{ "ticker": { "uuid": "237713e4-8fe8-448c-b2d2-090abded8656", "symbol": "MUX", "name": "McEwen Mining Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/237713e4-8fe8-448c-b2d2-090abded8656/", "api_url": "https://sharemaestro.com/factors/api/tickers/237713e4-8fe8-448c-b2d2-090abded8656/" }, "ticker_metadata": { "id": 2775, "uuid": "237713e4-8fe8-448c-b2d2-090abded8656", "symbol": "MUX", "name": "McEwen Mining Inc.", "asset_type": "equity", "market_cap": 1257529000, "stock_exchange_id": 3, "industry": "Other Precious Metals & Mining", "sector": "Basic Materials", "description": "McEwen Mining Inc. is engaged in the exploration, development, production and sale of gold and silver deposits in the United States, Canada, Mexico and Argentina. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "237713e4-8fe8-448c-b2d2-090abded8656", "symbol": "MUX", "name": "McEwen Mining Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Other Precious Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/237713e4-8fe8-448c-b2d2-090abded8656/", "api_url": "https://sharemaestro.com/factors/api/tickers/237713e4-8fe8-448c-b2d2-090abded8656/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.18, "value": 0.16, "quality": 0.11, "momentum": 0.93, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 18.28, "market_cap": 1075942520, "pe_ratio": 14.5235, "earnings_yield": 0.0689, "ebitda_to_ev": 0.0308, "shareholder_yield": 0.0021, "roe": 0.1136, "piotroski_f_score": 4, "momentum_12_1": 1.5887, "volatility_252d": 0.6835 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.262349+00:00", "batch_id": "" }, "size": { "price_close": 18.28, "market_cap": 1075942520, "market_cap_usd": 1075942520, "enterprise_value": 1146593520, "shares_outstanding": 58859000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.5235, "pb_ratio": 1.6503, "ptbv_ratio": 1.6503, "ps_ratio": 4.5609, "pcf_ratio": 51.4805, "pfcf_ratio": 16.4126, "ev_ebitda": 32.4557, "ev_ebit": 226.0188, "ev_sales": 4.8604, "ev_fcf": 17.4903, "earnings_yield": 0.0689, "fcf_yield": 0.0572, "price_to_sales": 4.5609, "price_to_book": 1.6503, "price_to_cashflow": 51.4805, "ebitda_to_ev": 0.0308, "sales_yield": 0.2057 }, "yield": { "dividend_yield": 0.0021, "buyback_yield": 0, "shareholder_yield": 0.0021, "debt_paydown_yield": null, "total_yield": 0.0021 }, "quality": { "gross_margin": 0.2328, "operating_margin": 0.0215, "net_margin": 0.314, "ebitda_margin": 0.1498, "fcf_margin": 0.2779, "roe": 0.1136, "roa": 0.0762, "roic": 0.0053, "roc_greenblatt": null, "asset_turnover": 0.2426, "cash_conversion": 0.8849, "accruals_ratio": 0.0547, "sbc_to_revenue": 0.0157, "piotroski_f_score": 4, "altman_z_score": 0.5017, "earnings_stability_5y": 3.4709, "revenue_stability_5y": 0.2497, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0565, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4918, "net_debt_to_ebitda": 1.9999, "debt_to_assets": 0.1308, "interest_coverage": 0.6793, "current_ratio": 1.1361, "quick_ratio": 0.8116, "net_debt": 70651000, "local_beta": 0.0022, "volatility_252d": 0.6835, "volatility_60d": 1.5533, "max_drawdown_12m": -0.3552, "risk_adjusted_momentum": 2.3242 }, "growth": { "revenue_growth_1y": 0.3963, "revenue_growth_3y_cagr": 0.214, "revenue_growth_5y_cagr": 0.1352, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1458, "book_value_growth_1y": 0.0418, "revenue_growth": 0.3963, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2456, "price_return_3m": -0.2446, "price_return_6m": -0.0261, "price_return_9m": 0.3471, "price_return_12m": 0.953, "price_return_12m_ex1m": 1.5887, "momentum_6m": -0.0261, "momentum_12m": 0.953, "momentum_12_1": 1.5887, "distance_from_52w_high": -0.3552, "distance_from_52w_low": 1.0199, "relative_strength": 0.853 }, "raw_ttm": { "revenue_ttm": 235906000, "gross_profit_ttm": 54926999, "ebit_ttm": 5073000, "ebitda_ttm": 35328000, "net_income_ttm": 74083000, "eps_diluted_ttm": 1.2587, "operating_cash_flow_ttm": 20900000, "capital_expenditure_ttm": 44656000, "fcf_ttm": 65556000, "dividends_paid_ttm": 2246000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7468000, "cash_and_equivalents": 56535000, "total_current_assets": 109819000, "total_current_liabilities": 96667000, "net_ppe": null, "total_assets": 972597000, "total_debt": 127186000, "total_equity": 651960000, "net_working_capital": -39564000, "book_value_per_share": 11.0766, "retained_earnings": -1241914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.0766 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 38, "rank_pb": 43, "rank_ptbv": 35, "rank_ps": 77, "rank_pcf": 94, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 37, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 39, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 79, "rank_fcf_margin": 33, "rank_piotroski": 80, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 12 }, "composites": { "value_composite": 84, "quality_composite": 89, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 70, "svqf_composite": 19, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "quality_value_composite": 0.1327, "os_score": 0.18, "value_percentile": 0.16, "quality_percentile": 0.11, "momentum_percentile": 0.93, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4535, "ticker_id": 2775, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.262349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.28, "market_cap": 1075942520, "market_cap_usd": 1075942520, "enterprise_value": 1146593520, "shares_outstanding": 58859000, "fx_rate_to_usd": null, "pe_ratio": 14.52347394, "pb_ratio": 1.65031984, "ptbv_ratio": 1.65031984, "ps_ratio": 4.5608951, "pcf_ratio": 51.48050335, "pfcf_ratio": 16.41257124, "ev_ebitda": 32.45565897, "ev_ebit": 226.0188291, "ev_sales": 4.86038303, "ev_fcf": 17.49029105, "earnings_yield": 0.06885405, "fcf_yield": 0.05717458, "dividend_yield": 0.00208747, "buyback_yield": 0, "shareholder_yield": 0.00208747, "debt_paydown_yield": null, "total_yield": 0.00208747, "gross_margin": 0.23283426, "operating_margin": 0.02150433, "net_margin": 0.3140361, "ebitda_margin": 0.14975456, "fcf_margin": 0.27789035, "roe": 0.1136312, "roa": 0.07617029, "roic": 0.00526528, "roc_greenblatt": null, "asset_turnover": 0.24255267, "cash_conversion": 0.88489937, "accruals_ratio": 0.05468144, "sbc_to_revenue": 0.01573932, "debt_to_equity": 0.49180471, "net_debt_to_ebitda": 1.99985847, "debt_to_assets": 0.13076948, "interest_coverage": 0.67929834, "current_ratio": 1.1360547, "quick_ratio": 0.81163168, "net_debt": 70651000, "revenue_growth_1y": 0.39634792, "revenue_growth_3y_cagr": 0.2139922, "revenue_growth_5y_cagr": 0.13520315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1458279, "book_value_growth_1y": 0.04179738, "piotroski_f_score": 4, "altman_z_score": 0.50170961, "earnings_stability_5y": 3.470914, "revenue_stability_5y": 0.249658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24556335, "price_return_3m": -0.2446281, "price_return_6m": -0.02610549, "price_return_9m": 0.34708917, "price_return_12m": 0.95299145, "price_return_12m_ex1m": 1.58867521, "distance_from_52w_high": -0.35520282, "distance_from_52w_low": 1.0198895, "relative_strength": 0.85302787, "local_beta": 0.0022, "volatility_252d": 0.683526, "volatility_60d": 1.553266, "max_drawdown_12m": -0.35520282, "revenue_ttm": 235906000, "gross_profit_ttm": 54926999, "ebit_ttm": 5073000, "ebitda_ttm": 35328000, "net_income_ttm": 74083000, "eps_diluted_ttm": 1.25865203, "operating_cash_flow_ttm": 20900000, "capital_expenditure_ttm": 44656000, "fcf_ttm": 65556000, "dividends_paid_ttm": 2246000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7468000, "cash_and_equivalents": 56535000, "total_current_assets": 109819000, "total_current_liabilities": 96667000, "net_ppe": null, "total_assets": 972597000, "total_debt": 127186000, "total_equity": 651960000, "net_working_capital": -39564000, "book_value_per_share": 11.07664079, "retained_earnings": -1241914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.07664079, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 38, "rank_pb": 43, "rank_ptbv": 35, "rank_ps": 77, "rank_pcf": 94, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 37, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 39, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 79, "rank_fcf_margin": 33, "rank_piotroski": 80, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 12, "value_composite": 84, "quality_composite": 89, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 70, "svqf_composite": 19, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 18.28, "os": 0.18, "value": 0.16, "quality": 0.11, "momentum": 0.93, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 14.5235, "earnings_yield": 0.0689, "shareholder_yield": 0.0021, "roe": 0.1136, "momentum_12_1": 1.5887, "complete_fields": { "id": 4535, "ticker_id": 2775, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:48.262349+00:00", "batch_id": "", "os_score_delta": null, "price_close": 18.28, "market_cap": 1075942520, "market_cap_usd": 1075942520, "enterprise_value": 1146593520, "shares_outstanding": 58859000, "fx_rate_to_usd": null, "pe_ratio": 14.52347394, "pb_ratio": 1.65031984, "ptbv_ratio": 1.65031984, "ps_ratio": 4.5608951, "pcf_ratio": 51.48050335, "pfcf_ratio": 16.41257124, "ev_ebitda": 32.45565897, "ev_ebit": 226.0188291, "ev_sales": 4.86038303, "ev_fcf": 17.49029105, "earnings_yield": 0.06885405, "fcf_yield": 0.05717458, "dividend_yield": 0.00208747, "buyback_yield": 0, "shareholder_yield": 0.00208747, "debt_paydown_yield": null, "total_yield": 0.00208747, "gross_margin": 0.23283426, "operating_margin": 0.02150433, "net_margin": 0.3140361, "ebitda_margin": 0.14975456, "fcf_margin": 0.27789035, "roe": 0.1136312, "roa": 0.07617029, "roic": 0.00526528, "roc_greenblatt": null, "asset_turnover": 0.24255267, "cash_conversion": 0.88489937, "accruals_ratio": 0.05468144, "sbc_to_revenue": 0.01573932, "debt_to_equity": 0.49180471, "net_debt_to_ebitda": 1.99985847, "debt_to_assets": 0.13076948, "interest_coverage": 0.67929834, "current_ratio": 1.1360547, "quick_ratio": 0.81163168, "net_debt": 70651000, "revenue_growth_1y": 0.39634792, "revenue_growth_3y_cagr": 0.2139922, "revenue_growth_5y_cagr": 0.13520315, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.1458279, "book_value_growth_1y": 0.04179738, "piotroski_f_score": 4, "altman_z_score": 0.50170961, "earnings_stability_5y": 3.470914, "revenue_stability_5y": 0.249658, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.24556335, "price_return_3m": -0.2446281, "price_return_6m": -0.02610549, "price_return_9m": 0.34708917, "price_return_12m": 0.95299145, "price_return_12m_ex1m": 1.58867521, "distance_from_52w_high": -0.35520282, "distance_from_52w_low": 1.0198895, "relative_strength": 0.85302787, "local_beta": 0.0022, "volatility_252d": 0.683526, "volatility_60d": 1.553266, "max_drawdown_12m": -0.35520282, "revenue_ttm": 235906000, "gross_profit_ttm": 54926999, "ebit_ttm": 5073000, "ebitda_ttm": 35328000, "net_income_ttm": 74083000, "eps_diluted_ttm": 1.25865203, "operating_cash_flow_ttm": 20900000, "capital_expenditure_ttm": 44656000, "fcf_ttm": 65556000, "dividends_paid_ttm": 2246000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 7468000, "cash_and_equivalents": 56535000, "total_current_assets": 109819000, "total_current_liabilities": 96667000, "net_ppe": null, "total_assets": 972597000, "total_debt": 127186000, "total_equity": 651960000, "net_working_capital": -39564000, "book_value_per_share": 11.07664079, "retained_earnings": -1241914000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.07664079, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 38, "rank_pb": 43, "rank_ptbv": 35, "rank_ps": 77, "rank_pcf": 94, "rank_ev_ebitda": 88, "rank_ev_ebit": 98, "rank_earnings_yield": 37, "rank_fcf_yield": 63, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 56, "rank_roe": 39, "rank_roc": 50, "rank_roic": 78, "rank_gross_margin": 79, "rank_fcf_margin": 33, "rank_piotroski": 80, "rank_accruals": 94, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 7, "rank_relative_strength": 12, "value_composite": 84, "quality_composite": 89, "momentum_composite": 7, "growth_composite": 16, "yield_composite": 70, "svqf_composite": 19, "vc1_composite": 86, "vc2_composite": 85, "vc3_composite": 85, "trending_value_composite": null, "overall_composite": 82, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 23, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 197553000, "cost_of_revenue": 175822000, "gross_profit": 21731000, "ebit": -12925000, "ebitda": 17941000, "pretax_income": 6949000, "tax_provision": -27485000, "net_income": 34434000, "net_income_to_common": 34434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51015000, "total_current_assets": 107886000, "total_assets": 820218000, "short_term_debt": 926000, "long_term_debt": 126168000, "total_debt": 127094000, "total_liabilities": 273981000, "total_equity": 546237000, "shares_outstanding": 54046000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 6865000, "capital_expenditure": 44639000, "free_cash_flow": 51504000, "dividends_paid": 2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300845, "ticker_id": 2775, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12925000", "ebitda": "17941000", "netIncome": "34434000", "grossProfit": "21731000", "depreciation": "None", "totalRevenue": "197553000", "costOfRevenue": "175822000", "interestIncome": "3563000", "incomeBeforeTax": "6949000", "interestExpense": "7217000", "operatingIncome": "-12925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27485000", "reportedCurrency": "USD", "netInterestIncome": "-7217000", "nonInterestIncome": "None", "operatingExpenses": "34656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30866000", "sellingGeneralAndAdministrative": "26695000", "netIncomeFromContinuingOperations": "34434000" }, "balance": { "goodwill": "None", "inventory": "26836000", "commonStock": "1821530000", "currentDebt": "None", "investments": "None", "totalAssets": "820218000", "longTermDebt": "126168000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1275293000", "totalLiabilities": "273981000", "otherCurrentAssets": "8921000", "totalCurrentAssets": "107886000", "currentLongTermDebt": "None", "longTermInvestments": "428641000", "shortTermInvestments": "21114000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712332000", "currentAccountsPayable": "44911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227208000", "shortLongTermDebtTotal": "926000", "totalShareholderEquity": "546237000", "capitalLeaseObligations": "2014000", "otherCurrentLiabilities": "62883000", "totalCurrentLiabilities": "63809000", "otherNonCurrentLiabilities": "3204000", "totalNonCurrentLiabilities": "210172000", "cashAndShortTermInvestments": "51015000", "commonStockSharesOutstanding": "54046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34434000", "profitLoss": "None", "dividendPayout": "2246000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18901000", "operatingCashflow": "6865000", "capitalExpenditures": "44639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78726000", "cashflowFromInvestment": "-48029000", "stockBasedCompensation": "3713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 197553000, "cost_of_revenue": 175822000, "gross_profit": 21731000, "research_and_development": null, "selling_general_admin": 26695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12925000, "depreciation_amortisation": 30866000, "ebitda": 17941000, "interest_expense": 7217000, "interest_income": null, "other_non_operating": null, "pretax_income": 6949000, "tax_provision": -27485000, "effective_tax_rate": null, "net_income": 34434000, "net_income_continuing_ops": 34434000, "net_income_to_common": 34434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51015000, "short_term_investments": 21114000, "net_receivables": null, "inventory": 26836000, "other_current_assets": null, "total_current_assets": 107886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712332000, "total_assets": 820218000, "short_term_debt": 926000, "accounts_payable": 44911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63809000, "long_term_debt": 126168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210172000, "total_liabilities": 273981000, "total_debt": 127094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1275293000, "total_equity": 546237000, "shares_outstanding": 54046000, "operating_cash_flow": 6865000, "stock_based_compensation": 3713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44639000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48029000, "dividends_paid": 2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78726000, "free_cash_flow": 51504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12925000", "ebitda": "17941000", "netIncome": "34434000", "grossProfit": "21731000", "depreciation": "None", "totalRevenue": "197553000", "costOfRevenue": "175822000", "interestIncome": "3563000", "incomeBeforeTax": "6949000", "interestExpense": "7217000", "operatingIncome": "-12925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-27485000", "reportedCurrency": "USD", "netInterestIncome": "-7217000", "nonInterestIncome": "None", "operatingExpenses": "34656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175822000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30866000", "sellingGeneralAndAdministrative": "26695000", "netIncomeFromContinuingOperations": "34434000" }, "balance": { "goodwill": "None", "inventory": "26836000", "commonStock": "1821530000", "currentDebt": "None", "investments": "None", "totalAssets": "820218000", "longTermDebt": "126168000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1275293000", "totalLiabilities": "273981000", "otherCurrentAssets": "8921000", "totalCurrentAssets": "107886000", "currentLongTermDebt": "None", "longTermInvestments": "428641000", "shortTermInvestments": "21114000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712332000", "currentAccountsPayable": "44911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227208000", "shortLongTermDebtTotal": "926000", "totalShareholderEquity": "546237000", "capitalLeaseObligations": "2014000", "otherCurrentLiabilities": "62883000", "totalCurrentLiabilities": "63809000", "otherNonCurrentLiabilities": "3204000", "totalNonCurrentLiabilities": "210172000", "cashAndShortTermInvestments": "51015000", "commonStockSharesOutstanding": "54046000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34434000", "profitLoss": "None", "dividendPayout": "2246000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-18901000", "operatingCashflow": "6865000", "capitalExpenditures": "44639000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78726000", "cashflowFromInvestment": "-48029000", "stockBasedCompensation": "3713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 174477000, "cost_of_revenue": 143542000, "gross_profit": 30935000, "ebit": -12616000, "ebitda": 18247000, "pretax_income": -46739000, "tax_provision": -3048000, "net_income": -43691000, "net_income_to_common": -43691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13692000, "total_current_assets": 41192000, "total_assets": 664623000, "short_term_debt": 788000, "long_term_debt": 40000000, "total_debt": 40788000, "total_liabilities": 169648000, "total_equity": 494975000, "shares_outstanding": 51021000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29454000, "capital_expenditure": 43095000, "free_cash_flow": 72549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300850, "ticker_id": 2775, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12616000", "ebitda": "18247000", "netIncome": "-43691000", "grossProfit": "30935000", "depreciation": "None", "totalRevenue": "174477000", "costOfRevenue": "143542000", "interestIncome": "2703000", "incomeBeforeTax": "-46739000", "interestExpense": "4595000", "operatingIncome": "-50572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3048000", "reportedCurrency": "USD", "netInterestIncome": "-4595000", "nonInterestIncome": "None", "operatingExpenses": "81507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30863000", "sellingGeneralAndAdministrative": "17165000", "netIncomeFromContinuingOperations": "-43691000" }, "balance": { "goodwill": "None", "inventory": "18111000", "commonStock": "1804702000", "currentDebt": "None", "investments": "None", "totalAssets": "664623000", "longTermDebt": "40000000", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1309727000", "totalLiabilities": "169648000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "41192000", "currentLongTermDebt": "None", "longTermInvestments": "400801000", "shortTermInvestments": "1206000", "currentNetReceivables": "4204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623431000", "currentAccountsPayable": "28448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210922000", "shortLongTermDebtTotal": "42111000", "totalShareholderEquity": "494975000", "capitalLeaseObligations": "2111000", "otherCurrentLiabilities": "10435000", "totalCurrentLiabilities": "47693000", "otherNonCurrentLiabilities": "2927000", "totalNonCurrentLiabilities": "121955000", "cashAndShortTermInvestments": "13692000", "commonStockSharesOutstanding": "51021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-711000", "operatingCashflow": "29454000", "capitalExpenditures": "43095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19202000", "cashflowFromInvestment": "-58046000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174477000, "cost_of_revenue": 143542000, "gross_profit": 30935000, "research_and_development": null, "selling_general_admin": 17165000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12616000, "depreciation_amortisation": 30863000, "ebitda": 18247000, "interest_expense": 4595000, "interest_income": null, "other_non_operating": null, "pretax_income": -46739000, "tax_provision": -3048000, "effective_tax_rate": null, "net_income": -43691000, "net_income_continuing_ops": -43691000, "net_income_to_common": -43691000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13692000, "short_term_investments": 1206000, "net_receivables": 4204000, "inventory": 18111000, "other_current_assets": null, "total_current_assets": 41192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623431000, "total_assets": 664623000, "short_term_debt": 788000, "accounts_payable": 28448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47693000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121955000, "total_liabilities": 169648000, "total_debt": 40788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1309727000, "total_equity": 494975000, "shares_outstanding": 51021000, "operating_cash_flow": 29454000, "stock_based_compensation": 3244000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43095000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -58046000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19202000, "free_cash_flow": 72549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12616000", "ebitda": "18247000", "netIncome": "-43691000", "grossProfit": "30935000", "depreciation": "None", "totalRevenue": "174477000", "costOfRevenue": "143542000", "interestIncome": "2703000", "incomeBeforeTax": "-46739000", "interestExpense": "4595000", "operatingIncome": "-50572000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3048000", "reportedCurrency": "USD", "netInterestIncome": "-4595000", "nonInterestIncome": "None", "operatingExpenses": "81507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30863000", "sellingGeneralAndAdministrative": "17165000", "netIncomeFromContinuingOperations": "-43691000" }, "balance": { "goodwill": "None", "inventory": "18111000", "commonStock": "1804702000", "currentDebt": "None", "investments": "None", "totalAssets": "664623000", "longTermDebt": "40000000", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1309727000", "totalLiabilities": "169648000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "41192000", "currentLongTermDebt": "None", "longTermInvestments": "400801000", "shortTermInvestments": "1206000", "currentNetReceivables": "4204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623431000", "currentAccountsPayable": "28448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210922000", "shortLongTermDebtTotal": "42111000", "totalShareholderEquity": "494975000", "capitalLeaseObligations": "2111000", "otherCurrentLiabilities": "10435000", "totalCurrentLiabilities": "47693000", "otherNonCurrentLiabilities": "2927000", "totalNonCurrentLiabilities": "121955000", "cashAndShortTermInvestments": "13692000", "commonStockSharesOutstanding": "51021000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43691000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-711000", "operatingCashflow": "29454000", "capitalExpenditures": "43095000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19202000", "cashflowFromInvestment": "-58046000", "stockBasedCompensation": "3244000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 166231000, "cost_of_revenue": 148451000, "gross_profit": 17780000, "ebit": -104304000, "ebitda": -73945000, "pretax_income": 67036000, "tax_provision": 33859000, "net_income": 55299000, "net_income_to_common": 55299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23020000, "total_current_assets": 52661000, "total_assets": 659548000, "short_term_debt": 1764000, "long_term_debt": 40000000, "total_debt": 41764000, "total_liabilities": 157128000, "total_equity": 502420000, "shares_outstanding": 47544000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39637000, "capital_expenditure": 26099000, "free_cash_flow": -13538000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300855, "ticker_id": 2775, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-104304000", "ebitda": "-73945000", "netIncome": "55299000", "grossProfit": "17780000", "depreciation": "None", "totalRevenue": "166231000", "costOfRevenue": "148451000", "interestIncome": "36918000", "incomeBeforeTax": "67036000", "interestExpense": "132000", "operatingIncome": "-162063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33859000", "reportedCurrency": "USD", "netInterestIncome": "35679000", "nonInterestIncome": "None", "operatingExpenses": "179843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30359000", "sellingGeneralAndAdministrative": "15449000", "netIncomeFromContinuingOperations": "-150126000" }, "balance": { "goodwill": "None", "inventory": "19944000", "commonStock": "1768456000", "currentDebt": "None", "investments": "None", "totalAssets": "659548000", "longTermDebt": "40000000", "shortTermDebt": "1764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1266036000", "totalLiabilities": "157128000", "otherCurrentAssets": "5443000", "totalCurrentAssets": "52661000", "currentLongTermDebt": "None", "longTermInvestments": "419365000", "shortTermInvestments": "1743000", "currentNetReceivables": "2511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606887000", "currentAccountsPayable": "22656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169950000", "shortLongTermDebtTotal": "42252000", "totalShareholderEquity": "502420000", "capitalLeaseObligations": "1466000", "otherCurrentLiabilities": "3980000", "totalCurrentLiabilities": "30003000", "otherNonCurrentLiabilities": "3840000", "totalNonCurrentLiabilities": "127124999", "cashAndShortTermInvestments": "23020000", "commonStockSharesOutstanding": "47544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33177000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4554000", "operatingCashflow": "-39637000", "capitalExpenditures": "26099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172182000", "cashflowFromInvestment": "-99637000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166231000, "cost_of_revenue": 148451000, "gross_profit": 17780000, "research_and_development": null, "selling_general_admin": 15449000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -104304000, "depreciation_amortisation": 30359000, "ebitda": -73945000, "interest_expense": 132000, "interest_income": null, "other_non_operating": null, "pretax_income": 67036000, "tax_provision": 33859000, "effective_tax_rate": null, "net_income": 55299000, "net_income_continuing_ops": -150126000, "net_income_to_common": 55299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23020000, "short_term_investments": 1743000, "net_receivables": 2511000, "inventory": 19944000, "other_current_assets": null, "total_current_assets": 52661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606887000, "total_assets": 659548000, "short_term_debt": 1764000, "accounts_payable": 22656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30003000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127124999, "total_liabilities": 157128000, "total_debt": 41764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1266036000, "total_equity": 502420000, "shares_outstanding": 47544000, "operating_cash_flow": -39637000, "stock_based_compensation": 971000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26099000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99637000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172182000, "free_cash_flow": -13538000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-104304000", "ebitda": "-73945000", "netIncome": "55299000", "grossProfit": "17780000", "depreciation": "None", "totalRevenue": "166231000", "costOfRevenue": "148451000", "interestIncome": "36918000", "incomeBeforeTax": "67036000", "interestExpense": "132000", "operatingIncome": "-162063000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "33859000", "reportedCurrency": "USD", "netInterestIncome": "35679000", "nonInterestIncome": "None", "operatingExpenses": "179843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "148451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30359000", "sellingGeneralAndAdministrative": "15449000", "netIncomeFromContinuingOperations": "-150126000" }, "balance": { "goodwill": "None", "inventory": "19944000", "commonStock": "1768456000", "currentDebt": "None", "investments": "None", "totalAssets": "659548000", "longTermDebt": "40000000", "shortTermDebt": "1764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1266036000", "totalLiabilities": "157128000", "otherCurrentAssets": "5443000", "totalCurrentAssets": "52661000", "currentLongTermDebt": "None", "longTermInvestments": "419365000", "shortTermInvestments": "1743000", "currentNetReceivables": "2511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606887000", "currentAccountsPayable": "22656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "169950000", "shortLongTermDebtTotal": "42252000", "totalShareholderEquity": "502420000", "capitalLeaseObligations": "1466000", "otherCurrentLiabilities": "3980000", "totalCurrentLiabilities": "30003000", "otherNonCurrentLiabilities": "3840000", "totalNonCurrentLiabilities": "127124999", "cashAndShortTermInvestments": "23020000", "commonStockSharesOutstanding": "47544000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33177000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4554000", "operatingCashflow": "-39637000", "capitalExpenditures": "26099000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172182000", "cashflowFromInvestment": "-99637000", "stockBasedCompensation": "971000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204850000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33052000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 110417000, "cost_of_revenue": 110961000, "gross_profit": -544000, "ebit": -98213000, "ebitda": -78681000, "pretax_income": -80288000, "tax_provision": 5806000, "net_income": -81075000, "net_income_to_common": -81075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39782000, "total_current_assets": 81652000, "total_assets": 528719000, "short_term_debt": 11215000, "long_term_debt": 53979000, "total_debt": 65194000, "total_liabilities": 172445000, "total_equity": 322809000, "shares_outstanding": 47427000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58609000, "capital_expenditure": 24187000, "free_cash_flow": -34422000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300860, "ticker_id": 2775, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-98213000", "ebitda": "-78681000", "netIncome": "-81075000", "grossProfit": "-544000", "depreciation": "None", "totalRevenue": "110417000", "costOfRevenue": "110961000", "interestIncome": "15502000", "incomeBeforeTax": "-80288000", "interestExpense": "7789000", "operatingIncome": "-95437000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5806000", "reportedCurrency": "USD", "netInterestIncome": "-7789000", "nonInterestIncome": "None", "operatingExpenses": "94893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22938000", "costofGoodsAndServicesSold": "110961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19532000", "sellingGeneralAndAdministrative": "11890000", "netIncomeFromContinuingOperations": "-86094000" }, "balance": { "goodwill": "None", "inventory": "31735000", "commonStock": "1644144000", "currentDebt": "None", "investments": "None", "totalAssets": "528719000", "longTermDebt": "53979000", "shortTermDebt": "11215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1321335000", "totalLiabilities": "172445000", "otherCurrentAssets": "6134000", "totalCurrentAssets": "81652000", "currentLongTermDebt": "10000000", "longTermInvestments": "93451000", "shortTermInvestments": "1133000", "currentNetReceivables": "2868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447067000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432000", "shortLongTermDebtTotal": "66385000", "totalShareholderEquity": "322809000", "capitalLeaseObligations": "2406000", "otherCurrentLiabilities": "16632000", "totalCurrentLiabilities": "84186000", "otherNonCurrentLiabilities": "34280000", "totalNonCurrentLiabilities": "88259000", "cashAndShortTermInvestments": "39782000", "commonStockSharesOutstanding": "47427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86094000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58609000", "capitalExpenditures": "24187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65455000", "cashflowFromInvestment": "-23901000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110417000, "cost_of_revenue": 110961000, "gross_profit": -544000, "research_and_development": null, "selling_general_admin": 11890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -98213000, "depreciation_amortisation": 19532000, "ebitda": -78681000, "interest_expense": 7789000, "interest_income": null, "other_non_operating": null, "pretax_income": -80288000, "tax_provision": 5806000, "effective_tax_rate": null, "net_income": -81075000, "net_income_continuing_ops": -86094000, "net_income_to_common": -81075000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39782000, "short_term_investments": 1133000, "net_receivables": 2868000, "inventory": 31735000, "other_current_assets": null, "total_current_assets": 81652000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 447067000, "total_assets": 528719000, "short_term_debt": 11215000, "accounts_payable": 42521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84186000, "long_term_debt": 53979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 88259000, "total_liabilities": 172445000, "total_debt": 65194000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1321335000, "total_equity": 322809000, "shares_outstanding": 47427000, "operating_cash_flow": -58609000, "stock_based_compensation": 340000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24187000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23901000, "dividends_paid": 286000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 65455000, "free_cash_flow": -34422000, "net_change_in_cash": -17055000 }, "raw_data": { "income": { "ebit": "-98213000", "ebitda": "-78681000", "netIncome": "-81075000", "grossProfit": "-544000", "depreciation": "None", "totalRevenue": "110417000", "costOfRevenue": "110961000", "interestIncome": "15502000", "incomeBeforeTax": "-80288000", "interestExpense": "7789000", "operatingIncome": "-95437000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5806000", "reportedCurrency": "USD", "netInterestIncome": "-7789000", "nonInterestIncome": "None", "operatingExpenses": "94893000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "22938000", "costofGoodsAndServicesSold": "110961000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19532000", "sellingGeneralAndAdministrative": "11890000", "netIncomeFromContinuingOperations": "-86094000" }, "balance": { "goodwill": "None", "inventory": "31735000", "commonStock": "1644144000", "currentDebt": "None", "investments": "None", "totalAssets": "528719000", "longTermDebt": "53979000", "shortTermDebt": "11215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1321335000", "totalLiabilities": "172445000", "otherCurrentAssets": "6134000", "totalCurrentAssets": "81652000", "currentLongTermDebt": "10000000", "longTermInvestments": "93451000", "shortTermInvestments": "1133000", "currentNetReceivables": "2868000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "447067000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2432000", "shortLongTermDebtTotal": "66385000", "totalShareholderEquity": "322809000", "capitalLeaseObligations": "2406000", "otherCurrentLiabilities": "16632000", "totalCurrentLiabilities": "84186000", "otherNonCurrentLiabilities": "34280000", "totalNonCurrentLiabilities": "88259000", "cashAndShortTermInvestments": "39782000", "commonStockSharesOutstanding": "47427000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86094000", "profitLoss": "None", "dividendPayout": "286000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-58609000", "capitalExpenditures": "24187000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "65455000", "cashflowFromInvestment": "-23901000", "stockBasedCompensation": "340000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "286000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17055000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "41267000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19532000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 136541000, "cost_of_revenue": 143021000, "gross_profit": -6480000, "ebit": -57999000, "ebitda": -32661000, "pretax_income": -64199000, "tax_provision": -7315000, "net_income": -56712000, "net_income_to_common": -56712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56837000, "total_current_assets": 85026000, "total_assets": 534684999, "short_term_debt": 5605000, "long_term_debt": 48866000, "total_debt": 54471000, "total_liabilities": 144744000, "total_equity": 375164000, "shares_outstanding": 45490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20223000, "capital_expenditure": 34888000, "free_cash_flow": 14665000, "dividends_paid": 9832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300865, "ticker_id": 2775, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-57999000", "ebitda": "-32661000", "netIncome": "-56712000", "grossProfit": "-6480000", "depreciation": "None", "totalRevenue": "136541000", "costOfRevenue": "143021000", "interestIncome": "5659000", "incomeBeforeTax": "-64199000", "interestExpense": "6200000", "operatingIncome": "-64280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7315000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "57800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6281000", "costofGoodsAndServicesSold": "143021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25338000", "sellingGeneralAndAdministrative": "11435000", "netIncomeFromContinuingOperations": "-56884000" }, "balance": { "goodwill": "None", "inventory": "15792000", "commonStock": "1615596000", "currentDebt": "None", "investments": "None", "totalAssets": "534684999", "longTermDebt": "48866000", "shortTermDebt": "5605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1240432000", "totalLiabilities": "144744000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "85026000", "currentLongTermDebt": "None", "longTermInvestments": "90961000", "shortTermInvestments": "1806000", "currentNetReceivables": "3708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449658999", "currentAccountsPayable": "39615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342303000", "shortLongTermDebtTotal": "55986000", "totalShareholderEquity": "375164000", "capitalLeaseObligations": "4416000", "otherCurrentLiabilities": "7179000", "totalCurrentLiabilities": "52399000", "otherNonCurrentLiabilities": "34135000", "totalNonCurrentLiabilities": "92345000", "cashAndShortTermInvestments": "56837000", "commonStockSharesOutstanding": "45490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56884000", "profitLoss": "None", "dividendPayout": "9832000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20223000", "capitalExpenditures": "34888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80983000", "cashflowFromInvestment": "-24564000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136541000, "cost_of_revenue": 143021000, "gross_profit": -6480000, "research_and_development": null, "selling_general_admin": 11435000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -57999000, "depreciation_amortisation": 25338000, "ebitda": -32661000, "interest_expense": 6200000, "interest_income": null, "other_non_operating": null, "pretax_income": -64199000, "tax_provision": -7315000, "effective_tax_rate": null, "net_income": -56712000, "net_income_continuing_ops": -56884000, "net_income_to_common": -56712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56837000, "short_term_investments": 1806000, "net_receivables": 3708000, "inventory": 15792000, "other_current_assets": null, "total_current_assets": 85026000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 449658999, "total_assets": 534684999, "short_term_debt": 5605000, "accounts_payable": 39615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52399000, "long_term_debt": 48866000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92345000, "total_liabilities": 144744000, "total_debt": 54471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1240432000, "total_equity": 375164000, "shares_outstanding": 45490000, "operating_cash_flow": -20223000, "stock_based_compensation": 837000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34888000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24564000, "dividends_paid": 9832000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80983000, "free_cash_flow": 14665000, "net_change_in_cash": 36196000 }, "raw_data": { "income": { "ebit": "-57999000", "ebitda": "-32661000", "netIncome": "-56712000", "grossProfit": "-6480000", "depreciation": "None", "totalRevenue": "136541000", "costOfRevenue": "143021000", "interestIncome": "5659000", "incomeBeforeTax": "-64199000", "interestExpense": "6200000", "operatingIncome": "-64280000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-7315000", "reportedCurrency": "USD", "netInterestIncome": "-6200000", "nonInterestIncome": "None", "operatingExpenses": "57800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6281000", "costofGoodsAndServicesSold": "143021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25338000", "sellingGeneralAndAdministrative": "11435000", "netIncomeFromContinuingOperations": "-56884000" }, "balance": { "goodwill": "None", "inventory": "15792000", "commonStock": "1615596000", "currentDebt": "None", "investments": "None", "totalAssets": "534684999", "longTermDebt": "48866000", "shortTermDebt": "5605000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1240432000", "totalLiabilities": "144744000", "otherCurrentAssets": "6883000", "totalCurrentAssets": "85026000", "currentLongTermDebt": "None", "longTermInvestments": "90961000", "shortTermInvestments": "1806000", "currentNetReceivables": "3708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "449658999", "currentAccountsPayable": "39615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "342303000", "shortLongTermDebtTotal": "55986000", "totalShareholderEquity": "375164000", "capitalLeaseObligations": "4416000", "otherCurrentLiabilities": "7179000", "totalCurrentLiabilities": "52399000", "otherNonCurrentLiabilities": "34135000", "totalNonCurrentLiabilities": "92345000", "cashAndShortTermInvestments": "56837000", "commonStockSharesOutstanding": "45490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56837000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-56884000", "profitLoss": "None", "dividendPayout": "9832000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20223000", "capitalExpenditures": "34888000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "80983000", "cashflowFromInvestment": "-24564000", "stockBasedCompensation": "837000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9832000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "36196000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25549000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 104789000, "cost_of_revenue": 131737000, "gross_profit": -26948000, "ebit": -146281000, "ebitda": -123191000, "pretax_income": -153715000, "tax_provision": -1390000, "net_income": -152325000, "net_income_to_common": -152325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20843000, "total_current_assets": 53497000, "total_assets": 508760000, "short_term_debt": 2440000, "long_term_debt": 24080000, "total_debt": 26520000, "total_liabilities": 143432000, "total_equity": 365328000, "shares_outstanding": 40346000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27873000, "capital_expenditure": 13373000, "free_cash_flow": -14500000, "dividends_paid": 340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300870, "ticker_id": 2775, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-146281000", "ebitda": "-123191000", "netIncome": "-152325000", "grossProfit": "-26948000", "depreciation": "None", "totalRevenue": "104789000", "costOfRevenue": "131737000", "interestIncome": "6975000", "incomeBeforeTax": "-153715000", "interestExpense": "7434000", "operatingIncome": "-153174000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1390000", "reportedCurrency": "USD", "netInterestIncome": "-7434000", "nonInterestIncome": "None", "operatingExpenses": "126226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6893000", "costofGoodsAndServicesSold": "131737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23090000", "sellingGeneralAndAdministrative": "9201000", "netIncomeFromContinuingOperations": "-152325000" }, "balance": { "goodwill": "None", "inventory": "26964000", "commonStock": "1548876000", "currentDebt": "None", "investments": "None", "totalAssets": "508760000", "longTermDebt": "24080000", "shortTermDebt": "2440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1183548000", "totalLiabilities": "143432000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "53497000", "currentLongTermDebt": "None", "longTermInvestments": "108326000", "shortTermInvestments": "108326000", "currentNetReceivables": "1810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455263000", "currentAccountsPayable": "36055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4785000", "shortLongTermDebtTotal": "53656000", "totalShareholderEquity": "365328000", "capitalLeaseObligations": "5496000", "otherCurrentLiabilities": "7059000", "totalCurrentLiabilities": "45554000", "otherNonCurrentLiabilities": "61161000", "totalNonCurrentLiabilities": "97877999", "cashAndShortTermInvestments": "20843000", "commonStockSharesOutstanding": "40346000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152325000", "profitLoss": "None", "dividendPayout": "340000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27873000", "capitalExpenditures": "13373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17578000", "cashflowFromInvestment": "-11767000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104789000, "cost_of_revenue": 131737000, "gross_profit": -26948000, "research_and_development": null, "selling_general_admin": 9201000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -146281000, "depreciation_amortisation": 23090000, "ebitda": -123191000, "interest_expense": 7434000, "interest_income": null, "other_non_operating": null, "pretax_income": -153715000, "tax_provision": -1390000, "effective_tax_rate": null, "net_income": -152325000, "net_income_continuing_ops": -152325000, "net_income_to_common": -152325000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20843000, "short_term_investments": 108326000, "net_receivables": 1810000, "inventory": 26964000, "other_current_assets": null, "total_current_assets": 53497000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 455263000, "total_assets": 508760000, "short_term_debt": 2440000, "accounts_payable": 36055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45554000, "long_term_debt": 24080000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 97877999, "total_liabilities": 143432000, "total_debt": 26520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1183548000, "total_equity": 365328000, "shares_outstanding": 40346000, "operating_cash_flow": -27873000, "stock_based_compensation": 612000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13373000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11767000, "dividends_paid": 340000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17578000, "free_cash_flow": -14500000, "net_change_in_cash": -22062000 }, "raw_data": { "income": { "ebit": "-146281000", "ebitda": "-123191000", "netIncome": "-152325000", "grossProfit": "-26948000", "depreciation": "None", "totalRevenue": "104789000", "costOfRevenue": "131737000", "interestIncome": "6975000", "incomeBeforeTax": "-153715000", "interestExpense": "7434000", "operatingIncome": "-153174000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-1390000", "reportedCurrency": "USD", "netInterestIncome": "-7434000", "nonInterestIncome": "None", "operatingExpenses": "126226000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6893000", "costofGoodsAndServicesSold": "131737000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "23090000", "sellingGeneralAndAdministrative": "9201000", "netIncomeFromContinuingOperations": "-152325000" }, "balance": { "goodwill": "None", "inventory": "26964000", "commonStock": "1548876000", "currentDebt": "None", "investments": "None", "totalAssets": "508760000", "longTermDebt": "24080000", "shortTermDebt": "2440000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1183548000", "totalLiabilities": "143432000", "otherCurrentAssets": "3880000", "totalCurrentAssets": "53497000", "currentLongTermDebt": "None", "longTermInvestments": "108326000", "shortTermInvestments": "108326000", "currentNetReceivables": "1810000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "455263000", "currentAccountsPayable": "36055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4785000", "shortLongTermDebtTotal": "53656000", "totalShareholderEquity": "365328000", "capitalLeaseObligations": "5496000", "otherCurrentLiabilities": "7059000", "totalCurrentLiabilities": "45554000", "otherNonCurrentLiabilities": "61161000", "totalNonCurrentLiabilities": "97877999", "cashAndShortTermInvestments": "20843000", "commonStockSharesOutstanding": "40346000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-152325000", "profitLoss": "None", "dividendPayout": "340000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27873000", "capitalExpenditures": "13373000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17578000", "cashflowFromInvestment": "-11767000", "stockBasedCompensation": "612000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "340000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "138000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 117019000, "cost_of_revenue": 108033000, "gross_profit": 8986000, "ebit": -56774000, "ebitda": -31231000, "pretax_income": -63591000, "tax_provision": -3844000, "net_income": -59747000, "net_income_to_common": -59747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46452000, "total_current_assets": 91978000, "total_assets": 642333000, "short_term_debt": 12115000, "long_term_debt": 39516000, "total_debt": 51631000, "total_liabilities": 142854000, "total_equity": 499479000, "shares_outstanding": 36185000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39527000, "capital_expenditure": 29707000, "free_cash_flow": -9820000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300875, "ticker_id": 2775, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-56774000", "ebitda": "-31231000", "netIncome": "-59747000", "grossProfit": "8986000", "depreciation": "None", "totalRevenue": "117019000", "costOfRevenue": "108033000", "interestIncome": "139000", "incomeBeforeTax": "-63591000", "interestExpense": "6817000", "operatingIncome": "-63914000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3844000", "reportedCurrency": "USD", "netInterestIncome": "-6817000", "nonInterestIncome": "None", "operatingExpenses": "72900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7140000", "costofGoodsAndServicesSold": "108033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25543000", "sellingGeneralAndAdministrative": "12785000", "netIncomeFromContinuingOperations": "-59747000" }, "balance": { "goodwill": "None", "inventory": "38376000", "commonStock": "1530702000", "currentDebt": "None", "investments": "None", "totalAssets": "642333000", "longTermDebt": "39516000", "shortTermDebt": "12115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1031223000", "totalLiabilities": "142854000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "91978000", "currentLongTermDebt": "5000000", "longTermInvestments": "110183000", "shortTermInvestments": "1885000", "currentNetReceivables": "2658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550355000", "currentAccountsPayable": "34070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418791000", "shortLongTermDebtTotal": "56649000", "totalShareholderEquity": "499479000", "capitalLeaseObligations": "7133000", "otherCurrentLiabilities": "2610000", "totalCurrentLiabilities": "48795000", "otherNonCurrentLiabilities": "3910000", "totalNonCurrentLiabilities": "94059000", "cashAndShortTermInvestments": "46452000", "commonStockSharesOutstanding": "36185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59747000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39527000", "capitalExpenditures": "29707000", "changeInReceivables": "None", "changeInExchangeRate": "-408000", "cashflowFromFinancing": "70007000", "cashflowFromInvestment": "-14061000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117019000, "cost_of_revenue": 108033000, "gross_profit": 8986000, "research_and_development": null, "selling_general_admin": 12785000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56774000, "depreciation_amortisation": 25543000, "ebitda": -31231000, "interest_expense": 6817000, "interest_income": null, "other_non_operating": null, "pretax_income": -63591000, "tax_provision": -3844000, "effective_tax_rate": null, "net_income": -59747000, "net_income_continuing_ops": -59747000, "net_income_to_common": -59747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46452000, "short_term_investments": 1885000, "net_receivables": 2658000, "inventory": 38376000, "other_current_assets": null, "total_current_assets": 91978000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 550355000, "total_assets": 642333000, "short_term_debt": 12115000, "accounts_payable": 34070000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48795000, "long_term_debt": 39516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94059000, "total_liabilities": 142854000, "total_debt": 51631000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1031223000, "total_equity": 499479000, "shares_outstanding": 36185000, "operating_cash_flow": -39527000, "stock_based_compensation": 694000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29707000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14061000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70007000, "free_cash_flow": -9820000, "net_change_in_cash": 16011000 }, "raw_data": { "income": { "ebit": "-56774000", "ebitda": "-31231000", "netIncome": "-59747000", "grossProfit": "8986000", "depreciation": "None", "totalRevenue": "117019000", "costOfRevenue": "108033000", "interestIncome": "139000", "incomeBeforeTax": "-63591000", "interestExpense": "6817000", "operatingIncome": "-63914000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-3844000", "reportedCurrency": "USD", "netInterestIncome": "-6817000", "nonInterestIncome": "None", "operatingExpenses": "72900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "7140000", "costofGoodsAndServicesSold": "108033000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25543000", "sellingGeneralAndAdministrative": "12785000", "netIncomeFromContinuingOperations": "-59747000" }, "balance": { "goodwill": "None", "inventory": "38376000", "commonStock": "1530702000", "currentDebt": "None", "investments": "None", "totalAssets": "642333000", "longTermDebt": "39516000", "shortTermDebt": "12115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1031223000", "totalLiabilities": "142854000", "otherCurrentAssets": "2607000", "totalCurrentAssets": "91978000", "currentLongTermDebt": "5000000", "longTermInvestments": "110183000", "shortTermInvestments": "1885000", "currentNetReceivables": "2658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "550355000", "currentAccountsPayable": "34070000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "418791000", "shortLongTermDebtTotal": "56649000", "totalShareholderEquity": "499479000", "capitalLeaseObligations": "7133000", "otherCurrentLiabilities": "2610000", "totalCurrentLiabilities": "48795000", "otherNonCurrentLiabilities": "3910000", "totalNonCurrentLiabilities": "94059000", "cashAndShortTermInvestments": "46452000", "commonStockSharesOutstanding": "36185000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-59747000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-39527000", "capitalExpenditures": "29707000", "changeInReceivables": "None", "changeInExchangeRate": "-408000", "cashflowFromFinancing": "70007000", "cashflowFromInvestment": "-14061000", "stockBasedCompensation": "694000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16011000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "71862000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 128822000, "cost_of_revenue": 96093000, "gross_profit": 32082000, "ebit": -46021000, "ebitda": -29596000, "pretax_income": -47640000, "tax_provision": -2770000, "net_income": -44870000, "net_income_to_common": -44870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15756000, "total_current_assets": 59376000, "total_assets": 616941000, "short_term_debt": 1511000, "long_term_debt": 24603000, "total_debt": 26114000, "total_liabilities": 130995000, "total_equity": 485946000, "shares_outstanding": 33730000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 487000, "capital_expenditure": 81321000, "free_cash_flow": 81808000, "dividends_paid": 3372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300880, "ticker_id": 2775, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46021000", "ebitda": "-29596000", "netIncome": "-44870000", "grossProfit": "32082000", "depreciation": "None", "totalRevenue": "128822000", "costOfRevenue": "96093000", "interestIncome": "1021000", "incomeBeforeTax": "-47640000", "interestExpense": "1619000", "operatingIncome": "-47189000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2770000", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "62607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3667000", "otherNonOperatingIncome": "521000", "costofGoodsAndServicesSold": "96093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16425000", "sellingGeneralAndAdministrative": "23163000", "netIncomeFromContinuingOperations": "-44870000" }, "balance": { "goodwill": "None", "inventory": "22039000", "commonStock": "1457422000", "currentDebt": "None", "investments": "None", "totalAssets": "616941000", "longTermDebt": "24603000", "shortTermDebt": "1511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-971476000", "totalLiabilities": "130995000", "otherCurrentAssets": "18863000", "totalCurrentAssets": "59376000", "currentLongTermDebt": "None", "longTermInvestments": "127814000", "shortTermInvestments": "3131000", "currentNetReceivables": "1058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557565000", "currentAccountsPayable": "30785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114734000", "shortLongTermDebtTotal": "55635000", "totalShareholderEquity": "485946000", "capitalLeaseObligations": "4918000", "otherCurrentLiabilities": "3716000", "totalCurrentLiabilities": "36012000", "otherNonCurrentLiabilities": "59036000", "totalNonCurrentLiabilities": "94983000", "cashAndShortTermInvestments": "15756000", "commonStockSharesOutstanding": "33730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44870000", "profitLoss": "None", "dividendPayout": "3372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487000", "capitalExpenditures": "81321000", "changeInReceivables": "None", "changeInExchangeRate": "1750000", "cashflowFromFinancing": "60440000", "cashflowFromInvestment": "-69341000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128822000, "cost_of_revenue": 96093000, "gross_profit": 32082000, "research_and_development": 3667000, "selling_general_admin": 23163000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46021000, "depreciation_amortisation": 16425000, "ebitda": -29596000, "interest_expense": 1619000, "interest_income": null, "other_non_operating": null, "pretax_income": -47640000, "tax_provision": -2770000, "effective_tax_rate": null, "net_income": -44870000, "net_income_continuing_ops": -44870000, "net_income_to_common": -44870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15756000, "short_term_investments": 3131000, "net_receivables": 1058000, "inventory": 22039000, "other_current_assets": null, "total_current_assets": 59376000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 557565000, "total_assets": 616941000, "short_term_debt": 1511000, "accounts_payable": 30785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36012000, "long_term_debt": 24603000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94983000, "total_liabilities": 130995000, "total_debt": 26114000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -971476000, "total_equity": 485946000, "shares_outstanding": 33730000, "operating_cash_flow": 487000, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 81321000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69341000, "dividends_paid": 3372000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 60440000, "free_cash_flow": 81808000, "net_change_in_cash": -6664000 }, "raw_data": { "income": { "ebit": "-46021000", "ebitda": "-29596000", "netIncome": "-44870000", "grossProfit": "32082000", "depreciation": "None", "totalRevenue": "128822000", "costOfRevenue": "96093000", "interestIncome": "1021000", "incomeBeforeTax": "-47640000", "interestExpense": "1619000", "operatingIncome": "-47189000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2770000", "reportedCurrency": "USD", "netInterestIncome": "-1619000", "nonInterestIncome": "None", "operatingExpenses": "62607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3667000", "otherNonOperatingIncome": "521000", "costofGoodsAndServicesSold": "96093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16425000", "sellingGeneralAndAdministrative": "23163000", "netIncomeFromContinuingOperations": "-44870000" }, "balance": { "goodwill": "None", "inventory": "22039000", "commonStock": "1457422000", "currentDebt": "None", "investments": "None", "totalAssets": "616941000", "longTermDebt": "24603000", "shortTermDebt": "1511000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-971476000", "totalLiabilities": "130995000", "otherCurrentAssets": "18863000", "totalCurrentAssets": "59376000", "currentLongTermDebt": "None", "longTermInvestments": "127814000", "shortTermInvestments": "3131000", "currentNetReceivables": "1058000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "557565000", "currentAccountsPayable": "30785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "114734000", "shortLongTermDebtTotal": "55635000", "totalShareholderEquity": "485946000", "capitalLeaseObligations": "4918000", "otherCurrentLiabilities": "3716000", "totalCurrentLiabilities": "36012000", "otherNonCurrentLiabilities": "59036000", "totalNonCurrentLiabilities": "94983000", "cashAndShortTermInvestments": "15756000", "commonStockSharesOutstanding": "33730000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44870000", "profitLoss": "None", "dividendPayout": "3372000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "487000", "capitalExpenditures": "81321000", "changeInReceivables": "None", "changeInExchangeRate": "1750000", "cashflowFromFinancing": "60440000", "cashflowFromInvestment": "-69341000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3372000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6664000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16425000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 74049000, "cost_of_revenue": 48902000, "gross_profit": 25147000, "ebit": 10904000, "ebitda": 18703000, "pretax_income": 33205000, "tax_provision": -174000, "net_income": 33379000, "net_income_to_common": 33379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56535000, "total_current_assets": 109819000, "total_assets": 972597000, "short_term_debt": 3819000, "long_term_debt": 123367000, "total_debt": 127186000, "total_liabilities": 320637000, "total_equity": 651960000, "shares_outstanding": 58859000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12103000, "capital_expenditure": 14551000, "free_cash_flow": 26654000, "dividends_paid": 8835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300843, "ticker_id": 2775, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10904000", "ebitda": "18703000", "netIncome": "33379000", "grossProfit": "25147000", "depreciation": "None", "totalRevenue": "74049000", "costOfRevenue": "48902000", "interestIncome": "None", "incomeBeforeTax": "33205000", "interestExpense": "1537000", "operatingIncome": "10904000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "-1537000", "nonInterestIncome": "None", "operatingExpenses": "14243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7799000", "sellingGeneralAndAdministrative": "9464000", "netIncomeFromContinuingOperations": "33379000" }, "balance": { "goodwill": "None", "inventory": "31361000", "commonStock": "1893850000", "currentDebt": "None", "investments": "None", "totalAssets": "972597000", "longTermDebt": "123367000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1241914000", "totalLiabilities": "320637000", "otherCurrentAssets": "8381000", "totalCurrentAssets": "109819000", "currentLongTermDebt": "None", "longTermInvestments": "450006000", "shortTermInvestments": "13542000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862778000", "currentAccountsPayable": "47728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000", "totalShareholderEquity": "651960000", "capitalLeaseObligations": "1752000", "otherCurrentLiabilities": "92848000", "totalCurrentLiabilities": "96667000", "otherNonCurrentLiabilities": "2357000", "totalNonCurrentLiabilities": "223970000", "cashAndShortTermInvestments": "56535000", "commonStockSharesOutstanding": "58859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33378999", "profitLoss": "None", "dividendPayout": "8835000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7095000", "operatingCashflow": "12103000", "capitalExpenditures": "14551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14535000", "cashflowFromInvestment": "-21038000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74049000, "cost_of_revenue": 48902000, "gross_profit": 25147000, "research_and_development": null, "selling_general_admin": 9464000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10904000, "depreciation_amortisation": 7799000, "ebitda": 18703000, "interest_expense": 1537000, "interest_income": null, "other_non_operating": null, "pretax_income": 33205000, "tax_provision": -174000, "effective_tax_rate": null, "net_income": 33379000, "net_income_continuing_ops": 33379000, "net_income_to_common": 33379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56535000, "short_term_investments": 13542000, "net_receivables": null, "inventory": 31361000, "other_current_assets": null, "total_current_assets": 109819000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 862778000, "total_assets": 972597000, "short_term_debt": 3819000, "accounts_payable": 47728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96667000, "long_term_debt": 123367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223970000, "total_liabilities": 320637000, "total_debt": 127186000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1241914000, "total_equity": 651960000, "shares_outstanding": 58859000, "operating_cash_flow": 12103000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14551000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21038000, "dividends_paid": 8835000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14535000, "free_cash_flow": 26654000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10904000", "ebitda": "18703000", "netIncome": "33379000", "grossProfit": "25147000", "depreciation": "None", "totalRevenue": "74049000", "costOfRevenue": "48902000", "interestIncome": "None", "incomeBeforeTax": "33205000", "interestExpense": "1537000", "operatingIncome": "10904000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-174000", "reportedCurrency": "USD", "netInterestIncome": "-1537000", "nonInterestIncome": "None", "operatingExpenses": "14243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7799000", "sellingGeneralAndAdministrative": "9464000", "netIncomeFromContinuingOperations": "33379000" }, "balance": { "goodwill": "None", "inventory": "31361000", "commonStock": "1893850000", "currentDebt": "None", "investments": "None", "totalAssets": "972597000", "longTermDebt": "123367000", "shortTermDebt": "3819000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1241914000", "totalLiabilities": "320637000", "otherCurrentAssets": "8381000", "totalCurrentAssets": "109819000", "currentLongTermDebt": "None", "longTermInvestments": "450006000", "shortTermInvestments": "13542000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "862778000", "currentAccountsPayable": "47728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3819000", "totalShareholderEquity": "651960000", "capitalLeaseObligations": "1752000", "otherCurrentLiabilities": "92848000", "totalCurrentLiabilities": "96667000", "otherNonCurrentLiabilities": "2357000", "totalNonCurrentLiabilities": "223970000", "cashAndShortTermInvestments": "56535000", "commonStockSharesOutstanding": "58859000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "56535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33378999", "profitLoss": "None", "dividendPayout": "8835000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7095000", "operatingCashflow": "12103000", "capitalExpenditures": "14551000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14535000", "cashflowFromInvestment": "-21038000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8835000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 64623000, "cost_of_revenue": 47226000, "gross_profit": 17397000, "ebit": -5735000, "ebitda": 1447000, "pretax_income": 14100000, "tax_provision": -24026000, "net_income": 38126000, "net_income_to_common": 38126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51015000, "total_current_assets": 107886000, "total_assets": 820218000, "short_term_debt": 926000, "long_term_debt": 126168000, "total_debt": 127094000, "total_liabilities": 273981000, "total_equity": 546237000, "shares_outstanding": 54751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3104000, "capital_expenditure": 9627000, "free_cash_flow": 12731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300844, "ticker_id": 2775, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5735000", "ebitda": "1447000", "netIncome": "38126000", "grossProfit": "17397000", "depreciation": "None", "totalRevenue": "64623000", "costOfRevenue": "47226000", "interestIncome": "8487000", "incomeBeforeTax": "14100000", "interestExpense": "2557000", "operatingIncome": "-5735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24026000", "reportedCurrency": "USD", "netInterestIncome": "-2557000", "nonInterestIncome": "None", "operatingExpenses": "23132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7182000", "sellingGeneralAndAdministrative": "12211000", "netIncomeFromContinuingOperations": "38126000" }, "balance": { "goodwill": "None", "inventory": "26836000", "commonStock": "1821530000", "currentDebt": "None", "investments": "None", "totalAssets": "820218000", "longTermDebt": "126168000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1275293000", "totalLiabilities": "273981000", "otherCurrentAssets": "8921000", "totalCurrentAssets": "107886000", "currentLongTermDebt": "None", "longTermInvestments": "428641000", "shortTermInvestments": "21114000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712332000", "currentAccountsPayable": "44911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227208000", "shortLongTermDebtTotal": "926000", "totalShareholderEquity": "546237000", "capitalLeaseObligations": "2014000", "otherCurrentLiabilities": "62883000", "totalCurrentLiabilities": "63809000", "otherNonCurrentLiabilities": "3204000", "totalNonCurrentLiabilities": "210172000", "cashAndShortTermInvestments": "51015000", "commonStockSharesOutstanding": "54751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "229000", "operatingCashflow": "3104000", "capitalExpenditures": "9627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5025000", "cashflowFromInvestment": "-8250000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64623000, "cost_of_revenue": 47226000, "gross_profit": 17397000, "research_and_development": null, "selling_general_admin": 12211000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5735000, "depreciation_amortisation": 7182000, "ebitda": 1447000, "interest_expense": 2557000, "interest_income": null, "other_non_operating": null, "pretax_income": 14100000, "tax_provision": -24026000, "effective_tax_rate": null, "net_income": 38126000, "net_income_continuing_ops": 38126000, "net_income_to_common": 38126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51015000, "short_term_investments": 21114000, "net_receivables": null, "inventory": 26836000, "other_current_assets": null, "total_current_assets": 107886000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 712332000, "total_assets": 820218000, "short_term_debt": 926000, "accounts_payable": 44911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63809000, "long_term_debt": 126168000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 210172000, "total_liabilities": 273981000, "total_debt": 127094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1275293000, "total_equity": 546237000, "shares_outstanding": 54751000, "operating_cash_flow": 3104000, "stock_based_compensation": 1489000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5025000, "free_cash_flow": 12731000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5735000", "ebitda": "1447000", "netIncome": "38126000", "grossProfit": "17397000", "depreciation": "None", "totalRevenue": "64623000", "costOfRevenue": "47226000", "interestIncome": "8487000", "incomeBeforeTax": "14100000", "interestExpense": "2557000", "operatingIncome": "-5735000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-24026000", "reportedCurrency": "USD", "netInterestIncome": "-2557000", "nonInterestIncome": "None", "operatingExpenses": "23132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47226000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7182000", "sellingGeneralAndAdministrative": "12211000", "netIncomeFromContinuingOperations": "38126000" }, "balance": { "goodwill": "None", "inventory": "26836000", "commonStock": "1821530000", "currentDebt": "None", "investments": "None", "totalAssets": "820218000", "longTermDebt": "126168000", "shortTermDebt": "926000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1275293000", "totalLiabilities": "273981000", "otherCurrentAssets": "8921000", "totalCurrentAssets": "107886000", "currentLongTermDebt": "None", "longTermInvestments": "428641000", "shortTermInvestments": "21114000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "712332000", "currentAccountsPayable": "44911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "227208000", "shortLongTermDebtTotal": "926000", "totalShareholderEquity": "546237000", "capitalLeaseObligations": "2014000", "otherCurrentLiabilities": "62883000", "totalCurrentLiabilities": "63809000", "otherNonCurrentLiabilities": "3204000", "totalNonCurrentLiabilities": "210172000", "cashAndShortTermInvestments": "51015000", "commonStockSharesOutstanding": "54751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51015000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38126000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "229000", "operatingCashflow": "3104000", "capitalExpenditures": "9627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5025000", "cashflowFromInvestment": "-8250000", "stockBasedCompensation": "1489000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6098000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7182000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 50534000, "cost_of_revenue": 50432000, "gross_profit": 101999, "ebit": -103000, "ebitda": 8318000, "pretax_income": -1731000, "tax_provision": -1269000, "net_income": -462000, "net_income_to_common": -462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51249000, "total_current_assets": 119374000, "total_assets": 747644000, "short_term_debt": 833000, "long_term_debt": 125968000, "total_debt": 126801000, "total_liabilities": 259080000, "total_equity": 488564000, "shares_outstanding": 54170000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5215000, "capital_expenditure": 10829000, "free_cash_flow": 16044000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300846, "ticker_id": 2775, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-103000", "ebitda": "8318000", "netIncome": "-462000", "grossProfit": "101999", "depreciation": "None", "totalRevenue": "50534000", "costOfRevenue": "50432000", "interestIncome": "6706000", "incomeBeforeTax": "-1731000", "interestExpense": "1628000", "operatingIncome": "1747000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1269000", "reportedCurrency": "USD", "netInterestIncome": "-1628000", "nonInterestIncome": "None", "operatingExpenses": "-1645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8421000", "sellingGeneralAndAdministrative": "6069000", "netIncomeFromContinuingOperations": "-462000" }, "balance": { "goodwill": "None", "inventory": "29514000", "commonStock": "1801983000", "currentDebt": "None", "investments": "None", "totalAssets": "747644000", "longTermDebt": "125968000", "shortTermDebt": "833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1313419000", "totalLiabilities": "259080000", "otherCurrentAssets": "7506000", "totalCurrentAssets": "119374000", "currentLongTermDebt": "None", "longTermInvestments": "386299000", "shortTermInvestments": "20649000", "currentNetReceivables": "10456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628270000", "currentAccountsPayable": "36226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222381000", "shortLongTermDebtTotal": "127725000", "totalShareholderEquity": "488564000", "capitalLeaseObligations": "1757000", "otherCurrentLiabilities": "7307000", "totalCurrentLiabilities": "56774000", "otherNonCurrentLiabilities": "2710000", "totalNonCurrentLiabilities": "202306000", "cashAndShortTermInvestments": "51249000", "commonStockSharesOutstanding": "54170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5960000", "operatingCashflow": "5215000", "capitalExpenditures": "10829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3451000", "cashflowFromInvestment": "-10957000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50534000, "cost_of_revenue": 50432000, "gross_profit": 101999, "research_and_development": null, "selling_general_admin": 6069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -103000, "depreciation_amortisation": 8421000, "ebitda": 8318000, "interest_expense": 1628000, "interest_income": null, "other_non_operating": null, "pretax_income": -1731000, "tax_provision": -1269000, "effective_tax_rate": null, "net_income": -462000, "net_income_continuing_ops": -462000, "net_income_to_common": -462000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51249000, "short_term_investments": 20649000, "net_receivables": 10456000, "inventory": 29514000, "other_current_assets": null, "total_current_assets": 119374000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628270000, "total_assets": 747644000, "short_term_debt": 833000, "accounts_payable": 36226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56774000, "long_term_debt": 125968000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 202306000, "total_liabilities": 259080000, "total_debt": 126801000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1313419000, "total_equity": 488564000, "shares_outstanding": 54170000, "operating_cash_flow": 5215000, "stock_based_compensation": 844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10957000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3451000, "free_cash_flow": 16044000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-103000", "ebitda": "8318000", "netIncome": "-462000", "grossProfit": "101999", "depreciation": "None", "totalRevenue": "50534000", "costOfRevenue": "50432000", "interestIncome": "6706000", "incomeBeforeTax": "-1731000", "interestExpense": "1628000", "operatingIncome": "1747000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-1269000", "reportedCurrency": "USD", "netInterestIncome": "-1628000", "nonInterestIncome": "None", "operatingExpenses": "-1645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "50432000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8421000", "sellingGeneralAndAdministrative": "6069000", "netIncomeFromContinuingOperations": "-462000" }, "balance": { "goodwill": "None", "inventory": "29514000", "commonStock": "1801983000", "currentDebt": "None", "investments": "None", "totalAssets": "747644000", "longTermDebt": "125968000", "shortTermDebt": "833000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1313419000", "totalLiabilities": "259080000", "otherCurrentAssets": "7506000", "totalCurrentAssets": "119374000", "currentLongTermDebt": "None", "longTermInvestments": "386299000", "shortTermInvestments": "20649000", "currentNetReceivables": "10456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628270000", "currentAccountsPayable": "36226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222381000", "shortLongTermDebtTotal": "127725000", "totalShareholderEquity": "488564000", "capitalLeaseObligations": "1757000", "otherCurrentLiabilities": "7307000", "totalCurrentLiabilities": "56774000", "otherNonCurrentLiabilities": "2710000", "totalNonCurrentLiabilities": "202306000", "cashAndShortTermInvestments": "51249000", "commonStockSharesOutstanding": "54170000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "51249000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-462000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-5960000", "operatingCashflow": "5215000", "capitalExpenditures": "10829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3451000", "cashflowFromInvestment": "-10957000", "stockBasedCompensation": "844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11411000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7643000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 46700000, "cost_of_revenue": 34419000, "gross_profit": 12281000, "ebit": 7000, "ebitda": 6860000, "pretax_income": 1929000, "tax_provision": -1111000, "net_income": 3040000, "net_income_to_common": 3040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53554000, "total_current_assets": 107668000, "total_assets": 735622000, "short_term_debt": 727000, "long_term_debt": 125772000, "total_debt": 126499000, "total_liabilities": 251143000, "total_equity": 484479000, "shares_outstanding": 54022000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 478000, "capital_expenditure": 9649000, "free_cash_flow": 10127000, "dividends_paid": 2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300847, "ticker_id": 2775, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7000", "ebitda": "6860000", "netIncome": "3040000", "grossProfit": "12281000", "depreciation": "None", "totalRevenue": "46700000", "costOfRevenue": "34419000", "interestIncome": "5190000", "incomeBeforeTax": "1929000", "interestExpense": "1746000", "operatingIncome": "-3375000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1111000", "reportedCurrency": "USD", "netInterestIncome": "-1746000", "nonInterestIncome": "None", "operatingExpenses": "15656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6853000", "sellingGeneralAndAdministrative": "5046000", "netIncomeFromContinuingOperations": "3040000" }, "balance": { "goodwill": "None", "inventory": "24134000", "commonStock": "1797436000", "currentDebt": "None", "investments": "None", "totalAssets": "735622000", "longTermDebt": "125772000", "shortTermDebt": "727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312957000", "totalLiabilities": "251143000", "otherCurrentAssets": "6174000", "totalCurrentAssets": "107668000", "currentLongTermDebt": "None", "longTermInvestments": "387105000", "shortTermInvestments": "13887000", "currentNetReceivables": "9919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627954000", "currentAccountsPayable": "33905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220488000", "shortLongTermDebtTotal": "127598000", "totalShareholderEquity": "484479000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "8982000", "totalCurrentLiabilities": "45851000", "otherNonCurrentLiabilities": "3003000", "totalNonCurrentLiabilities": "205292000", "cashAndShortTermInvestments": "53554000", "commonStockSharesOutstanding": "54022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040000", "profitLoss": "None", "dividendPayout": "2246000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "478000", "capitalExpenditures": "9649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000", "cashflowFromInvestment": "-15229000", "stockBasedCompensation": "1202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46700000, "cost_of_revenue": 34419000, "gross_profit": 12281000, "research_and_development": null, "selling_general_admin": 5046000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7000, "depreciation_amortisation": 6853000, "ebitda": 6860000, "interest_expense": 1746000, "interest_income": null, "other_non_operating": null, "pretax_income": 1929000, "tax_provision": -1111000, "effective_tax_rate": null, "net_income": 3040000, "net_income_continuing_ops": 3040000, "net_income_to_common": 3040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53554000, "short_term_investments": 13887000, "net_receivables": 9919000, "inventory": 24134000, "other_current_assets": null, "total_current_assets": 107668000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 627954000, "total_assets": 735622000, "short_term_debt": 727000, "accounts_payable": 33905000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45851000, "long_term_debt": 125772000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205292000, "total_liabilities": 251143000, "total_debt": 126499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1312957000, "total_equity": 484479000, "shares_outstanding": 54022000, "operating_cash_flow": 478000, "stock_based_compensation": 1202000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9649000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15229000, "dividends_paid": 2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263000, "free_cash_flow": 10127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7000", "ebitda": "6860000", "netIncome": "3040000", "grossProfit": "12281000", "depreciation": "None", "totalRevenue": "46700000", "costOfRevenue": "34419000", "interestIncome": "5190000", "incomeBeforeTax": "1929000", "interestExpense": "1746000", "operatingIncome": "-3375000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1111000", "reportedCurrency": "USD", "netInterestIncome": "-1746000", "nonInterestIncome": "None", "operatingExpenses": "15656000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6853000", "sellingGeneralAndAdministrative": "5046000", "netIncomeFromContinuingOperations": "3040000" }, "balance": { "goodwill": "None", "inventory": "24134000", "commonStock": "1797436000", "currentDebt": "None", "investments": "None", "totalAssets": "735622000", "longTermDebt": "125772000", "shortTermDebt": "727000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1312957000", "totalLiabilities": "251143000", "otherCurrentAssets": "6174000", "totalCurrentAssets": "107668000", "currentLongTermDebt": "None", "longTermInvestments": "387105000", "shortTermInvestments": "13887000", "currentNetReceivables": "9919000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "627954000", "currentAccountsPayable": "33905000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "220488000", "shortLongTermDebtTotal": "127598000", "totalShareholderEquity": "484479000", "capitalLeaseObligations": "1826000", "otherCurrentLiabilities": "8982000", "totalCurrentLiabilities": "45851000", "otherNonCurrentLiabilities": "3003000", "totalNonCurrentLiabilities": "205292000", "cashAndShortTermInvestments": "53554000", "commonStockSharesOutstanding": "54022000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53554000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3040000", "profitLoss": "None", "dividendPayout": "2246000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-8000000", "operatingCashflow": "478000", "capitalExpenditures": "9649000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263000", "cashflowFromInvestment": "-15229000", "stockBasedCompensation": "1202000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13024000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 35696000, "cost_of_revenue": 25626000, "gross_profit": 10070000, "ebit": 428000, "ebitda": 6599000, "pretax_income": -7349000, "tax_provision": -1079000, "net_income": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68510000, "total_current_assets": 106399000, "total_assets": 730597000, "short_term_debt": 766000, "long_term_debt": 125528000, "total_debt": 126294000, "total_liabilities": 250760000, "total_equity": 479837000, "shares_outstanding": 53270000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1932000, "capital_expenditure": 14534000, "free_cash_flow": 12602000, "dividends_paid": 2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300848, "ticker_id": 2775, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "428000", "ebitda": "6599000", "netIncome": "-6270000", "grossProfit": "10070000", "depreciation": "None", "totalRevenue": "35696000", "costOfRevenue": "25626000", "interestIncome": "154000", "incomeBeforeTax": "-7349000", "interestExpense": "1286000", "operatingIncome": "-7640000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1079000", "reportedCurrency": "USD", "netInterestIncome": "-1286000", "nonInterestIncome": "None", "operatingExpenses": "17710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6171000", "sellingGeneralAndAdministrative": "3369000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "None", "inventory": "20737000", "commonStock": "1795834000", "currentDebt": "None", "investments": "None", "totalAssets": "730597000", "longTermDebt": "125528000", "shortTermDebt": "766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1315997000", "totalLiabilities": "250760000", "otherCurrentAssets": "4997000", "totalCurrentAssets": "106399000", "currentLongTermDebt": "None", "longTermInvestments": "390487000", "shortTermInvestments": "9698000", "currentNetReceivables": "2457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624198000", "currentAccountsPayable": "27004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217554000", "shortLongTermDebtTotal": "127496000", "totalShareholderEquity": "479837000", "capitalLeaseObligations": "1968000", "otherCurrentLiabilities": "9804000", "totalCurrentLiabilities": "45255000", "otherNonCurrentLiabilities": "2680000", "totalNonCurrentLiabilities": "205505000", "cashAndShortTermInvestments": "68510000", "commonStockSharesOutstanding": "53270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "2246000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5170000", "operatingCashflow": "-1932000", "capitalExpenditures": "14534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70513000", "cashflowFromInvestment": "-13593000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35696000, "cost_of_revenue": 25626000, "gross_profit": 10070000, "research_and_development": null, "selling_general_admin": 3369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 428000, "depreciation_amortisation": 6171000, "ebitda": 6599000, "interest_expense": 1286000, "interest_income": null, "other_non_operating": null, "pretax_income": -7349000, "tax_provision": -1079000, "effective_tax_rate": null, "net_income": -6270000, "net_income_continuing_ops": -6270000, "net_income_to_common": -6270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68510000, "short_term_investments": 9698000, "net_receivables": 2457000, "inventory": 20737000, "other_current_assets": null, "total_current_assets": 106399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 624198000, "total_assets": 730597000, "short_term_debt": 766000, "accounts_payable": 27004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45255000, "long_term_debt": 125528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 205505000, "total_liabilities": 250760000, "total_debt": 126294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1315997000, "total_equity": 479837000, "shares_outstanding": 53270000, "operating_cash_flow": -1932000, "stock_based_compensation": 178000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14534000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13593000, "dividends_paid": 2246000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70513000, "free_cash_flow": 12602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "428000", "ebitda": "6599000", "netIncome": "-6270000", "grossProfit": "10070000", "depreciation": "None", "totalRevenue": "35696000", "costOfRevenue": "25626000", "interestIncome": "154000", "incomeBeforeTax": "-7349000", "interestExpense": "1286000", "operatingIncome": "-7640000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-1079000", "reportedCurrency": "USD", "netInterestIncome": "-1286000", "nonInterestIncome": "None", "operatingExpenses": "17710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "25626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6171000", "sellingGeneralAndAdministrative": "3369000", "netIncomeFromContinuingOperations": "-6270000" }, "balance": { "goodwill": "None", "inventory": "20737000", "commonStock": "1795834000", "currentDebt": "None", "investments": "None", "totalAssets": "730597000", "longTermDebt": "125528000", "shortTermDebt": "766000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1315997000", "totalLiabilities": "250760000", "otherCurrentAssets": "4997000", "totalCurrentAssets": "106399000", "currentLongTermDebt": "None", "longTermInvestments": "390487000", "shortTermInvestments": "9698000", "currentNetReceivables": "2457000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "624198000", "currentAccountsPayable": "27004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "217554000", "shortLongTermDebtTotal": "127496000", "totalShareholderEquity": "479837000", "capitalLeaseObligations": "1968000", "otherCurrentLiabilities": "9804000", "totalCurrentLiabilities": "45255000", "otherNonCurrentLiabilities": "2680000", "totalNonCurrentLiabilities": "205505000", "cashAndShortTermInvestments": "68510000", "commonStockSharesOutstanding": "53270000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "68510000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6270000", "profitLoss": "None", "dividendPayout": "2246000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-5170000", "operatingCashflow": "-1932000", "capitalExpenditures": "14534000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70513000", "cashflowFromInvestment": "-13593000", "stockBasedCompensation": "178000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2246000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15114000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6171000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 33523000, "cost_of_revenue": 33160000, "gross_profit": 363000, "ebit": -8519000, "ebitda": -1665000, "pretax_income": -7161000, "tax_provision": 1071000, "net_income": -8232000, "net_income_to_common": -8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13692000, "total_current_assets": 41192000, "total_assets": 664623000, "short_term_debt": 788000, "long_term_debt": 40000000, "total_debt": 40788000, "total_liabilities": 169648000, "total_equity": 494975000, "shares_outstanding": 51953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1212000, "capital_expenditure": 12749000, "free_cash_flow": 11537000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300849, "ticker_id": 2775, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8519000", "ebitda": "-1665000", "netIncome": "-8232000", "grossProfit": "363000", "depreciation": "None", "totalRevenue": "33523000", "costOfRevenue": "33160000", "interestIncome": "1421000", "incomeBeforeTax": "-7161000", "interestExpense": "907000", "operatingIncome": "-14546000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "-907000", "nonInterestIncome": "None", "operatingExpenses": "14909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6854000", "sellingGeneralAndAdministrative": "6493000", "netIncomeFromContinuingOperations": "-8232000" }, "balance": { "goodwill": "None", "inventory": "18111000", "commonStock": "1804702000", "currentDebt": "None", "investments": "None", "totalAssets": "664623000", "longTermDebt": "40000000", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1309727000", "totalLiabilities": "169648000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "41192000", "currentLongTermDebt": "None", "longTermInvestments": "400801000", "shortTermInvestments": "1206000", "currentNetReceivables": "4204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623431000", "currentAccountsPayable": "28448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210922000", "shortLongTermDebtTotal": "42111000", "totalShareholderEquity": "494975000", "capitalLeaseObligations": "2111000", "otherCurrentLiabilities": "10435000", "totalCurrentLiabilities": "47693000", "otherNonCurrentLiabilities": "2927000", "totalNonCurrentLiabilities": "121955000", "cashAndShortTermInvestments": "13692000", "commonStockSharesOutstanding": "51953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1212000", "capitalExpenditures": "12749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000", "cashflowFromInvestment": "-12903000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 33523000, "cost_of_revenue": 33160000, "gross_profit": 363000, "research_and_development": null, "selling_general_admin": 6493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8519000, "depreciation_amortisation": 6854000, "ebitda": -1665000, "interest_expense": 907000, "interest_income": null, "other_non_operating": null, "pretax_income": -7161000, "tax_provision": 1071000, "effective_tax_rate": null, "net_income": -8232000, "net_income_continuing_ops": -8232000, "net_income_to_common": -8232000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13692000, "short_term_investments": 1206000, "net_receivables": 4204000, "inventory": 18111000, "other_current_assets": null, "total_current_assets": 41192000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623431000, "total_assets": 664623000, "short_term_debt": 788000, "accounts_payable": 28448000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 47693000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 121955000, "total_liabilities": 169648000, "total_debt": 40788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1309727000, "total_equity": 494975000, "shares_outstanding": 51953000, "operating_cash_flow": -1212000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12749000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12903000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -334000, "free_cash_flow": 11537000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8519000", "ebitda": "-1665000", "netIncome": "-8232000", "grossProfit": "363000", "depreciation": "None", "totalRevenue": "33523000", "costOfRevenue": "33160000", "interestIncome": "1421000", "incomeBeforeTax": "-7161000", "interestExpense": "907000", "operatingIncome": "-14546000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1071000", "reportedCurrency": "USD", "netInterestIncome": "-907000", "nonInterestIncome": "None", "operatingExpenses": "14909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6854000", "sellingGeneralAndAdministrative": "6493000", "netIncomeFromContinuingOperations": "-8232000" }, "balance": { "goodwill": "None", "inventory": "18111000", "commonStock": "1804702000", "currentDebt": "None", "investments": "None", "totalAssets": "664623000", "longTermDebt": "40000000", "shortTermDebt": "788000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1309727000", "totalLiabilities": "169648000", "otherCurrentAssets": "3979000", "totalCurrentAssets": "41192000", "currentLongTermDebt": "None", "longTermInvestments": "400801000", "shortTermInvestments": "1206000", "currentNetReceivables": "4204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623431000", "currentAccountsPayable": "28448000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "210922000", "shortLongTermDebtTotal": "42111000", "totalShareholderEquity": "494975000", "capitalLeaseObligations": "2111000", "otherCurrentLiabilities": "10435000", "totalCurrentLiabilities": "47693000", "otherNonCurrentLiabilities": "2927000", "totalNonCurrentLiabilities": "121955000", "cashAndShortTermInvestments": "13692000", "commonStockSharesOutstanding": "51953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13692000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8232000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1212000", "capitalExpenditures": "12749000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-334000", "cashflowFromInvestment": "-12903000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20433000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30863000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 52250000, "cost_of_revenue": 38447000, "gross_profit": 13803000, "ebit": 2983000, "ebitda": 11904000, "pretax_income": -1267000, "tax_provision": 814000, "net_income": -2081000, "net_income_to_common": -2081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29226000, "total_current_assets": 59572000, "total_assets": 667792000, "short_term_debt": 9890000, "long_term_debt": 31000000, "total_debt": 40890000, "total_liabilities": 165688000, "total_equity": 502104000, "shares_outstanding": 51953000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23179000, "capital_expenditure": 19140000, "free_cash_flow": 42319000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300851, "ticker_id": 2775, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2983000", "ebitda": "11904000", "netIncome": "-2081000", "grossProfit": "13803000", "depreciation": "None", "totalRevenue": "52250000", "costOfRevenue": "38447000", "interestIncome": "1384000", "incomeBeforeTax": "-1267000", "interestExpense": "1084000", "operatingIncome": "-97000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "814000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "13900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8921000", "sellingGeneralAndAdministrative": "2138000", "netIncomeFromContinuingOperations": "-2081000" }, "balance": { "goodwill": "None", "inventory": "21934000", "commonStock": "1803599000", "currentDebt": "None", "investments": "None", "totalAssets": "667792000", "longTermDebt": "31000000", "shortTermDebt": "9890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1301495000", "totalLiabilities": "165688000", "otherCurrentAssets": "5312000", "totalCurrentAssets": "59572000", "currentLongTermDebt": "9000000", "longTermInvestments": "401053000", "shortTermInvestments": "1001000", "currentNetReceivables": "2099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608220000", "currentAccountsPayable": "28832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201205000", "shortLongTermDebtTotal": "42456000", "totalShareholderEquity": "502104000", "capitalLeaseObligations": "2456000", "otherCurrentLiabilities": "9164000", "totalCurrentLiabilities": "50936000", "otherNonCurrentLiabilities": "4251000", "totalNonCurrentLiabilities": "114752000", "cashAndShortTermInvestments": "29226000", "commonStockSharesOutstanding": "51953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2081000", "profitLoss": "None", "dividendPayout": "383000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3094000", "operatingCashflow": "23179000", "capitalExpenditures": "19140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000", "cashflowFromInvestment": "-34019000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 52250000, "cost_of_revenue": 38447000, "gross_profit": 13803000, "research_and_development": null, "selling_general_admin": 2138000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2983000, "depreciation_amortisation": 8921000, "ebitda": 11904000, "interest_expense": 1084000, "interest_income": null, "other_non_operating": null, "pretax_income": -1267000, "tax_provision": 814000, "effective_tax_rate": null, "net_income": -2081000, "net_income_continuing_ops": -2081000, "net_income_to_common": -2081000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29226000, "short_term_investments": 1001000, "net_receivables": 2099000, "inventory": 21934000, "other_current_assets": null, "total_current_assets": 59572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 608220000, "total_assets": 667792000, "short_term_debt": 9890000, "accounts_payable": 28832000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50936000, "long_term_debt": 31000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114752000, "total_liabilities": 165688000, "total_debt": 40890000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1301495000, "total_equity": 502104000, "shares_outstanding": 51953000, "operating_cash_flow": 23179000, "stock_based_compensation": 357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19140000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34019000, "dividends_paid": 383000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -502000, "free_cash_flow": 42319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2983000", "ebitda": "11904000", "netIncome": "-2081000", "grossProfit": "13803000", "depreciation": "None", "totalRevenue": "52250000", "costOfRevenue": "38447000", "interestIncome": "1384000", "incomeBeforeTax": "-1267000", "interestExpense": "1084000", "operatingIncome": "-97000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "814000", "reportedCurrency": "USD", "netInterestIncome": "-1084000", "nonInterestIncome": "None", "operatingExpenses": "13900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8921000", "sellingGeneralAndAdministrative": "2138000", "netIncomeFromContinuingOperations": "-2081000" }, "balance": { "goodwill": "None", "inventory": "21934000", "commonStock": "1803599000", "currentDebt": "None", "investments": "None", "totalAssets": "667792000", "longTermDebt": "31000000", "shortTermDebt": "9890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1301495000", "totalLiabilities": "165688000", "otherCurrentAssets": "5312000", "totalCurrentAssets": "59572000", "currentLongTermDebt": "9000000", "longTermInvestments": "401053000", "shortTermInvestments": "1001000", "currentNetReceivables": "2099000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "608220000", "currentAccountsPayable": "28832000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "201205000", "shortLongTermDebtTotal": "42456000", "totalShareholderEquity": "502104000", "capitalLeaseObligations": "2456000", "otherCurrentLiabilities": "9164000", "totalCurrentLiabilities": "50936000", "otherNonCurrentLiabilities": "4251000", "totalNonCurrentLiabilities": "114752000", "cashAndShortTermInvestments": "29226000", "commonStockSharesOutstanding": "51953000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29226000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2081000", "profitLoss": "None", "dividendPayout": "383000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3094000", "operatingCashflow": "23179000", "capitalExpenditures": "19140000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-502000", "cashflowFromInvestment": "-34019000", "stockBasedCompensation": "357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "383000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "20432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8234000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 47476000, "cost_of_revenue": 36718000, "gross_profit": 10758000, "ebit": -1832000, "ebitda": 5820000, "pretax_income": -15371000, "tax_provision": -2376000, "net_income": -12995000, "net_income_to_common": -12995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40685000, "total_current_assets": 72154000, "total_assets": 645143000, "short_term_debt": 6679000, "long_term_debt": 34000000, "total_debt": 40679000, "total_liabilities": 159934000, "total_equity": 485209000, "shares_outstanding": 49718000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3606000, "capital_expenditure": 6684000, "free_cash_flow": 10290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300852, "ticker_id": 2775, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1832000", "ebitda": "5820000", "netIncome": "-12995000", "grossProfit": "10758000", "depreciation": "None", "totalRevenue": "47476000", "costOfRevenue": "36718000", "interestIncome": "None", "incomeBeforeTax": "-15371000", "interestExpense": "1734000", "operatingIncome": "-13947000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2376000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "24705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7652000", "sellingGeneralAndAdministrative": "4461000", "netIncomeFromContinuingOperations": "-12995000" }, "balance": { "goodwill": "None", "inventory": "19991000", "commonStock": "1784623000", "currentDebt": "None", "investments": "None", "totalAssets": "645143000", "longTermDebt": "34000000", "shortTermDebt": "6679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1299414000", "totalLiabilities": "159934000", "otherCurrentAssets": "4052000", "totalCurrentAssets": "72154000", "currentLongTermDebt": "6000000", "longTermInvestments": "390133000", "shortTermInvestments": "1945000", "currentNetReceivables": "5481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572989000", "currentAccountsPayable": "24780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41393000", "totalShareholderEquity": "485209000", "capitalLeaseObligations": "1393000", "otherCurrentLiabilities": "9103000", "totalCurrentLiabilities": "43017000", "otherNonCurrentLiabilities": "4293000", "totalNonCurrentLiabilities": "116917000", "cashAndShortTermInvestments": "40685000", "commonStockSharesOutstanding": "49718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1451000", "operatingCashflow": "3606000", "capitalExpenditures": "6684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20180000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "1321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47476000, "cost_of_revenue": 36718000, "gross_profit": 10758000, "research_and_development": null, "selling_general_admin": 4461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1832000, "depreciation_amortisation": 7652000, "ebitda": 5820000, "interest_expense": 1734000, "interest_income": null, "other_non_operating": null, "pretax_income": -15371000, "tax_provision": -2376000, "effective_tax_rate": null, "net_income": -12995000, "net_income_continuing_ops": -12995000, "net_income_to_common": -12995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40685000, "short_term_investments": 1945000, "net_receivables": 5481000, "inventory": 19991000, "other_current_assets": null, "total_current_assets": 72154000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 572989000, "total_assets": 645143000, "short_term_debt": 6679000, "accounts_payable": 24780000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 43017000, "long_term_debt": 34000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116917000, "total_liabilities": 159934000, "total_debt": 40679000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1299414000, "total_equity": 485209000, "shares_outstanding": 49718000, "operating_cash_flow": 3606000, "stock_based_compensation": 1321000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6684000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20180000, "free_cash_flow": 10290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1832000", "ebitda": "5820000", "netIncome": "-12995000", "grossProfit": "10758000", "depreciation": "None", "totalRevenue": "47476000", "costOfRevenue": "36718000", "interestIncome": "None", "incomeBeforeTax": "-15371000", "interestExpense": "1734000", "operatingIncome": "-13947000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-2376000", "reportedCurrency": "USD", "netInterestIncome": "-1734000", "nonInterestIncome": "None", "operatingExpenses": "24705000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36718000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7652000", "sellingGeneralAndAdministrative": "4461000", "netIncomeFromContinuingOperations": "-12995000" }, "balance": { "goodwill": "None", "inventory": "19991000", "commonStock": "1784623000", "currentDebt": "None", "investments": "None", "totalAssets": "645143000", "longTermDebt": "34000000", "shortTermDebt": "6679000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1299414000", "totalLiabilities": "159934000", "otherCurrentAssets": "4052000", "totalCurrentAssets": "72154000", "currentLongTermDebt": "6000000", "longTermInvestments": "390133000", "shortTermInvestments": "1945000", "currentNetReceivables": "5481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "572989000", "currentAccountsPayable": "24780000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41393000", "totalShareholderEquity": "485209000", "capitalLeaseObligations": "1393000", "otherCurrentLiabilities": "9103000", "totalCurrentLiabilities": "43017000", "otherNonCurrentLiabilities": "4293000", "totalNonCurrentLiabilities": "116917000", "cashAndShortTermInvestments": "40685000", "commonStockSharesOutstanding": "49718000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "40685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12995000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1451000", "operatingCashflow": "3606000", "capitalExpenditures": "6684000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20180000", "cashflowFromInvestment": "-6549000", "stockBasedCompensation": "1321000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8683000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 41228000, "cost_of_revenue": 35217000, "gross_profit": 6011000, "ebit": -5248000, "ebitda": 2188000, "pretax_income": -22940000, "tax_provision": -2557000, "net_income": -20383000, "net_income_to_common": -20383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21989000, "total_current_assets": 52021000, "total_assets": 638716000, "short_term_debt": 3894000, "long_term_debt": 37000000, "total_debt": 40894000, "total_liabilities": 156208000, "total_equity": 482508000, "shares_outstanding": 49440000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3881000, "capital_expenditure": 4522000, "free_cash_flow": 8403000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300853, "ticker_id": 2775, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5248000", "ebitda": "2188000", "netIncome": "-20383000", "grossProfit": "6011000", "depreciation": "None", "totalRevenue": "41228000", "costOfRevenue": "35217000", "interestIncome": "None", "incomeBeforeTax": "-22940000", "interestExpense": "870000", "operatingIncome": "-21982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2557000", "reportedCurrency": "USD", "netInterestIncome": "-870000", "nonInterestIncome": "None", "operatingExpenses": "27993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7436000", "sellingGeneralAndAdministrative": "4073000", "netIncomeFromContinuingOperations": "-20383000" }, "balance": { "goodwill": "None", "inventory": "19871000", "commonStock": "1768927000", "currentDebt": "None", "investments": "None", "totalAssets": "638716000", "longTermDebt": "37000000", "shortTermDebt": "3894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1286419000", "totalLiabilities": "156208000", "otherCurrentAssets": "3157000", "totalCurrentAssets": "52021000", "currentLongTermDebt": "3000000", "longTermInvestments": "402631000", "shortTermInvestments": "1569000", "currentNetReceivables": "5435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586695000", "currentAccountsPayable": "24732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41700000", "totalShareholderEquity": "482508000", "capitalLeaseObligations": "1700000", "otherCurrentLiabilities": "5338000", "totalCurrentLiabilities": "37909000", "otherNonCurrentLiabilities": "3562000", "totalNonCurrentLiabilities": "118299000", "cashAndShortTermInvestments": "21989000", "commonStockSharesOutstanding": "49440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20383000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1640000", "operatingCashflow": "3881000", "capitalExpenditures": "4522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "-4575000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41228000, "cost_of_revenue": 35217000, "gross_profit": 6011000, "research_and_development": null, "selling_general_admin": 4073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5248000, "depreciation_amortisation": 7436000, "ebitda": 2188000, "interest_expense": 870000, "interest_income": null, "other_non_operating": null, "pretax_income": -22940000, "tax_provision": -2557000, "effective_tax_rate": null, "net_income": -20383000, "net_income_continuing_ops": -20383000, "net_income_to_common": -20383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21989000, "short_term_investments": 1569000, "net_receivables": 5435000, "inventory": 19871000, "other_current_assets": null, "total_current_assets": 52021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 586695000, "total_assets": 638716000, "short_term_debt": 3894000, "accounts_payable": 24732000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37909000, "long_term_debt": 37000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 118299000, "total_liabilities": 156208000, "total_debt": 40894000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1286419000, "total_equity": 482508000, "shares_outstanding": 49440000, "operating_cash_flow": 3881000, "stock_based_compensation": 464000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4575000, "dividends_paid": 295000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000, "free_cash_flow": 8403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5248000", "ebitda": "2188000", "netIncome": "-20383000", "grossProfit": "6011000", "depreciation": "None", "totalRevenue": "41228000", "costOfRevenue": "35217000", "interestIncome": "None", "incomeBeforeTax": "-22940000", "interestExpense": "870000", "operatingIncome": "-21982000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2557000", "reportedCurrency": "USD", "netInterestIncome": "-870000", "nonInterestIncome": "None", "operatingExpenses": "27993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "35217000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7436000", "sellingGeneralAndAdministrative": "4073000", "netIncomeFromContinuingOperations": "-20383000" }, "balance": { "goodwill": "None", "inventory": "19871000", "commonStock": "1768927000", "currentDebt": "None", "investments": "None", "totalAssets": "638716000", "longTermDebt": "37000000", "shortTermDebt": "3894000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1286419000", "totalLiabilities": "156208000", "otherCurrentAssets": "3157000", "totalCurrentAssets": "52021000", "currentLongTermDebt": "3000000", "longTermInvestments": "402631000", "shortTermInvestments": "1569000", "currentNetReceivables": "5435000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "586695000", "currentAccountsPayable": "24732000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41700000", "totalShareholderEquity": "482508000", "capitalLeaseObligations": "1700000", "otherCurrentLiabilities": "5338000", "totalCurrentLiabilities": "37909000", "otherNonCurrentLiabilities": "3562000", "totalNonCurrentLiabilities": "118299000", "cashAndShortTermInvestments": "21989000", "commonStockSharesOutstanding": "49440000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "21989000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20383000", "profitLoss": "None", "dividendPayout": "295000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1640000", "operatingCashflow": "3881000", "capitalExpenditures": "4522000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "-4575000", "stockBasedCompensation": "464000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "295000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 58680000, "cost_of_revenue": 45038000, "gross_profit": 13642000, "ebit": 3332000, "ebitda": 9405000, "pretax_income": 177909000, "tax_provision": 36688000, "net_income": 138453000, "net_income_to_common": 138453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23020000, "total_current_assets": 52661000, "total_assets": 659548000, "short_term_debt": 1764000, "long_term_debt": 40000000, "total_debt": 41764000, "total_liabilities": 157128000, "total_equity": 502420000, "shares_outstanding": 47850000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16405000, "capital_expenditure": 7822000, "free_cash_flow": 24227000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300854, "ticker_id": 2775, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3332000", "ebitda": "9405000", "netIncome": "138453000", "grossProfit": "13642000", "depreciation": "None", "totalRevenue": "58680000", "costOfRevenue": "45038000", "interestIncome": "None", "incomeBeforeTax": "177909000", "interestExpense": "1454000", "operatingIncome": "-47380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36688000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "61022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6073000", "sellingGeneralAndAdministrative": "6238000", "netIncomeFromContinuingOperations": "141221000" }, "balance": { "goodwill": "None", "inventory": "19944000", "commonStock": "1768456000", "currentDebt": "None", "investments": "None", "totalAssets": "659548000", "longTermDebt": "40000000", "shortTermDebt": "1764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1266036000", "totalLiabilities": "157128000", "otherCurrentAssets": "5443000", "totalCurrentAssets": "52661000", "currentLongTermDebt": "None", "longTermInvestments": "419365000", "shortTermInvestments": "1743000", "currentNetReceivables": "2511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606887000", "currentAccountsPayable": "22656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42252000", "totalShareholderEquity": "502420000", "capitalLeaseObligations": "1466000", "otherCurrentLiabilities": "3980000", "totalCurrentLiabilities": "30003000", "otherNonCurrentLiabilities": "3840000", "totalNonCurrentLiabilities": "127124999", "cashAndShortTermInvestments": "23020000", "commonStockSharesOutstanding": "47850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16405000", "capitalExpenditures": "7822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13302000", "cashflowFromInvestment": "-47748000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58680000, "cost_of_revenue": 45038000, "gross_profit": 13642000, "research_and_development": null, "selling_general_admin": 6238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3332000, "depreciation_amortisation": 6073000, "ebitda": 9405000, "interest_expense": 1454000, "interest_income": null, "other_non_operating": null, "pretax_income": 177909000, "tax_provision": 36688000, "effective_tax_rate": null, "net_income": 138453000, "net_income_continuing_ops": 141221000, "net_income_to_common": 138453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23020000, "short_term_investments": 1743000, "net_receivables": 2511000, "inventory": 19944000, "other_current_assets": null, "total_current_assets": 52661000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 606887000, "total_assets": 659548000, "short_term_debt": 1764000, "accounts_payable": 22656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30003000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 127124999, "total_liabilities": 157128000, "total_debt": 41764000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1266036000, "total_equity": 502420000, "shares_outstanding": 47850000, "operating_cash_flow": 16405000, "stock_based_compensation": 617000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13302000, "free_cash_flow": 24227000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3332000", "ebitda": "9405000", "netIncome": "138453000", "grossProfit": "13642000", "depreciation": "None", "totalRevenue": "58680000", "costOfRevenue": "45038000", "interestIncome": "None", "incomeBeforeTax": "177909000", "interestExpense": "1454000", "operatingIncome": "-47380000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "36688000", "reportedCurrency": "USD", "netInterestIncome": "-1454000", "nonInterestIncome": "None", "operatingExpenses": "61022000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45038000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6073000", "sellingGeneralAndAdministrative": "6238000", "netIncomeFromContinuingOperations": "141221000" }, "balance": { "goodwill": "None", "inventory": "19944000", "commonStock": "1768456000", "currentDebt": "None", "investments": "None", "totalAssets": "659548000", "longTermDebt": "40000000", "shortTermDebt": "1764000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1266036000", "totalLiabilities": "157128000", "otherCurrentAssets": "5443000", "totalCurrentAssets": "52661000", "currentLongTermDebt": "None", "longTermInvestments": "419365000", "shortTermInvestments": "1743000", "currentNetReceivables": "2511000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "606887000", "currentAccountsPayable": "22656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42252000", "totalShareholderEquity": "502420000", "capitalLeaseObligations": "1466000", "otherCurrentLiabilities": "3980000", "totalCurrentLiabilities": "30003000", "otherNonCurrentLiabilities": "3840000", "totalNonCurrentLiabilities": "127124999", "cashAndShortTermInvestments": "23020000", "commonStockSharesOutstanding": "47850000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "23020000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "138453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16405000", "capitalExpenditures": "7822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13302000", "cashflowFromInvestment": "-47748000", "stockBasedCompensation": "617000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62049000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8227000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 38404000, "cost_of_revenue": 34649000, "gross_profit": 3755000, "ebit": -26168000, "ebitda": -17662000, "pretax_income": -28617000, "tax_provision": -244000, "net_income": -18451000, "net_income_to_common": -18451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49115000, "total_current_assets": 125790000, "total_assets": 572693000, "short_term_debt": 1014000, "long_term_debt": 40000000, "total_debt": 41014000, "total_liabilities": 138719001, "total_equity": 349921999, "shares_outstanding": 47471000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2575000, "capital_expenditure": 9319000, "free_cash_flow": 6744000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300856, "ticker_id": 2775, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26168000", "ebitda": "-17662000", "netIncome": "-18451000", "grossProfit": "3755000", "depreciation": "None", "totalRevenue": "38404000", "costOfRevenue": "34649000", "interestIncome": "712000", "incomeBeforeTax": "-28617000", "interestExpense": "10331000", "operatingIncome": "-28840000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "10331000", "nonInterestIncome": "None", "operatingExpenses": "32595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8506000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "-28373000" }, "balance": { "goodwill": "None", "inventory": "27164000", "commonStock": "1754412000", "currentDebt": "None", "investments": "None", "totalAssets": "572693000", "longTermDebt": "40000000", "shortTermDebt": "1014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1404490000", "totalLiabilities": "138719001", "otherCurrentAssets": "8678000", "totalCurrentAssets": "125790000", "currentLongTermDebt": "None", "longTermInvestments": "86109000", "shortTermInvestments": "40833000", "currentNetReceivables": "8678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446903000", "currentAccountsPayable": "38735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340009000", "shortLongTermDebtTotal": "41965000", "totalShareholderEquity": "349921999", "capitalLeaseObligations": "1965000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "53462000", "otherNonCurrentLiabilities": "4484000", "totalNonCurrentLiabilities": "85257001", "cashAndShortTermInvestments": "49115000", "commonStockSharesOutstanding": "47471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2575000", "capitalExpenditures": "9319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000", "cashflowFromInvestment": "-16076000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38404000, "cost_of_revenue": 34649000, "gross_profit": 3755000, "research_and_development": null, "selling_general_admin": 3720000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26168000, "depreciation_amortisation": 8506000, "ebitda": -17662000, "interest_expense": 10331000, "interest_income": null, "other_non_operating": null, "pretax_income": -28617000, "tax_provision": -244000, "effective_tax_rate": null, "net_income": -18451000, "net_income_continuing_ops": -28373000, "net_income_to_common": -18451000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49115000, "short_term_investments": 40833000, "net_receivables": 8678000, "inventory": 27164000, "other_current_assets": null, "total_current_assets": 125790000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 446903000, "total_assets": 572693000, "short_term_debt": 1014000, "accounts_payable": 38735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53462000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85257001, "total_liabilities": 138719001, "total_debt": 41014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1404490000, "total_equity": 349921999, "shares_outstanding": 47471000, "operating_cash_flow": -2575000, "stock_based_compensation": 270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9319000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -562000, "free_cash_flow": 6744000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26168000", "ebitda": "-17662000", "netIncome": "-18451000", "grossProfit": "3755000", "depreciation": "None", "totalRevenue": "38404000", "costOfRevenue": "34649000", "interestIncome": "712000", "incomeBeforeTax": "-28617000", "interestExpense": "10331000", "operatingIncome": "-28840000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-244000", "reportedCurrency": "USD", "netInterestIncome": "10331000", "nonInterestIncome": "None", "operatingExpenses": "32595000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8506000", "sellingGeneralAndAdministrative": "3720000", "netIncomeFromContinuingOperations": "-28373000" }, "balance": { "goodwill": "None", "inventory": "27164000", "commonStock": "1754412000", "currentDebt": "None", "investments": "None", "totalAssets": "572693000", "longTermDebt": "40000000", "shortTermDebt": "1014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1404490000", "totalLiabilities": "138719001", "otherCurrentAssets": "8678000", "totalCurrentAssets": "125790000", "currentLongTermDebt": "None", "longTermInvestments": "86109000", "shortTermInvestments": "40833000", "currentNetReceivables": "8678000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "446903000", "currentAccountsPayable": "38735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "340009000", "shortLongTermDebtTotal": "41965000", "totalShareholderEquity": "349921999", "capitalLeaseObligations": "1965000", "otherCurrentLiabilities": "13713000", "totalCurrentLiabilities": "53462000", "otherNonCurrentLiabilities": "4484000", "totalNonCurrentLiabilities": "85257001", "cashAndShortTermInvestments": "49115000", "commonStockSharesOutstanding": "47471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49115000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2575000", "capitalExpenditures": "9319000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-562000", "cashflowFromInvestment": "-16076000", "stockBasedCompensation": "270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "185390000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8506000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "income_statement": { "revenue": 34395000, "cost_of_revenue": 37863000, "gross_profit": -3468000, "ebit": -42098000, "ebitda": -33581000, "pretax_income": -45310000, "tax_provision": -2049000, "net_income": -21627000, "net_income_to_common": -21627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84823000, "total_current_assets": 144923000, "total_assets": 593184000, "short_term_debt": 1070000, "long_term_debt": 40000000, "total_debt": 41070000, "total_liabilities": 131107000, "total_equity": 368103000, "shares_outstanding": 47428000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33972000, "capital_expenditure": 4008000, "free_cash_flow": -29964000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 300857, "ticker_id": 2775, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:44:36.144450+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42098000", "ebitda": "-33581000", "netIncome": "-21627000", "grossProfit": "-3468000", "depreciation": "None", "totalRevenue": "34395000", "costOfRevenue": "37863000", "interestIncome": "19577000", "incomeBeforeTax": "-45310000", "interestExpense": "19577000", "operatingIncome": "-43012000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2049000", "reportedCurrency": "USD", "netInterestIncome": "19577000", "nonInterestIncome": "None", "operatingExpenses": "39544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21875000", "costofGoodsAndServicesSold": "37863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8517000", "sellingGeneralAndAdministrative": "2050000", "netIncomeFromContinuingOperations": "-43261000" }, "balance": { "goodwill": "None", "inventory": "24052000", "commonStock": "1754142000", "currentDebt": "None", "investments": "None", "totalAssets": "593184000", "longTermDebt": "40000000", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1386039000", "totalLiabilities": "131107000", "otherCurrentAssets": "5609000", "totalCurrentAssets": "144923000", "currentLongTermDebt": "None", "longTermInvestments": "88781000", "shortTermInvestments": "29188000", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448260999", "currentAccountsPayable": "35105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15603000", "shortLongTermDebtTotal": "41971000", "totalShareholderEquity": "368103000", "capitalLeaseObligations": "1971000", "otherCurrentLiabilities": "16721000", "totalCurrentLiabilities": "52896000", "otherNonCurrentLiabilities": "38211000", "totalNonCurrentLiabilities": "78211000", "cashAndShortTermInvestments": "84823000", "commonStockSharesOutstanding": "47428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33972000", "capitalExpenditures": "4008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25540000", "cashflowFromInvestment": "-30863000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34395000, "cost_of_revenue": 37863000, "gross_profit": -3468000, "research_and_development": null, "selling_general_admin": 2050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42098000, "depreciation_amortisation": 8517000, "ebitda": -33581000, "interest_expense": 19577000, "interest_income": null, "other_non_operating": null, "pretax_income": -45310000, "tax_provision": -2049000, "effective_tax_rate": null, "net_income": -21627000, "net_income_continuing_ops": -43261000, "net_income_to_common": -21627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84823000, "short_term_investments": 29188000, "net_receivables": 1251000, "inventory": 24052000, "other_current_assets": null, "total_current_assets": 144923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448260999, "total_assets": 593184000, "short_term_debt": 1070000, "accounts_payable": 35105000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 52896000, "long_term_debt": 40000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78211000, "total_liabilities": 131107000, "total_debt": 41070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1386039000, "total_equity": 368103000, "shares_outstanding": 47428000, "operating_cash_flow": -33972000, "stock_based_compensation": 56000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4008000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30863000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25540000, "free_cash_flow": -29964000, "net_change_in_cash": -81262000 }, "raw_data": { "income": { "ebit": "-42098000", "ebitda": "-33581000", "netIncome": "-21627000", "grossProfit": "-3468000", "depreciation": "None", "totalRevenue": "34395000", "costOfRevenue": "37863000", "interestIncome": "19577000", "incomeBeforeTax": "-45310000", "interestExpense": "19577000", "operatingIncome": "-43012000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-2049000", "reportedCurrency": "USD", "netInterestIncome": "19577000", "nonInterestIncome": "None", "operatingExpenses": "39544000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-21875000", "costofGoodsAndServicesSold": "37863000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8517000", "sellingGeneralAndAdministrative": "2050000", "netIncomeFromContinuingOperations": "-43261000" }, "balance": { "goodwill": "None", "inventory": "24052000", "commonStock": "1754142000", "currentDebt": "None", "investments": "None", "totalAssets": "593184000", "longTermDebt": "40000000", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1386039000", "totalLiabilities": "131107000", "otherCurrentAssets": "5609000", "totalCurrentAssets": "144923000", "currentLongTermDebt": "None", "longTermInvestments": "88781000", "shortTermInvestments": "29188000", "currentNetReceivables": "1251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448260999", "currentAccountsPayable": "35105000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "15603000", "shortLongTermDebtTotal": "41971000", "totalShareholderEquity": "368103000", "capitalLeaseObligations": "1971000", "otherCurrentLiabilities": "16721000", "totalCurrentLiabilities": "52896000", "otherNonCurrentLiabilities": "38211000", "totalNonCurrentLiabilities": "78211000", "cashAndShortTermInvestments": "84823000", "commonStockSharesOutstanding": "47428000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "84823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-33972000", "capitalExpenditures": "4008000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25540000", "cashflowFromInvestment": "-30863000", "stockBasedCompensation": "56000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81262000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8517000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }