{ "ticker": { "uuid": "23a2dc6f-3a78-4779-b971-7a007c4259d1", "symbol": "MNST", "name": "Monster Beverage Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/23a2dc6f-3a78-4779-b971-7a007c4259d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/23a2dc6f-3a78-4779-b971-7a007c4259d1/" }, "ticker_metadata": { "id": 7172, "uuid": "23a2dc6f-3a78-4779-b971-7a007c4259d1", "symbol": "MNST", "name": "Monster Beverage Corp", "asset_type": "equity", "market_cap": 86142960000, "stock_exchange_id": 2, "industry": "Beverages - Non-Alcoholic", "sector": "Consumer Defensive", "description": "Monster Beverage Corporation is an American beverage company that manufactures energy drinks including Monster Energy, Relentless and Burn.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23a2dc6f-3a78-4779-b971-7a007c4259d1", "symbol": "MNST", "name": "Monster Beverage Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Beverages - Non-Alcoholic", "page_url": "https://sharemaestro.com/factors/ticker/23a2dc6f-3a78-4779-b971-7a007c4259d1/", "api_url": "https://sharemaestro.com/factors/api/tickers/23a2dc6f-3a78-4779-b971-7a007c4259d1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.39, "value": 0.02, "quality": 0.9, "momentum": 0.8, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 89.55, "market_cap": 88498503900, "pe_ratio": 43.554, "earnings_yield": 0.023, "ebitda_to_ev": 0.0315, "shareholder_yield": 0, "roe": 0.2328, "piotroski_f_score": 6, "momentum_12_1": 0.3608, "volatility_252d": 0.2581 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.432809+00:00", "batch_id": "" }, "size": { "price_close": 89.55, "market_cap": 88498503900, "market_cap_usd": 88498503900, "enterprise_value": 86478612900, "shares_outstanding": 988258000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 43.554, "pb_ratio": 10.1407, "ptbv_ratio": 14.7128, "ps_ratio": 10.0646, "pcf_ratio": 40.3079, "pfcf_ratio": 38.156, "ev_ebitda": 31.7526, "ev_ebit": 33.1906, "ev_sales": 9.8349, "ev_fcf": 37.2851, "earnings_yield": 0.023, "fcf_yield": 0.0268, "price_to_sales": 10.0646, "price_to_book": 10.1407, "price_to_cashflow": 40.3079, "ebitda_to_ev": 0.0315, "sales_yield": 0.1017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5547, "operating_margin": 0.2963, "net_margin": 0.2311, "ebitda_margin": 0.3097, "fcf_margin": 0.2638, "roe": 0.2328, "roa": 0.1874, "roic": 0.2973, "roc_greenblatt": null, "asset_turnover": 0.8109, "cash_conversion": 1.1415, "accruals_ratio": -0.0151, "sbc_to_revenue": 0.0152, "piotroski_f_score": 6, "altman_z_score": 28.4266, "earnings_stability_5y": 0.209, "revenue_stability_5y": 0.2449, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4498, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.2425, "net_debt_to_ebitda": -0.7416, "debt_to_assets": 0.0018, "interest_coverage": 814.2247, "current_ratio": 3.257, "quick_ratio": 2.8006, "net_debt": -2019891000, "local_beta": -0.0003, "volatility_252d": 0.2581, "volatility_60d": 0.5557, "max_drawdown_12m": -0.1579, "risk_adjusted_momentum": 1.3982 }, "growth": { "revenue_growth_1y": 0.1806, "revenue_growth_3y_cagr": 0.0954, "revenue_growth_5y_cagr": 0.1252, "eps_growth_1y": 0.3457, "eps_growth_3y_cagr": 0.1694, "eps_growth_5y_cagr": 0.0621, "fcf_growth_1y": 0.0151, "book_value_growth_1y": 0.4258, "revenue_growth": 0.1806, "earnings_growth": 0.3457 }, "momentum": { "price_return_1m": 0.0378, "price_return_3m": 0.1844, "price_return_6m": 0.2144, "price_return_9m": 0.4337, "price_return_12m": 0.4122, "price_return_12m_ex1m": 0.3608, "momentum_6m": 0.2144, "momentum_12m": 0.4122, "momentum_12_1": 0.3608, "distance_from_52w_high": 0, "distance_from_52w_low": 0.5222, "relative_strength": 0.2543 }, "raw_ttm": { "revenue_ttm": 8793076000, "gross_profit_ttm": 4877581000, "ebit_ttm": 2605519000, "ebitda_ttm": 2723512000, "net_income_ttm": 2031924000, "eps_diluted_ttm": 2.0561, "operating_cash_flow_ttm": 2195563000, "capital_expenditure_ttm": 123823000, "fcf_ttm": 2319386000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3200000, "cash_and_equivalents": 2039700000, "total_current_assets": 5911611000, "total_current_liabilities": 1815064000, "net_ppe": null, "total_assets": 10843533000, "total_debt": 19809000, "total_equity": 8727035000, "net_working_capital": 2076656000, "book_value_per_share": 8.8307, "retained_earnings": 9923701000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6015081000, "tangible_book_per_share": 6.0865 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 82, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 90, "rank_pcf": 91, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 81, "rank_fcf_yield": 78, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 30, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30 }, "composites": { "value_composite": 98, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 82, "svqf_composite": 91, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "quality_value_composite": 0.1342, "os_score": 0.39, "value_percentile": 0.02, "quality_percentile": 0.9, "momentum_percentile": 0.8, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2002, "ticker_id": 7172, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.432809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.55, "market_cap": 88498503900, "market_cap_usd": 88498503900, "enterprise_value": 86478612900, "shares_outstanding": 988258000, "fx_rate_to_usd": null, "pe_ratio": 43.55404233, "pb_ratio": 10.1407298, "ptbv_ratio": 14.7127701, "ps_ratio": 10.06456715, "pcf_ratio": 40.30788636, "pfcf_ratio": 38.15600504, "ev_ebitda": 31.75260946, "ev_ebit": 33.19055163, "ev_sales": 9.83485334, "ev_fcf": 37.28513188, "earnings_yield": 0.02295998, "fcf_yield": 0.02682034, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55470702, "operating_margin": 0.29631485, "net_margin": 0.23108227, "ebitda_margin": 0.3097337, "fcf_margin": 0.26377413, "roe": 0.23283097, "roa": 0.18738579, "roic": 0.29734361, "roc_greenblatt": null, "asset_turnover": 0.81090508, "cash_conversion": 1.14147281, "accruals_ratio": -0.01509093, "sbc_to_revenue": 0.01515442, "debt_to_equity": 0.242522, "net_debt_to_ebitda": -0.74164939, "debt_to_assets": 0.0018268, "interest_coverage": 814.2246875, "current_ratio": 3.2569711, "quick_ratio": 2.8006456, "net_debt": -2019891000, "revenue_growth_1y": 0.18056881, "revenue_growth_3y_cagr": 0.09536819, "revenue_growth_5y_cagr": 0.12520215, "eps_growth_1y": 0.34565216, "eps_growth_3y_cagr": 0.16936854, "eps_growth_5y_cagr": 0.0621354, "fcf_growth_1y": 0.01512632, "book_value_growth_1y": 0.42577638, "piotroski_f_score": 6, "altman_z_score": 28.42661468, "earnings_stability_5y": 0.209039, "revenue_stability_5y": 0.244869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03777958, "price_return_3m": 0.18436715, "price_return_6m": 0.21440195, "price_return_9m": 0.43371758, "price_return_12m": 0.41223782, "price_return_12m_ex1m": 0.36082637, "distance_from_52w_high": 0, "distance_from_52w_low": 0.52218256, "relative_strength": 0.25429677, "local_beta": -0.0003, "volatility_252d": 0.258058, "volatility_60d": 0.555706, "max_drawdown_12m": -0.15791325, "revenue_ttm": 8793076000, "gross_profit_ttm": 4877581000, "ebit_ttm": 2605519000, "ebitda_ttm": 2723512000, "net_income_ttm": 2031924000, "eps_diluted_ttm": 2.05606633, "operating_cash_flow_ttm": 2195563000, "capital_expenditure_ttm": 123823000, "fcf_ttm": 2319386000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3200000, "cash_and_equivalents": 2039700000, "total_current_assets": 5911611000, "total_current_liabilities": 1815064000, "net_ppe": null, "total_assets": 10843533000, "total_debt": 19809000, "total_equity": 8727035000, "net_working_capital": 2076656000, "book_value_per_share": 8.83072538, "retained_earnings": 9923701000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6015081000, "tangible_book_per_share": 6.08654926, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 82, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 90, "rank_pcf": 91, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 81, "rank_fcf_yield": 78, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 30, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 98, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 82, "svqf_composite": 91, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 89.55, "os": 0.39, "value": 0.02, "quality": 0.9, "momentum": 0.8, "confidence": 1, "coverage": 1, "pe_ratio": 43.554, "earnings_yield": 0.023, "shareholder_yield": 0, "roe": 0.2328, "momentum_12_1": 0.3608, "complete_fields": { "id": 2002, "ticker_id": 7172, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:15.432809+00:00", "batch_id": "", "os_score_delta": null, "price_close": 89.55, "market_cap": 88498503900, "market_cap_usd": 88498503900, "enterprise_value": 86478612900, "shares_outstanding": 988258000, "fx_rate_to_usd": null, "pe_ratio": 43.55404233, "pb_ratio": 10.1407298, "ptbv_ratio": 14.7127701, "ps_ratio": 10.06456715, "pcf_ratio": 40.30788636, "pfcf_ratio": 38.15600504, "ev_ebitda": 31.75260946, "ev_ebit": 33.19055163, "ev_sales": 9.83485334, "ev_fcf": 37.28513188, "earnings_yield": 0.02295998, "fcf_yield": 0.02682034, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55470702, "operating_margin": 0.29631485, "net_margin": 0.23108227, "ebitda_margin": 0.3097337, "fcf_margin": 0.26377413, "roe": 0.23283097, "roa": 0.18738579, "roic": 0.29734361, "roc_greenblatt": null, "asset_turnover": 0.81090508, "cash_conversion": 1.14147281, "accruals_ratio": -0.01509093, "sbc_to_revenue": 0.01515442, "debt_to_equity": 0.242522, "net_debt_to_ebitda": -0.74164939, "debt_to_assets": 0.0018268, "interest_coverage": 814.2246875, "current_ratio": 3.2569711, "quick_ratio": 2.8006456, "net_debt": -2019891000, "revenue_growth_1y": 0.18056881, "revenue_growth_3y_cagr": 0.09536819, "revenue_growth_5y_cagr": 0.12520215, "eps_growth_1y": 0.34565216, "eps_growth_3y_cagr": 0.16936854, "eps_growth_5y_cagr": 0.0621354, "fcf_growth_1y": 0.01512632, "book_value_growth_1y": 0.42577638, "piotroski_f_score": 6, "altman_z_score": 28.42661468, "earnings_stability_5y": 0.209039, "revenue_stability_5y": 0.244869, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03777958, "price_return_3m": 0.18436715, "price_return_6m": 0.21440195, "price_return_9m": 0.43371758, "price_return_12m": 0.41223782, "price_return_12m_ex1m": 0.36082637, "distance_from_52w_high": 0, "distance_from_52w_low": 0.52218256, "relative_strength": 0.25429677, "local_beta": -0.0003, "volatility_252d": 0.258058, "volatility_60d": 0.555706, "max_drawdown_12m": -0.15791325, "revenue_ttm": 8793076000, "gross_profit_ttm": 4877581000, "ebit_ttm": 2605519000, "ebitda_ttm": 2723512000, "net_income_ttm": 2031924000, "eps_diluted_ttm": 2.05606633, "operating_cash_flow_ttm": 2195563000, "capital_expenditure_ttm": 123823000, "fcf_ttm": 2319386000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3200000, "cash_and_equivalents": 2039700000, "total_current_assets": 5911611000, "total_current_liabilities": 1815064000, "net_ppe": null, "total_assets": 10843533000, "total_debt": 19809000, "total_equity": 8727035000, "net_working_capital": 2076656000, "book_value_per_share": 8.83072538, "retained_earnings": 9923701000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 6015081000, "tangible_book_per_share": 6.08654926, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 82, "rank_pb": 90, "rank_ptbv": 87, "rank_ps": 90, "rank_pcf": 91, "rank_ev_ebitda": 87, "rank_ev_ebit": 85, "rank_earnings_yield": 81, "rank_fcf_yield": 78, "rank_dividend_yield": 73, "rank_shareholder_yield": 73, "rank_total_yield": 73, "rank_roe": 16, "rank_roc": 50, "rank_roic": 9, "rank_gross_margin": 38, "rank_fcf_margin": 35, "rank_piotroski": 30, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 62, "rank_revenue_growth_1y": 26, "rank_momentum_12m": 28, "rank_momentum_12m_ex1m": 32, "rank_relative_strength": 30, "value_composite": 98, "quality_composite": 10, "momentum_composite": 20, "growth_composite": 19, "yield_composite": 82, "svqf_composite": 91, "vc1_composite": 98, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 61, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 8294343000, "cost_of_revenue": 3662148000, "gross_profit": 4632195000, "ebit": 2489129000, "ebitda": 2603570000, "pretax_income": 2482529000, "tax_provision": 577097000, "net_income": 1905432000, "net_income_to_common": 1905432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2088117000, "total_current_assets": 5361084000, "total_assets": 9988945000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1734837000, "total_equity": 8254108000, "shares_outstanding": 984451000, "goodwill_and_intangibles": 2710911000 }, "cash_flow": { "operating_cash_flow": 2098177000, "capital_expenditure": 132275000, "free_cash_flow": 2230452000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122656, "ticker_id": 7172, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2489129000", "ebitda": "2603570000", "netIncome": "1905432000", "grossProfit": "4632195000", "depreciation": "None", "totalRevenue": "8294343000", "costOfRevenue": "3662148000", "interestIncome": "None", "incomeBeforeTax": "2482529000", "interestExpense": "6600000", "operatingIncome": "2419354000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "577097000", "reportedCurrency": "USD", "netInterestIncome": "63175000", "nonInterestIncome": "None", "operatingExpenses": "2212841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3662148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114441000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1905432000" }, "balance": { "goodwill": "1331643000", "inventory": "799623000", "commonStock": "5665000", "currentDebt": "None", "investments": "None", "totalAssets": "9988945000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1379268000", "reportedCurrency": "USD", "retainedEarnings": "9354216000", "totalLiabilities": "1734837000", "otherCurrentAssets": "178188000", "totalCurrentAssets": "5361084000", "currentLongTermDebt": "None", "longTermInvestments": "487329000", "shortTermInvestments": "677084000", "currentNetReceivables": "1618072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4627861000", "currentAccountsPayable": "565974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8254108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761846000", "totalCurrentLiabilities": "1447780000", "otherNonCurrentLiabilities": "127066000", "totalNonCurrentLiabilities": "287057000", "cashAndShortTermInvestments": "2088117000", "commonStockSharesOutstanding": "984451000", "intangibleAssetsExcludingGoodwill": "1379268000", "cashAndCashEquivalentsAtCarryingValue": "2088117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1905432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34918000", "operatingCashflow": "2098177000", "capitalExpenditures": "132275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324422000", "cashflowFromInvestment": "-1316778000", "stockBasedCompensation": "125687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8294343000, "cost_of_revenue": 3662148000, "gross_profit": 4632195000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2489129000, "depreciation_amortisation": 114441000, "ebitda": 2603570000, "interest_expense": 6600000, "interest_income": null, "other_non_operating": null, "pretax_income": 2482529000, "tax_provision": 577097000, "effective_tax_rate": null, "net_income": 1905432000, "net_income_continuing_ops": 1905432000, "net_income_to_common": 1905432000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2088117000, "short_term_investments": 677084000, "net_receivables": 1618072000, "inventory": 799623000, "other_current_assets": null, "total_current_assets": 5361084000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1379268000, "goodwill_and_intangibles": 2710911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4627861000, "total_assets": 9988945000, "short_term_debt": null, "accounts_payable": 565974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1447780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287057000, "total_liabilities": 1734837000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9354216000, "total_equity": 8254108000, "shares_outstanding": 984451000, "operating_cash_flow": 2098177000, "stock_based_compensation": 125687000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 132275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1316778000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -324422000, "free_cash_flow": 2230452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2489129000", "ebitda": "2603570000", "netIncome": "1905432000", "grossProfit": "4632195000", "depreciation": "None", "totalRevenue": "8294343000", "costOfRevenue": "3662148000", "interestIncome": "None", "incomeBeforeTax": "2482529000", "interestExpense": "6600000", "operatingIncome": "2419354000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "577097000", "reportedCurrency": "USD", "netInterestIncome": "63175000", "nonInterestIncome": "None", "operatingExpenses": "2212841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3662148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114441000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "1905432000" }, "balance": { "goodwill": "1331643000", "inventory": "799623000", "commonStock": "5665000", "currentDebt": "None", "investments": "None", "totalAssets": "9988945000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1379268000", "reportedCurrency": "USD", "retainedEarnings": "9354216000", "totalLiabilities": "1734837000", "otherCurrentAssets": "178188000", "totalCurrentAssets": "5361084000", "currentLongTermDebt": "None", "longTermInvestments": "487329000", "shortTermInvestments": "677084000", "currentNetReceivables": "1618072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4627861000", "currentAccountsPayable": "565974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8254108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761846000", "totalCurrentLiabilities": "1447780000", "otherNonCurrentLiabilities": "127066000", "totalNonCurrentLiabilities": "287057000", "cashAndShortTermInvestments": "2088117000", "commonStockSharesOutstanding": "984451000", "intangibleAssetsExcludingGoodwill": "1379268000", "cashAndCashEquivalentsAtCarryingValue": "2088117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1905432000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-34918000", "operatingCashflow": "2098177000", "capitalExpenditures": "132275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-324422000", "cashflowFromInvestment": "-1316778000", "stockBasedCompensation": "125687000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103646000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 7492709000, "cost_of_revenue": 3443831000, "gross_profit": 4048878000, "ebit": 1930294000, "ebitda": 2010728000, "pretax_income": 1989459000, "tax_provision": 480411000, "net_income": 1509048000, "net_income_to_common": 1509048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1533287000, "total_current_assets": 3641504000, "total_assets": 7719089000, "short_term_debt": 16741000, "long_term_debt": 373951000, "total_debt": 390692000, "total_liabilities": 1761371000, "total_equity": 5957718000, "shares_outstanding": 1013107000, "goodwill_and_intangibles": 2745895000 }, "cash_flow": { "operating_cash_flow": 1928533000, "capital_expenditure": 306434000, "free_cash_flow": 2234967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122661, "ticker_id": 7172, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1930294000", "ebitda": "2010728000", "netIncome": "1509048000", "grossProfit": "4048878000", "depreciation": "None", "totalRevenue": "7492709000", "costOfRevenue": "3443831000", "interestIncome": "None", "incomeBeforeTax": "1989459000", "interestExpense": "27900000", "operatingIncome": "1930294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "480411000", "reportedCurrency": "USD", "netInterestIncome": "59165000", "nonInterestIncome": "None", "operatingExpenses": "2118584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3443831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80434000", "sellingGeneralAndAdministrative": "1183184000", "netIncomeFromContinuingOperations": "1509048000" }, "balance": { "goodwill": "1331643000", "inventory": "737107000", "commonStock": "5632000", "currentDebt": "None", "investments": "None", "totalAssets": "7719089000", "longTermDebt": "373951000", "shortTermDebt": "16741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1414252000", "reportedCurrency": "USD", "retainedEarnings": "7448784000", "totalLiabilities": "1761371000", "otherCurrentAssets": "149464000", "totalCurrentAssets": "3641504000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1221646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4077585000", "currentAccountsPayable": "466775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373951000", "totalShareholderEquity": "5957718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580929000", "totalCurrentLiabilities": "1097519000", "otherNonCurrentLiabilities": "110893000", "totalNonCurrentLiabilities": "663852000", "cashAndShortTermInvestments": "1533287000", "commonStockSharesOutstanding": "1013107000", "intangibleAssetsExcludingGoodwill": "1414252000", "cashAndCashEquivalentsAtCarryingValue": "1533287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "211503000", "operatingCashflow": "1928533000", "capitalExpenditures": "306434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3329029000", "cashflowFromInvestment": "733727000", "stockBasedCompensation": "90985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3771875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7492709000, "cost_of_revenue": 3443831000, "gross_profit": 4048878000, "research_and_development": null, "selling_general_admin": 1183184000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1930294000, "depreciation_amortisation": 80434000, "ebitda": 2010728000, "interest_expense": 27900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1989459000, "tax_provision": 480411000, "effective_tax_rate": null, "net_income": 1509048000, "net_income_continuing_ops": 1509048000, "net_income_to_common": 1509048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1533287000, "short_term_investments": 0, "net_receivables": 1221646000, "inventory": 737107000, "other_current_assets": null, "total_current_assets": 3641504000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1414252000, "goodwill_and_intangibles": 2745895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4077585000, "total_assets": 7719089000, "short_term_debt": 16741000, "accounts_payable": 466775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097519000, "long_term_debt": 373951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663852000, "total_liabilities": 1761371000, "total_debt": 390692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7448784000, "total_equity": 5957718000, "shares_outstanding": 1013107000, "operating_cash_flow": 1928533000, "stock_based_compensation": 90985000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 733727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3329029000, "free_cash_flow": 2234967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1930294000", "ebitda": "2010728000", "netIncome": "1509048000", "grossProfit": "4048878000", "depreciation": "None", "totalRevenue": "7492709000", "costOfRevenue": "3443831000", "interestIncome": "None", "incomeBeforeTax": "1989459000", "interestExpense": "27900000", "operatingIncome": "1930294000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "480411000", "reportedCurrency": "USD", "netInterestIncome": "59165000", "nonInterestIncome": "None", "operatingExpenses": "2118584000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3443831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "80434000", "sellingGeneralAndAdministrative": "1183184000", "netIncomeFromContinuingOperations": "1509048000" }, "balance": { "goodwill": "1331643000", "inventory": "737107000", "commonStock": "5632000", "currentDebt": "None", "investments": "None", "totalAssets": "7719089000", "longTermDebt": "373951000", "shortTermDebt": "16741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1414252000", "reportedCurrency": "USD", "retainedEarnings": "7448784000", "totalLiabilities": "1761371000", "otherCurrentAssets": "149464000", "totalCurrentAssets": "3641504000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1221646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4077585000", "currentAccountsPayable": "466775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373951000", "totalShareholderEquity": "5957718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580929000", "totalCurrentLiabilities": "1097519000", "otherNonCurrentLiabilities": "110893000", "totalNonCurrentLiabilities": "663852000", "cashAndShortTermInvestments": "1533287000", "commonStockSharesOutstanding": "1013107000", "intangibleAssetsExcludingGoodwill": "1414252000", "cashAndCashEquivalentsAtCarryingValue": "1533287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1509048000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "211503000", "operatingCashflow": "1928533000", "capitalExpenditures": "306434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3329029000", "cashflowFromInvestment": "733727000", "stockBasedCompensation": "90985000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3771875000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "80434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 7140027000, "cost_of_revenue": 3345821000, "gross_profit": 3794206000, "ebit": 1884457000, "ebitda": 1953355000, "pretax_income": 2068482000, "tax_provision": 437494000, "net_income": 1630988000, "net_income_to_common": 1630988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2297675000, "total_current_assets": 5588996000, "total_assets": 9686522000, "short_term_debt": 17537000, "long_term_debt": null, "total_debt": 17537000, "total_liabilities": 1457778000, "total_equity": 8228744000, "shares_outstanding": 1057981000, "goodwill_and_intangibles": 2845080000 }, "cash_flow": { "operating_cash_flow": 1717753000, "capital_expenditure": 234724000, "free_cash_flow": 1952477000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122666, "ticker_id": 7172, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1884457000", "ebitda": "1953355000", "netIncome": "1630988000", "grossProfit": "3794206000", "depreciation": "None", "totalRevenue": "7140027000", "costOfRevenue": "3345821000", "interestIncome": "None", "incomeBeforeTax": "2068482000", "interestExpense": "115127000", "operatingIncome": "1953355000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "437494000", "reportedCurrency": "USD", "netInterestIncome": "115127000", "nonInterestIncome": "None", "operatingExpenses": "1840851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68898000", "sellingGeneralAndAdministrative": "1072051000", "netIncomeFromContinuingOperations": "1630988000" }, "balance": { "goodwill": "1417941000", "inventory": "971406000", "commonStock": "5613000", "currentDebt": "None", "investments": "None", "totalAssets": "9686522000", "longTermDebt": "None", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1427139000", "reportedCurrency": "USD", "retainedEarnings": "5939736000", "totalLiabilities": "1457778000", "otherCurrentAssets": "170346000", "totalCurrentAssets": "5588996000", "currentLongTermDebt": "None", "longTermInvestments": "76431000", "shortTermInvestments": "955605000", "currentNetReceivables": "1193964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4097526000", "currentAccountsPayable": "564379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66015000", "totalShareholderEquity": "8228744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "540441000", "totalCurrentLiabilities": "1161689000", "otherNonCurrentLiabilities": "91838000", "totalNonCurrentLiabilities": "296089000", "cashAndShortTermInvestments": "2297675000", "commonStockSharesOutstanding": "1057981000", "intangibleAssetsExcludingGoodwill": "1427139000", "cashAndCashEquivalentsAtCarryingValue": "2297675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1630988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7898000", "operatingCashflow": "1717753000", "capitalExpenditures": "234724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542599000", "cashflowFromInvestment": "-193395000", "stockBasedCompensation": "68836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-658952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7140027000, "cost_of_revenue": 3345821000, "gross_profit": 3794206000, "research_and_development": null, "selling_general_admin": 1072051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1884457000, "depreciation_amortisation": 68898000, "ebitda": 1953355000, "interest_expense": 115127000, "interest_income": null, "other_non_operating": null, "pretax_income": 2068482000, "tax_provision": 437494000, "effective_tax_rate": null, "net_income": 1630988000, "net_income_continuing_ops": 1630988000, "net_income_to_common": 1630988000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2297675000, "short_term_investments": 955605000, "net_receivables": 1193964000, "inventory": 971406000, "other_current_assets": null, "total_current_assets": 5588996000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1427139000, "goodwill_and_intangibles": 2845080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4097526000, "total_assets": 9686522000, "short_term_debt": 17537000, "accounts_payable": 564379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296089000, "total_liabilities": 1457778000, "total_debt": 17537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5939736000, "total_equity": 8228744000, "shares_outstanding": 1057981000, "operating_cash_flow": 1717753000, "stock_based_compensation": 68836000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 234724000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -193395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -542599000, "free_cash_flow": 1952477000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1884457000", "ebitda": "1953355000", "netIncome": "1630988000", "grossProfit": "3794206000", "depreciation": "None", "totalRevenue": "7140027000", "costOfRevenue": "3345821000", "interestIncome": "None", "incomeBeforeTax": "2068482000", "interestExpense": "115127000", "operatingIncome": "1953355000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "437494000", "reportedCurrency": "USD", "netInterestIncome": "115127000", "nonInterestIncome": "None", "operatingExpenses": "1840851000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3345821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "68898000", "sellingGeneralAndAdministrative": "1072051000", "netIncomeFromContinuingOperations": "1630988000" }, "balance": { "goodwill": "1417941000", "inventory": "971406000", "commonStock": "5613000", "currentDebt": "None", "investments": "None", "totalAssets": "9686522000", "longTermDebt": "None", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1427139000", "reportedCurrency": "USD", "retainedEarnings": "5939736000", "totalLiabilities": "1457778000", "otherCurrentAssets": "170346000", "totalCurrentAssets": "5588996000", "currentLongTermDebt": "None", "longTermInvestments": "76431000", "shortTermInvestments": "955605000", "currentNetReceivables": "1193964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4097526000", "currentAccountsPayable": "564379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66015000", "totalShareholderEquity": "8228744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "540441000", "totalCurrentLiabilities": "1161689000", "otherNonCurrentLiabilities": "91838000", "totalNonCurrentLiabilities": "296089000", "cashAndShortTermInvestments": "2297675000", "commonStockSharesOutstanding": "1057981000", "intangibleAssetsExcludingGoodwill": "1427139000", "cashAndCashEquivalentsAtCarryingValue": "2297675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1630988000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7898000", "operatingCashflow": "1717753000", "capitalExpenditures": "234724000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-542599000", "cashflowFromInvestment": "-193395000", "stockBasedCompensation": "68836000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-658952000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 6311050000, "cost_of_revenue": 3136483000, "gross_profit": 3174567000, "ebit": 1584721000, "ebitda": 1645962000, "pretax_income": 1571964000, "tax_provision": 380340000, "net_income": 1191624000, "net_income_to_common": 1191624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1307141000, "total_current_assets": 4764897000, "total_assets": 8293105000, "short_term_debt": 16303999, "long_term_debt": null, "total_debt": 16303999, "total_liabilities": 1268064000, "total_equity": 7025041000, "shares_outstanding": 1066442000, "goodwill_and_intangibles": 2638351000 }, "cash_flow": { "operating_cash_flow": 887699000, "capital_expenditure": 212153000, "free_cash_flow": 1099852000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122671, "ticker_id": 7172, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1584721000", "ebitda": "1645962000", "netIncome": "1191624000", "grossProfit": "3174567000", "depreciation": "None", "totalRevenue": "6311050000", "costOfRevenue": "3136483000", "interestIncome": "None", "incomeBeforeTax": "1571964000", "interestExpense": "12757000", "operatingIncome": "1584721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "380340000", "reportedCurrency": "USD", "netInterestIncome": "-12757000", "nonInterestIncome": "None", "operatingExpenses": "1589846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12757000", "costofGoodsAndServicesSold": "3136483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61241000", "sellingGeneralAndAdministrative": "877746000", "netIncomeFromContinuingOperations": "1191624000" }, "balance": { "goodwill": "1417941000", "inventory": "935631000", "commonStock": "6418000", "currentDebt": "None", "investments": "None", "totalAssets": "8293105000", "longTermDebt": "None", "shortTermDebt": "16303999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1220410000", "reportedCurrency": "USD", "retainedEarnings": "9001173000", "totalLiabilities": "1268064000", "otherCurrentAssets": "143608000", "totalCurrentAssets": "4764897000", "currentLongTermDebt": "None", "longTermInvestments": "61443000", "shortTermInvestments": "1362314000", "currentNetReceivables": "1016203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3528208000", "currentAccountsPayable": "444265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516897000", "shortLongTermDebtTotal": "45931000", "totalShareholderEquity": "7025041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501085000", "totalCurrentLiabilities": "1001978000", "otherNonCurrentLiabilities": "42286000", "totalNonCurrentLiabilities": "266086000", "cashAndShortTermInvestments": "1307141000", "commonStockSharesOutstanding": "1066442000", "intangibleAssetsExcludingGoodwill": "1220410000", "cashAndCashEquivalentsAtCarryingValue": "1307141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191624000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-347712000", "operatingCashflow": "887699000", "capitalExpenditures": "212153000", "changeInReceivables": "-128981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706938000", "cashflowFromInvestment": "-161367000", "stockBasedCompensation": "64109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-771028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6311050000, "cost_of_revenue": 3136483000, "gross_profit": 3174567000, "research_and_development": null, "selling_general_admin": 877746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1584721000, "depreciation_amortisation": 61241000, "ebitda": 1645962000, "interest_expense": 12757000, "interest_income": null, "other_non_operating": null, "pretax_income": 1571964000, "tax_provision": 380340000, "effective_tax_rate": null, "net_income": 1191624000, "net_income_continuing_ops": 1191624000, "net_income_to_common": 1191624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1307141000, "short_term_investments": 1362314000, "net_receivables": 1016203000, "inventory": 935631000, "other_current_assets": null, "total_current_assets": 4764897000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1220410000, "goodwill_and_intangibles": 2638351000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3528208000, "total_assets": 8293105000, "short_term_debt": 16303999, "accounts_payable": 444265000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1001978000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 266086000, "total_liabilities": 1268064000, "total_debt": 16303999, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9001173000, "total_equity": 7025041000, "shares_outstanding": 1066442000, "operating_cash_flow": 887699000, "stock_based_compensation": 64109000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 212153000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -161367000, "dividends_paid": 75000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -706938000, "free_cash_flow": 1099852000, "net_change_in_cash": 19394000 }, "raw_data": { "income": { "ebit": "1584721000", "ebitda": "1645962000", "netIncome": "1191624000", "grossProfit": "3174567000", "depreciation": "None", "totalRevenue": "6311050000", "costOfRevenue": "3136483000", "interestIncome": "None", "incomeBeforeTax": "1571964000", "interestExpense": "12757000", "operatingIncome": "1584721000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "380340000", "reportedCurrency": "USD", "netInterestIncome": "-12757000", "nonInterestIncome": "None", "operatingExpenses": "1589846000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-12757000", "costofGoodsAndServicesSold": "3136483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61241000", "sellingGeneralAndAdministrative": "877746000", "netIncomeFromContinuingOperations": "1191624000" }, "balance": { "goodwill": "1417941000", "inventory": "935631000", "commonStock": "6418000", "currentDebt": "None", "investments": "None", "totalAssets": "8293105000", "longTermDebt": "None", "shortTermDebt": "16303999", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1220410000", "reportedCurrency": "USD", "retainedEarnings": "9001173000", "totalLiabilities": "1268064000", "otherCurrentAssets": "143608000", "totalCurrentAssets": "4764897000", "currentLongTermDebt": "None", "longTermInvestments": "61443000", "shortTermInvestments": "1362314000", "currentNetReceivables": "1016203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3528208000", "currentAccountsPayable": "444265000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516897000", "shortLongTermDebtTotal": "45931000", "totalShareholderEquity": "7025041000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "501085000", "totalCurrentLiabilities": "1001978000", "otherNonCurrentLiabilities": "42286000", "totalNonCurrentLiabilities": "266086000", "cashAndShortTermInvestments": "1307141000", "commonStockSharesOutstanding": "1066442000", "intangibleAssetsExcludingGoodwill": "1220410000", "cashAndCashEquivalentsAtCarryingValue": "1307141000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1191624000", "profitLoss": "None", "dividendPayout": "75000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-347712000", "operatingCashflow": "887699000", "capitalExpenditures": "212153000", "changeInReceivables": "-128981000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-706938000", "cashflowFromInvestment": "-161367000", "stockBasedCompensation": "64109000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "19394000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-771028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 5541352000, "cost_of_revenue": 2432839000, "gross_profit": 3108513000, "ebit": 1797467000, "ebitda": 1847622000, "pretax_income": 1801419000, "tax_provision": 423944000, "net_income": 1377475000, "net_income_to_common": 1377475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1326462000, "total_current_assets": 4682110000, "total_assets": 7804784000, "short_term_debt": 10750000, "long_term_debt": null, "total_debt": 10750000, "total_liabilities": 1237833000, "total_equity": 6566951000, "shares_outstanding": 1071278000, "goodwill_and_intangibles": 2404029000 }, "cash_flow": { "operating_cash_flow": 1155741000, "capital_expenditure": 57453000, "free_cash_flow": 1213194000, "dividends_paid": 2928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122676, "ticker_id": 7172, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1797467000", "ebitda": "1847622000", "netIncome": "1377475000", "grossProfit": "3108513000", "depreciation": "None", "totalRevenue": "5541352000", "costOfRevenue": "2432839000", "interestIncome": "None", "incomeBeforeTax": "1801419000", "interestExpense": "54107000", "operatingIncome": "1797467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "423944000", "reportedCurrency": "USD", "netInterestIncome": "3952000", "nonInterestIncome": "None", "operatingExpenses": "1311046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3952000", "costofGoodsAndServicesSold": "2432839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50155000", "sellingGeneralAndAdministrative": "674246000", "netIncomeFromContinuingOperations": "1377475000" }, "balance": { "goodwill": "1331643000", "inventory": "593357000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "7804784000", "longTermDebt": "None", "shortTermDebt": "10750000", "treasuryStock": "-5829253000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1072386000", "reportedCurrency": "USD", "retainedEarnings": "7809549000", "totalLiabilities": "1237833000", "otherCurrentAssets": "115906000", "totalCurrentAssets": "4682110000", "currentLongTermDebt": "None", "longTermInvestments": "99419000", "shortTermInvestments": "1749727000", "currentNetReceivables": "896658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3122674000", "currentAccountsPayable": "404263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313753000", "shortLongTermDebtTotal": "28180000", "totalShareholderEquity": "6566951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487884000", "totalCurrentLiabilities": "965076000", "otherNonCurrentLiabilities": "29508000", "totalNonCurrentLiabilities": "272757000", "cashAndShortTermInvestments": "1326462000", "commonStockSharesOutstanding": "1071278000", "intangibleAssetsExcludingGoodwill": "1072386000", "cashAndCashEquivalentsAtCarryingValue": "1326462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1377475000", "profitLoss": "None", "dividendPayout": "2928000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-277793000", "operatingCashflow": "1155741000", "capitalExpenditures": "57453000", "changeInReceivables": "-254228000", "changeInExchangeRate": "-52491000", "cashflowFromFinancing": "34821000", "cashflowFromInvestment": "-992022000", "stockBasedCompensation": "70483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5541352000, "cost_of_revenue": 2432839000, "gross_profit": 3108513000, "research_and_development": null, "selling_general_admin": 674246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1797467000, "depreciation_amortisation": 50155000, "ebitda": 1847622000, "interest_expense": 54107000, "interest_income": null, "other_non_operating": null, "pretax_income": 1801419000, "tax_provision": 423944000, "effective_tax_rate": null, "net_income": 1377475000, "net_income_continuing_ops": 1377475000, "net_income_to_common": 1377475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1326462000, "short_term_investments": 1749727000, "net_receivables": 896658000, "inventory": 593357000, "other_current_assets": null, "total_current_assets": 4682110000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1072386000, "goodwill_and_intangibles": 2404029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3122674000, "total_assets": 7804784000, "short_term_debt": 10750000, "accounts_payable": 404263000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 965076000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 272757000, "total_liabilities": 1237833000, "total_debt": 10750000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7809549000, "total_equity": 6566951000, "shares_outstanding": 1071278000, "operating_cash_flow": 1155741000, "stock_based_compensation": 70483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -992022000, "dividends_paid": 2928000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34821000, "free_cash_flow": 1213194000, "net_change_in_cash": 146049000 }, "raw_data": { "income": { "ebit": "1797467000", "ebitda": "1847622000", "netIncome": "1377475000", "grossProfit": "3108513000", "depreciation": "None", "totalRevenue": "5541352000", "costOfRevenue": "2432839000", "interestIncome": "None", "incomeBeforeTax": "1801419000", "interestExpense": "54107000", "operatingIncome": "1797467000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "423944000", "reportedCurrency": "USD", "netInterestIncome": "3952000", "nonInterestIncome": "None", "operatingExpenses": "1311046000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "3952000", "costofGoodsAndServicesSold": "2432839000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50155000", "sellingGeneralAndAdministrative": "674246000", "netIncomeFromContinuingOperations": "1377475000" }, "balance": { "goodwill": "1331643000", "inventory": "593357000", "commonStock": "3200000", "currentDebt": "None", "investments": "None", "totalAssets": "7804784000", "longTermDebt": "None", "shortTermDebt": "10750000", "treasuryStock": "-5829253000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1072386000", "reportedCurrency": "USD", "retainedEarnings": "7809549000", "totalLiabilities": "1237833000", "otherCurrentAssets": "115906000", "totalCurrentAssets": "4682110000", "currentLongTermDebt": "None", "longTermInvestments": "99419000", "shortTermInvestments": "1749727000", "currentNetReceivables": "896658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3122674000", "currentAccountsPayable": "404263000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "313753000", "shortLongTermDebtTotal": "28180000", "totalShareholderEquity": "6566951000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "487884000", "totalCurrentLiabilities": "965076000", "otherNonCurrentLiabilities": "29508000", "totalNonCurrentLiabilities": "272757000", "cashAndShortTermInvestments": "1326462000", "commonStockSharesOutstanding": "1071278000", "intangibleAssetsExcludingGoodwill": "1072386000", "cashAndCashEquivalentsAtCarryingValue": "1326462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1377475000", "profitLoss": "None", "dividendPayout": "2928000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-277793000", "operatingCashflow": "1155741000", "capitalExpenditures": "57453000", "changeInReceivables": "-254228000", "changeInExchangeRate": "-52491000", "cashflowFromFinancing": "34821000", "cashflowFromInvestment": "-992022000", "stockBasedCompensation": "70483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2928000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "146049000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13830000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50155000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 4598638000, "cost_of_revenue": 1874758000, "gross_profit": 2723880000, "ebit": 1633153000, "ebitda": 1694126000, "pretax_income": 1626157000, "tax_provision": 216563000, "net_income": 1409594000, "net_income_to_common": 1409594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1180413000, "total_current_assets": 3140955000, "total_assets": 6202716000, "short_term_debt": 2402000, "long_term_debt": null, "total_debt": 2402000, "total_liabilities": 1041856000, "total_equity": 5160860000, "shares_outstanding": 1069614000, "goodwill_and_intangibles": 2390689000 }, "cash_flow": { "operating_cash_flow": 1364163000, "capital_expenditure": 67272000, "free_cash_flow": 1431435000, "dividends_paid": 526068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122681, "ticker_id": 7172, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1633153000", "ebitda": "1694126000", "netIncome": "1409594000", "grossProfit": "2723880000", "depreciation": "None", "totalRevenue": "4598638000", "costOfRevenue": "1874758000", "interestIncome": "None", "incomeBeforeTax": "1626157000", "interestExpense": "53977000", "operatingIncome": "1633153000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "216563000", "reportedCurrency": "USD", "netInterestIncome": "-6996000", "nonInterestIncome": "None", "operatingExpenses": "1090727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6996000", "costofGoodsAndServicesSold": "1874758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60973000", "sellingGeneralAndAdministrative": "610727000", "netIncomeFromContinuingOperations": "1409594000" }, "balance": { "goodwill": "1331643000", "inventory": "333085000", "commonStock": "3193000", "currentDebt": "None", "investments": "None", "totalAssets": "6202716000", "longTermDebt": "None", "shortTermDebt": "2402000", "treasuryStock": "-5815423000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1059046000", "reportedCurrency": "USD", "retainedEarnings": "6432074000", "totalLiabilities": "1041856000", "otherCurrentAssets": "80091000", "totalCurrentAssets": "3140955000", "currentLongTermDebt": "None", "longTermInvestments": "44291000", "shortTermInvestments": "881354000", "currentNetReceivables": "666012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061761000", "currentAccountsPayable": "296800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314656000", "shortLongTermDebtTotal": "18141000", "totalShareholderEquity": "5160860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384326000", "totalCurrentLiabilities": "749988000", "otherNonCurrentLiabilities": "27432000", "totalNonCurrentLiabilities": "291868000", "cashAndShortTermInvestments": "1180413000", "commonStockSharesOutstanding": "1069614000", "intangibleAssetsExcludingGoodwill": "1059046000", "cashAndCashEquivalentsAtCarryingValue": "1180413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409594000", "profitLoss": "None", "dividendPayout": "526068000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "30304000", "operatingCashflow": "1364163000", "capitalExpenditures": "67272000", "changeInReceivables": "-119672000", "changeInExchangeRate": "16848000", "cashflowFromFinancing": "-526068000", "cashflowFromInvestment": "-472487000", "stockBasedCompensation": "70289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "382456000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4598638000, "cost_of_revenue": 1874758000, "gross_profit": 2723880000, "research_and_development": null, "selling_general_admin": 610727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1633153000, "depreciation_amortisation": 60973000, "ebitda": 1694126000, "interest_expense": 53977000, "interest_income": null, "other_non_operating": null, "pretax_income": 1626157000, "tax_provision": 216563000, "effective_tax_rate": null, "net_income": 1409594000, "net_income_continuing_ops": 1409594000, "net_income_to_common": 1409594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1180413000, "short_term_investments": 881354000, "net_receivables": 666012000, "inventory": 333085000, "other_current_assets": null, "total_current_assets": 3140955000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1059046000, "goodwill_and_intangibles": 2390689000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3061761000, "total_assets": 6202716000, "short_term_debt": 2402000, "accounts_payable": 296800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 749988000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291868000, "total_liabilities": 1041856000, "total_debt": 2402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6432074000, "total_equity": 5160860000, "shares_outstanding": 1069614000, "operating_cash_flow": 1364163000, "stock_based_compensation": 70289000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 67272000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -472487000, "dividends_paid": 526068000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -526068000, "free_cash_flow": 1431435000, "net_change_in_cash": 382456000 }, "raw_data": { "income": { "ebit": "1633153000", "ebitda": "1694126000", "netIncome": "1409594000", "grossProfit": "2723880000", "depreciation": "None", "totalRevenue": "4598638000", "costOfRevenue": "1874758000", "interestIncome": "None", "incomeBeforeTax": "1626157000", "interestExpense": "53977000", "operatingIncome": "1633153000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "216563000", "reportedCurrency": "USD", "netInterestIncome": "-6996000", "nonInterestIncome": "None", "operatingExpenses": "1090727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-6996000", "costofGoodsAndServicesSold": "1874758000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60973000", "sellingGeneralAndAdministrative": "610727000", "netIncomeFromContinuingOperations": "1409594000" }, "balance": { "goodwill": "1331643000", "inventory": "333085000", "commonStock": "3193000", "currentDebt": "None", "investments": "None", "totalAssets": "6202716000", "longTermDebt": "None", "shortTermDebt": "2402000", "treasuryStock": "-5815423000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "1059046000", "reportedCurrency": "USD", "retainedEarnings": "6432074000", "totalLiabilities": "1041856000", "otherCurrentAssets": "80091000", "totalCurrentAssets": "3140955000", "currentLongTermDebt": "None", "longTermInvestments": "44291000", "shortTermInvestments": "881354000", "currentNetReceivables": "666012000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3061761000", "currentAccountsPayable": "296800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "314656000", "shortLongTermDebtTotal": "18141000", "totalShareholderEquity": "5160860000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "384326000", "totalCurrentLiabilities": "749988000", "otherNonCurrentLiabilities": "27432000", "totalNonCurrentLiabilities": "291868000", "cashAndShortTermInvestments": "1180413000", "commonStockSharesOutstanding": "1069614000", "intangibleAssetsExcludingGoodwill": "1059046000", "cashAndCashEquivalentsAtCarryingValue": "1180413000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1409594000", "profitLoss": "None", "dividendPayout": "526068000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "30304000", "operatingCashflow": "1364163000", "capitalExpenditures": "67272000", "changeInReceivables": "-119672000", "changeInExchangeRate": "16848000", "cashflowFromFinancing": "-526068000", "cashflowFromInvestment": "-472487000", "stockBasedCompensation": "70289000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "526068000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "382456000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-595918000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60973000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 4200819000, "cost_of_revenue": 1682234000, "gross_profit": 2518585000, "ebit": 1402939000, "ebitda": 1467753000, "pretax_income": 1415962000, "tax_provision": 308127000, "net_income": 1107835000, "net_income_to_common": 1107835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 797957000, "total_current_assets": 2316309000, "total_assets": 5150352000, "short_term_debt": 3661000, "long_term_debt": null, "total_debt": 3661000, "total_liabilities": 979071000, "total_equity": 4171281000, "shares_outstanding": 1093216000, "goodwill_and_intangibles": 2383748000 }, "cash_flow": { "operating_cash_flow": 1113762000, "capital_expenditure": 110398000, "free_cash_flow": 1224160000, "dividends_paid": 628506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122686, "ticker_id": 7172, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1402939000", "ebitda": "1467753000", "netIncome": "1107835000", "grossProfit": "2518585000", "depreciation": "None", "totalRevenue": "4200819000", "costOfRevenue": "1682234000", "interestIncome": "13023000", "incomeBeforeTax": "1415962000", "interestExpense": "77837000", "operatingIncome": "1402939000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "308127000", "reportedCurrency": "USD", "netInterestIncome": "13023000", "nonInterestIncome": "None", "operatingExpenses": "1115646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13023000", "costofGoodsAndServicesSold": "1682234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64814000", "sellingGeneralAndAdministrative": "625045000", "netIncomeFromContinuingOperations": "1107835000" }, "balance": { "goodwill": "1331643000", "inventory": "360731000", "commonStock": "3182000", "currentDebt": "None", "investments": "None", "totalAssets": "5150352000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "-5219505000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1052105000", "reportedCurrency": "USD", "retainedEarnings": "5022480000", "totalLiabilities": "979071000", "otherCurrentAssets": "84228000", "totalCurrentAssets": "2316309000", "currentLongTermDebt": "None", "longTermInvestments": "12905000", "shortTermInvestments": "533063000", "currentNetReceivables": "540330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834043000", "currentAccountsPayable": "274045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298640000", "shortLongTermDebtTotal": "28463000", "totalShareholderEquity": "4171281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328098000", "totalCurrentLiabilities": "661097000", "otherNonCurrentLiabilities": "30505000", "totalNonCurrentLiabilities": "317974000", "cashAndShortTermInvestments": "797957000", "commonStockSharesOutstanding": "1093216000", "intangibleAssetsExcludingGoodwill": "1052105000", "cashAndCashEquivalentsAtCarryingValue": "797957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107835000", "profitLoss": "None", "dividendPayout": "628506000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-85222000", "operatingCashflow": "1113762000", "capitalExpenditures": "110398000", "changeInReceivables": "-59941000", "changeInExchangeRate": "1912000", "cashflowFromFinancing": "-628506000", "cashflowFromInvestment": "-326724000", "stockBasedCompensation": "63356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4200819000, "cost_of_revenue": 1682234000, "gross_profit": 2518585000, "research_and_development": null, "selling_general_admin": 625045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1402939000, "depreciation_amortisation": 64814000, "ebitda": 1467753000, "interest_expense": 77837000, "interest_income": null, "other_non_operating": null, "pretax_income": 1415962000, "tax_provision": 308127000, "effective_tax_rate": null, "net_income": 1107835000, "net_income_continuing_ops": 1107835000, "net_income_to_common": 1107835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 797957000, "short_term_investments": 533063000, "net_receivables": 540330000, "inventory": 360731000, "other_current_assets": null, "total_current_assets": 2316309000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1052105000, "goodwill_and_intangibles": 2383748000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2834043000, "total_assets": 5150352000, "short_term_debt": 3661000, "accounts_payable": 274045000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 661097000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 317974000, "total_liabilities": 979071000, "total_debt": 3661000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5022480000, "total_equity": 4171281000, "shares_outstanding": 1093216000, "operating_cash_flow": 1113762000, "stock_based_compensation": 63356000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 110398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326724000, "dividends_paid": 628506000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -628506000, "free_cash_flow": 1224160000, "net_change_in_cash": 160444000 }, "raw_data": { "income": { "ebit": "1402939000", "ebitda": "1467753000", "netIncome": "1107835000", "grossProfit": "2518585000", "depreciation": "None", "totalRevenue": "4200819000", "costOfRevenue": "1682234000", "interestIncome": "13023000", "incomeBeforeTax": "1415962000", "interestExpense": "77837000", "operatingIncome": "1402939000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "308127000", "reportedCurrency": "USD", "netInterestIncome": "13023000", "nonInterestIncome": "None", "operatingExpenses": "1115646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "13023000", "costofGoodsAndServicesSold": "1682234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64814000", "sellingGeneralAndAdministrative": "625045000", "netIncomeFromContinuingOperations": "1107835000" }, "balance": { "goodwill": "1331643000", "inventory": "360731000", "commonStock": "3182000", "currentDebt": "None", "investments": "None", "totalAssets": "5150352000", "longTermDebt": "None", "shortTermDebt": "3661000", "treasuryStock": "-5219505000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "1052105000", "reportedCurrency": "USD", "retainedEarnings": "5022480000", "totalLiabilities": "979071000", "otherCurrentAssets": "84228000", "totalCurrentAssets": "2316309000", "currentLongTermDebt": "None", "longTermInvestments": "12905000", "shortTermInvestments": "533063000", "currentNetReceivables": "540330000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2834043000", "currentAccountsPayable": "274045000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "298640000", "shortLongTermDebtTotal": "28463000", "totalShareholderEquity": "4171281000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "328098000", "totalCurrentLiabilities": "661097000", "otherNonCurrentLiabilities": "30505000", "totalNonCurrentLiabilities": "317974000", "cashAndShortTermInvestments": "797957000", "commonStockSharesOutstanding": "1093216000", "intangibleAssetsExcludingGoodwill": "1052105000", "cashAndCashEquivalentsAtCarryingValue": "797957000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1107835000", "profitLoss": "None", "dividendPayout": "628506000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-85222000", "operatingCashflow": "1113762000", "capitalExpenditures": "110398000", "changeInReceivables": "-59941000", "changeInExchangeRate": "1912000", "cashflowFromFinancing": "-628506000", "cashflowFromInvestment": "-326724000", "stockBasedCompensation": "63356000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "628506000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "160444000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-707300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64814000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 3807183000, "cost_of_revenue": 1511808000, "gross_profit": 2295375000, "ebit": 1283619000, "ebitda": 1340598000, "pretax_income": 1293272000, "tax_provision": 300268000, "net_income": 993004000, "net_income_to_common": 993004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 637513000, "total_current_assets": 1804170000, "total_assets": 4526891000, "short_term_debt": 11700000, "long_term_debt": null, "total_debt": 11700000, "total_liabilities": 915990000, "total_equity": 3610901000, "shares_outstanding": 1128508000, "goodwill_and_intangibles": 2377521000 }, "cash_flow": { "operating_cash_flow": 1161881000, "capital_expenditure": 74925000, "free_cash_flow": 1236806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122691, "ticker_id": 7172, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1283619000", "ebitda": "1340598000", "netIncome": "993004000", "grossProfit": "2295375000", "depreciation": "None", "totalRevenue": "3807183000", "costOfRevenue": "1511808000", "interestIncome": "9653000", "incomeBeforeTax": "1293272000", "interestExpense": "9653000", "operatingIncome": "1283619000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "300268000", "reportedCurrency": "USD", "netInterestIncome": "9653000", "nonInterestIncome": "None", "operatingExpenses": "1011756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "9653000", "costofGoodsAndServicesSold": "1511808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56979000", "sellingGeneralAndAdministrative": "531300000", "netIncomeFromContinuingOperations": "993004000" }, "balance": { "goodwill": "1331643000", "inventory": "277705000", "commonStock": "3155000", "currentDebt": "None", "investments": "None", "totalAssets": "4526891000", "longTermDebt": "None", "shortTermDebt": "11700000", "treasuryStock": "-4512205000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1045878000", "reportedCurrency": "USD", "retainedEarnings": "3914645000", "totalLiabilities": "915990000", "otherCurrentAssets": "83740000", "totalCurrentAssets": "1804170000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "320650000", "currentNetReceivables": "484562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2722721000", "currentAccountsPayable": "248760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243051000", "shortLongTermDebtTotal": "11700000", "totalShareholderEquity": "3610901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298151000", "totalCurrentLiabilities": "601145000", "otherNonCurrentLiabilities": "2621000", "totalNonCurrentLiabilities": "314845000", "cashAndShortTermInvestments": "637513000", "commonStockSharesOutstanding": "1128508000", "intangibleAssetsExcludingGoodwill": "1045878000", "cashAndCashEquivalentsAtCarryingValue": "637513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26146000", "operatingCashflow": "1161881000", "capitalExpenditures": "74925000", "changeInReceivables": "-38412000", "changeInExchangeRate": "-9835000", "cashflowFromFinancing": "-1316111000", "cashflowFromInvestment": "272956000", "stockBasedCompensation": "57111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1342076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3807183000, "cost_of_revenue": 1511808000, "gross_profit": 2295375000, "research_and_development": 0, "selling_general_admin": 531300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1283619000, "depreciation_amortisation": 56979000, "ebitda": 1340598000, "interest_expense": 9653000, "interest_income": null, "other_non_operating": null, "pretax_income": 1293272000, "tax_provision": 300268000, "effective_tax_rate": null, "net_income": 993004000, "net_income_continuing_ops": 993004000, "net_income_to_common": 993004000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 637513000, "short_term_investments": 320650000, "net_receivables": 484562000, "inventory": 277705000, "other_current_assets": null, "total_current_assets": 1804170000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1045878000, "goodwill_and_intangibles": 2377521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2722721000, "total_assets": 4526891000, "short_term_debt": 11700000, "accounts_payable": 248760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 601145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 314845000, "total_liabilities": 915990000, "total_debt": 11700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3914645000, "total_equity": 3610901000, "shares_outstanding": 1128508000, "operating_cash_flow": 1161881000, "stock_based_compensation": 57111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 272956000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1316111000, "free_cash_flow": 1236806000, "net_change_in_cash": 108891000 }, "raw_data": { "income": { "ebit": "1283619000", "ebitda": "1340598000", "netIncome": "993004000", "grossProfit": "2295375000", "depreciation": "None", "totalRevenue": "3807183000", "costOfRevenue": "1511808000", "interestIncome": "9653000", "incomeBeforeTax": "1293272000", "interestExpense": "9653000", "operatingIncome": "1283619000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "300268000", "reportedCurrency": "USD", "netInterestIncome": "9653000", "nonInterestIncome": "None", "operatingExpenses": "1011756000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "9653000", "costofGoodsAndServicesSold": "1511808000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56979000", "sellingGeneralAndAdministrative": "531300000", "netIncomeFromContinuingOperations": "993004000" }, "balance": { "goodwill": "1331643000", "inventory": "277705000", "commonStock": "3155000", "currentDebt": "None", "investments": "None", "totalAssets": "4526891000", "longTermDebt": "None", "shortTermDebt": "11700000", "treasuryStock": "-4512205000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "1045878000", "reportedCurrency": "USD", "retainedEarnings": "3914645000", "totalLiabilities": "915990000", "otherCurrentAssets": "83740000", "totalCurrentAssets": "1804170000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "320650000", "currentNetReceivables": "484562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2722721000", "currentAccountsPayable": "248760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "243051000", "shortLongTermDebtTotal": "11700000", "totalShareholderEquity": "3610901000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "298151000", "totalCurrentLiabilities": "601145000", "otherNonCurrentLiabilities": "2621000", "totalNonCurrentLiabilities": "314845000", "cashAndShortTermInvestments": "637513000", "commonStockSharesOutstanding": "1128508000", "intangibleAssetsExcludingGoodwill": "1045878000", "cashAndCashEquivalentsAtCarryingValue": "637513000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "993004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-26146000", "operatingCashflow": "1161881000", "capitalExpenditures": "74925000", "changeInReceivables": "-38412000", "changeInExchangeRate": "-9835000", "cashflowFromFinancing": "-1316111000", "cashflowFromInvestment": "272956000", "stockBasedCompensation": "57111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "108891000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1342076000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56979000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 2353291000, "cost_of_revenue": 1059942000, "gross_profit": 1293349000, "ebit": 729958000, "ebitda": 758358000, "pretax_income": 750128000, "tax_provision": 180643000, "net_income": 569485000, "net_income_to_common": 569485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2039700000, "total_current_assets": 5911611000, "total_assets": 10843533000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2116498000, "total_equity": 8727035000, "shares_outstanding": 988258000, "goodwill_and_intangibles": 2711954000 }, "cash_flow": { "operating_cash_flow": 604986000, "capital_expenditure": 20604000, "free_cash_flow": 625590000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122654, "ticker_id": 7172, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "729958000", "ebitda": "758358000", "netIncome": "569485000", "grossProfit": "1293349000", "depreciation": "None", "totalRevenue": "2353291000", "costOfRevenue": "1059942000", "interestIncome": "28600000", "incomeBeforeTax": "750128000", "interestExpense": "600000", "operatingIncome": "729958000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "180643000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "563391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "569485000" }, "balance": { "goodwill": "1331643000", "inventory": "828260000", "commonStock": "5673000", "currentDebt": "None", "investments": "None", "totalAssets": "10843533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1380311000", "reportedCurrency": "USD", "retainedEarnings": "9923701000", "totalLiabilities": "2116498000", "otherCurrentAssets": "215550000", "totalCurrentAssets": "5911611000", "currentLongTermDebt": "None", "longTermInvestments": "770400000", "shortTermInvestments": "945293000", "currentNetReceivables": "1882808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931922000", "currentAccountsPayable": "783859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8727035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935684000", "totalCurrentLiabilities": "1815064000", "otherNonCurrentLiabilities": "146153000", "totalNonCurrentLiabilities": "301433999", "cashAndShortTermInvestments": "2039700000", "commonStockSharesOutstanding": "988258000", "intangibleAssetsExcludingGoodwill": "1380311000", "cashAndCashEquivalentsAtCarryingValue": "2039700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-33497999", "operatingCashflow": "604986000", "capitalExpenditures": "20604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118120000", "cashflowFromInvestment": "-520684999", "stockBasedCompensation": "28294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2353291000, "cost_of_revenue": 1059942000, "gross_profit": 1293349000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 729958000, "depreciation_amortisation": 28400000, "ebitda": 758358000, "interest_expense": 600000, "interest_income": null, "other_non_operating": null, "pretax_income": 750128000, "tax_provision": 180643000, "effective_tax_rate": null, "net_income": 569485000, "net_income_continuing_ops": 569485000, "net_income_to_common": 569485000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2039700000, "short_term_investments": 945293000, "net_receivables": 1882808000, "inventory": 828260000, "other_current_assets": null, "total_current_assets": 5911611000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1380311000, "goodwill_and_intangibles": 2711954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4931922000, "total_assets": 10843533000, "short_term_debt": null, "accounts_payable": 783859000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1815064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 301433999, "total_liabilities": 2116498000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9923701000, "total_equity": 8727035000, "shares_outstanding": 988258000, "operating_cash_flow": 604986000, "stock_based_compensation": 28294000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -520684999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -118120000, "free_cash_flow": 625590000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "729958000", "ebitda": "758358000", "netIncome": "569485000", "grossProfit": "1293349000", "depreciation": "None", "totalRevenue": "2353291000", "costOfRevenue": "1059942000", "interestIncome": "28600000", "incomeBeforeTax": "750128000", "interestExpense": "600000", "operatingIncome": "729958000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "180643000", "reportedCurrency": "USD", "netInterestIncome": "28000000", "nonInterestIncome": "None", "operatingExpenses": "563391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1059942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "28400000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "569485000" }, "balance": { "goodwill": "1331643000", "inventory": "828260000", "commonStock": "5673000", "currentDebt": "None", "investments": "None", "totalAssets": "10843533000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1380311000", "reportedCurrency": "USD", "retainedEarnings": "9923701000", "totalLiabilities": "2116498000", "otherCurrentAssets": "215550000", "totalCurrentAssets": "5911611000", "currentLongTermDebt": "None", "longTermInvestments": "770400000", "shortTermInvestments": "945293000", "currentNetReceivables": "1882808000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4931922000", "currentAccountsPayable": "783859000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8727035000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "935684000", "totalCurrentLiabilities": "1815064000", "otherNonCurrentLiabilities": "146153000", "totalNonCurrentLiabilities": "301433999", "cashAndShortTermInvestments": "2039700000", "commonStockSharesOutstanding": "988258000", "intangibleAssetsExcludingGoodwill": "1380311000", "cashAndCashEquivalentsAtCarryingValue": "2039700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "569485000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-33497999", "operatingCashflow": "604986000", "capitalExpenditures": "20604000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-118120000", "cashflowFromInvestment": "-520684999", "stockBasedCompensation": "28294000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-133970000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "28400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 2131053000, "cost_of_revenue": 947720000, "gross_profit": 1183333000, "ebit": 568587000, "ebitda": 601005000, "pretax_income": 568287000, "tax_provision": 119097000, "net_income": 449190000, "net_income_to_common": 449190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2088117000, "total_current_assets": 5361084000, "total_assets": 9988945000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1734837000, "total_equity": 8254108000, "shares_outstanding": 986808000, "goodwill_and_intangibles": 2710911000 }, "cash_flow": { "operating_cash_flow": 379415000, "capital_expenditure": 28174000, "free_cash_flow": 407589000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122655, "ticker_id": 7172, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "568587000", "ebitda": "601005000", "netIncome": "449190000", "grossProfit": "1183333000", "depreciation": "None", "totalRevenue": "2131053000", "costOfRevenue": "947720000", "interestIncome": "None", "incomeBeforeTax": "568287000", "interestExpense": "300000", "operatingIncome": "542634000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "119097000", "reportedCurrency": "USD", "netInterestIncome": "25653000", "nonInterestIncome": "None", "operatingExpenses": "640699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32418000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "449190000" }, "balance": { "goodwill": "1331643000", "inventory": "799623000", "commonStock": "5665000", "currentDebt": "None", "investments": "None", "totalAssets": "9988945000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1379268000", "reportedCurrency": "USD", "retainedEarnings": "9354216000", "totalLiabilities": "1734837000", "otherCurrentAssets": "178188000", "totalCurrentAssets": "5361084000", "currentLongTermDebt": "None", "longTermInvestments": "487329000", "shortTermInvestments": "677084000", "currentNetReceivables": "1618072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4627861000", "currentAccountsPayable": "565974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8254108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761846000", "totalCurrentLiabilities": "1447780000", "otherNonCurrentLiabilities": "127066000", "totalNonCurrentLiabilities": "287057000", "cashAndShortTermInvestments": "2088117000", "commonStockSharesOutstanding": "986808000", "intangibleAssetsExcludingGoodwill": "1379268000", "cashAndCashEquivalentsAtCarryingValue": "2088117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-93305000", "operatingCashflow": "379415000", "capitalExpenditures": "28174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11821000", "cashflowFromInvestment": "-597530000", "stockBasedCompensation": "39023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2131053000, "cost_of_revenue": 947720000, "gross_profit": 1183333000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 568587000, "depreciation_amortisation": 32418000, "ebitda": 601005000, "interest_expense": 300000, "interest_income": null, "other_non_operating": null, "pretax_income": 568287000, "tax_provision": 119097000, "effective_tax_rate": null, "net_income": 449190000, "net_income_continuing_ops": 449190000, "net_income_to_common": 449190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2088117000, "short_term_investments": 677084000, "net_receivables": 1618072000, "inventory": 799623000, "other_current_assets": null, "total_current_assets": 5361084000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1379268000, "goodwill_and_intangibles": 2710911000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4627861000, "total_assets": 9988945000, "short_term_debt": null, "accounts_payable": 565974000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1447780000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 287057000, "total_liabilities": 1734837000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9354216000, "total_equity": 8254108000, "shares_outstanding": 986808000, "operating_cash_flow": 379415000, "stock_based_compensation": 39023000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -597530000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11821000, "free_cash_flow": 407589000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "568587000", "ebitda": "601005000", "netIncome": "449190000", "grossProfit": "1183333000", "depreciation": "None", "totalRevenue": "2131053000", "costOfRevenue": "947720000", "interestIncome": "None", "incomeBeforeTax": "568287000", "interestExpense": "300000", "operatingIncome": "542634000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "119097000", "reportedCurrency": "USD", "netInterestIncome": "25653000", "nonInterestIncome": "None", "operatingExpenses": "640699000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "947720000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32418000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "449190000" }, "balance": { "goodwill": "1331643000", "inventory": "799623000", "commonStock": "5665000", "currentDebt": "None", "investments": "None", "totalAssets": "9988945000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1379268000", "reportedCurrency": "USD", "retainedEarnings": "9354216000", "totalLiabilities": "1734837000", "otherCurrentAssets": "178188000", "totalCurrentAssets": "5361084000", "currentLongTermDebt": "None", "longTermInvestments": "487329000", "shortTermInvestments": "677084000", "currentNetReceivables": "1618072000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4627861000", "currentAccountsPayable": "565974000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "8254108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "761846000", "totalCurrentLiabilities": "1447780000", "otherNonCurrentLiabilities": "127066000", "totalNonCurrentLiabilities": "287057000", "cashAndShortTermInvestments": "2088117000", "commonStockSharesOutstanding": "986808000", "intangibleAssetsExcludingGoodwill": "1379268000", "cashAndCashEquivalentsAtCarryingValue": "2088117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "449190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-93305000", "operatingCashflow": "379415000", "capitalExpenditures": "28174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11821000", "cashflowFromInvestment": "-597530000", "stockBasedCompensation": "39023000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59725000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32418000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 2197139000, "cost_of_revenue": 972653000, "gross_profit": 1224486000, "ebit": 675352000, "ebitda": 704970000, "pretax_income": 689537000, "tax_provision": 165082000, "net_income": 524455000, "net_income_to_common": 524455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2292939000, "total_current_assets": 5066217000, "total_assets": 9611273000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 1866113000, "total_equity": 7745160000, "shares_outstanding": 984966000, "goodwill_and_intangibles": 2750949000 }, "cash_flow": { "operating_cash_flow": 745146000, "capital_expenditure": 43641000, "free_cash_flow": 788787000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122657, "ticker_id": 7172, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "675352000", "ebitda": "704970000", "netIncome": "524455000", "grossProfit": "1224486000", "depreciation": "None", "totalRevenue": "2197139000", "costOfRevenue": "972653000", "interestIncome": "None", "incomeBeforeTax": "689537000", "interestExpense": "500000", "operatingIncome": "675352000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "165082000", "reportedCurrency": "USD", "netInterestIncome": "14185000", "nonInterestIncome": "None", "operatingExpenses": "549134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29618000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524455000" }, "balance": { "goodwill": "1331643000", "inventory": "704586000", "commonStock": "5655000", "currentDebt": "None", "investments": "None", "totalAssets": "9611273000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1419306000", "reportedCurrency": "USD", "retainedEarnings": "8905026000", "totalLiabilities": "1866113000", "otherCurrentAssets": "181085000", "totalCurrentAssets": "5066217000", "currentLongTermDebt": "None", "longTermInvestments": "359174000", "shortTermInvestments": "286391000", "currentNetReceivables": "1601216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4545056000", "currentAccountsPayable": "683030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7745160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "860232000", "totalCurrentLiabilities": "1590420000", "otherNonCurrentLiabilities": "110992000", "totalNonCurrentLiabilities": "275693000", "cashAndShortTermInvestments": "2292939000", "commonStockSharesOutstanding": "984966000", "intangibleAssetsExcludingGoodwill": "1419306000", "cashAndCashEquivalentsAtCarryingValue": "2292939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-46246000", "operatingCashflow": "745146000", "capitalExpenditures": "43641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629000", "cashflowFromInvestment": "-361519000", "stockBasedCompensation": "32810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2197139000, "cost_of_revenue": 972653000, "gross_profit": 1224486000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 675352000, "depreciation_amortisation": 29618000, "ebitda": 704970000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 689537000, "tax_provision": 165082000, "effective_tax_rate": null, "net_income": 524455000, "net_income_continuing_ops": 524455000, "net_income_to_common": 524455000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2292939000, "short_term_investments": 286391000, "net_receivables": 1601216000, "inventory": 704586000, "other_current_assets": null, "total_current_assets": 5066217000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1419306000, "goodwill_and_intangibles": 2750949000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4545056000, "total_assets": 9611273000, "short_term_debt": null, "accounts_payable": 683030000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1590420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 275693000, "total_liabilities": 1866113000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8905026000, "total_equity": 7745160000, "shares_outstanding": 984966000, "operating_cash_flow": 745146000, "stock_based_compensation": 32810000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43641000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -361519000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3629000, "free_cash_flow": 788787000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "675352000", "ebitda": "704970000", "netIncome": "524455000", "grossProfit": "1224486000", "depreciation": "None", "totalRevenue": "2197139000", "costOfRevenue": "972653000", "interestIncome": "None", "incomeBeforeTax": "689537000", "interestExpense": "500000", "operatingIncome": "675352000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "165082000", "reportedCurrency": "USD", "netInterestIncome": "14185000", "nonInterestIncome": "None", "operatingExpenses": "549134000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "972653000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29618000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "524455000" }, "balance": { "goodwill": "1331643000", "inventory": "704586000", "commonStock": "5655000", "currentDebt": "None", "investments": "None", "totalAssets": "9611273000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1419306000", "reportedCurrency": "USD", "retainedEarnings": "8905026000", "totalLiabilities": "1866113000", "otherCurrentAssets": "181085000", "totalCurrentAssets": "5066217000", "currentLongTermDebt": "None", "longTermInvestments": "359174000", "shortTermInvestments": "286391000", "currentNetReceivables": "1601216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4545056000", "currentAccountsPayable": "683030000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "7745160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "860232000", "totalCurrentLiabilities": "1590420000", "otherNonCurrentLiabilities": "110992000", "totalNonCurrentLiabilities": "275693000", "cashAndShortTermInvestments": "2292939000", "commonStockSharesOutstanding": "984966000", "intangibleAssetsExcludingGoodwill": "1419306000", "cashAndCashEquivalentsAtCarryingValue": "2292939000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "524455000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-46246000", "operatingCashflow": "745146000", "capitalExpenditures": "43641000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3629000", "cashflowFromInvestment": "-361519000", "stockBasedCompensation": "32810000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27288000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29618000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 2111593000, "cost_of_revenue": 935180000, "gross_profit": 1176413000, "ebit": 631622000, "ebitda": 659179000, "pretax_income": 646687000, "tax_provision": 157893000, "net_income": 488794000, "net_income_to_common": 488794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1926927000, "total_current_assets": 4429340000, "total_assets": 8729888000, "short_term_debt": 19809000, "long_term_debt": null, "total_debt": 19809000, "total_liabilities": 1538584000, "total_equity": 7191304000, "shares_outstanding": 983997000, "goodwill_and_intangibles": 2750470000 }, "cash_flow": { "operating_cash_flow": 466016000, "capital_expenditure": 31404000, "free_cash_flow": 497420000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122658, "ticker_id": 7172, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "631622000", "ebitda": "659179000", "netIncome": "488794000", "grossProfit": "1176413000", "depreciation": "None", "totalRevenue": "2111593000", "costOfRevenue": "935180000", "interestIncome": "15065000", "incomeBeforeTax": "646687000", "interestExpense": "1800000", "operatingIncome": "631622000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157893000", "reportedCurrency": "USD", "netInterestIncome": "15065000", "nonInterestIncome": "None", "operatingExpenses": "544791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27557000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "488794000" }, "balance": { "goodwill": "1331643000", "inventory": "658167000", "commonStock": "5650000", "currentDebt": "None", "investments": "None", "totalAssets": "8729888000", "longTermDebt": "None", "shortTermDebt": "19809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1418827000", "reportedCurrency": "USD", "retainedEarnings": "8380571000", "totalLiabilities": "1538584000", "otherCurrentAssets": "176291000", "totalCurrentAssets": "4429340000", "currentLongTermDebt": "None", "longTermInvestments": "138058000", "shortTermInvestments": "145253000", "currentNetReceivables": "1522702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300548000", "currentAccountsPayable": "489037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65483000", "totalShareholderEquity": "7191304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692181000", "totalCurrentLiabilities": "1258618000", "otherNonCurrentLiabilities": "110203000", "totalNonCurrentLiabilities": "279966000", "cashAndShortTermInvestments": "1926927000", "commonStockSharesOutstanding": "983997000", "intangibleAssetsExcludingGoodwill": "1418827000", "cashAndCashEquivalentsAtCarryingValue": "1926927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "85039000", "operatingCashflow": "466016000", "capitalExpenditures": "31404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163387000", "cashflowFromInvestment": "-326874000", "stockBasedCompensation": "33127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2111593000, "cost_of_revenue": 935180000, "gross_profit": 1176413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 631622000, "depreciation_amortisation": 27557000, "ebitda": 659179000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 646687000, "tax_provision": 157893000, "effective_tax_rate": null, "net_income": 488794000, "net_income_continuing_ops": 488794000, "net_income_to_common": 488794000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1926927000, "short_term_investments": 145253000, "net_receivables": 1522702000, "inventory": 658167000, "other_current_assets": null, "total_current_assets": 4429340000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1418827000, "goodwill_and_intangibles": 2750470000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4300548000, "total_assets": 8729888000, "short_term_debt": 19809000, "accounts_payable": 489037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1258618000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279966000, "total_liabilities": 1538584000, "total_debt": 19809000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 8380571000, "total_equity": 7191304000, "shares_outstanding": 983997000, "operating_cash_flow": 466016000, "stock_based_compensation": 33127000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326874000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163387000, "free_cash_flow": 497420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "631622000", "ebitda": "659179000", "netIncome": "488794000", "grossProfit": "1176413000", "depreciation": "None", "totalRevenue": "2111593000", "costOfRevenue": "935180000", "interestIncome": "15065000", "incomeBeforeTax": "646687000", "interestExpense": "1800000", "operatingIncome": "631622000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "157893000", "reportedCurrency": "USD", "netInterestIncome": "15065000", "nonInterestIncome": "None", "operatingExpenses": "544791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "935180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27557000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "488794000" }, "balance": { "goodwill": "1331643000", "inventory": "658167000", "commonStock": "5650000", "currentDebt": "None", "investments": "None", "totalAssets": "8729888000", "longTermDebt": "None", "shortTermDebt": "19809000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1418827000", "reportedCurrency": "USD", "retainedEarnings": "8380571000", "totalLiabilities": "1538584000", "otherCurrentAssets": "176291000", "totalCurrentAssets": "4429340000", "currentLongTermDebt": "None", "longTermInvestments": "138058000", "shortTermInvestments": "145253000", "currentNetReceivables": "1522702000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4300548000", "currentAccountsPayable": "489037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "65483000", "totalShareholderEquity": "7191304000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "692181000", "totalCurrentLiabilities": "1258618000", "otherNonCurrentLiabilities": "110203000", "totalNonCurrentLiabilities": "279966000", "cashAndShortTermInvestments": "1926927000", "commonStockSharesOutstanding": "983997000", "intangibleAssetsExcludingGoodwill": "1418827000", "cashAndCashEquivalentsAtCarryingValue": "1926927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "488794000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "85039000", "operatingCashflow": "466016000", "capitalExpenditures": "31404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163387000", "cashflowFromInvestment": "-326874000", "stockBasedCompensation": "33127000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27557000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1854558000, "cost_of_revenue": 806596000, "gross_profit": 1047962000, "ebit": 582017000, "ebitda": 606865000, "pretax_income": 578017000, "tax_provision": 135024000, "net_income": 442993000, "net_income_to_common": 442993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1903419000, "total_current_assets": 4135419000, "total_assets": 8227028000, "short_term_debt": null, "long_term_debt": 199059000, "total_debt": 199059000, "total_liabilities": 1707589000, "total_equity": 6519439000, "shares_outstanding": 981282000, "goodwill_and_intangibles": 2747601000 }, "cash_flow": { "operating_cash_flow": 507600000, "capital_expenditure": 29056000, "free_cash_flow": 536656000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122659, "ticker_id": 7172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "582017000", "ebitda": "606865000", "netIncome": "442993000", "grossProfit": "1047962000", "depreciation": "None", "totalRevenue": "1854558000", "costOfRevenue": "806596000", "interestIncome": "16800000", "incomeBeforeTax": "578017000", "interestExpense": "4000000", "operatingIncome": "569745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "135024000", "reportedCurrency": "USD", "netInterestIncome": "12800000", "nonInterestIncome": "None", "operatingExpenses": "478217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24848000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442993000" }, "balance": { "goodwill": "1331643000", "inventory": "725129000", "commonStock": "5643000", "currentDebt": "None", "investments": "None", "totalAssets": "8227028000", "longTermDebt": "199059000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1415958000", "reportedCurrency": "USD", "retainedEarnings": "7891777000", "totalLiabilities": "1707589000", "otherCurrentAssets": "146638000", "totalCurrentAssets": "4135419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091609000", "currentAccountsPayable": "486951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199059000", "totalShareholderEquity": "6519439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623027000", "totalCurrentLiabilities": "1225357000", "otherNonCurrentLiabilities": "109252000", "totalNonCurrentLiabilities": "482232000", "cashAndShortTermInvestments": "1903419000", "commonStockSharesOutstanding": "981282000", "intangibleAssetsExcludingGoodwill": "1415958000", "cashAndCashEquivalentsAtCarryingValue": "1903419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "19594000", "operatingCashflow": "507600000", "capitalExpenditures": "29056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145585000", "cashflowFromInvestment": "-30855000", "stockBasedCompensation": "20727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854558000, "cost_of_revenue": 806596000, "gross_profit": 1047962000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 582017000, "depreciation_amortisation": 24848000, "ebitda": 606865000, "interest_expense": 4000000, "interest_income": null, "other_non_operating": null, "pretax_income": 578017000, "tax_provision": 135024000, "effective_tax_rate": null, "net_income": 442993000, "net_income_continuing_ops": 442993000, "net_income_to_common": 442993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1903419000, "short_term_investments": null, "net_receivables": 1360233000, "inventory": 725129000, "other_current_assets": null, "total_current_assets": 4135419000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1415958000, "goodwill_and_intangibles": 2747601000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4091609000, "total_assets": 8227028000, "short_term_debt": null, "accounts_payable": 486951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1225357000, "long_term_debt": 199059000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 482232000, "total_liabilities": 1707589000, "total_debt": 199059000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7891777000, "total_equity": 6519439000, "shares_outstanding": 981282000, "operating_cash_flow": 507600000, "stock_based_compensation": 20727000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145585000, "free_cash_flow": 536656000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "582017000", "ebitda": "606865000", "netIncome": "442993000", "grossProfit": "1047962000", "depreciation": "None", "totalRevenue": "1854558000", "costOfRevenue": "806596000", "interestIncome": "16800000", "incomeBeforeTax": "578017000", "interestExpense": "4000000", "operatingIncome": "569745000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "135024000", "reportedCurrency": "USD", "netInterestIncome": "12800000", "nonInterestIncome": "None", "operatingExpenses": "478217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "806596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24848000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "442993000" }, "balance": { "goodwill": "1331643000", "inventory": "725129000", "commonStock": "5643000", "currentDebt": "None", "investments": "None", "totalAssets": "8227028000", "longTermDebt": "199059000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1415958000", "reportedCurrency": "USD", "retainedEarnings": "7891777000", "totalLiabilities": "1707589000", "otherCurrentAssets": "146638000", "totalCurrentAssets": "4135419000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1360233000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4091609000", "currentAccountsPayable": "486951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199059000", "totalShareholderEquity": "6519439000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "623027000", "totalCurrentLiabilities": "1225357000", "otherNonCurrentLiabilities": "109252000", "totalNonCurrentLiabilities": "482232000", "cashAndShortTermInvestments": "1903419000", "commonStockSharesOutstanding": "981282000", "intangibleAssetsExcludingGoodwill": "1415958000", "cashAndCashEquivalentsAtCarryingValue": "1903419000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442993000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "19594000", "operatingCashflow": "507600000", "capitalExpenditures": "29056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145585000", "cashflowFromInvestment": "-30855000", "stockBasedCompensation": "20727000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16633000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24848000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1812041000, "cost_of_revenue": 809596000, "gross_profit": 1002445000, "ebit": 381224000, "ebitda": 401836000, "pretax_income": 386078000, "tax_provision": 115367000, "net_income": 270711000, "net_income_to_common": 270711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1533287000, "total_current_assets": 3641504000, "total_assets": 7719089000, "short_term_debt": null, "long_term_debt": 373951000, "total_debt": 373951000, "total_liabilities": 1761371000, "total_equity": 5957718000, "shares_outstanding": 980942000, "goodwill_and_intangibles": 2745895000 }, "cash_flow": { "operating_cash_flow": 461701000, "capital_expenditure": 112166000, "free_cash_flow": 573867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122660, "ticker_id": 7172, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "381224000", "ebitda": "401836000", "netIncome": "270711000", "grossProfit": "1002445000", "depreciation": "None", "totalRevenue": "1812041000", "costOfRevenue": "809596000", "interestIncome": "None", "incomeBeforeTax": "386078000", "interestExpense": "10400000", "operatingIncome": "381224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115367000", "reportedCurrency": "USD", "netInterestIncome": "4854000", "nonInterestIncome": "None", "operatingExpenses": "621221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20612000", "sellingGeneralAndAdministrative": "285879000", "netIncomeFromContinuingOperations": "270711000" }, "balance": { "goodwill": "1331643000", "inventory": "737107000", "commonStock": "5632000", "currentDebt": "None", "investments": "None", "totalAssets": "7719089000", "longTermDebt": "373951000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1414252000", "reportedCurrency": "USD", "retainedEarnings": "7448784000", "totalLiabilities": "1761371000", "otherCurrentAssets": "149464000", "totalCurrentAssets": "3641504000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1221646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4077585000", "currentAccountsPayable": "466775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373951000", "totalShareholderEquity": "5957718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580929000", "totalCurrentLiabilities": "1097519000", "otherNonCurrentLiabilities": "110893000", "totalNonCurrentLiabilities": "663852000", "cashAndShortTermInvestments": "1533287000", "commonStockSharesOutstanding": "980942000", "intangibleAssetsExcludingGoodwill": "1414252000", "cashAndCashEquivalentsAtCarryingValue": "1533287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14396000", "operatingCashflow": "461701000", "capitalExpenditures": "112166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361325000", "cashflowFromInvestment": "-109291000", "stockBasedCompensation": "22192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1812041000, "cost_of_revenue": 809596000, "gross_profit": 1002445000, "research_and_development": null, "selling_general_admin": 285879000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 381224000, "depreciation_amortisation": 20612000, "ebitda": 401836000, "interest_expense": 10400000, "interest_income": null, "other_non_operating": null, "pretax_income": 386078000, "tax_provision": 115367000, "effective_tax_rate": null, "net_income": 270711000, "net_income_continuing_ops": 270711000, "net_income_to_common": 270711000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1533287000, "short_term_investments": 0, "net_receivables": 1221646000, "inventory": 737107000, "other_current_assets": null, "total_current_assets": 3641504000, "net_ppe": null, "goodwill": 1331643000, "intangible_assets": 1414252000, "goodwill_and_intangibles": 2745895000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4077585000, "total_assets": 7719089000, "short_term_debt": null, "accounts_payable": 466775000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1097519000, "long_term_debt": 373951000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 663852000, "total_liabilities": 1761371000, "total_debt": 373951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7448784000, "total_equity": 5957718000, "shares_outstanding": 980942000, "operating_cash_flow": 461701000, "stock_based_compensation": 22192000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 112166000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -109291000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361325000, "free_cash_flow": 573867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "381224000", "ebitda": "401836000", "netIncome": "270711000", "grossProfit": "1002445000", "depreciation": "None", "totalRevenue": "1812041000", "costOfRevenue": "809596000", "interestIncome": "None", "incomeBeforeTax": "386078000", "interestExpense": "10400000", "operatingIncome": "381224000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "115367000", "reportedCurrency": "USD", "netInterestIncome": "4854000", "nonInterestIncome": "None", "operatingExpenses": "621221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "809596000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20612000", "sellingGeneralAndAdministrative": "285879000", "netIncomeFromContinuingOperations": "270711000" }, "balance": { "goodwill": "1331643000", "inventory": "737107000", "commonStock": "5632000", "currentDebt": "None", "investments": "None", "totalAssets": "7719089000", "longTermDebt": "373951000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1414252000", "reportedCurrency": "USD", "retainedEarnings": "7448784000", "totalLiabilities": "1761371000", "otherCurrentAssets": "149464000", "totalCurrentAssets": "3641504000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1221646000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4077585000", "currentAccountsPayable": "466775000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "373951000", "totalShareholderEquity": "5957718000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "580929000", "totalCurrentLiabilities": "1097519000", "otherNonCurrentLiabilities": "110893000", "totalNonCurrentLiabilities": "663852000", "cashAndShortTermInvestments": "1533287000", "commonStockSharesOutstanding": "980942000", "intangibleAssetsExcludingGoodwill": "1414252000", "cashAndCashEquivalentsAtCarryingValue": "1533287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "270711000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "14396000", "operatingCashflow": "461701000", "capitalExpenditures": "112166000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361325000", "cashflowFromInvestment": "-109291000", "stockBasedCompensation": "22192000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1691000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20612000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1880973000, "cost_of_revenue": 881174000, "gross_profit": 999799000, "ebit": 479916000, "ebitda": 499825000, "pretax_income": 474096000, "tax_provision": 103177000, "net_income": 370919000, "net_income_to_common": 370919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1625339000, "total_current_assets": 3897758000, "total_assets": 8053301000, "short_term_debt": 92028000, "long_term_debt": 748842000, "total_debt": 840870000, "total_liabilities": 2273901000, "total_equity": 5779400000, "shares_outstanding": 983171000, "goodwill_and_intangibles": 2860367000 }, "cash_flow": { "operating_cash_flow": 618399000, "capital_expenditure": 62092000, "free_cash_flow": 680491000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122662, "ticker_id": 7172, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "479916000", "ebitda": "499825000", "netIncome": "370919000", "grossProfit": "999799000", "depreciation": "None", "totalRevenue": "1880973000", "costOfRevenue": "881174000", "interestIncome": "None", "incomeBeforeTax": "474096000", "interestExpense": "12500000", "operatingIncome": "479916000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "103177000", "reportedCurrency": "USD", "netInterestIncome": "-5820000", "nonInterestIncome": "None", "operatingExpenses": "519883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19909000", "sellingGeneralAndAdministrative": "509983000", "netIncomeFromContinuingOperations": "370919000" }, "balance": { "goodwill": "1417941000", "inventory": "770338000", "commonStock": "5628000", "currentDebt": "None", "investments": "None", "totalAssets": "8053301000", "longTermDebt": "748842000", "shortTermDebt": "92028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1442426000", "reportedCurrency": "USD", "retainedEarnings": "7178073000", "totalLiabilities": "2273901000", "otherCurrentAssets": "216684000", "totalCurrentAssets": "3897758000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1285397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4155543000", "currentAccountsPayable": "549028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748842000", "totalShareholderEquity": "5779400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642848000", "totalCurrentLiabilities": "1245144000", "otherNonCurrentLiabilities": "64884000", "totalNonCurrentLiabilities": "1028757000", "cashAndShortTermInvestments": "1625339000", "commonStockSharesOutstanding": "983171000", "intangibleAssetsExcludingGoodwill": "1442426000", "cashAndCashEquivalentsAtCarryingValue": "1625339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "73623000", "operatingCashflow": "618399000", "capitalExpenditures": "62092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527229000", "cashflowFromInvestment": "-60286000", "stockBasedCompensation": "27531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1880973000, "cost_of_revenue": 881174000, "gross_profit": 999799000, "research_and_development": null, "selling_general_admin": 509983000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 479916000, "depreciation_amortisation": 19909000, "ebitda": 499825000, "interest_expense": 12500000, "interest_income": null, "other_non_operating": null, "pretax_income": 474096000, "tax_provision": 103177000, "effective_tax_rate": null, "net_income": 370919000, "net_income_continuing_ops": 370919000, "net_income_to_common": 370919000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1625339000, "short_term_investments": 0, "net_receivables": 1285397000, "inventory": 770338000, "other_current_assets": null, "total_current_assets": 3897758000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1442426000, "goodwill_and_intangibles": 2860367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4155543000, "total_assets": 8053301000, "short_term_debt": 92028000, "accounts_payable": 549028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1245144000, "long_term_debt": 748842000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1028757000, "total_liabilities": 2273901000, "total_debt": 840870000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7178073000, "total_equity": 5779400000, "shares_outstanding": 983171000, "operating_cash_flow": 618399000, "stock_based_compensation": 27531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 62092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60286000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -527229000, "free_cash_flow": 680491000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "479916000", "ebitda": "499825000", "netIncome": "370919000", "grossProfit": "999799000", "depreciation": "None", "totalRevenue": "1880973000", "costOfRevenue": "881174000", "interestIncome": "None", "incomeBeforeTax": "474096000", "interestExpense": "12500000", "operatingIncome": "479916000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "103177000", "reportedCurrency": "USD", "netInterestIncome": "-5820000", "nonInterestIncome": "None", "operatingExpenses": "519883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881174000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19909000", "sellingGeneralAndAdministrative": "509983000", "netIncomeFromContinuingOperations": "370919000" }, "balance": { "goodwill": "1417941000", "inventory": "770338000", "commonStock": "5628000", "currentDebt": "None", "investments": "None", "totalAssets": "8053301000", "longTermDebt": "748842000", "shortTermDebt": "92028000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1442426000", "reportedCurrency": "USD", "retainedEarnings": "7178073000", "totalLiabilities": "2273901000", "otherCurrentAssets": "216684000", "totalCurrentAssets": "3897758000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1285397000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4155543000", "currentAccountsPayable": "549028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748842000", "totalShareholderEquity": "5779400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "642848000", "totalCurrentLiabilities": "1245144000", "otherNonCurrentLiabilities": "64884000", "totalNonCurrentLiabilities": "1028757000", "cashAndShortTermInvestments": "1625339000", "commonStockSharesOutstanding": "983171000", "intangibleAssetsExcludingGoodwill": "1442426000", "cashAndCashEquivalentsAtCarryingValue": "1625339000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "370919000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "73623000", "operatingCashflow": "618399000", "capitalExpenditures": "62092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-527229000", "cashflowFromInvestment": "-60286000", "stockBasedCompensation": "27531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-535661000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1900597000, "cost_of_revenue": 881091000, "gross_profit": 1019506000, "ebit": 527163000, "ebitda": 546601000, "pretax_income": 551539000, "tax_provision": 126170000, "net_income": 425369000, "net_income_to_common": 425369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1564734000, "total_current_assets": 3954297000, "total_assets": 8060904000, "short_term_debt": 13272000, "long_term_debt": 748740000, "total_debt": 762012000, "total_liabilities": 2194581000, "total_equity": 5866323000, "shares_outstanding": 1037377999, "goodwill_and_intangibles": 2851267000 }, "cash_flow": { "operating_cash_flow": 436291000, "capital_expenditure": 57520000, "free_cash_flow": 493811000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122663, "ticker_id": 7172, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "527163000", "ebitda": "546601000", "netIncome": "425369000", "grossProfit": "1019506000", "depreciation": "None", "totalRevenue": "1900597000", "costOfRevenue": "881091000", "interestIncome": "24376000", "incomeBeforeTax": "551539000", "interestExpense": "4900000", "operatingIncome": "527163000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "126170000", "reportedCurrency": "USD", "netInterestIncome": "24376000", "nonInterestIncome": "None", "operatingExpenses": "492343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19438000", "sellingGeneralAndAdministrative": "212800000", "netIncomeFromContinuingOperations": "425369000" }, "balance": { "goodwill": "1417941000", "inventory": "834404000", "commonStock": "5627000", "currentDebt": "None", "investments": "None", "totalAssets": "8060904000", "longTermDebt": "748740000", "shortTermDebt": "13272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1433326000", "reportedCurrency": "USD", "retainedEarnings": "6807154000", "totalLiabilities": "2194581000", "otherCurrentAssets": "192761000", "totalCurrentAssets": "3954297000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1362398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4106607000", "currentAccountsPayable": "511137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748740000", "totalShareholderEquity": "5866323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "594019000", "totalCurrentLiabilities": "1160523000", "otherNonCurrentLiabilities": "64068000", "totalNonCurrentLiabilities": "1034058000", "cashAndShortTermInvestments": "1564734000", "commonStockSharesOutstanding": "1037377999", "intangibleAssetsExcludingGoodwill": "1433326000", "cashAndCashEquivalentsAtCarryingValue": "1564734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "100776000", "operatingCashflow": "436291000", "capitalExpenditures": "57520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355726000", "cashflowFromInvestment": "938626000", "stockBasedCompensation": "18790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3114278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1900597000, "cost_of_revenue": 881091000, "gross_profit": 1019506000, "research_and_development": null, "selling_general_admin": 212800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 527163000, "depreciation_amortisation": 19438000, "ebitda": 546601000, "interest_expense": 4900000, "interest_income": null, "other_non_operating": null, "pretax_income": 551539000, "tax_provision": 126170000, "effective_tax_rate": null, "net_income": 425369000, "net_income_continuing_ops": 425369000, "net_income_to_common": 425369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1564734000, "short_term_investments": 0, "net_receivables": 1362398000, "inventory": 834404000, "other_current_assets": null, "total_current_assets": 3954297000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1433326000, "goodwill_and_intangibles": 2851267000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4106607000, "total_assets": 8060904000, "short_term_debt": 13272000, "accounts_payable": 511137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1160523000, "long_term_debt": 748740000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1034058000, "total_liabilities": 2194581000, "total_debt": 762012000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6807154000, "total_equity": 5866323000, "shares_outstanding": 1037377999, "operating_cash_flow": 436291000, "stock_based_compensation": 18790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 57520000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 938626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2355726000, "free_cash_flow": 493811000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "527163000", "ebitda": "546601000", "netIncome": "425369000", "grossProfit": "1019506000", "depreciation": "None", "totalRevenue": "1900597000", "costOfRevenue": "881091000", "interestIncome": "24376000", "incomeBeforeTax": "551539000", "interestExpense": "4900000", "operatingIncome": "527163000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "126170000", "reportedCurrency": "USD", "netInterestIncome": "24376000", "nonInterestIncome": "None", "operatingExpenses": "492343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "881091000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19438000", "sellingGeneralAndAdministrative": "212800000", "netIncomeFromContinuingOperations": "425369000" }, "balance": { "goodwill": "1417941000", "inventory": "834404000", "commonStock": "5627000", "currentDebt": "None", "investments": "None", "totalAssets": "8060904000", "longTermDebt": "748740000", "shortTermDebt": "13272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1433326000", "reportedCurrency": "USD", "retainedEarnings": "6807154000", "totalLiabilities": "2194581000", "otherCurrentAssets": "192761000", "totalCurrentAssets": "3954297000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "1362398000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4106607000", "currentAccountsPayable": "511137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "748740000", "totalShareholderEquity": "5866323000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "594019000", "totalCurrentLiabilities": "1160523000", "otherNonCurrentLiabilities": "64068000", "totalNonCurrentLiabilities": "1034058000", "cashAndShortTermInvestments": "1564734000", "commonStockSharesOutstanding": "1037377999", "intangibleAssetsExcludingGoodwill": "1433326000", "cashAndCashEquivalentsAtCarryingValue": "1564734000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "425369000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "100776000", "operatingCashflow": "436291000", "capitalExpenditures": "57520000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2355726000", "cashflowFromInvestment": "938626000", "stockBasedCompensation": "18790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3114278000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "19438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1899098000, "cost_of_revenue": 871969000, "gross_profit": 1027129000, "ebit": 577845000, "ebitda": 598320000, "pretax_income": 577745000, "tax_provision": 135696000, "net_income": 442049000, "net_income_to_common": 442049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2576524000, "total_current_assets": 6035514000, "total_assets": 10098066000, "short_term_debt": 15419000, "long_term_debt": null, "total_debt": 15419000, "total_liabilities": 1520277000, "total_equity": 8577789000, "shares_outstanding": 1051281999, "goodwill_and_intangibles": 2848703000 }, "cash_flow": { "operating_cash_flow": 412142000, "capital_expenditure": 74656000, "free_cash_flow": 486798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122664, "ticker_id": 7172, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "577845000", "ebitda": "598320000", "netIncome": "442049000", "grossProfit": "1027129000", "depreciation": "None", "totalRevenue": "1899098000", "costOfRevenue": "871969000", "interestIncome": "35754000", "incomeBeforeTax": "577745000", "interestExpense": "100000", "operatingIncome": "541991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135696000", "reportedCurrency": "USD", "netInterestIncome": "35754000", "nonInterestIncome": "None", "operatingExpenses": "485138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20475000", "sellingGeneralAndAdministrative": "216300000", "netIncomeFromContinuingOperations": "442049000" }, "balance": { "goodwill": "1417941000", "inventory": "939630000", "commonStock": "5624000", "currentDebt": "None", "investments": "None", "totalAssets": "10098066000", "longTermDebt": "None", "shortTermDebt": "15419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1430762000", "reportedCurrency": "USD", "retainedEarnings": "6381785000", "totalLiabilities": "1520277000", "otherCurrentAssets": "164920000", "totalCurrentAssets": "6035514000", "currentLongTermDebt": "None", "longTermInvestments": "8162000", "shortTermInvestments": "984201000", "currentNetReceivables": "1370239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062552000", "currentAccountsPayable": "533729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61907000", "totalShareholderEquity": "8577789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576212000", "totalCurrentLiabilities": "1228828000", "otherNonCurrentLiabilities": "92690000", "totalNonCurrentLiabilities": "291449000", "cashAndShortTermInvestments": "2576524000", "commonStockSharesOutstanding": "1051281999", "intangibleAssetsExcludingGoodwill": "1430762000", "cashAndCashEquivalentsAtCarryingValue": "2576524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22708000", "operatingCashflow": "412142000", "capitalExpenditures": "74656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84749000", "cashflowFromInvestment": "-35322000", "stockBasedCompensation": "22472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1899098000, "cost_of_revenue": 871969000, "gross_profit": 1027129000, "research_and_development": null, "selling_general_admin": 216300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 577845000, "depreciation_amortisation": 20475000, "ebitda": 598320000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": 577745000, "tax_provision": 135696000, "effective_tax_rate": null, "net_income": 442049000, "net_income_continuing_ops": 442049000, "net_income_to_common": 442049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2576524000, "short_term_investments": 984201000, "net_receivables": 1370239000, "inventory": 939630000, "other_current_assets": null, "total_current_assets": 6035514000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1430762000, "goodwill_and_intangibles": 2848703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4062552000, "total_assets": 10098066000, "short_term_debt": 15419000, "accounts_payable": 533729000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1228828000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291449000, "total_liabilities": 1520277000, "total_debt": 15419000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6381785000, "total_equity": 8577789000, "shares_outstanding": 1051281999, "operating_cash_flow": 412142000, "stock_based_compensation": 22472000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 74656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84749000, "free_cash_flow": 486798000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "577845000", "ebitda": "598320000", "netIncome": "442049000", "grossProfit": "1027129000", "depreciation": "None", "totalRevenue": "1899098000", "costOfRevenue": "871969000", "interestIncome": "35754000", "incomeBeforeTax": "577745000", "interestExpense": "100000", "operatingIncome": "541991000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135696000", "reportedCurrency": "USD", "netInterestIncome": "35754000", "nonInterestIncome": "None", "operatingExpenses": "485138000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "871969000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20475000", "sellingGeneralAndAdministrative": "216300000", "netIncomeFromContinuingOperations": "442049000" }, "balance": { "goodwill": "1417941000", "inventory": "939630000", "commonStock": "5624000", "currentDebt": "None", "investments": "None", "totalAssets": "10098066000", "longTermDebt": "None", "shortTermDebt": "15419000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1430762000", "reportedCurrency": "USD", "retainedEarnings": "6381785000", "totalLiabilities": "1520277000", "otherCurrentAssets": "164920000", "totalCurrentAssets": "6035514000", "currentLongTermDebt": "None", "longTermInvestments": "8162000", "shortTermInvestments": "984201000", "currentNetReceivables": "1370239000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4062552000", "currentAccountsPayable": "533729000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61907000", "totalShareholderEquity": "8577789000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "576212000", "totalCurrentLiabilities": "1228828000", "otherNonCurrentLiabilities": "92690000", "totalNonCurrentLiabilities": "291449000", "cashAndShortTermInvestments": "2576524000", "commonStockSharesOutstanding": "1051281999", "intangibleAssetsExcludingGoodwill": "1430762000", "cashAndCashEquivalentsAtCarryingValue": "2576524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "442049000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "22708000", "operatingCashflow": "412142000", "capitalExpenditures": "74656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84749000", "cashflowFromInvestment": "-35322000", "stockBasedCompensation": "22472000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-120245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1730108000, "cost_of_revenue": 791735000, "gross_profit": 938373000, "ebit": 466189000, "ebitda": 415825000, "pretax_income": 450076000, "tax_provision": 83097000, "net_income": 366979000, "net_income_to_common": 366979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2297675000, "total_current_assets": 5588996000, "total_assets": 9686522000, "short_term_debt": 17537000, "long_term_debt": null, "total_debt": 17537000, "total_liabilities": 1457778000, "total_equity": 8228744000, "shares_outstanding": 1052524000, "goodwill_and_intangibles": 2845080000 }, "cash_flow": { "operating_cash_flow": 434327000, "capital_expenditure": 115390000, "free_cash_flow": 549717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122665, "ticker_id": 7172, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "466189000", "ebitda": "415825000", "netIncome": "366979000", "grossProfit": "938373000", "depreciation": "None", "totalRevenue": "1730108000", "costOfRevenue": "791735000", "interestIncome": "None", "incomeBeforeTax": "450076000", "interestExpense": "16115000", "operatingIncome": "433959000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83097000", "reportedCurrency": "USD", "netInterestIncome": "16117000", "nonInterestIncome": "None", "operatingExpenses": "1296149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50364000", "sellingGeneralAndAdministrative": "456436000", "netIncomeFromContinuingOperations": "366979000" }, "balance": { "goodwill": "1417941000", "inventory": "971406000", "commonStock": "5613000", "currentDebt": "None", "investments": "None", "totalAssets": "9686522000", "longTermDebt": "None", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1427139000", "reportedCurrency": "USD", "retainedEarnings": "5939736000", "totalLiabilities": "1457778000", "otherCurrentAssets": "170346000", "totalCurrentAssets": "5588996000", "currentLongTermDebt": "None", "longTermInvestments": "76431000", "shortTermInvestments": "955605000", "currentNetReceivables": "1193964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4097526000", "currentAccountsPayable": "564379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66015000", "totalShareholderEquity": "8228744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "540441000", "totalCurrentLiabilities": "1161689000", "otherNonCurrentLiabilities": "91838000", "totalNonCurrentLiabilities": "296089000", "cashAndShortTermInvestments": "2297675000", "commonStockSharesOutstanding": "1052524000", "intangibleAssetsExcludingGoodwill": "1427139000", "cashAndCashEquivalentsAtCarryingValue": "2297675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-61898000", "operatingCashflow": "434327000", "capitalExpenditures": "115390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108806000", "cashflowFromInvestment": "166628000", "stockBasedCompensation": "16371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1730108000, "cost_of_revenue": 791735000, "gross_profit": 938373000, "research_and_development": null, "selling_general_admin": 456436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 466189000, "depreciation_amortisation": -50364000, "ebitda": 415825000, "interest_expense": 16115000, "interest_income": null, "other_non_operating": null, "pretax_income": 450076000, "tax_provision": 83097000, "effective_tax_rate": null, "net_income": 366979000, "net_income_continuing_ops": 366979000, "net_income_to_common": 366979000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2297675000, "short_term_investments": 955605000, "net_receivables": 1193964000, "inventory": 971406000, "other_current_assets": null, "total_current_assets": 5588996000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1427139000, "goodwill_and_intangibles": 2845080000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4097526000, "total_assets": 9686522000, "short_term_debt": 17537000, "accounts_payable": 564379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1161689000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296089000, "total_liabilities": 1457778000, "total_debt": 17537000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5939736000, "total_equity": 8228744000, "shares_outstanding": 1052524000, "operating_cash_flow": 434327000, "stock_based_compensation": 16371000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 166628000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108806000, "free_cash_flow": 549717000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "466189000", "ebitda": "415825000", "netIncome": "366979000", "grossProfit": "938373000", "depreciation": "None", "totalRevenue": "1730108000", "costOfRevenue": "791735000", "interestIncome": "None", "incomeBeforeTax": "450076000", "interestExpense": "16115000", "operatingIncome": "433959000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83097000", "reportedCurrency": "USD", "netInterestIncome": "16117000", "nonInterestIncome": "None", "operatingExpenses": "1296149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791735000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-50364000", "sellingGeneralAndAdministrative": "456436000", "netIncomeFromContinuingOperations": "366979000" }, "balance": { "goodwill": "1417941000", "inventory": "971406000", "commonStock": "5613000", "currentDebt": "None", "investments": "None", "totalAssets": "9686522000", "longTermDebt": "None", "shortTermDebt": "17537000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1427139000", "reportedCurrency": "USD", "retainedEarnings": "5939736000", "totalLiabilities": "1457778000", "otherCurrentAssets": "170346000", "totalCurrentAssets": "5588996000", "currentLongTermDebt": "None", "longTermInvestments": "76431000", "shortTermInvestments": "955605000", "currentNetReceivables": "1193964000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4097526000", "currentAccountsPayable": "564379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "66015000", "totalShareholderEquity": "8228744000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "540441000", "totalCurrentLiabilities": "1161689000", "otherNonCurrentLiabilities": "91838000", "totalNonCurrentLiabilities": "296089000", "cashAndShortTermInvestments": "2297675000", "commonStockSharesOutstanding": "1052524000", "intangibleAssetsExcludingGoodwill": "1427139000", "cashAndCashEquivalentsAtCarryingValue": "2297675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "366978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-61898000", "operatingCashflow": "434327000", "capitalExpenditures": "115390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108806000", "cashflowFromInvestment": "166628000", "stockBasedCompensation": "16371000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-170872000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1856028000, "cost_of_revenue": 872265000, "gross_profit": 983763000, "ebit": 510527000, "ebitda": 528507000, "pretax_income": 581884000, "tax_provision": 129190000, "net_income": 452694000, "net_income_to_common": 452694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1773849000, "total_current_assets": 5311515000, "total_assets": 9314338000, "short_term_debt": 16351000, "long_term_debt": null, "total_debt": 16351000, "total_liabilities": 1441189000, "total_equity": 7873149000, "shares_outstanding": 1059966000, "goodwill_and_intangibles": 2877388000 }, "cash_flow": { "operating_cash_flow": 520264000, "capital_expenditure": 30983000, "free_cash_flow": 551247000, "dividends_paid": 5894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122667, "ticker_id": 7172, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "510527000", "ebitda": "528507000", "netIncome": "452694000", "grossProfit": "983763000", "depreciation": "None", "totalRevenue": "1856028000", "costOfRevenue": "872265000", "interestIncome": "None", "incomeBeforeTax": "581884000", "interestExpense": "71357000", "operatingIncome": "510527000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "129190000", "reportedCurrency": "USD", "netInterestIncome": "71357000", "nonInterestIncome": "None", "operatingExpenses": "473236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17980000", "sellingGeneralAndAdministrative": "456436000", "netIncomeFromContinuingOperations": "452694000" }, "balance": { "goodwill": "1417941000", "inventory": "883582000", "commonStock": "5592000", "currentDebt": "None", "investments": "None", "totalAssets": "9314338000", "longTermDebt": "None", "shortTermDebt": "16351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1459447000", "reportedCurrency": "USD", "retainedEarnings": "5572757000", "totalLiabilities": "1441189000", "otherCurrentAssets": "186144000", "totalCurrentAssets": "5311515000", "currentLongTermDebt": "None", "longTermInvestments": "52636000", "shortTermInvestments": "1236752000", "currentNetReceivables": "1231188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4002823000", "currentAccountsPayable": "539892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54486000", "totalShareholderEquity": "7873149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581139000", "totalCurrentLiabilities": "1178802000", "otherNonCurrentLiabilities": "53251000", "totalNonCurrentLiabilities": "262387000", "cashAndShortTermInvestments": "1773849000", "commonStockSharesOutstanding": "1059966000", "intangibleAssetsExcludingGoodwill": "1459447000", "cashAndCashEquivalentsAtCarryingValue": "1773849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452694000", "profitLoss": "None", "dividendPayout": "5894000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23281000", "operatingCashflow": "520264000", "capitalExpenditures": "30983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395973000", "cashflowFromInvestment": "-201814000", "stockBasedCompensation": "17900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1856028000, "cost_of_revenue": 872265000, "gross_profit": 983763000, "research_and_development": null, "selling_general_admin": 456436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510527000, "depreciation_amortisation": 17980000, "ebitda": 528507000, "interest_expense": 71357000, "interest_income": null, "other_non_operating": null, "pretax_income": 581884000, "tax_provision": 129190000, "effective_tax_rate": null, "net_income": 452694000, "net_income_continuing_ops": 452694000, "net_income_to_common": 452694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1773849000, "short_term_investments": 1236752000, "net_receivables": 1231188000, "inventory": 883582000, "other_current_assets": null, "total_current_assets": 5311515000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1459447000, "goodwill_and_intangibles": 2877388000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4002823000, "total_assets": 9314338000, "short_term_debt": 16351000, "accounts_payable": 539892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1178802000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 262387000, "total_liabilities": 1441189000, "total_debt": 16351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5572757000, "total_equity": 7873149000, "shares_outstanding": 1059966000, "operating_cash_flow": 520264000, "stock_based_compensation": 17900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30983000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201814000, "dividends_paid": 5894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -395973000, "free_cash_flow": 551247000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "510527000", "ebitda": "528507000", "netIncome": "452694000", "grossProfit": "983763000", "depreciation": "None", "totalRevenue": "1856028000", "costOfRevenue": "872265000", "interestIncome": "None", "incomeBeforeTax": "581884000", "interestExpense": "71357000", "operatingIncome": "510527000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "129190000", "reportedCurrency": "USD", "netInterestIncome": "71357000", "nonInterestIncome": "None", "operatingExpenses": "473236000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "872265000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17980000", "sellingGeneralAndAdministrative": "456436000", "netIncomeFromContinuingOperations": "452694000" }, "balance": { "goodwill": "1417941000", "inventory": "883582000", "commonStock": "5592000", "currentDebt": "None", "investments": "None", "totalAssets": "9314338000", "longTermDebt": "None", "shortTermDebt": "16351000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1459447000", "reportedCurrency": "USD", "retainedEarnings": "5572757000", "totalLiabilities": "1441189000", "otherCurrentAssets": "186144000", "totalCurrentAssets": "5311515000", "currentLongTermDebt": "None", "longTermInvestments": "52636000", "shortTermInvestments": "1236752000", "currentNetReceivables": "1231188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4002823000", "currentAccountsPayable": "539892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54486000", "totalShareholderEquity": "7873149000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "581139000", "totalCurrentLiabilities": "1178802000", "otherNonCurrentLiabilities": "53251000", "totalNonCurrentLiabilities": "262387000", "cashAndShortTermInvestments": "1773849000", "commonStockSharesOutstanding": "1059966000", "intangibleAssetsExcludingGoodwill": "1459447000", "cashAndCashEquivalentsAtCarryingValue": "1773849000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "452694000", "profitLoss": "None", "dividendPayout": "5894000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-23281000", "operatingCashflow": "520264000", "capitalExpenditures": "30983000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-395973000", "cashflowFromInvestment": "-201814000", "stockBasedCompensation": "17900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397255000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17980000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "income_statement": { "revenue": 1854961000, "cost_of_revenue": 880739000, "gross_profit": 974222000, "ebit": 523805000, "ebitda": 539381000, "pretax_income": 538964000, "tax_provision": 125093000, "net_income": 413871000, "net_income_to_common": 413871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869774000, "total_current_assets": 5654113000, "total_assets": 9263338000, "short_term_debt": 38534000, "long_term_debt": null, "total_debt": 38534000, "total_liabilities": 1421874000, "total_equity": 7841464000, "shares_outstanding": 1060093000, "goodwill_and_intangibles": 2642041000 }, "cash_flow": { "operating_cash_flow": 338687000, "capital_expenditure": 44299000, "free_cash_flow": 382986000, "dividends_paid": 610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 122668, "ticker_id": 7172, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:07:32.999444+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "523805000", "ebitda": "539381000", "netIncome": "413871000", "grossProfit": "974222000", "depreciation": "None", "totalRevenue": "1854961000", "costOfRevenue": "880739000", "interestIncome": "15159000", "incomeBeforeTax": "538964000", "interestExpense": "15159000", "operatingIncome": "523805000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125093000", "reportedCurrency": "USD", "netInterestIncome": "15159000", "nonInterestIncome": "None", "operatingExpenses": "450417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15159000", "costofGoodsAndServicesSold": "880739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15576000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "413871000" }, "balance": { "goodwill": "1417941000", "inventory": "846812000", "commonStock": "5591000", "currentDebt": "None", "investments": "None", "totalAssets": "9263338000", "longTermDebt": "None", "shortTermDebt": "38534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1224100000", "reportedCurrency": "USD", "retainedEarnings": "5120063000", "totalLiabilities": "1421874000", "otherCurrentAssets": "187284000", "totalCurrentAssets": "5654113000", "currentLongTermDebt": "None", "longTermInvestments": "62248000", "shortTermInvestments": "1417239000", "currentNetReceivables": "1333004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3609225000", "currentAccountsPayable": "568613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576645000", "shortLongTermDebtTotal": "43598000", "totalShareholderEquity": "7841464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538498000", "totalCurrentLiabilities": "1162580000", "otherNonCurrentLiabilities": "44255000", "totalNonCurrentLiabilities": "259294000", "cashAndShortTermInvestments": "1869774000", "commonStockSharesOutstanding": "1060093000", "intangibleAssetsExcludingGoodwill": "1224100000", "cashAndCashEquivalentsAtCarryingValue": "1869774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413871000", "profitLoss": "None", "dividendPayout": "610000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57582000", "operatingCashflow": "338687000", "capitalExpenditures": "44299000", "changeInReceivables": "-150296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31771000", "cashflowFromInvestment": "-105443000", "stockBasedCompensation": "18552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "201473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1854961000, "cost_of_revenue": 880739000, "gross_profit": 974222000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 523805000, "depreciation_amortisation": 15576000, "ebitda": 539381000, "interest_expense": 15159000, "interest_income": null, "other_non_operating": null, "pretax_income": 538964000, "tax_provision": 125093000, "effective_tax_rate": null, "net_income": 413871000, "net_income_continuing_ops": 413871000, "net_income_to_common": 413871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869774000, "short_term_investments": 1417239000, "net_receivables": 1333004000, "inventory": 846812000, "other_current_assets": null, "total_current_assets": 5654113000, "net_ppe": null, "goodwill": 1417941000, "intangible_assets": 1224100000, "goodwill_and_intangibles": 2642041000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3609225000, "total_assets": 9263338000, "short_term_debt": 38534000, "accounts_payable": 568613000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1162580000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 259294000, "total_liabilities": 1421874000, "total_debt": 38534000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5120063000, "total_equity": 7841464000, "shares_outstanding": 1060093000, "operating_cash_flow": 338687000, "stock_based_compensation": 18552000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44299000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105443000, "dividends_paid": 610000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31771000, "free_cash_flow": 382986000, "net_change_in_cash": 201473000 }, "raw_data": { "income": { "ebit": "523805000", "ebitda": "539381000", "netIncome": "413871000", "grossProfit": "974222000", "depreciation": "None", "totalRevenue": "1854961000", "costOfRevenue": "880739000", "interestIncome": "15159000", "incomeBeforeTax": "538964000", "interestExpense": "15159000", "operatingIncome": "523805000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "125093000", "reportedCurrency": "USD", "netInterestIncome": "15159000", "nonInterestIncome": "None", "operatingExpenses": "450417000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "15159000", "costofGoodsAndServicesSold": "880739000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15576000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "413871000" }, "balance": { "goodwill": "1417941000", "inventory": "846812000", "commonStock": "5591000", "currentDebt": "None", "investments": "None", "totalAssets": "9263338000", "longTermDebt": "None", "shortTermDebt": "38534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1224100000", "reportedCurrency": "USD", "retainedEarnings": "5120063000", "totalLiabilities": "1421874000", "otherCurrentAssets": "187284000", "totalCurrentAssets": "5654113000", "currentLongTermDebt": "None", "longTermInvestments": "62248000", "shortTermInvestments": "1417239000", "currentNetReceivables": "1333004000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3609225000", "currentAccountsPayable": "568613000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "576645000", "shortLongTermDebtTotal": "43598000", "totalShareholderEquity": "7841464000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "538498000", "totalCurrentLiabilities": "1162580000", "otherNonCurrentLiabilities": "44255000", "totalNonCurrentLiabilities": "259294000", "cashAndShortTermInvestments": "1869774000", "commonStockSharesOutstanding": "1060093000", "intangibleAssetsExcludingGoodwill": "1224100000", "cashAndCashEquivalentsAtCarryingValue": "1869774000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413871000", "profitLoss": "None", "dividendPayout": "610000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "57582000", "operatingCashflow": "338687000", "capitalExpenditures": "44299000", "changeInReceivables": "-150296000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31771000", "cashflowFromInvestment": "-105443000", "stockBasedCompensation": "18552000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "610000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "201473000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55699000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }