{ "ticker": { "uuid": "237100d4-2fbf-4afc-959a-5c750a1a81fd", "symbol": "SHREYANIND", "name": "Shreyans Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/237100d4-2fbf-4afc-959a-5c750a1a81fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/237100d4-2fbf-4afc-959a-5c750a1a81fd/" }, "ticker_metadata": { "id": 17236, "uuid": "237100d4-2fbf-4afc-959a-5c750a1a81fd", "symbol": "SHREYANIND", "name": "Shreyans Industries Limited", "asset_type": "equity", "market_cap": 2010780800, "stock_exchange_id": 7, "industry": "Paper & Paper Products", "sector": "Basic Materials", "description": "Shreyans Industries Limited engages in the manufacture and sale of writing and printing papers and soda ash in India and internationally. The company offers high-brightness, cream wove, coloured, duplicating, surface-sized printing, azure laid, maplitho, stamp, inland letter, postal envelope, offset, cover, super calendered, rail ticket, and super printing paper products. It serves copy manufacturers, job printers, various states of textbook depots/boards, exporters of notebooks and diaries, printing and stationary departments, railways, P and T departments, and security presses. The company was formerly known as Shreyans Paper Mills Ltd. and changed its name to Shreyans Industries Limited in October 1992. Shreyans Industries Limited was incorporated in 1979 and is based in Ludhiana, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "237100d4-2fbf-4afc-959a-5c750a1a81fd", "symbol": "SHREYANIND", "name": "Shreyans Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Paper & Paper Products", "page_url": "https://sharemaestro.com/factors/ticker/237100d4-2fbf-4afc-959a-5c750a1a81fd/", "api_url": "https://sharemaestro.com/factors/api/tickers/237100d4-2fbf-4afc-959a-5c750a1a81fd/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 139.1, "market_cap": 1922994987.95, "pe_ratio": 5.4312, "earnings_yield": 0.1841, "ebitda_to_ev": 0.2554, "shareholder_yield": 0.0355, "roe": 0.0806, "piotroski_f_score": 5, "momentum_12_1": -0.2376, "volatility_252d": 0.32 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.884571+00:00", "batch_id": "" }, "size": { "price_close": 139.1, "market_cap": 1922994987.9473, "market_cap_usd": 1922994987.9473, "enterprise_value": 2494365987.9473, "shares_outstanding": 13824550, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.4312, "pb_ratio": 0.438, "ptbv_ratio": 0.438, "ps_ratio": 0.3032, "pcf_ratio": 4.2781, "pfcf_ratio": -140.7344, "ev_ebitda": 3.9162, "ev_ebit": 6.1648, "ev_sales": 0.3933, "ev_fcf": -182.5502, "earnings_yield": 0.1841, "fcf_yield": -0.0055, "price_to_sales": 0.3032, "price_to_book": 0.438, "price_to_cashflow": 4.2781, "ebitda_to_ev": 0.2554, "sales_yield": 2.5426 }, "yield": { "dividend_yield": 0.0355, "buyback_yield": 0, "shareholder_yield": 0.0355, "debt_paydown_yield": 0, "total_yield": 0.0355 }, "quality": { "gross_margin": 0.3533, "operating_margin": 0.0638, "net_margin": 0.0558, "ebitda_margin": 0.1004, "fcf_margin": -0.0022, "roe": 0.0806, "roa": 0.0553, "roic": 0.0612, "roc_greenblatt": null, "asset_turnover": 0.9899, "cash_conversion": -0.0386, "accruals_ratio": -0.0149, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.0309, "revenue_stability_5y": 0.1819, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3497, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.8971, "debt_to_assets": 0.0894, "interest_coverage": 10.4456, "current_ratio": 2.5539, "quick_ratio": 2.5539, "net_debt": 571371000, "local_beta": 1.1715, "volatility_252d": 0.32, "volatility_60d": 0.7638, "max_drawdown_12m": -0.4243, "risk_adjusted_momentum": -0.7423 }, "growth": { "revenue_growth_1y": -0.1177, "revenue_growth_3y_cagr": 0.0183, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4212, "eps_growth_3y_cagr": 0.7193, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0259, "book_value_growth_1y": 0.1135, "revenue_growth": -0.1177, "earnings_growth": -0.4212 }, "momentum": { "price_return_1m": -0.1855, "price_return_3m": -0.0734, "price_return_6m": -0.2202, "price_return_9m": -0.4102, "price_return_12m": -0.379, "price_return_12m_ex1m": -0.2376, "momentum_6m": -0.2202, "momentum_12m": -0.379, "momentum_12_1": -0.2376, "distance_from_52w_high": -0.4136, "distance_from_52w_low": 0.0186, "relative_strength": -0.2713 }, "raw_ttm": { "revenue_ttm": 6342107000, "gross_profit_ttm": 2240605000, "ebit_ttm": 404612000, "ebitda_ttm": 636937000, "net_income_ttm": 354066000, "eps_diluted_ttm": 25.6114, "operating_cash_flow_ttm": 449496000, "capital_expenditure_ttm": -463160000, "fcf_ttm": -13664000, "dividends_paid_ttm": -68259000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38735000, "cash_and_equivalents": 1488000, "total_current_assets": 3569491000, "total_current_liabilities": 1397649000, "net_ppe": null, "total_assets": 6406510000, "total_debt": 572859000, "total_equity": 4390218000, "net_working_capital": 2644919000, "book_value_per_share": 317.5668, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 317.5668 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.435, "os_score": 0.34, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7129, "ticker_id": 17236, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.884571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 139.1, "market_cap": 1922994987.9473, "market_cap_usd": 1922994987.9473, "enterprise_value": 2494365987.9473, "shares_outstanding": 13824550, "fx_rate_to_usd": null, "pe_ratio": 5.43117664, "pb_ratio": 0.43801811, "ptbv_ratio": 0.43801811, "ps_ratio": 0.30321074, "pcf_ratio": 4.27811368, "pfcf_ratio": -140.73441071, "ev_ebitda": 3.91618949, "ev_ebit": 6.16483443, "ev_sales": 0.39330241, "ev_fcf": -182.55020404, "earnings_yield": 0.18412216, "fcf_yield": -0.00547795, "dividend_yield": 0.03549619, "buyback_yield": 0, "shareholder_yield": 0.03549619, "debt_paydown_yield": 0, "total_yield": 0.03549619, "gross_margin": 0.35329032, "operating_margin": 0.06379773, "net_margin": 0.05582782, "ebitda_margin": 0.10042987, "fcf_margin": -0.00215449, "roe": 0.08064884, "roa": 0.0552666, "roic": 0.06116166, "roc_greenblatt": null, "asset_turnover": 0.98994726, "cash_conversion": -0.03859167, "accruals_ratio": -0.01489579, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89706046, "debt_to_assets": 0.08941826, "interest_coverage": 10.44564347, "current_ratio": 2.5539252, "quick_ratio": 2.5539252, "net_debt": 571371000, "revenue_growth_1y": -0.11772606, "revenue_growth_3y_cagr": 0.01825057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42117124, "eps_growth_3y_cagr": 0.71931376, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.02590975, "book_value_growth_1y": 0.11352772, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.030927, "revenue_stability_5y": 0.181853, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18554944, "price_return_3m": -0.07340787, "price_return_6m": -0.22024773, "price_return_9m": -0.41024334, "price_return_12m": -0.37902371, "price_return_12m_ex1m": -0.23755189, "distance_from_52w_high": -0.41362446, "distance_from_52w_low": 0.01859994, "relative_strength": -0.27134397, "local_beta": 1.1715, "volatility_252d": 0.320017, "volatility_60d": 0.763786, "max_drawdown_12m": -0.42433185, "revenue_ttm": 6342107000, "gross_profit_ttm": 2240605000, "ebit_ttm": 404612000, "ebitda_ttm": 636937000, "net_income_ttm": 354066000, "eps_diluted_ttm": 25.61139422, "operating_cash_flow_ttm": 449496000, "capital_expenditure_ttm": -463160000, "fcf_ttm": -13664000, "dividends_paid_ttm": -68259000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38735000, "cash_and_equivalents": 1488000, "total_current_assets": 3569491000, "total_current_liabilities": 1397649000, "net_ppe": null, "total_assets": 6406510000, "total_debt": 572859000, "total_equity": 4390218000, "net_working_capital": 2644919000, "book_value_per_share": 317.56679241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 317.56679241, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 139.1, "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 5.4312, "earnings_yield": 0.1841, "shareholder_yield": 0.0355, "roe": 0.0806, "momentum_12_1": -0.2376, "complete_fields": { "id": 7129, "ticker_id": 17236, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:50.884571+00:00", "batch_id": "", "os_score_delta": null, "price_close": 139.1, "market_cap": 1922994987.9473, "market_cap_usd": 1922994987.9473, "enterprise_value": 2494365987.9473, "shares_outstanding": 13824550, "fx_rate_to_usd": null, "pe_ratio": 5.43117664, "pb_ratio": 0.43801811, "ptbv_ratio": 0.43801811, "ps_ratio": 0.30321074, "pcf_ratio": 4.27811368, "pfcf_ratio": -140.73441071, "ev_ebitda": 3.91618949, "ev_ebit": 6.16483443, "ev_sales": 0.39330241, "ev_fcf": -182.55020404, "earnings_yield": 0.18412216, "fcf_yield": -0.00547795, "dividend_yield": 0.03549619, "buyback_yield": 0, "shareholder_yield": 0.03549619, "debt_paydown_yield": 0, "total_yield": 0.03549619, "gross_margin": 0.35329032, "operating_margin": 0.06379773, "net_margin": 0.05582782, "ebitda_margin": 0.10042987, "fcf_margin": -0.00215449, "roe": 0.08064884, "roa": 0.0552666, "roic": 0.06116166, "roc_greenblatt": null, "asset_turnover": 0.98994726, "cash_conversion": -0.03859167, "accruals_ratio": -0.01489579, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.89706046, "debt_to_assets": 0.08941826, "interest_coverage": 10.44564347, "current_ratio": 2.5539252, "quick_ratio": 2.5539252, "net_debt": 571371000, "revenue_growth_1y": -0.11772606, "revenue_growth_3y_cagr": 0.01825057, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.42117124, "eps_growth_3y_cagr": 0.71931376, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.02590975, "book_value_growth_1y": 0.11352772, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 1.030927, "revenue_stability_5y": 0.181853, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18554944, "price_return_3m": -0.07340787, "price_return_6m": -0.22024773, "price_return_9m": -0.41024334, "price_return_12m": -0.37902371, "price_return_12m_ex1m": -0.23755189, "distance_from_52w_high": -0.41362446, "distance_from_52w_low": 0.01859994, "relative_strength": -0.27134397, "local_beta": 1.1715, "volatility_252d": 0.320017, "volatility_60d": 0.763786, "max_drawdown_12m": -0.42433185, "revenue_ttm": 6342107000, "gross_profit_ttm": 2240605000, "ebit_ttm": 404612000, "ebitda_ttm": 636937000, "net_income_ttm": 354066000, "eps_diluted_ttm": 25.61139422, "operating_cash_flow_ttm": 449496000, "capital_expenditure_ttm": -463160000, "fcf_ttm": -13664000, "dividends_paid_ttm": -68259000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 38735000, "cash_and_equivalents": 1488000, "total_current_assets": 3569491000, "total_current_liabilities": 1397649000, "net_ppe": null, "total_assets": 6406510000, "total_debt": 572859000, "total_equity": 4390218000, "net_working_capital": 2644919000, "book_value_per_share": 317.56679241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 317.56679241, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 57, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 79, "all_cap_buyback_rank": 52, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 6167663000, "cost_of_revenue": 3817397000, "gross_profit": 2350266000, "ebit": 548866000, "ebitda": 869696000, "pretax_income": null, "tax_provision": null, "net_income": 506015000, "net_income_to_common": 506015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464000, "total_current_assets": 3390020000, "total_assets": 6152725000, "short_term_debt": 345876000, "long_term_debt": 81683000, "total_debt": 449004000, "total_liabilities": null, "total_equity": 4264329000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 449496000, "capital_expenditure": -463160000, "free_cash_flow": -13664000, "dividends_paid": -68259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107167000 }, "complete_fields": { "id": 378883, "ticker_id": 17236, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "869696000", "netIncome": "506015000", "grossProfit": "2350266000", "totalRevenue": "6167663000", "costOfRevenue": "3817397000", "interestExpense": "37535000", "operatingIncome": "548866000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154678000" }, "balance": { "totalDebt": "449004000", "totalAssets": "6152725000", "longTermDebt": "81683000", "shortTermDebt": "345876000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3390020000", "totalShareholderEquity": "4264329000", "totalCurrentLiabilities": "1300851000", "cashAndShortTermInvestments": "1464000" }, "cashflow": { "freeCashFlow": "-13664000", "dividendsPaid": "-68259000", "issuanceOfDebt": "278939000", "issuanceOfStock": null, "repaymentOfDebt": "-171772000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "449496000", "repurchaseOfStock": null, "capitalExpenditures": "-463160000" } }, "revenue": 6167663000, "cost_of_revenue": 3817397000, "gross_profit": 2350266000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 548866000, "depreciation_amortisation": 154678000, "ebitda": 869696000, "interest_expense": 37535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 506015000, "net_income_continuing_ops": null, "net_income_to_common": 506015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3390020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6152725000, "short_term_debt": 345876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300851000, "long_term_debt": 81683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 449004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4264329000, "shares_outstanding": 13824550, "operating_cash_flow": 449496000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -463160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 107167000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -13664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "869696000", "netIncome": "506015000", "grossProfit": "2350266000", "totalRevenue": "6167663000", "costOfRevenue": "3817397000", "interestExpense": "37535000", "operatingIncome": "548866000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "154678000" }, "balance": { "totalDebt": "449004000", "totalAssets": "6152725000", "longTermDebt": "81683000", "shortTermDebt": "345876000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3390020000", "totalShareholderEquity": "4264329000", "totalCurrentLiabilities": "1300851000", "cashAndShortTermInvestments": "1464000" }, "cashflow": { "freeCashFlow": "-13664000", "dividendsPaid": "-68259000", "issuanceOfDebt": "278939000", "issuanceOfStock": null, "repaymentOfDebt": "-171772000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "449496000", "repurchaseOfStock": null, "capitalExpenditures": "-463160000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 6990644000, "cost_of_revenue": 4603155000, "gross_profit": 2387489000, "ebit": 843542000, "ebitda": 1322577000, "pretax_income": null, "tax_provision": null, "net_income": 874205000, "net_income_to_common": 874205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1175000, "total_current_assets": 3160739000, "total_assets": 5600500000, "short_term_debt": 287210000, "long_term_debt": 33182000, "total_debt": 340409000, "total_liabilities": null, "total_equity": 3829567000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 783156000, "capital_expenditure": -255787000, "free_cash_flow": 527369000, "dividends_paid": -68177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85866000 }, "complete_fields": { "id": 378886, "ticker_id": 17236, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1322577000", "netIncome": "874205000", "grossProfit": "2387489000", "totalRevenue": "6990644000", "costOfRevenue": "4603155000", "interestExpense": "39421000", "operatingIncome": "843542000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135763000" }, "balance": { "totalDebt": "340409000", "totalAssets": "5600500000", "longTermDebt": "33182000", "shortTermDebt": "287210000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3160739000", "totalShareholderEquity": "3829567000", "totalCurrentLiabilities": "1285582000", "cashAndShortTermInvestments": "1175000" }, "cashflow": { "freeCashFlow": "527369000", "dividendsPaid": "-68177000", "issuanceOfDebt": "136809000", "issuanceOfStock": null, "repaymentOfDebt": "-222675000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "783156000", "repurchaseOfStock": null, "capitalExpenditures": "-255787000" } }, "revenue": 6990644000, "cost_of_revenue": 4603155000, "gross_profit": 2387489000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 843542000, "depreciation_amortisation": 135763000, "ebitda": 1322577000, "interest_expense": 39421000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 874205000, "net_income_continuing_ops": null, "net_income_to_common": 874205000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1175000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3160739000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5600500000, "short_term_debt": 287210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1285582000, "long_term_debt": 33182000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 340409000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3829567000, "shares_outstanding": 13824550, "operating_cash_flow": 783156000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -255787000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -68177000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -85866000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 527369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1322577000", "netIncome": "874205000", "grossProfit": "2387489000", "totalRevenue": "6990644000", "costOfRevenue": "4603155000", "interestExpense": "39421000", "operatingIncome": "843542000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "135763000" }, "balance": { "totalDebt": "340409000", "totalAssets": "5600500000", "longTermDebt": "33182000", "shortTermDebt": "287210000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3160739000", "totalShareholderEquity": "3829567000", "totalCurrentLiabilities": "1285582000", "cashAndShortTermInvestments": "1175000" }, "cashflow": { "freeCashFlow": "527369000", "dividendsPaid": "-68177000", "issuanceOfDebt": "136809000", "issuanceOfStock": null, "repaymentOfDebt": "-222675000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "783156000", "repurchaseOfStock": null, "capitalExpenditures": "-255787000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 8654706000, "cost_of_revenue": 6050276000, "gross_profit": 2604430000, "ebit": 991207000, "ebitda": 1118987000, "pretax_income": null, "tax_provision": null, "net_income": 734581000, "net_income_to_common": 734581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2220000, "total_current_assets": 2528002000, "total_assets": 4823720000, "short_term_debt": 362537000, "long_term_debt": 43721000, "total_debt": 422745000, "total_liabilities": null, "total_equity": 3018936000, "shares_outstanding": 13825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 903579000, "capital_expenditure": -66280000, "free_cash_flow": 837299000, "dividends_paid": -28133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -190233000 }, "complete_fields": { "id": 378887, "ticker_id": 17236, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1118987000", "netIncome": "734581000", "grossProfit": "2604430000", "totalRevenue": "8654706000", "costOfRevenue": "6050276000", "interestExpense": "50124000", "operatingIncome": "991207000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131609000" }, "balance": { "totalDebt": "422745000", "totalAssets": "4823720000", "longTermDebt": "43721000", "shortTermDebt": "362537000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13825000", "totalCurrentAssets": "2528002000", "totalShareholderEquity": "3018936000", "totalCurrentLiabilities": "1373859000", "cashAndShortTermInvestments": "2220000" }, "cashflow": { "freeCashFlow": "837299000", "dividendsPaid": "-28133000", "issuanceOfDebt": "54665000", "issuanceOfStock": null, "repaymentOfDebt": "-244898000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "903579000", "repurchaseOfStock": null, "capitalExpenditures": "-66280000" } }, "revenue": 8654706000, "cost_of_revenue": 6050276000, "gross_profit": 2604430000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 991207000, "depreciation_amortisation": 131609000, "ebitda": 1118987000, "interest_expense": 50124000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 734581000, "net_income_continuing_ops": null, "net_income_to_common": 734581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2220000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2528002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4823720000, "short_term_debt": 362537000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1373859000, "long_term_debt": 43721000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 422745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3018936000, "shares_outstanding": 13825000, "operating_cash_flow": 903579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -66280000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -28133000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -190233000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 837299000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1118987000", "netIncome": "734581000", "grossProfit": "2604430000", "totalRevenue": "8654706000", "costOfRevenue": "6050276000", "interestExpense": "50124000", "operatingIncome": "991207000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "131609000" }, "balance": { "totalDebt": "422745000", "totalAssets": "4823720000", "longTermDebt": "43721000", "shortTermDebt": "362537000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "13825000", "totalCurrentAssets": "2528002000", "totalShareholderEquity": "3018936000", "totalCurrentLiabilities": "1373859000", "cashAndShortTermInvestments": "2220000" }, "cashflow": { "freeCashFlow": "837299000", "dividendsPaid": "-28133000", "issuanceOfDebt": "54665000", "issuanceOfStock": null, "repaymentOfDebt": "-244898000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "903579000", "repurchaseOfStock": null, "capitalExpenditures": "-66280000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 5841934000, "cost_of_revenue": 4412921000, "gross_profit": 1429013000, "ebit": -27086000, "ebitda": 299281000, "pretax_income": null, "tax_provision": null, "net_income": 99563000, "net_income_to_common": 99563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000000, "total_current_assets": 1886792000, "total_assets": 4312348000, "short_term_debt": 398354000, "long_term_debt": 197612000, "total_debt": 614549000, "total_liabilities": null, "total_equity": 2318543000, "shares_outstanding": 13825000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195057000, "capital_expenditure": -93367000, "free_cash_flow": 101690000, "dividends_paid": -41203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33955000 }, "complete_fields": { "id": 378888, "ticker_id": 17236, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "299281000", "netIncome": "99563000", "grossProfit": "1429013000", "totalRevenue": "5841934000", "costOfRevenue": "4412921000", "interestExpense": "51272000", "operatingIncome": "-27086000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128143000" }, "balance": { "totalDebt": "614549000", "totalAssets": "4312348000", "longTermDebt": "197612000", "shortTermDebt": "398354000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13825000", "totalCurrentAssets": "1886792000", "totalShareholderEquity": "2318543000", "totalCurrentLiabilities": "1459360000", "cashAndShortTermInvestments": "2000000" }, "cashflow": { "freeCashFlow": "101690000", "dividendsPaid": "-41203000", "issuanceOfDebt": "93621000", "issuanceOfStock": null, "repaymentOfDebt": "-127576000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "195057000", "repurchaseOfStock": null, "capitalExpenditures": "-93367000" } }, "revenue": 5841934000, "cost_of_revenue": 4412921000, "gross_profit": 1429013000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27086000, "depreciation_amortisation": 128143000, "ebitda": 299281000, "interest_expense": 51272000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99563000, "net_income_continuing_ops": null, "net_income_to_common": 99563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1886792000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4312348000, "short_term_debt": 398354000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1459360000, "long_term_debt": 197612000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 614549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2318543000, "shares_outstanding": 13825000, "operating_cash_flow": 195057000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93367000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -41203000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -33955000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 101690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "299281000", "netIncome": "99563000", "grossProfit": "1429013000", "totalRevenue": "5841934000", "costOfRevenue": "4412921000", "interestExpense": "51272000", "operatingIncome": "-27086000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "128143000" }, "balance": { "totalDebt": "614549000", "totalAssets": "4312348000", "longTermDebt": "197612000", "shortTermDebt": "398354000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "13825000", "totalCurrentAssets": "1886792000", "totalShareholderEquity": "2318543000", "totalCurrentLiabilities": "1459360000", "cashAndShortTermInvestments": "2000000" }, "cashflow": { "freeCashFlow": "101690000", "dividendsPaid": "-41203000", "issuanceOfDebt": "93621000", "issuanceOfStock": null, "repaymentOfDebt": "-127576000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "195057000", "repurchaseOfStock": null, "capitalExpenditures": "-93367000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 1592043000, "cost_of_revenue": 1326841000, "gross_profit": 265202000, "ebit": 29004000, "ebitda": 14285000, "pretax_income": null, "tax_provision": null, "net_income": -25504000, "net_income_to_common": -25504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378879, "ticker_id": 17236, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14285000", "netIncome": "-25504000", "grossProfit": "265202000", "totalRevenue": "1592043000", "costOfRevenue": "1326841000", "interestExpense": "13987000", "operatingIncome": "29004000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39200000" } }, "revenue": 1592043000, "cost_of_revenue": 1326841000, "gross_profit": 265202000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29004000, "depreciation_amortisation": 39200000, "ebitda": 14285000, "interest_expense": 13987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -25504000, "net_income_continuing_ops": null, "net_income_to_common": -25504000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14285000", "netIncome": "-25504000", "grossProfit": "265202000", "totalRevenue": "1592043000", "costOfRevenue": "1326841000", "interestExpense": "13987000", "operatingIncome": "29004000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 1422928000, "cost_of_revenue": 1100366000, "gross_profit": 322562000, "ebit": 17418000, "ebitda": 61840000, "pretax_income": null, "tax_provision": null, "net_income": 22349000, "net_income_to_common": 22349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1488000, "total_current_assets": 3569491000, "total_assets": 6406510000, "short_term_debt": 474565000, "long_term_debt": 79238000, "total_debt": 572859000, "total_liabilities": null, "total_equity": 4390218000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378880, "ticker_id": 17236, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61840000", "netIncome": "22349000", "grossProfit": "322562000", "totalRevenue": "1422928000", "costOfRevenue": "1100366000", "interestExpense": "9141000", "operatingIncome": "17418000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39450000" }, "balance": { "totalDebt": "572859000", "totalAssets": "6406510000", "longTermDebt": "79238000", "shortTermDebt": "474565000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3569491000", "totalShareholderEquity": "4390218000", "totalCurrentLiabilities": "1397649000", "cashAndShortTermInvestments": "1488000" } }, "revenue": 1422928000, "cost_of_revenue": 1100366000, "gross_profit": 322562000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17418000, "depreciation_amortisation": 39450000, "ebitda": 61840000, "interest_expense": 9141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22349000, "net_income_continuing_ops": null, "net_income_to_common": 22349000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1488000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3569491000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6406510000, "short_term_debt": 474565000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1397649000, "long_term_debt": 79238000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 572859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4390218000, "shares_outstanding": 13824550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61840000", "netIncome": "22349000", "grossProfit": "322562000", "totalRevenue": "1422928000", "costOfRevenue": "1100366000", "interestExpense": "9141000", "operatingIncome": "17418000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "39450000" }, "balance": { "totalDebt": "572859000", "totalAssets": "6406510000", "longTermDebt": "79238000", "shortTermDebt": "474565000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3569491000", "totalShareholderEquity": "4390218000", "totalCurrentLiabilities": "1397649000", "cashAndShortTermInvestments": "1488000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 1536337000, "cost_of_revenue": 1019767000, "gross_profit": 516570000, "ebit": 120230000, "ebitda": 269888000, "pretax_income": null, "tax_provision": null, "net_income": 172663000, "net_income_to_common": 172663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378881, "ticker_id": 17236, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "269888000", "netIncome": "172663000", "grossProfit": "516570000", "totalRevenue": "1536337000", "costOfRevenue": "1019767000", "interestExpense": "8325000", "operatingIncome": "120230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38700000" } }, "revenue": 1536337000, "cost_of_revenue": 1019767000, "gross_profit": 516570000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120230000, "depreciation_amortisation": 38700000, "ebitda": 269888000, "interest_expense": 8325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 172663000, "net_income_continuing_ops": null, "net_income_to_common": 172663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "269888000", "netIncome": "172663000", "grossProfit": "516570000", "totalRevenue": "1536337000", "costOfRevenue": "1019767000", "interestExpense": "8325000", "operatingIncome": "120230000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38700000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 1790799000, "cost_of_revenue": 654528000, "gross_profit": 1136271000, "ebit": 237960000, "ebitda": 290924000, "pretax_income": null, "tax_provision": null, "net_income": 184558000, "net_income_to_common": 184558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1464000, "total_current_assets": 3390020000, "total_assets": 6152725000, "short_term_debt": 345876000, "long_term_debt": 81683000, "total_debt": 449004000, "total_liabilities": null, "total_equity": 4264329000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378882, "ticker_id": 17236, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "290924000", "netIncome": "184558000", "grossProfit": "1136271000", "totalRevenue": "1790799000", "costOfRevenue": "654528000", "interestExpense": "7282000", "operatingIncome": "237960000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39028000" }, "balance": { "totalDebt": "449004000", "totalAssets": "6152725000", "longTermDebt": "81683000", "shortTermDebt": "345876000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3390020000", "totalShareholderEquity": "4264329000", "totalCurrentLiabilities": "1300851000", "cashAndShortTermInvestments": "1464000" } }, "revenue": 1790799000, "cost_of_revenue": 654528000, "gross_profit": 1136271000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237960000, "depreciation_amortisation": 39028000, "ebitda": 290924000, "interest_expense": 7282000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184558000, "net_income_continuing_ops": null, "net_income_to_common": 184558000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1464000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3390020000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6152725000, "short_term_debt": 345876000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1300851000, "long_term_debt": 81683000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 449004000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4264329000, "shares_outstanding": 13824550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "290924000", "netIncome": "184558000", "grossProfit": "1136271000", "totalRevenue": "1790799000", "costOfRevenue": "654528000", "interestExpense": "7282000", "operatingIncome": "237960000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "39028000" }, "balance": { "totalDebt": "449004000", "totalAssets": "6152725000", "longTermDebt": "81683000", "shortTermDebt": "345876000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3390020000", "totalShareholderEquity": "4264329000", "totalCurrentLiabilities": "1300851000", "cashAndShortTermInvestments": "1464000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": 1696572000, "cost_of_revenue": 1192485000, "gross_profit": 504087000, "ebit": 269348000, "ebitda": 180259000, "pretax_income": null, "tax_provision": null, "net_income": 91029000, "net_income_to_common": 91029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378884, "ticker_id": 17236, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "180259000", "netIncome": "91029000", "grossProfit": "504087000", "totalRevenue": "1696572000", "costOfRevenue": "1192485000", "interestExpense": "11403000", "operatingIncome": "269348000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38650000" } }, "revenue": 1696572000, "cost_of_revenue": 1192485000, "gross_profit": 504087000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 269348000, "depreciation_amortisation": 38650000, "ebitda": 180259000, "interest_expense": 11403000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 91029000, "net_income_continuing_ops": null, "net_income_to_common": 91029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "180259000", "netIncome": "91029000", "grossProfit": "504087000", "totalRevenue": "1696572000", "costOfRevenue": "1192485000", "interestExpense": "11403000", "operatingIncome": "269348000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "38650000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2551000, "total_current_assets": 3165665000, "total_assets": 5774461000, "short_term_debt": 404983000, "long_term_debt": 8046000, "total_debt": 435262000, "total_liabilities": null, "total_equity": 3992257000, "shares_outstanding": 13824550, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378885, "ticker_id": 17236, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:50.872275+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "435262000", "totalAssets": "5774461000", "longTermDebt": "8046000", "shortTermDebt": "404983000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3165665000", "totalShareholderEquity": "3992257000", "totalCurrentLiabilities": "1282017000", "cashAndShortTermInvestments": "2551000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2551000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3165665000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5774461000, "short_term_debt": 404983000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1282017000, "long_term_debt": 8046000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 435262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3992257000, "shares_outstanding": 13824550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "435262000", "totalAssets": "5774461000", "longTermDebt": "8046000", "shortTermDebt": "404983000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "13824550", "totalCurrentAssets": "3165665000", "totalShareholderEquity": "3992257000", "totalCurrentLiabilities": "1282017000", "cashAndShortTermInvestments": "2551000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }