{ "ticker": { "uuid": "23b76f6e-e383-4bfc-bec1-d4ef5b7c581f", "symbol": "RVX", "name": "Resverlogix Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23b76f6e-e383-4bfc-bec1-d4ef5b7c581f/", "api_url": "https://sharemaestro.com/factors/api/tickers/23b76f6e-e383-4bfc-bec1-d4ef5b7c581f/" }, "ticker_metadata": { "id": 36543, "uuid": "23b76f6e-e383-4bfc-bec1-d4ef5b7c581f", "symbol": "RVX", "name": "Resverlogix Corp.", "asset_type": "equity", "market_cap": 30112868, "stock_exchange_id": 42, "industry": "Biotechnology", "sector": "Healthcare", "description": "Resverlogix Corp., a late-stage clinical biotechnology company, develops therapeutics for patients with chronic illnesses. Its lead drug is apabetalone (RVX-208), a small molecule selective bromodomain and extra-terminal inhibitor for patients with cardiovascular disease, chronic kidney disease, type 2 diabetes mellitus, low high-density lipoprotein, recent acute coronary syndrome, and post COVID-19 conditions. The company has a partnership with Eversana Life Science Services, LLC to support the commercialization of apabetalone for COVID-19 in the United States and Canada; developing cardiovascular and pulmonary arterial hypertension indications; and Medison Pharma Ltd. The company is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23b76f6e-e383-4bfc-bec1-d4ef5b7c581f", "symbol": "RVX", "name": "Resverlogix Corp.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23b76f6e-e383-4bfc-bec1-d4ef5b7c581f/", "api_url": "https://sharemaestro.com/factors/api/tickers/23b76f6e-e383-4bfc-bec1-d4ef5b7c581f/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.36, "value": 0.42, "quality": 0.42, "momentum": 0.43, "coverage": 0.545, "confidence": 0.545, "delta": null }, "headline_factors": { "price": 0.1, "market_cap": 31697757.6, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.122, "piotroski_f_score": 3, "momentum_12_1": 1.5, "volatility_252d": 1.9341 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.645334+00:00", "batch_id": "" }, "size": { "price_close": 0.1, "market_cap": 31697757.6, "market_cap_usd": 31697757.6, "enterprise_value": 53451757.6, "shares_outstanding": 316977576, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.4251, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -12.5209, "earnings_yield": null, "fcf_yield": -0.0799, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.122, "roa": -1.3783, "roic": null, "roc_greenblatt": 0.2238, "asset_turnover": null, "cash_conversion": 0.3877, "accruals_ratio": -0.923, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.0167, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.4372, "debt_to_assets": 2.7293, "interest_coverage": -1.0999, "current_ratio": 0.0345, "quick_ratio": 0.0345, "net_debt": 21754000, "local_beta": 0.5928, "volatility_252d": 1.9341, "volatility_60d": 1.3149, "max_drawdown_12m": -0.3571, "risk_adjusted_momentum": 0.7756 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0, "price_return_3m": -0.2308, "price_return_6m": -0.1667, "price_return_9m": 0, "price_return_12m": 1.5, "price_return_12m_ex1m": 1.5, "momentum_6m": -0.1667, "momentum_12m": 1.5, "momentum_12_1": 1.5, "distance_from_52w_high": -0.2857, "distance_from_52w_low": 1.5, "relative_strength": 1.1979 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4701000, "ebitda_ttm": -6329000, "net_income_ttm": -11011000, "eps_diluted_ttm": -0.0347, "operating_cash_flow_ttm": -3637000, "capital_expenditure_ttm": -632000, "fcf_ttm": -4269000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4274000, "cash_and_equivalents": 50000, "total_current_assets": 1529000, "total_current_liabilities": 44257000, "net_ppe": 8000, "total_assets": 7989000, "total_debt": 21804000, "total_equity": -90248000, "net_working_capital": -21018000, "book_value_per_share": -0.2847, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "quality_value_composite": 0.42, "os_score": 0.36, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.43, "factor_coverage": 0.545, "signal_confidence": 0.545, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11590, "ticker_id": 36543, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.645334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1, "market_cap": 31697757.6, "market_cap_usd": 31697757.6, "enterprise_value": 53451757.6, "shares_outstanding": 316977576, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.42510134, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -12.52090832, "earnings_yield": null, "fcf_yield": -0.07986641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.12200824, "roa": -1.37827012, "roic": null, "roc_greenblatt": 0.22375059, "asset_turnover": null, "cash_conversion": 0.38770321, "accruals_ratio": -0.92301915, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.43719387, "debt_to_assets": 2.72925272, "interest_coverage": -1.09990641, "current_ratio": 0.03454821, "quick_ratio": 0.03454821, "net_debt": 21754000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.01674, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.23076923, "price_return_6m": -0.16666667, "price_return_9m": 0, "price_return_12m": 1.5, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.28571429, "distance_from_52w_low": 1.5, "relative_strength": 1.19789359, "local_beta": 0.5928, "volatility_252d": 1.934087, "volatility_60d": 1.314894, "max_drawdown_12m": -0.35714286, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4701000, "ebitda_ttm": -6329000, "net_income_ttm": -11011000, "eps_diluted_ttm": -0.03473747, "operating_cash_flow_ttm": -3637000, "capital_expenditure_ttm": -632000, "fcf_ttm": -4269000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4274000, "cash_and_equivalents": 50000, "total_current_assets": 1529000, "total_current_liabilities": 44257000, "net_ppe": 8000, "total_assets": 7989000, "total_debt": 21804000, "total_equity": -90248000, "net_working_capital": -21018000, "book_value_per_share": -0.28471415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.1, "os": 0.36, "value": 0.42, "quality": 0.42, "momentum": 0.43, "confidence": 0.545, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 0.122, "momentum_12_1": 1.5, "complete_fields": { "id": 11590, "ticker_id": 36543, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:52.645334+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.1, "market_cap": 31697757.6, "market_cap_usd": 31697757.6, "enterprise_value": 53451757.6, "shares_outstanding": 316977576, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -7.42510134, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -12.52090832, "earnings_yield": null, "fcf_yield": -0.07986641, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 0.12200824, "roa": -1.37827012, "roic": null, "roc_greenblatt": 0.22375059, "asset_turnover": null, "cash_conversion": 0.38770321, "accruals_ratio": -0.92301915, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.43719387, "debt_to_assets": 2.72925272, "interest_coverage": -1.09990641, "current_ratio": 0.03454821, "quick_ratio": 0.03454821, "net_debt": 21754000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 1.01674, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0, "price_return_3m": -0.23076923, "price_return_6m": -0.16666667, "price_return_9m": 0, "price_return_12m": 1.5, "price_return_12m_ex1m": 1.5, "distance_from_52w_high": -0.28571429, "distance_from_52w_low": 1.5, "relative_strength": 1.19789359, "local_beta": 0.5928, "volatility_252d": 1.934087, "volatility_60d": 1.314894, "max_drawdown_12m": -0.35714286, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -4701000, "ebitda_ttm": -6329000, "net_income_ttm": -11011000, "eps_diluted_ttm": -0.03473747, "operating_cash_flow_ttm": -3637000, "capital_expenditure_ttm": -632000, "fcf_ttm": -4269000, "dividends_paid_ttm": 0, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 4274000, "cash_and_equivalents": 50000, "total_current_assets": 1529000, "total_current_liabilities": 44257000, "net_ppe": 8000, "total_assets": 7989000, "total_debt": 21804000, "total_equity": -90248000, "net_working_capital": -21018000, "book_value_per_share": -0.28471415, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 57, "growth_composite": 56, "yield_composite": 59, "svqf_composite": 53, "vc1_composite": 59, "vc2_composite": 59, "vc3_composite": 58, "trending_value_composite": null, "overall_composite": 64, "factor_coverage": 0.545, "signal_confidence": 0.545, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 50, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -4600000, "ebitda": -4223000, "pretax_income": null, "tax_provision": null, "net_income": -7635000, "net_income_to_common": -7635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000, "total_current_assets": 1538000, "total_assets": 7344000, "short_term_debt": 8297000, "long_term_debt": 8131000, "total_debt": 16470000, "total_liabilities": null, "total_equity": -81735000, "shares_outstanding": 281536994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3886000, "capital_expenditure": -472000, "free_cash_flow": -4358000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4378000 }, "complete_fields": { "id": 424252, "ticker_id": 36543, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4223000", "netIncome": "-7635000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3050000", "operatingIncome": "-4600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2805000", "depreciationAndAmortization": "348000" }, "balance": { "totalDebt": "16470000", "totalAssets": "7344000", "longTermDebt": "8131000", "shortTermDebt": "8297000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "281536994", "totalCurrentAssets": "1538000", "totalShareholderEquity": "-81735000", "totalCurrentLiabilities": "26311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "99000" }, "cashflow": { "freeCashFlow": "-4358000", "dividendsPaid": "0", "issuanceOfDebt": "4378000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3886000", "repurchaseOfStock": null, "capitalExpenditures": "-472000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2805000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4600000, "depreciation_amortisation": 348000, "ebitda": -4223000, "interest_expense": 3050000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7635000, "net_income_continuing_ops": null, "net_income_to_common": -7635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7344000, "short_term_debt": 8297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26311000, "long_term_debt": 8131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81735000, "shares_outstanding": 281536994, "operating_cash_flow": -3886000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -472000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4378000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4223000", "netIncome": "-7635000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "3050000", "operatingIncome": "-4600000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "2805000", "depreciationAndAmortization": "348000" }, "balance": { "totalDebt": "16470000", "totalAssets": "7344000", "longTermDebt": "8131000", "shortTermDebt": "8297000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "281536994", "totalCurrentAssets": "1538000", "totalShareholderEquity": "-81735000", "totalCurrentLiabilities": "26311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "99000" }, "cashflow": { "freeCashFlow": "-4358000", "dividendsPaid": "0", "issuanceOfDebt": "4378000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-3886000", "repurchaseOfStock": null, "capitalExpenditures": "-472000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6207000, "ebitda": -14180000, "pretax_income": null, "tax_provision": null, "net_income": -16741000, "net_income_to_common": -16741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5000, "total_current_assets": 564000, "total_assets": 6565000, "short_term_debt": 9866000, "long_term_debt": null, "total_debt": 9910000, "total_liabilities": null, "total_equity": -74474000, "shares_outstanding": 272371322, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2512000, "capital_expenditure": -448000, "free_cash_flow": -2960000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 278000, "net_debt_issued": 2754000 }, "complete_fields": { "id": 424254, "ticker_id": 36543, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-14180000", "netIncome": "-16741000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1830000", "operatingIncome": "-6207000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3190000", "depreciationAndAmortization": "716000" }, "balance": { "totalDebt": "9910000", "totalAssets": "6565000", "longTermDebt": null, "shortTermDebt": "9866000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272371322", "totalCurrentAssets": "564000", "totalShareholderEquity": "-74474000", "totalCurrentLiabilities": "26902000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "5000" }, "cashflow": { "freeCashFlow": "-2960000", "dividendsPaid": "0", "issuanceOfDebt": "3160000", "issuanceOfStock": "278000", "repaymentOfDebt": "-406000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2512000", "repurchaseOfStock": null, "capitalExpenditures": "-448000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 3190000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6207000, "depreciation_amortisation": 716000, "ebitda": -14180000, "interest_expense": 1830000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16741000, "net_income_continuing_ops": null, "net_income_to_common": -16741000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 564000, "net_ppe": 0, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6565000, "short_term_debt": 9866000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26902000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 9910000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -74474000, "shares_outstanding": 272371322, "operating_cash_flow": -2512000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -448000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 278000, "net_debt_issued": 2754000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-14180000", "netIncome": "-16741000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1830000", "operatingIncome": "-6207000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "3190000", "depreciationAndAmortization": "716000" }, "balance": { "totalDebt": "9910000", "totalAssets": "6565000", "longTermDebt": null, "shortTermDebt": "9866000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "272371322", "totalCurrentAssets": "564000", "totalShareholderEquity": "-74474000", "totalCurrentLiabilities": "26902000", "propertyPlantEquipmentNet": "0", "cashAndShortTermInvestments": "5000" }, "cashflow": { "freeCashFlow": "-2960000", "dividendsPaid": "0", "issuanceOfDebt": "3160000", "issuanceOfStock": "278000", "repaymentOfDebt": "-406000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2512000", "repurchaseOfStock": null, "capitalExpenditures": "-448000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -12712000, "ebitda": -953000, "pretax_income": null, "tax_provision": null, "net_income": -3610000, "net_income_to_common": -3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40000, "total_current_assets": 2888000, "total_assets": 8115000, "short_term_debt": 6054000, "long_term_debt": null, "total_debt": 6491000, "total_liabilities": null, "total_equity": -59281000, "shares_outstanding": 265673607, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3630000, "capital_expenditure": -450000, "free_cash_flow": -4080000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4609000, "net_debt_issued": -553000 }, "complete_fields": { "id": 424255, "ticker_id": 36543, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-953000", "netIncome": "-3610000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1632000", "operatingIncome": "-12712000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5507000", "depreciationAndAmortization": "1007000" }, "balance": { "totalDebt": "6491000", "totalAssets": "8115000", "longTermDebt": null, "shortTermDebt": "6054000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "265673607", "totalCurrentAssets": "2888000", "totalShareholderEquity": "-59281000", "totalCurrentLiabilities": "22734000", "propertyPlantEquipmentNet": "426000", "cashAndShortTermInvestments": "40000" }, "cashflow": { "freeCashFlow": "-4080000", "dividendsPaid": null, "issuanceOfDebt": "441000", "issuanceOfStock": "4609000", "repaymentOfDebt": "-994000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3630000", "repurchaseOfStock": null, "capitalExpenditures": "-450000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 5507000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12712000, "depreciation_amortisation": 1007000, "ebitda": -953000, "interest_expense": 1632000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3610000, "net_income_continuing_ops": null, "net_income_to_common": -3610000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2888000, "net_ppe": 426000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8115000, "short_term_debt": 6054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6491000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -59281000, "shares_outstanding": 265673607, "operating_cash_flow": -3630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -450000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4609000, "net_debt_issued": -553000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4080000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-953000", "netIncome": "-3610000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1632000", "operatingIncome": "-12712000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "5507000", "depreciationAndAmortization": "1007000" }, "balance": { "totalDebt": "6491000", "totalAssets": "8115000", "longTermDebt": null, "shortTermDebt": "6054000", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "265673607", "totalCurrentAssets": "2888000", "totalShareholderEquity": "-59281000", "totalCurrentLiabilities": "22734000", "propertyPlantEquipmentNet": "426000", "cashAndShortTermInvestments": "40000" }, "cashflow": { "freeCashFlow": "-4080000", "dividendsPaid": null, "issuanceOfDebt": "441000", "issuanceOfStock": "4609000", "repaymentOfDebt": "-994000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-3630000", "repurchaseOfStock": null, "capitalExpenditures": "-450000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -15847000, "ebitda": -22926000, "pretax_income": null, "tax_provision": null, "net_income": -24771000, "net_income_to_common": -24771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6000, "total_current_assets": 2953000, "total_assets": 9982000, "short_term_debt": 5966000, "long_term_debt": null, "total_debt": 7040000, "total_liabilities": null, "total_equity": -59870000, "shares_outstanding": 243210022, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8024000, "capital_expenditure": -877000, "free_cash_flow": -8901000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4017000, "net_debt_issued": 5209000 }, "complete_fields": { "id": 424256, "ticker_id": 36543, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-22926000", "netIncome": "-24771000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "727000", "operatingIncome": "-15847000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "4515000", "depreciationAndAmortization": "1106000" }, "balance": { "totalDebt": "7040000", "totalAssets": "9982000", "longTermDebt": null, "shortTermDebt": "5966000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "243210022", "totalCurrentAssets": "2953000", "totalShareholderEquity": "-59870000", "totalCurrentLiabilities": "17420000", "propertyPlantEquipmentNet": "1039000", "cashAndShortTermInvestments": "6000" }, "cashflow": { "freeCashFlow": "-8901000", "dividendsPaid": "0", "issuanceOfDebt": "6080000", "issuanceOfStock": "4017000", "repaymentOfDebt": "-871000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-8024000", "repurchaseOfStock": null, "capitalExpenditures": "-877000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4515000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15847000, "depreciation_amortisation": 1106000, "ebitda": -22926000, "interest_expense": 727000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24771000, "net_income_continuing_ops": null, "net_income_to_common": -24771000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2953000, "net_ppe": 1039000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9982000, "short_term_debt": 5966000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17420000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -59870000, "shares_outstanding": 243210022, "operating_cash_flow": -8024000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 4017000, "net_debt_issued": 5209000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8901000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-22926000", "netIncome": "-24771000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "727000", "operatingIncome": "-15847000", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": "4515000", "depreciationAndAmortization": "1106000" }, "balance": { "totalDebt": "7040000", "totalAssets": "9982000", "longTermDebt": null, "shortTermDebt": "5966000", "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "243210022", "totalCurrentAssets": "2953000", "totalShareholderEquity": "-59870000", "totalCurrentLiabilities": "17420000", "propertyPlantEquipmentNet": "1039000", "cashAndShortTermInvestments": "6000" }, "cashflow": { "freeCashFlow": "-8901000", "dividendsPaid": "0", "issuanceOfDebt": "6080000", "issuanceOfStock": "4017000", "repaymentOfDebt": "-871000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-8024000", "repurchaseOfStock": null, "capitalExpenditures": "-877000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1171000, "ebitda": -2158000, "pretax_income": null, "tax_provision": null, "net_income": -3450000, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50000, "total_current_assets": 1529000, "total_assets": 7989000, "short_term_debt": 21760000, "long_term_debt": null, "total_debt": 21804000, "total_liabilities": null, "total_equity": -90248000, "shares_outstanding": 316167276, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -989000, "capital_expenditure": -198000, "free_cash_flow": -1187000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1009000 }, "complete_fields": { "id": 424247, "ticker_id": 36543, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2158000", "netIncome": "-3450000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1209000", "operatingIncome": "-1171000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "692000", "depreciationAndAmortization": "80000" }, "balance": { "totalDebt": "21804000", "totalAssets": "7989000", "longTermDebt": null, "shortTermDebt": "21760000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316167276", "totalCurrentAssets": "1529000", "totalShareholderEquity": "-90248000", "totalCurrentLiabilities": "44257000", "propertyPlantEquipmentNet": "8000", "cashAndShortTermInvestments": "50000" }, "cashflow": { "freeCashFlow": "-1187000", "dividendsPaid": null, "issuanceOfDebt": "1009000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-989000", "repurchaseOfStock": null, "capitalExpenditures": "-198000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 692000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1171000, "depreciation_amortisation": 80000, "ebitda": -2158000, "interest_expense": 1209000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3450000, "net_income_continuing_ops": null, "net_income_to_common": -3450000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1529000, "net_ppe": 8000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7989000, "short_term_debt": 21760000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 44257000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -90248000, "shares_outstanding": 316167276, "operating_cash_flow": -989000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -198000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1009000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1187000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2158000", "netIncome": "-3450000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1209000", "operatingIncome": "-1171000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "692000", "depreciationAndAmortization": "80000" }, "balance": { "totalDebt": "21804000", "totalAssets": "7989000", "longTermDebt": null, "shortTermDebt": "21760000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "316167276", "totalCurrentAssets": "1529000", "totalShareholderEquity": "-90248000", "totalCurrentLiabilities": "44257000", "propertyPlantEquipmentNet": "8000", "cashAndShortTermInvestments": "50000" }, "cashflow": { "freeCashFlow": "-1187000", "dividendsPaid": null, "issuanceOfDebt": "1009000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-989000", "repurchaseOfStock": null, "capitalExpenditures": "-198000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1134000, "ebitda": 303000, "pretax_income": null, "tax_provision": null, "net_income": -951000, "net_income_to_common": -951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64000, "total_current_assets": 1493000, "total_assets": 7841000, "short_term_debt": 19468000, "long_term_debt": null, "total_debt": 19510000, "total_liabilities": null, "total_equity": -88895000, "shares_outstanding": 286964044, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -818000, "capital_expenditure": -95000, "free_cash_flow": -913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 984000 }, "complete_fields": { "id": 424248, "ticker_id": 36543, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "303000", "netIncome": "-951000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1145000", "operatingIncome": "-1134000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "709000", "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "19510000", "totalAssets": "7841000", "longTermDebt": null, "shortTermDebt": "19468000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286964044", "totalCurrentAssets": "1493000", "totalShareholderEquity": "-88895000", "totalCurrentLiabilities": "41507000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "64000" }, "cashflow": { "freeCashFlow": "-913000", "dividendsPaid": null, "issuanceOfDebt": "984000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-818000", "repurchaseOfStock": null, "capitalExpenditures": "-95000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 709000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1134000, "depreciation_amortisation": 107000, "ebitda": 303000, "interest_expense": 1145000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -951000, "net_income_continuing_ops": null, "net_income_to_common": -951000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1493000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7841000, "short_term_debt": 19468000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41507000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19510000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -88895000, "shares_outstanding": 286964044, "operating_cash_flow": -818000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -95000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 984000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -913000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "303000", "netIncome": "-951000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1145000", "operatingIncome": "-1134000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "709000", "depreciationAndAmortization": "107000" }, "balance": { "totalDebt": "19510000", "totalAssets": "7841000", "longTermDebt": null, "shortTermDebt": "19468000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "286964044", "totalCurrentAssets": "1493000", "totalShareholderEquity": "-88895000", "totalCurrentLiabilities": "41507000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "64000" }, "cashflow": { "freeCashFlow": "-913000", "dividendsPaid": null, "issuanceOfDebt": "984000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-818000", "repurchaseOfStock": null, "capitalExpenditures": "-95000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1274000, "ebitda": -225000, "pretax_income": null, "tax_provision": null, "net_income": -1609000, "net_income_to_common": -1609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12000, "total_current_assets": 1372000, "total_assets": 7732000, "short_term_debt": 18489000, "long_term_debt": null, "total_debt": 18531000, "total_liabilities": null, "total_equity": -88110000, "shares_outstanding": 284263894, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -901000, "capital_expenditure": -107000, "free_cash_flow": -1008000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 944000 }, "complete_fields": { "id": 424249, "ticker_id": 36543, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-225000", "netIncome": "-1609000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1275000", "operatingIncome": "-1274000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "703000", "depreciationAndAmortization": "106000" }, "balance": { "totalDebt": "18531000", "totalAssets": "7732000", "longTermDebt": null, "shortTermDebt": "18489000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284263894", "totalCurrentAssets": "1372000", "totalShareholderEquity": "-88110000", "totalCurrentLiabilities": "38845000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "12000" }, "cashflow": { "freeCashFlow": "-1008000", "dividendsPaid": null, "issuanceOfDebt": "944000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-901000", "repurchaseOfStock": null, "capitalExpenditures": "-107000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 703000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1274000, "depreciation_amortisation": 106000, "ebitda": -225000, "interest_expense": 1275000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1609000, "net_income_continuing_ops": null, "net_income_to_common": -1609000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1372000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7732000, "short_term_debt": 18489000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38845000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 18531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -88110000, "shares_outstanding": 284263894, "operating_cash_flow": -901000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -107000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 944000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-225000", "netIncome": "-1609000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "1275000", "operatingIncome": "-1274000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "703000", "depreciationAndAmortization": "106000" }, "balance": { "totalDebt": "18531000", "totalAssets": "7732000", "longTermDebt": null, "shortTermDebt": "18489000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "284263894", "totalCurrentAssets": "1372000", "totalShareholderEquity": "-88110000", "totalCurrentLiabilities": "38845000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "12000" }, "cashflow": { "freeCashFlow": "-1008000", "dividendsPaid": null, "issuanceOfDebt": "944000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-901000", "repurchaseOfStock": null, "capitalExpenditures": "-107000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1122000, "ebitda": -4249000, "pretax_income": null, "tax_provision": null, "net_income": -5001000, "net_income_to_common": -5001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153000, "total_current_assets": 1752000, "total_assets": 7686000, "short_term_debt": 9403000, "long_term_debt": 8131000, "total_debt": 17576000, "total_liabilities": null, "total_equity": -86661000, "shares_outstanding": 283496994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -929000, "capital_expenditure": -232000, "free_cash_flow": -1161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1106000 }, "complete_fields": { "id": 424250, "ticker_id": 36543, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4249000", "netIncome": "-5001000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "645000", "operatingIncome": "-1122000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "687000", "depreciationAndAmortization": "104000" }, "balance": { "totalDebt": "17576000", "totalAssets": "7686000", "longTermDebt": "8131000", "shortTermDebt": "9403000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "283496994", "totalCurrentAssets": "1752000", "totalShareholderEquity": "-86661000", "totalCurrentLiabilities": "28250000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "153000" }, "cashflow": { "freeCashFlow": "-1161000", "dividendsPaid": null, "issuanceOfDebt": "1106000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-929000", "repurchaseOfStock": null, "capitalExpenditures": "-232000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 687000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1122000, "depreciation_amortisation": 104000, "ebitda": -4249000, "interest_expense": 645000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5001000, "net_income_continuing_ops": null, "net_income_to_common": -5001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1752000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7686000, "short_term_debt": 9403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28250000, "long_term_debt": 8131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -86661000, "shares_outstanding": 283496994, "operating_cash_flow": -929000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 1106000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1161000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4249000", "netIncome": "-5001000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "645000", "operatingIncome": "-1122000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "687000", "depreciationAndAmortization": "104000" }, "balance": { "totalDebt": "17576000", "totalAssets": "7686000", "longTermDebt": "8131000", "shortTermDebt": "9403000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "283496994", "totalCurrentAssets": "1752000", "totalShareholderEquity": "-86661000", "totalCurrentLiabilities": "28250000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "153000" }, "cashflow": { "freeCashFlow": "-1161000", "dividendsPaid": null, "issuanceOfDebt": "1106000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-929000", "repurchaseOfStock": null, "capitalExpenditures": "-232000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1371000, "ebitda": 1411000, "pretax_income": null, "tax_provision": null, "net_income": 467000, "net_income_to_common": 467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 99000, "total_current_assets": 1538000, "total_assets": 7344000, "short_term_debt": 8297000, "long_term_debt": 8131000, "total_debt": 16470000, "total_liabilities": null, "total_equity": -81735000, "shares_outstanding": 281536994, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -993000, "capital_expenditure": -77000, "free_cash_flow": -1070000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 424251, "ticker_id": 36543, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1411000", "netIncome": "467000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "848000", "operatingIncome": "-1371000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "825000", "depreciationAndAmortization": "90000" }, "balance": { "totalDebt": "16470000", "totalAssets": "7344000", "longTermDebt": "8131000", "shortTermDebt": "8297000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "281536994", "totalCurrentAssets": "1538000", "totalShareholderEquity": "-81735000", "totalCurrentLiabilities": "26311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "99000" }, "cashflow": { "freeCashFlow": "-1070000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-993000", "repurchaseOfStock": null, "capitalExpenditures": "-77000" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 825000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1371000, "depreciation_amortisation": 90000, "ebitda": 1411000, "interest_expense": 848000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 467000, "net_income_continuing_ops": null, "net_income_to_common": 467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 99000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1538000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7344000, "short_term_debt": 8297000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26311000, "long_term_debt": 8131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 16470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -81735000, "shares_outstanding": 281536994, "operating_cash_flow": -993000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1070000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1411000", "netIncome": "467000", "grossProfit": null, "totalRevenue": "0", "costOfRevenue": null, "interestExpense": "848000", "operatingIncome": "-1371000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "825000", "depreciationAndAmortization": "90000" }, "balance": { "totalDebt": "16470000", "totalAssets": "7344000", "longTermDebt": "8131000", "shortTermDebt": "8297000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "281536994", "totalCurrentAssets": "1538000", "totalShareholderEquity": "-81735000", "totalCurrentLiabilities": "26311000", "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "99000" }, "cashflow": { "freeCashFlow": "-1070000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-993000", "repurchaseOfStock": null, "capitalExpenditures": "-77000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 8131000, "total_debt": 8131000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 743000 }, "complete_fields": { "id": 424253, "ticker_id": 36543, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:00:16.065254+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "8131000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "743000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 8131000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8131000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 743000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "8131000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "743000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }