{ "ticker": { "uuid": "239f30f6-73de-4511-8b67-5c8173121d8d", "symbol": "B", "name": "Barrick Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/239f30f6-73de-4511-8b67-5c8173121d8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/239f30f6-73de-4511-8b67-5c8173121d8d/" }, "latest_snapshot": { "ticker": { "uuid": "239f30f6-73de-4511-8b67-5c8173121d8d", "symbol": "B", "name": "Barrick Mining Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/239f30f6-73de-4511-8b67-5c8173121d8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/239f30f6-73de-4511-8b67-5c8173121d8d/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.9, "quality": 0.98, "momentum": 0.91, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 34.93, "market_cap": 58666276661.3, "pe_ratio": 9.5844, "earnings_yield": 0.1481, "ebitda_to_ev": 0.1797, "shareholder_yield": 0.0495, "roe": 0.2237, "piotroski_f_score": 9, "momentum_12_1": 0.9896, "volatility_252d": 0.4435 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 9.5844, "ev_ebitda": 5.5658, "earnings_yield": 0.1481, "fcf_yield": 0.2011, "shareholder_yield": 0.0495 }, "quality": { "roe": 0.2237, "roic": 0.3146, "gross_margin": 0.5511, "fcf_margin": 0.6936, "piotroski_f_score": 9 }, "growth": { "revenue_growth_1y": 0.4313, "eps_growth_1y": 1.635, "fcf_growth_1y": 0.6057 }, "momentum": { "price_return_12m": 0.7228, "momentum_12_1": 0.9896, "relative_strength": 0.5738 }, "scores": { "value_percentile": 0.9, "quality_percentile": 0.98, "momentum_percentile": 0.91, "growth_composite": 1, "yield_composite": 22, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 39.46, "os": 0.98, "value": 0.87, "quality": 0.98, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 10.8668, "earnings_yield": 0.1501, "shareholder_yield": 0.0438, "roe": 0.2223, "momentum_12_1": 1.2158 }, { "week_end_date": "2026-06-14", "price": 40.2, "os": 0.98, "value": 0.87, "quality": 0.98, "momentum": 0.93, "confidence": 1, "coverage": 1, "pe_ratio": 11.0706, "earnings_yield": 0.1476, "shareholder_yield": 0.043, "roe": 0.2223, "momentum_12_1": 0.9153 }, { "week_end_date": "2026-06-21", "price": 40.34, "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 11.1091, "earnings_yield": 0.1471, "shareholder_yield": 0.0428, "roe": 0.2223, "momentum_12_1": 0.9781 }, { "week_end_date": "2026-06-28", "price": 37.29, "os": 0.99, "value": 0.89, "quality": 0.98, "momentum": 0.96, "confidence": 1, "coverage": 1, "pe_ratio": 10.2692, "earnings_yield": 0.1579, "shareholder_yield": 0.0463, "roe": 0.2223, "momentum_12_1": 1.1263 }, { "week_end_date": "2026-07-05", "price": 38.21, "os": 0.99, "value": 0.89, "quality": 0.98, "momentum": 0.91, "confidence": 0.991, "coverage": 1, "pe_ratio": 10.5226, "earnings_yield": 0.1545, "shareholder_yield": 0.0452, "roe": 0.2223, "momentum_12_1": 0.88 }, { "week_end_date": "2026-07-12", "price": 36.68, "os": 0.99, "value": 0.9, "quality": 0.98, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 10.1012, "earnings_yield": 0.1603, "shareholder_yield": 0.0471, "roe": 0.2223, "momentum_12_1": 0.9369 }, { "week_end_date": "2026-07-19", "price": 34.93, "os": 0.99, "value": 0.9, "quality": 0.98, "momentum": 0.91, "confidence": 0.969, "coverage": 1, "pe_ratio": 9.5844, "earnings_yield": 0.1481, "shareholder_yield": 0.0495, "roe": 0.2237, "momentum_12_1": 0.9896 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 7916000000, "ebitda": 9904000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51483138000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 4741356000, "total_liabilities": 15632499000, "total_equity": 26508670000, "shares_outstanding": 1707000000, "goodwill_and_intangibles": 3094359000 }, "cash_flow": { "operating_cash_flow": 8082046453, "capital_expenditure": 3887888642, "free_cash_flow": 11969935095, "dividends_paid": 905579924, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8569634000, "ebitda": 10509000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 7514000000, "capital_expenditure": 3821000000, "free_cash_flow": 11335000000, "dividends_paid": 890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8569634000, "ebitda": 10509000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 7514000000, "capital_expenditure": 3821000000, "free_cash_flow": 11335000000, "dividends_paid": 890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8569634000, "ebitda": 10509000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 7514000000, "capital_expenditure": 3821000000, "free_cash_flow": 11335000000, "dividends_paid": 890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8569634000, "ebitda": 10509000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 7514000000, "capital_expenditure": 3821000000, "free_cash_flow": 11335000000, "dividends_paid": 890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 16956000000, "cost_of_revenue": 8265000000, "gross_profit": 8691000000, "ebit": 8569634000, "ebitda": 10509000000, "pretax_income": 8805000000, "tax_provision": 1651000000, "net_income": 4993000000, "net_income_to_common": 4993000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10217000000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 5065000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1704096000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 7514000000, "capital_expenditure": 3821000000, "free_cash_flow": 11335000000, "dividends_paid": 890000000, "share_repurchases": -1500000000, "shares_issued": null, "net_debt_issued": -35000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12922000000, "cost_of_revenue": 7961000000, "gross_profit": 4961000000, "ebit": 4712000000, "ebitda": 6105000000, "pretax_income": 4608000000, "tax_provision": 1520000000, "net_income": 2144000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 7632000000, "total_assets": 47626000000, "short_term_debt": 84000000, "long_term_debt": 5126000000, "total_debt": 5256000000, "total_liabilities": 14370000000, "total_equity": 24290000000, "shares_outstanding": 1751000000, "goodwill_and_intangibles": 3163000000 }, "cash_flow": { "operating_cash_flow": 4491000000, "capital_expenditure": 3174000000, "free_cash_flow": 7665000000, "dividends_paid": 696000000, "share_repurchases": -498000000, "shares_issued": null, "net_debt_issued": 38000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12922000000, "cost_of_revenue": 7961000000, "gross_profit": 4961000000, "ebit": 5031000000, "ebitda": 6946000000, "pretax_income": 4608000000, "tax_provision": 1520000000, "net_income": 2144000000, "net_income_to_common": 2144000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4074000000, "total_current_assets": 7632000000, "total_assets": 47626000000, "short_term_debt": 84000000, "long_term_debt": 5126000000, "total_debt": 5256000000, "total_liabilities": 14370000000, "total_equity": 24290000000, "shares_outstanding": 1751000000, "goodwill_and_intangibles": 3163000000 }, "cash_flow": { "operating_cash_flow": 4491000000, "capital_expenditure": 3174000000, "free_cash_flow": 7665000000, "dividends_paid": 696000000, "share_repurchases": -498000000, "shares_issued": null, "net_debt_issued": 38000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5218000000, "cost_of_revenue": 2068000000, "gross_profit": 3150000000, "ebit": 2935000000, "ebitda": 3455000000, "pretax_income": 3228000000, "tax_provision": 747000000, "net_income": 1602000000, "net_income_to_common": 1602000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7136042000, "total_current_assets": 10620504000, "total_assets": 52620178000, "short_term_debt": 61043000, "long_term_debt": 4665000000, "total_debt": 4729341000, "total_liabilities": 15821178000, "total_equity": 27358330000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3184250000 }, "cash_flow": { "operating_cash_flow": 2620338664, "capital_expenditure": 962954788, "free_cash_flow": 3583293452, "dividends_paid": 685576594, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "ebit": 3264150772, "ebitda": 3773989427, "pretax_income": 3183286614, "tax_provision": 736652757, "net_income": 1579809528, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_assets": 52755935000, "short_term_debt": 61201000, "long_term_debt": 4665000000, "total_debt": 4741543000, "total_liabilities": 15861996000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3192465000 }, "cash_flow": { "operating_cash_flow": 2627098990, "capital_expenditure": 965439158, "free_cash_flow": 3592538148, "dividends_paid": 687345343, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "ebit": 3264150772, "ebitda": 3773989427, "pretax_income": 3183286614, "tax_provision": 736652757, "net_income": 1579809528, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_assets": 52755935000, "short_term_debt": 61201000, "long_term_debt": 4665000000, "total_debt": 4741543000, "total_liabilities": 15861996000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3192465000 }, "cash_flow": { "operating_cash_flow": 2627098990, "capital_expenditure": 965439158, "free_cash_flow": 3592538148, "dividends_paid": 687345343, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "ebit": 3264150772, "ebitda": 3773989427, "pretax_income": 3183286614, "tax_provision": 736652757, "net_income": 1579809528, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_assets": 52755935000, "short_term_debt": 61201000, "long_term_debt": 4665000000, "total_debt": 4741543000, "total_liabilities": 15861996000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3192465000 }, "cash_flow": { "operating_cash_flow": 2627098990, "capital_expenditure": 965439158, "free_cash_flow": 3592538148, "dividends_paid": 687345343, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "ebit": 3264150772, "ebitda": 3773989427, "pretax_income": 3183286614, "tax_provision": 736652757, "net_income": 1579809528, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_assets": 52755935000, "short_term_debt": 61201000, "long_term_debt": 4665000000, "total_debt": 4741543000, "total_liabilities": 15861996000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3192465000 }, "cash_flow": { "operating_cash_flow": 2627098990, "capital_expenditure": 965439158, "free_cash_flow": 3592538148, "dividends_paid": 687345343, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5175306119, "cost_of_revenue": 2201082938, "gross_profit": 2974223181, "ebit": 2935763398, "ebitda": 3445602053, "pretax_income": 3183286614, "tax_provision": 736652757, "net_income": 1579809528, "net_income_to_common": 1579809528, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7154452000, "total_current_assets": 10647904000, "total_assets": 52755935000, "short_term_debt": 61201000, "long_term_debt": 4665000000, "total_debt": 4741543000, "total_liabilities": 15861996000, "total_equity": 27428913000, "shares_outstanding": 1675000000, "goodwill_and_intangibles": 3192465000 }, "cash_flow": { "operating_cash_flow": 2627098990, "capital_expenditure": 965439158, "free_cash_flow": 3592538148, "dividends_paid": 687345343, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -5000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3153000000, "ebitda": 3767000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51483138000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4741356000, "total_liabilities": 15632499000, "total_equity": 26508670000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3094359000 }, "cash_flow": { "operating_cash_flow": 2872516261, "capital_expenditure": 1124811655, "free_cash_flow": 3997327916, "dividends_paid": 298802517, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3840000000, "ebitda": 4372000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2551000000, "capital_expenditure": 1107000000, "free_cash_flow": 3658000000, "dividends_paid": 294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3840000000, "ebitda": 4372000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2551000000, "capital_expenditure": 1107000000, "free_cash_flow": 3658000000, "dividends_paid": 294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3840000000, "ebitda": 4372000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2551000000, "capital_expenditure": 1107000000, "free_cash_flow": 3658000000, "dividends_paid": 294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3840000000, "ebitda": 4372000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2551000000, "capital_expenditure": 1107000000, "free_cash_flow": 3658000000, "dividends_paid": 294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5997000000, "cost_of_revenue": 2713000000, "gross_profit": 3284000000, "ebit": 3840000000, "ebitda": 4372000000, "pretax_income": 4007000000, "tax_provision": 794000000, "net_income": 2406000000, "net_income_to_common": 2406000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6693796000, "total_current_assets": 10198407000, "total_assets": 51577000000, "short_term_debt": 55898000, "long_term_debt": 4609000000, "total_debt": 4741356000, "total_liabilities": 15661000000, "total_equity": 26557000000, "shares_outstanding": 1684000000, "goodwill_and_intangibles": 3182000000 }, "cash_flow": { "operating_cash_flow": 2551000000, "capital_expenditure": 1107000000, "free_cash_flow": 3658000000, "dividends_paid": 294000000, "share_repurchases": -500000000, "shares_issued": null, "net_debt_issued": -13000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }