{ "ticker": { "uuid": "2399b38a-47d1-4544-adc5-cb9f71c36119", "symbol": "TAJGVK", "name": "TAJGVK Hotels & Resorts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/2399b38a-47d1-4544-adc5-cb9f71c36119/", "api_url": "https://sharemaestro.com/factors/api/tickers/2399b38a-47d1-4544-adc5-cb9f71c36119/" }, "ticker_metadata": { "id": 18054, "uuid": "2399b38a-47d1-4544-adc5-cb9f71c36119", "symbol": "TAJGVK", "name": "TAJGVK Hotels & Resorts Limited", "asset_type": "equity", "market_cap": 21713526784, "stock_exchange_id": 7, "industry": "Lodging", "sector": "Consumer Cyclical", "description": "TAJGVK Hotels & Resorts Limited owns, operates, and manages hotels, palaces, and resorts under the TAJ brand in India. It operates Taj Krishna, Taj Deccan, and Vivanta Begumpet in Hyderabad, as well as Taj Chandigarh in Chandigarh, Taj Santacruz in Mumbai, and Taj Club House in Chennai. The company was incorporated in 1995 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2399b38a-47d1-4544-adc5-cb9f71c36119", "symbol": "TAJGVK", "name": "TAJGVK Hotels & Resorts Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Lodging", "page_url": "https://sharemaestro.com/factors/ticker/2399b38a-47d1-4544-adc5-cb9f71c36119/", "api_url": "https://sharemaestro.com/factors/api/tickers/2399b38a-47d1-4544-adc5-cb9f71c36119/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.78, "value": 0.83, "quality": 0.6, "momentum": 0.19, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 331.9, "market_cap": 20810625814.29, "pe_ratio": 4.8921, "earnings_yield": 0.2044, "ebitda_to_ev": 0.2143, "shareholder_yield": 0.006, "roe": 0.4153, "piotroski_f_score": 4, "momentum_12_1": -0.2311, "volatility_252d": 0.3311 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.535068+00:00", "batch_id": "" }, "size": { "price_close": 331.9, "market_cap": 20810625814.291, "market_cap_usd": 20810625814.291, "enterprise_value": 21767525814.291, "shares_outstanding": 62701495, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 4.8921, "pb_ratio": 2.0318, "ptbv_ratio": 2.0318, "ps_ratio": 4.093, "pcf_ratio": 12.0334, "pfcf_ratio": -67.8976, "ev_ebitda": 4.6673, "ev_ebit": 15.5227, "ev_sales": 4.2812, "ev_fcf": -71.0197, "earnings_yield": 0.2044, "fcf_yield": -0.0141, "price_to_sales": 4.093, "price_to_book": 2.0318, "price_to_cashflow": 12.0334, "ebitda_to_ev": 0.2143, "sales_yield": 0.2336 }, "yield": { "dividend_yield": 0.006, "buyback_yield": 0, "shareholder_yield": 0.006, "debt_paydown_yield": null, "total_yield": 0.006 }, "quality": { "gross_margin": 0.7118, "operating_margin": 0.2758, "net_margin": 0.8366, "ebitda_margin": 0.9173, "fcf_margin": -0.0603, "roe": 0.4153, "roa": 0.239, "roic": 0.0939, "roc_greenblatt": null, "asset_turnover": 0.2857, "cash_conversion": -0.0721, "accruals_ratio": 0.1418, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3841, "revenue_stability_5y": 0.1329, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2033, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.2052, "debt_to_assets": 0.072, "interest_coverage": 28.5601, "current_ratio": 1.2616, "quick_ratio": 1.2616, "net_debt": 956900000, "local_beta": 1.2358, "volatility_252d": 0.3311, "volatility_60d": 0.7072, "max_drawdown_12m": -0.3136, "risk_adjusted_momentum": -0.6981 }, "growth": { "revenue_growth_1y": 0.1307, "revenue_growth_3y_cagr": 0.1041, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.5009, "eps_growth_3y_cagr": 0.7258, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.4062, "book_value_growth_1y": 0.5638, "revenue_growth": 0.1307, "earnings_growth": 2.5009 }, "momentum": { "price_return_1m": 0.0091, "price_return_3m": 0.0029, "price_return_6m": -0.1336, "price_return_9m": -0.2453, "price_return_12m": -0.2241, "price_return_12m_ex1m": -0.2311, "momentum_6m": -0.1336, "momentum_12m": -0.2241, "momentum_12_1": -0.2311, "distance_from_52w_high": -0.2453, "distance_from_52w_low": 0.0996, "relative_strength": -0.1164 }, "raw_ttm": { "revenue_ttm": 5084500000, "gross_profit_ttm": 3619100000, "ebit_ttm": 1402300000, "ebitda_ttm": 4663800000, "net_income_ttm": 4253900000, "eps_diluted_ttm": 67.8437, "operating_cash_flow_ttm": 1729400000, "capital_expenditure_ttm": -2035900000, "fcf_ttm": -306500000, "dividends_paid_ttm": -125400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49100000, "cash_and_equivalents": 324400000, "total_current_assets": 2355800000, "total_current_liabilities": 1867300000, "net_ppe": null, "total_assets": 17798200000, "total_debt": 1281300000, "total_equity": 10242500000, "net_working_capital": 364100000, "book_value_per_share": 163.3534, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.3534 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 3, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 70, "rank_pcf": 30, "rank_ev_ebitda": 4, "rank_ev_ebit": 35, "rank_earnings_yield": 3, "rank_fcf_yield": 68, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 35, "rank_roe": 4, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 12, "rank_fcf_margin": 73, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 71 }, "composites": { "value_composite": 17, "quality_composite": 40, "momentum_composite": 81, "growth_composite": 13, "yield_composite": 21, "svqf_composite": 3, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 22, "quality_value_composite": 0.7057, "os_score": 0.78, "value_percentile": 0.83, "quality_percentile": 0.6, "momentum_percentile": 0.19, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7252, "ticker_id": 18054, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.535068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 331.9, "market_cap": 20810625814.291, "market_cap_usd": 20810625814.291, "enterprise_value": 21767525814.291, "shares_outstanding": 62701495, "fx_rate_to_usd": null, "pe_ratio": 4.89212859, "pb_ratio": 2.03179163, "ptbv_ratio": 2.03179163, "ps_ratio": 4.09295424, "pcf_ratio": 12.03343692, "pfcf_ratio": -67.89763724, "ev_ebitda": 4.6673369, "ev_ebit": 15.52273109, "ev_sales": 4.28115367, "ev_fcf": -71.01966008, "earnings_yield": 0.20441, "fcf_yield": -0.01408061, "dividend_yield": 0.00602577, "buyback_yield": 0, "shareholder_yield": 0.00602577, "debt_paydown_yield": null, "total_yield": 0.00602577, "gross_margin": 0.71179074, "operating_margin": 0.275799, "net_margin": 0.83664077, "ebitda_margin": 0.91725833, "fcf_margin": -0.06028125, "roe": 0.41531853, "roa": 0.23900732, "roic": 0.09390905, "roc_greenblatt": null, "asset_turnover": 0.28567496, "cash_conversion": -0.07205153, "accruals_ratio": 0.14184019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20517604, "debt_to_assets": 0.07199043, "interest_coverage": 28.56008147, "current_ratio": 1.26160767, "quick_ratio": 1.26160767, "net_debt": 956900000, "revenue_growth_1y": 0.13069294, "revenue_growth_3y_cagr": 0.10412118, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.50089598, "eps_growth_3y_cagr": 0.7257679, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.40622929, "book_value_growth_1y": 0.56381877, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3841, "revenue_stability_5y": 0.132923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00912131, "price_return_3m": 0.00287047, "price_return_6m": -0.1336466, "price_return_9m": -0.245253, "price_return_12m": -0.2240878, "price_return_12m_ex1m": -0.23110117, "distance_from_52w_high": -0.245253, "distance_from_52w_low": 0.09955272, "relative_strength": -0.11640807, "local_beta": 1.2358, "volatility_252d": 0.331057, "volatility_60d": 0.707157, "max_drawdown_12m": -0.31358725, "revenue_ttm": 5084500000, "gross_profit_ttm": 3619100000, "ebit_ttm": 1402300000, "ebitda_ttm": 4663800000, "net_income_ttm": 4253900000, "eps_diluted_ttm": 67.84367741, "operating_cash_flow_ttm": 1729400000, "capital_expenditure_ttm": -2035900000, "fcf_ttm": -306500000, "dividends_paid_ttm": -125400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49100000, "cash_and_equivalents": 324400000, "total_current_assets": 2355800000, "total_current_liabilities": 1867300000, "net_ppe": null, "total_assets": 17798200000, "total_debt": 1281300000, "total_equity": 10242500000, "net_working_capital": 364100000, "book_value_per_share": 163.35336183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.35336183, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 70, "rank_pcf": 30, "rank_ev_ebitda": 4, "rank_ev_ebit": 35, "rank_earnings_yield": 3, "rank_fcf_yield": 68, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 35, "rank_roe": 4, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 12, "rank_fcf_margin": 73, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 71, "value_composite": 17, "quality_composite": 40, "momentum_composite": 81, "growth_composite": 13, "yield_composite": 21, "svqf_composite": 3, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 331.9, "os": 0.78, "value": 0.83, "quality": 0.6, "momentum": 0.19, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 4.8921, "earnings_yield": 0.2044, "shareholder_yield": 0.006, "roe": 0.4153, "momentum_12_1": -0.2311, "complete_fields": { "id": 7252, "ticker_id": 18054, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:03.535068+00:00", "batch_id": "", "os_score_delta": null, "price_close": 331.9, "market_cap": 20810625814.291, "market_cap_usd": 20810625814.291, "enterprise_value": 21767525814.291, "shares_outstanding": 62701495, "fx_rate_to_usd": null, "pe_ratio": 4.89212859, "pb_ratio": 2.03179163, "ptbv_ratio": 2.03179163, "ps_ratio": 4.09295424, "pcf_ratio": 12.03343692, "pfcf_ratio": -67.89763724, "ev_ebitda": 4.6673369, "ev_ebit": 15.52273109, "ev_sales": 4.28115367, "ev_fcf": -71.01966008, "earnings_yield": 0.20441, "fcf_yield": -0.01408061, "dividend_yield": 0.00602577, "buyback_yield": 0, "shareholder_yield": 0.00602577, "debt_paydown_yield": null, "total_yield": 0.00602577, "gross_margin": 0.71179074, "operating_margin": 0.275799, "net_margin": 0.83664077, "ebitda_margin": 0.91725833, "fcf_margin": -0.06028125, "roe": 0.41531853, "roa": 0.23900732, "roic": 0.09390905, "roc_greenblatt": null, "asset_turnover": 0.28567496, "cash_conversion": -0.07205153, "accruals_ratio": 0.14184019, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.20517604, "debt_to_assets": 0.07199043, "interest_coverage": 28.56008147, "current_ratio": 1.26160767, "quick_ratio": 1.26160767, "net_debt": 956900000, "revenue_growth_1y": 0.13069294, "revenue_growth_3y_cagr": 0.10412118, "revenue_growth_5y_cagr": null, "eps_growth_1y": 2.50089598, "eps_growth_3y_cagr": 0.7257679, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.40622929, "book_value_growth_1y": 0.56381877, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.3841, "revenue_stability_5y": 0.132923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00912131, "price_return_3m": 0.00287047, "price_return_6m": -0.1336466, "price_return_9m": -0.245253, "price_return_12m": -0.2240878, "price_return_12m_ex1m": -0.23110117, "distance_from_52w_high": -0.245253, "distance_from_52w_low": 0.09955272, "relative_strength": -0.11640807, "local_beta": 1.2358, "volatility_252d": 0.331057, "volatility_60d": 0.707157, "max_drawdown_12m": -0.31358725, "revenue_ttm": 5084500000, "gross_profit_ttm": 3619100000, "ebit_ttm": 1402300000, "ebitda_ttm": 4663800000, "net_income_ttm": 4253900000, "eps_diluted_ttm": 67.84367741, "operating_cash_flow_ttm": 1729400000, "capital_expenditure_ttm": -2035900000, "fcf_ttm": -306500000, "dividends_paid_ttm": -125400000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 49100000, "cash_and_equivalents": 324400000, "total_current_assets": 2355800000, "total_current_liabilities": 1867300000, "net_ppe": null, "total_assets": 17798200000, "total_debt": 1281300000, "total_equity": 10242500000, "net_working_capital": 364100000, "book_value_per_share": 163.35336183, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 163.35336183, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 3, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 70, "rank_pcf": 30, "rank_ev_ebitda": 4, "rank_ev_ebit": 35, "rank_earnings_yield": 3, "rank_fcf_yield": 68, "rank_dividend_yield": 26, "rank_shareholder_yield": 26, "rank_total_yield": 35, "rank_roe": 4, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 12, "rank_fcf_margin": 73, "rank_piotroski": 71, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 45, "rank_momentum_12m": 71, "rank_momentum_12m_ex1m": 78, "rank_relative_strength": 71, "value_composite": 17, "quality_composite": 40, "momentum_composite": 81, "growth_composite": 13, "yield_composite": 21, "svqf_composite": 3, "vc1_composite": 16, "vc2_composite": 12, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 22, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 17, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 5084500000, "cost_of_revenue": 1465400000, "gross_profit": 3619100000, "ebit": 1402300000, "ebitda": 4461700000, "pretax_income": null, "tax_provision": null, "net_income": 4102700000, "net_income_to_common": 4102700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324400000, "total_current_assets": 2355800000, "total_assets": 17798200000, "short_term_debt": 200000000, "long_term_debt": 487800000, "total_debt": 1281300000, "total_liabilities": null, "total_equity": 10242500000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1729400000, "capital_expenditure": -2035900000, "free_cash_flow": -306500000, "dividends_paid": -125400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380578, "ticker_id": 18054, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4461700000", "netIncome": "4102700000", "grossProfit": "3619100000", "totalRevenue": "5084500000", "costOfRevenue": "1465400000", "interestExpense": "49100000", "operatingIncome": "1402300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147300000" }, "balance": { "totalDebt": "1281300000", "totalAssets": "17798200000", "longTermDebt": "487800000", "shortTermDebt": "200000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "2355800000", "totalShareholderEquity": "10242500000", "totalCurrentLiabilities": "1867300000", "cashAndShortTermInvestments": "324400000" }, "cashflow": { "freeCashFlow": "-306500000", "dividendsPaid": "-125400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1729400000", "repurchaseOfStock": null, "capitalExpenditures": "-2035900000" } }, "revenue": 5084500000, "cost_of_revenue": 1465400000, "gross_profit": 3619100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402300000, "depreciation_amortisation": 147300000, "ebitda": 4461700000, "interest_expense": 49100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4102700000, "net_income_continuing_ops": null, "net_income_to_common": 4102700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2355800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17798200000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867300000, "long_term_debt": 487800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1281300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10242500000, "shares_outstanding": 62701495, "operating_cash_flow": 1729400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2035900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -125400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -306500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4461700000", "netIncome": "4102700000", "grossProfit": "3619100000", "totalRevenue": "5084500000", "costOfRevenue": "1465400000", "interestExpense": "49100000", "operatingIncome": "1402300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "147300000" }, "balance": { "totalDebt": "1281300000", "totalAssets": "17798200000", "longTermDebt": "487800000", "shortTermDebt": "200000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "2355800000", "totalShareholderEquity": "10242500000", "totalCurrentLiabilities": "1867300000", "cashAndShortTermInvestments": "324400000" }, "cashflow": { "freeCashFlow": "-306500000", "dividendsPaid": "-125400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1729400000", "repurchaseOfStock": null, "capitalExpenditures": "-2035900000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 4496800000, "cost_of_revenue": 1226700000, "gross_profit": 3270100000, "ebit": 1258000000, "ebitda": 1506400000, "pretax_income": null, "tax_provision": null, "net_income": 1171900000, "net_income_to_common": 1171900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230981000, "total_current_assets": 1508136000, "total_assets": 8796956000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 440058000, "total_liabilities": null, "total_equity": 6549672000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1161700000, "capital_expenditure": -407200000, "free_cash_flow": 754500000, "dividends_paid": -94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -664766000 }, "complete_fields": { "id": 380583, "ticker_id": 18054, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1506400000", "netIncome": "1171900000", "grossProfit": "3270100000", "totalRevenue": "4496800000", "costOfRevenue": "1226700000", "interestExpense": "88500000", "operatingIncome": "1258000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "440058000", "totalAssets": "8796956000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1508136000", "totalShareholderEquity": "6549672000", "totalCurrentLiabilities": "1193464000", "cashAndShortTermInvestments": "230981000" }, "cashflow": { "freeCashFlow": "754500000", "dividendsPaid": "-94000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-664766000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1161700000", "repurchaseOfStock": null, "capitalExpenditures": "-407200000" } }, "revenue": 4496800000, "cost_of_revenue": 1226700000, "gross_profit": 3270100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1258000000, "depreciation_amortisation": 132000000, "ebitda": 1506400000, "interest_expense": 88500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1171900000, "net_income_continuing_ops": null, "net_income_to_common": 1171900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1508136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8796956000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193464000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6549672000, "shares_outstanding": 62701495, "operating_cash_flow": 1161700000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -407200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -94000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -664766000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 754500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1506400000", "netIncome": "1171900000", "grossProfit": "3270100000", "totalRevenue": "4496800000", "costOfRevenue": "1226700000", "interestExpense": "88500000", "operatingIncome": "1258000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132000000" }, "balance": { "totalDebt": "440058000", "totalAssets": "8796956000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1508136000", "totalShareholderEquity": "6549672000", "totalCurrentLiabilities": "1193464000", "cashAndShortTermInvestments": "230981000" }, "cashflow": { "freeCashFlow": "754500000", "dividendsPaid": "-94000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-664766000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1161700000", "repurchaseOfStock": null, "capitalExpenditures": "-407200000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 4016218000, "cost_of_revenue": 1278690000, "gross_profit": 2737528000, "ebit": 1162402000, "ebitda": 1314165000, "pretax_income": null, "tax_provision": null, "net_income": 744061000, "net_income_to_common": 744061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100420000, "total_current_assets": 1504921000, "total_assets": 8175549000, "short_term_debt": 353768000, "long_term_debt": 287811000, "total_debt": 1081581000, "total_liabilities": null, "total_equity": 5477516000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1232491000, "capital_expenditure": -389112000, "free_cash_flow": 843379000, "dividends_paid": -62701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -332441000 }, "complete_fields": { "id": 380585, "ticker_id": 18054, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1314165000", "netIncome": "744061000", "grossProfit": "2737528000", "totalRevenue": "4016218000", "costOfRevenue": "1278690000", "interestExpense": "124091000", "operatingIncome": "1162402000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139553000" }, "balance": { "totalDebt": "1081581000", "totalAssets": "8175549000", "longTermDebt": "287811000", "shortTermDebt": "353768000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1504921000", "totalShareholderEquity": "5477516000", "totalCurrentLiabilities": "1339607000", "cashAndShortTermInvestments": "100420000" }, "cashflow": { "freeCashFlow": "843379000", "dividendsPaid": "-62701000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-332441000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1232491000", "repurchaseOfStock": null, "capitalExpenditures": "-389112000" } }, "revenue": 4016218000, "cost_of_revenue": 1278690000, "gross_profit": 2737528000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1162402000, "depreciation_amortisation": 139553000, "ebitda": 1314165000, "interest_expense": 124091000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 744061000, "net_income_continuing_ops": null, "net_income_to_common": 744061000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100420000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1504921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8175549000, "short_term_debt": 353768000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1339607000, "long_term_debt": 287811000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1081581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5477516000, "shares_outstanding": 62701495, "operating_cash_flow": 1232491000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -389112000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -62701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -332441000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 843379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1314165000", "netIncome": "744061000", "grossProfit": "2737528000", "totalRevenue": "4016218000", "costOfRevenue": "1278690000", "interestExpense": "124091000", "operatingIncome": "1162402000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "139553000" }, "balance": { "totalDebt": "1081581000", "totalAssets": "8175549000", "longTermDebt": "287811000", "shortTermDebt": "353768000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1504921000", "totalShareholderEquity": "5477516000", "totalCurrentLiabilities": "1339607000", "cashAndShortTermInvestments": "100420000" }, "cashflow": { "freeCashFlow": "843379000", "dividendsPaid": "-62701000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-332441000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1232491000", "repurchaseOfStock": null, "capitalExpenditures": "-389112000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 3777444000, "cost_of_revenue": 1211691000, "gross_profit": 2565753000, "ebit": 1045762000, "ebitda": 1475255000, "pretax_income": null, "tax_provision": null, "net_income": 798220000, "net_income_to_common": 798220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367899000, "total_current_assets": 1244984000, "total_assets": 7575529000, "short_term_debt": 291418000, "long_term_debt": 677267000, "total_debt": 1408528000, "total_liabilities": null, "total_equity": 4613200000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 998673000, "capital_expenditure": -179861000, "free_cash_flow": 818812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -704720000 }, "complete_fields": { "id": 380586, "ticker_id": 18054, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1475255000", "netIncome": "798220000", "grossProfit": "2565753000", "totalRevenue": "3777444000", "costOfRevenue": "1211691000", "interestExpense": "152231000", "operatingIncome": "1045762000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146052000" }, "balance": { "totalDebt": "1408528000", "totalAssets": "7575529000", "longTermDebt": "677267000", "shortTermDebt": "291418000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1244984000", "totalShareholderEquity": "4613200000", "totalCurrentLiabilities": "1242053000", "cashAndShortTermInvestments": "367899000" }, "cashflow": { "freeCashFlow": "818812000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-704720000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "998673000", "repurchaseOfStock": null, "capitalExpenditures": "-179861000" } }, "revenue": 3777444000, "cost_of_revenue": 1211691000, "gross_profit": 2565753000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1045762000, "depreciation_amortisation": 146052000, "ebitda": 1475255000, "interest_expense": 152231000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 798220000, "net_income_continuing_ops": null, "net_income_to_common": 798220000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1244984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7575529000, "short_term_debt": 291418000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1242053000, "long_term_debt": 677267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1408528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4613200000, "shares_outstanding": 62701495, "operating_cash_flow": 998673000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -179861000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -704720000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 818812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1475255000", "netIncome": "798220000", "grossProfit": "2565753000", "totalRevenue": "3777444000", "costOfRevenue": "1211691000", "interestExpense": "152231000", "operatingIncome": "1045762000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "146052000" }, "balance": { "totalDebt": "1408528000", "totalAssets": "7575529000", "longTermDebt": "677267000", "shortTermDebt": "291418000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1244984000", "totalShareholderEquity": "4613200000", "totalCurrentLiabilities": "1242053000", "cashAndShortTermInvestments": "367899000" }, "cashflow": { "freeCashFlow": "818812000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-704720000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "998673000", "repurchaseOfStock": null, "capitalExpenditures": "-179861000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113490000 }, "complete_fields": { "id": 380587, "ticker_id": 18054, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "332536000", "issuanceOfStock": null, "repaymentOfDebt": "-446026000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -113490000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "332536000", "issuanceOfStock": null, "repaymentOfDebt": "-446026000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 1585200000, "cost_of_revenue": 443800000, "gross_profit": 1141400000, "ebit": 420500000, "ebitda": 3327000000, "pretax_income": null, "tax_provision": null, "net_income": 3197500000, "net_income_to_common": 3197500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 324400000, "total_current_assets": 2355800000, "total_assets": 17798200000, "short_term_debt": 200000000, "long_term_debt": 487800000, "total_debt": 1281300000, "total_liabilities": null, "total_equity": 10242500000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380577, "ticker_id": 18054, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3327000000", "netIncome": "3197500000", "grossProfit": "1141400000", "totalRevenue": "1585200000", "costOfRevenue": "443800000", "interestExpense": "13900000", "operatingIncome": "420500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52300000" }, "balance": { "totalDebt": "1281300000", "totalAssets": "17798200000", "longTermDebt": "487800000", "shortTermDebt": "200000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "2355800000", "totalShareholderEquity": "10242500000", "totalCurrentLiabilities": "1867300000", "cashAndShortTermInvestments": "324400000" } }, "revenue": 1585200000, "cost_of_revenue": 443800000, "gross_profit": 1141400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 420500000, "depreciation_amortisation": 52300000, "ebitda": 3327000000, "interest_expense": 13900000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 3197500000, "net_income_continuing_ops": null, "net_income_to_common": 3197500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 324400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2355800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17798200000, "short_term_debt": 200000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1867300000, "long_term_debt": 487800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1281300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10242500000, "shares_outstanding": 62701495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3327000000", "netIncome": "3197500000", "grossProfit": "1141400000", "totalRevenue": "1585200000", "costOfRevenue": "443800000", "interestExpense": "13900000", "operatingIncome": "420500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "52300000" }, "balance": { "totalDebt": "1281300000", "totalAssets": "17798200000", "longTermDebt": "487800000", "shortTermDebt": "200000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "2355800000", "totalShareholderEquity": "10242500000", "totalCurrentLiabilities": "1867300000", "cashAndShortTermInvestments": "324400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 1363600000, "cost_of_revenue": 392400000, "gross_profit": 971200000, "ebit": 390700000, "ebitda": 441300000, "pretax_income": null, "tax_provision": null, "net_income": 369900000, "net_income_to_common": 369900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380579, "ticker_id": 18054, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "441300000", "netIncome": "369900000", "grossProfit": "971200000", "totalRevenue": "1363600000", "costOfRevenue": "392400000", "interestExpense": "12100000", "operatingIncome": "390700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31100000" } }, "revenue": 1363600000, "cost_of_revenue": 392400000, "gross_profit": 971200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390700000, "depreciation_amortisation": 31100000, "ebitda": 441300000, "interest_expense": 12100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 369900000, "net_income_continuing_ops": null, "net_income_to_common": 369900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "441300000", "netIncome": "369900000", "grossProfit": "971200000", "totalRevenue": "1363600000", "costOfRevenue": "392400000", "interestExpense": "12100000", "operatingIncome": "390700000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "31100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 1071800000, "cost_of_revenue": 322300000, "gross_profit": 749500000, "ebit": 305000000, "ebitda": 357900000, "pretax_income": null, "tax_provision": null, "net_income": 275500000, "net_income_to_common": 275500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301700000, "total_current_assets": 1744800000, "total_assets": 9672000000, "short_term_debt": 150000000, "long_term_debt": 236000000, "total_debt": 826100000, "total_liabilities": null, "total_equity": 6908800000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380580, "ticker_id": 18054, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "357900000", "netIncome": "275500000", "grossProfit": "749500000", "totalRevenue": "1071800000", "costOfRevenue": "322300000", "interestExpense": "11500000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31400000" }, "balance": { "totalDebt": "826100000", "totalAssets": "9672000000", "longTermDebt": "236000000", "shortTermDebt": "150000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1744800000", "totalShareholderEquity": "6908800000", "totalCurrentLiabilities": "1437300000", "cashAndShortTermInvestments": "301700000" } }, "revenue": 1071800000, "cost_of_revenue": 322300000, "gross_profit": 749500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 305000000, "depreciation_amortisation": 31400000, "ebitda": 357900000, "interest_expense": 11500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 275500000, "net_income_continuing_ops": null, "net_income_to_common": 275500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1744800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9672000000, "short_term_debt": 150000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1437300000, "long_term_debt": 236000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 826100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6908800000, "shares_outstanding": 62701495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "357900000", "netIncome": "275500000", "grossProfit": "749500000", "totalRevenue": "1071800000", "costOfRevenue": "322300000", "interestExpense": "11500000", "operatingIncome": "305000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "31400000" }, "balance": { "totalDebt": "826100000", "totalAssets": "9672000000", "longTermDebt": "236000000", "shortTermDebt": "150000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1744800000", "totalShareholderEquity": "6908800000", "totalCurrentLiabilities": "1437300000", "cashAndShortTermInvestments": "301700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 1063900000, "cost_of_revenue": 306900000, "gross_profit": 757000000, "ebit": 286100000, "ebitda": 537600000, "pretax_income": null, "tax_provision": null, "net_income": 411000000, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380581, "ticker_id": 18054, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "537600000", "netIncome": "411000000", "grossProfit": "757000000", "totalRevenue": "1063900000", "costOfRevenue": "306900000", "interestExpense": "11600000", "operatingIncome": "286100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32500000" } }, "revenue": 1063900000, "cost_of_revenue": 306900000, "gross_profit": 757000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286100000, "depreciation_amortisation": 32500000, "ebitda": 537600000, "interest_expense": 11600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 411000000, "net_income_continuing_ops": null, "net_income_to_common": 411000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "537600000", "netIncome": "411000000", "grossProfit": "757000000", "totalRevenue": "1063900000", "costOfRevenue": "306900000", "interestExpense": "11600000", "operatingIncome": "286100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "32500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": 1247600000, "cost_of_revenue": 324700000, "gross_profit": 922900000, "ebit": 299100000, "ebitda": 390500000, "pretax_income": null, "tax_provision": null, "net_income": 348000000, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230981000, "total_current_assets": 1508136000, "total_assets": 8796956000, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 440058000, "total_liabilities": null, "total_equity": 6549672000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380582, "ticker_id": 18054, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "390500000", "netIncome": "348000000", "grossProfit": "922900000", "totalRevenue": "1247600000", "costOfRevenue": "324700000", "interestExpense": "16300000", "operatingIncome": "299100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33100000" }, "balance": { "totalDebt": "440058000", "totalAssets": "8796956000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1508136000", "totalShareholderEquity": "6549672000", "totalCurrentLiabilities": "1193464000", "cashAndShortTermInvestments": "230981000" } }, "revenue": 1247600000, "cost_of_revenue": 324700000, "gross_profit": 922900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 299100000, "depreciation_amortisation": 33100000, "ebitda": 390500000, "interest_expense": 16300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 348000000, "net_income_continuing_ops": null, "net_income_to_common": 348000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230981000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1508136000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8796956000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1193464000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 440058000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6549672000, "shares_outstanding": 62701495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "390500000", "netIncome": "348000000", "grossProfit": "922900000", "totalRevenue": "1247600000", "costOfRevenue": "324700000", "interestExpense": "16300000", "operatingIncome": "299100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33100000" }, "balance": { "totalDebt": "440058000", "totalAssets": "8796956000", "longTermDebt": "0", "shortTermDebt": "0", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1508136000", "totalShareholderEquity": "6549672000", "totalCurrentLiabilities": "1193464000", "cashAndShortTermInvestments": "230981000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 790200000, "total_current_assets": 1587100000, "total_assets": 8453500000, "short_term_debt": 260000000, "long_term_debt": 206100000, "total_debt": 906100000, "total_liabilities": null, "total_equity": 5795600000, "shares_outstanding": 62701495, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380584, "ticker_id": 18054, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:57.300567+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "906100000", "totalAssets": "8453500000", "longTermDebt": "206100000", "shortTermDebt": "260000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1587100000", "totalShareholderEquity": "5795600000", "totalCurrentLiabilities": "1411300000", "cashAndShortTermInvestments": "790200000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 790200000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1587100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8453500000, "short_term_debt": 260000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1411300000, "long_term_debt": 206100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 906100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5795600000, "shares_outstanding": 62701495, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "906100000", "totalAssets": "8453500000", "longTermDebt": "206100000", "shortTermDebt": "260000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "62701495", "totalCurrentAssets": "1587100000", "totalShareholderEquity": "5795600000", "totalCurrentLiabilities": "1411300000", "cashAndShortTermInvestments": "790200000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }