{ "ticker": { "uuid": "237c42b7-cd48-415d-ad5e-a39c857885b3", "symbol": "KLIC", "name": "Kulicke and Soffa Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/237c42b7-cd48-415d-ad5e-a39c857885b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/237c42b7-cd48-415d-ad5e-a39c857885b3/" }, "ticker_metadata": { "id": 6815, "uuid": "237c42b7-cd48-415d-ad5e-a39c857885b3", "symbol": "KLIC", "name": "Kulicke and Soffa Industries Inc", "asset_type": "equity", "market_cap": 5332197000, "stock_exchange_id": 2, "industry": "Semiconductor Equipment & Materials", "sector": "Technology", "description": "Kulicke and Soffa Industries, Inc. designs, manufactures and sells capital equipment and tools for assembling semiconductor devices. The company is headquartered in Singapore.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "237c42b7-cd48-415d-ad5e-a39c857885b3", "symbol": "KLIC", "name": "Kulicke and Soffa Industries Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Semiconductor Equipment & Materials", "page_url": "https://sharemaestro.com/factors/ticker/237c42b7-cd48-415d-ad5e-a39c857885b3/", "api_url": "https://sharemaestro.com/factors/api/tickers/237c42b7-cd48-415d-ad5e-a39c857885b3/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.13, "value": 0.01, "quality": 0.26, "momentum": 0.96, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 98.16, "market_cap": 5198848080, "pe_ratio": 94.4661, "earnings_yield": 0.0106, "ebitda_to_ev": 0.0172, "shareholder_yield": 0.0103, "roe": 0.0642, "piotroski_f_score": 7, "momentum_12_1": 2.1521, "volatility_252d": 0.487 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.553273+00:00", "batch_id": "" }, "size": { "price_close": 98.16, "market_cap": 5198848080, "market_cap_usd": 5198848080, "enterprise_value": 4867176080, "shares_outstanding": 52963000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 94.4661, "pb_ratio": 6.0625, "ptbv_ratio": 6.6393, "ps_ratio": 6.7674, "pcf_ratio": 322.4292, "pfcf_ratio": 186.1785, "ev_ebitda": 57.9957, "ev_ebit": 71.5382, "ev_sales": 6.3357, "ev_fcf": 174.3008, "earnings_yield": 0.0106, "fcf_yield": 0.0057, "price_to_sales": 6.7674, "price_to_book": 6.0625, "price_to_cashflow": 322.4292, "ebitda_to_ev": 0.0172, "sales_yield": 0.1578 }, "yield": { "dividend_yield": 0.0103, "buyback_yield": 0, "shareholder_yield": 0.0103, "debt_paydown_yield": null, "total_yield": 0.0103 }, "quality": { "gross_margin": 0.4805, "operating_margin": 0.0886, "net_margin": 0.0716, "ebitda_margin": 0.1092, "fcf_margin": 0.0363, "roe": 0.0642, "roa": 0.0464, "roic": 0.0994, "roc_greenblatt": null, "asset_turnover": 0.6477, "cash_conversion": 0.5074, "accruals_ratio": 0.0328, "sbc_to_revenue": 0.0354, "piotroski_f_score": 7, "altman_z_score": 12.5441, "earnings_stability_5y": 4.8293, "revenue_stability_5y": 0.4712, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3112, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.383, "net_debt_to_ebitda": -3.9521, "debt_to_assets": 0.0052, "interest_coverage": 459.7027, "current_ratio": 4.2066, "quick_ratio": 3.3232, "net_debt": -331672000, "local_beta": 0.0006, "volatility_252d": 0.487, "volatility_60d": 1.1825, "max_drawdown_12m": -0.1417, "risk_adjusted_momentum": 4.4191 }, "growth": { "revenue_growth_1y": 0.1116, "revenue_growth_3y_cagr": -0.2423, "revenue_growth_5y_cagr": 0.0097, "eps_growth_1y": 1.5592, "eps_growth_3y_cagr": -0.9211, "eps_growth_5y_cagr": -0.6674, "fcf_growth_1y": -0.8401, "book_value_growth_1y": -0.0902, "revenue_growth": 0.1116, "earnings_growth": 1.5592 }, "momentum": { "price_return_1m": -0.0438, "price_return_3m": 0.6018, "price_return_6m": 1.0397, "price_return_9m": 1.6008, "price_return_12m": 2.014, "price_return_12m_ex1m": 2.1521, "momentum_6m": 1.0397, "momentum_12m": 2.014, "momentum_12_1": 2.1521, "distance_from_52w_high": -0.0598, "distance_from_52w_low": 2.0757, "relative_strength": 1.856 }, "raw_ttm": { "revenue_ttm": 768217000, "gross_profit_ttm": 369112000, "ebit_ttm": 68036000, "ebitda_ttm": 83923000, "net_income_ttm": 55034000, "eps_diluted_ttm": 1.0391, "operating_cash_flow_ttm": 16124000, "capital_expenditure_ttm": 11800000, "fcf_ttm": 27924000, "dividends_paid_ttm": 53738000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_current_liabilities": 233520000, "net_ppe": null, "total_assets": 1185984000, "total_debt": 6192000, "total_equity": 857546000, "net_working_capital": 417125000, "book_value_per_share": 16.1914, "retained_earnings": 1229990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 783040000, "tangible_book_per_share": 14.7847 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 93, "rank_pb": 82, "rank_ptbv": 74, "rank_ps": 85, "rank_pcf": 99, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 85, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 56, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 12, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5 }, "composites": { "value_composite": 99, "quality_composite": 74, "momentum_composite": 4, "growth_composite": 32, "yield_composite": 31, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.051, "os_score": 0.13, "value_percentile": 0.01, "quality_percentile": 0.26, "momentum_percentile": 0.96, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1706, "ticker_id": 6815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.553273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.16, "market_cap": 5198848080, "market_cap_usd": 5198848080, "enterprise_value": 4867176080, "shares_outstanding": 52963000, "fx_rate_to_usd": null, "pe_ratio": 94.46611331, "pb_ratio": 6.06247138, "ptbv_ratio": 6.63931355, "ps_ratio": 6.76742129, "pcf_ratio": 322.42917886, "pfcf_ratio": 186.17848732, "ev_ebitda": 57.99573514, "ev_ebit": 71.53824563, "ev_sales": 6.33567869, "ev_fcf": 174.30081937, "earnings_yield": 0.01058581, "fcf_yield": 0.00573721, "dividend_yield": 0.01033652, "buyback_yield": 0, "shareholder_yield": 0.01033652, "debt_paydown_yield": null, "total_yield": 0.01033652, "gross_margin": 0.48047882, "operating_margin": 0.08856352, "net_margin": 0.07163861, "ebitda_margin": 0.10924387, "fcf_margin": 0.0363491, "roe": 0.06417615, "roa": 0.04640366, "roic": 0.09940017, "roc_greenblatt": null, "asset_turnover": 0.64774651, "cash_conversion": 0.50739543, "accruals_ratio": 0.0328082, "sbc_to_revenue": 0.03542358, "debt_to_equity": 0.38299753, "net_debt_to_ebitda": -3.95209895, "debt_to_assets": 0.00522098, "interest_coverage": 459.7027027, "current_ratio": 4.20656475, "quick_ratio": 3.32315433, "net_debt": -331672000, "revenue_growth_1y": 0.11161966, "revenue_growth_3y_cagr": -0.24229908, "revenue_growth_5y_cagr": 0.00972745, "eps_growth_1y": 1.55924479, "eps_growth_3y_cagr": -0.92109307, "eps_growth_5y_cagr": -0.66735915, "fcf_growth_1y": -0.84007056, "book_value_growth_1y": -0.09019459, "piotroski_f_score": 7, "altman_z_score": 12.54405548, "earnings_stability_5y": 4.829259, "revenue_stability_5y": 0.471232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04383402, "price_return_3m": 0.60178063, "price_return_6m": 1.0396756, "price_return_9m": 1.60076094, "price_return_12m": 2.01397371, "price_return_12m_ex1m": 2.15214488, "distance_from_52w_high": -0.05977011, "distance_from_52w_low": 2.07567938, "relative_strength": 1.85603266, "local_beta": 0.0006, "volatility_252d": 0.487014, "volatility_60d": 1.182533, "max_drawdown_12m": -0.1417199, "revenue_ttm": 768217000, "gross_profit_ttm": 369112000, "ebit_ttm": 68036000, "ebitda_ttm": 83923000, "net_income_ttm": 55034000, "eps_diluted_ttm": 1.03910277, "operating_cash_flow_ttm": 16124000, "capital_expenditure_ttm": 11800000, "fcf_ttm": 27924000, "dividends_paid_ttm": 53738000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_current_liabilities": 233520000, "net_ppe": null, "total_assets": 1185984000, "total_debt": 6192000, "total_equity": 857546000, "net_working_capital": 417125000, "book_value_per_share": 16.19141665, "retained_earnings": 1229990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 783040000, "tangible_book_per_share": 14.78466099, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 82, "rank_ptbv": 74, "rank_ps": 85, "rank_pcf": 99, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 85, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 56, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 12, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 74, "momentum_composite": 4, "growth_composite": 32, "yield_composite": 31, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 98.16, "os": 0.13, "value": 0.01, "quality": 0.26, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 94.4661, "earnings_yield": 0.0106, "shareholder_yield": 0.0103, "roe": 0.0642, "momentum_12_1": 2.1521, "complete_fields": { "id": 1706, "ticker_id": 6815, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.553273+00:00", "batch_id": "", "os_score_delta": null, "price_close": 98.16, "market_cap": 5198848080, "market_cap_usd": 5198848080, "enterprise_value": 4867176080, "shares_outstanding": 52963000, "fx_rate_to_usd": null, "pe_ratio": 94.46611331, "pb_ratio": 6.06247138, "ptbv_ratio": 6.63931355, "ps_ratio": 6.76742129, "pcf_ratio": 322.42917886, "pfcf_ratio": 186.17848732, "ev_ebitda": 57.99573514, "ev_ebit": 71.53824563, "ev_sales": 6.33567869, "ev_fcf": 174.30081937, "earnings_yield": 0.01058581, "fcf_yield": 0.00573721, "dividend_yield": 0.01033652, "buyback_yield": 0, "shareholder_yield": 0.01033652, "debt_paydown_yield": null, "total_yield": 0.01033652, "gross_margin": 0.48047882, "operating_margin": 0.08856352, "net_margin": 0.07163861, "ebitda_margin": 0.10924387, "fcf_margin": 0.0363491, "roe": 0.06417615, "roa": 0.04640366, "roic": 0.09940017, "roc_greenblatt": null, "asset_turnover": 0.64774651, "cash_conversion": 0.50739543, "accruals_ratio": 0.0328082, "sbc_to_revenue": 0.03542358, "debt_to_equity": 0.38299753, "net_debt_to_ebitda": -3.95209895, "debt_to_assets": 0.00522098, "interest_coverage": 459.7027027, "current_ratio": 4.20656475, "quick_ratio": 3.32315433, "net_debt": -331672000, "revenue_growth_1y": 0.11161966, "revenue_growth_3y_cagr": -0.24229908, "revenue_growth_5y_cagr": 0.00972745, "eps_growth_1y": 1.55924479, "eps_growth_3y_cagr": -0.92109307, "eps_growth_5y_cagr": -0.66735915, "fcf_growth_1y": -0.84007056, "book_value_growth_1y": -0.09019459, "piotroski_f_score": 7, "altman_z_score": 12.54405548, "earnings_stability_5y": 4.829259, "revenue_stability_5y": 0.471232, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.04383402, "price_return_3m": 0.60178063, "price_return_6m": 1.0396756, "price_return_9m": 1.60076094, "price_return_12m": 2.01397371, "price_return_12m_ex1m": 2.15214488, "distance_from_52w_high": -0.05977011, "distance_from_52w_low": 2.07567938, "relative_strength": 1.85603266, "local_beta": 0.0006, "volatility_252d": 0.487014, "volatility_60d": 1.182533, "max_drawdown_12m": -0.1417199, "revenue_ttm": 768217000, "gross_profit_ttm": 369112000, "ebit_ttm": 68036000, "ebitda_ttm": 83923000, "net_income_ttm": 55034000, "eps_diluted_ttm": 1.03910277, "operating_cash_flow_ttm": 16124000, "capital_expenditure_ttm": 11800000, "fcf_ttm": 27924000, "dividends_paid_ttm": 53738000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 148000, "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_current_liabilities": 233520000, "net_ppe": null, "total_assets": 1185984000, "total_debt": 6192000, "total_equity": 857546000, "net_working_capital": 417125000, "book_value_per_share": 16.19141665, "retained_earnings": 1229990000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 783040000, "tangible_book_per_share": 14.78466099, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 93, "rank_pb": 82, "rank_ptbv": 74, "rank_ps": 85, "rank_pcf": 99, "rank_ev_ebitda": 94, "rank_ev_ebit": 95, "rank_earnings_yield": 93, "rank_fcf_yield": 85, "rank_dividend_yield": 45, "rank_shareholder_yield": 46, "rank_total_yield": 46, "rank_roe": 56, "rank_roc": 50, "rank_roic": 38, "rank_gross_margin": 47, "rank_fcf_margin": 82, "rank_piotroski": 12, "rank_accruals": 92, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 100, "rank_revenue_growth_1y": 37, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 5, "rank_relative_strength": 5, "value_composite": 99, "quality_composite": 74, "momentum_composite": 4, "growth_composite": 32, "yield_composite": 31, "svqf_composite": 97, "vc1_composite": 99, "vc2_composite": 97, "vc3_composite": 97, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 98, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "ebit": 20610000, "ebitda": 38584000, "pretax_income": 20476000, "tax_provision": 20263000, "net_income": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": null, "total_debt": 6178000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 53193000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 113565000, "capital_expenditure": 17203000, "free_cash_flow": 130768000, "dividends_paid": 54065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105552, "ticker_id": 6815, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20610000", "ebitda": "38584000", "netIncome": "213000", "grossProfit": "277921000", "depreciation": "None", "totalRevenue": "654081000", "costOfRevenue": "376160000", "interestIncome": "23834000", "incomeBeforeTax": "20476000", "interestExpense": "134000", "operatingIncome": "-3224000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20263000", "reportedCurrency": "USD", "netInterestIncome": "23700000", "nonInterestIncome": "None", "operatingExpenses": "281145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17974000", "sellingGeneralAndAdministrative": "167699000", "netIncomeFromContinuingOperations": "213000" }, "balance": { "goodwill": "69522000", "inventory": "160225000", "commonStock": "620043000", "currentDebt": "None", "investments": "None", "totalAssets": "1104342000", "longTermDebt": "None", "shortTermDebt": "6178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "1199500000", "totalLiabilities": "282851000", "otherCurrentAssets": "47064000", "totalCurrentAssets": "901535000", "currentLongTermDebt": "None", "longTermInvestments": "16978000", "shortTermInvestments": "295000000", "currentNetReceivables": "183538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202807000", "currentAccountsPayable": "57178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38550000", "totalShareholderEquity": "821491000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "188171000", "otherNonCurrentLiabilities": "10195000", "totalNonCurrentLiabilities": "94680000", "cashAndShortTermInvestments": "215708000", "commonStockSharesOutstanding": "53193000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "215708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "54065000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26097000", "operatingCashflow": "113565000", "capitalExpenditures": "17203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153072000", "cashflowFromInvestment": "27663000", "stockBasedCompensation": "28526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 654081000, "cost_of_revenue": 376160000, "gross_profit": 277921000, "research_and_development": 149616000, "selling_general_admin": 167699000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20610000, "depreciation_amortisation": 17974000, "ebitda": 38584000, "interest_expense": 134000, "interest_income": null, "other_non_operating": null, "pretax_income": 20476000, "tax_provision": 20263000, "effective_tax_rate": null, "net_income": 213000, "net_income_continuing_ops": 213000, "net_income_to_common": 213000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215708000, "short_term_investments": 295000000, "net_receivables": 183538000, "inventory": 160225000, "other_current_assets": null, "total_current_assets": 901535000, "net_ppe": null, "goodwill": 69522000, "intangible_assets": 5600000, "goodwill_and_intangibles": 75122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202807000, "total_assets": 1104342000, "short_term_debt": 6178000, "accounts_payable": 57178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94680000, "total_liabilities": 282851000, "total_debt": 6178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199500000, "total_equity": 821491000, "shares_outstanding": 53193000, "operating_cash_flow": 113565000, "stock_based_compensation": 28526000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27663000, "dividends_paid": 54065000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -153072000, "free_cash_flow": 130768000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20610000", "ebitda": "38584000", "netIncome": "213000", "grossProfit": "277921000", "depreciation": "None", "totalRevenue": "654081000", "costOfRevenue": "376160000", "interestIncome": "23834000", "incomeBeforeTax": "20476000", "interestExpense": "134000", "operatingIncome": "-3224000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20263000", "reportedCurrency": "USD", "netInterestIncome": "23700000", "nonInterestIncome": "None", "operatingExpenses": "281145000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "149616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "376160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17974000", "sellingGeneralAndAdministrative": "167699000", "netIncomeFromContinuingOperations": "213000" }, "balance": { "goodwill": "69522000", "inventory": "160225000", "commonStock": "620043000", "currentDebt": "None", "investments": "None", "totalAssets": "1104342000", "longTermDebt": "None", "shortTermDebt": "6178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "1199500000", "totalLiabilities": "282851000", "otherCurrentAssets": "47064000", "totalCurrentAssets": "901535000", "currentLongTermDebt": "None", "longTermInvestments": "16978000", "shortTermInvestments": "295000000", "currentNetReceivables": "183538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202807000", "currentAccountsPayable": "57178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38550000", "totalShareholderEquity": "821491000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "188171000", "otherNonCurrentLiabilities": "10195000", "totalNonCurrentLiabilities": "94680000", "cashAndShortTermInvestments": "215708000", "commonStockSharesOutstanding": "53193000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "215708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "213000", "profitLoss": "None", "dividendPayout": "54065000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26097000", "operatingCashflow": "113565000", "capitalExpenditures": "17203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-153072000", "cashflowFromInvestment": "27663000", "stockBasedCompensation": "28526000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54065000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97105000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17974000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 706232000, "cost_of_revenue": 437478000, "gross_profit": 268754000, "ebit": -58266000, "ebitda": -33531000, "pretax_income": -58355000, "tax_provision": 10651000, "net_income": -69006000, "net_income_to_common": -69006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227147000, "total_current_assets": 994953000, "total_assets": 1240162000, "short_term_debt": 7718000, "long_term_debt": null, "total_debt": 7718000, "total_liabilities": 296153000, "total_equity": 944009000, "shares_outstanding": 55613000, "goodwill_and_intangibles": 114987000 }, "cash_flow": { "operating_cash_flow": 31037000, "capital_expenditure": 16148000, "free_cash_flow": 47185000, "dividends_paid": 44162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105557, "ticker_id": 6815, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58266000", "ebitda": "-33531000", "netIncome": "-69006000", "grossProfit": "268754000", "depreciation": "None", "totalRevenue": "706232000", "costOfRevenue": "437478000", "interestIncome": "34230000", "incomeBeforeTax": "-58355000", "interestExpense": "89000", "operatingIncome": "-92496000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10651000", "reportedCurrency": "USD", "netInterestIncome": "34141000", "nonInterestIncome": "None", "operatingExpenses": "361250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24735000", "sellingGeneralAndAdministrative": "165564000", "netIncomeFromContinuingOperations": "-69006000" }, "balance": { "goodwill": "89748000", "inventory": "177736000", "commonStock": "596703000", "currentDebt": "None", "investments": "None", "totalAssets": "1240162000", "longTermDebt": "None", "shortTermDebt": "7718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25239000", "reportedCurrency": "USD", "retainedEarnings": "1242558000", "totalLiabilities": "296153000", "otherCurrentAssets": "46161000", "totalCurrentAssets": "994953000", "currentLongTermDebt": "None", "longTermInvestments": "3143000", "shortTermInvestments": "350000000", "currentNetReceivables": "193909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245209000", "currentAccountsPayable": "58847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40963000", "totalShareholderEquity": "944009000", "capitalLeaseObligations": "40963000", "otherCurrentLiabilities": "59788000", "totalCurrentLiabilities": "183794000", "otherNonCurrentLiabilities": "13168000", "totalNonCurrentLiabilities": "112359000", "cashAndShortTermInvestments": "227147000", "commonStockSharesOutstanding": "55613000", "intangibleAssetsExcludingGoodwill": "25239000", "cashAndCashEquivalentsAtCarryingValue": "227147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69006000", "profitLoss": "None", "dividendPayout": "44162000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31511000", "operatingCashflow": "31037000", "capitalExpenditures": "16148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196100000", "cashflowFromInvestment": "-138501000", "stockBasedCompensation": "26891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 706232000, "cost_of_revenue": 437478000, "gross_profit": 268754000, "research_and_development": 151214000, "selling_general_admin": 165564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58266000, "depreciation_amortisation": 24735000, "ebitda": -33531000, "interest_expense": 89000, "interest_income": null, "other_non_operating": null, "pretax_income": -58355000, "tax_provision": 10651000, "effective_tax_rate": null, "net_income": -69006000, "net_income_continuing_ops": -69006000, "net_income_to_common": -69006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227147000, "short_term_investments": 350000000, "net_receivables": 193909000, "inventory": 177736000, "other_current_assets": null, "total_current_assets": 994953000, "net_ppe": null, "goodwill": 89748000, "intangible_assets": 25239000, "goodwill_and_intangibles": 114987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245209000, "total_assets": 1240162000, "short_term_debt": 7718000, "accounts_payable": 58847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112359000, "total_liabilities": 296153000, "total_debt": 7718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1242558000, "total_equity": 944009000, "shares_outstanding": 55613000, "operating_cash_flow": 31037000, "stock_based_compensation": 26891000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138501000, "dividends_paid": 44162000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -196100000, "free_cash_flow": 47185000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-58266000", "ebitda": "-33531000", "netIncome": "-69006000", "grossProfit": "268754000", "depreciation": "None", "totalRevenue": "706232000", "costOfRevenue": "437478000", "interestIncome": "34230000", "incomeBeforeTax": "-58355000", "interestExpense": "89000", "operatingIncome": "-92496000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10651000", "reportedCurrency": "USD", "netInterestIncome": "34141000", "nonInterestIncome": "None", "operatingExpenses": "361250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "151214000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "437478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24735000", "sellingGeneralAndAdministrative": "165564000", "netIncomeFromContinuingOperations": "-69006000" }, "balance": { "goodwill": "89748000", "inventory": "177736000", "commonStock": "596703000", "currentDebt": "None", "investments": "None", "totalAssets": "1240162000", "longTermDebt": "None", "shortTermDebt": "7718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25239000", "reportedCurrency": "USD", "retainedEarnings": "1242558000", "totalLiabilities": "296153000", "otherCurrentAssets": "46161000", "totalCurrentAssets": "994953000", "currentLongTermDebt": "None", "longTermInvestments": "3143000", "shortTermInvestments": "350000000", "currentNetReceivables": "193909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245209000", "currentAccountsPayable": "58847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40963000", "totalShareholderEquity": "944009000", "capitalLeaseObligations": "40963000", "otherCurrentLiabilities": "59788000", "totalCurrentLiabilities": "183794000", "otherNonCurrentLiabilities": "13168000", "totalNonCurrentLiabilities": "112359000", "cashAndShortTermInvestments": "227147000", "commonStockSharesOutstanding": "55613000", "intangibleAssetsExcludingGoodwill": "25239000", "cashAndCashEquivalentsAtCarryingValue": "227147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69006000", "profitLoss": "None", "dividendPayout": "44162000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-31511000", "operatingCashflow": "31037000", "capitalExpenditures": "16148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-196100000", "cashflowFromInvestment": "-138501000", "stockBasedCompensation": "26891000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44162000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150791000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 742491000, "cost_of_revenue": 383836000, "gross_profit": 358655000, "ebit": 72343000, "ebitda": 101200000, "pretax_income": 72201000, "tax_provision": 15053000, "net_income": 57148000, "net_income_to_common": 57148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529402000, "total_current_assets": 1189058000, "total_assets": 1499777000, "short_term_debt": 6574000, "long_term_debt": null, "total_debt": 6574000, "total_liabilities": 325216000, "total_equity": 1174561000, "shares_outstanding": 57548000, "goodwill_and_intangibles": 118030000 }, "cash_flow": { "operating_cash_flow": 173404000, "capital_expenditure": 44406000, "free_cash_flow": 217810000, "dividends_paid": 42037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105562, "ticker_id": 6815, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "72343000", "ebitda": "101200000", "netIncome": "57148000", "grossProfit": "358655000", "depreciation": "None", "totalRevenue": "742491000", "costOfRevenue": "383836000", "interestIncome": "32906000", "incomeBeforeTax": "72201000", "interestExpense": "142000", "operatingIncome": "39437000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15053000", "reportedCurrency": "USD", "netInterestIncome": "32764000", "nonInterestIncome": "None", "operatingExpenses": "319218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28857000", "sellingGeneralAndAdministrative": "145493000", "netIncomeFromContinuingOperations": "57148000" }, "balance": { "goodwill": "88673000", "inventory": "217304000", "commonStock": "577727000", "currentDebt": "None", "investments": "None", "totalAssets": "1499777000", "longTermDebt": "None", "shortTermDebt": "6574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29357000", "reportedCurrency": "USD", "retainedEarnings": "1355810000", "totalLiabilities": "325216000", "otherCurrentAssets": "43570000", "totalCurrentAssets": "1189058000", "currentLongTermDebt": "None", "longTermInvestments": "716000", "shortTermInvestments": "230000000", "currentNetReceivables": "168782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310719000", "currentAccountsPayable": "49302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48413000", "totalShareholderEquity": "1174561000", "capitalLeaseObligations": "48413000", "otherCurrentLiabilities": "67304000", "totalCurrentLiabilities": "181551000", "otherNonCurrentLiabilities": "11769000", "totalNonCurrentLiabilities": "143665000", "cashAndShortTermInvestments": "529402000", "commonStockSharesOutstanding": "57548000", "intangibleAssetsExcludingGoodwill": "29357000", "cashAndCashEquivalentsAtCarryingValue": "529402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57148000", "profitLoss": "None", "dividendPayout": "42037000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35755000", "operatingCashflow": "173404000", "capitalExpenditures": "44406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111876000", "cashflowFromInvestment": "-91338000", "stockBasedCompensation": "22744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 742491000, "cost_of_revenue": 383836000, "gross_profit": 358655000, "research_and_development": 144701000, "selling_general_admin": 145493000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72343000, "depreciation_amortisation": 28857000, "ebitda": 101200000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": 72201000, "tax_provision": 15053000, "effective_tax_rate": null, "net_income": 57148000, "net_income_continuing_ops": 57148000, "net_income_to_common": 57148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529402000, "short_term_investments": 230000000, "net_receivables": 168782000, "inventory": 217304000, "other_current_assets": null, "total_current_assets": 1189058000, "net_ppe": null, "goodwill": 88673000, "intangible_assets": 29357000, "goodwill_and_intangibles": 118030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310719000, "total_assets": 1499777000, "short_term_debt": 6574000, "accounts_payable": 49302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143665000, "total_liabilities": 325216000, "total_debt": 6574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355810000, "total_equity": 1174561000, "shares_outstanding": 57548000, "operating_cash_flow": 173404000, "stock_based_compensation": 22744000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44406000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91338000, "dividends_paid": 42037000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111876000, "free_cash_flow": 217810000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "72343000", "ebitda": "101200000", "netIncome": "57148000", "grossProfit": "358655000", "depreciation": "None", "totalRevenue": "742491000", "costOfRevenue": "383836000", "interestIncome": "32906000", "incomeBeforeTax": "72201000", "interestExpense": "142000", "operatingIncome": "39437000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "15053000", "reportedCurrency": "USD", "netInterestIncome": "32764000", "nonInterestIncome": "None", "operatingExpenses": "319218000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144701000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "383836000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28857000", "sellingGeneralAndAdministrative": "145493000", "netIncomeFromContinuingOperations": "57148000" }, "balance": { "goodwill": "88673000", "inventory": "217304000", "commonStock": "577727000", "currentDebt": "None", "investments": "None", "totalAssets": "1499777000", "longTermDebt": "None", "shortTermDebt": "6574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29357000", "reportedCurrency": "USD", "retainedEarnings": "1355810000", "totalLiabilities": "325216000", "otherCurrentAssets": "43570000", "totalCurrentAssets": "1189058000", "currentLongTermDebt": "None", "longTermInvestments": "716000", "shortTermInvestments": "230000000", "currentNetReceivables": "168782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310719000", "currentAccountsPayable": "49302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48413000", "totalShareholderEquity": "1174561000", "capitalLeaseObligations": "48413000", "otherCurrentLiabilities": "67304000", "totalCurrentLiabilities": "181551000", "otherNonCurrentLiabilities": "11769000", "totalNonCurrentLiabilities": "143665000", "cashAndShortTermInvestments": "529402000", "commonStockSharesOutstanding": "57548000", "intangibleAssetsExcludingGoodwill": "29357000", "cashAndCashEquivalentsAtCarryingValue": "529402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57148000", "profitLoss": "None", "dividendPayout": "42037000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-35755000", "operatingCashflow": "173404000", "capitalExpenditures": "44406000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111876000", "cashflowFromInvestment": "-91338000", "stockBasedCompensation": "22744000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42037000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-69210000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28857000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 1503620000, "cost_of_revenue": 755300000, "gross_profit": 748320000, "ebit": 477196000, "ebitda": 498489000, "pretax_income": 476988000, "tax_provision": 43443000, "net_income": 433545000, "net_income_to_common": 433545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 555537000, "total_current_assets": 1332046000, "total_assets": 1588599000, "short_term_debt": 6766000, "long_term_debt": null, "total_debt": 6766000, "total_liabilities": 393949000, "total_equity": 1194650000, "shares_outstanding": 61182000, "goodwill_and_intangibles": 100035000 }, "cash_flow": { "operating_cash_flow": 390188000, "capital_expenditure": 22985000, "free_cash_flow": 413173000, "dividends_paid": 39363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105567, "ticker_id": 6815, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "477196000", "ebitda": "498489000", "netIncome": "433545000", "grossProfit": "748320000", "depreciation": "None", "totalRevenue": "1503620000", "costOfRevenue": "755300000", "interestIncome": "7124000", "incomeBeforeTax": "476988000", "interestExpense": "208000", "operatingIncome": "470072000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "43443000", "reportedCurrency": "USD", "netInterestIncome": "6916000", "nonInterestIncome": "None", "operatingExpenses": "278248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136852000", "otherNonOperatingIncome": "7124000", "costofGoodsAndServicesSold": "755300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21293000", "sellingGeneralAndAdministrative": "141396000", "netIncomeFromContinuingOperations": "433545000" }, "balance": { "goodwill": "68096000", "inventory": "184986000", "commonStock": "561684000", "currentDebt": "None", "investments": "None", "totalAssets": "1588599000", "longTermDebt": "None", "shortTermDebt": "6766000", "treasuryStock": "-675800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "31939000", "reportedCurrency": "USD", "retainedEarnings": "1341666000", "totalLiabilities": "393949000", "otherCurrentAssets": "62200000", "totalCurrentAssets": "1332046000", "currentLongTermDebt": "None", "longTermInvestments": "5397000", "shortTermInvestments": "220000000", "currentNetReceivables": "309323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256553000", "currentAccountsPayable": "67311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122675000", "shortLongTermDebtTotal": "41693000", "totalShareholderEquity": "1194650000", "capitalLeaseObligations": "41693000", "otherCurrentLiabilities": "75625000", "totalCurrentLiabilities": "248681000", "otherNonCurrentLiabilities": "11670000", "totalNonCurrentLiabilities": "145268000", "cashAndShortTermInvestments": "555537000", "commonStockSharesOutstanding": "61182000", "intangibleAssetsExcludingGoodwill": "31939000", "cashAndCashEquivalentsAtCarryingValue": "555537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433545000", "profitLoss": "None", "dividendPayout": "39363000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-14924000", "operatingCashflow": "390188000", "capitalExpenditures": "22985000", "changeInReceivables": "113340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321191000", "cashflowFromInvestment": "133799000", "stockBasedCompensation": "18986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1503620000, "cost_of_revenue": 755300000, "gross_profit": 748320000, "research_and_development": 136852000, "selling_general_admin": 141396000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477196000, "depreciation_amortisation": 21293000, "ebitda": 498489000, "interest_expense": 208000, "interest_income": null, "other_non_operating": null, "pretax_income": 476988000, "tax_provision": 43443000, "effective_tax_rate": null, "net_income": 433545000, "net_income_continuing_ops": 433545000, "net_income_to_common": 433545000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 555537000, "short_term_investments": 220000000, "net_receivables": 309323000, "inventory": 184986000, "other_current_assets": null, "total_current_assets": 1332046000, "net_ppe": null, "goodwill": 68096000, "intangible_assets": 31939000, "goodwill_and_intangibles": 100035000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 256553000, "total_assets": 1588599000, "short_term_debt": 6766000, "accounts_payable": 67311000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 248681000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145268000, "total_liabilities": 393949000, "total_debt": 6766000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1341666000, "total_equity": 1194650000, "shares_outstanding": 61182000, "operating_cash_flow": 390188000, "stock_based_compensation": 18986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22985000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 133799000, "dividends_paid": 39363000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -321191000, "free_cash_flow": 413173000, "net_change_in_cash": 202796000 }, "raw_data": { "income": { "ebit": "477196000", "ebitda": "498489000", "netIncome": "433545000", "grossProfit": "748320000", "depreciation": "None", "totalRevenue": "1503620000", "costOfRevenue": "755300000", "interestIncome": "7124000", "incomeBeforeTax": "476988000", "interestExpense": "208000", "operatingIncome": "470072000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "43443000", "reportedCurrency": "USD", "netInterestIncome": "6916000", "nonInterestIncome": "None", "operatingExpenses": "278248000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136852000", "otherNonOperatingIncome": "7124000", "costofGoodsAndServicesSold": "755300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21293000", "sellingGeneralAndAdministrative": "141396000", "netIncomeFromContinuingOperations": "433545000" }, "balance": { "goodwill": "68096000", "inventory": "184986000", "commonStock": "561684000", "currentDebt": "None", "investments": "None", "totalAssets": "1588599000", "longTermDebt": "None", "shortTermDebt": "6766000", "treasuryStock": "-675800000", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "31939000", "reportedCurrency": "USD", "retainedEarnings": "1341666000", "totalLiabilities": "393949000", "otherCurrentAssets": "62200000", "totalCurrentAssets": "1332046000", "currentLongTermDebt": "None", "longTermInvestments": "5397000", "shortTermInvestments": "220000000", "currentNetReceivables": "309323000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "256553000", "currentAccountsPayable": "67311000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "122675000", "shortLongTermDebtTotal": "41693000", "totalShareholderEquity": "1194650000", "capitalLeaseObligations": "41693000", "otherCurrentLiabilities": "75625000", "totalCurrentLiabilities": "248681000", "otherNonCurrentLiabilities": "11670000", "totalNonCurrentLiabilities": "145268000", "cashAndShortTermInvestments": "555537000", "commonStockSharesOutstanding": "61182000", "intangibleAssetsExcludingGoodwill": "31939000", "cashAndCashEquivalentsAtCarryingValue": "555537000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "433545000", "profitLoss": "None", "dividendPayout": "39363000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-14924000", "operatingCashflow": "390188000", "capitalExpenditures": "22985000", "changeInReceivables": "113340000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-321191000", "cashflowFromInvestment": "133799000", "stockBasedCompensation": "18986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39363000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-281319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21293000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 1517664000, "cost_of_revenue": 820678000, "gross_profit": 696986000, "ebit": 414768000, "ebitda": 434578000, "pretax_income": 414456000, "tax_provision": 47295000, "net_income": 367161000, "net_income_to_common": 367161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 362788000, "total_current_assets": 1351890000, "total_assets": 1601631000, "short_term_debt": 4903000, "long_term_debt": null, "total_debt": 4903000, "total_liabilities": 506394000, "total_equity": 1095237000, "shares_outstanding": 63515000, "goodwill_and_intangibles": 115701000 }, "cash_flow": { "operating_cash_flow": 300032000, "capital_expenditure": 22775000, "free_cash_flow": 322807000, "dividends_paid": 33453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105572, "ticker_id": 6815, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "414768000", "ebitda": "434578000", "netIncome": "367161000", "grossProfit": "696986000", "depreciation": "None", "totalRevenue": "1517664000", "costOfRevenue": "820678000", "interestIncome": "2321000", "incomeBeforeTax": "414456000", "interestExpense": "218000", "operatingIncome": "412447000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "47295000", "reportedCurrency": "USD", "netInterestIncome": "2103000", "nonInterestIncome": "None", "operatingExpenses": "284539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137478000", "otherNonOperatingIncome": "2227000", "costofGoodsAndServicesSold": "820678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19810000", "sellingGeneralAndAdministrative": "147061000", "netIncomeFromContinuingOperations": "367255000" }, "balance": { "goodwill": "72949000", "inventory": "167323000", "commonStock": "550117000", "currentDebt": "None", "investments": "None", "totalAssets": "1601631000", "longTermDebt": "None", "shortTermDebt": "4903000", "treasuryStock": "-400412000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "42752000", "reportedCurrency": "USD", "retainedEarnings": "948554000", "totalLiabilities": "506394000", "otherCurrentAssets": "23586000", "totalCurrentAssets": "1351890000", "currentLongTermDebt": "None", "longTermInvestments": "6388000", "shortTermInvestments": "377000000", "currentNetReceivables": "421193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249741000", "currentAccountsPayable": "154636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109574000", "shortLongTermDebtTotal": "42987000", "totalShareholderEquity": "1095237000", "capitalLeaseObligations": "42987000", "otherCurrentLiabilities": "89092000", "totalCurrentLiabilities": "351875000", "otherNonCurrentLiabilities": "121691000", "totalNonCurrentLiabilities": "154519000", "cashAndShortTermInvestments": "362788000", "commonStockSharesOutstanding": "63515000", "intangibleAssetsExcludingGoodwill": "42752000", "cashAndCashEquivalentsAtCarryingValue": "362788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367161000", "profitLoss": "None", "dividendPayout": "33453000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-52719000", "operatingCashflow": "300032000", "capitalExpenditures": "22775000", "changeInReceivables": "-221924000", "changeInExchangeRate": "594000", "cashflowFromFinancing": "-44258000", "cashflowFromInvestment": "-81707000", "stockBasedCompensation": "15491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174661000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1517664000, "cost_of_revenue": 820678000, "gross_profit": 696986000, "research_and_development": 137478000, "selling_general_admin": 147061000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 414768000, "depreciation_amortisation": 19810000, "ebitda": 434578000, "interest_expense": 218000, "interest_income": null, "other_non_operating": null, "pretax_income": 414456000, "tax_provision": 47295000, "effective_tax_rate": null, "net_income": 367161000, "net_income_continuing_ops": 367255000, "net_income_to_common": 367161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 362788000, "short_term_investments": 377000000, "net_receivables": 421193000, "inventory": 167323000, "other_current_assets": null, "total_current_assets": 1351890000, "net_ppe": null, "goodwill": 72949000, "intangible_assets": 42752000, "goodwill_and_intangibles": 115701000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 249741000, "total_assets": 1601631000, "short_term_debt": 4903000, "accounts_payable": 154636000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 351875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154519000, "total_liabilities": 506394000, "total_debt": 4903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 948554000, "total_equity": 1095237000, "shares_outstanding": 63515000, "operating_cash_flow": 300032000, "stock_based_compensation": 15491000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22775000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81707000, "dividends_paid": 33453000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44258000, "free_cash_flow": 322807000, "net_change_in_cash": 174661000 }, "raw_data": { "income": { "ebit": "414768000", "ebitda": "434578000", "netIncome": "367161000", "grossProfit": "696986000", "depreciation": "None", "totalRevenue": "1517664000", "costOfRevenue": "820678000", "interestIncome": "2321000", "incomeBeforeTax": "414456000", "interestExpense": "218000", "operatingIncome": "412447000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "47295000", "reportedCurrency": "USD", "netInterestIncome": "2103000", "nonInterestIncome": "None", "operatingExpenses": "284539000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137478000", "otherNonOperatingIncome": "2227000", "costofGoodsAndServicesSold": "820678000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19810000", "sellingGeneralAndAdministrative": "147061000", "netIncomeFromContinuingOperations": "367255000" }, "balance": { "goodwill": "72949000", "inventory": "167323000", "commonStock": "550117000", "currentDebt": "None", "investments": "None", "totalAssets": "1601631000", "longTermDebt": "None", "shortTermDebt": "4903000", "treasuryStock": "-400412000", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "42752000", "reportedCurrency": "USD", "retainedEarnings": "948554000", "totalLiabilities": "506394000", "otherCurrentAssets": "23586000", "totalCurrentAssets": "1351890000", "currentLongTermDebt": "None", "longTermInvestments": "6388000", "shortTermInvestments": "377000000", "currentNetReceivables": "421193000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "249741000", "currentAccountsPayable": "154636000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "109574000", "shortLongTermDebtTotal": "42987000", "totalShareholderEquity": "1095237000", "capitalLeaseObligations": "42987000", "otherCurrentLiabilities": "89092000", "totalCurrentLiabilities": "351875000", "otherNonCurrentLiabilities": "121691000", "totalNonCurrentLiabilities": "154519000", "cashAndShortTermInvestments": "362788000", "commonStockSharesOutstanding": "63515000", "intangibleAssetsExcludingGoodwill": "42752000", "cashAndCashEquivalentsAtCarryingValue": "362788000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "367161000", "profitLoss": "None", "dividendPayout": "33453000", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-52719000", "operatingCashflow": "300032000", "capitalExpenditures": "22775000", "changeInReceivables": "-221924000", "changeInExchangeRate": "594000", "cashflowFromFinancing": "-44258000", "cashflowFromInvestment": "-81707000", "stockBasedCompensation": "15491000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33453000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "174661000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10426000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 623176000, "cost_of_revenue": 325201000, "gross_profit": 297975000, "ebit": 66050000, "ebitda": 85789000, "pretax_income": 64334000, "tax_provision": 11998000, "net_income": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 188127000, "total_current_assets": 860196000, "total_assets": 1054566000, "short_term_debt": 5903000, "long_term_debt": null, "total_debt": 5903000, "total_liabilities": 296572000, "total_equity": 757994000, "shares_outstanding": 63359000, "goodwill_and_intangibles": 94667000 }, "cash_flow": { "operating_cash_flow": 94412000, "capital_expenditure": 11719000, "free_cash_flow": 106131000, "dividends_paid": 30233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105577, "ticker_id": 6815, "period_end_date": "2020-09-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66050000", "ebitda": "85789000", "netIncome": "52300000", "grossProfit": "297975000", "depreciation": "None", "totalRevenue": "623176000", "costOfRevenue": "325201000", "interestIncome": "7541000", "incomeBeforeTax": "64334000", "interestExpense": "1716000", "operatingIncome": "58509000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "11998000", "reportedCurrency": "USD", "netInterestIncome": "5825000", "nonInterestIncome": "None", "operatingExpenses": "239466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123459000", "otherNonOperatingIncome": "7505000", "costofGoodsAndServicesSold": "325201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19739000", "sellingGeneralAndAdministrative": "116007000", "netIncomeFromContinuingOperations": "52300000" }, "balance": { "goodwill": "56695000", "inventory": "111809000", "commonStock": "539213000", "currentDebt": "None", "investments": "None", "totalAssets": "1054566000", "longTermDebt": "None", "shortTermDebt": "5903000", "treasuryStock": "-394817000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "37972000", "reportedCurrency": "USD", "retainedEarnings": "616119000", "totalLiabilities": "296572000", "otherCurrentAssets": "19620000", "totalCurrentAssets": "860196000", "currentLongTermDebt": "None", "longTermInvestments": "7535000", "shortTermInvestments": "342000000", "currentNetReceivables": "198640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194370000", "currentAccountsPayable": "57688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81835000", "shortLongTermDebtTotal": "24228000", "totalShareholderEquity": "757994000", "capitalLeaseObligations": "24228000", "otherCurrentLiabilities": "54003000", "totalCurrentLiabilities": "157893000", "otherNonCurrentLiabilities": "12392000", "totalNonCurrentLiabilities": "138679000", "cashAndShortTermInvestments": "188127000", "commonStockSharesOutstanding": "63359000", "intangibleAssetsExcludingGoodwill": "37972000", "cashAndCashEquivalentsAtCarryingValue": "188127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52300000", "profitLoss": "None", "dividendPayout": "30233000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-26194000", "operatingCashflow": "94412000", "capitalExpenditures": "11719000", "changeInReceivables": "-1928000", "changeInExchangeRate": "1297000", "cashflowFromFinancing": "-145809000", "cashflowFromInvestment": "-125957000", "stockBasedCompensation": "15019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 623176000, "cost_of_revenue": 325201000, "gross_profit": 297975000, "research_and_development": 123459000, "selling_general_admin": 116007000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66050000, "depreciation_amortisation": 19739000, "ebitda": 85789000, "interest_expense": 1716000, "interest_income": null, "other_non_operating": null, "pretax_income": 64334000, "tax_provision": 11998000, "effective_tax_rate": null, "net_income": 52300000, "net_income_continuing_ops": 52300000, "net_income_to_common": 52300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 188127000, "short_term_investments": 342000000, "net_receivables": 198640000, "inventory": 111809000, "other_current_assets": null, "total_current_assets": 860196000, "net_ppe": null, "goodwill": 56695000, "intangible_assets": 37972000, "goodwill_and_intangibles": 94667000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194370000, "total_assets": 1054566000, "short_term_debt": 5903000, "accounts_payable": 57688000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 157893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 138679000, "total_liabilities": 296572000, "total_debt": 5903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 616119000, "total_equity": 757994000, "shares_outstanding": 63359000, "operating_cash_flow": 94412000, "stock_based_compensation": 15019000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11719000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125957000, "dividends_paid": 30233000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145809000, "free_cash_flow": 106131000, "net_change_in_cash": -176057000 }, "raw_data": { "income": { "ebit": "66050000", "ebitda": "85789000", "netIncome": "52300000", "grossProfit": "297975000", "depreciation": "None", "totalRevenue": "623176000", "costOfRevenue": "325201000", "interestIncome": "7541000", "incomeBeforeTax": "64334000", "interestExpense": "1716000", "operatingIncome": "58509000", "fiscalDateEnding": "2020-09-30", "incomeTaxExpense": "11998000", "reportedCurrency": "USD", "netInterestIncome": "5825000", "nonInterestIncome": "None", "operatingExpenses": "239466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "123459000", "otherNonOperatingIncome": "7505000", "costofGoodsAndServicesSold": "325201000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19739000", "sellingGeneralAndAdministrative": "116007000", "netIncomeFromContinuingOperations": "52300000" }, "balance": { "goodwill": "56695000", "inventory": "111809000", "commonStock": "539213000", "currentDebt": "None", "investments": "None", "totalAssets": "1054566000", "longTermDebt": "None", "shortTermDebt": "5903000", "treasuryStock": "-394817000", "deferredRevenue": "None", "fiscalDateEnding": "2020-09-30", "intangibleAssets": "37972000", "reportedCurrency": "USD", "retainedEarnings": "616119000", "totalLiabilities": "296572000", "otherCurrentAssets": "19620000", "totalCurrentAssets": "860196000", "currentLongTermDebt": "None", "longTermInvestments": "7535000", "shortTermInvestments": "342000000", "currentNetReceivables": "198640000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194370000", "currentAccountsPayable": "57688000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81835000", "shortLongTermDebtTotal": "24228000", "totalShareholderEquity": "757994000", "capitalLeaseObligations": "24228000", "otherCurrentLiabilities": "54003000", "totalCurrentLiabilities": "157893000", "otherNonCurrentLiabilities": "12392000", "totalNonCurrentLiabilities": "138679000", "cashAndShortTermInvestments": "188127000", "commonStockSharesOutstanding": "63359000", "intangibleAssetsExcludingGoodwill": "37972000", "cashAndCashEquivalentsAtCarryingValue": "188127000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52300000", "profitLoss": "None", "dividendPayout": "30233000", "fiscalDateEnding": "2020-09-30", "reportedCurrency": "USD", "changeInInventory": "-26194000", "operatingCashflow": "94412000", "capitalExpenditures": "11719000", "changeInReceivables": "-1928000", "changeInExchangeRate": "1297000", "cashflowFromFinancing": "-145809000", "cashflowFromInvestment": "-125957000", "stockBasedCompensation": "15019000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30233000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-176057000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 540052000, "cost_of_revenue": 285462000, "gross_profit": 254590000, "ebit": 36742000, "ebitda": 57046000, "pretax_income": 34687000, "tax_provision": 22910000, "net_income": 11653000, "net_income_to_common": 11653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 364184000, "total_current_assets": 893751000, "total_assets": 1079616000, "short_term_debt": 60904000, "long_term_debt": 14207000, "total_debt": 75111000, "total_liabilities": 310553000, "total_equity": 769063000, "shares_outstanding": 65947999, "goodwill_and_intangibles": 98342000 }, "cash_flow": { "operating_cash_flow": 65967000, "capital_expenditure": 11742000, "free_cash_flow": 77709000, "dividends_paid": 31566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105582, "ticker_id": 6815, "period_end_date": "2019-09-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36742000", "ebitda": "57046000", "netIncome": "11653000", "grossProfit": "254590000", "depreciation": "None", "totalRevenue": "540052000", "costOfRevenue": "285462000", "interestIncome": "15132000", "incomeBeforeTax": "34687000", "interestExpense": "2055000", "operatingIncome": "21610000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "22910000", "reportedCurrency": "USD", "netInterestIncome": "13077000", "nonInterestIncome": "None", "operatingExpenses": "232980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116169000", "otherNonOperatingIncome": "15008000", "costofGoodsAndServicesSold": "285462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20304000", "sellingGeneralAndAdministrative": "116811000", "netIncomeFromContinuingOperations": "11777000" }, "balance": { "goodwill": "55691000", "inventory": "89308000", "commonStock": "533590000", "currentDebt": "None", "investments": "None", "totalAssets": "1079616000", "longTermDebt": "14207000", "shortTermDebt": "60904000", "treasuryStock": "-349212000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "42651000", "reportedCurrency": "USD", "retainedEarnings": "594625000", "totalLiabilities": "310553000", "otherCurrentAssets": "30858000", "totalCurrentAssets": "893751000", "currentLongTermDebt": "60904000", "longTermInvestments": "6250000", "shortTermInvestments": "229000000", "currentNetReceivables": "195830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185865000", "currentAccountsPayable": "36711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72370000", "shortLongTermDebtTotal": "75111000", "totalShareholderEquity": "769063000", "capitalLeaseObligations": "14207000", "otherCurrentLiabilities": "38241000", "totalCurrentLiabilities": "174642000", "otherNonCurrentLiabilities": "103857000", "totalNonCurrentLiabilities": "135911000", "cashAndShortTermInvestments": "364184000", "commonStockSharesOutstanding": "65947999", "intangibleAssetsExcludingGoodwill": "42651000", "cashAndCashEquivalentsAtCarryingValue": "364184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11653000", "profitLoss": "None", "dividendPayout": "31566000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "24105000", "operatingCashflow": "65967000", "capitalExpenditures": "11742000", "changeInReceivables": "47395000", "changeInExchangeRate": "919000", "cashflowFromFinancing": "-71318000", "cashflowFromInvestment": "47468000", "stockBasedCompensation": "14332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 540052000, "cost_of_revenue": 285462000, "gross_profit": 254590000, "research_and_development": 116169000, "selling_general_admin": 116811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36742000, "depreciation_amortisation": 20304000, "ebitda": 57046000, "interest_expense": 2055000, "interest_income": null, "other_non_operating": null, "pretax_income": 34687000, "tax_provision": 22910000, "effective_tax_rate": null, "net_income": 11653000, "net_income_continuing_ops": 11777000, "net_income_to_common": 11653000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 364184000, "short_term_investments": 229000000, "net_receivables": 195830000, "inventory": 89308000, "other_current_assets": null, "total_current_assets": 893751000, "net_ppe": null, "goodwill": 55691000, "intangible_assets": 42651000, "goodwill_and_intangibles": 98342000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185865000, "total_assets": 1079616000, "short_term_debt": 60904000, "accounts_payable": 36711000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174642000, "long_term_debt": 14207000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135911000, "total_liabilities": 310553000, "total_debt": 75111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 594625000, "total_equity": 769063000, "shares_outstanding": 65947999, "operating_cash_flow": 65967000, "stock_based_compensation": 14332000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11742000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47468000, "dividends_paid": 31566000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71318000, "free_cash_flow": 77709000, "net_change_in_cash": 43036000 }, "raw_data": { "income": { "ebit": "36742000", "ebitda": "57046000", "netIncome": "11653000", "grossProfit": "254590000", "depreciation": "None", "totalRevenue": "540052000", "costOfRevenue": "285462000", "interestIncome": "15132000", "incomeBeforeTax": "34687000", "interestExpense": "2055000", "operatingIncome": "21610000", "fiscalDateEnding": "2019-09-30", "incomeTaxExpense": "22910000", "reportedCurrency": "USD", "netInterestIncome": "13077000", "nonInterestIncome": "None", "operatingExpenses": "232980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "116169000", "otherNonOperatingIncome": "15008000", "costofGoodsAndServicesSold": "285462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20304000", "sellingGeneralAndAdministrative": "116811000", "netIncomeFromContinuingOperations": "11777000" }, "balance": { "goodwill": "55691000", "inventory": "89308000", "commonStock": "533590000", "currentDebt": "None", "investments": "None", "totalAssets": "1079616000", "longTermDebt": "14207000", "shortTermDebt": "60904000", "treasuryStock": "-349212000", "deferredRevenue": "None", "fiscalDateEnding": "2019-09-30", "intangibleAssets": "42651000", "reportedCurrency": "USD", "retainedEarnings": "594625000", "totalLiabilities": "310553000", "otherCurrentAssets": "30858000", "totalCurrentAssets": "893751000", "currentLongTermDebt": "60904000", "longTermInvestments": "6250000", "shortTermInvestments": "229000000", "currentNetReceivables": "195830000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185865000", "currentAccountsPayable": "36711000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72370000", "shortLongTermDebtTotal": "75111000", "totalShareholderEquity": "769063000", "capitalLeaseObligations": "14207000", "otherCurrentLiabilities": "38241000", "totalCurrentLiabilities": "174642000", "otherNonCurrentLiabilities": "103857000", "totalNonCurrentLiabilities": "135911000", "cashAndShortTermInvestments": "364184000", "commonStockSharesOutstanding": "65947999", "intangibleAssetsExcludingGoodwill": "42651000", "cashAndCashEquivalentsAtCarryingValue": "364184000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11653000", "profitLoss": "None", "dividendPayout": "31566000", "fiscalDateEnding": "2019-09-30", "reportedCurrency": "USD", "changeInInventory": "24105000", "operatingCashflow": "65967000", "capitalExpenditures": "11742000", "changeInReceivables": "47395000", "changeInExchangeRate": "919000", "cashflowFromFinancing": "-71318000", "cashflowFromInvestment": "47468000", "stockBasedCompensation": "14332000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31566000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43036000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-99897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20304000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 889121000, "cost_of_revenue": 479680000, "gross_profit": 409441000, "ebit": 178603000, "ebitda": 197618000, "pretax_income": 177549000, "tax_provision": 120744000, "net_income": 56676000, "net_income_to_common": 56676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 320630000, "total_current_assets": 987273000, "total_assets": 1185740000, "short_term_debt": 19571000, "long_term_debt": 15187000, "total_debt": 34758000, "total_liabilities": 305533000, "total_equity": 880207000, "shares_outstanding": 70419000, "goodwill_and_intangibles": 109421000 }, "cash_flow": { "operating_cash_flow": 123499000, "capital_expenditure": 20496000, "free_cash_flow": 143995000, "dividends_paid": 8176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105587, "ticker_id": 6815, "period_end_date": "2018-09-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "178603000", "ebitda": "197618000", "netIncome": "56676000", "grossProfit": "409441000", "depreciation": "None", "totalRevenue": "889121000", "costOfRevenue": "479680000", "interestIncome": "11971000", "incomeBeforeTax": "177549000", "interestExpense": "1054000", "operatingIncome": "166632000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "120744000", "reportedCurrency": "USD", "netInterestIncome": "10917000", "nonInterestIncome": "None", "operatingExpenses": "242809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119621000", "otherNonOperatingIncome": "11842000", "costofGoodsAndServicesSold": "479680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19015000", "sellingGeneralAndAdministrative": "122867000", "netIncomeFromContinuingOperations": "56805000" }, "balance": { "goodwill": "56550000", "inventory": "115191000", "commonStock": "519244000", "currentDebt": "None", "investments": "None", "totalAssets": "1185740000", "longTermDebt": "15187000", "shortTermDebt": "19571000", "treasuryStock": "-248664000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "52871000", "reportedCurrency": "USD", "retainedEarnings": "613529000", "totalLiabilities": "305533000", "otherCurrentAssets": "14561000", "totalCurrentAssets": "987273000", "currentLongTermDebt": "None", "longTermInvestments": "1373000", "shortTermInvestments": "293000000", "currentNetReceivables": "243373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198467000", "currentAccountsPayable": "48527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76067000", "shortLongTermDebtTotal": "34758000", "totalShareholderEquity": "880207000", "capitalLeaseObligations": "15187000", "otherCurrentLiabilities": "71060000", "totalCurrentLiabilities": "174076000", "otherNonCurrentLiabilities": "105866000", "totalNonCurrentLiabilities": "131457000", "cashAndShortTermInvestments": "320630000", "commonStockSharesOutstanding": "70419000", "intangibleAssetsExcludingGoodwill": "52871000", "cashAndCashEquivalentsAtCarryingValue": "320630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56676000", "profitLoss": "None", "dividendPayout": "8176000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1631000", "operatingCashflow": "123499000", "capitalExpenditures": "20496000", "changeInReceivables": "-45154000", "changeInExchangeRate": "715000", "cashflowFromFinancing": "-99135000", "cashflowFromInvestment": "-96871000", "stockBasedCompensation": "11685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 889121000, "cost_of_revenue": 479680000, "gross_profit": 409441000, "research_and_development": 119621000, "selling_general_admin": 122867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178603000, "depreciation_amortisation": 19015000, "ebitda": 197618000, "interest_expense": 1054000, "interest_income": null, "other_non_operating": null, "pretax_income": 177549000, "tax_provision": 120744000, "effective_tax_rate": null, "net_income": 56676000, "net_income_continuing_ops": 56805000, "net_income_to_common": 56676000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 320630000, "short_term_investments": 293000000, "net_receivables": 243373000, "inventory": 115191000, "other_current_assets": null, "total_current_assets": 987273000, "net_ppe": null, "goodwill": 56550000, "intangible_assets": 52871000, "goodwill_and_intangibles": 109421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 198467000, "total_assets": 1185740000, "short_term_debt": 19571000, "accounts_payable": 48527000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174076000, "long_term_debt": 15187000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 131457000, "total_liabilities": 305533000, "total_debt": 34758000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 613529000, "total_equity": 880207000, "shares_outstanding": 70419000, "operating_cash_flow": 123499000, "stock_based_compensation": 11685000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20496000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96871000, "dividends_paid": 8176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99135000, "free_cash_flow": 143995000, "net_change_in_cash": -71792000 }, "raw_data": { "income": { "ebit": "178603000", "ebitda": "197618000", "netIncome": "56676000", "grossProfit": "409441000", "depreciation": "None", "totalRevenue": "889121000", "costOfRevenue": "479680000", "interestIncome": "11971000", "incomeBeforeTax": "177549000", "interestExpense": "1054000", "operatingIncome": "166632000", "fiscalDateEnding": "2018-09-30", "incomeTaxExpense": "120744000", "reportedCurrency": "USD", "netInterestIncome": "10917000", "nonInterestIncome": "None", "operatingExpenses": "242809000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "119621000", "otherNonOperatingIncome": "11842000", "costofGoodsAndServicesSold": "479680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19015000", "sellingGeneralAndAdministrative": "122867000", "netIncomeFromContinuingOperations": "56805000" }, "balance": { "goodwill": "56550000", "inventory": "115191000", "commonStock": "519244000", "currentDebt": "None", "investments": "None", "totalAssets": "1185740000", "longTermDebt": "15187000", "shortTermDebt": "19571000", "treasuryStock": "-248664000", "deferredRevenue": "None", "fiscalDateEnding": "2018-09-30", "intangibleAssets": "52871000", "reportedCurrency": "USD", "retainedEarnings": "613529000", "totalLiabilities": "305533000", "otherCurrentAssets": "14561000", "totalCurrentAssets": "987273000", "currentLongTermDebt": "None", "longTermInvestments": "1373000", "shortTermInvestments": "293000000", "currentNetReceivables": "243373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "198467000", "currentAccountsPayable": "48527000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "76067000", "shortLongTermDebtTotal": "34758000", "totalShareholderEquity": "880207000", "capitalLeaseObligations": "15187000", "otherCurrentLiabilities": "71060000", "totalCurrentLiabilities": "174076000", "otherNonCurrentLiabilities": "105866000", "totalNonCurrentLiabilities": "131457000", "cashAndShortTermInvestments": "320630000", "commonStockSharesOutstanding": "70419000", "intangibleAssetsExcludingGoodwill": "52871000", "cashAndCashEquivalentsAtCarryingValue": "320630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56676000", "profitLoss": "None", "dividendPayout": "8176000", "fiscalDateEnding": "2018-09-30", "reportedCurrency": "USD", "changeInInventory": "1631000", "operatingCashflow": "123499000", "capitalExpenditures": "20496000", "changeInReceivables": "-45154000", "changeInExchangeRate": "715000", "cashflowFromFinancing": "-99135000", "cashflowFromInvestment": "-96871000", "stockBasedCompensation": "11685000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-71792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90310000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "ebit": 38803000, "ebitda": 42781000, "pretax_income": 42509000, "tax_provision": 7361000, "net_income": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 337864000, "total_current_assets": 982317000, "total_assets": 1185984000, "short_term_debt": 6192000, "long_term_debt": null, "total_debt": 6192000, "total_liabilities": 328438000, "total_equity": 857546000, "shares_outstanding": 52963000, "goodwill_and_intangibles": 74506000 }, "cash_flow": { "operating_cash_flow": 10271000, "capital_expenditure": 4077000, "free_cash_flow": 14348000, "dividends_paid": 10727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105549, "ticker_id": 6815, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "38803000", "ebitda": "42781000", "netIncome": "35148000", "grossProfit": "120012000", "depreciation": "None", "totalRevenue": "242621000", "costOfRevenue": "122609000", "interestIncome": "3980000", "incomeBeforeTax": "42509000", "interestExpense": "37000", "operatingIncome": "38803000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7361000", "reportedCurrency": "USD", "netInterestIncome": "3943000", "nonInterestIncome": "None", "operatingExpenses": "80901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3978000", "sellingGeneralAndAdministrative": "42742000", "netIncomeFromContinuingOperations": "35148000" }, "balance": { "goodwill": "69522000", "inventory": "206294000", "commonStock": "627269000", "currentDebt": "None", "investments": "None", "totalAssets": "1185984000", "longTermDebt": "None", "shortTermDebt": "6192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4984000", "reportedCurrency": "USD", "retainedEarnings": "1229990000", "totalLiabilities": "328438000", "otherCurrentAssets": "32549000", "totalCurrentAssets": "982317000", "currentLongTermDebt": "None", "longTermInvestments": "17881000", "shortTermInvestments": "150000000", "currentNetReceivables": "255610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203666999", "currentAccountsPayable": "85445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39786000", "totalShareholderEquity": "857546000", "capitalLeaseObligations": "39786000", "otherCurrentLiabilities": "119230000", "totalCurrentLiabilities": "233520000", "otherNonCurrentLiabilities": "9143000", "totalNonCurrentLiabilities": "94917999", "cashAndShortTermInvestments": "337864000", "commonStockSharesOutstanding": "52963000", "intangibleAssetsExcludingGoodwill": "4984000", "cashAndCashEquivalentsAtCarryingValue": "337864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35148000", "profitLoss": "None", "dividendPayout": "10727000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30070000", "operatingCashflow": "10271000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000", "cashflowFromInvestment": "45368000", "stockBasedCompensation": "6991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242621000, "cost_of_revenue": 122609000, "gross_profit": 120012000, "research_and_development": 38396000, "selling_general_admin": 42742000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38803000, "depreciation_amortisation": 3978000, "ebitda": 42781000, "interest_expense": 37000, "interest_income": null, "other_non_operating": null, "pretax_income": 42509000, "tax_provision": 7361000, "effective_tax_rate": null, "net_income": 35148000, "net_income_continuing_ops": 35148000, "net_income_to_common": 35148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 337864000, "short_term_investments": 150000000, "net_receivables": 255610000, "inventory": 206294000, "other_current_assets": null, "total_current_assets": 982317000, "net_ppe": null, "goodwill": 69522000, "intangible_assets": 4984000, "goodwill_and_intangibles": 74506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 203666999, "total_assets": 1185984000, "short_term_debt": 6192000, "accounts_payable": 85445000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 233520000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94917999, "total_liabilities": 328438000, "total_debt": 6192000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229990000, "total_equity": 857546000, "shares_outstanding": 52963000, "operating_cash_flow": 10271000, "stock_based_compensation": 6991000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4077000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45368000, "dividends_paid": 10727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -283000, "free_cash_flow": 14348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "38803000", "ebitda": "42781000", "netIncome": "35148000", "grossProfit": "120012000", "depreciation": "None", "totalRevenue": "242621000", "costOfRevenue": "122609000", "interestIncome": "3980000", "incomeBeforeTax": "42509000", "interestExpense": "37000", "operatingIncome": "38803000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "7361000", "reportedCurrency": "USD", "netInterestIncome": "3943000", "nonInterestIncome": "None", "operatingExpenses": "80901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38396000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "122609000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3978000", "sellingGeneralAndAdministrative": "42742000", "netIncomeFromContinuingOperations": "35148000" }, "balance": { "goodwill": "69522000", "inventory": "206294000", "commonStock": "627269000", "currentDebt": "None", "investments": "None", "totalAssets": "1185984000", "longTermDebt": "None", "shortTermDebt": "6192000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4984000", "reportedCurrency": "USD", "retainedEarnings": "1229990000", "totalLiabilities": "328438000", "otherCurrentAssets": "32549000", "totalCurrentAssets": "982317000", "currentLongTermDebt": "None", "longTermInvestments": "17881000", "shortTermInvestments": "150000000", "currentNetReceivables": "255610000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "203666999", "currentAccountsPayable": "85445000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39786000", "totalShareholderEquity": "857546000", "capitalLeaseObligations": "39786000", "otherCurrentLiabilities": "119230000", "totalCurrentLiabilities": "233520000", "otherNonCurrentLiabilities": "9143000", "totalNonCurrentLiabilities": "94917999", "cashAndShortTermInvestments": "337864000", "commonStockSharesOutstanding": "52963000", "intangibleAssetsExcludingGoodwill": "4984000", "cashAndCashEquivalentsAtCarryingValue": "337864000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35148000", "profitLoss": "None", "dividendPayout": "10727000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-30070000", "operatingCashflow": "10271000", "capitalExpenditures": "4077000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-283000", "cashflowFromInvestment": "45368000", "stockBasedCompensation": "6991000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-165000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3978000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "ebit": 22579000, "ebitda": 26538000, "pretax_income": 22539000, "tax_provision": 5743000, "net_income": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 282128000, "total_current_assets": 914214000, "total_assets": 1114640000, "short_term_debt": 5893000, "long_term_debt": null, "total_debt": 5893000, "total_liabilities": 289605000, "total_equity": 825035000, "shares_outstanding": 52521000, "goodwill_and_intangibles": 74814000 }, "cash_flow": { "operating_cash_flow": -8933000, "capital_expenditure": 2676000, "free_cash_flow": -6257000, "dividends_paid": 10727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105550, "ticker_id": 6815, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22579000", "ebitda": "26538000", "netIncome": "16796000", "grossProfit": "98647000", "depreciation": "None", "totalRevenue": "199625000", "costOfRevenue": "100978000", "interestIncome": "4759000", "incomeBeforeTax": "22539000", "interestExpense": "40000", "operatingIncome": "19380000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5743000", "reportedCurrency": "USD", "netInterestIncome": "4719000", "nonInterestIncome": "None", "operatingExpenses": "79267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959000", "sellingGeneralAndAdministrative": "40759000", "netIncomeFromContinuingOperations": "16796000" }, "balance": { "goodwill": "69522000", "inventory": "176507000", "commonStock": "620350000", "currentDebt": "None", "investments": "None", "totalAssets": "1114640000", "longTermDebt": "None", "shortTermDebt": "5893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5292000", "reportedCurrency": "USD", "retainedEarnings": "1205569000", "totalLiabilities": "289605000", "otherCurrentAssets": "40800000", "totalCurrentAssets": "914214000", "currentLongTermDebt": "None", "longTermInvestments": "17660000", "shortTermInvestments": "199000000", "currentNetReceivables": "215779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200426000", "currentAccountsPayable": "68892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36982000", "totalShareholderEquity": "825035000", "capitalLeaseObligations": "36982000", "otherCurrentLiabilities": "53156000", "totalCurrentLiabilities": "196877000", "otherNonCurrentLiabilities": "9213000", "totalNonCurrentLiabilities": "92728000", "cashAndShortTermInvestments": "282128000", "commonStockSharesOutstanding": "52521000", "intangibleAssetsExcludingGoodwill": "5292000", "cashAndCashEquivalentsAtCarryingValue": "282128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16796000", "profitLoss": "None", "dividendPayout": "10727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20252000", "operatingCashflow": "-8933000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17888000", "cashflowFromInvestment": "93325000", "stockBasedCompensation": "5330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 199625000, "cost_of_revenue": 100978000, "gross_profit": 98647000, "research_and_development": 40376000, "selling_general_admin": 40759000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22579000, "depreciation_amortisation": 3959000, "ebitda": 26538000, "interest_expense": 40000, "interest_income": null, "other_non_operating": null, "pretax_income": 22539000, "tax_provision": 5743000, "effective_tax_rate": null, "net_income": 16796000, "net_income_continuing_ops": 16796000, "net_income_to_common": 16796000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 282128000, "short_term_investments": 199000000, "net_receivables": 215779000, "inventory": 176507000, "other_current_assets": null, "total_current_assets": 914214000, "net_ppe": null, "goodwill": 69522000, "intangible_assets": 5292000, "goodwill_and_intangibles": 74814000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 200426000, "total_assets": 1114640000, "short_term_debt": 5893000, "accounts_payable": 68892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196877000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92728000, "total_liabilities": 289605000, "total_debt": 5893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1205569000, "total_equity": 825035000, "shares_outstanding": 52521000, "operating_cash_flow": -8933000, "stock_based_compensation": 5330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2676000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 93325000, "dividends_paid": 10727000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17888000, "free_cash_flow": -6257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "22579000", "ebitda": "26538000", "netIncome": "16796000", "grossProfit": "98647000", "depreciation": "None", "totalRevenue": "199625000", "costOfRevenue": "100978000", "interestIncome": "4759000", "incomeBeforeTax": "22539000", "interestExpense": "40000", "operatingIncome": "19380000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5743000", "reportedCurrency": "USD", "netInterestIncome": "4719000", "nonInterestIncome": "None", "operatingExpenses": "79267000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40376000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "100978000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3959000", "sellingGeneralAndAdministrative": "40759000", "netIncomeFromContinuingOperations": "16796000" }, "balance": { "goodwill": "69522000", "inventory": "176507000", "commonStock": "620350000", "currentDebt": "None", "investments": "None", "totalAssets": "1114640000", "longTermDebt": "None", "shortTermDebt": "5893000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5292000", "reportedCurrency": "USD", "retainedEarnings": "1205569000", "totalLiabilities": "289605000", "otherCurrentAssets": "40800000", "totalCurrentAssets": "914214000", "currentLongTermDebt": "None", "longTermInvestments": "17660000", "shortTermInvestments": "199000000", "currentNetReceivables": "215779000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "200426000", "currentAccountsPayable": "68892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36982000", "totalShareholderEquity": "825035000", "capitalLeaseObligations": "36982000", "otherCurrentLiabilities": "53156000", "totalCurrentLiabilities": "196877000", "otherNonCurrentLiabilities": "9213000", "totalNonCurrentLiabilities": "92728000", "cashAndShortTermInvestments": "282128000", "commonStockSharesOutstanding": "52521000", "intangibleAssetsExcludingGoodwill": "5292000", "cashAndCashEquivalentsAtCarryingValue": "282128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16796000", "profitLoss": "None", "dividendPayout": "10727000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-20252000", "operatingCashflow": "-8933000", "capitalExpenditures": "2676000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17888000", "cashflowFromInvestment": "93325000", "stockBasedCompensation": "5330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10727000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6712000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3959000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 177558000, "cost_of_revenue": 96348000, "gross_profit": 81210000, "ebit": 6740000, "ebitda": 10773000, "pretax_income": 6701000, "tax_provision": 322000, "net_income": 6379000, "net_income_to_common": 6379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215708000, "total_current_assets": 901535000, "total_assets": 1104342000, "short_term_debt": 6178000, "long_term_debt": null, "total_debt": 6178000, "total_liabilities": 282851000, "total_equity": 821491000, "shares_outstanding": 52464000, "goodwill_and_intangibles": 75122000 }, "cash_flow": { "operating_cash_flow": 7406000, "capital_expenditure": 2957000, "free_cash_flow": 10363000, "dividends_paid": 21398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105551, "ticker_id": 6815, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6740000", "ebitda": "10773000", "netIncome": "6379000", "grossProfit": "81210000", "depreciation": "None", "totalRevenue": "177558000", "costOfRevenue": "96348000", "interestIncome": "5852000", "incomeBeforeTax": "6701000", "interestExpense": "39000", "operatingIncome": "888000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "5813000", "nonInterestIncome": "None", "operatingExpenses": "80322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "41475000", "netIncomeFromContinuingOperations": "6379000" }, "balance": { "goodwill": "69522000", "inventory": "160225000", "commonStock": "620043000", "currentDebt": "None", "investments": "None", "totalAssets": "1104342000", "longTermDebt": "None", "shortTermDebt": "6178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "1199500000", "totalLiabilities": "282851000", "otherCurrentAssets": "47064000", "totalCurrentAssets": "901535000", "currentLongTermDebt": "None", "longTermInvestments": "16978000", "shortTermInvestments": "295000000", "currentNetReceivables": "183538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202807000", "currentAccountsPayable": "57178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38550000", "totalShareholderEquity": "821491000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "188171000", "otherNonCurrentLiabilities": "10195000", "totalNonCurrentLiabilities": "94680000", "cashAndShortTermInvestments": "215708000", "commonStockSharesOutstanding": "52464000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "215708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6379000", "profitLoss": "None", "dividendPayout": "21398000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4715000", "operatingCashflow": "7406000", "capitalExpenditures": "2957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38508000", "cashflowFromInvestment": "1502000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177558000, "cost_of_revenue": 96348000, "gross_profit": 81210000, "research_and_development": 38847000, "selling_general_admin": 41475000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6740000, "depreciation_amortisation": 4033000, "ebitda": 10773000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 6701000, "tax_provision": 322000, "effective_tax_rate": null, "net_income": 6379000, "net_income_continuing_ops": 6379000, "net_income_to_common": 6379000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215708000, "short_term_investments": 295000000, "net_receivables": 183538000, "inventory": 160225000, "other_current_assets": null, "total_current_assets": 901535000, "net_ppe": null, "goodwill": 69522000, "intangible_assets": 5600000, "goodwill_and_intangibles": 75122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 202807000, "total_assets": 1104342000, "short_term_debt": 6178000, "accounts_payable": 57178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188171000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 94680000, "total_liabilities": 282851000, "total_debt": 6178000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1199500000, "total_equity": 821491000, "shares_outstanding": 52464000, "operating_cash_flow": 7406000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2957000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1502000, "dividends_paid": 21398000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38508000, "free_cash_flow": 10363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6740000", "ebitda": "10773000", "netIncome": "6379000", "grossProfit": "81210000", "depreciation": "None", "totalRevenue": "177558000", "costOfRevenue": "96348000", "interestIncome": "5852000", "incomeBeforeTax": "6701000", "interestExpense": "39000", "operatingIncome": "888000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "322000", "reportedCurrency": "USD", "netInterestIncome": "5813000", "nonInterestIncome": "None", "operatingExpenses": "80322000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4033000", "sellingGeneralAndAdministrative": "41475000", "netIncomeFromContinuingOperations": "6379000" }, "balance": { "goodwill": "69522000", "inventory": "160225000", "commonStock": "620043000", "currentDebt": "None", "investments": "None", "totalAssets": "1104342000", "longTermDebt": "None", "shortTermDebt": "6178000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5600000", "reportedCurrency": "USD", "retainedEarnings": "1199500000", "totalLiabilities": "282851000", "otherCurrentAssets": "47064000", "totalCurrentAssets": "901535000", "currentLongTermDebt": "None", "longTermInvestments": "16978000", "shortTermInvestments": "295000000", "currentNetReceivables": "183538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "202807000", "currentAccountsPayable": "57178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "38550000", "totalShareholderEquity": "821491000", "capitalLeaseObligations": "38550000", "otherCurrentLiabilities": "64372000", "totalCurrentLiabilities": "188171000", "otherNonCurrentLiabilities": "10195000", "totalNonCurrentLiabilities": "94680000", "cashAndShortTermInvestments": "215708000", "commonStockSharesOutstanding": "52464000", "intangibleAssetsExcludingGoodwill": "5600000", "cashAndCashEquivalentsAtCarryingValue": "215708000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6379000", "profitLoss": "None", "dividendPayout": "21398000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-4715000", "operatingCashflow": "7406000", "capitalExpenditures": "2957000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38508000", "cashflowFromInvestment": "1502000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "21398000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 148413000, "cost_of_revenue": 79170000, "gross_profit": 69243000, "ebit": -86000, "ebitda": 3831000, "pretax_income": -118000, "tax_provision": 3171000, "net_income": -3289000, "net_income_to_common": -3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246481000, "total_current_assets": 930201000, "total_assets": 1124896000, "short_term_debt": 6566000, "long_term_debt": null, "total_debt": 6566000, "total_liabilities": 287370000, "total_equity": 837526000, "shares_outstanding": 52692000, "goodwill_and_intangibles": 75430000 }, "cash_flow": { "operating_cash_flow": 7380000, "capital_expenditure": 2090000, "free_cash_flow": 9470000, "dividends_paid": 10886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105553, "ticker_id": 6815, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-86000", "ebitda": "3831000", "netIncome": "-3289000", "grossProfit": "69243000", "depreciation": "None", "totalRevenue": "148413000", "costOfRevenue": "79170000", "interestIncome": "6008000", "incomeBeforeTax": "-118000", "interestExpense": "32000", "operatingIncome": "-6094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3171000", "reportedCurrency": "USD", "netInterestIncome": "5976000", "nonInterestIncome": "None", "operatingExpenses": "75337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3917000", "sellingGeneralAndAdministrative": "39596000", "netIncomeFromContinuingOperations": "-3289000" }, "balance": { "goodwill": "69522000", "inventory": "158330000", "commonStock": "612332000", "currentDebt": "None", "investments": "None", "totalAssets": "1124896000", "longTermDebt": "None", "shortTermDebt": "6566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5908000", "reportedCurrency": "USD", "retainedEarnings": "1203768000", "totalLiabilities": "287370000", "otherCurrentAssets": "41551000", "totalCurrentAssets": "930201000", "currentLongTermDebt": "None", "longTermInvestments": "6107000", "shortTermInvestments": "310000000", "currentNetReceivables": "173839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194694999", "currentAccountsPayable": "52735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36349000", "totalShareholderEquity": "837526000", "capitalLeaseObligations": "36349000", "otherCurrentLiabilities": "70216000", "totalCurrentLiabilities": "188464000", "otherNonCurrentLiabilities": "13269000", "totalNonCurrentLiabilities": "98906000", "cashAndShortTermInvestments": "246481000", "commonStockSharesOutstanding": "52692000", "intangibleAssetsExcludingGoodwill": "5908000", "cashAndCashEquivalentsAtCarryingValue": "246481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "10886000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10092000", "operatingCashflow": "7380000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32606000", "cashflowFromInvestment": "-17463000", "stockBasedCompensation": "7092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 148413000, "cost_of_revenue": 79170000, "gross_profit": 69243000, "research_and_development": 35741000, "selling_general_admin": 39596000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -86000, "depreciation_amortisation": 3917000, "ebitda": 3831000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": -118000, "tax_provision": 3171000, "effective_tax_rate": null, "net_income": -3289000, "net_income_continuing_ops": -3289000, "net_income_to_common": -3289000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246481000, "short_term_investments": 310000000, "net_receivables": 173839000, "inventory": 158330000, "other_current_assets": null, "total_current_assets": 930201000, "net_ppe": null, "goodwill": 69522000, "intangible_assets": 5908000, "goodwill_and_intangibles": 75430000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 194694999, "total_assets": 1124896000, "short_term_debt": 6566000, "accounts_payable": 52735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 188464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98906000, "total_liabilities": 287370000, "total_debt": 6566000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1203768000, "total_equity": 837526000, "shares_outstanding": 52692000, "operating_cash_flow": 7380000, "stock_based_compensation": 7092000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2090000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17463000, "dividends_paid": 10886000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32606000, "free_cash_flow": 9470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-86000", "ebitda": "3831000", "netIncome": "-3289000", "grossProfit": "69243000", "depreciation": "None", "totalRevenue": "148413000", "costOfRevenue": "79170000", "interestIncome": "6008000", "incomeBeforeTax": "-118000", "interestExpense": "32000", "operatingIncome": "-6094000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "3171000", "reportedCurrency": "USD", "netInterestIncome": "5976000", "nonInterestIncome": "None", "operatingExpenses": "75337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35741000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3917000", "sellingGeneralAndAdministrative": "39596000", "netIncomeFromContinuingOperations": "-3289000" }, "balance": { "goodwill": "69522000", "inventory": "158330000", "commonStock": "612332000", "currentDebt": "None", "investments": "None", "totalAssets": "1124896000", "longTermDebt": "None", "shortTermDebt": "6566000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5908000", "reportedCurrency": "USD", "retainedEarnings": "1203768000", "totalLiabilities": "287370000", "otherCurrentAssets": "41551000", "totalCurrentAssets": "930201000", "currentLongTermDebt": "None", "longTermInvestments": "6107000", "shortTermInvestments": "310000000", "currentNetReceivables": "173839000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "194694999", "currentAccountsPayable": "52735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36349000", "totalShareholderEquity": "837526000", "capitalLeaseObligations": "36349000", "otherCurrentLiabilities": "70216000", "totalCurrentLiabilities": "188464000", "otherNonCurrentLiabilities": "13269000", "totalNonCurrentLiabilities": "98906000", "cashAndShortTermInvestments": "246481000", "commonStockSharesOutstanding": "52692000", "intangibleAssetsExcludingGoodwill": "5908000", "cashAndCashEquivalentsAtCarryingValue": "246481000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3289000", "profitLoss": "None", "dividendPayout": "10886000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-10092000", "operatingCashflow": "7380000", "capitalExpenditures": "2090000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32606000", "cashflowFromInvestment": "-17463000", "stockBasedCompensation": "7092000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10886000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21613000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 161986000, "cost_of_revenue": 121602000, "gross_profit": 40384000, "ebit": -79045000, "ebitda": -74034000, "pretax_income": -79081000, "tax_provision": 5438000, "net_income": -84519000, "net_income_to_common": -84519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 286519000, "total_current_assets": 948200000, "total_assets": 1145264000, "short_term_debt": 6702000, "long_term_debt": null, "total_debt": 6702000, "total_liabilities": 281098000, "total_equity": 864166000, "shares_outstanding": 53311000, "goodwill_and_intangibles": 75737000 }, "cash_flow": { "operating_cash_flow": 79877000, "capital_expenditure": 1954000, "free_cash_flow": 81831000, "dividends_paid": 10987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105554, "ticker_id": 6815, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-79045000", "ebitda": "-74034000", "netIncome": "-84519000", "grossProfit": "40384000", "depreciation": "None", "totalRevenue": "161986000", "costOfRevenue": "121602000", "interestIncome": "5622000", "incomeBeforeTax": "-79081000", "interestExpense": "36000", "operatingIncome": "-84667000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5438000", "reportedCurrency": "USD", "netInterestIncome": "5586000", "nonInterestIncome": "None", "operatingExpenses": "125051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5011000", "sellingGeneralAndAdministrative": "39834000", "netIncomeFromContinuingOperations": "-84519000" }, "balance": { "goodwill": "69522000", "inventory": "155655000", "commonStock": "605322000", "currentDebt": "None", "investments": "None", "totalAssets": "1145264000", "longTermDebt": "None", "shortTermDebt": "6702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6215000", "reportedCurrency": "USD", "retainedEarnings": "1217808000", "totalLiabilities": "281098000", "otherCurrentAssets": "37092000", "totalCurrentAssets": "948200000", "currentLongTermDebt": "None", "longTermInvestments": "5484000", "shortTermInvestments": "295000000", "currentNetReceivables": "173934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197064000", "currentAccountsPayable": "48396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36277000", "totalShareholderEquity": "864166000", "capitalLeaseObligations": "36277000", "otherCurrentLiabilities": "69438000", "totalCurrentLiabilities": "183030000", "otherNonCurrentLiabilities": "13122000", "totalNonCurrentLiabilities": "98068000", "cashAndShortTermInvestments": "286519000", "commonStockSharesOutstanding": "53311000", "intangibleAssetsExcludingGoodwill": "6215000", "cashAndCashEquivalentsAtCarryingValue": "286519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84519000", "profitLoss": "None", "dividendPayout": "10987000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2240000", "operatingCashflow": "79877000", "capitalExpenditures": "1954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33506000", "cashflowFromInvestment": "-38415000", "stockBasedCompensation": "7493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 161986000, "cost_of_revenue": 121602000, "gross_profit": 40384000, "research_and_development": 37220000, "selling_general_admin": 39834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -79045000, "depreciation_amortisation": 5011000, "ebitda": -74034000, "interest_expense": 36000, "interest_income": null, "other_non_operating": null, "pretax_income": -79081000, "tax_provision": 5438000, "effective_tax_rate": null, "net_income": -84519000, "net_income_continuing_ops": -84519000, "net_income_to_common": -84519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 286519000, "short_term_investments": 295000000, "net_receivables": 173934000, "inventory": 155655000, "other_current_assets": null, "total_current_assets": 948200000, "net_ppe": null, "goodwill": 69522000, "intangible_assets": 6215000, "goodwill_and_intangibles": 75737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 197064000, "total_assets": 1145264000, "short_term_debt": 6702000, "accounts_payable": 48396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98068000, "total_liabilities": 281098000, "total_debt": 6702000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1217808000, "total_equity": 864166000, "shares_outstanding": 53311000, "operating_cash_flow": 79877000, "stock_based_compensation": 7493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1954000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -38415000, "dividends_paid": 10987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33506000, "free_cash_flow": 81831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-79045000", "ebitda": "-74034000", "netIncome": "-84519000", "grossProfit": "40384000", "depreciation": "None", "totalRevenue": "161986000", "costOfRevenue": "121602000", "interestIncome": "5622000", "incomeBeforeTax": "-79081000", "interestExpense": "36000", "operatingIncome": "-84667000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5438000", "reportedCurrency": "USD", "netInterestIncome": "5586000", "nonInterestIncome": "None", "operatingExpenses": "125051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37220000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "121602000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5011000", "sellingGeneralAndAdministrative": "39834000", "netIncomeFromContinuingOperations": "-84519000" }, "balance": { "goodwill": "69522000", "inventory": "155655000", "commonStock": "605322000", "currentDebt": "None", "investments": "None", "totalAssets": "1145264000", "longTermDebt": "None", "shortTermDebt": "6702000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6215000", "reportedCurrency": "USD", "retainedEarnings": "1217808000", "totalLiabilities": "281098000", "otherCurrentAssets": "37092000", "totalCurrentAssets": "948200000", "currentLongTermDebt": "None", "longTermInvestments": "5484000", "shortTermInvestments": "295000000", "currentNetReceivables": "173934000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "197064000", "currentAccountsPayable": "48396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36277000", "totalShareholderEquity": "864166000", "capitalLeaseObligations": "36277000", "otherCurrentLiabilities": "69438000", "totalCurrentLiabilities": "183030000", "otherNonCurrentLiabilities": "13122000", "totalNonCurrentLiabilities": "98068000", "cashAndShortTermInvestments": "286519000", "commonStockSharesOutstanding": "53311000", "intangibleAssetsExcludingGoodwill": "6215000", "cashAndCashEquivalentsAtCarryingValue": "286519000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-84519000", "profitLoss": "None", "dividendPayout": "10987000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-2240000", "operatingCashflow": "79877000", "capitalExpenditures": "1954000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33506000", "cashflowFromInvestment": "-38415000", "stockBasedCompensation": "7493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21259000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5011000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 166124000, "cost_of_revenue": 79040000, "gross_profit": 87084000, "ebit": 93001000, "ebitda": 98014000, "pretax_income": 92974000, "tax_provision": 11332000, "net_income": 81642000, "net_income_to_common": 81642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 278325000, "total_current_assets": 1013889000, "total_assets": 1251445000, "short_term_debt": 7048000, "long_term_debt": null, "total_debt": 7048000, "total_liabilities": 278701000, "total_equity": 972744000, "shares_outstanding": 54212000, "goodwill_and_intangibles": 111213000 }, "cash_flow": { "operating_cash_flow": 18902000, "capital_expenditure": 10202000, "free_cash_flow": 29104000, "dividends_paid": 10794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105555, "ticker_id": 6815, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93001000", "ebitda": "98014000", "netIncome": "81642000", "grossProfit": "87084000", "depreciation": "None", "totalRevenue": "166124000", "costOfRevenue": "79040000", "interestIncome": "6352000", "incomeBeforeTax": "92974000", "interestExpense": "27000", "operatingIncome": "86649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11332000", "reportedCurrency": "USD", "netInterestIncome": "6325000", "nonInterestIncome": "None", "operatingExpenses": "435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5013000", "sellingGeneralAndAdministrative": "38614000", "netIncomeFromContinuingOperations": "81642000" }, "balance": { "goodwill": "88411000", "inventory": "185060000", "commonStock": "597901000", "currentDebt": "None", "investments": "None", "totalAssets": "1251445000", "longTermDebt": "None", "shortTermDebt": "7048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22802000", "reportedCurrency": "USD", "retainedEarnings": "1313213000", "totalLiabilities": "278701000", "otherCurrentAssets": "42646000", "totalCurrentAssets": "1013889000", "currentLongTermDebt": "None", "longTermInvestments": "3385000", "shortTermInvestments": "260000000", "currentNetReceivables": "247858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237556000", "currentAccountsPayable": "48974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37574000", "totalShareholderEquity": "972744000", "capitalLeaseObligations": "37574000", "otherCurrentLiabilities": "52251000", "totalCurrentLiabilities": "169151000", "otherNonCurrentLiabilities": "12821000", "totalNonCurrentLiabilities": "109550000", "cashAndShortTermInvestments": "278325000", "commonStockSharesOutstanding": "54212000", "intangibleAssetsExcludingGoodwill": "22802000", "cashAndCashEquivalentsAtCarryingValue": "278325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81642000", "profitLoss": "None", "dividendPayout": "10794000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9050000", "operatingCashflow": "18902000", "capitalExpenditures": "10202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48452000", "cashflowFromInvestment": "82039000", "stockBasedCompensation": "6141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166124000, "cost_of_revenue": 79040000, "gross_profit": 87084000, "research_and_development": 37808000, "selling_general_admin": 38614000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93001000, "depreciation_amortisation": 5013000, "ebitda": 98014000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 92974000, "tax_provision": 11332000, "effective_tax_rate": null, "net_income": 81642000, "net_income_continuing_ops": 81642000, "net_income_to_common": 81642000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 278325000, "short_term_investments": 260000000, "net_receivables": 247858000, "inventory": 185060000, "other_current_assets": null, "total_current_assets": 1013889000, "net_ppe": null, "goodwill": 88411000, "intangible_assets": 22802000, "goodwill_and_intangibles": 111213000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237556000, "total_assets": 1251445000, "short_term_debt": 7048000, "accounts_payable": 48974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 169151000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109550000, "total_liabilities": 278701000, "total_debt": 7048000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1313213000, "total_equity": 972744000, "shares_outstanding": 54212000, "operating_cash_flow": 18902000, "stock_based_compensation": 6141000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 82039000, "dividends_paid": 10794000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48452000, "free_cash_flow": 29104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93001000", "ebitda": "98014000", "netIncome": "81642000", "grossProfit": "87084000", "depreciation": "None", "totalRevenue": "166124000", "costOfRevenue": "79040000", "interestIncome": "6352000", "incomeBeforeTax": "92974000", "interestExpense": "27000", "operatingIncome": "86649000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11332000", "reportedCurrency": "USD", "netInterestIncome": "6325000", "nonInterestIncome": "None", "operatingExpenses": "435000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79040000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5013000", "sellingGeneralAndAdministrative": "38614000", "netIncomeFromContinuingOperations": "81642000" }, "balance": { "goodwill": "88411000", "inventory": "185060000", "commonStock": "597901000", "currentDebt": "None", "investments": "None", "totalAssets": "1251445000", "longTermDebt": "None", "shortTermDebt": "7048000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "22802000", "reportedCurrency": "USD", "retainedEarnings": "1313213000", "totalLiabilities": "278701000", "otherCurrentAssets": "42646000", "totalCurrentAssets": "1013889000", "currentLongTermDebt": "None", "longTermInvestments": "3385000", "shortTermInvestments": "260000000", "currentNetReceivables": "247858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237556000", "currentAccountsPayable": "48974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37574000", "totalShareholderEquity": "972744000", "capitalLeaseObligations": "37574000", "otherCurrentLiabilities": "52251000", "totalCurrentLiabilities": "169151000", "otherNonCurrentLiabilities": "12821000", "totalNonCurrentLiabilities": "109550000", "cashAndShortTermInvestments": "278325000", "commonStockSharesOutstanding": "54212000", "intangibleAssetsExcludingGoodwill": "22802000", "cashAndCashEquivalentsAtCarryingValue": "278325000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81642000", "profitLoss": "None", "dividendPayout": "10794000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-9050000", "operatingCashflow": "18902000", "capitalExpenditures": "10202000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48452000", "cashflowFromInvestment": "82039000", "stockBasedCompensation": "6141000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10794000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-37228000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5013000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 181319000, "cost_of_revenue": 93662000, "gross_profit": 87657000, "ebit": 10112000, "ebitda": 14951000, "pretax_income": 10083000, "tax_provision": -2034000, "net_income": 12117000, "net_income_to_common": 12117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 227147000, "total_current_assets": 994953000, "total_assets": 1240162000, "short_term_debt": 7718000, "long_term_debt": null, "total_debt": 7718000, "total_liabilities": 296153000, "total_equity": 944009000, "shares_outstanding": 54871000, "goodwill_and_intangibles": 114987000 }, "cash_flow": { "operating_cash_flow": 31619000, "capital_expenditure": 2468000, "free_cash_flow": 34087000, "dividends_paid": 10985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105556, "ticker_id": 6815, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10112000", "ebitda": "14951000", "netIncome": "12117000", "grossProfit": "87657000", "depreciation": "None", "totalRevenue": "181319000", "costOfRevenue": "93662000", "interestIncome": "7423000", "incomeBeforeTax": "10083000", "interestExpense": "29000", "operatingIncome": "2689000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2034000", "reportedCurrency": "USD", "netInterestIncome": "7394000", "nonInterestIncome": "None", "operatingExpenses": "84968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "46205000", "netIncomeFromContinuingOperations": "12117000" }, "balance": { "goodwill": "89748000", "inventory": "177736000", "commonStock": "596703000", "currentDebt": "None", "investments": "None", "totalAssets": "1240162000", "longTermDebt": "None", "shortTermDebt": "7718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25239000", "reportedCurrency": "USD", "retainedEarnings": "1242558000", "totalLiabilities": "296153000", "otherCurrentAssets": "46161000", "totalCurrentAssets": "994953000", "currentLongTermDebt": "None", "longTermInvestments": "3143000", "shortTermInvestments": "350000000", "currentNetReceivables": "193909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245209000", "currentAccountsPayable": "58847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40963000", "totalShareholderEquity": "944009000", "capitalLeaseObligations": "40963000", "otherCurrentLiabilities": "59788000", "totalCurrentLiabilities": "183794000", "otherNonCurrentLiabilities": "13168000", "totalNonCurrentLiabilities": "112359000", "cashAndShortTermInvestments": "227147000", "commonStockSharesOutstanding": "54871000", "intangibleAssetsExcludingGoodwill": "25239000", "cashAndCashEquivalentsAtCarryingValue": "227147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12117000", "profitLoss": "None", "dividendPayout": "10985000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4507000", "operatingCashflow": "31619000", "capitalExpenditures": "2468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54371000", "cashflowFromInvestment": "-117983000", "stockBasedCompensation": "6439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181319000, "cost_of_revenue": 93662000, "gross_profit": 87657000, "research_and_development": 38763000, "selling_general_admin": 46205000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10112000, "depreciation_amortisation": 4839000, "ebitda": 14951000, "interest_expense": 29000, "interest_income": null, "other_non_operating": null, "pretax_income": 10083000, "tax_provision": -2034000, "effective_tax_rate": null, "net_income": 12117000, "net_income_continuing_ops": 12117000, "net_income_to_common": 12117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 227147000, "short_term_investments": 350000000, "net_receivables": 193909000, "inventory": 177736000, "other_current_assets": null, "total_current_assets": 994953000, "net_ppe": null, "goodwill": 89748000, "intangible_assets": 25239000, "goodwill_and_intangibles": 114987000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 245209000, "total_assets": 1240162000, "short_term_debt": 7718000, "accounts_payable": 58847000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 183794000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112359000, "total_liabilities": 296153000, "total_debt": 7718000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1242558000, "total_equity": 944009000, "shares_outstanding": 54871000, "operating_cash_flow": 31619000, "stock_based_compensation": 6439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2468000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -117983000, "dividends_paid": 10985000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -54371000, "free_cash_flow": 34087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10112000", "ebitda": "14951000", "netIncome": "12117000", "grossProfit": "87657000", "depreciation": "None", "totalRevenue": "181319000", "costOfRevenue": "93662000", "interestIncome": "7423000", "incomeBeforeTax": "10083000", "interestExpense": "29000", "operatingIncome": "2689000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-2034000", "reportedCurrency": "USD", "netInterestIncome": "7394000", "nonInterestIncome": "None", "operatingExpenses": "84968000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38763000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93662000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4839000", "sellingGeneralAndAdministrative": "46205000", "netIncomeFromContinuingOperations": "12117000" }, "balance": { "goodwill": "89748000", "inventory": "177736000", "commonStock": "596703000", "currentDebt": "None", "investments": "None", "totalAssets": "1240162000", "longTermDebt": "None", "shortTermDebt": "7718000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "25239000", "reportedCurrency": "USD", "retainedEarnings": "1242558000", "totalLiabilities": "296153000", "otherCurrentAssets": "46161000", "totalCurrentAssets": "994953000", "currentLongTermDebt": "None", "longTermInvestments": "3143000", "shortTermInvestments": "350000000", "currentNetReceivables": "193909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "245209000", "currentAccountsPayable": "58847000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40963000", "totalShareholderEquity": "944009000", "capitalLeaseObligations": "40963000", "otherCurrentLiabilities": "59788000", "totalCurrentLiabilities": "183794000", "otherNonCurrentLiabilities": "13168000", "totalNonCurrentLiabilities": "112359000", "cashAndShortTermInvestments": "227147000", "commonStockSharesOutstanding": "54871000", "intangibleAssetsExcludingGoodwill": "25239000", "cashAndCashEquivalentsAtCarryingValue": "227147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12117000", "profitLoss": "None", "dividendPayout": "10985000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-4507000", "operatingCashflow": "31619000", "capitalExpenditures": "2468000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-54371000", "cashflowFromInvestment": "-117983000", "stockBasedCompensation": "6439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10985000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42656000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4839000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 181650000, "cost_of_revenue": 96920000, "gross_profit": 84730000, "ebit": 16337000, "ebitda": 21281000, "pretax_income": 16317000, "tax_provision": 4053000, "net_income": 12264000, "net_income_to_common": 12264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 366917000, "total_current_assets": 1013088000, "total_assets": 1257215000, "short_term_debt": 7128000, "long_term_debt": null, "total_debt": 7128000, "total_liabilities": 283677000, "total_equity": 973538000, "shares_outstanding": 55724000, "goodwill_and_intangibles": 114677000 }, "cash_flow": { "operating_cash_flow": 26897000, "capital_expenditure": 2683000, "free_cash_flow": 29580000, "dividends_paid": 11164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105558, "ticker_id": 6815, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16337000", "ebitda": "21281000", "netIncome": "12264000", "grossProfit": "84730000", "depreciation": "None", "totalRevenue": "181650000", "costOfRevenue": "96920000", "interestIncome": "8060000", "incomeBeforeTax": "16317000", "interestExpense": "20000", "operatingIncome": "8277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4053000", "reportedCurrency": "USD", "netInterestIncome": "8040000", "nonInterestIncome": "None", "operatingExpenses": "76453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4944000", "sellingGeneralAndAdministrative": "38516000", "netIncomeFromContinuingOperations": "12264000" }, "balance": { "goodwill": "88933000", "inventory": "175551000", "commonStock": "590915000", "currentDebt": "None", "investments": "None", "totalAssets": "1257215000", "longTermDebt": "None", "shortTermDebt": "7128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25744000", "reportedCurrency": "USD", "retainedEarnings": "1241235000", "totalLiabilities": "283677000", "otherCurrentAssets": "35300000", "totalCurrentAssets": "1013088000", "currentLongTermDebt": "None", "longTermInvestments": "2900000", "shortTermInvestments": "235000000", "currentNetReceivables": "200320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244127000", "currentAccountsPayable": "52145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39652000", "totalShareholderEquity": "973538000", "capitalLeaseObligations": "39652000", "otherCurrentLiabilities": "56616000", "totalCurrentLiabilities": "165977000", "otherNonCurrentLiabilities": "13832000", "totalNonCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "366917000", "commonStockSharesOutstanding": "55724000", "intangibleAssetsExcludingGoodwill": "25744000", "cashAndCashEquivalentsAtCarryingValue": "366917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12264000", "profitLoss": "None", "dividendPayout": "11164000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1640000", "operatingCashflow": "26897000", "capitalExpenditures": "2683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55933000", "cashflowFromInvestment": "36594000", "stockBasedCompensation": "6363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181650000, "cost_of_revenue": 96920000, "gross_profit": 84730000, "research_and_development": 37937000, "selling_general_admin": 38516000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16337000, "depreciation_amortisation": 4944000, "ebitda": 21281000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": 16317000, "tax_provision": 4053000, "effective_tax_rate": null, "net_income": 12264000, "net_income_continuing_ops": 12264000, "net_income_to_common": 12264000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 366917000, "short_term_investments": 235000000, "net_receivables": 200320000, "inventory": 175551000, "other_current_assets": null, "total_current_assets": 1013088000, "net_ppe": null, "goodwill": 88933000, "intangible_assets": 25744000, "goodwill_and_intangibles": 114677000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244127000, "total_assets": 1257215000, "short_term_debt": 7128000, "accounts_payable": 52145000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165977000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117700000, "total_liabilities": 283677000, "total_debt": 7128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1241235000, "total_equity": 973538000, "shares_outstanding": 55724000, "operating_cash_flow": 26897000, "stock_based_compensation": 6363000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2683000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36594000, "dividends_paid": 11164000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55933000, "free_cash_flow": 29580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16337000", "ebitda": "21281000", "netIncome": "12264000", "grossProfit": "84730000", "depreciation": "None", "totalRevenue": "181650000", "costOfRevenue": "96920000", "interestIncome": "8060000", "incomeBeforeTax": "16317000", "interestExpense": "20000", "operatingIncome": "8277000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "4053000", "reportedCurrency": "USD", "netInterestIncome": "8040000", "nonInterestIncome": "None", "operatingExpenses": "76453000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96920000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4944000", "sellingGeneralAndAdministrative": "38516000", "netIncomeFromContinuingOperations": "12264000" }, "balance": { "goodwill": "88933000", "inventory": "175551000", "commonStock": "590915000", "currentDebt": "None", "investments": "None", "totalAssets": "1257215000", "longTermDebt": "None", "shortTermDebt": "7128000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25744000", "reportedCurrency": "USD", "retainedEarnings": "1241235000", "totalLiabilities": "283677000", "otherCurrentAssets": "35300000", "totalCurrentAssets": "1013088000", "currentLongTermDebt": "None", "longTermInvestments": "2900000", "shortTermInvestments": "235000000", "currentNetReceivables": "200320000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244127000", "currentAccountsPayable": "52145000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39652000", "totalShareholderEquity": "973538000", "capitalLeaseObligations": "39652000", "otherCurrentLiabilities": "56616000", "totalCurrentLiabilities": "165977000", "otherNonCurrentLiabilities": "13832000", "totalNonCurrentLiabilities": "117700000", "cashAndShortTermInvestments": "366917000", "commonStockSharesOutstanding": "55724000", "intangibleAssetsExcludingGoodwill": "25744000", "cashAndCashEquivalentsAtCarryingValue": "366917000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12264000", "profitLoss": "None", "dividendPayout": "11164000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "1640000", "operatingCashflow": "26897000", "capitalExpenditures": "2683000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55933000", "cashflowFromInvestment": "36594000", "stockBasedCompensation": "6363000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11164000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44658000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 172074000, "cost_of_revenue": 155603000, "gross_profit": 16471000, "ebit": -96307000, "ebitda": -89340000, "pretax_income": -96325000, "tax_provision": 6355000, "net_income": -102680000, "net_income_to_common": -102680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359748000, "total_current_assets": 1050417000, "total_assets": 1298707000, "short_term_debt": 7021000, "long_term_debt": null, "total_debt": 7021000, "total_liabilities": 286530000, "total_equity": 1012177000, "shares_outstanding": 56154000, "goodwill_and_intangibles": 116221000 }, "cash_flow": { "operating_cash_flow": -20148000, "capital_expenditure": 6571000, "free_cash_flow": -13577000, "dividends_paid": 11303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105559, "ticker_id": 6815, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-96307000", "ebitda": "-89340000", "netIncome": "-102680000", "grossProfit": "16471000", "depreciation": "None", "totalRevenue": "172074000", "costOfRevenue": "155603000", "interestIncome": "8848000", "incomeBeforeTax": "-96325000", "interestExpense": "18000", "operatingIncome": "-105155000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6355000", "reportedCurrency": "USD", "netInterestIncome": "8830000", "nonInterestIncome": "None", "operatingExpenses": "121626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6967000", "sellingGeneralAndAdministrative": "39450000", "netIncomeFromContinuingOperations": "-102680000" }, "balance": { "goodwill": "89082000", "inventory": "180541000", "commonStock": "584626000", "currentDebt": "None", "investments": "None", "totalAssets": "1298707000", "longTermDebt": "None", "shortTermDebt": "7021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27139000", "reportedCurrency": "USD", "retainedEarnings": "1239956000", "totalLiabilities": "286530000", "otherCurrentAssets": "40309000", "totalCurrentAssets": "1050417000", "currentLongTermDebt": "None", "longTermInvestments": "2254000", "shortTermInvestments": "275000000", "currentNetReceivables": "194819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248290000", "currentAccountsPayable": "51487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41328000", "totalShareholderEquity": "1012177000", "capitalLeaseObligations": "41328000", "otherCurrentLiabilities": "57727000", "totalCurrentLiabilities": "165736000", "otherNonCurrentLiabilities": "13463000", "totalNonCurrentLiabilities": "120794000", "cashAndShortTermInvestments": "359748000", "commonStockSharesOutstanding": "56154000", "intangibleAssetsExcludingGoodwill": "27139000", "cashAndCashEquivalentsAtCarryingValue": "359748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102680000", "profitLoss": "None", "dividendPayout": "11303000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6561000", "operatingCashflow": "-20148000", "capitalExpenditures": "6571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47672000", "cashflowFromInvestment": "3429000", "stockBasedCompensation": "6232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172074000, "cost_of_revenue": 155603000, "gross_profit": 16471000, "research_and_development": 37704000, "selling_general_admin": 39450000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -96307000, "depreciation_amortisation": 6967000, "ebitda": -89340000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -96325000, "tax_provision": 6355000, "effective_tax_rate": null, "net_income": -102680000, "net_income_continuing_ops": -102680000, "net_income_to_common": -102680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359748000, "short_term_investments": 275000000, "net_receivables": 194819000, "inventory": 180541000, "other_current_assets": null, "total_current_assets": 1050417000, "net_ppe": null, "goodwill": 89082000, "intangible_assets": 27139000, "goodwill_and_intangibles": 116221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 248290000, "total_assets": 1298707000, "short_term_debt": 7021000, "accounts_payable": 51487000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165736000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 120794000, "total_liabilities": 286530000, "total_debt": 7021000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1239956000, "total_equity": 1012177000, "shares_outstanding": 56154000, "operating_cash_flow": -20148000, "stock_based_compensation": 6232000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6571000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3429000, "dividends_paid": 11303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47672000, "free_cash_flow": -13577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-96307000", "ebitda": "-89340000", "netIncome": "-102680000", "grossProfit": "16471000", "depreciation": "None", "totalRevenue": "172074000", "costOfRevenue": "155603000", "interestIncome": "8848000", "incomeBeforeTax": "-96325000", "interestExpense": "18000", "operatingIncome": "-105155000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "6355000", "reportedCurrency": "USD", "netInterestIncome": "8830000", "nonInterestIncome": "None", "operatingExpenses": "121626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37704000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155603000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6967000", "sellingGeneralAndAdministrative": "39450000", "netIncomeFromContinuingOperations": "-102680000" }, "balance": { "goodwill": "89082000", "inventory": "180541000", "commonStock": "584626000", "currentDebt": "None", "investments": "None", "totalAssets": "1298707000", "longTermDebt": "None", "shortTermDebt": "7021000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "27139000", "reportedCurrency": "USD", "retainedEarnings": "1239956000", "totalLiabilities": "286530000", "otherCurrentAssets": "40309000", "totalCurrentAssets": "1050417000", "currentLongTermDebt": "None", "longTermInvestments": "2254000", "shortTermInvestments": "275000000", "currentNetReceivables": "194819000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "248290000", "currentAccountsPayable": "51487000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41328000", "totalShareholderEquity": "1012177000", "capitalLeaseObligations": "41328000", "otherCurrentLiabilities": "57727000", "totalCurrentLiabilities": "165736000", "otherNonCurrentLiabilities": "13463000", "totalNonCurrentLiabilities": "120794000", "cashAndShortTermInvestments": "359748000", "commonStockSharesOutstanding": "56154000", "intangibleAssetsExcludingGoodwill": "27139000", "cashAndCashEquivalentsAtCarryingValue": "359748000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-102680000", "profitLoss": "None", "dividendPayout": "11303000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-6561000", "operatingCashflow": "-20148000", "capitalExpenditures": "6571000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47672000", "cashflowFromInvestment": "3429000", "stockBasedCompensation": "6232000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6967000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 171189000, "cost_of_revenue": 91293000, "gross_profit": 79896000, "ebit": 11592000, "ebitda": 19577000, "pretax_income": 11570000, "tax_provision": 2277000, "net_income": 9293000, "net_income_to_common": 9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 424660000, "total_current_assets": 1177653000, "total_assets": 1486726000, "short_term_debt": 6697000, "long_term_debt": null, "total_debt": 6697000, "total_liabilities": 325475000, "total_equity": 1161251000, "shares_outstanding": 57023000, "goodwill_and_intangibles": 118432000 }, "cash_flow": { "operating_cash_flow": -7331000, "capital_expenditure": 4426000, "free_cash_flow": -2905000, "dividends_paid": 10710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105560, "ticker_id": 6815, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11592000", "ebitda": "19577000", "netIncome": "9293000", "grossProfit": "79896000", "depreciation": "None", "totalRevenue": "171189000", "costOfRevenue": "91293000", "interestIncome": "9899000", "incomeBeforeTax": "11570000", "interestExpense": "22000", "operatingIncome": "1693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2277000", "reportedCurrency": "USD", "netInterestIncome": "9877000", "nonInterestIncome": "None", "operatingExpenses": "78203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7985000", "sellingGeneralAndAdministrative": "41393000", "netIncomeFromContinuingOperations": "9293000" }, "balance": { "goodwill": "89516000", "inventory": "236558000", "commonStock": "578479000", "currentDebt": "None", "investments": "None", "totalAssets": "1486726000", "longTermDebt": "None", "shortTermDebt": "6697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28916000", "reportedCurrency": "USD", "retainedEarnings": "1353800000", "totalLiabilities": "325475000", "otherCurrentAssets": "47035000", "totalCurrentAssets": "1177653000", "currentLongTermDebt": "None", "longTermInvestments": "2042000", "shortTermInvestments": "285000000", "currentNetReceivables": "184400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309073000", "currentAccountsPayable": "58682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48417000", "totalShareholderEquity": "1161251000", "capitalLeaseObligations": "48417000", "otherCurrentLiabilities": "54906000", "totalCurrentLiabilities": "181288000", "otherNonCurrentLiabilities": "12148000", "totalNonCurrentLiabilities": "144187000", "cashAndShortTermInvestments": "424660000", "commonStockSharesOutstanding": "57023000", "intangibleAssetsExcludingGoodwill": "28916000", "cashAndCashEquivalentsAtCarryingValue": "424660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9293000", "profitLoss": "None", "dividendPayout": "10710000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22083000", "operatingCashflow": "-7331000", "capitalExpenditures": "4426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38124000", "cashflowFromInvestment": "-60541000", "stockBasedCompensation": "7857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 171189000, "cost_of_revenue": 91293000, "gross_profit": 79896000, "research_and_development": 36810000, "selling_general_admin": 41393000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11592000, "depreciation_amortisation": 7985000, "ebitda": 19577000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 11570000, "tax_provision": 2277000, "effective_tax_rate": null, "net_income": 9293000, "net_income_continuing_ops": 9293000, "net_income_to_common": 9293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 424660000, "short_term_investments": 285000000, "net_receivables": 184400000, "inventory": 236558000, "other_current_assets": null, "total_current_assets": 1177653000, "net_ppe": null, "goodwill": 89516000, "intangible_assets": 28916000, "goodwill_and_intangibles": 118432000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309073000, "total_assets": 1486726000, "short_term_debt": 6697000, "accounts_payable": 58682000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144187000, "total_liabilities": 325475000, "total_debt": 6697000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1353800000, "total_equity": 1161251000, "shares_outstanding": 57023000, "operating_cash_flow": -7331000, "stock_based_compensation": 7857000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4426000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60541000, "dividends_paid": 10710000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38124000, "free_cash_flow": -2905000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11592000", "ebitda": "19577000", "netIncome": "9293000", "grossProfit": "79896000", "depreciation": "None", "totalRevenue": "171189000", "costOfRevenue": "91293000", "interestIncome": "9899000", "incomeBeforeTax": "11570000", "interestExpense": "22000", "operatingIncome": "1693000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2277000", "reportedCurrency": "USD", "netInterestIncome": "9877000", "nonInterestIncome": "None", "operatingExpenses": "78203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36810000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91293000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7985000", "sellingGeneralAndAdministrative": "41393000", "netIncomeFromContinuingOperations": "9293000" }, "balance": { "goodwill": "89516000", "inventory": "236558000", "commonStock": "578479000", "currentDebt": "None", "investments": "None", "totalAssets": "1486726000", "longTermDebt": "None", "shortTermDebt": "6697000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "28916000", "reportedCurrency": "USD", "retainedEarnings": "1353800000", "totalLiabilities": "325475000", "otherCurrentAssets": "47035000", "totalCurrentAssets": "1177653000", "currentLongTermDebt": "None", "longTermInvestments": "2042000", "shortTermInvestments": "285000000", "currentNetReceivables": "184400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309073000", "currentAccountsPayable": "58682000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48417000", "totalShareholderEquity": "1161251000", "capitalLeaseObligations": "48417000", "otherCurrentLiabilities": "54906000", "totalCurrentLiabilities": "181288000", "otherNonCurrentLiabilities": "12148000", "totalNonCurrentLiabilities": "144187000", "cashAndShortTermInvestments": "424660000", "commonStockSharesOutstanding": "57023000", "intangibleAssetsExcludingGoodwill": "28916000", "cashAndCashEquivalentsAtCarryingValue": "424660000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9293000", "profitLoss": "None", "dividendPayout": "10710000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-22083000", "operatingCashflow": "-7331000", "capitalExpenditures": "4426000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38124000", "cashflowFromInvestment": "-60541000", "stockBasedCompensation": "7857000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10710000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27241000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 202320000, "cost_of_revenue": 106481000, "gross_profit": 95839000, "ebit": 28974000, "ebitda": 37085000, "pretax_income": 28948000, "tax_provision": 5591000, "net_income": 23357000, "net_income_to_common": 23357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529402000, "total_current_assets": 1189058000, "total_assets": 1499777000, "short_term_debt": 6574000, "long_term_debt": null, "total_debt": 6574000, "total_liabilities": 325216000, "total_equity": 1174561000, "shares_outstanding": 57408000, "goodwill_and_intangibles": 118030000 }, "cash_flow": { "operating_cash_flow": 77492000, "capital_expenditure": 9281000, "free_cash_flow": 86773000, "dividends_paid": 10734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105561, "ticker_id": 6815, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28974000", "ebitda": "37085000", "netIncome": "23357000", "grossProfit": "95839000", "depreciation": "None", "totalRevenue": "202320000", "costOfRevenue": "106481000", "interestIncome": "9500000", "incomeBeforeTax": "28948000", "interestExpense": "26000", "operatingIncome": "19474000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5591000", "reportedCurrency": "USD", "netInterestIncome": "9474000", "nonInterestIncome": "None", "operatingExpenses": "76365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8111000", "sellingGeneralAndAdministrative": "37380000", "netIncomeFromContinuingOperations": "23357000" }, "balance": { "goodwill": "88673000", "inventory": "217304000", "commonStock": "577727000", "currentDebt": "None", "investments": "None", "totalAssets": "1499777000", "longTermDebt": "None", "shortTermDebt": "6574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29357000", "reportedCurrency": "USD", "retainedEarnings": "1355810000", "totalLiabilities": "325216000", "otherCurrentAssets": "43570000", "totalCurrentAssets": "1189058000", "currentLongTermDebt": "None", "longTermInvestments": "716000", "shortTermInvestments": "230000000", "currentNetReceivables": "168782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310719000", "currentAccountsPayable": "49302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48413000", "totalShareholderEquity": "1174561000", "capitalLeaseObligations": "48413000", "otherCurrentLiabilities": "67304000", "totalCurrentLiabilities": "181551000", "otherNonCurrentLiabilities": "11769000", "totalNonCurrentLiabilities": "143665000", "cashAndShortTermInvestments": "529402000", "commonStockSharesOutstanding": "57408000", "intangibleAssetsExcludingGoodwill": "29357000", "cashAndCashEquivalentsAtCarryingValue": "529402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23357000", "profitLoss": "None", "dividendPayout": "10734000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8351000", "operatingCashflow": "77492000", "capitalExpenditures": "9281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19518000", "cashflowFromInvestment": "70386000", "stockBasedCompensation": "5441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 202320000, "cost_of_revenue": 106481000, "gross_profit": 95839000, "research_and_development": 37616000, "selling_general_admin": 37380000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28974000, "depreciation_amortisation": 8111000, "ebitda": 37085000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 28948000, "tax_provision": 5591000, "effective_tax_rate": null, "net_income": 23357000, "net_income_continuing_ops": 23357000, "net_income_to_common": 23357000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529402000, "short_term_investments": 230000000, "net_receivables": 168782000, "inventory": 217304000, "other_current_assets": null, "total_current_assets": 1189058000, "net_ppe": null, "goodwill": 88673000, "intangible_assets": 29357000, "goodwill_and_intangibles": 118030000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310719000, "total_assets": 1499777000, "short_term_debt": 6574000, "accounts_payable": 49302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 181551000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 143665000, "total_liabilities": 325216000, "total_debt": 6574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1355810000, "total_equity": 1174561000, "shares_outstanding": 57408000, "operating_cash_flow": 77492000, "stock_based_compensation": 5441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 70386000, "dividends_paid": 10734000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19518000, "free_cash_flow": 86773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28974000", "ebitda": "37085000", "netIncome": "23357000", "grossProfit": "95839000", "depreciation": "None", "totalRevenue": "202320000", "costOfRevenue": "106481000", "interestIncome": "9500000", "incomeBeforeTax": "28948000", "interestExpense": "26000", "operatingIncome": "19474000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5591000", "reportedCurrency": "USD", "netInterestIncome": "9474000", "nonInterestIncome": "None", "operatingExpenses": "76365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37616000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106481000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8111000", "sellingGeneralAndAdministrative": "37380000", "netIncomeFromContinuingOperations": "23357000" }, "balance": { "goodwill": "88673000", "inventory": "217304000", "commonStock": "577727000", "currentDebt": "None", "investments": "None", "totalAssets": "1499777000", "longTermDebt": "None", "shortTermDebt": "6574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "29357000", "reportedCurrency": "USD", "retainedEarnings": "1355810000", "totalLiabilities": "325216000", "otherCurrentAssets": "43570000", "totalCurrentAssets": "1189058000", "currentLongTermDebt": "None", "longTermInvestments": "716000", "shortTermInvestments": "230000000", "currentNetReceivables": "168782000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310719000", "currentAccountsPayable": "49302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "48413000", "totalShareholderEquity": "1174561000", "capitalLeaseObligations": "48413000", "otherCurrentLiabilities": "67304000", "totalCurrentLiabilities": "181551000", "otherNonCurrentLiabilities": "11769000", "totalNonCurrentLiabilities": "143665000", "cashAndShortTermInvestments": "529402000", "commonStockSharesOutstanding": "57408000", "intangibleAssetsExcludingGoodwill": "29357000", "cashAndCashEquivalentsAtCarryingValue": "529402000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23357000", "profitLoss": "None", "dividendPayout": "10734000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "8351000", "operatingCashflow": "77492000", "capitalExpenditures": "9281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19518000", "cashflowFromInvestment": "70386000", "stockBasedCompensation": "5441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10734000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8602000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "income_statement": { "revenue": 190917000, "cost_of_revenue": 100899000, "gross_profit": 90018000, "ebit": 4359000, "ebitda": 12950000, "pretax_income": 4309000, "tax_provision": 148000, "net_income": 4161000, "net_income_to_common": 4161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 401806000, "total_current_assets": 1183048000, "total_assets": 1508122000, "short_term_debt": 6569000, "long_term_debt": null, "total_debt": 6569000, "total_liabilities": 338410000, "total_equity": 1169712000, "shares_outstanding": 57519000, "goodwill_and_intangibles": 120709000 }, "cash_flow": { "operating_cash_flow": 8976000, "capital_expenditure": 10610000, "free_cash_flow": 19586000, "dividends_paid": 10766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 105563, "ticker_id": 6815, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:41:07.459056+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4359000", "ebitda": "12950000", "netIncome": "4161000", "grossProfit": "90018000", "depreciation": "None", "totalRevenue": "190917000", "costOfRevenue": "100899000", "interestIncome": "8847000", "incomeBeforeTax": "4309000", "interestExpense": "50000", "operatingIncome": "-4488000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "8797000", "nonInterestIncome": "None", "operatingExpenses": "94506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36578000", "otherNonOperatingIncome": "4025000", "costofGoodsAndServicesSold": "100899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8591000", "sellingGeneralAndAdministrative": "34550000", "netIncomeFromContinuingOperations": "64904000" }, "balance": { "goodwill": "89291000", "inventory": "227991000", "commonStock": "572338000", "currentDebt": "None", "investments": "None", "totalAssets": "1508122000", "longTermDebt": "None", "shortTermDebt": "6569000", "treasuryStock": "-675800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31418000", "reportedCurrency": "USD", "retainedEarnings": "1343163000", "totalLiabilities": "338410000", "otherCurrentAssets": "45144000", "totalCurrentAssets": "1183048000", "currentLongTermDebt": "None", "longTermInvestments": "433000", "shortTermInvestments": "310000000", "currentNetReceivables": "198107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325074000", "currentAccountsPayable": "52857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80908000", "shortLongTermDebtTotal": "47959000", "totalShareholderEquity": "1169712000", "capitalLeaseObligations": "47959000", "otherCurrentLiabilities": "68238000", "totalCurrentLiabilities": "196776000", "otherNonCurrentLiabilities": "111231000", "totalNonCurrentLiabilities": "141634000", "cashAndShortTermInvestments": "401806000", "commonStockSharesOutstanding": "57519000", "intangibleAssetsExcludingGoodwill": "31418000", "cashAndCashEquivalentsAtCarryingValue": "401806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4161000", "profitLoss": "None", "dividendPayout": "10766000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5051000", "operatingCashflow": "8976000", "capitalExpenditures": "10610000", "changeInReceivables": "41515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19447000", "cashflowFromInvestment": "67457000", "stockBasedCompensation": "5403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190917000, "cost_of_revenue": 100899000, "gross_profit": 90018000, "research_and_development": 36578000, "selling_general_admin": 34550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4359000, "depreciation_amortisation": 8591000, "ebitda": 12950000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": 4309000, "tax_provision": 148000, "effective_tax_rate": null, "net_income": 4161000, "net_income_continuing_ops": 64904000, "net_income_to_common": 4161000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 401806000, "short_term_investments": 310000000, "net_receivables": 198107000, "inventory": 227991000, "other_current_assets": null, "total_current_assets": 1183048000, "net_ppe": null, "goodwill": 89291000, "intangible_assets": 31418000, "goodwill_and_intangibles": 120709000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 325074000, "total_assets": 1508122000, "short_term_debt": 6569000, "accounts_payable": 52857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 196776000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141634000, "total_liabilities": 338410000, "total_debt": 6569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1343163000, "total_equity": 1169712000, "shares_outstanding": 57519000, "operating_cash_flow": 8976000, "stock_based_compensation": 5403000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10610000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 67457000, "dividends_paid": 10766000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19447000, "free_cash_flow": 19586000, "net_change_in_cash": 113734000 }, "raw_data": { "income": { "ebit": "4359000", "ebitda": "12950000", "netIncome": "4161000", "grossProfit": "90018000", "depreciation": "None", "totalRevenue": "190917000", "costOfRevenue": "100899000", "interestIncome": "8847000", "incomeBeforeTax": "4309000", "interestExpense": "50000", "operatingIncome": "-4488000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "148000", "reportedCurrency": "USD", "netInterestIncome": "8797000", "nonInterestIncome": "None", "operatingExpenses": "94506000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "36578000", "otherNonOperatingIncome": "4025000", "costofGoodsAndServicesSold": "100899000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8591000", "sellingGeneralAndAdministrative": "34550000", "netIncomeFromContinuingOperations": "64904000" }, "balance": { "goodwill": "89291000", "inventory": "227991000", "commonStock": "572338000", "currentDebt": "None", "investments": "None", "totalAssets": "1508122000", "longTermDebt": "None", "shortTermDebt": "6569000", "treasuryStock": "-675800000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31418000", "reportedCurrency": "USD", "retainedEarnings": "1343163000", "totalLiabilities": "338410000", "otherCurrentAssets": "45144000", "totalCurrentAssets": "1183048000", "currentLongTermDebt": "None", "longTermInvestments": "433000", "shortTermInvestments": "310000000", "currentNetReceivables": "198107000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "325074000", "currentAccountsPayable": "52857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80908000", "shortLongTermDebtTotal": "47959000", "totalShareholderEquity": "1169712000", "capitalLeaseObligations": "47959000", "otherCurrentLiabilities": "68238000", "totalCurrentLiabilities": "196776000", "otherNonCurrentLiabilities": "111231000", "totalNonCurrentLiabilities": "141634000", "cashAndShortTermInvestments": "401806000", "commonStockSharesOutstanding": "57519000", "intangibleAssetsExcludingGoodwill": "31418000", "cashAndCashEquivalentsAtCarryingValue": "401806000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4161000", "profitLoss": "None", "dividendPayout": "10766000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-5051000", "operatingCashflow": "8976000", "capitalExpenditures": "10610000", "changeInReceivables": "41515000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19447000", "cashflowFromInvestment": "67457000", "stockBasedCompensation": "5403000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10766000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "113734000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8560000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }