 75100000, "tax_provision": -15400000, "effective_tax_rate": null, "net_income": 87000000, "net_income_continuing_ops": 90500000, "net_income_to_common": 87000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 476200000, "short_term_investments": 2700000, "net_receivables": 723000000, "inventory": 1, "other_current_assets": null, "total_current_assets": 1475100000, "net_ppe": null, "goodwill": 5176000000, "intangible_assets": 3515300000, "goodwill_and_intangibles": 8691300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9630000000, "total_assets": 11105100000, "short_term_debt": 115800000, "accounts_payable": 251300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1002700000, "long_term_debt": 5250800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5996900000, "total_liabilities": 6999600000, "total_debt": 5366600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2157100000, "total_equity": 4008200000, "shares_outstanding": 194300000, "operating_cash_flow": 198500000, "stock_based_compensation": 27400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88400000, "dividends_paid": 20400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -60200000, "free_cash_flow": 296000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146200000", "ebitda": "279500000", "netIncome": "87000000", "grossProfit": "510200000", "depreciation": "None", "totalRevenue": "954300000", "costOfRevenue": "444100000", "interestIncome": "5600000", "incomeBeforeTax": "75100000", "interestExpense": "71000000", "operatingIncome": "142200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-15400000", "reportedCurrency": "USD", "netInterestIncome": "-72400000", "nonInterestIncome": "None", "operatingExpenses": "368000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "444100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133300000", "sellingGeneralAndAdministrative": "239700000", "netIncomeFromContinuingOperations": "90500000" }, "balance": { "goodwill": "5176000000", "inventory": "1", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11105100000", "longTermDebt": "5250800000", "shortTermDebt": "115800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3515300000", "reportedCurrency": "USD", "retainedEarnings": "2157100000", "totalLiabilities": "6999600000", "otherCurrentAssets": "273200000", "totalCurrentAssets": "1475100000", "currentLongTermDebt": "89600000", "longTermInvestments": "291400000", "shortTermInvestments": "2700000", "currentNetReceivables": "723000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9630000000", "currentAccountsPayable": "251300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5448400000", "totalShareholderEquity": "4008200000", "capitalLeaseObligations": "108000000", "otherCurrentLiabilities": "500300000", "totalCurrentLiabilities": "1002700000", "otherNonCurrentLiabilities": "16100000", "totalNonCurrentLiabilities": "5996900000", "cashAndShortTermInvestments": "476200000", "commonStockSharesOutstanding": "194300000", "intangibleAssetsExcludingGoodwill": "3515300000", "cashAndCashEquivalentsAtCarryingValue": "476200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6000000", "profitLoss": "None", "dividendPayout": "20400000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "198500000", "capitalExpenditures": "97500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-60200000", "cashflowFromInvestment": "-88400000", "stockBasedCompensation": "27400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 968700000, "cost_of_revenue": 368800000, "gross_profit": 599900000, "ebit": -218799999, "ebitda": -87499999, "pretax_income": -291700000, "tax_provision": 22200000, "net_income": -318800000, "net_income_to_common": -318800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420900000, "total_current_assets": 1401900000, "total_assets": 11026400000, "short_term_debt": 144800000, "long_term_debt": 5253900000, "total_debt": 5398700000, "total_liabilities": 6985800000, "total_equity": 3939000000, "shares_outstanding": 193400000, "goodwill_and_intangibles": 8631800000 }, "cash_flow": { "operating_cash_flow": 150900000, "capital_expenditure": 69600000, "free_cash_flow": 220500000, "dividends_paid": 20500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343347, "ticker_id": 4031, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-218799999", "ebitda": "-87499999", "netIncome": "-318800000", "grossProfit": "599900000", "depreciation": "None", "totalRevenue": "968700000", "costOfRevenue": "368800000", "interestIncome": "5000000", "incomeBeforeTax": "-291700000", "interestExpense": "72700000", "operatingIncome": "-236300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22200000", "reportedCurrency": "USD", "netInterestIncome": "-67700000", "nonInterestIncome": "None", "operatingExpenses": "836200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131300000", "sellingGeneralAndAdministrative": "314800000", "netIncomeFromContinuingOperations": "-394900000" }, "balance": { "goodwill": "5085500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11026400000", "longTermDebt": "5253900000", "shortTermDebt": "144800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3546300000", "reportedCurrency": "USD", "retainedEarnings": "2091300000", "totalLiabilities": "6985800000", "otherCurrentAssets": "283900000", "totalCurrentAssets": "1401900000", "currentLongTermDebt": "114600000", "longTermInvestments": "291700000", "shortTermInvestments": "2600000", "currentNetReceivables": "694500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9624500000", "currentAccountsPayable": "270700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291200000", "shortLongTermDebtTotal": "5483500000", "totalShareholderEquity": "3939000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "369200000", "totalCurrentLiabilities": "911100000", "otherNonCurrentLiabilities": "154600000", "totalNonCurrentLiabilities": "6074700000", "cashAndShortTermInvestments": "420900000", "commonStockSharesOutstanding": "193400000", "intangibleAssetsExcludingGoodwill": "3546300000", "cashAndCashEquivalentsAtCarryingValue": "420900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395600000", "profitLoss": "None", "dividendPayout": "20500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150900000", "capitalExpenditures": "69600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121100000", "cashflowFromInvestment": "-230500000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968700000, "cost_of_revenue": 368800000, "gross_profit": 599900000, "research_and_development": null, "selling_general_admin": 314800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -218799999, "depreciation_amortisation": 131300000, "ebitda": -87499999, "interest_expense": 72700000, "interest_income": null, "other_non_operating": null, "pretax_income": -291700000, "tax_provision": 22200000, "effective_tax_rate": null, "net_income": -318800000, "net_income_continuing_ops": -394900000, "net_income_to_common": -318800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420900000, "short_term_investments": 2600000, "net_receivables": 694500000, "inventory": null, "other_current_assets": null, "total_current_assets": 1401900000, "net_ppe": null, "goodwill": 5085500000, "intangible_assets": 3546300000, "goodwill_and_intangibles": 8631800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9624500000, "total_assets": 11026400000, "short_term_debt": 144800000, "accounts_payable": 270700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 911100000, "long_term_debt": 5253900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6074700000, "total_liabilities": 6985800000, "total_debt": 5398700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2091300000, "total_equity": 3939000000, "shares_outstanding": 193400000, "operating_cash_flow": 150900000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230500000, "dividends_paid": 20500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -121100000, "free_cash_flow": 220500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-218799999", "ebitda": "-87499999", "netIncome": "-318800000", "grossProfit": "599900000", "depreciation": "None", "totalRevenue": "968700000", "costOfRevenue": "368800000", "interestIncome": "5000000", "incomeBeforeTax": "-291700000", "interestExpense": "72700000", "operatingIncome": "-236300000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "22200000", "reportedCurrency": "USD", "netInterestIncome": "-67700000", "nonInterestIncome": "None", "operatingExpenses": "836200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "368800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "131300000", "sellingGeneralAndAdministrative": "314800000", "netIncomeFromContinuingOperations": "-394900000" }, "balance": { "goodwill": "5085500000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11026400000", "longTermDebt": "5253900000", "shortTermDebt": "144800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3546300000", "reportedCurrency": "USD", "retainedEarnings": "2091300000", "totalLiabilities": "6985800000", "otherCurrentAssets": "283900000", "totalCurrentAssets": "1401900000", "currentLongTermDebt": "114600000", "longTermInvestments": "291700000", "shortTermInvestments": "2600000", "currentNetReceivables": "694500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9624500000", "currentAccountsPayable": "270700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "291200000", "shortLongTermDebtTotal": "5483500000", "totalShareholderEquity": "3939000000", "capitalLeaseObligations": "115000000", "otherCurrentLiabilities": "369200000", "totalCurrentLiabilities": "911100000", "otherNonCurrentLiabilities": "154600000", "totalNonCurrentLiabilities": "6074700000", "cashAndShortTermInvestments": "420900000", "commonStockSharesOutstanding": "193400000", "intangibleAssetsExcludingGoodwill": "3546300000", "cashAndCashEquivalentsAtCarryingValue": "420900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-395600000", "profitLoss": "None", "dividendPayout": "20500000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "150900000", "capitalExpenditures": "69600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-121100000", "cashflowFromInvestment": "-230500000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "23100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "131300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "income_statement": { "revenue": 968000000, "cost_of_revenue": 387000000, "gross_profit": 581000000, "ebit": 149200000, "ebitda": 279300000, "pretax_income": 76700000, "tax_provision": 19300000, "net_income": 53900000, "net_income_to_common": 53900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 442000000, "total_current_assets": 1417300000, "total_assets": 11626500000, "short_term_debt": 148800000, "long_term_debt": 5354500000, "total_debt": 5503300000, "total_liabilities": 7164500000, "total_equity": 4361800000, "shares_outstanding": 194000000, "goodwill_and_intangibles": 9207300000 }, "cash_flow": { "operating_cash_flow": 215300000, "capital_expenditure": 77100000, "free_cash_flow": 292400000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 343348, "ticker_id": 4031, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:40:39.210373+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "149200000", "ebitda": "279300000", "netIncome": "53900000", "grossProfit": "581000000", "depreciation": "None", "totalRevenue": "968000000", "costOfRevenue": "387000000", "interestIncome": "4300000", "incomeBeforeTax": "76700000", "interestExpense": "74100000", "operatingIncome": "158400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19300000", "reportedCurrency": "USD", "netInterestIncome": "-68300000", "nonInterestIncome": "None", "operatingExpenses": "422600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9100000", "costofGoodsAndServicesSold": "387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130100000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "57300000" }, "balance": { "goodwill": "5597300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11626500000", "longTermDebt": "5354500000", "shortTermDebt": "148800000", "treasuryStock": "-294400000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3610000000", "reportedCurrency": "USD", "retainedEarnings": "2511500000", "totalLiabilities": "7164500000", "otherCurrentAssets": "299900000", "totalCurrentAssets": "1417300000", "currentLongTermDebt": "114600000", "longTermInvestments": "285200000", "shortTermInvestments": "2600000", "currentNetReceivables": "672800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10209100000", "currentAccountsPayable": "320600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195200000", "shortLongTermDebtTotal": "5594200000", "totalShareholderEquity": "4361800000", "capitalLeaseObligations": "125100000", "otherCurrentLiabilities": "326900000", "totalCurrentLiabilities": "935900000", "otherNonCurrentLiabilities": "174400000", "totalNonCurrentLiabilities": "6228600000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "194000000", "intangibleAssetsExcludingGoodwill": "3610000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57300000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215300000", "capitalExpenditures": "77100000", "changeInReceivables": "-20300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132200000", "cashflowFromInvestment": "-82500000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 968000000, "cost_of_revenue": 387000000, "gross_profit": 581000000, "research_and_development": null, "selling_general_admin": 314000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 149200000, "depreciation_amortisation": 130100000, "ebitda": 279300000, "interest_expense": 74100000, "interest_income": null, "other_non_operating": null, "pretax_income": 76700000, "tax_provision": 19300000, "effective_tax_rate": null, "net_income": 53900000, "net_income_continuing_ops": 57300000, "net_income_to_common": 53900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 442000000, "short_term_investments": 2600000, "net_receivables": 672800000, "inventory": null, "other_current_assets": null, "total_current_assets": 1417300000, "net_ppe": null, "goodwill": 5597300000, "intangible_assets": 3610000000, "goodwill_and_intangibles": 9207300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10209100000, "total_assets": 11626500000, "short_term_debt": 148800000, "accounts_payable": 320600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 935900000, "long_term_debt": 5354500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6228600000, "total_liabilities": 7164500000, "total_debt": 5503300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2511500000, "total_equity": 4361800000, "shares_outstanding": 194000000, "operating_cash_flow": 215300000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -82500000, "dividends_paid": 20300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -132200000, "free_cash_flow": 292400000, "net_change_in_cash": 600000 }, "raw_data": { "income": { "ebit": "149200000", "ebitda": "279300000", "netIncome": "53900000", "grossProfit": "581000000", "depreciation": "None", "totalRevenue": "968000000", "costOfRevenue": "387000000", "interestIncome": "4300000", "incomeBeforeTax": "76700000", "interestExpense": "74100000", "operatingIncome": "158400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "19300000", "reportedCurrency": "USD", "netInterestIncome": "-68300000", "nonInterestIncome": "None", "operatingExpenses": "422600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-9100000", "costofGoodsAndServicesSold": "387000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "130100000", "sellingGeneralAndAdministrative": "314000000", "netIncomeFromContinuingOperations": "57300000" }, "balance": { "goodwill": "5597300000", "inventory": "None", "commonStock": "2000000", "currentDebt": "None", "investments": "None", "totalAssets": "11626500000", "longTermDebt": "5354500000", "shortTermDebt": "148800000", "treasuryStock": "-294400000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3610000000", "reportedCurrency": "USD", "retainedEarnings": "2511500000", "totalLiabilities": "7164500000", "otherCurrentAssets": "299900000", "totalCurrentAssets": "1417300000", "currentLongTermDebt": "114600000", "longTermInvestments": "285200000", "shortTermInvestments": "2600000", "currentNetReceivables": "672800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10209100000", "currentAccountsPayable": "320600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195200000", "shortLongTermDebtTotal": "5594200000", "totalShareholderEquity": "4361800000", "capitalLeaseObligations": "125100000", "otherCurrentLiabilities": "326900000", "totalCurrentLiabilities": "935900000", "otherNonCurrentLiabilities": "174400000", "totalNonCurrentLiabilities": "6228600000", "cashAndShortTermInvestments": "442000000", "commonStockSharesOutstanding": "194000000", "intangibleAssetsExcludingGoodwill": "3610000000", "cashAndCashEquivalentsAtCarryingValue": "442000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57300000", "profitLoss": "None", "dividendPayout": "20300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "215300000", "capitalExpenditures": "77100000", "changeInReceivables": "-20300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-132200000", "cashflowFromInvestment": "-82500000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "20300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "130100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }