{ "ticker": { "uuid": "236430c0-d946-41ab-b578-96239ab1e481", "symbol": "NGIL", "name": "Nakoda Group of Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/236430c0-d946-41ab-b578-96239ab1e481/", "api_url": "https://sharemaestro.com/factors/api/tickers/236430c0-d946-41ab-b578-96239ab1e481/" }, "ticker_metadata": { "id": 15021, "uuid": "236430c0-d946-41ab-b578-96239ab1e481", "symbol": "NGIL", "name": "Nakoda Group of Industries Limited", "asset_type": "equity", "market_cap": 750732416, "stock_exchange_id": 7, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Nakoda Group of Industries Limited engages in the manufacture and trading of tutty fruity and other agriculture commodities in India. The company offers karonda cherries, sweet lime peels, orange cut peels, various jams, fruit pulp, sauces, canned vegetables, and frozen fruits and vegetables; deals in preparation, processing, and trading of dry fruits, roasted and salted nuts, popcorns, sesame seeds hulled auto dry, spices, chikkis, pickles, papads, fox nuts, cotton and cotton bales, chia seeds, sabja seeds, gulkand, sugar syrups, amla candies, amla powder, amla murabba, etc. It serves its products to ice-cream factories, bakeries, sweet and namkeen factories, airline companies, railway catering, cotton and cloth mills, food factories, pharmaceutical, and Indian military. The company exports also its products to the Middle East and European countries. Nakoda Group of Industries Limited was founded in 1989 and is based in Nagpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "236430c0-d946-41ab-b578-96239ab1e481", "symbol": "NGIL", "name": "Nakoda Group of Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/236430c0-d946-41ab-b578-96239ab1e481/", "api_url": "https://sharemaestro.com/factors/api/tickers/236430c0-d946-41ab-b578-96239ab1e481/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.45, "value": 0.48, "quality": 0.47, "momentum": 0.47, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 41.3, "market_cap": 735767659.58, "pe_ratio": 48.9142, "earnings_yield": 0.0204, "ebitda_to_ev": 0.0552, "shareholder_yield": -0.0642, "roe": 0.0519, "piotroski_f_score": 7, "momentum_12_1": 0.2099, "volatility_252d": 0.4897 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:02.515170+00:00", "batch_id": "" }, "size": { "price_close": 41.3, "market_cap": 735767659.5848, "market_cap_usd": 735767659.5848, "enterprise_value": 864594659.5848, "shares_outstanding": 17815198, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 48.9142, "pb_ratio": 2.5403, "ptbv_ratio": 2.5403, "ps_ratio": 1.6931, "pcf_ratio": 17.3199, "pfcf_ratio": 39.879, "ev_ebitda": 18.1086, "ev_ebit": 25.0317, "ev_sales": 1.9896, "ev_fcf": 46.8615, "earnings_yield": 0.0204, "fcf_yield": 0.0213, "price_to_sales": 1.6931, "price_to_book": 2.5403, "price_to_cashflow": 17.3199, "ebitda_to_ev": 0.0552, "sales_yield": 0.5026 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0642, "shareholder_yield": -0.0642, "debt_paydown_yield": null, "total_yield": -0.0642 }, "quality": { "gross_margin": 0.172, "operating_margin": 0.0795, "net_margin": 0.0346, "ebitda_margin": 0.1099, "fcf_margin": 0.0425, "roe": 0.0519, "roa": 0.0336, "roic": 0.0619, "roc_greenblatt": null, "asset_turnover": 0.972, "cash_conversion": 1.2266, "accruals_ratio": -0.0614, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 6.8168, "revenue_stability_5y": 0.0925, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1672, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.6982, "debt_to_assets": 0.2892, "interest_coverage": 2.5838, "current_ratio": 0.1653, "quick_ratio": 0.1653, "net_debt": 128827000, "local_beta": 0.9394, "volatility_252d": 0.4897, "volatility_60d": 1.1684, "max_drawdown_12m": -0.3041, "risk_adjusted_momentum": 0.4287 }, "growth": { "revenue_growth_1y": -0.0605, "revenue_growth_3y_cagr": -0.0681, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.1817, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0384, "revenue_growth": -0.0605, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1162, "price_return_3m": 0.658, "price_return_6m": 0.5002, "price_return_9m": 0.325, "price_return_12m": 0.3506, "price_return_12m_ex1m": 0.2099, "momentum_6m": 0.5002, "momentum_12m": 0.3506, "momentum_12_1": 0.2099, "distance_from_52w_high": -0.0199, "distance_from_52w_low": 0.7441, "relative_strength": 0.4582 }, "raw_ttm": { "revenue_ttm": 434560000, "gross_profit_ttm": 74748000, "ebit_ttm": 34540000, "ebitda_ttm": 47745000, "net_income_ttm": 15042000, "eps_diluted_ttm": 0.8443, "operating_cash_flow_ttm": 42481000, "capital_expenditure_ttm": -24031000, "fcf_ttm": 18450000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 47258000, "interest_expense_ttm": 13368000, "cash_and_equivalents": 483000, "total_current_assets": 304048000, "total_current_liabilities": 1839916000, "net_ppe": null, "total_assets": 447071000, "total_debt": 129310000, "total_equity": 289633000, "net_working_capital": -1410422000, "book_value_per_share": 16.2576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.2576 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 55, "quality_value_composite": 0.475, "os_score": 0.45, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.47, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6650, "ticker_id": 15021, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:02.515170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.3, "market_cap": 735767659.5848, "market_cap_usd": 735767659.5848, "enterprise_value": 864594659.5848, "shares_outstanding": 17815198, "fx_rate_to_usd": null, "pe_ratio": 48.9142175, "pb_ratio": 2.54034471, "ptbv_ratio": 2.54034471, "ps_ratio": 1.6931325, "pcf_ratio": 17.31992325, "pfcf_ratio": 39.87900594, "ev_ebitda": 18.10859063, "ev_ebit": 25.03169252, "ev_sales": 1.98958639, "ev_fcf": 46.86149916, "earnings_yield": 0.02044395, "fcf_yield": 0.02133948, "dividend_yield": 0, "buyback_yield": -0.06422952, "shareholder_yield": -0.06422952, "debt_paydown_yield": null, "total_yield": -0.06422952, "gross_margin": 0.17200847, "operating_margin": 0.0794827, "net_margin": 0.03461432, "ebitda_margin": 0.10986975, "fcf_margin": 0.04245674, "roe": 0.05193469, "roa": 0.03364566, "roic": 0.06190556, "roc_greenblatt": null, "asset_turnover": 0.97201563, "cash_conversion": 1.22656562, "accruals_ratio": -0.06137504, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.69823018, "debt_to_assets": 0.28923817, "interest_coverage": 2.58378217, "current_ratio": 0.16525102, "quick_ratio": 0.16525102, "net_debt": 128827000, "revenue_growth_1y": -0.06045957, "revenue_growth_3y_cagr": -0.06807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.18165528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03836419, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 6.816758, "revenue_stability_5y": 0.092477, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11621619, "price_return_3m": 0.65796865, "price_return_6m": 0.50018153, "price_return_9m": 0.32499195, "price_return_12m": 0.35055589, "price_return_12m_ex1m": 0.20994114, "distance_from_52w_high": -0.01993356, "distance_from_52w_low": 0.7440878, "relative_strength": 0.45823562, "local_beta": 0.9394, "volatility_252d": 0.489675, "volatility_60d": 1.168363, "max_drawdown_12m": -0.30414338, "revenue_ttm": 434560000, "gross_profit_ttm": 74748000, "ebit_ttm": 34540000, "ebitda_ttm": 47745000, "net_income_ttm": 15042000, "eps_diluted_ttm": 0.84433527, "operating_cash_flow_ttm": 42481000, "capital_expenditure_ttm": -24031000, "fcf_ttm": 18450000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 47258000, "interest_expense_ttm": 13368000, "cash_and_equivalents": 483000, "total_current_assets": 304048000, "total_current_liabilities": 1839916000, "net_ppe": null, "total_assets": 447071000, "total_debt": 129310000, "total_equity": 289633000, "net_working_capital": -1410422000, "book_value_per_share": 16.25763576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.25763576, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 41.3, "os": 0.45, "value": 0.48, "quality": 0.47, "momentum": 0.47, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 48.9142, "earnings_yield": 0.0204, "shareholder_yield": -0.0642, "roe": 0.0519, "momentum_12_1": 0.2099, "complete_fields": { "id": 6650, "ticker_id": 15021, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:02.515170+00:00", "batch_id": "", "os_score_delta": null, "price_close": 41.3, "market_cap": 735767659.5848, "market_cap_usd": 735767659.5848, "enterprise_value": 864594659.5848, "shares_outstanding": 17815198, "fx_rate_to_usd": null, "pe_ratio": 48.9142175, "pb_ratio": 2.54034471, "ptbv_ratio": 2.54034471, "ps_ratio": 1.6931325, "pcf_ratio": 17.31992325, "pfcf_ratio": 39.87900594, "ev_ebitda": 18.10859063, "ev_ebit": 25.03169252, "ev_sales": 1.98958639, "ev_fcf": 46.86149916, "earnings_yield": 0.02044395, "fcf_yield": 0.02133948, "dividend_yield": 0, "buyback_yield": -0.06422952, "shareholder_yield": -0.06422952, "debt_paydown_yield": null, "total_yield": -0.06422952, "gross_margin": 0.17200847, "operating_margin": 0.0794827, "net_margin": 0.03461432, "ebitda_margin": 0.10986975, "fcf_margin": 0.04245674, "roe": 0.05193469, "roa": 0.03364566, "roic": 0.06190556, "roc_greenblatt": null, "asset_turnover": 0.97201563, "cash_conversion": 1.22656562, "accruals_ratio": -0.06137504, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.69823018, "debt_to_assets": 0.28923817, "interest_coverage": 2.58378217, "current_ratio": 0.16525102, "quick_ratio": 0.16525102, "net_debt": 128827000, "revenue_growth_1y": -0.06045957, "revenue_growth_3y_cagr": -0.06807, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.18165528, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.03836419, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 6.816758, "revenue_stability_5y": 0.092477, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.11621619, "price_return_3m": 0.65796865, "price_return_6m": 0.50018153, "price_return_9m": 0.32499195, "price_return_12m": 0.35055589, "price_return_12m_ex1m": 0.20994114, "distance_from_52w_high": -0.01993356, "distance_from_52w_low": 0.7440878, "relative_strength": 0.45823562, "local_beta": 0.9394, "volatility_252d": 0.489675, "volatility_60d": 1.168363, "max_drawdown_12m": -0.30414338, "revenue_ttm": 434560000, "gross_profit_ttm": 74748000, "ebit_ttm": 34540000, "ebitda_ttm": 47745000, "net_income_ttm": 15042000, "eps_diluted_ttm": 0.84433527, "operating_cash_flow_ttm": 42481000, "capital_expenditure_ttm": -24031000, "fcf_ttm": 18450000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 47258000, "interest_expense_ttm": 13368000, "cash_and_equivalents": 483000, "total_current_assets": 304048000, "total_current_liabilities": 1839916000, "net_ppe": null, "total_assets": 447071000, "total_debt": 129310000, "total_equity": 289633000, "net_working_capital": -1410422000, "book_value_per_share": 16.25763576, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 16.25763576, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 53, "growth_composite": 52, "yield_composite": 50, "svqf_composite": 53, "vc1_composite": 53, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 55, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 434560000, "cost_of_revenue": 359810000, "gross_profit": 74750000, "ebit": 34541000, "ebitda": 47746000, "pretax_income": null, "tax_provision": null, "net_income": 15041000, "net_income_to_common": 15041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483000, "total_current_assets": 304048000, "total_assets": 447071000, "short_term_debt": 125929000, "long_term_debt": 3381000, "total_debt": 129310000, "total_liabilities": null, "total_equity": 289633000, "shares_outstanding": 17815198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42481000, "capital_expenditure": -24031000, "free_cash_flow": 18450000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47258000, "net_debt_issued": null }, "complete_fields": { "id": 374216, "ticker_id": 15021, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47746000", "netIncome": "15041000", "grossProfit": "74750000", "totalRevenue": "434560000", "costOfRevenue": "359810000", "interestExpense": "13367000", "operatingIncome": "34541000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13167000" }, "balance": { "totalDebt": "129310000", "totalAssets": "447071000", "longTermDebt": "3381000", "shortTermDebt": "125929000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "304048000", "totalShareholderEquity": "289633000", "totalCurrentLiabilities": "1839916000", "cashAndShortTermInvestments": "483000" }, "cashflow": { "freeCashFlow": "18450000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47258000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "42481000", "repurchaseOfStock": null, "capitalExpenditures": "-24031000" } }, "revenue": 434560000, "cost_of_revenue": 359810000, "gross_profit": 74750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34541000, "depreciation_amortisation": 13167000, "ebitda": 47746000, "interest_expense": 13367000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 15041000, "net_income_continuing_ops": null, "net_income_to_common": 15041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 447071000, "short_term_debt": 125929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839916000, "long_term_debt": 3381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 289633000, "shares_outstanding": 17815198, "operating_cash_flow": 42481000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24031000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 47258000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18450000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47746000", "netIncome": "15041000", "grossProfit": "74750000", "totalRevenue": "434560000", "costOfRevenue": "359810000", "interestExpense": "13367000", "operatingIncome": "34541000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "13167000" }, "balance": { "totalDebt": "129310000", "totalAssets": "447071000", "longTermDebt": "3381000", "shortTermDebt": "125929000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "304048000", "totalShareholderEquity": "289633000", "totalCurrentLiabilities": "1839916000", "cashAndShortTermInvestments": "483000" }, "cashflow": { "freeCashFlow": "18450000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47258000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "42481000", "repurchaseOfStock": null, "capitalExpenditures": "-24031000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 462524000, "cost_of_revenue": 413875000, "gross_profit": 48649000, "ebit": -31762000, "ebitda": -19837000, "pretax_income": null, "tax_provision": null, "net_income": -36406000, "net_income_to_common": -36406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054000, "total_current_assets": 282495000, "total_assets": 418881000, "short_term_debt": 113605000, "long_term_debt": 10336000, "total_debt": 123941000, "total_liabilities": null, "total_equity": 278932000, "shares_outstanding": 17815198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14190000, "capital_expenditure": -26354000, "free_cash_flow": -40544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 74848000, "net_debt_issued": null }, "complete_fields": { "id": 374221, "ticker_id": 15021, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-19837000", "netIncome": "-36406000", "grossProfit": "48649000", "totalRevenue": "462524000", "costOfRevenue": "413875000", "interestExpense": "17001000", "operatingIncome": "-31762000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11786000" }, "balance": { "totalDebt": "123941000", "totalAssets": "418881000", "longTermDebt": "10336000", "shortTermDebt": "113605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "282495000", "totalShareholderEquity": "278932000", "totalCurrentLiabilities": "128625000", "cashAndShortTermInvestments": "3054000" }, "cashflow": { "freeCashFlow": "-40544000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "74848000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14190000", "repurchaseOfStock": null, "capitalExpenditures": "-26354000" } }, "revenue": 462524000, "cost_of_revenue": 413875000, "gross_profit": 48649000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31762000, "depreciation_amortisation": 11786000, "ebitda": -19837000, "interest_expense": 17001000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -36406000, "net_income_continuing_ops": null, "net_income_to_common": -36406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3054000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 418881000, "short_term_debt": 113605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128625000, "long_term_debt": 10336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 278932000, "shares_outstanding": 17815198, "operating_cash_flow": -14190000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 74848000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-19837000", "netIncome": "-36406000", "grossProfit": "48649000", "totalRevenue": "462524000", "costOfRevenue": "413875000", "interestExpense": "17001000", "operatingIncome": "-31762000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "11786000" }, "balance": { "totalDebt": "123941000", "totalAssets": "418881000", "longTermDebt": "10336000", "shortTermDebt": "113605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "282495000", "totalShareholderEquity": "278932000", "totalCurrentLiabilities": "128625000", "cashAndShortTermInvestments": "3054000" }, "cashflow": { "freeCashFlow": "-40544000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "74848000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-14190000", "repurchaseOfStock": null, "capitalExpenditures": "-26354000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 462828000, "cost_of_revenue": 418978000, "gross_profit": 43850000, "ebit": -6949000, "ebitda": 3392000, "pretax_income": null, "tax_provision": null, "net_income": -21169000, "net_income_to_common": -21169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2964000, "total_current_assets": 277031000, "total_assets": 406806000, "short_term_debt": 149736000, "long_term_debt": 33006000, "total_debt": 182742000, "total_liabilities": null, "total_equity": 193635000, "shares_outstanding": 14960656, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2880000, "capital_expenditure": -5095000, "free_cash_flow": -2215000, "dividends_paid": -1670000, "share_repurchases": null, "shares_issued": 63626000, "net_debt_issued": null }, "complete_fields": { "id": 374224, "ticker_id": 15021, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3392000", "netIncome": "-21169000", "grossProfit": "43850000", "totalRevenue": "462828000", "costOfRevenue": "418978000", "interestExpense": "21161000", "operatingIncome": "-6949000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10826000" }, "balance": { "totalDebt": "182742000", "totalAssets": "406806000", "longTermDebt": "33006000", "shortTermDebt": "149736000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14960656", "totalCurrentAssets": "277031000", "totalShareholderEquity": "193635000", "totalCurrentLiabilities": "169831000", "cashAndShortTermInvestments": "2964000" }, "cashflow": { "freeCashFlow": "-2215000", "dividendsPaid": "-1670000", "issuanceOfDebt": null, "issuanceOfStock": "63626000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2880000", "repurchaseOfStock": null, "capitalExpenditures": "-5095000" } }, "revenue": 462828000, "cost_of_revenue": 418978000, "gross_profit": 43850000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6949000, "depreciation_amortisation": 10826000, "ebitda": 3392000, "interest_expense": 21161000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -21169000, "net_income_continuing_ops": null, "net_income_to_common": -21169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 277031000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 406806000, "short_term_debt": 149736000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169831000, "long_term_debt": 33006000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 182742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 193635000, "shares_outstanding": 14960656, "operating_cash_flow": 2880000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1670000, "share_repurchases": null, "shares_issued": 63626000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2215000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3392000", "netIncome": "-21169000", "grossProfit": "43850000", "totalRevenue": "462828000", "costOfRevenue": "418978000", "interestExpense": "21161000", "operatingIncome": "-6949000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10826000" }, "balance": { "totalDebt": "182742000", "totalAssets": "406806000", "longTermDebt": "33006000", "shortTermDebt": "149736000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14960656", "totalCurrentAssets": "277031000", "totalShareholderEquity": "193635000", "totalCurrentLiabilities": "169831000", "cashAndShortTermInvestments": "2964000" }, "cashflow": { "freeCashFlow": "-2215000", "dividendsPaid": "-1670000", "issuanceOfDebt": null, "issuanceOfStock": "63626000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2880000", "repurchaseOfStock": null, "capitalExpenditures": "-5095000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 536908000, "cost_of_revenue": 460806000, "gross_profit": 76102000, "ebit": 32457000, "ebitda": 42968000, "pretax_income": null, "tax_provision": null, "net_income": 9116000, "net_income_to_common": 9116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3542000, "total_current_assets": 275544000, "total_assets": 414390000, "short_term_debt": 155556000, "long_term_debt": 64464000, "total_debt": 220020000, "total_liabilities": null, "total_equity": 157105000, "shares_outstanding": 13390149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 42016000, "capital_expenditure": -7651000, "free_cash_flow": 34365000, "dividends_paid": -1670000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 374225, "ticker_id": 15021, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "42968000", "netIncome": "9116000", "grossProfit": "76102000", "totalRevenue": "536908000", "costOfRevenue": "460806000", "interestExpense": "21282000", "operatingIncome": "32457000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9863000" }, "balance": { "totalDebt": "220020000", "totalAssets": "414390000", "longTermDebt": "64464000", "shortTermDebt": "155556000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13390149", "totalCurrentAssets": "275544000", "totalShareholderEquity": "157105000", "totalCurrentLiabilities": "175192000", "cashAndShortTermInvestments": "3542000" }, "cashflow": { "freeCashFlow": "34365000", "dividendsPaid": "-1670000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "42016000", "repurchaseOfStock": null, "capitalExpenditures": "-7651000" } }, "revenue": 536908000, "cost_of_revenue": 460806000, "gross_profit": 76102000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32457000, "depreciation_amortisation": 9863000, "ebitda": 42968000, "interest_expense": 21282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9116000, "net_income_continuing_ops": null, "net_income_to_common": 9116000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3542000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 275544000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 414390000, "short_term_debt": 155556000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175192000, "long_term_debt": 64464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 220020000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 157105000, "shares_outstanding": 13390149, "operating_cash_flow": 42016000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -7651000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1670000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "42968000", "netIncome": "9116000", "grossProfit": "76102000", "totalRevenue": "536908000", "costOfRevenue": "460806000", "interestExpense": "21282000", "operatingIncome": "32457000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9863000" }, "balance": { "totalDebt": "220020000", "totalAssets": "414390000", "longTermDebt": "64464000", "shortTermDebt": "155556000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13390149", "totalCurrentAssets": "275544000", "totalShareholderEquity": "157105000", "totalCurrentLiabilities": "175192000", "cashAndShortTermInvestments": "3542000" }, "cashflow": { "freeCashFlow": "34365000", "dividendsPaid": "-1670000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "42016000", "repurchaseOfStock": null, "capitalExpenditures": "-7651000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374226, "ticker_id": 15021, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1114000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1114000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1114000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 111033000, "cost_of_revenue": 88617000, "gross_profit": 22416000, "ebit": 14685000, "ebitda": 18370000, "pretax_income": null, "tax_provision": null, "net_income": 7433000, "net_income_to_common": 7433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483000, "total_current_assets": 304048000, "total_assets": 447071000, "short_term_debt": 125929000, "long_term_debt": 3381000, "total_debt": 129310000, "total_liabilities": null, "total_equity": 289633000, "shares_outstanding": 17815198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374215, "ticker_id": 15021, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18370000", "netIncome": "7433000", "grossProfit": "22416000", "totalRevenue": "111033000", "costOfRevenue": "88617000", "interestExpense": "3672000", "operatingIncome": "14685000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3646000" }, "balance": { "totalDebt": "129310000", "totalAssets": "447071000", "longTermDebt": "3381000", "shortTermDebt": "125929000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "304048000", "totalShareholderEquity": "289633000", "totalCurrentLiabilities": "1839916000", "cashAndShortTermInvestments": "483000" } }, "revenue": 111033000, "cost_of_revenue": 88617000, "gross_profit": 22416000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14685000, "depreciation_amortisation": 3646000, "ebitda": 18370000, "interest_expense": 3672000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7433000, "net_income_continuing_ops": null, "net_income_to_common": 7433000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 483000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 304048000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 447071000, "short_term_debt": 125929000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1839916000, "long_term_debt": 3381000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 129310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 289633000, "shares_outstanding": 17815198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18370000", "netIncome": "7433000", "grossProfit": "22416000", "totalRevenue": "111033000", "costOfRevenue": "88617000", "interestExpense": "3672000", "operatingIncome": "14685000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3646000" }, "balance": { "totalDebt": "129310000", "totalAssets": "447071000", "longTermDebt": "3381000", "shortTermDebt": "125929000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "304048000", "totalShareholderEquity": "289633000", "totalCurrentLiabilities": "1839916000", "cashAndShortTermInvestments": "483000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 106451000, "cost_of_revenue": 91629000, "gross_profit": 14822000, "ebit": 7801000, "ebitda": 10689000, "pretax_income": null, "tax_provision": null, "net_income": 3524000, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374217, "ticker_id": 15021, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10689000", "netIncome": "3524000", "grossProfit": "14822000", "totalRevenue": "106451000", "costOfRevenue": "91629000", "interestExpense": "3100000", "operatingIncome": "7801000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2887000" } }, "revenue": 106451000, "cost_of_revenue": 91629000, "gross_profit": 14822000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7801000, "depreciation_amortisation": 2887000, "ebitda": 10689000, "interest_expense": 3100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3524000, "net_income_continuing_ops": null, "net_income_to_common": 3524000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10689000", "netIncome": "3524000", "grossProfit": "14822000", "totalRevenue": "106451000", "costOfRevenue": "91629000", "interestExpense": "3100000", "operatingIncome": "7801000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2887000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 147867000, "cost_of_revenue": 128605000, "gross_profit": 19262000, "ebit": 6657000, "ebitda": 10338000, "pretax_income": null, "tax_provision": null, "net_income": 2512000, "net_income_to_common": 2512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9086000, "total_current_assets": 366052000, "total_assets": 515617000, "short_term_debt": 131915000, "long_term_debt": 6344000, "total_debt": 138259000, "total_liabilities": null, "total_equity": 329513000, "shares_outstanding": 17815198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374218, "ticker_id": 15021, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10338000", "netIncome": "2512000", "grossProfit": "19262000", "totalRevenue": "147867000", "costOfRevenue": "128605000", "interestExpense": "3268000", "operatingIncome": "6657000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3680000" }, "balance": { "totalDebt": "138259000", "totalAssets": "515617000", "longTermDebt": "6344000", "shortTermDebt": "131915000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "366052000", "totalShareholderEquity": "329513000", "totalCurrentLiabilities": "178507000", "cashAndShortTermInvestments": "9086000" } }, "revenue": 147867000, "cost_of_revenue": 128605000, "gross_profit": 19262000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6657000, "depreciation_amortisation": 3680000, "ebitda": 10338000, "interest_expense": 3268000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2512000, "net_income_continuing_ops": null, "net_income_to_common": 2512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9086000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 366052000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 515617000, "short_term_debt": 131915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178507000, "long_term_debt": 6344000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 138259000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 329513000, "shares_outstanding": 17815198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10338000", "netIncome": "2512000", "grossProfit": "19262000", "totalRevenue": "147867000", "costOfRevenue": "128605000", "interestExpense": "3268000", "operatingIncome": "6657000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "3680000" }, "balance": { "totalDebt": "138259000", "totalAssets": "515617000", "longTermDebt": "6344000", "shortTermDebt": "131915000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "366052000", "totalShareholderEquity": "329513000", "totalCurrentLiabilities": "178507000", "cashAndShortTermInvestments": "9086000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 69209000, "cost_of_revenue": 50961000, "gross_profit": 18248000, "ebit": 5397000, "ebitda": 8348000, "pretax_income": null, "tax_provision": null, "net_income": 1573000, "net_income_to_common": 1573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374219, "ticker_id": 15021, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "8348000", "netIncome": "1573000", "grossProfit": "18248000", "totalRevenue": "69209000", "costOfRevenue": "50961000", "interestExpense": "3328000", "operatingIncome": "5397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2952000" } }, "revenue": 69209000, "cost_of_revenue": 50961000, "gross_profit": 18248000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5397000, "depreciation_amortisation": 2952000, "ebitda": 8348000, "interest_expense": 3328000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1573000, "net_income_continuing_ops": null, "net_income_to_common": 1573000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "8348000", "netIncome": "1573000", "grossProfit": "18248000", "totalRevenue": "69209000", "costOfRevenue": "50961000", "interestExpense": "3328000", "operatingIncome": "5397000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2952000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": 139753000, "cost_of_revenue": 130150000, "gross_profit": 9603000, "ebit": -27167000, "ebitda": -24395000, "pretax_income": null, "tax_provision": null, "net_income": -24434000, "net_income_to_common": -24434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3054000, "total_current_assets": 282495000, "total_assets": 418881000, "short_term_debt": 113605000, "long_term_debt": 10336000, "total_debt": 123941000, "total_liabilities": null, "total_equity": 278932000, "shares_outstanding": 17815198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374220, "ticker_id": 15021, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-24395000", "netIncome": "-24434000", "grossProfit": "9603000", "totalRevenue": "139753000", "costOfRevenue": "130150000", "interestExpense": "5523000", "operatingIncome": "-27167000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2766000" }, "balance": { "totalDebt": "123941000", "totalAssets": "418881000", "longTermDebt": "10336000", "shortTermDebt": "113605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "282495000", "totalShareholderEquity": "278932000", "totalCurrentLiabilities": "128625000", "cashAndShortTermInvestments": "3054000" } }, "revenue": 139753000, "cost_of_revenue": 130150000, "gross_profit": 9603000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27167000, "depreciation_amortisation": 2766000, "ebitda": -24395000, "interest_expense": 5523000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24434000, "net_income_continuing_ops": null, "net_income_to_common": -24434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3054000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 282495000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 418881000, "short_term_debt": 113605000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128625000, "long_term_debt": 10336000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 123941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 278932000, "shares_outstanding": 17815198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-24395000", "netIncome": "-24434000", "grossProfit": "9603000", "totalRevenue": "139753000", "costOfRevenue": "130150000", "interestExpense": "5523000", "operatingIncome": "-27167000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2766000" }, "balance": { "totalDebt": "123941000", "totalAssets": "418881000", "longTermDebt": "10336000", "shortTermDebt": "113605000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "282495000", "totalShareholderEquity": "278932000", "totalCurrentLiabilities": "128625000", "cashAndShortTermInvestments": "3054000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374222, "ticker_id": 15021, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7171000, "total_current_assets": 268282000, "total_assets": 399840000, "short_term_debt": 132257000, "long_term_debt": 34431000, "total_debt": 166688000, "total_liabilities": null, "total_equity": 210305000, "shares_outstanding": 17815198, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 374223, "ticker_id": 15021, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:51:44.674597+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "166688000", "totalAssets": "399840000", "longTermDebt": "34431000", "shortTermDebt": "132257000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "268282000", "totalShareholderEquity": "210305000", "totalCurrentLiabilities": "148725000", "cashAndShortTermInvestments": "7171000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7171000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 268282000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 399840000, "short_term_debt": 132257000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 148725000, "long_term_debt": 34431000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 166688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 210305000, "shares_outstanding": 17815198, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "166688000", "totalAssets": "399840000", "longTermDebt": "34431000", "shortTermDebt": "132257000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17815198", "totalCurrentAssets": "268282000", "totalShareholderEquity": "210305000", "totalCurrentLiabilities": "148725000", "cashAndShortTermInvestments": "7171000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }