{ "ticker": { "uuid": "237c42b7-cd48-415d-ad5e-a39c857885b3", "symbol": "KLIC", "name": "Kulicke and Soffa Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/237c42b7-cd48-415d-ad5e-a39c857885b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/237c42b7-cd48-415d-ad5e-a39c857885b3/" }, "latest_snapshot": { "ticker": { "uuid": "237c42b7-cd48-415d-ad5e-a39c857885b3", "symbol": "KLIC", "name": "Kulicke and Soffa Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/237c42b7-cd48-415d-ad5e-a39c857885b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/237c42b7-cd48-415d-ad5e-a39c857885b3/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.15, "value": 0.01, "quality": 0.29, "momentum": 0.98, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 101.33, "market_cap": 5302890426.41, "pe_ratio": 96.3566, "earnings_yield": 0.0143, "ebitda_to_ev": 0.0175, "shareholder_yield": 0.0167, "roe": 0.0642, "piotroski_f_score": 7, "momentum_12_1": 2.7348, "volatility_252d": 0.5309 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 96.3566, "ev_ebitda": 57.0895, "earnings_yield": 0.0143, "fcf_yield": 0.0056, "shareholder_yield": 0.0167 }, "quality": { "roe": 0.0642, "roic": 0.0986, "gross_margin": 0.4805, "fcf_margin": 0.0363, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1116, "eps_growth_1y": 1.5592, "fcf_growth_1y": -0.8401 }, "momentum": { "price_return_12m": 2.0223, "momentum_12_1": 2.7348, "relative_strength": 1.806 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.29, "momentum_percentile": 0.98, "growth_composite": 33, "yield_composite": 78, "overall_composite": 85, "os_score": 0.15, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.0, "os": 0.15, "value": 0.01, "quality": 0.28, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 93.1855, "earnings_yield": 0.0149, "shareholder_yield": 0.0172, "roe": 0.0642, "momentum_12_1": 2.1521 }, { "week_end_date": "2026-06-14", "price": 112.94, "os": 0.15, "value": 0.01, "quality": 0.26, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 107.3968, "earnings_yield": 0.0128, "shareholder_yield": 0.015, "roe": 0.0642, "momentum_12_1": 2.0602 }, { "week_end_date": "2026-06-21", "price": 121.87, "os": 0.15, "value": 0.01, "quality": 0.29, "momentum": 0.97, "confidence": 1, "coverage": 1, "pe_ratio": 115.8885, "earnings_yield": 0.0118, "shareholder_yield": 0.0139, "roe": 0.0642, "momentum_12_1": 2.1588 }, { "week_end_date": "2026-06-28", "price": 125.22, "os": 0.13, "value": 0.01, "quality": 0.27, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 119.0741, "earnings_yield": 0.0115, "shareholder_yield": 0.0135, "roe": 0.0642, "momentum_12_1": 1.9684 }, { "week_end_date": "2026-07-05", "price": 121.33, "os": 0.15, "value": 0.01, "quality": 0.28, "momentum": 0.97, "confidence": 0.991, "coverage": 1, "pe_ratio": 115.375, "earnings_yield": 0.0119, "shareholder_yield": 0.0139, "roe": 0.0642, "momentum_12_1": 1.7034 }, { "week_end_date": "2026-07-12", "price": 113.41, "os": 0.16, "value": 0.01, "quality": 0.3, "momentum": 0.97, "confidence": 0.98, "coverage": 1, "pe_ratio": 107.8437, "earnings_yield": 0.0127, "shareholder_yield": 0.0149, "roe": 0.0642, "momentum_12_1": 2.1586 }, { "week_end_date": "2026-07-19", "price": 97.22, "os": 0.15, "value": 0.01, "quality": 0.28, "momentum": 0.97, "confidence": 0.969, "coverage": 1, "pe_ratio": 92.4483, "earnings_yield": 0.015, "shareholder_yield": 0.0174, "roe": 0.0642, "momentum_12_1": 2.4892 }, { "week_end_date": "2026-07-26", "price": 101.33, "os": 0.15, "value": 0.01, "quality": 0.29, "momentum": 0.98, "confidence": 0.958, "coverage": 1, "pe_ratio": 96.3566, "earnings_yield": 0.0143, "shareholder_yield": 0.0167, "roe": 0.0642, "momentum_12_1": 2.7348 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": 32372000, "total_debt": 38550000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": -97105000, "shares_issued": null, "net_debt_issued": -412000 } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 706232000, "cost_of_revenue": 437478000, "gross_profit": 268754000, "ebit": -58266000, "ebitda": -33531000, "pretax_income": -58355000, "tax_provision": 10651000, "net_income": -69006000, "net_income_to_common": -69006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227147000, "total_current_assets": 994953000, "total_assets": 1240162000, "short_term_debt": 7718000, "long_term_debt": 33245000, "total_debt": 40963000, "total_liabilities": 296153000, "total_equity": 944009000, "shares_outstanding": 55613000, "goodwill_and_intangibles": 114987000 }, "cash_flow": { "operating_cash_flow": 31037000, "capital_expenditure": 16148000, "free_cash_flow": 47185000, "dividends_paid": 44162000, "share_repurchases": -150791000, "shares_issued": null, "net_debt_issued": -564000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 42546000, "ebitda": 46524000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 42546000, "ebitda": 46524000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 42546000, "ebitda": 46524000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 42546000, "ebitda": 46524000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 42546000, "ebitda": 46524000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 42546000, "ebitda": 46524000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 38803000, "ebitda": 42781000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": 33594000, "total_debt": 39786000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": -165000, "shares_issued": null, "net_debt_issued": -118000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "ebit": 22579000, "ebitda": 26538000, "pretax_income": 22539000, "tax_provision": 5743000, "net_income": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282128000, "total_current_assets": 914214000, "total_assets": 1114640000, "short_term_debt": 5893000, "long_term_debt": 31089000, "total_debt": 36982000, "total_liabilities": 289605000, "total_equity": 825035000, "shares_outstanding": 52521000, "goodwill_and_intangibles": 74814000 }, "cash_flow": { "operating_cash_flow": -8933000, "capital_expenditure": 2676000, "free_cash_flow": -6257000, "dividends_paid": 10727000, "share_repurchases": -6712000, "shares_issued": null, "net_debt_issued": -114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "ebit": 22579000, "ebitda": 26538000, "pretax_income": 22539000, "tax_provision": 5743000, "net_income": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282128000, "total_current_assets": 914214000, "total_assets": 1114640000, "short_term_debt": 5893000, "long_term_debt": 31089000, "total_debt": 36982000, "total_liabilities": 289605000, "total_equity": 825035000, "shares_outstanding": 52521000, "goodwill_and_intangibles": 74814000 }, "cash_flow": { "operating_cash_flow": -8933000, "capital_expenditure": 2676000, "free_cash_flow": -6257000, "dividends_paid": 10727000, "share_repurchases": -6712000, "shares_issued": null, "net_debt_issued": -114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "ebit": 22579000, "ebitda": 26538000, "pretax_income": 22539000, "tax_provision": 5743000, "net_income": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282128000, "total_current_assets": 914214000, "total_assets": 1114640000, "short_term_debt": 5893000, "long_term_debt": 31089000, "total_debt": 36982000, "total_liabilities": 289605000, "total_equity": 825035000, "shares_outstanding": 52521000, "goodwill_and_intangibles": 74814000 }, "cash_flow": { "operating_cash_flow": -8933000, "capital_expenditure": 2676000, "free_cash_flow": -6257000, "dividends_paid": 10727000, "share_repurchases": -6712000, "shares_issued": null, "net_debt_issued": -114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "ebit": 22579000, "ebitda": 26538000, "pretax_income": 22539000, "tax_provision": 5743000, "net_income": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282128000, "total_current_assets": 914214000, "total_assets": 1114640000, "short_term_debt": 5893000, "long_term_debt": 31089000, "total_debt": 36982000, "total_liabilities": 289605000, "total_equity": 825035000, "shares_outstanding": 52521000, "goodwill_and_intangibles": 74814000 }, "cash_flow": { "operating_cash_flow": -8933000, "capital_expenditure": 2676000, "free_cash_flow": -6257000, "dividends_paid": 10727000, "share_repurchases": -6712000, "shares_issued": null, "net_debt_issued": -114000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "ebit": 22579000, "ebitda": 26538000, "pretax_income": 22539000, "tax_provision": 5743000, "net_income": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282128000, "total_current_assets": 914214000, "total_assets": 1114640000, "short_term_debt": 5893000, "long_term_debt": 31089000, "total_debt": 36982000, "total_liabilities": 289605000, "total_equity": 825035000, "shares_outstanding": 52521000, "goodwill_and_intangibles": 74814000 }, "cash_flow": { "operating_cash_flow": -8933000, "capital_expenditure": 2676000, "free_cash_flow": -6257000, "dividends_paid": 10727000, "share_repurchases": -6712000, "shares_issued": null, "net_debt_issued": -114000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }