{ "ticker": { "uuid": "237100d4-2fbf-4afc-959a-5c750a1a81fd", "symbol": "SHREYANIND", "name": "Shreyans Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/237100d4-2fbf-4afc-959a-5c750a1a81fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/237100d4-2fbf-4afc-959a-5c750a1a81fd/" }, "latest_snapshot": { "ticker": { "uuid": "237100d4-2fbf-4afc-959a-5c750a1a81fd", "symbol": "SHREYANIND", "name": "Shreyans Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/237100d4-2fbf-4afc-959a-5c750a1a81fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/237100d4-2fbf-4afc-959a-5c750a1a81fd/" }, "week_end_date": "2026-08-09", "universe": "INR_IN", "score": { "os": 0.38, "value": 0.45, "quality": 0.44, "momentum": 0.46, "coverage": 0.939, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 142.33, "market_cap": 1967648229.15, "pe_ratio": 30.4222, "earnings_yield": 0.1147, "ebitda_to_ev": 0.1067, "shareholder_yield": 0.0105, "roe": 0.0152, "piotroski_f_score": 4, "momentum_12_1": -0.3988, "volatility_252d": 0.3106 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 30.4222, "ev_ebitda": 9.3682, "earnings_yield": 0.1147, "fcf_yield": -0.1485, "shareholder_yield": 0.0105 }, "quality": { "roe": 0.0152, "roic": 0.0454, "gross_margin": 0.2334, "fcf_margin": -0.0614, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.0094, "eps_growth_1y": -0.8722, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.3787, "momentum_12_1": -0.3988, "relative_strength": -0.3872 }, "scores": { "value_percentile": 0.45, "quality_percentile": 0.44, "momentum_percentile": 0.46, "growth_composite": 56, "yield_composite": 54, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.939, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 139.1, "os": 0.63, "value": 0.54, "quality": 0.54, "momentum": 0.57, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.7318, "earnings_yield": 0.1167, "shareholder_yield": 0.0359, "roe": 0.0152, "momentum_12_1": -0.2376 }, { "week_end_date": "2026-06-14", "price": 138.8, "os": 0.5, "value": 0.49, "quality": 0.49, "momentum": 0.52, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.6677, "earnings_yield": 0.1169, "shareholder_yield": 0.036, "roe": 0.0152, "momentum_12_1": -0.2702 }, { "week_end_date": "2026-06-21", "price": 137.83, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.4604, "earnings_yield": 0.1175, "shareholder_yield": 0.0363, "roe": 0.0152, "momentum_12_1": -0.2919 }, { "week_end_date": "2026-06-28", "price": 139.07, "os": 0.36, "value": 0.43, "quality": 0.43, "momentum": 0.47, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.7254, "earnings_yield": 0.1167, "shareholder_yield": 0.036, "roe": 0.0152, "momentum_12_1": -0.3514 }, { "week_end_date": "2026-07-05", "price": 140.39, "os": 0.45, "value": 0.47, "quality": 0.47, "momentum": 0.5, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 30.0076, "earnings_yield": 0.1159, "shareholder_yield": 0.0356, "roe": 0.0152, "momentum_12_1": -0.4087 }, { "week_end_date": "2026-07-12", "price": 139.19, "os": 0.65, "value": 0.55, "quality": 0.54, "momentum": 0.57, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 29.7511, "earnings_yield": 0.1167, "shareholder_yield": 0.0359, "roe": 0.0152, "momentum_12_1": -0.3964 }, { "week_end_date": "2026-07-19", "price": 136.13, "os": 0.37, "value": 0.44, "quality": 0.44, "momentum": 0.47, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 29.097, "earnings_yield": 0.1186, "shareholder_yield": 0.0367, "roe": 0.0152, "momentum_12_1": -0.3977 }, { "week_end_date": "2026-07-26", "price": 138.65, "os": 0.27, "value": 0.41, "quality": 0.42, "momentum": 0.38, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 29.6356, "earnings_yield": 0.117, "shareholder_yield": 0.0361, "roe": 0.0152, "momentum_12_1": -0.4027 }, { "week_end_date": "2026-08-02", "price": 139.32, "os": 0.38, "value": 0.45, "quality": 0.44, "momentum": 0.47, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 29.7788, "earnings_yield": 0.1166, "shareholder_yield": 0.0359, "roe": 0.0152, "momentum_12_1": -0.376 }, { "week_end_date": "2026-08-09", "price": 142.33, "os": 0.38, "value": 0.45, "quality": 0.44, "momentum": 0.46, "confidence": 0.879, "coverage": 0.939, "pe_ratio": 30.4222, "earnings_yield": 0.1147, "shareholder_yield": 0.0105, "roe": 0.0152, "momentum_12_1": -0.3988 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6225363000, "cost_of_revenue": 4413088000, "gross_profit": 1812275000, "ebit": 11142000, "ebitda": 271040000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6225363000, "cost_of_revenue": 4413088000, "gross_profit": 1812275000, "ebit": 11142000, "ebitda": 271040000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6225363000, "cost_of_revenue": 4413088000, "gross_profit": 1812275000, "ebit": 11142000, "ebitda": 271040000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6228309000, "cost_of_revenue": 4774812000, "gross_profit": 1453497000, "ebit": 4531000, "ebitda": 274680000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6228309000, "cost_of_revenue": 4774812000, "gross_profit": 1453497000, "ebit": 4531000, "ebitda": 274680000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6228309000, "cost_of_revenue": 4774812000, "gross_profit": 1453497000, "ebit": 4531000, "ebitda": 274680000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6228309000, "cost_of_revenue": 4774812000, "gross_profit": 1453497000, "ebit": 4531000, "ebitda": 274680000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } }, { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 6228309000, "cost_of_revenue": 4774812000, "gross_profit": 1453497000, "ebit": 4531000, "ebitda": 274680000, "pretax_income": null, "tax_provision": null, "net_income": 64678000, "net_income_to_common": 64678000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 144637000, "capital_expenditure": -526833000, "free_cash_flow": -382196000, "dividends_paid": -68726000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 165476000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1677001000, "cost_of_revenue": 1327838000, "gross_profit": 349163000, "ebit": 128491000, "ebitda": -71333000, "pretax_income": null, "tax_provision": null, "net_income": -104830000, "net_income_to_common": -104830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8427000, "total_current_assets": 3231602000, "total_assets": 6341128000, "short_term_debt": 455017000, "long_term_debt": 138018000, "total_debt": 614032000, "total_liabilities": null, "total_equity": 4267846000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1592043000, "cost_of_revenue": 1326841000, "gross_profit": 265202000, "ebit": 29004000, "ebitda": 14285000, "pretax_income": null, "tax_provision": null, "net_income": -25504000, "net_income_to_common": -25504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1592043000, "cost_of_revenue": 1326841000, "gross_profit": 265202000, "ebit": 29004000, "ebitda": 14285000, "pretax_income": null, "tax_provision": null, "net_income": -25504000, "net_income_to_common": -25504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1592043000, "cost_of_revenue": 1326841000, "gross_profit": 265202000, "ebit": 29004000, "ebitda": 14285000, "pretax_income": null, "tax_provision": null, "net_income": -25504000, "net_income_to_common": -25504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "INR", "is_restated": false, "income_statement": { "revenue": 1592043000, "cost_of_revenue": 1326841000, "gross_profit": 265202000, "ebit": 29004000, "ebitda": 14285000, "pretax_income": null, "tax_provision": null, "net_income": -25504000, "net_income_to_common": -25504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }