{ "ticker": { "uuid": "239f30f6-73de-4511-8b67-5c8173121d8d", "symbol": "B", "name": "Barrick Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/239f30f6-73de-4511-8b67-5c8173121d8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/239f30f6-73de-4511-8b67-5c8173121d8d/" }, "ticker_metadata": { "id": 345, "uuid": "239f30f6-73de-4511-8b67-5c8173121d8d", "symbol": "B", "name": "Barrick Mining Corporation", "asset_type": "equity", "market_cap": 70019957000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Barnes Group Inc. provides engineering products, industrial technologies, and solutions in the United States and internationally. The company is headquartered in Bristol, Connecticut.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "239f30f6-73de-4511-8b67-5c8173121d8d", "symbol": "B", "name": "Barrick Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/239f30f6-73de-4511-8b67-5c8173121d8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/239f30f6-73de-4511-8b67-5c8173121d8d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.93, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 39.46, "market_cap": 66095500000, "pe_ratio": 10.8374, "earnings_yield": 0.0923, "ebitda_to_ev": 0.1984, "shareholder_yield": 0.0213, "roe": 0.2223, "piotroski_f_score": 9, "momentum_12_1": 1.2158, "volatility_252d": 0.4353 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.412650+00:00", "batch_id": "" }, "size": { "price_close": 39.46, "market_cap": 66095500000, "market_cap_usd": 66095500000, "enterprise_value": 63667249000, "shares_outstanding": 1675000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8374, "pb_ratio": 2.4097, "ptbv_ratio": 2.7271, "ps_ratio": 3.4785, "pcf_ratio": 7.3383, "pfcf_ratio": 5.0947, "ev_ebitda": 5.0403, "ev_ebit": 5.966, "ev_sales": 3.3507, "ev_fcf": 4.9075, "earnings_yield": 0.0923, "fcf_yield": 0.2038, "price_to_sales": 3.4785, "price_to_book": 2.4097, "price_to_cashflow": 7.3383, "ebitda_to_ev": 0.1984, "sales_yield": 0.2984 }, "yield": { "dividend_yield": 0.0213, "buyback_yield": 0, "shareholder_yield": 0.0213, "debt_paydown_yield": null, "total_yield": 0.0213 }, "quality": { "gross_margin": 0.5431, "operating_margin": 0.5616, "net_margin": 0.321, "ebitda_margin": 0.6648, "fcf_margin": 0.6828, "roe": 0.2223, "roa": 0.1156, "roic": 0.3445, "roc_greenblatt": null, "asset_turnover": 0.3602, "cash_conversion": 2.1272, "accruals_ratio": -0.0551, "sbc_to_revenue": -0.0002, "piotroski_f_score": 9, "altman_z_score": 3.6838, "earnings_stability_5y": 0.658, "revenue_stability_5y": 0.6245, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1956, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5783, "net_debt_to_ebitda": -0.1922, "debt_to_assets": 0.0896, "interest_coverage": 29.9311, "current_ratio": 3.0638, "quick_ratio": 2.4437, "net_debt": -2428251000, "local_beta": 0.0017, "volatility_252d": 0.4353, "volatility_60d": 1.0365, "max_drawdown_12m": -0.268, "risk_adjusted_momentum": 2.7933 }, "growth": { "revenue_growth_1y": 0.4281, "revenue_growth_3y_cagr": 0.1547, "revenue_growth_5y_cagr": 0.7206, "eps_growth_1y": 1.6254, "eps_growth_3y_cagr": 1.261, "eps_growth_5y_cagr": 1.3949, "fcf_growth_1y": 0.5771, "book_value_growth_1y": 0.1234, "revenue_growth": 0.4281, "earnings_growth": 1.6254 }, "momentum": { "price_return_1m": -0.0813, "price_return_3m": -0.1276, "price_return_6m": -0.0266, "price_return_9m": 0.4122, "price_return_12m": 1.0356, "price_return_12m_ex1m": 1.2158, "momentum_6m": -0.0266, "momentum_12m": 1.0356, "momentum_12_1": 1.2158, "distance_from_52w_high": -0.2191, "distance_from_52w_low": 0.9719, "relative_strength": 0.9356 }, "raw_ttm": { "revenue_ttm": 19001306119, "gross_profit_ttm": 10319223181, "ebit_ttm": 10671763398, "ebitda_ttm": 12631602053, "net_income_ttm": 6098809528, "eps_diluted_ttm": 3.6411, "operating_cash_flow_ttm": 9006951998, "capital_expenditure_ttm": 3966382470, "fcf_ttm": 12973334468, "dividends_paid_ttm": 1408058731, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 356543742, "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_current_liabilities": 3475392000, "net_ppe": null, "total_assets": 52755935000, "total_debt": 4726201000, "total_equity": 27428913000, "net_working_capital": 79261000, "book_value_per_share": 16.3755, "retained_earnings": -272895000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24236448000, "tangible_book_per_share": 14.4695 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 23, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 69, "rank_pcf": 30, "rank_ev_ebitda": 12, "rank_ev_ebit": 30, "rank_earnings_yield": 23, "rank_fcf_yield": 16, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 17, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 40, "rank_fcf_margin": 9, "rank_piotroski": 2, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11 }, "composites": { "value_composite": 14, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 1, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.918, "os_score": 0.98, "value_percentile": 0.86, "quality_percentile": 0.98, "momentum_percentile": 0.93, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3625, "ticker_id": 345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.412650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.46, "market_cap": 66095500000, "market_cap_usd": 66095500000, "enterprise_value": 63667249000, "shares_outstanding": 1675000000, "fx_rate_to_usd": null, "pe_ratio": 10.8374429, "pb_ratio": 2.40970176, "ptbv_ratio": 2.72711166, "ps_ratio": 3.47847141, "pcf_ratio": 7.33827604, "pfcf_ratio": 5.09471949, "ev_ebitda": 5.04031466, "ev_ebit": 5.96595395, "ev_sales": 3.35067751, "ev_fcf": 4.90754703, "earnings_yield": 0.09227269, "fcf_yield": 0.20376779, "dividend_yield": 0.0213034, "buyback_yield": 0, "shareholder_yield": 0.0213034, "debt_paydown_yield": null, "total_yield": 0.0213034, "gross_margin": 0.54307968, "operating_margin": 0.56163315, "net_margin": 0.32096791, "ebitda_margin": 0.66477546, "fcf_margin": 0.68276014, "roe": 0.22234966, "roa": 0.11560424, "roic": 0.34446367, "roc_greenblatt": null, "asset_turnover": 0.36017381, "cash_conversion": 2.12719128, "accruals_ratio": -0.05512446, "sbc_to_revenue": -0.00021051, "debt_to_equity": 0.57829474, "net_debt_to_ebitda": -0.19223619, "debt_to_assets": 0.08958615, "interest_coverage": 29.93114769, "current_ratio": 3.06379942, "quick_ratio": 2.44370707, "net_debt": -2428251000, "revenue_growth_1y": 0.42813274, "revenue_growth_3y_cagr": 0.1547091, "revenue_growth_5y_cagr": 0.72060511, "eps_growth_1y": 1.62540229, "eps_growth_3y_cagr": 1.26095858, "eps_growth_5y_cagr": 1.39490736, "fcf_growth_1y": 0.57711336, "book_value_growth_1y": 0.12342372, "piotroski_f_score": 9, "altman_z_score": 3.68376766, "earnings_stability_5y": 0.657981, "revenue_stability_5y": 0.624466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08132786, "price_return_3m": -0.12764734, "price_return_6m": -0.02655391, "price_return_9m": 0.41215542, "price_return_12m": 1.03558403, "price_return_12m_ex1m": 1.21578945, "distance_from_52w_high": -0.21911177, "distance_from_52w_low": 0.97191545, "relative_strength": 0.93562045, "local_beta": 0.0017, "volatility_252d": 0.435259, "volatility_60d": 1.036548, "max_drawdown_12m": -0.26803306, "revenue_ttm": 19001306119, "gross_profit_ttm": 10319223181, "ebit_ttm": 10671763398, "ebitda_ttm": 12631602053, "net_income_ttm": 6098809528, "eps_diluted_ttm": 3.64108032, "operating_cash_flow_ttm": 9006951998, "capital_expenditure_ttm": 3966382470, "fcf_ttm": 12973334468, "dividends_paid_ttm": 1408058731, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 356543742, "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_current_liabilities": 3475392000, "net_ppe": null, "total_assets": 52755935000, "total_debt": 4726201000, "total_equity": 27428913000, "net_working_capital": 79261000, "book_value_per_share": 16.37547045, "retained_earnings": -272895000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24236448000, "tangible_book_per_share": 14.46952119, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 69, "rank_pcf": 30, "rank_ev_ebitda": 12, "rank_ev_ebit": 30, "rank_earnings_yield": 23, "rank_fcf_yield": 16, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 17, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 40, "rank_fcf_margin": 9, "rank_piotroski": 2, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 14, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 1, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.46, "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 10.8374, "earnings_yield": 0.0923, "shareholder_yield": 0.0213, "roe": 0.2223, "momentum_12_1": 1.2158, "complete_fields": { "id": 3625, "ticker_id": 345, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:11.412650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 39.46, "market_cap": 66095500000, "market_cap_usd": 66095500000, "enterprise_value": 63667249000, "shares_outstanding": 1675000000, "fx_rate_to_usd": null, "pe_ratio": 10.8374429, "pb_ratio": 2.40970176, "ptbv_ratio": 2.72711166, "ps_ratio": 3.47847141, "pcf_ratio": 7.33827604, "pfcf_ratio": 5.09471949, "ev_ebitda": 5.04031466, "ev_ebit": 5.96595395, "ev_sales": 3.35067751, "ev_fcf": 4.90754703, "earnings_yield": 0.09227269, "fcf_yield": 0.20376779, "dividend_yield": 0.0213034, "buyback_yield": 0, "shareholder_yield": 0.0213034, "debt_paydown_yield": null, "total_yield": 0.0213034, "gross_margin": 0.54307968, "operating_margin": 0.56163315, "net_margin": 0.32096791, "ebitda_margin": 0.66477546, "fcf_margin": 0.68276014, "roe": 0.22234966, "roa": 0.11560424, "roic": 0.34446367, "roc_greenblatt": null, "asset_turnover": 0.36017381, "cash_conversion": 2.12719128, "accruals_ratio": -0.05512446, "sbc_to_revenue": -0.00021051, "debt_to_equity": 0.57829474, "net_debt_to_ebitda": -0.19223619, "debt_to_assets": 0.08958615, "interest_coverage": 29.93114769, "current_ratio": 3.06379942, "quick_ratio": 2.44370707, "net_debt": -2428251000, "revenue_growth_1y": 0.42813274, "revenue_growth_3y_cagr": 0.1547091, "revenue_growth_5y_cagr": 0.72060511, "eps_growth_1y": 1.62540229, "eps_growth_3y_cagr": 1.26095858, "eps_growth_5y_cagr": 1.39490736, "fcf_growth_1y": 0.57711336, "book_value_growth_1y": 0.12342372, "piotroski_f_score": 9, "altman_z_score": 3.68376766, "earnings_stability_5y": 0.657981, "revenue_stability_5y": 0.624466, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08132786, "price_return_3m": -0.12764734, "price_return_6m": -0.02655391, "price_return_9m": 0.41215542, "price_return_12m": 1.03558403, "price_return_12m_ex1m": 1.21578945, "distance_from_52w_high": -0.21911177, "distance_from_52w_low": 0.97191545, "relative_strength": 0.93562045, "local_beta": 0.0017, "volatility_252d": 0.435259, "volatility_60d": 1.036548, "max_drawdown_12m": -0.26803306, "revenue_ttm": 19001306119, "gross_profit_ttm": 10319223181, "ebit_ttm": 10671763398, "ebitda_ttm": 12631602053, "net_income_ttm": 6098809528, "eps_diluted_ttm": 3.64108032, "operating_cash_flow_ttm": 9006951998, "capital_expenditure_ttm": 3966382470, "fcf_ttm": 12973334468, "dividends_paid_ttm": 1408058731, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 356543742, "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_current_liabilities": 3475392000, "net_ppe": null, "total_assets": 52755935000, "total_debt": 4726201000, "total_equity": 27428913000, "net_working_capital": 79261000, "book_value_per_share": 16.37547045, "retained_earnings": -272895000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 24236448000, "tangible_book_per_share": 14.46952119, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 23, "rank_pb": 56, "rank_ptbv": 52, "rank_ps": 69, "rank_pcf": 30, "rank_ev_ebitda": 12, "rank_ev_ebit": 30, "rank_earnings_yield": 23, "rank_fcf_yield": 16, "rank_dividend_yield": 34, "rank_shareholder_yield": 34, "rank_total_yield": 35, "rank_roe": 17, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 40, "rank_fcf_margin": 9, "rank_piotroski": 2, "rank_accruals": 40, "rank_sue": 50, "rank_eps_growth_1y": 9, "rank_eps_growth_5y": 2, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 14, "quality_composite": 2, "momentum_composite": 7, "growth_composite": 1, "yield_composite": 23, "svqf_composite": 12, "vc1_composite": 20, "vc2_composite": 19, "vc3_composite": 19, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8569634000, "ebitda": 10509000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 5120898000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 7514000000, "capital_expenditure": 3821000000, "free_cash_flow": 11335000000, "dividends_paid": 890000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221743, "ticker_id": 345, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8569634000", "ebitda": "10509000000", "netIncome": "4993000000", "grossProfit": "8691000000", "depreciation": "None", "totalRevenue": "16956000000", "costOfRevenue": "8265000000", "interestIncome": "139000000", "incomeBeforeTax": "8805000000", "interestExpense": "371389519", "operatingIncome": "8102000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1651000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939366000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "7154000000" }, "balance": { "goodwill": "3034000000", "inventory": "2064237000", "commonStock": "26834000000", "currentDebt": "None", "investments": "None", "totalAssets": "51577000000", "longTermDebt": "5065000000", "shortTermDebt": "55898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-1170000000", "totalLiabilities": "15661000000", "otherCurrentAssets": "319418000", "totalCurrentAssets": "10217000000", "currentLongTermDebt": "99000000", "longTermInvestments": "4347000000", "shortTermInvestments": "1337000000", "currentNetReceivables": "1120956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41360000000", "currentAccountsPayable": "644824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29354000000", "shortLongTermDebtTotal": "4741356000", "totalShareholderEquity": "26557000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "2789913000", "totalCurrentLiabilities": "3497000000", "otherNonCurrentLiabilities": "797000000", "totalNonCurrentLiabilities": "12164000000", "cashAndShortTermInvestments": "6693796000", "commonStockSharesOutstanding": "1704096000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "6693796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4993000000", "profitLoss": "None", "dividendPayout": "890000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "217746184", "operatingCashflow": "7514000000", "capitalExpenditures": "3821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3823000000", "cashflowFromInvestment": "-1061000000", "stockBasedCompensation": "270000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "research_and_development": null, "selling_general_admin": 222000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8569634000, "depreciation_amortisation": 1939366000, "ebitda": 10509000000, "interest_expense": 371389519, "interest_income": null, "other_non_operating": null, "pretax_income": 8805000000, "tax_provision": 1651000000, "effective_tax_rate": null, "net_income": 4993000000, "net_income_continuing_ops": 7154000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6693796000, "short_term_investments": 1337000000, "net_receivables": 1120956000, "inventory": 2064237000, "other_current_assets": null, "total_current_assets": 10217000000, "net_ppe": null, "goodwill": 3034000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41360000000, "total_assets": 51577000000, "short_term_debt": 55898000, "accounts_payable": 644824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497000000, "long_term_debt": 5065000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12164000000, "total_liabilities": 15661000000, "total_debt": 5120898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1170000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "operating_cash_flow": 7514000000, "stock_based_compensation": 270000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3821000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061000000, "dividends_paid": 890000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3823000000, "free_cash_flow": 11335000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8569634000", "ebitda": "10509000000", "netIncome": "4993000000", "grossProfit": "8691000000", "depreciation": "None", "totalRevenue": "16956000000", "costOfRevenue": "8265000000", "interestIncome": "139000000", "incomeBeforeTax": "8805000000", "interestExpense": "371389519", "operatingIncome": "8102000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1651000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "589000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8265000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1939366000", "sellingGeneralAndAdministrative": "222000000", "netIncomeFromContinuingOperations": "7154000000" }, "balance": { "goodwill": "3034000000", "inventory": "2064237000", "commonStock": "26834000000", "currentDebt": "None", "investments": "None", "totalAssets": "51577000000", "longTermDebt": "5065000000", "shortTermDebt": "55898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-1170000000", "totalLiabilities": "15661000000", "otherCurrentAssets": "319418000", "totalCurrentAssets": "10217000000", "currentLongTermDebt": "99000000", "longTermInvestments": "4347000000", "shortTermInvestments": "1337000000", "currentNetReceivables": "1120956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41360000000", "currentAccountsPayable": "644824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29354000000", "shortLongTermDebtTotal": "4741356000", "totalShareholderEquity": "26557000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "2789913000", "totalCurrentLiabilities": "3497000000", "otherNonCurrentLiabilities": "797000000", "totalNonCurrentLiabilities": "12164000000", "cashAndShortTermInvestments": "6693796000", "commonStockSharesOutstanding": "1704096000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "6693796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4993000000", "profitLoss": "None", "dividendPayout": "890000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "217746184", "operatingCashflow": "7514000000", "capitalExpenditures": "3821000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3823000000", "cashflowFromInvestment": "-1061000000", "stockBasedCompensation": "270000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "890000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 12922000000, "cost_of_revenue": 7961000000, "gross_profit": 4961000000, "ebit": 5031000000, "ebitda": 6946000000, "pretax_income": 4608000000, "tax_provision": 1520000000, "net_income": 2144000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 7632000000, "total_assets": 47626000000, "short_term_debt": 84000000, "long_term_debt": 5126000000, "total_debt": 5210000000, "total_liabilities": 14370000000, "total_equity": 24290000000, "shares_outstanding": 1751000000, "goodwill_and_intangibles": 3163000000 }, "cash_flow": { "operating_cash_flow": 4491000000, "capital_expenditure": 3174000000, "free_cash_flow": 7665000000, "dividends_paid": 696000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221748, "ticker_id": 345, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5031000000", "ebitda": "6946000000", "netIncome": "2144000000", "grossProfit": "4961000000", "depreciation": "None", "totalRevenue": "12922000000", "costOfRevenue": "7961000000", "interestIncome": "144000000", "incomeBeforeTax": "4608000000", "interestExpense": "407450138", "operatingIncome": "4184000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1520000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "3088000000" }, "balance": { "goodwill": "3097000000", "inventory": "1942000000", "commonStock": "27661000000", "currentDebt": "None", "investments": "None", "totalAssets": "47626000000", "longTermDebt": "5126000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66000000", "reportedCurrency": "USD", "retainedEarnings": "-5269000000", "totalLiabilities": "14370000000", "otherCurrentAssets": "253000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "71000000", "longTermInvestments": "4154000000", "shortTermInvestments": "954000000", "currentNetReceivables": "1363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28559000000", "shortLongTermDebtTotal": "5256000000", "totalShareholderEquity": "24290000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "2642000000", "otherNonCurrentLiabilities": "591000000", "totalNonCurrentLiabilities": "11728000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1751000000", "intangibleAssetsExcludingGoodwill": "66000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2144000000", "profitLoss": "None", "dividendPayout": "696000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "4491000000", "capitalExpenditures": "3174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1795000000", "cashflowFromInvestment": "-2764000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "696000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12922000000, "cost_of_revenue": 7961000000, "gross_profit": 4961000000, "research_and_development": null, "selling_general_admin": 115000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5031000000, "depreciation_amortisation": 1915000000, "ebitda": 6946000000, "interest_expense": 407450138, "interest_income": null, "other_non_operating": null, "pretax_income": 4608000000, "tax_provision": 1520000000, "effective_tax_rate": null, "net_income": 2144000000, "net_income_continuing_ops": 3088000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4074000000, "short_term_investments": 954000000, "net_receivables": 1363000000, "inventory": 1942000000, "other_current_assets": null, "total_current_assets": 7632000000, "net_ppe": null, "goodwill": 3097000000, "intangible_assets": 66000000, "goodwill_and_intangibles": 3163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39994000000, "total_assets": 47626000000, "short_term_debt": 84000000, "accounts_payable": 655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2642000000, "long_term_debt": 5126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11728000000, "total_liabilities": 14370000000, "total_debt": 5210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5269000000, "total_equity": 24290000000, "shares_outstanding": 1751000000, "operating_cash_flow": 4491000000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3174000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2764000000, "dividends_paid": 696000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1795000000, "free_cash_flow": 7665000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5031000000", "ebitda": "6946000000", "netIncome": "2144000000", "grossProfit": "4961000000", "depreciation": "None", "totalRevenue": "12922000000", "costOfRevenue": "7961000000", "interestIncome": "144000000", "incomeBeforeTax": "4608000000", "interestExpense": "407450138", "operatingIncome": "4184000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1520000000", "reportedCurrency": "USD", "netInterestIncome": "-129000000", "nonInterestIncome": "None", "operatingExpenses": "777000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7961000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1915000000", "sellingGeneralAndAdministrative": "115000000", "netIncomeFromContinuingOperations": "3088000000" }, "balance": { "goodwill": "3097000000", "inventory": "1942000000", "commonStock": "27661000000", "currentDebt": "None", "investments": "None", "totalAssets": "47626000000", "longTermDebt": "5126000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66000000", "reportedCurrency": "USD", "retainedEarnings": "-5269000000", "totalLiabilities": "14370000000", "otherCurrentAssets": "253000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "71000000", "longTermInvestments": "4154000000", "shortTermInvestments": "954000000", "currentNetReceivables": "1363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28559000000", "shortLongTermDebtTotal": "5256000000", "totalShareholderEquity": "24290000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "2642000000", "otherNonCurrentLiabilities": "591000000", "totalNonCurrentLiabilities": "11728000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1751000000", "intangibleAssetsExcludingGoodwill": "66000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2144000000", "profitLoss": "None", "dividendPayout": "696000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-172000000", "operatingCashflow": "4491000000", "capitalExpenditures": "3174000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1795000000", "cashflowFromInvestment": "-2764000000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "696000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-498000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 11397000000, "cost_of_revenue": 7932000000, "gross_profit": 3465000000, "ebit": 3164000000, "ebitda": 5207000000, "pretax_income": 2814000000, "tax_provision": 861000000, "net_income": 1272000000, "net_income_to_common": 1272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4148000000, "total_current_assets": 7438000000, "total_assets": 45811000000, "short_term_debt": 43000000, "long_term_debt": 5135000000, "total_debt": 5178000000, "total_liabilities": 13809000000, "total_equity": 23341000000, "shares_outstanding": 1755000000, "goodwill_and_intangibles": 3648000000 }, "cash_flow": { "operating_cash_flow": 3732000000, "capital_expenditure": 3086000000, "free_cash_flow": 6818000000, "dividends_paid": 700000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221753, "ticker_id": 345, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3164000000", "ebitda": "5207000000", "netIncome": "1272000000", "grossProfit": "3465000000", "depreciation": "None", "totalRevenue": "11397000000", "costOfRevenue": "7932000000", "interestIncome": "21000000", "incomeBeforeTax": "2814000000", "interestExpense": "360491940", "operatingIncome": "2810000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "861000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "1953000000" }, "balance": { "goodwill": "3581000000", "inventory": "1782000000", "commonStock": "28117000000", "currentDebt": "None", "investments": "None", "totalAssets": "45811000000", "longTermDebt": "5135000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "-6713000000", "totalLiabilities": "13809000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "7438000000", "currentLongTermDebt": "32000000", "longTermInvestments": "4264000000", "shortTermInvestments": "1196000000", "currentNetReceivables": "1178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38373000000", "currentAccountsPayable": "678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26416000000", "shortLongTermDebtTotal": "5223000000", "totalShareholderEquity": "23341000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "1585862000", "totalCurrentLiabilities": "2356000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "11453000000", "cashAndShortTermInvestments": "4148000000", "commonStockSharesOutstanding": "1755000000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "4148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272000000", "profitLoss": "None", "dividendPayout": "700000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "3732000000", "capitalExpenditures": "3086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1205000000", "cashflowFromInvestment": "-2816000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11397000000, "cost_of_revenue": 7932000000, "gross_profit": 3465000000, "research_and_development": 10000000, "selling_general_admin": 126000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3164000000, "depreciation_amortisation": 2043000000, "ebitda": 5207000000, "interest_expense": 360491940, "interest_income": null, "other_non_operating": null, "pretax_income": 2814000000, "tax_provision": 861000000, "effective_tax_rate": null, "net_income": 1272000000, "net_income_continuing_ops": 1953000000, "net_income_to_common": 1272000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4148000000, "short_term_investments": 1196000000, "net_receivables": 1178000000, "inventory": 1782000000, "other_current_assets": null, "total_current_assets": 7438000000, "net_ppe": null, "goodwill": 3581000000, "intangible_assets": 67000000, "goodwill_and_intangibles": 3648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38373000000, "total_assets": 45811000000, "short_term_debt": 43000000, "accounts_payable": 678000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2356000000, "long_term_debt": 5135000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11453000000, "total_liabilities": 13809000000, "total_debt": 5178000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6713000000, "total_equity": 23341000000, "shares_outstanding": 1755000000, "operating_cash_flow": 3732000000, "stock_based_compensation": 66000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2816000000, "dividends_paid": 700000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1205000000, "free_cash_flow": 6818000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3164000000", "ebitda": "5207000000", "netIncome": "1272000000", "grossProfit": "3465000000", "depreciation": "None", "totalRevenue": "11397000000", "costOfRevenue": "7932000000", "interestIncome": "21000000", "incomeBeforeTax": "2814000000", "interestExpense": "360491940", "operatingIncome": "2810000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "861000000", "reportedCurrency": "USD", "netInterestIncome": "-64000000", "nonInterestIncome": "None", "operatingExpenses": "655000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7932000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2043000000", "sellingGeneralAndAdministrative": "126000000", "netIncomeFromContinuingOperations": "1953000000" }, "balance": { "goodwill": "3581000000", "inventory": "1782000000", "commonStock": "28117000000", "currentDebt": "None", "investments": "None", "totalAssets": "45811000000", "longTermDebt": "5135000000", "shortTermDebt": "43000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "-6713000000", "totalLiabilities": "13809000000", "otherCurrentAssets": "330000000", "totalCurrentAssets": "7438000000", "currentLongTermDebt": "32000000", "longTermInvestments": "4264000000", "shortTermInvestments": "1196000000", "currentNetReceivables": "1178000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38373000000", "currentAccountsPayable": "678000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26416000000", "shortLongTermDebtTotal": "5223000000", "totalShareholderEquity": "23341000000", "capitalLeaseObligations": "56000000", "otherCurrentLiabilities": "1585862000", "totalCurrentLiabilities": "2356000000", "otherNonCurrentLiabilities": "577000000", "totalNonCurrentLiabilities": "11453000000", "cashAndShortTermInvestments": "4148000000", "commonStockSharesOutstanding": "1755000000", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "4148000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1272000000", "profitLoss": "None", "dividendPayout": "700000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-97000000", "operatingCashflow": "3732000000", "capitalExpenditures": "3086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1205000000", "cashflowFromInvestment": "-2816000000", "stockBasedCompensation": "66000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "700000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2399000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 11013000000, "cost_of_revenue": 7497000000, "gross_profit": 3516000000, "ebit": 2022000000, "ebitda": 4019000000, "pretax_income": 1681000000, "tax_provision": 664000000, "net_income": 432000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4440000000, "total_current_assets": 8465000000, "total_assets": 45965000000, "short_term_debt": 45000000, "long_term_debt": 5148000000, "total_debt": 5193000000, "total_liabilities": 14676000000, "total_equity": 22771000000, "shares_outstanding": 1735998520, "goodwill_and_intangibles": 3648000000 }, "cash_flow": { "operating_cash_flow": 3481000000, "capital_expenditure": 3049000000, "free_cash_flow": 6530000000, "dividends_paid": 1143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221758, "ticker_id": 345, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2022000000", "ebitda": "4019000000", "netIncome": "432000000", "grossProfit": "3516000000", "depreciation": "None", "totalRevenue": "11013000000", "costOfRevenue": "7497000000", "interestIncome": "17000000", "incomeBeforeTax": "1681000000", "interestExpense": "332290552", "operatingIncome": "3024000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "664000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1997000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "1017000000" }, "balance": { "goodwill": "3581000000", "inventory": "1781000000", "commonStock": "28114000000", "currentDebt": "None", "investments": "None", "totalAssets": "45965000000", "longTermDebt": "5148000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "-7282000000", "totalLiabilities": "14676000000", "otherCurrentAssets": "1338000000", "totalCurrentAssets": "8465000000", "currentLongTermDebt": "32000000", "longTermInvestments": "4095000000", "shortTermInvestments": "1443000000", "currentNetReceivables": "906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37500000000", "currentAccountsPayable": "741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25821000000", "shortLongTermDebtTotal": "5250000000", "totalShareholderEquity": "22771000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "2250799000", "totalCurrentLiabilities": "3120000000", "otherNonCurrentLiabilities": "661000000", "totalNonCurrentLiabilities": "11556000000", "cashAndShortTermInvestments": "4440000000", "commonStockSharesOutstanding": "1735998520", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "4440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "1143000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-219000000", "operatingCashflow": "3481000000", "capitalExpenditures": "3049000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2604000000", "cashflowFromInvestment": "-1711000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11013000000, "cost_of_revenue": 7497000000, "gross_profit": 3516000000, "research_and_development": 15000000, "selling_general_admin": 159000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2022000000, "depreciation_amortisation": 1997000000, "ebitda": 4019000000, "interest_expense": 332290552, "interest_income": null, "other_non_operating": null, "pretax_income": 1681000000, "tax_provision": 664000000, "effective_tax_rate": null, "net_income": 432000000, "net_income_continuing_ops": 1017000000, "net_income_to_common": 432000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4440000000, "short_term_investments": 1443000000, "net_receivables": 906000000, "inventory": 1781000000, "other_current_assets": null, "total_current_assets": 8465000000, "net_ppe": null, "goodwill": 3581000000, "intangible_assets": 67000000, "goodwill_and_intangibles": 3648000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37500000000, "total_assets": 45965000000, "short_term_debt": 45000000, "accounts_payable": 741000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3120000000, "long_term_debt": 5148000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11556000000, "total_liabilities": 14676000000, "total_debt": 5193000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7282000000, "total_equity": 22771000000, "shares_outstanding": 1735998520, "operating_cash_flow": 3481000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3049000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1711000000, "dividends_paid": 1143000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2604000000, "free_cash_flow": 6530000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2022000000", "ebitda": "4019000000", "netIncome": "432000000", "grossProfit": "3516000000", "depreciation": "None", "totalRevenue": "11013000000", "costOfRevenue": "7497000000", "interestIncome": "17000000", "incomeBeforeTax": "1681000000", "interestExpense": "332290552", "operatingIncome": "3024000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "664000000", "reportedCurrency": "USD", "netInterestIncome": "-236000000", "nonInterestIncome": "None", "operatingExpenses": "492000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7497000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1997000000", "sellingGeneralAndAdministrative": "159000000", "netIncomeFromContinuingOperations": "1017000000" }, "balance": { "goodwill": "3581000000", "inventory": "1781000000", "commonStock": "28114000000", "currentDebt": "None", "investments": "None", "totalAssets": "45965000000", "longTermDebt": "5148000000", "shortTermDebt": "45000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "67000000", "reportedCurrency": "USD", "retainedEarnings": "-7282000000", "totalLiabilities": "14676000000", "otherCurrentAssets": "1338000000", "totalCurrentAssets": "8465000000", "currentLongTermDebt": "32000000", "longTermInvestments": "4095000000", "shortTermInvestments": "1443000000", "currentNetReceivables": "906000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37500000000", "currentAccountsPayable": "741000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25821000000", "shortLongTermDebtTotal": "5250000000", "totalShareholderEquity": "22771000000", "capitalLeaseObligations": "70000000", "otherCurrentLiabilities": "2250799000", "totalCurrentLiabilities": "3120000000", "otherNonCurrentLiabilities": "661000000", "totalNonCurrentLiabilities": "11556000000", "cashAndShortTermInvestments": "4440000000", "commonStockSharesOutstanding": "1735998520", "intangibleAssetsExcludingGoodwill": "67000000", "cashAndCashEquivalentsAtCarryingValue": "4440000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "432000000", "profitLoss": "None", "dividendPayout": "1143000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-219000000", "operatingCashflow": "3481000000", "capitalExpenditures": "3049000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2604000000", "cashflowFromInvestment": "-1711000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1143000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-424000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2518000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 11985000000, "cost_of_revenue": 7089000000, "gross_profit": 4896000000, "ebit": 4978000000, "ebitda": 7080000000, "pretax_income": 4632000000, "tax_provision": 1344000000, "net_income": 2022000000, "net_income_to_common": 2022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5280000000, "total_current_assets": 8249000000, "total_assets": 46890000000, "short_term_debt": 24000000, "long_term_debt": 5396000000, "total_debt": 5420000000, "total_liabilities": 14583000000, "total_equity": 23857000000, "shares_outstanding": 1737868928, "goodwill_and_intangibles": 4837000000 }, "cash_flow": { "operating_cash_flow": 4378000000, "capital_expenditure": 2435000000, "free_cash_flow": 6813000000, "dividends_paid": 634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221763, "ticker_id": 345, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4978000000", "ebitda": "7080000000", "netIncome": "2022000000", "grossProfit": "4896000000", "depreciation": "None", "totalRevenue": "11985000000", "costOfRevenue": "7089000000", "interestIncome": "16000000", "incomeBeforeTax": "4632000000", "interestExpense": "350885158", "operatingIncome": "4341000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1344000000", "reportedCurrency": "USD", "netInterestIncome": "-296000000", "nonInterestIncome": "None", "operatingExpenses": "555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "3288000000" }, "balance": { "goodwill": "4769000000", "inventory": "1734000000", "commonStock": "28497000000", "currentDebt": "None", "investments": "None", "totalAssets": "46890000000", "longTermDebt": "5396000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "-6566000000", "totalLiabilities": "14583000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "8249000000", "currentLongTermDebt": "9000000", "longTermInvestments": "5008000000", "shortTermInvestments": "None", "currentNetReceivables": "942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38641000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5473000000", "totalShareholderEquity": "23857000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "1442092000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "12497000000", "cashAndShortTermInvestments": "5280000000", "commonStockSharesOutstanding": "1737868928", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "5280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2022000000", "profitLoss": "None", "dividendPayout": "634000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "4378000000", "capitalExpenditures": "2435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2388000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11985000000, "cost_of_revenue": 7089000000, "gross_profit": 4896000000, "research_and_development": 16000000, "selling_general_admin": 151000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4978000000, "depreciation_amortisation": 2102000000, "ebitda": 7080000000, "interest_expense": 350885158, "interest_income": null, "other_non_operating": null, "pretax_income": 4632000000, "tax_provision": 1344000000, "effective_tax_rate": null, "net_income": 2022000000, "net_income_continuing_ops": 3288000000, "net_income_to_common": 2022000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5280000000, "short_term_investments": null, "net_receivables": 942000000, "inventory": 1734000000, "other_current_assets": null, "total_current_assets": 8249000000, "net_ppe": null, "goodwill": 4769000000, "intangible_assets": 68000000, "goodwill_and_intangibles": 4837000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38641000000, "total_assets": 46890000000, "short_term_debt": 24000000, "accounts_payable": 539000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2086000000, "long_term_debt": 5396000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12497000000, "total_liabilities": 14583000000, "total_debt": 5420000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6566000000, "total_equity": 23857000000, "shares_outstanding": 1737868928, "operating_cash_flow": 4378000000, "stock_based_compensation": 81000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2435000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1897000000, "dividends_paid": 634000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2388000000, "free_cash_flow": 6813000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4978000000", "ebitda": "7080000000", "netIncome": "2022000000", "grossProfit": "4896000000", "depreciation": "None", "totalRevenue": "11985000000", "costOfRevenue": "7089000000", "interestIncome": "16000000", "incomeBeforeTax": "4632000000", "interestExpense": "350885158", "operatingIncome": "4341000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1344000000", "reportedCurrency": "USD", "netInterestIncome": "-296000000", "nonInterestIncome": "None", "operatingExpenses": "555000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7089000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2102000000", "sellingGeneralAndAdministrative": "151000000", "netIncomeFromContinuingOperations": "3288000000" }, "balance": { "goodwill": "4769000000", "inventory": "1734000000", "commonStock": "28497000000", "currentDebt": "None", "investments": "None", "totalAssets": "46890000000", "longTermDebt": "5396000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "68000000", "reportedCurrency": "USD", "retainedEarnings": "-6566000000", "totalLiabilities": "14583000000", "otherCurrentAssets": "293000000", "totalCurrentAssets": "8249000000", "currentLongTermDebt": "9000000", "longTermInvestments": "5008000000", "shortTermInvestments": "None", "currentNetReceivables": "942000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38641000000", "currentAccountsPayable": "539000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5473000000", "totalShareholderEquity": "23857000000", "capitalLeaseObligations": "68000000", "otherCurrentLiabilities": "1442092000", "totalCurrentLiabilities": "2086000000", "otherNonCurrentLiabilities": "668000000", "totalNonCurrentLiabilities": "12497000000", "cashAndShortTermInvestments": "5280000000", "commonStockSharesOutstanding": "1737868928", "intangibleAssetsExcludingGoodwill": "68000000", "cashAndCashEquivalentsAtCarryingValue": "5280000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2022000000", "profitLoss": "None", "dividendPayout": "634000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-163000000", "operatingCashflow": "4378000000", "capitalExpenditures": "2435000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2388000000", "cashflowFromInvestment": "-1897000000", "stockBasedCompensation": "81000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "634000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-750000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2163000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 1124391000, "cost_of_revenue": 721238000, "gross_profit": 403153000, "ebit": 117439000, "ebitda": 205095000, "pretax_income": 101495000, "tax_provision": 38120000, "net_income": 63375000, "net_income_to_common": 63375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79145000, "total_current_assets": 642345000, "total_assets": 2676226000, "short_term_debt": 16098000, "long_term_debt": null, "total_debt": 16098000, "total_liabilities": 1293549000, "total_equity": 1382677000, "shares_outstanding": 1737317924, "goodwill_and_intangibles": 1575712000 }, "cash_flow": { "operating_cash_flow": 5417000000, "capital_expenditure": 2054000000, "free_cash_flow": 7471000000, "dividends_paid": 547000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221768, "ticker_id": 345, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "117439000", "ebitda": "205095000", "netIncome": "63375000", "grossProfit": "403153000", "depreciation": "None", "totalRevenue": "1124391000", "costOfRevenue": "721238000", "interestIncome": "None", "incomeBeforeTax": "101495000", "interestExpense": "15944000", "operatingIncome": "123370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38120000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "279783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87656000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1011580000", "inventory": "238008000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "2676226000", "longTermDebt": "None", "shortTermDebt": "16098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "564132000", "reportedCurrency": "None", "retainedEarnings": "1519811000", "totalLiabilities": "1293549000", "otherCurrentAssets": "40723000", "totalCurrentAssets": "642345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033881000", "currentAccountsPayable": "112428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715966000", "totalShareholderEquity": "1382677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95105000", "totalCurrentLiabilities": "295379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998170000", "cashAndShortTermInvestments": "79145000", "commonStockSharesOutstanding": "1737317924", "intangibleAssetsExcludingGoodwill": "564132000", "cashAndCashEquivalentsAtCarryingValue": "79145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2324000000", "profitLoss": "None", "dividendPayout": "547000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "121000000", "operatingCashflow": "5417000000", "capitalExpenditures": "2054000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2254000000", "cashflowFromInvestment": "-1286000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "547000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1124391000, "cost_of_revenue": 721238000, "gross_profit": 403153000, "research_and_development": 1000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 117439000, "depreciation_amortisation": 87656000, "ebitda": 205095000, "interest_expense": 15944000, "interest_income": null, "other_non_operating": null, "pretax_income": 101495000, "tax_provision": 38120000, "effective_tax_rate": null, "net_income": 63375000, "net_income_continuing_ops": null, "net_income_to_common": 63375000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79145000, "short_term_investments": null, "net_receivables": 325192000, "inventory": 238008000, "other_current_assets": null, "total_current_assets": 642345000, "net_ppe": null, "goodwill": 1011580000, "intangible_assets": 564132000, "goodwill_and_intangibles": 1575712000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2033881000, "total_assets": 2676226000, "short_term_debt": 16098000, "accounts_payable": 112428000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 295379000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998170000, "total_liabilities": 1293549000, "total_debt": 16098000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1519811000, "total_equity": 1382677000, "shares_outstanding": 1737317924, "operating_cash_flow": 5417000000, "stock_based_compensation": 87000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2054000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1286000000, "dividends_paid": 547000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2254000000, "free_cash_flow": 7471000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "117439000", "ebitda": "205095000", "netIncome": "63375000", "grossProfit": "403153000", "depreciation": "None", "totalRevenue": "1124391000", "costOfRevenue": "721238000", "interestIncome": "None", "incomeBeforeTax": "101495000", "interestExpense": "15944000", "operatingIncome": "123370000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "38120000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "279783000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "721238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "87656000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1011580000", "inventory": "238008000", "commonStock": "642000", "currentDebt": "None", "investments": "None", "totalAssets": "2676226000", "longTermDebt": "None", "shortTermDebt": "16098000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "564132000", "reportedCurrency": "None", "retainedEarnings": "1519811000", "totalLiabilities": "1293549000", "otherCurrentAssets": "40723000", "totalCurrentAssets": "642345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "325192000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2033881000", "currentAccountsPayable": "112428000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715966000", "totalShareholderEquity": "1382677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "95105000", "totalCurrentLiabilities": "295379000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "998170000", "cashAndShortTermInvestments": "79145000", "commonStockSharesOutstanding": "1737317924", "intangibleAssetsExcludingGoodwill": "564132000", "cashAndCashEquivalentsAtCarryingValue": "79145000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2324000000", "profitLoss": "None", "dividendPayout": "547000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "121000000", "operatingCashflow": "5417000000", "capitalExpenditures": "2054000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2254000000", "cashflowFromInvestment": "-1286000000", "stockBasedCompensation": "87000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "547000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15550000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1834000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 1491118000, "cost_of_revenue": 944154000, "gross_profit": 546964000, "ebit": 227473000, "ebitda": 326532000, "pretax_income": 206844000, "tax_provision": 48494000, "net_income": 158350000, "net_income_to_common": 158350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93805000, "total_current_assets": 764390000, "total_assets": 2738335000, "short_term_debt": 20509000, "long_term_debt": null, "total_debt": 20509000, "total_liabilities": 1467807000, "total_equity": 1270528000, "shares_outstanding": 1755527746, "goodwill_and_intangibles": 1514138000 }, "cash_flow": { "operating_cash_flow": 2833000000, "capital_expenditure": 1701000000, "free_cash_flow": 4534000000, "dividends_paid": 548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221773, "ticker_id": 345, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "227473000", "ebitda": "326532000", "netIncome": "158350000", "grossProfit": "546964000", "depreciation": "None", "totalRevenue": "1491118000", "costOfRevenue": "944154000", "interestIncome": "None", "incomeBeforeTax": "206844000", "interestExpense": "20629000", "operatingIncome": "236448000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48494000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "310516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99059000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "933022000", "inventory": "232706000", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "2738335000", "longTermDebt": "None", "shortTermDebt": "20509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "581116000", "reportedCurrency": "None", "retainedEarnings": "1489176000", "totalLiabilities": "1467807000", "otherCurrentAssets": "21373000", "totalCurrentAssets": "764390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973945000", "currentAccountsPayable": "118509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845526000", "totalShareholderEquity": "1270528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107075000", "totalCurrentLiabilities": "342875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1124932000", "cashAndShortTermInvestments": "93805000", "commonStockSharesOutstanding": "1755527746", "intangibleAssetsExcludingGoodwill": "581116000", "cashAndCashEquivalentsAtCarryingValue": "93805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3969000000", "profitLoss": "None", "dividendPayout": "548000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "9000000", "operatingCashflow": "2833000000", "capitalExpenditures": "1701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1491118000, "cost_of_revenue": 944154000, "gross_profit": 546964000, "research_and_development": 1000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 227473000, "depreciation_amortisation": 99059000, "ebitda": 326532000, "interest_expense": 20629000, "interest_income": null, "other_non_operating": null, "pretax_income": 206844000, "tax_provision": 48494000, "effective_tax_rate": null, "net_income": 158350000, "net_income_continuing_ops": null, "net_income_to_common": 158350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93805000, "short_term_investments": null, "net_receivables": 416506000, "inventory": 232706000, "other_current_assets": null, "total_current_assets": 764390000, "net_ppe": null, "goodwill": 933022000, "intangible_assets": 581116000, "goodwill_and_intangibles": 1514138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1973945000, "total_assets": 2738335000, "short_term_debt": 20509000, "accounts_payable": 118509000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1124932000, "total_liabilities": 1467807000, "total_debt": 20509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1489176000, "total_equity": 1270528000, "shares_outstanding": 1755527746, "operating_cash_flow": 2833000000, "stock_based_compensation": 71000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1701000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 50000000, "dividends_paid": 548000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1139000000, "free_cash_flow": 4534000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "227473000", "ebitda": "326532000", "netIncome": "158350000", "grossProfit": "546964000", "depreciation": "None", "totalRevenue": "1491118000", "costOfRevenue": "944154000", "interestIncome": "None", "incomeBeforeTax": "206844000", "interestExpense": "20629000", "operatingIncome": "236448000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "48494000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "310516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "944154000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99059000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "933022000", "inventory": "232706000", "commonStock": "639000", "currentDebt": "None", "investments": "None", "totalAssets": "2738335000", "longTermDebt": "None", "shortTermDebt": "20509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "581116000", "reportedCurrency": "None", "retainedEarnings": "1489176000", "totalLiabilities": "1467807000", "otherCurrentAssets": "21373000", "totalCurrentAssets": "764390000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "416506000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1973945000", "currentAccountsPayable": "118509000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "845526000", "totalShareholderEquity": "1270528000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "107075000", "totalCurrentLiabilities": "342875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1124932000", "cashAndShortTermInvestments": "93805000", "commonStockSharesOutstanding": "1755527746", "intangibleAssetsExcludingGoodwill": "581116000", "cashAndCashEquivalentsAtCarryingValue": "93805000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3969000000", "profitLoss": "None", "dividendPayout": "548000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "9000000", "operatingCashflow": "2833000000", "capitalExpenditures": "1701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1139000000", "cashflowFromInvestment": "50000000", "stockBasedCompensation": "71000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "548000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50347000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1676000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 1495889000, "cost_of_revenue": 963524000, "gross_profit": 532365000, "ebit": 224336000, "ebitda": 318574000, "pretax_income": 207495000, "tax_provision": 41309000, "net_income": 166186000, "net_income_to_common": 166186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100719000, "total_current_assets": 806146000, "total_assets": 2808970000, "short_term_debt": 7659000, "long_term_debt": null, "total_debt": 7659000, "total_liabilities": 1605914000, "total_equity": 1203056000, "shares_outstanding": 1796274604, "goodwill_and_intangibles": 1592062000 }, "cash_flow": { "operating_cash_flow": 1765000000, "capital_expenditure": 1400000000, "free_cash_flow": 3165000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221778, "ticker_id": 345, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224336000", "ebitda": "318574000", "netIncome": "166186000", "grossProfit": "532365000", "depreciation": "None", "totalRevenue": "1495889000", "costOfRevenue": "963524000", "interestIncome": "None", "incomeBeforeTax": "207495000", "interestExpense": "16841000", "operatingIncome": "231764000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41309000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "300601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94238000", "sellingGeneralAndAdministrative": "295181000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "955524000", "inventory": "265990000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "2808970000", "longTermDebt": "None", "shortTermDebt": "7659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "636538000", "reportedCurrency": "None", "retainedEarnings": "1363772000", "totalLiabilities": "1605914000", "otherCurrentAssets": "45340000", "totalCurrentAssets": "806146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2002824000", "currentAccountsPayable": "143419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944016000", "totalShareholderEquity": "1203056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118869000", "totalCurrentLiabilities": "357860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1248054000", "cashAndShortTermInvestments": "100719000", "commonStockSharesOutstanding": "1796274604", "intangibleAssetsExcludingGoodwill": "636538000", "cashAndCashEquivalentsAtCarryingValue": "100719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-111000000", "operatingCashflow": "1765000000", "capitalExpenditures": "1400000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000000", "cashflowFromInvestment": "-1494000000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1495889000, "cost_of_revenue": 963524000, "gross_profit": 532365000, "research_and_development": 1000000, "selling_general_admin": 295181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224336000, "depreciation_amortisation": 94238000, "ebitda": 318574000, "interest_expense": 16841000, "interest_income": null, "other_non_operating": null, "pretax_income": 207495000, "tax_provision": 41309000, "effective_tax_rate": null, "net_income": 166186000, "net_income_continuing_ops": null, "net_income_to_common": 166186000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100719000, "short_term_investments": null, "net_receivables": 439437000, "inventory": 265990000, "other_current_assets": null, "total_current_assets": 806146000, "net_ppe": null, "goodwill": 955524000, "intangible_assets": 636538000, "goodwill_and_intangibles": 1592062000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2002824000, "total_assets": 2808970000, "short_term_debt": 7659000, "accounts_payable": 143419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 357860000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1248054000, "total_liabilities": 1605914000, "total_debt": 7659000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1363772000, "total_equity": 1203056000, "shares_outstanding": 1796274604, "operating_cash_flow": 1765000000, "stock_based_compensation": 43100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1400000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1494000000, "dividends_paid": 125000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -925000000, "free_cash_flow": 3165000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "224336000", "ebitda": "318574000", "netIncome": "166186000", "grossProfit": "532365000", "depreciation": "None", "totalRevenue": "1495889000", "costOfRevenue": "963524000", "interestIncome": "None", "incomeBeforeTax": "207495000", "interestExpense": "16841000", "operatingIncome": "231764000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "41309000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "300601000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "963524000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94238000", "sellingGeneralAndAdministrative": "295181000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "955524000", "inventory": "265990000", "commonStock": "634000", "currentDebt": "None", "investments": "None", "totalAssets": "2808970000", "longTermDebt": "None", "shortTermDebt": "7659000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "636538000", "reportedCurrency": "None", "retainedEarnings": "1363772000", "totalLiabilities": "1605914000", "otherCurrentAssets": "45340000", "totalCurrentAssets": "806146000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "439437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2002824000", "currentAccountsPayable": "143419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "944016000", "totalShareholderEquity": "1203056000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "118869000", "totalCurrentLiabilities": "357860000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1248054000", "cashAndShortTermInvestments": "100719000", "commonStockSharesOutstanding": "1796274604", "intangibleAssetsExcludingGoodwill": "636538000", "cashAndCashEquivalentsAtCarryingValue": "100719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1545000000", "profitLoss": "None", "dividendPayout": "125000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "-111000000", "operatingCashflow": "1765000000", "capitalExpenditures": "1400000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-925000000", "cashflowFromInvestment": "-1494000000", "stockBasedCompensation": "43100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-138275000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1827000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "ebit": 2935763398, "ebitda": 3445602053, "pretax_income": 3183286614, "tax_provision": 736652757, "net_income": 1579809528, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_assets": 52755935000, "short_term_debt": 61201000, "long_term_debt": 4665000000, "total_debt": 4726201000, "total_liabilities": 15861996000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3192465000 }, "cash_flow": { "operating_cash_flow": 2627098990, "capital_expenditure": 965439158, "free_cash_flow": 3592538148, "dividends_paid": 687345343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221741, "ticker_id": 345, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2935763398", "ebitda": "3445602053", "netIncome": "1579809528", "grossProfit": "2974223181", "depreciation": "None", "totalRevenue": "5175306119", "costOfRevenue": "2201082938", "interestIncome": "10000000", "incomeBeforeTax": "3183286614", "interestExpense": "80864158", "operatingIncome": "2935763398", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "736652757", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "38459782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2201082938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509838655", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "2481000000" }, "balance": { "goodwill": "3043978000", "inventory": "2155064000", "commonStock": "26929275000", "currentDebt": "None", "investments": "None", "totalAssets": "52755935000", "longTermDebt": "4665000000", "shortTermDebt": "61201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148487000", "reportedCurrency": "USD", "retainedEarnings": "-272895000", "totalLiabilities": "15861996000", "otherCurrentAssets": "618026000", "totalCurrentAssets": "10647904000", "currentLongTermDebt": "61000000", "longTermInvestments": "4325000000", "shortTermInvestments": "None", "currentNetReceivables": "720361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42108031000", "currentAccountsPayable": "1654423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4741543000", "totalShareholderEquity": "27428913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1759769000", "totalCurrentLiabilities": "3475392000", "otherNonCurrentLiabilities": "1743000000", "totalNonCurrentLiabilities": "12386604000", "cashAndShortTermInvestments": "7154452000", "commonStockSharesOutstanding": "1675000000", "intangibleAssetsExcludingGoodwill": "148487000", "cashAndCashEquivalentsAtCarryingValue": "7154452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579809528", "profitLoss": "None", "dividendPayout": "687345343", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51279710", "operatingCashflow": "2627098990", "capitalExpenditures": "965439158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614324717", "cashflowFromInvestment": "-593661258", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687345343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509838655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2935763398, "depreciation_amortisation": 509838655, "ebitda": 3445602053, "interest_expense": 80864158, "interest_income": null, "other_non_operating": null, "pretax_income": 3183286614, "tax_provision": 736652757, "effective_tax_rate": null, "net_income": 1579809528, "net_income_continuing_ops": 2481000000, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7154452000, "short_term_investments": null, "net_receivables": 720361000, "inventory": 2155064000, "other_current_assets": null, "total_current_assets": 10647904000, "net_ppe": null, "goodwill": 3043978000, "intangible_assets": 148487000, "goodwill_and_intangibles": 3192465000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42108031000, "total_assets": 52755935000, "short_term_debt": 61201000, "accounts_payable": 1654423000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3475392000, "long_term_debt": 4665000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12386604000, "total_liabilities": 15861996000, "total_debt": 4726201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272895000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "operating_cash_flow": 2627098990, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 965439158, "acquisitions": null, "other_investing": null, "investing_cash_flow": -593661258, "dividends_paid": 687345343, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1614324717, "free_cash_flow": 3592538148, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2935763398", "ebitda": "3445602053", "netIncome": "1579809528", "grossProfit": "2974223181", "depreciation": "None", "totalRevenue": "5175306119", "costOfRevenue": "2201082938", "interestIncome": "10000000", "incomeBeforeTax": "3183286614", "interestExpense": "80864158", "operatingIncome": "2935763398", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "736652757", "reportedCurrency": "USD", "netInterestIncome": "-30000000", "nonInterestIncome": "None", "operatingExpenses": "38459782", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2201082938", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "509838655", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "2481000000" }, "balance": { "goodwill": "3043978000", "inventory": "2155064000", "commonStock": "26929275000", "currentDebt": "None", "investments": "None", "totalAssets": "52755935000", "longTermDebt": "4665000000", "shortTermDebt": "61201000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "148487000", "reportedCurrency": "USD", "retainedEarnings": "-272895000", "totalLiabilities": "15861996000", "otherCurrentAssets": "618026000", "totalCurrentAssets": "10647904000", "currentLongTermDebt": "61000000", "longTermInvestments": "4325000000", "shortTermInvestments": "None", "currentNetReceivables": "720361000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42108031000", "currentAccountsPayable": "1654423000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4741543000", "totalShareholderEquity": "27428913000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1759769000", "totalCurrentLiabilities": "3475392000", "otherNonCurrentLiabilities": "1743000000", "totalNonCurrentLiabilities": "12386604000", "cashAndShortTermInvestments": "7154452000", "commonStockSharesOutstanding": "1675000000", "intangibleAssetsExcludingGoodwill": "148487000", "cashAndCashEquivalentsAtCarryingValue": "7154452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1579809528", "profitLoss": "None", "dividendPayout": "687345343", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-51279710", "operatingCashflow": "2627098990", "capitalExpenditures": "965439158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1614324717", "cashflowFromInvestment": "-593661258", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "687345343", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "509838655", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3840000000, "ebitda": 4372000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4664898000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2551000000, "capital_expenditure": 1107000000, "free_cash_flow": 3658000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221742, "ticker_id": 345, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3840000000", "ebitda": "4372000000", "netIncome": "2406000000", "grossProfit": "3284000000", "depreciation": "None", "totalRevenue": "5997000000", "costOfRevenue": "2713000000", "interestIncome": "48000000", "incomeBeforeTax": "4007000000", "interestExpense": "90279004", "operatingIncome": "3097000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "794000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "3213000000" }, "balance": { "goodwill": "3034000000", "inventory": "2064237000", "commonStock": "26834000000", "currentDebt": "None", "investments": "None", "totalAssets": "51577000000", "longTermDebt": "4609000000", "shortTermDebt": "55898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-1170000000", "totalLiabilities": "15661000000", "otherCurrentAssets": "319418000", "totalCurrentAssets": "10198407000", "currentLongTermDebt": "99000000", "longTermInvestments": "4347000000", "shortTermInvestments": "None", "currentNetReceivables": "1120956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41360000000", "currentAccountsPayable": "644824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29354000000", "shortLongTermDebtTotal": "4741356000", "totalShareholderEquity": "26557000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "2789913000", "totalCurrentLiabilities": "3497000000", "otherNonCurrentLiabilities": "797000000", "totalNonCurrentLiabilities": "12164000000", "cashAndShortTermInvestments": "6693796000", "commonStockSharesOutstanding": "1684000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "6693796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2406000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "2551000000", "capitalExpenditures": "1107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1368000000", "cashflowFromInvestment": "453000000", "stockBasedCompensation": "-167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "research_and_development": null, "selling_general_admin": 64000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3840000000, "depreciation_amortisation": 532000000, "ebitda": 4372000000, "interest_expense": 90279004, "interest_income": null, "other_non_operating": null, "pretax_income": 4007000000, "tax_provision": 794000000, "effective_tax_rate": null, "net_income": 2406000000, "net_income_continuing_ops": 3213000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6693796000, "short_term_investments": null, "net_receivables": 1120956000, "inventory": 2064237000, "other_current_assets": null, "total_current_assets": 10198407000, "net_ppe": null, "goodwill": 3034000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41360000000, "total_assets": 51577000000, "short_term_debt": 55898000, "accounts_payable": 644824000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3497000000, "long_term_debt": 4609000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12164000000, "total_liabilities": 15661000000, "total_debt": 4664898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1170000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "operating_cash_flow": 2551000000, "stock_based_compensation": -167000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1107000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 453000000, "dividends_paid": 294000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1368000000, "free_cash_flow": 3658000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3840000000", "ebitda": "4372000000", "netIncome": "2406000000", "grossProfit": "3284000000", "depreciation": "None", "totalRevenue": "5997000000", "costOfRevenue": "2713000000", "interestIncome": "48000000", "incomeBeforeTax": "4007000000", "interestExpense": "90279004", "operatingIncome": "3097000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "794000000", "reportedCurrency": "USD", "netInterestIncome": "-53000000", "nonInterestIncome": "None", "operatingExpenses": "188000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2713000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "532000000", "sellingGeneralAndAdministrative": "64000000", "netIncomeFromContinuingOperations": "3213000000" }, "balance": { "goodwill": "3034000000", "inventory": "2064237000", "commonStock": "26834000000", "currentDebt": "None", "investments": "None", "totalAssets": "51577000000", "longTermDebt": "4609000000", "shortTermDebt": "55898000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-1170000000", "totalLiabilities": "15661000000", "otherCurrentAssets": "319418000", "totalCurrentAssets": "10198407000", "currentLongTermDebt": "99000000", "longTermInvestments": "4347000000", "shortTermInvestments": "None", "currentNetReceivables": "1120956000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41360000000", "currentAccountsPayable": "644824000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29354000000", "shortLongTermDebtTotal": "4741356000", "totalShareholderEquity": "26557000000", "capitalLeaseObligations": "47000000", "otherCurrentLiabilities": "2789913000", "totalCurrentLiabilities": "3497000000", "otherNonCurrentLiabilities": "797000000", "totalNonCurrentLiabilities": "12164000000", "cashAndShortTermInvestments": "6693796000", "commonStockSharesOutstanding": "1684000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "6693796000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2406000000", "profitLoss": "None", "dividendPayout": "294000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "133000000", "operatingCashflow": "2551000000", "capitalExpenditures": "1107000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1368000000", "cashflowFromInvestment": "453000000", "stockBasedCompensation": "-167000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "294000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "532000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 4148000000, "cost_of_revenue": 1890000000, "gross_profit": 2258000000, "ebit": 2480000000, "ebitda": 2940000000, "pretax_income": 2381000000, "tax_provision": 477000000, "net_income": 1302000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5037000000, "total_current_assets": 8949000000, "total_assets": 48357000000, "short_term_debt": 71000000, "long_term_debt": 4643000000, "total_debt": 4714000000, "total_liabilities": 14441000000, "total_equity": 25150000000, "shares_outstanding": 1703000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2422000000, "capital_expenditure": 943000000, "free_cash_flow": 3365000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221744, "ticker_id": 345, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2480000000", "ebitda": "2940000000", "netIncome": "1302000000", "grossProfit": "2258000000", "depreciation": "None", "totalRevenue": "4148000000", "costOfRevenue": "1890000000", "interestIncome": "11000000", "incomeBeforeTax": "2381000000", "interestExpense": "99000000", "operatingIncome": "2085000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "477000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "1904000000" }, "balance": { "goodwill": "3034000000", "inventory": "1870000000", "commonStock": "27026000000", "currentDebt": "None", "investments": "None", "totalAssets": "48357000000", "longTermDebt": "4643000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-3281000000", "totalLiabilities": "14441000000", "otherCurrentAssets": "1491000000", "totalCurrentAssets": "8949000000", "currentLongTermDebt": "71000000", "longTermInvestments": "4186000000", "shortTermInvestments": "None", "currentNetReceivables": "551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39408000000", "currentAccountsPayable": "1423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25849000000", "shortLongTermDebtTotal": "4714000000", "totalShareholderEquity": "25150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "3040000000", "otherNonCurrentLiabilities": "1309000000", "totalNonCurrentLiabilities": "11401000000", "cashAndShortTermInvestments": "5037000000", "commonStockSharesOutstanding": "1703000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "5037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1904000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2422000000", "capitalExpenditures": "943000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000000", "cashflowFromInvestment": "-861000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4148000000, "cost_of_revenue": 1890000000, "gross_profit": 2258000000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2480000000, "depreciation_amortisation": 460000000, "ebitda": 2940000000, "interest_expense": 99000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2381000000, "tax_provision": 477000000, "effective_tax_rate": null, "net_income": 1302000000, "net_income_continuing_ops": 1904000000, "net_income_to_common": 1302000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5037000000, "short_term_investments": null, "net_receivables": 551000000, "inventory": 1870000000, "other_current_assets": null, "total_current_assets": 8949000000, "net_ppe": null, "goodwill": 3034000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3182000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39408000000, "total_assets": 48357000000, "short_term_debt": 71000000, "accounts_payable": 1423000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3040000000, "long_term_debt": 4643000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11401000000, "total_liabilities": 14441000000, "total_debt": 4714000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3281000000, "total_equity": 25150000000, "shares_outstanding": 1703000000, "operating_cash_flow": 2422000000, "stock_based_compensation": 98000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 943000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -861000000, "dividends_paid": 254000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1295000000, "free_cash_flow": 3365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2480000000", "ebitda": "2940000000", "netIncome": "1302000000", "grossProfit": "2258000000", "depreciation": "None", "totalRevenue": "4148000000", "costOfRevenue": "1890000000", "interestIncome": "11000000", "incomeBeforeTax": "2381000000", "interestExpense": "99000000", "operatingIncome": "2085000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "477000000", "reportedCurrency": "USD", "netInterestIncome": "-34000000", "nonInterestIncome": "None", "operatingExpenses": "173000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1890000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "460000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "1904000000" }, "balance": { "goodwill": "3034000000", "inventory": "1870000000", "commonStock": "27026000000", "currentDebt": "None", "investments": "None", "totalAssets": "48357000000", "longTermDebt": "4643000000", "shortTermDebt": "71000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-3281000000", "totalLiabilities": "14441000000", "otherCurrentAssets": "1491000000", "totalCurrentAssets": "8949000000", "currentLongTermDebt": "71000000", "longTermInvestments": "4186000000", "shortTermInvestments": "None", "currentNetReceivables": "551000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39408000000", "currentAccountsPayable": "1423000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25849000000", "shortLongTermDebtTotal": "4714000000", "totalShareholderEquity": "25150000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "871000000", "totalCurrentLiabilities": "3040000000", "otherNonCurrentLiabilities": "1309000000", "totalNonCurrentLiabilities": "11401000000", "cashAndShortTermInvestments": "5037000000", "commonStockSharesOutstanding": "1703000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "5037000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1904000000", "profitLoss": "None", "dividendPayout": "254000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-68000000", "operatingCashflow": "2422000000", "capitalExpenditures": "943000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1295000000", "cashflowFromInvestment": "-861000000", "stockBasedCompensation": "98000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "254000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-589000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "460000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 3681000000, "cost_of_revenue": 1878000000, "gross_profit": 1803000000, "ebit": 1416000000, "ebitda": 1874000000, "pretax_income": 1358000000, "tax_provision": 102000000, "net_income": 811000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4812686000, "total_current_assets": 8167134000, "total_assets": 47392225000, "short_term_debt": 73162000, "long_term_debt": 4656000000, "total_debt": 4729162000, "total_liabilities": 13893849000, "total_equity": 24884251000, "shares_outstanding": 1725531915, "goodwill_and_intangibles": 3252221000 }, "cash_flow": { "operating_cash_flow": 1406853008, "capital_expenditure": 950943312, "free_cash_flow": 2357796320, "dividends_paid": 172713388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221745, "ticker_id": 345, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1416000000", "ebitda": "1874000000", "netIncome": "811000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "3681000000", "costOfRevenue": "1878000000", "interestIncome": "28000000", "incomeBeforeTax": "1358000000", "interestExpense": "86400580", "operatingIncome": "1690000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "1256000000" }, "balance": { "goodwill": "3103892000", "inventory": "1751890000", "commonStock": "27383801000", "currentDebt": "None", "investments": "None", "totalAssets": "47392225000", "longTermDebt": "4656000000", "shortTermDebt": "73162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "148329000", "reportedCurrency": "USD", "retainedEarnings": "-4337631000", "totalLiabilities": "13893849000", "otherCurrentAssets": "690533000", "totalCurrentAssets": "8167134000", "currentLongTermDebt": "73000000", "longTermInvestments": "4147000000", "shortTermInvestments": "None", "currentNetReceivables": "912025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39225092000", "currentAccountsPayable": "1467258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25965000000", "shortLongTermDebtTotal": "4739523000", "totalShareholderEquity": "24884251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000221000", "totalCurrentLiabilities": "2540641000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "11353208000", "cashAndShortTermInvestments": "4812686000", "commonStockSharesOutstanding": "1725531915", "intangibleAssetsExcludingGoodwill": "148329000", "cashAndCashEquivalentsAtCarryingValue": "4812686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824363186", "profitLoss": "None", "dividendPayout": "172713388", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3333051", "operatingCashflow": "1406853008", "capitalExpenditures": "950943312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781960579", "cashflowFromInvestment": "92779831", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172713388", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274693326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457414838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3681000000, "cost_of_revenue": 1878000000, "gross_profit": 1803000000, "research_and_development": null, "selling_general_admin": 39000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1416000000, "depreciation_amortisation": 458000000, "ebitda": 1874000000, "interest_expense": 86400580, "interest_income": null, "other_non_operating": null, "pretax_income": 1358000000, "tax_provision": 102000000, "effective_tax_rate": null, "net_income": 811000000, "net_income_continuing_ops": 1256000000, "net_income_to_common": 811000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4812686000, "short_term_investments": null, "net_receivables": 912025000, "inventory": 1751890000, "other_current_assets": null, "total_current_assets": 8167134000, "net_ppe": null, "goodwill": 3103892000, "intangible_assets": 148329000, "goodwill_and_intangibles": 3252221000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39225092000, "total_assets": 47392225000, "short_term_debt": 73162000, "accounts_payable": 1467258000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2540641000, "long_term_debt": 4656000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11353208000, "total_liabilities": 13893849000, "total_debt": 4729162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4337631000, "total_equity": 24884251000, "shares_outstanding": 1725531915, "operating_cash_flow": 1406853008, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 950943312, "acquisitions": null, "other_investing": null, "investing_cash_flow": 92779831, "dividends_paid": 172713388, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -781960579, "free_cash_flow": 2357796320, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1416000000", "ebitda": "1874000000", "netIncome": "811000000", "grossProfit": "1803000000", "depreciation": "None", "totalRevenue": "3681000000", "costOfRevenue": "1878000000", "interestIncome": "28000000", "incomeBeforeTax": "1358000000", "interestExpense": "86400580", "operatingIncome": "1690000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "102000000", "reportedCurrency": "USD", "netInterestIncome": "-48000000", "nonInterestIncome": "None", "operatingExpenses": "113000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458000000", "sellingGeneralAndAdministrative": "39000000", "netIncomeFromContinuingOperations": "1256000000" }, "balance": { "goodwill": "3103892000", "inventory": "1751890000", "commonStock": "27383801000", "currentDebt": "None", "investments": "None", "totalAssets": "47392225000", "longTermDebt": "4656000000", "shortTermDebt": "73162000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "148329000", "reportedCurrency": "USD", "retainedEarnings": "-4337631000", "totalLiabilities": "13893849000", "otherCurrentAssets": "690533000", "totalCurrentAssets": "8167134000", "currentLongTermDebt": "73000000", "longTermInvestments": "4147000000", "shortTermInvestments": "None", "currentNetReceivables": "912025000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39225092000", "currentAccountsPayable": "1467258000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "25965000000", "shortLongTermDebtTotal": "4739523000", "totalShareholderEquity": "24884251000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1000221000", "totalCurrentLiabilities": "2540641000", "otherNonCurrentLiabilities": "1186000000", "totalNonCurrentLiabilities": "11353208000", "cashAndShortTermInvestments": "4812686000", "commonStockSharesOutstanding": "1725531915", "intangibleAssetsExcludingGoodwill": "148329000", "cashAndCashEquivalentsAtCarryingValue": "4812686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "824363186", "profitLoss": "None", "dividendPayout": "172713388", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3333051", "operatingCashflow": "1406853008", "capitalExpenditures": "950943312", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-781960579", "cashflowFromInvestment": "92779831", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172713388", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-274693326", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "457414838", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 3130000000, "cost_of_revenue": 1785000000, "gross_profit": 1345000000, "ebit": 1176000000, "ebitda": 1587000000, "pretax_income": 1059000000, "tax_provision": 278000000, "net_income": 474000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4104000000, "total_current_assets": 8002000000, "total_assets": 48142000000, "short_term_debt": 24000000, "long_term_debt": 4703000000, "total_debt": 4727000000, "total_liabilities": 14578000000, "total_equity": 24450000000, "shares_outstanding": 1725000000, "goodwill_and_intangibles": 3245000000 }, "cash_flow": { "operating_cash_flow": 1212000000, "capital_expenditure": 837000000, "free_cash_flow": 2049000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221746, "ticker_id": 345, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1176000000", "ebitda": "1587000000", "netIncome": "474000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "3130000000", "costOfRevenue": "1785000000", "interestIncome": "11000000", "incomeBeforeTax": "1059000000", "interestExpense": "95709935", "operatingIncome": "1230000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "781000000" }, "balance": { "goodwill": "3097000000", "inventory": "1991000000", "commonStock": "27538000000", "currentDebt": "None", "investments": "None", "totalAssets": "48142000000", "longTermDebt": "4703000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-4968000000", "totalLiabilities": "14578000000", "otherCurrentAssets": "1171000000", "totalCurrentAssets": "8002000000", "currentLongTermDebt": "24000000", "longTermInvestments": "4141000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40140000000", "currentAccountsPayable": "1587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28683000000", "shortLongTermDebtTotal": "4727000000", "totalShareholderEquity": "24450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534000000", "totalCurrentLiabilities": "2787000000", "otherNonCurrentLiabilities": "1183000000", "totalNonCurrentLiabilities": "11791000000", "cashAndShortTermInvestments": "4104000000", "commonStockSharesOutstanding": "1725000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "4104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1212000000", "capitalExpenditures": "837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439000000", "cashflowFromInvestment": "-739000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3130000000, "cost_of_revenue": 1785000000, "gross_profit": 1345000000, "research_and_development": null, "selling_general_admin": 42000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1176000000, "depreciation_amortisation": 411000000, "ebitda": 1587000000, "interest_expense": 95709935, "interest_income": null, "other_non_operating": null, "pretax_income": 1059000000, "tax_provision": 278000000, "effective_tax_rate": null, "net_income": 474000000, "net_income_continuing_ops": 781000000, "net_income_to_common": 474000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4104000000, "short_term_investments": null, "net_receivables": 736000000, "inventory": 1991000000, "other_current_assets": null, "total_current_assets": 8002000000, "net_ppe": null, "goodwill": 3097000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3245000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40140000000, "total_assets": 48142000000, "short_term_debt": 24000000, "accounts_payable": 1587000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2787000000, "long_term_debt": 4703000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11791000000, "total_liabilities": 14578000000, "total_debt": 4727000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4968000000, "total_equity": 24450000000, "shares_outstanding": 1725000000, "operating_cash_flow": 1212000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 837000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -739000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -439000000, "free_cash_flow": 2049000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1176000000", "ebitda": "1587000000", "netIncome": "474000000", "grossProfit": "1345000000", "depreciation": "None", "totalRevenue": "3130000000", "costOfRevenue": "1785000000", "interestIncome": "11000000", "incomeBeforeTax": "1059000000", "interestExpense": "95709935", "operatingIncome": "1230000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "278000000", "reportedCurrency": "USD", "netInterestIncome": "-52000000", "nonInterestIncome": "None", "operatingExpenses": "115000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "411000000", "sellingGeneralAndAdministrative": "42000000", "netIncomeFromContinuingOperations": "781000000" }, "balance": { "goodwill": "3097000000", "inventory": "1991000000", "commonStock": "27538000000", "currentDebt": "None", "investments": "None", "totalAssets": "48142000000", "longTermDebt": "4703000000", "shortTermDebt": "24000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-4968000000", "totalLiabilities": "14578000000", "otherCurrentAssets": "1171000000", "totalCurrentAssets": "8002000000", "currentLongTermDebt": "24000000", "longTermInvestments": "4141000000", "shortTermInvestments": "None", "currentNetReceivables": "736000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40140000000", "currentAccountsPayable": "1587000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28683000000", "shortLongTermDebtTotal": "4727000000", "totalShareholderEquity": "24450000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "534000000", "totalCurrentLiabilities": "2787000000", "otherNonCurrentLiabilities": "1183000000", "totalNonCurrentLiabilities": "11791000000", "cashAndShortTermInvestments": "4104000000", "commonStockSharesOutstanding": "1725000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "4104000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "474000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "1212000000", "capitalExpenditures": "837000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-439000000", "cashflowFromInvestment": "-739000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-143000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "434000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 3645000000, "cost_of_revenue": 1995000000, "gross_profit": 1650000000, "ebit": 1865000000, "ebitda": 2349000000, "pretax_income": 1881000000, "tax_provision": 694000000, "net_income": 996000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 7632000000, "total_assets": 47626000000, "short_term_debt": 84000000, "long_term_debt": 5126000000, "total_debt": 5210000000, "total_liabilities": 14370000000, "total_equity": 24290000000, "shares_outstanding": 1738500000, "goodwill_and_intangibles": 3163000000 }, "cash_flow": { "operating_cash_flow": 1392000000, "capital_expenditure": 891000000, "free_cash_flow": 2283000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221747, "ticker_id": 345, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1865000000", "ebitda": "2349000000", "netIncome": "996000000", "grossProfit": "1650000000", "depreciation": "None", "totalRevenue": "3645000000", "costOfRevenue": "1995000000", "interestIncome": "3000000", "incomeBeforeTax": "1881000000", "interestExpense": "106895707", "operatingIncome": "1323000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "86000000", "nonInterestIncome": "None", "operatingExpenses": "327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "3097000000", "inventory": "1942000000", "commonStock": "27661000000", "currentDebt": "None", "investments": "None", "totalAssets": "47626000000", "longTermDebt": "5126000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66000000", "reportedCurrency": "USD", "retainedEarnings": "-5269000000", "totalLiabilities": "14370000000", "otherCurrentAssets": "253000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "71000000", "longTermInvestments": "4154000000", "shortTermInvestments": "None", "currentNetReceivables": "1363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28559000000", "shortLongTermDebtTotal": "5256000000", "totalShareholderEquity": "24290000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "2642000000", "otherNonCurrentLiabilities": "591000000", "totalNonCurrentLiabilities": "11728000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1738500000", "intangibleAssetsExcludingGoodwill": "66000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "996000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "1392000000", "capitalExpenditures": "891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-778000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3645000000, "cost_of_revenue": 1995000000, "gross_profit": 1650000000, "research_and_development": 1000000, "selling_general_admin": 9000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1865000000, "depreciation_amortisation": 484000000, "ebitda": 2349000000, "interest_expense": 106895707, "interest_income": null, "other_non_operating": null, "pretax_income": 1881000000, "tax_provision": 694000000, "effective_tax_rate": null, "net_income": 996000000, "net_income_continuing_ops": 1187000000, "net_income_to_common": 996000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4074000000, "short_term_investments": null, "net_receivables": 1363000000, "inventory": 1942000000, "other_current_assets": null, "total_current_assets": 7632000000, "net_ppe": null, "goodwill": 3097000000, "intangible_assets": 66000000, "goodwill_and_intangibles": 3163000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39994000000, "total_assets": 47626000000, "short_term_debt": 84000000, "accounts_payable": 655000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2642000000, "long_term_debt": 5126000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11728000000, "total_liabilities": 14370000000, "total_debt": 5210000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5269000000, "total_equity": 24290000000, "shares_outstanding": 1738500000, "operating_cash_flow": 1392000000, "stock_based_compensation": -3000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -778000000, "dividends_paid": 172000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -762000000, "free_cash_flow": 2283000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1865000000", "ebitda": "2349000000", "netIncome": "996000000", "grossProfit": "1650000000", "depreciation": "None", "totalRevenue": "3645000000", "costOfRevenue": "1995000000", "interestIncome": "3000000", "incomeBeforeTax": "1881000000", "interestExpense": "106895707", "operatingIncome": "1323000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "694000000", "reportedCurrency": "USD", "netInterestIncome": "86000000", "nonInterestIncome": "None", "operatingExpenses": "327000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "484000000", "sellingGeneralAndAdministrative": "9000000", "netIncomeFromContinuingOperations": "1187000000" }, "balance": { "goodwill": "3097000000", "inventory": "1942000000", "commonStock": "27661000000", "currentDebt": "None", "investments": "None", "totalAssets": "47626000000", "longTermDebt": "5126000000", "shortTermDebt": "84000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "66000000", "reportedCurrency": "USD", "retainedEarnings": "-5269000000", "totalLiabilities": "14370000000", "otherCurrentAssets": "253000000", "totalCurrentAssets": "7632000000", "currentLongTermDebt": "71000000", "longTermInvestments": "4154000000", "shortTermInvestments": "None", "currentNetReceivables": "1363000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39994000000", "currentAccountsPayable": "655000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "28559000000", "shortLongTermDebtTotal": "5256000000", "totalShareholderEquity": "24290000000", "capitalLeaseObligations": "59000000", "otherCurrentLiabilities": "1358000000", "totalCurrentLiabilities": "2642000000", "otherNonCurrentLiabilities": "591000000", "totalNonCurrentLiabilities": "11728000000", "cashAndShortTermInvestments": "4074000000", "commonStockSharesOutstanding": "1738500000", "intangibleAssetsExcludingGoodwill": "66000000", "cashAndCashEquivalentsAtCarryingValue": "4074000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "996000000", "profitLoss": "None", "dividendPayout": "172000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-115000000", "operatingCashflow": "1392000000", "capitalExpenditures": "891000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-762000000", "cashflowFromInvestment": "-778000000", "stockBasedCompensation": "-3000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-354000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-87000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 3368000000, "cost_of_revenue": 2051000000, "gross_profit": 1317000000, "ebit": 1182000000, "ebitda": 1659000000, "pretax_income": 1025000000, "tax_provision": 245000000, "net_income": 483000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4225000000, "total_current_assets": 8027000000, "total_assets": 47354000000, "short_term_debt": 13000000, "long_term_debt": 4712000000, "total_debt": 4725000000, "total_liabilities": 14457000000, "total_equity": 23831000000, "shares_outstanding": 1752000000, "goodwill_and_intangibles": 3729000000 }, "cash_flow": { "operating_cash_flow": 1180000000, "capital_expenditure": 736000000, "free_cash_flow": 1916000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221749, "ticker_id": 345, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1182000000", "ebitda": "1659000000", "netIncome": "483000000", "grossProfit": "1317000000", "depreciation": "None", "totalRevenue": "3368000000", "costOfRevenue": "2051000000", "interestIncome": "6000000", "incomeBeforeTax": "1025000000", "interestExpense": "137093989", "operatingIncome": "1108000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "3581000000", "inventory": "1784000000", "commonStock": "27996000000", "currentDebt": "None", "investments": "None", "totalAssets": "47354000000", "longTermDebt": "4712000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-6092000000", "totalLiabilities": "14457000000", "otherCurrentAssets": "1334000000", "totalCurrentAssets": "8027000000", "currentLongTermDebt": "13000000", "longTermInvestments": "4275000000", "shortTermInvestments": "None", "currentNetReceivables": "684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39327000000", "currentAccountsPayable": "1479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27288000000", "shortLongTermDebtTotal": "4725000000", "totalShareholderEquity": "23831000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1058000000", "totalCurrentLiabilities": "3029000000", "otherNonCurrentLiabilities": "1205000000", "totalNonCurrentLiabilities": "11428000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "1752000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "1180000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3368000000, "cost_of_revenue": 2051000000, "gross_profit": 1317000000, "research_and_development": null, "selling_general_admin": 46000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1182000000, "depreciation_amortisation": 477000000, "ebitda": 1659000000, "interest_expense": 137093989, "interest_income": null, "other_non_operating": null, "pretax_income": 1025000000, "tax_provision": 245000000, "effective_tax_rate": null, "net_income": 483000000, "net_income_continuing_ops": 780000000, "net_income_to_common": 483000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4225000000, "short_term_investments": null, "net_receivables": 684000000, "inventory": 1784000000, "other_current_assets": null, "total_current_assets": 8027000000, "net_ppe": null, "goodwill": 3581000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39327000000, "total_assets": 47354000000, "short_term_debt": 13000000, "accounts_payable": 1479000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3029000000, "long_term_debt": 4712000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11428000000, "total_liabilities": 14457000000, "total_debt": 4725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6092000000, "total_equity": 23831000000, "shares_outstanding": 1752000000, "operating_cash_flow": 1180000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 736000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -603000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -387000000, "free_cash_flow": 1916000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1182000000", "ebitda": "1659000000", "netIncome": "483000000", "grossProfit": "1317000000", "depreciation": "None", "totalRevenue": "3368000000", "costOfRevenue": "2051000000", "interestIncome": "6000000", "incomeBeforeTax": "1025000000", "interestExpense": "137093989", "operatingIncome": "1108000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "245000000", "reportedCurrency": "USD", "netInterestIncome": "-78000000", "nonInterestIncome": "None", "operatingExpenses": "209000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2051000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "477000000", "sellingGeneralAndAdministrative": "46000000", "netIncomeFromContinuingOperations": "780000000" }, "balance": { "goodwill": "3581000000", "inventory": "1784000000", "commonStock": "27996000000", "currentDebt": "None", "investments": "None", "totalAssets": "47354000000", "longTermDebt": "4712000000", "shortTermDebt": "13000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-6092000000", "totalLiabilities": "14457000000", "otherCurrentAssets": "1334000000", "totalCurrentAssets": "8027000000", "currentLongTermDebt": "13000000", "longTermInvestments": "4275000000", "shortTermInvestments": "None", "currentNetReceivables": "684000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39327000000", "currentAccountsPayable": "1479000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27288000000", "shortLongTermDebtTotal": "4725000000", "totalShareholderEquity": "23831000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1058000000", "totalCurrentLiabilities": "3029000000", "otherNonCurrentLiabilities": "1205000000", "totalNonCurrentLiabilities": "11428000000", "cashAndShortTermInvestments": "4225000000", "commonStockSharesOutstanding": "1752000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "4225000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "483000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-69000000", "operatingCashflow": "1180000000", "capitalExpenditures": "736000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-387000000", "cashflowFromInvestment": "-603000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-95000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 3162000000, "cost_of_revenue": 1979000000, "gross_profit": 1183000000, "ebit": 1234000000, "ebitda": 1714000000, "pretax_income": 1041000000, "tax_provision": 407000000, "net_income": 370000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4036000000, "total_current_assets": 7202000000, "total_assets": 46219000000, "short_term_debt": 11000000, "long_term_debt": 4713000000, "total_debt": 4724000000, "total_liabilities": 13724000000, "total_equity": 23616000000, "shares_outstanding": 1755000000, "goodwill_and_intangibles": 3729000000 }, "cash_flow": { "operating_cash_flow": 1159000000, "capital_expenditure": 819000000, "free_cash_flow": 1978000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221750, "ticker_id": 345, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1234000000", "ebitda": "1714000000", "netIncome": "370000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "3162000000", "costOfRevenue": "1979000000", "interestIncome": "57000000", "incomeBeforeTax": "1041000000", "interestExpense": "99979376", "operatingIncome": "1063000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "407000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "634000000" }, "balance": { "goodwill": "3581000000", "inventory": "1684000000", "commonStock": "28071000000", "currentDebt": "None", "investments": "None", "totalAssets": "46219000000", "longTermDebt": "4713000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-6400000000", "totalLiabilities": "13724000000", "otherCurrentAssets": "916000000", "totalCurrentAssets": "7202000000", "currentLongTermDebt": "11000000", "longTermInvestments": "4262000000", "shortTermInvestments": "None", "currentNetReceivables": "566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39017000000", "currentAccountsPayable": "1386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000000", "totalShareholderEquity": "23616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "2392000000", "otherNonCurrentLiabilities": "1202000000", "totalNonCurrentLiabilities": "11332000000", "cashAndShortTermInvestments": "4036000000", "commonStockSharesOutstanding": "1755000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "4036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "1159000000", "capitalExpenditures": "819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-703000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3162000000, "cost_of_revenue": 1979000000, "gross_profit": 1183000000, "research_and_development": null, "selling_general_admin": 32000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1234000000, "depreciation_amortisation": 480000000, "ebitda": 1714000000, "interest_expense": 99979376, "interest_income": null, "other_non_operating": null, "pretax_income": 1041000000, "tax_provision": 407000000, "effective_tax_rate": null, "net_income": 370000000, "net_income_continuing_ops": 634000000, "net_income_to_common": 370000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4036000000, "short_term_investments": null, "net_receivables": 566000000, "inventory": 1684000000, "other_current_assets": null, "total_current_assets": 7202000000, "net_ppe": null, "goodwill": 3581000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39017000000, "total_assets": 46219000000, "short_term_debt": 11000000, "accounts_payable": 1386000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2392000000, "long_term_debt": 4713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11332000000, "total_liabilities": 13724000000, "total_debt": 4724000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6400000000, "total_equity": 23616000000, "shares_outstanding": 1755000000, "operating_cash_flow": 1159000000, "stock_based_compensation": 8000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 819000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -703000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -362000000, "free_cash_flow": 1978000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1234000000", "ebitda": "1714000000", "netIncome": "370000000", "grossProfit": "1183000000", "depreciation": "None", "totalRevenue": "3162000000", "costOfRevenue": "1979000000", "interestIncome": "57000000", "incomeBeforeTax": "1041000000", "interestExpense": "99979376", "operatingIncome": "1063000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "407000000", "reportedCurrency": "USD", "netInterestIncome": "-110000000", "nonInterestIncome": "None", "operatingExpenses": "120000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000000", "sellingGeneralAndAdministrative": "32000000", "netIncomeFromContinuingOperations": "634000000" }, "balance": { "goodwill": "3581000000", "inventory": "1684000000", "commonStock": "28071000000", "currentDebt": "None", "investments": "None", "totalAssets": "46219000000", "longTermDebt": "4713000000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-6400000000", "totalLiabilities": "13724000000", "otherCurrentAssets": "916000000", "totalCurrentAssets": "7202000000", "currentLongTermDebt": "11000000", "longTermInvestments": "4262000000", "shortTermInvestments": "None", "currentNetReceivables": "566000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39017000000", "currentAccountsPayable": "1386000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000000", "totalShareholderEquity": "23616000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "995000000", "totalCurrentLiabilities": "2392000000", "otherNonCurrentLiabilities": "1202000000", "totalNonCurrentLiabilities": "11332000000", "cashAndShortTermInvestments": "4036000000", "commonStockSharesOutstanding": "1755000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "4036000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "40000000", "operatingCashflow": "1159000000", "capitalExpenditures": "819000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-362000000", "cashflowFromInvestment": "-703000000", "stockBasedCompensation": "8000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "503000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 2747000000, "cost_of_revenue": 1936000000, "gross_profit": 811000000, "ebit": 762000000, "ebitda": 1236000000, "pretax_income": 661000000, "tax_provision": 174000000, "net_income": 295000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3942000000, "total_current_assets": 7281000000, "total_assets": 45843000000, "short_term_debt": 12000000, "long_term_debt": 4713000000, "total_debt": 4725000000, "total_liabilities": 13626000000, "total_equity": 23463000000, "shares_outstanding": 1756000000, "goodwill_and_intangibles": 3729000000 }, "cash_flow": { "operating_cash_flow": 760000000, "capital_expenditure": 728000000, "free_cash_flow": 1488000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221751, "ticker_id": 345, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1236000000", "netIncome": "295000000", "grossProfit": "811000000", "depreciation": "None", "totalRevenue": "2747000000", "costOfRevenue": "1936000000", "interestIncome": "5000000", "incomeBeforeTax": "661000000", "interestExpense": "81633706", "operatingIncome": "690000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "487000000" }, "balance": { "goodwill": "3581000000", "inventory": "1805000000", "commonStock": "28118000000", "currentDebt": "None", "investments": "None", "totalAssets": "45843000000", "longTermDebt": "4713000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-6594000000", "totalLiabilities": "13626000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "7281000000", "currentLongTermDebt": "12000000", "longTermInvestments": "4178000000", "shortTermInvestments": "None", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38562000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4725000000", "totalShareholderEquity": "23463000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823000000", "totalCurrentLiabilities": "2195000000", "otherNonCurrentLiabilities": "1238000000", "totalNonCurrentLiabilities": "11431000000", "cashAndShortTermInvestments": "3942000000", "commonStockSharesOutstanding": "1756000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "3942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "760000000", "capitalExpenditures": "728000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-680000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2747000000, "cost_of_revenue": 1936000000, "gross_profit": 811000000, "research_and_development": null, "selling_general_admin": 28000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 762000000, "depreciation_amortisation": 474000000, "ebitda": 1236000000, "interest_expense": 81633706, "interest_income": null, "other_non_operating": null, "pretax_income": 661000000, "tax_provision": 174000000, "effective_tax_rate": null, "net_income": 295000000, "net_income_continuing_ops": 487000000, "net_income_to_common": 295000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3942000000, "short_term_investments": null, "net_receivables": 654000000, "inventory": 1805000000, "other_current_assets": null, "total_current_assets": 7281000000, "net_ppe": null, "goodwill": 3581000000, "intangible_assets": 148000000, "goodwill_and_intangibles": 3729000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38562000000, "total_assets": 45843000000, "short_term_debt": 12000000, "accounts_payable": 1360000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2195000000, "long_term_debt": 4713000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11431000000, "total_liabilities": 13626000000, "total_debt": 4725000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6594000000, "total_equity": 23463000000, "shares_outstanding": 1756000000, "operating_cash_flow": 760000000, "stock_based_compensation": 13000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -284000000, "free_cash_flow": 1488000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "762000000", "ebitda": "1236000000", "netIncome": "295000000", "grossProfit": "811000000", "depreciation": "None", "totalRevenue": "2747000000", "costOfRevenue": "1936000000", "interestIncome": "5000000", "incomeBeforeTax": "661000000", "interestExpense": "81633706", "operatingIncome": "690000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "174000000", "reportedCurrency": "USD", "netInterestIncome": "-27000000", "nonInterestIncome": "None", "operatingExpenses": "121000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1936000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "474000000", "sellingGeneralAndAdministrative": "28000000", "netIncomeFromContinuingOperations": "487000000" }, "balance": { "goodwill": "3581000000", "inventory": "1805000000", "commonStock": "28118000000", "currentDebt": "None", "investments": "None", "totalAssets": "45843000000", "longTermDebt": "4713000000", "shortTermDebt": "12000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "148000000", "reportedCurrency": "USD", "retainedEarnings": "-6594000000", "totalLiabilities": "13626000000", "otherCurrentAssets": "880000000", "totalCurrentAssets": "7281000000", "currentLongTermDebt": "12000000", "longTermInvestments": "4178000000", "shortTermInvestments": "None", "currentNetReceivables": "654000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38562000000", "currentAccountsPayable": "1360000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4725000000", "totalShareholderEquity": "23463000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "823000000", "totalCurrentLiabilities": "2195000000", "otherNonCurrentLiabilities": "1238000000", "totalNonCurrentLiabilities": "11431000000", "cashAndShortTermInvestments": "3942000000", "commonStockSharesOutstanding": "1756000000", "intangibleAssetsExcludingGoodwill": "148000000", "cashAndCashEquivalentsAtCarryingValue": "3942000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "295000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-28000000", "operatingCashflow": "760000000", "capitalExpenditures": "728000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-284000000", "cashflowFromInvestment": "-680000000", "stockBasedCompensation": "13000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "495000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 415542000, "cost_of_revenue": 304428000, "gross_profit": 111114000, "ebit": 29725000, "ebitda": 66347000, "pretax_income": 6166000, "tax_provision": -1050000, "net_income": 7216000, "net_income_to_common": 7216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89827000, "total_current_assets": 906720000, "total_assets": 3308014000, "short_term_debt": 21778000, "long_term_debt": null, "total_debt": 21778000, "total_liabilities": 1945751000, "total_equity": 1362263000, "shares_outstanding": 1739177384, "goodwill_and_intangibles": 1890095000 }, "cash_flow": { "operating_cash_flow": 997000000, "capital_expenditure": 861000000, "free_cash_flow": 1858000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221752, "ticker_id": 345, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "29725000", "ebitda": "66347000", "netIncome": "7216000", "grossProfit": "111114000", "depreciation": "None", "totalRevenue": "415542000", "costOfRevenue": "304428000", "interestIncome": "None", "incomeBeforeTax": "6166000", "interestExpense": "23559000", "operatingIncome": "29709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1050000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36622000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1183624000", "inventory": "365221000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "3308014000", "longTermDebt": "None", "shortTermDebt": "21778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "706471000", "reportedCurrency": "None", "retainedEarnings": "1551213000", "totalLiabilities": "1945751000", "otherCurrentAssets": "97749000", "totalCurrentAssets": "906720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2401294000", "currentAccountsPayable": "164264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301740000", "totalShareholderEquity": "1362263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119002000", "totalCurrentLiabilities": "396610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1549141000", "cashAndShortTermInvestments": "89827000", "commonStockSharesOutstanding": "1739177384", "intangibleAssetsExcludingGoodwill": "706471000", "cashAndCashEquivalentsAtCarryingValue": "89827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "26000000", "operatingCashflow": "997000000", "capitalExpenditures": "861000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342000000", "cashflowFromInvestment": "-766000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 415542000, "cost_of_revenue": 304428000, "gross_profit": 111114000, "research_and_development": 13920000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29725000, "depreciation_amortisation": 36622000, "ebitda": 66347000, "interest_expense": 23559000, "interest_income": null, "other_non_operating": null, "pretax_income": 6166000, "tax_provision": -1050000, "effective_tax_rate": null, "net_income": 7216000, "net_income_continuing_ops": null, "net_income_to_common": 7216000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89827000, "short_term_investments": null, "net_receivables": 353923000, "inventory": 365221000, "other_current_assets": null, "total_current_assets": 906720000, "net_ppe": null, "goodwill": 1183624000, "intangible_assets": 706471000, "goodwill_and_intangibles": 1890095000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2401294000, "total_assets": 3308014000, "short_term_debt": 21778000, "accounts_payable": 164264000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 396610000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1549141000, "total_liabilities": 1945751000, "total_debt": 21778000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1551213000, "total_equity": 1362263000, "shares_outstanding": 1739177384, "operating_cash_flow": 997000000, "stock_based_compensation": 26000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 861000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -766000000, "dividends_paid": 176000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -342000000, "free_cash_flow": 1858000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "29725000", "ebitda": "66347000", "netIncome": "7216000", "grossProfit": "111114000", "depreciation": "None", "totalRevenue": "415542000", "costOfRevenue": "304428000", "interestIncome": "None", "incomeBeforeTax": "6166000", "interestExpense": "23559000", "operatingIncome": "29709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1050000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "304428000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36622000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1183624000", "inventory": "365221000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "3308014000", "longTermDebt": "None", "shortTermDebt": "21778000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "706471000", "reportedCurrency": "None", "retainedEarnings": "1551213000", "totalLiabilities": "1945751000", "otherCurrentAssets": "97749000", "totalCurrentAssets": "906720000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "353923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2401294000", "currentAccountsPayable": "164264000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1301740000", "totalShareholderEquity": "1362263000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "119002000", "totalCurrentLiabilities": "396610000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1549141000", "cashAndShortTermInvestments": "89827000", "commonStockSharesOutstanding": "1739177384", "intangibleAssetsExcludingGoodwill": "706471000", "cashAndCashEquivalentsAtCarryingValue": "89827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "479000000", "profitLoss": "None", "dividendPayout": "176000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "26000000", "operatingCashflow": "997000000", "capitalExpenditures": "861000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-342000000", "cashflowFromInvestment": "-766000000", "stockBasedCompensation": "26000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "176000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "856000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 360988000, "cost_of_revenue": 253490000, "gross_profit": 107498000, "ebit": 10864000, "ebitda": 43147000, "pretax_income": -11928000, "tax_provision": 9802000, "net_income": -21730000, "net_income_to_common": -21730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90040000, "total_current_assets": 903413000, "total_assets": 3277334000, "short_term_debt": 4441000, "long_term_debt": null, "total_debt": 4441000, "total_liabilities": 1940283000, "total_equity": 1337051000, "shares_outstanding": 1735971286, "goodwill_and_intangibles": 1873684000 }, "cash_flow": { "operating_cash_flow": 1127000000, "capital_expenditure": 768000000, "free_cash_flow": 1895000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221754, "ticker_id": 345, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10864000", "ebitda": "43147000", "netIncome": "-21730000", "grossProfit": "107498000", "depreciation": "None", "totalRevenue": "360988000", "costOfRevenue": "253490000", "interestIncome": "None", "incomeBeforeTax": "-11928000", "interestExpense": "22792000", "operatingIncome": "9990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9802000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32283000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1152074000", "inventory": "370669000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "3277334000", "longTermDebt": "None", "shortTermDebt": "4441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "721610000", "reportedCurrency": "None", "retainedEarnings": "1552165000", "totalLiabilities": "1940283000", "otherCurrentAssets": "39683000", "totalCurrentAssets": "903413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2373921000", "currentAccountsPayable": "156060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1312294000", "totalShareholderEquity": "1337051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220088000", "totalCurrentLiabilities": "380589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1559694000", "cashAndShortTermInvestments": "90040000", "commonStockSharesOutstanding": "1735971286", "intangibleAssetsExcludingGoodwill": "721610000", "cashAndCashEquivalentsAtCarryingValue": "90040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-48000000", "operatingCashflow": "1127000000", "capitalExpenditures": "768000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-689000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 360988000, "cost_of_revenue": 253490000, "gross_profit": 107498000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10864000, "depreciation_amortisation": 32283000, "ebitda": 43147000, "interest_expense": 22792000, "interest_income": null, "other_non_operating": null, "pretax_income": -11928000, "tax_provision": 9802000, "effective_tax_rate": null, "net_income": -21730000, "net_income_continuing_ops": null, "net_income_to_common": -21730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90040000, "short_term_investments": null, "net_receivables": 403021000, "inventory": 370669000, "other_current_assets": null, "total_current_assets": 903413000, "net_ppe": null, "goodwill": 1152074000, "intangible_assets": 721610000, "goodwill_and_intangibles": 1873684000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2373921000, "total_assets": 3277334000, "short_term_debt": 4441000, "accounts_payable": 156060000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 380589000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1559694000, "total_liabilities": 1940283000, "total_debt": 4441000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1552165000, "total_equity": 1337051000, "shares_outstanding": 1735971286, "operating_cash_flow": 1127000000, "stock_based_compensation": 15000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 768000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -689000000, "dividends_paid": 175000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -333000000, "free_cash_flow": 1895000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10864000", "ebitda": "43147000", "netIncome": "-21730000", "grossProfit": "107498000", "depreciation": "None", "totalRevenue": "360988000", "costOfRevenue": "253490000", "interestIncome": "None", "incomeBeforeTax": "-11928000", "interestExpense": "22792000", "operatingIncome": "9990000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "9802000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "97508000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "253490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32283000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1152074000", "inventory": "370669000", "commonStock": "646000", "currentDebt": "None", "investments": "None", "totalAssets": "3277334000", "longTermDebt": "None", "shortTermDebt": "4441000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "721610000", "reportedCurrency": "None", "retainedEarnings": "1552165000", "totalLiabilities": "1940283000", "otherCurrentAssets": "39683000", "totalCurrentAssets": "903413000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403021000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2373921000", "currentAccountsPayable": "156060000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1312294000", "totalShareholderEquity": "1337051000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "220088000", "totalCurrentLiabilities": "380589000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1559694000", "cashAndShortTermInvestments": "90040000", "commonStockSharesOutstanding": "1735971286", "intangibleAssetsExcludingGoodwill": "721610000", "cashAndCashEquivalentsAtCarryingValue": "90040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "368000000", "profitLoss": "None", "dividendPayout": "175000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-48000000", "operatingCashflow": "1127000000", "capitalExpenditures": "768000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-333000000", "cashflowFromInvestment": "-689000000", "stockBasedCompensation": "15000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "175000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "526000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "income_statement": { "revenue": 338984000, "cost_of_revenue": 224625000, "gross_profit": 114359000, "ebit": 28903000, "ebitda": 51768000, "pretax_income": 22391000, "tax_provision": 5039000, "net_income": 17352000, "net_income_to_common": 17352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74673000, "total_current_assets": 766917000, "total_assets": 2440679000, "short_term_debt": 9498000, "long_term_debt": null, "total_debt": 9498000, "total_liabilities": 1063692000, "total_equity": 1376987000, "shares_outstanding": 1741668530, "goodwill_and_intangibles": 1265074000 }, "cash_flow": { "operating_cash_flow": 832000000, "capital_expenditure": 769000000, "free_cash_flow": 1601000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 221755, "ticker_id": 345, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:59:37.159292+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28903000", "ebitda": "51768000", "netIncome": "17352000", "grossProfit": "114359000", "depreciation": "None", "totalRevenue": "338984000", "costOfRevenue": "224625000", "interestIncome": "None", "incomeBeforeTax": "22391000", "interestExpense": "6512000", "operatingIncome": "26009000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5039000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22865000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "842152000", "inventory": "294872000", "commonStock": "645000", "currentDebt": "None", "investments": "None", "totalAssets": "2440679000", "longTermDebt": "None", "shortTermDebt": "9498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "422922000", "reportedCurrency": "None", "retainedEarnings": "1582055000", "totalLiabilities": "1063692000", "otherCurrentAssets": "85395000", "totalCurrentAssets": "766917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673762000", "currentAccountsPayable": "144137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574428000", "totalShareholderEquity": "1376987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181121000", "totalCurrentLiabilities": "334756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728936000", "cashAndShortTermInvestments": "74673000", "commonStockSharesOutstanding": "1741668530", "intangibleAssetsExcludingGoodwill": "422922000", "cashAndCashEquivalentsAtCarryingValue": "74673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3000000", "operatingCashflow": "832000000", "capitalExpenditures": "769000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 338984000, "cost_of_revenue": 224625000, "gross_profit": 114359000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28903000, "depreciation_amortisation": 22865000, "ebitda": 51768000, "interest_expense": 6512000, "interest_income": null, "other_non_operating": null, "pretax_income": 22391000, "tax_provision": 5039000, "effective_tax_rate": null, "net_income": 17352000, "net_income_continuing_ops": null, "net_income_to_common": 17352000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74673000, "short_term_investments": null, "net_receivables": 311977000, "inventory": 294872000, "other_current_assets": null, "total_current_assets": 766917000, "net_ppe": null, "goodwill": 842152000, "intangible_assets": 422922000, "goodwill_and_intangibles": 1265074000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1673762000, "total_assets": 2440679000, "short_term_debt": 9498000, "accounts_payable": 144137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334756000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 728936000, "total_liabilities": 1063692000, "total_debt": 9498000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1582055000, "total_equity": 1376987000, "shares_outstanding": 1741668530, "operating_cash_flow": 832000000, "stock_based_compensation": 6000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 769000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -743000000, "dividends_paid": 174000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -309000000, "free_cash_flow": 1601000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28903000", "ebitda": "51768000", "netIncome": "17352000", "grossProfit": "114359000", "depreciation": "None", "totalRevenue": "338984000", "costOfRevenue": "224625000", "interestIncome": "None", "incomeBeforeTax": "22391000", "interestExpense": "6512000", "operatingIncome": "26009000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5039000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "88350000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "224625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22865000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "842152000", "inventory": "294872000", "commonStock": "645000", "currentDebt": "None", "investments": "None", "totalAssets": "2440679000", "longTermDebt": "None", "shortTermDebt": "9498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "422922000", "reportedCurrency": "None", "retainedEarnings": "1582055000", "totalLiabilities": "1063692000", "otherCurrentAssets": "85395000", "totalCurrentAssets": "766917000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "311977000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1673762000", "currentAccountsPayable": "144137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "574428000", "totalShareholderEquity": "1376987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "181121000", "totalCurrentLiabilities": "334756000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "728936000", "cashAndShortTermInvestments": "74673000", "commonStockSharesOutstanding": "1741668530", "intangibleAssetsExcludingGoodwill": "422922000", "cashAndCashEquivalentsAtCarryingValue": "74673000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "305000000", "profitLoss": "None", "dividendPayout": "174000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "-3000000", "operatingCashflow": "832000000", "capitalExpenditures": "769000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-309000000", "cashflowFromInvestment": "-743000000", "stockBasedCompensation": "6000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "174000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }