{ "ticker": { "uuid": "23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a", "symbol": "SRZN", "name": "Surrozen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a/" }, "ticker_metadata": { "id": 8377, "uuid": "23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a", "symbol": "SRZN", "name": "Surrozen Inc", "asset_type": "equity", "market_cap": 303727000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Surrozen Inc. is a clinical-stage biopharmaceutical company dedicated to advancing innovative therapeutics through its proprietary SIRPa-IgG platform, which focuses on modulating targeted immune responses. The company's diverse pipeline features novel antibody therapeutics aimed primarily at addressing serious oncological and autoimmune conditions, underlining its commitment to tackling significant unmet medical needs. With a solid foundation in research and development and strategic collaborations, Surrozen is well-positioned to deliver transformative therapies, highlighting its potential for substantial growth and impact in the biopharmaceutical sector.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a", "symbol": "SRZN", "name": "Surrozen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a/", "api_url": "https://sharemaestro.com/factors/api/tickers/23b8ba9d-c1a6-4d8a-949d-a02dca1e8a5a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "coverage": 0.758, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 21.52, "market_cap": 235622480, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.2316, "piotroski_f_score": 2, "momentum_12_1": 2.4071, "volatility_252d": 0.7538 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.089648+00:00", "batch_id": "" }, "size": { "price_close": 21.52, "market_cap": 235622480, "market_cap_usd": 235622480, "enterprise_value": 130639480, "shares_outstanding": 10949000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 31.4415, "pcf_ratio": null, "pfcf_ratio": -7.0887, "ev_ebitda": null, "ev_ebit": -1.2591, "ev_sales": 17.4325, "ev_fcf": -3.9303, "earnings_yield": null, "fcf_yield": -0.2544, "price_to_sales": 31.4415, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0574 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9913, "operating_margin": -13.8451, "net_margin": -45.7114, "ebitda_margin": -13.804, "fcf_margin": -4.4354, "roe": 1.2316, "roa": -2.8379, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.0621, "cash_conversion": 0.097, "accruals_ratio": -2.5607, "sbc_to_revenue": 0.6813, "piotroski_f_score": 2, "altman_z_score": -8.9766, "earnings_stability_5y": 1.3554, "revenue_stability_5y": 0.9273, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0615, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -1.434, "net_debt_to_ebitda": 1.0148, "debt_to_assets": 0.016, "interest_coverage": null, "current_ratio": 11.9131, "quick_ratio": 11.9131, "net_debt": -104983000, "local_beta": 0.0031, "volatility_252d": 0.7538, "volatility_60d": 1.6994, "max_drawdown_12m": -0.3595, "risk_adjusted_momentum": 3.1932 }, "growth": { "revenue_growth_1y": -0.3561, "revenue_growth_3y_cagr": -0.3472, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.3561, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2569, "price_return_3m": -0.2041, "price_return_6m": 0.0518, "price_return_9m": 0.7639, "price_return_12m": 1.5318, "price_return_12m_ex1m": 2.4071, "momentum_6m": 0.0518, "momentum_12m": 1.5318, "momentum_12_1": 2.4071, "distance_from_52w_high": -0.3595, "distance_from_52w_low": 1.5742, "relative_strength": 1.3738 }, "raw_ttm": { "revenue_ttm": 7494000, "gross_profit_ttm": 7429000, "ebit_ttm": -103755000, "ebitda_ttm": -103447000, "net_income_ttm": -342561000, "eps_diluted_ttm": -31.287, "operating_cash_flow_ttm": -33460000, "capital_expenditure_ttm": 221000, "fcf_ttm": -33239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 106910000, "total_current_assets": 113949000, "total_current_liabilities": 9565000, "net_ppe": null, "total_assets": 120709000, "total_debt": 1927000, "total_equity": -278147000, "net_working_capital": -599000, "book_value_per_share": -25.4039, "retained_earnings": -654790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "quality_value_composite": 0.375, "os_score": 0.26, "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.37, "factor_coverage": 0.758, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2885, "ticker_id": 8377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.089648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.52, "market_cap": 235622480, "market_cap_usd": 235622480, "enterprise_value": 130639480, "shares_outstanding": 10949000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 31.44148385, "pcf_ratio": null, "pfcf_ratio": -7.08873552, "ev_ebitda": null, "ev_ebit": -1.25911503, "ev_sales": 17.43254337, "ev_fcf": -3.93030717, "earnings_yield": null, "fcf_yield": -0.25443304, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99132639, "operating_margin": -13.84507606, "net_margin": -45.7113691, "ebitda_margin": -13.80397651, "fcf_margin": -4.435415, "roe": 1.23158258, "roa": -2.8379077, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06208319, "cash_conversion": 0.09703089, "accruals_ratio": -2.56071213, "sbc_to_revenue": 0.68134508, "debt_to_equity": -1.43397556, "net_debt_to_ebitda": 1.01484818, "debt_to_assets": 0.01596401, "interest_coverage": null, "current_ratio": 11.91312075, "quick_ratio": 11.91312075, "net_debt": -104983000, "revenue_growth_1y": -0.35607493, "revenue_growth_3y_cagr": -0.34722293, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -8.97661072, "earnings_stability_5y": 1.355449, "revenue_stability_5y": 0.927344, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25690608, "price_return_3m": -0.20414201, "price_return_6m": 0.05180841, "price_return_9m": 0.76393443, "price_return_12m": 1.53176471, "price_return_12m_ex1m": 2.40705882, "distance_from_52w_high": -0.35952381, "distance_from_52w_low": 1.57416268, "relative_strength": 1.37382366, "local_beta": 0.0031, "volatility_252d": 0.753806, "volatility_60d": 1.699352, "max_drawdown_12m": -0.35952381, "revenue_ttm": 7494000, "gross_profit_ttm": 7429000, "ebit_ttm": -103755000, "ebitda_ttm": -103447000, "net_income_ttm": -342561000, "eps_diluted_ttm": -31.28696685, "operating_cash_flow_ttm": -33460000, "capital_expenditure_ttm": 221000, "fcf_ttm": -33239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 106910000, "total_current_assets": 113949000, "total_current_liabilities": 9565000, "net_ppe": null, "total_assets": 120709000, "total_debt": 1927000, "total_equity": -278147000, "net_working_capital": -599000, "book_value_per_share": -25.4038725, "retained_earnings": -654790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 21.52, "os": 0.26, "value": 0.38, "quality": 0.37, "momentum": 0.37, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.2316, "momentum_12_1": 2.4071, "complete_fields": { "id": 2885, "ticker_id": 8377, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:50.089648+00:00", "batch_id": "", "os_score_delta": null, "price_close": 21.52, "market_cap": 235622480, "market_cap_usd": 235622480, "enterprise_value": 130639480, "shares_outstanding": 10949000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 31.44148385, "pcf_ratio": null, "pfcf_ratio": -7.08873552, "ev_ebitda": null, "ev_ebit": -1.25911503, "ev_sales": 17.43254337, "ev_fcf": -3.93030717, "earnings_yield": null, "fcf_yield": -0.25443304, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.99132639, "operating_margin": -13.84507606, "net_margin": -45.7113691, "ebitda_margin": -13.80397651, "fcf_margin": -4.435415, "roe": 1.23158258, "roa": -2.8379077, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.06208319, "cash_conversion": 0.09703089, "accruals_ratio": -2.56071213, "sbc_to_revenue": 0.68134508, "debt_to_equity": -1.43397556, "net_debt_to_ebitda": 1.01484818, "debt_to_assets": 0.01596401, "interest_coverage": null, "current_ratio": 11.91312075, "quick_ratio": 11.91312075, "net_debt": -104983000, "revenue_growth_1y": -0.35607493, "revenue_growth_3y_cagr": -0.34722293, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 2, "altman_z_score": -8.97661072, "earnings_stability_5y": 1.355449, "revenue_stability_5y": 0.927344, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.25690608, "price_return_3m": -0.20414201, "price_return_6m": 0.05180841, "price_return_9m": 0.76393443, "price_return_12m": 1.53176471, "price_return_12m_ex1m": 2.40705882, "distance_from_52w_high": -0.35952381, "distance_from_52w_low": 1.57416268, "relative_strength": 1.37382366, "local_beta": 0.0031, "volatility_252d": 0.753806, "volatility_60d": 1.699352, "max_drawdown_12m": -0.35952381, "revenue_ttm": 7494000, "gross_profit_ttm": 7429000, "ebit_ttm": -103755000, "ebitda_ttm": -103447000, "net_income_ttm": -342561000, "eps_diluted_ttm": -31.28696685, "operating_cash_flow_ttm": -33460000, "capital_expenditure_ttm": 221000, "fcf_ttm": -33239000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 106910000, "total_current_assets": 113949000, "total_current_liabilities": 9565000, "net_ppe": null, "total_assets": 120709000, "total_debt": 1927000, "total_equity": -278147000, "net_working_capital": -599000, "book_value_per_share": -25.4038725, "retained_earnings": -654790000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 62, "quality_composite": 63, "momentum_composite": 63, "growth_composite": 62, "yield_composite": 62, "svqf_composite": 69, "vc1_composite": 62, "vc2_composite": 62, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 74, "factor_coverage": 0.758, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 90, "small_cap_core_rank": 61, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 3477000, "cost_of_revenue": 537000, "gross_profit": 2940000, "ebit": -42092000, "ebitda": -41555000, "pretax_income": -242026000, "tax_provision": null, "net_income": -242026000, "net_income_to_common": -242026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89245000, "total_current_assets": 91559000, "total_assets": 98726000, "short_term_debt": 1290000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 286488000, "total_equity": -187762000, "shares_outstanding": 7478000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -30244000, "capital_expenditure": 128000, "free_cash_flow": -30116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175809, "ticker_id": 8377, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42092000", "ebitda": "-41555000", "netIncome": "-242026000", "grossProfit": "2940000", "depreciation": "None", "totalRevenue": "3477000", "costOfRevenue": "537000", "interestIncome": "3020000", "incomeBeforeTax": "-242026000", "interestExpense": "None", "operatingIncome": "-42092000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3020000", "nonInterestIncome": "None", "operatingExpenses": "45032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "16204000", "netIncomeFromContinuingOperations": "-242026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98726000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527285000", "totalLiabilities": "286488000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "91559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7167000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639000", "totalShareholderEquity": "-187762000", "capitalLeaseObligations": "6639000", "otherCurrentLiabilities": "7912000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "158662000", "totalNonCurrentLiabilities": "276558000", "cashAndShortTermInvestments": "89245000", "commonStockSharesOutstanding": "7478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30244000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85052000", "cashflowFromInvestment": "-128000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3477000, "cost_of_revenue": 537000, "gross_profit": 2940000, "research_and_development": 29365000, "selling_general_admin": 16204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42092000, "depreciation_amortisation": 537000, "ebitda": -41555000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -242026000, "tax_provision": null, "effective_tax_rate": null, "net_income": -242026000, "net_income_continuing_ops": -242026000, "net_income_to_common": -242026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89245000, "short_term_investments": null, "net_receivables": 208000, "inventory": null, "other_current_assets": null, "total_current_assets": 91559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7167000, "total_assets": 98726000, "short_term_debt": 1290000, "accounts_payable": 728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276558000, "total_liabilities": 286488000, "total_debt": 1290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527285000, "total_equity": -187762000, "shares_outstanding": 7478000, "operating_cash_flow": -30244000, "stock_based_compensation": 3835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -128000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 85052000, "free_cash_flow": -30116000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-42092000", "ebitda": "-41555000", "netIncome": "-242026000", "grossProfit": "2940000", "depreciation": "None", "totalRevenue": "3477000", "costOfRevenue": "537000", "interestIncome": "3020000", "incomeBeforeTax": "-242026000", "interestExpense": "None", "operatingIncome": "-42092000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "3020000", "nonInterestIncome": "None", "operatingExpenses": "45032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "537000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "537000", "sellingGeneralAndAdministrative": "16204000", "netIncomeFromContinuingOperations": "-242026000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98726000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527285000", "totalLiabilities": "286488000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "91559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7167000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639000", "totalShareholderEquity": "-187762000", "capitalLeaseObligations": "6639000", "otherCurrentLiabilities": "7912000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "158662000", "totalNonCurrentLiabilities": "276558000", "cashAndShortTermInvestments": "89245000", "commonStockSharesOutstanding": "7478000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-242026000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30244000", "capitalExpenditures": "128000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "85052000", "cashflowFromInvestment": "-128000", "stockBasedCompensation": "3835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "198000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 10655000, "cost_of_revenue": 1442000, "gross_profit": 10655000, "ebit": -25539000, "ebitda": -24097000, "pretax_income": -63564000, "tax_provision": -63564000, "net_income": -63564000, "net_income_to_common": -63564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34565000, "total_current_assets": 38932000, "total_assets": 48467000, "short_term_debt": 1829000, "long_term_debt": null, "total_debt": 1829000, "total_liabilities": 69847000, "total_equity": -21380000, "shares_outstanding": 2933000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17628000, "capital_expenditure": 26000, "free_cash_flow": -17602000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175814, "ticker_id": 8377, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25539000", "ebitda": "-24097000", "netIncome": "-63564000", "grossProfit": "10655000", "depreciation": "None", "totalRevenue": "10655000", "costOfRevenue": "1442000", "interestIncome": "1693000", "incomeBeforeTax": "-63564000", "interestExpense": "None", "operatingIncome": "-25539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63564000", "reportedCurrency": "USD", "netInterestIncome": "1693000", "nonInterestIncome": "None", "operatingExpenses": "36194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "15062000", "netIncomeFromContinuingOperations": "-63564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48467000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285259000", "totalLiabilities": "69847000", "otherCurrentAssets": "1826000", "totalCurrentAssets": "38932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9535000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8469000", "totalShareholderEquity": "-21380000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "5180000", "totalCurrentLiabilities": "7315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62532000", "cashAndShortTermInvestments": "34565000", "commonStockSharesOutstanding": "2933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17628000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16176000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "4114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10655000, "cost_of_revenue": 1442000, "gross_profit": 10655000, "research_and_development": 21132000, "selling_general_admin": 15062000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25539000, "depreciation_amortisation": 1442000, "ebitda": -24097000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63564000, "tax_provision": -63564000, "effective_tax_rate": null, "net_income": -63564000, "net_income_continuing_ops": -63564000, "net_income_to_common": -63564000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34565000, "short_term_investments": null, "net_receivables": 2541000, "inventory": null, "other_current_assets": null, "total_current_assets": 38932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9535000, "total_assets": 48467000, "short_term_debt": 1829000, "accounts_payable": 306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62532000, "total_liabilities": 69847000, "total_debt": 1829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285259000, "total_equity": -21380000, "shares_outstanding": 2933000, "operating_cash_flow": -17628000, "stock_based_compensation": 4114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16176000, "free_cash_flow": -17602000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25539000", "ebitda": "-24097000", "netIncome": "-63564000", "grossProfit": "10655000", "depreciation": "None", "totalRevenue": "10655000", "costOfRevenue": "1442000", "interestIncome": "1693000", "incomeBeforeTax": "-63564000", "interestExpense": "None", "operatingIncome": "-25539000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-63564000", "reportedCurrency": "USD", "netInterestIncome": "1693000", "nonInterestIncome": "None", "operatingExpenses": "36194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21132000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1442000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1442000", "sellingGeneralAndAdministrative": "15062000", "netIncomeFromContinuingOperations": "-63564000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48467000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285259000", "totalLiabilities": "69847000", "otherCurrentAssets": "1826000", "totalCurrentAssets": "38932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9535000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8469000", "totalShareholderEquity": "-21380000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "5180000", "totalCurrentLiabilities": "7315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62532000", "cashAndShortTermInvestments": "34565000", "commonStockSharesOutstanding": "2933000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63564000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17628000", "capitalExpenditures": "26000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16176000", "cashflowFromInvestment": "-26000", "stockBasedCompensation": "4114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "94000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1442000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 12500000, "cost_of_revenue": 27230000, "gross_profit": -27230000, "ebit": -43042000, "ebitda": -41131000, "pretax_income": -43042000, "tax_provision": 2752000, "net_income": -43042000, "net_income_to_common": -43042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36043000, "total_current_assets": 41132000, "total_assets": 46080000, "short_term_debt": 2497000, "long_term_debt": null, "total_debt": 2497000, "total_liabilities": 8145000, "total_equity": 37935000, "shares_outstanding": 2017999, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -40363000, "capital_expenditure": 398000, "free_cash_flow": -39965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175819, "ticker_id": 8377, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43042000", "ebitda": "-41131000", "netIncome": "-43042000", "grossProfit": "-27230000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "27230000", "interestIncome": "2305000", "incomeBeforeTax": "-43042000", "interestExpense": "None", "operatingIncome": "-45780000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2752000", "reportedCurrency": "USD", "netInterestIncome": "2305000", "nonInterestIncome": "None", "operatingExpenses": "18550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "15798000", "netIncomeFromContinuingOperations": "-34904000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46080000", "longTermDebt": "None", "shortTermDebt": "2497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221695000", "totalLiabilities": "8145000", "otherCurrentAssets": "2937000", "totalCurrentAssets": "41132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4948000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379000", "totalShareholderEquity": "37935000", "capitalLeaseObligations": "3379000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "7148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997000", "cashAndShortTermInvestments": "36043000", "commonStockSharesOutstanding": "2017999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40363000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "51723000", "stockBasedCompensation": "4372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12500000, "cost_of_revenue": 27230000, "gross_profit": -27230000, "research_and_development": 27230000, "selling_general_admin": 15798000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43042000, "depreciation_amortisation": 1911000, "ebitda": -41131000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -43042000, "tax_provision": 2752000, "effective_tax_rate": null, "net_income": -43042000, "net_income_continuing_ops": -34904000, "net_income_to_common": -43042000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36043000, "short_term_investments": 0, "net_receivables": 2152000, "inventory": 1, "other_current_assets": null, "total_current_assets": 41132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4948000, "total_assets": 46080000, "short_term_debt": 2497000, "accounts_payable": 525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997000, "total_liabilities": 8145000, "total_debt": 2497000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221695000, "total_equity": 37935000, "shares_outstanding": 2017999, "operating_cash_flow": -40363000, "stock_based_compensation": 4372000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51723000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 276000, "free_cash_flow": -39965000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43042000", "ebitda": "-41131000", "netIncome": "-43042000", "grossProfit": "-27230000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "27230000", "interestIncome": "2305000", "incomeBeforeTax": "-43042000", "interestExpense": "None", "operatingIncome": "-45780000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2752000", "reportedCurrency": "USD", "netInterestIncome": "2305000", "nonInterestIncome": "None", "operatingExpenses": "18550000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27230000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27230000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1911000", "sellingGeneralAndAdministrative": "15798000", "netIncomeFromContinuingOperations": "-34904000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46080000", "longTermDebt": "None", "shortTermDebt": "2497000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221695000", "totalLiabilities": "8145000", "otherCurrentAssets": "2937000", "totalCurrentAssets": "41132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4948000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379000", "totalShareholderEquity": "37935000", "capitalLeaseObligations": "3379000", "otherCurrentLiabilities": "4126000", "totalCurrentLiabilities": "7148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997000", "cashAndShortTermInvestments": "36043000", "commonStockSharesOutstanding": "2017999", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-40363000", "capitalExpenditures": "398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "276000", "cashflowFromInvestment": "51723000", "stockBasedCompensation": "4372000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1911000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 12500000, "cost_of_revenue": 3269000, "gross_profit": 12500000, "ebit": -44339000, "ebitda": -42384000, "pretax_income": -36004000, "tax_provision": -8335000, "net_income": -27669000, "net_income_to_common": -27669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24690000, "total_current_assets": 81305000, "total_assets": 89435000, "short_term_debt": 2226000, "long_term_debt": null, "total_debt": 2226000, "total_liabilities": 13434000, "total_equity": 76001000, "shares_outstanding": 2314799, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -44145000, "capital_expenditure": 728000, "free_cash_flow": -43417000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175824, "ticker_id": 8377, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44339000", "ebitda": "-42384000", "netIncome": "-27669000", "grossProfit": "12500000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "3269000", "interestIncome": "781000", "incomeBeforeTax": "-36004000", "interestExpense": "1955000", "operatingIncome": "-44339000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8335000", "reportedCurrency": "USD", "netInterestIncome": "781000", "nonInterestIncome": "None", "operatingExpenses": "56839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1955000", "sellingGeneralAndAdministrative": "19826000", "netIncomeFromContinuingOperations": "-36004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "89435000", "longTermDebt": "None", "shortTermDebt": "2226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178653000", "totalLiabilities": "13434000", "otherCurrentAssets": "3489000", "totalCurrentAssets": "81305000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "51148000", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8130000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5602000", "totalShareholderEquity": "76001000", "capitalLeaseObligations": "5602000", "otherCurrentLiabilities": "6848000", "totalCurrentLiabilities": "9732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "24690000", "commonStockSharesOutstanding": "2314799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44145000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2565000", "cashflowFromInvestment": "38309000", "stockBasedCompensation": "4517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12500000, "cost_of_revenue": 3269000, "gross_profit": 12500000, "research_and_development": 37013000, "selling_general_admin": 19826000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44339000, "depreciation_amortisation": 1955000, "ebitda": -42384000, "interest_expense": 1955000, "interest_income": null, "other_non_operating": null, "pretax_income": -36004000, "tax_provision": -8335000, "effective_tax_rate": null, "net_income": -27669000, "net_income_continuing_ops": -36004000, "net_income_to_common": -27669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24690000, "short_term_investments": 51148000, "net_receivables": 1978000, "inventory": null, "other_current_assets": null, "total_current_assets": 81305000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8130000, "total_assets": 89435000, "short_term_debt": 2226000, "accounts_payable": 658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9732000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3702000, "total_liabilities": 13434000, "total_debt": 2226000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -178653000, "total_equity": 76001000, "shares_outstanding": 2314799, "operating_cash_flow": -44145000, "stock_based_compensation": 4517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38309000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2565000, "free_cash_flow": -43417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44339000", "ebitda": "-42384000", "netIncome": "-27669000", "grossProfit": "12500000", "depreciation": "None", "totalRevenue": "12500000", "costOfRevenue": "3269000", "interestIncome": "781000", "incomeBeforeTax": "-36004000", "interestExpense": "1955000", "operatingIncome": "-44339000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-8335000", "reportedCurrency": "USD", "netInterestIncome": "781000", "nonInterestIncome": "None", "operatingExpenses": "56839000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37013000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3269000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1955000", "sellingGeneralAndAdministrative": "19826000", "netIncomeFromContinuingOperations": "-36004000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "89435000", "longTermDebt": "None", "shortTermDebt": "2226000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-178653000", "totalLiabilities": "13434000", "otherCurrentAssets": "3489000", "totalCurrentAssets": "81305000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "51148000", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8130000", "currentAccountsPayable": "658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5602000", "totalShareholderEquity": "76001000", "capitalLeaseObligations": "5602000", "otherCurrentLiabilities": "6848000", "totalCurrentLiabilities": "9732000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3702000", "cashAndShortTermInvestments": "24690000", "commonStockSharesOutstanding": "2314799", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36004000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-44145000", "capitalExpenditures": "728000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2565000", "cashflowFromInvestment": "38309000", "stockBasedCompensation": "4517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2607000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1955000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 3297000, "gross_profit": -3297000, "ebit": -54391000, "ebitda": -52325000, "pretax_income": -54648000, "tax_provision": -2138000, "net_income": -52510000, "net_income_to_common": -52510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33091000, "total_current_assets": 105189000, "total_assets": 137174000, "short_term_debt": 2193000, "long_term_debt": null, "total_debt": 2193000, "total_liabilities": 27474000, "total_equity": 109700000, "shares_outstanding": 2335628, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -48813000, "capital_expenditure": 1269000, "free_cash_flow": -47544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175829, "ticker_id": 8377, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54391000", "ebitda": "-52325000", "netIncome": "-52510000", "grossProfit": "-3297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3297000", "interestIncome": "72000", "incomeBeforeTax": "-54648000", "interestExpense": "2066000", "operatingIncome": "-54391000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2138000", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "54391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "14214000", "netIncomeFromContinuingOperations": "-54648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137174000", "longTermDebt": "None", "shortTermDebt": "2193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142649000", "totalLiabilities": "27474000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "105189000", "currentLongTermDebt": "None", "longTermInvestments": "21655000", "shortTermInvestments": "68760000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31985000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9376000", "shortLongTermDebtTotal": "7793000", "totalShareholderEquity": "109700000", "capitalLeaseObligations": "7793000", "otherCurrentLiabilities": "8662000", "totalCurrentLiabilities": "13573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13901000", "cashAndShortTermInvestments": "33091000", "commonStockSharesOutstanding": "2335628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48813000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124630000", "cashflowFromInvestment": "-77708000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 3297000, "gross_profit": -3297000, "research_and_development": 40177000, "selling_general_admin": 14214000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54391000, "depreciation_amortisation": 2066000, "ebitda": -52325000, "interest_expense": 2066000, "interest_income": null, "other_non_operating": null, "pretax_income": -54648000, "tax_provision": -2138000, "effective_tax_rate": null, "net_income": -52510000, "net_income_continuing_ops": -54648000, "net_income_to_common": -52510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33091000, "short_term_investments": 68760000, "net_receivables": 0, "inventory": null, "other_current_assets": null, "total_current_assets": 105189000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31985000, "total_assets": 137174000, "short_term_debt": 2193000, "accounts_payable": 2718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13573000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13901000, "total_liabilities": 27474000, "total_debt": 2193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -142649000, "total_equity": 109700000, "shares_outstanding": 2335628, "operating_cash_flow": -48813000, "stock_based_compensation": 2316000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1269000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77708000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 124630000, "free_cash_flow": -47544000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54391000", "ebitda": "-52325000", "netIncome": "-52510000", "grossProfit": "-3297000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "3297000", "interestIncome": "72000", "incomeBeforeTax": "-54648000", "interestExpense": "2066000", "operatingIncome": "-54391000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-2138000", "reportedCurrency": "USD", "netInterestIncome": "72000", "nonInterestIncome": "None", "operatingExpenses": "54391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40177000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2066000", "sellingGeneralAndAdministrative": "14214000", "netIncomeFromContinuingOperations": "-54648000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "137174000", "longTermDebt": "None", "shortTermDebt": "2193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-142649000", "totalLiabilities": "27474000", "otherCurrentAssets": "3338000", "totalCurrentAssets": "105189000", "currentLongTermDebt": "None", "longTermInvestments": "21655000", "shortTermInvestments": "68760000", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31985000", "currentAccountsPayable": "2718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9376000", "shortLongTermDebtTotal": "7793000", "totalShareholderEquity": "109700000", "capitalLeaseObligations": "7793000", "otherCurrentLiabilities": "8662000", "totalCurrentLiabilities": "13573000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13901000", "cashAndShortTermInvestments": "33091000", "commonStockSharesOutstanding": "2335628", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33091000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-48813000", "capitalExpenditures": "1269000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "124630000", "cashflowFromInvestment": "-77708000", "stockBasedCompensation": "2316000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2929000, "gross_profit": -2929000, "ebit": -34297945, "ebitda": -31368945, "pretax_income": -32716000, "tax_provision": -91000, "net_income": -32625000, "net_income_to_common": -32625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34982000, "total_current_assets": 50224000, "total_assets": 62060000, "short_term_debt": 2108000, "long_term_debt": null, "total_debt": 2108000, "total_liabilities": 14767000, "total_equity": 47293000, "shares_outstanding": 795599, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -29099000, "capital_expenditure": 874000, "free_cash_flow": -28225000, "dividends_paid": 48386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175834, "ticker_id": 8377, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34297945", "ebitda": "-31368945", "netIncome": "-32625000", "grossProfit": "-2929000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2929000", "interestIncome": "91000", "incomeBeforeTax": "-32716000", "interestExpense": "91000", "operatingIncome": "-32807000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-91000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "29878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2929000", "sellingGeneralAndAdministrative": "7123000", "netIncomeFromContinuingOperations": "-32716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62060000", "longTermDebt": "None", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88001000", "totalLiabilities": "14767000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "50224000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11836000", "currentAccountsPayable": "1776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11392000", "shortLongTermDebtTotal": "9597000", "totalShareholderEquity": "47293000", "capitalLeaseObligations": "9597000", "otherCurrentLiabilities": "3394000", "totalCurrentLiabilities": "7278000", "otherNonCurrentLiabilities": "6914162", "totalNonCurrentLiabilities": "7489000", "cashAndShortTermInvestments": "34982000", "commonStockSharesOutstanding": "795599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32716000", "profitLoss": "None", "dividendPayout": "48386000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29099000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50052000", "cashflowFromInvestment": "-15075000", "stockBasedCompensation": "635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 2929000, "gross_profit": -2929000, "research_and_development": 25684000, "selling_general_admin": 7123000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34297945, "depreciation_amortisation": 2929000, "ebitda": -31368945, "interest_expense": 91000, "interest_income": null, "other_non_operating": null, "pretax_income": -32716000, "tax_provision": -91000, "effective_tax_rate": null, "net_income": -32625000, "net_income_continuing_ops": -32716000, "net_income_to_common": -32625000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34982000, "short_term_investments": 14200000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 50224000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11836000, "total_assets": 62060000, "short_term_debt": 2108000, "accounts_payable": 1776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7278000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7489000, "total_liabilities": 14767000, "total_debt": 2108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88001000, "total_equity": 47293000, "shares_outstanding": 795599, "operating_cash_flow": -29099000, "stock_based_compensation": 635000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15075000, "dividends_paid": 48386000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50052000, "free_cash_flow": -28225000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34297945", "ebitda": "-31368945", "netIncome": "-32625000", "grossProfit": "-2929000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "2929000", "interestIncome": "91000", "incomeBeforeTax": "-32716000", "interestExpense": "91000", "operatingIncome": "-32807000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-91000", "reportedCurrency": "USD", "netInterestIncome": "91000", "nonInterestIncome": "None", "operatingExpenses": "29878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25684000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2929000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2929000", "sellingGeneralAndAdministrative": "7123000", "netIncomeFromContinuingOperations": "-32716000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "62060000", "longTermDebt": "None", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-88001000", "totalLiabilities": "14767000", "otherCurrentAssets": "1042000", "totalCurrentAssets": "50224000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "14200000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11836000", "currentAccountsPayable": "1776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11392000", "shortLongTermDebtTotal": "9597000", "totalShareholderEquity": "47293000", "capitalLeaseObligations": "9597000", "otherCurrentLiabilities": "3394000", "totalCurrentLiabilities": "7278000", "otherNonCurrentLiabilities": "6914162", "totalNonCurrentLiabilities": "7489000", "cashAndShortTermInvestments": "34982000", "commonStockSharesOutstanding": "795599", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34982000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32716000", "profitLoss": "None", "dividendPayout": "48386000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29099000", "capitalExpenditures": "874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50052000", "cashflowFromInvestment": "-15075000", "stockBasedCompensation": "635000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48386000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1937000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -25106000, "ebitda": -22823000, "pretax_income": -24362000, "tax_provision": null, "net_income": -24362000, "net_income_to_common": -24362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29104000, "total_current_assets": 29414000, "total_assets": 42485000, "short_term_debt": 1501000, "long_term_debt": null, "total_debt": 1501000, "total_liabilities": 13099000, "total_equity": 29386000, "shares_outstanding": 393311, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21056000, "capital_expenditure": 1563000, "free_cash_flow": -19493000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175838, "ticker_id": 8377, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25106000", "ebitda": "-22823000", "netIncome": "-24362000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24362000", "interestExpense": "0", "operatingIncome": "-25106000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "5503000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42485000", "longTermDebt": "None", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55285000", "totalLiabilities": "13099000", "otherCurrentAssets": "310000", "totalCurrentAssets": "29414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13071000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12617000", "shortLongTermDebtTotal": "10700000", "totalShareholderEquity": "29386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "3900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9199000", "cashAndShortTermInvestments": "29104000", "commonStockSharesOutstanding": "393311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21056000", "capitalExpenditures": "1563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28904000", "cashflowFromInvestment": "-1563000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 19603000, "selling_general_admin": 5503000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25106000, "depreciation_amortisation": 2283000, "ebitda": -22823000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -24362000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24362000, "net_income_continuing_ops": null, "net_income_to_common": -24362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29104000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29414000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13071000, "total_assets": 42485000, "short_term_debt": 1501000, "accounts_payable": 972000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9199000, "total_liabilities": 13099000, "total_debt": 1501000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -55285000, "total_equity": 29386000, "shares_outstanding": 393311, "operating_cash_flow": -21056000, "stock_based_compensation": 790000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1563000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28904000, "free_cash_flow": -19493000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25106000", "ebitda": "-22823000", "netIncome": "-24362000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-24362000", "interestExpense": "0", "operatingIncome": "-25106000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "24806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19603000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2283000", "sellingGeneralAndAdministrative": "5503000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "42485000", "longTermDebt": "None", "shortTermDebt": "1501000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-55285000", "totalLiabilities": "13099000", "otherCurrentAssets": "310000", "totalCurrentAssets": "29414000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13071000", "currentAccountsPayable": "972000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "12617000", "shortLongTermDebtTotal": "10700000", "totalShareholderEquity": "29386000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1427000", "totalCurrentLiabilities": "3900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9199000", "cashAndShortTermInvestments": "29104000", "commonStockSharesOutstanding": "393311", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29104000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21056000", "capitalExpenditures": "1563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28904000", "cashflowFromInvestment": "-1563000", "stockBasedCompensation": "790000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": 65000, "gross_profit": 4935000, "ebit": -10456000, "ebitda": -10391000, "pretax_income": -127505000, "tax_provision": null, "net_income": -127505000, "net_income_to_common": -127505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106910000, "total_current_assets": 113949000, "total_assets": 120709000, "short_term_debt": 1927000, "long_term_debt": null, "total_debt": 1927000, "total_liabilities": 398856000, "total_equity": -278147000, "shares_outstanding": 10949000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12495000, "capital_expenditure": 120000, "free_cash_flow": -12375000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175807, "ticker_id": 8377, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10456000", "ebitda": "-10391000", "netIncome": "-127505000", "grossProfit": "4935000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "65000", "interestIncome": "912000", "incomeBeforeTax": "-127505000", "interestExpense": "None", "operatingIncome": "-10456000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "912000", "nonInterestIncome": "None", "operatingExpenses": "15391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "6128000", "netIncomeFromContinuingOperations": "-127505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120709000", "longTermDebt": "None", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-654790000", "totalLiabilities": "398856000", "otherCurrentAssets": "2039000", "totalCurrentAssets": "113949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6760000", "currentAccountsPayable": "889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "-278147000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "6749000", "totalCurrentLiabilities": "9565000", "otherNonCurrentLiabilities": "235517000", "totalNonCurrentLiabilities": "389291000", "cashAndShortTermInvestments": "106910000", "commonStockSharesOutstanding": "10949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12495000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30280000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": 65000, "gross_profit": 4935000, "research_and_development": 9328000, "selling_general_admin": 6128000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10456000, "depreciation_amortisation": 65000, "ebitda": -10391000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -127505000, "tax_provision": null, "effective_tax_rate": null, "net_income": -127505000, "net_income_continuing_ops": -127505000, "net_income_to_common": -127505000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106910000, "short_term_investments": null, "net_receivables": 5000000, "inventory": null, "other_current_assets": null, "total_current_assets": 113949000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6760000, "total_assets": 120709000, "short_term_debt": 1927000, "accounts_payable": 889000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9565000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 389291000, "total_liabilities": 398856000, "total_debt": 1927000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -654790000, "total_equity": -278147000, "shares_outstanding": 10949000, "operating_cash_flow": -12495000, "stock_based_compensation": 2105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30280000, "free_cash_flow": -12375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10456000", "ebitda": "-10391000", "netIncome": "-127505000", "grossProfit": "4935000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "65000", "interestIncome": "912000", "incomeBeforeTax": "-127505000", "interestExpense": "None", "operatingIncome": "-10456000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "912000", "nonInterestIncome": "None", "operatingExpenses": "15391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9328000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65000", "sellingGeneralAndAdministrative": "6128000", "netIncomeFromContinuingOperations": "-127505000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "120709000", "longTermDebt": "None", "shortTermDebt": "1927000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-654790000", "totalLiabilities": "398856000", "otherCurrentAssets": "2039000", "totalCurrentAssets": "113949000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6760000", "currentAccountsPayable": "889000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6778000", "totalShareholderEquity": "-278147000", "capitalLeaseObligations": "6778000", "otherCurrentLiabilities": "6749000", "totalCurrentLiabilities": "9565000", "otherNonCurrentLiabilities": "235517000", "totalNonCurrentLiabilities": "389291000", "cashAndShortTermInvestments": "106910000", "commonStockSharesOutstanding": "10949000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "106910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-127505000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12495000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30280000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "2105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 528000, "cost_of_revenue": 45000, "gross_profit": 528000, "ebit": -12639000, "ebitda": -12594000, "pretax_income": -183159000, "tax_provision": null, "net_income": -183159000, "net_income_to_common": -183159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89245000, "total_current_assets": 91559000, "total_assets": 98726000, "short_term_debt": 1290000, "long_term_debt": null, "total_debt": 1290000, "total_liabilities": 286488000, "total_equity": -187762000, "shares_outstanding": 9098807, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5812000, "capital_expenditure": 59000, "free_cash_flow": -5753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175808, "ticker_id": 8377, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12639000", "ebitda": "-12594000", "netIncome": "-183159000", "grossProfit": "528000", "depreciation": "None", "totalRevenue": "528000", "costOfRevenue": "45000", "interestIncome": "788000", "incomeBeforeTax": "-183159000", "interestExpense": "None", "operatingIncome": "-12639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "788000", "nonInterestIncome": "None", "operatingExpenses": "13167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4176000", "netIncomeFromContinuingOperations": "-183159000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98726000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527285000", "totalLiabilities": "286488000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "91559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7167000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639000", "totalShareholderEquity": "-187762000", "capitalLeaseObligations": "6639000", "otherCurrentLiabilities": "7912000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "158662000", "totalNonCurrentLiabilities": "276558000", "cashAndShortTermInvestments": "89245000", "commonStockSharesOutstanding": "9098807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5812000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13781000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 528000, "cost_of_revenue": 45000, "gross_profit": 528000, "research_and_development": 8991000, "selling_general_admin": 4176000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12639000, "depreciation_amortisation": 45000, "ebitda": -12594000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -183159000, "tax_provision": null, "effective_tax_rate": null, "net_income": -183159000, "net_income_continuing_ops": -183159000, "net_income_to_common": -183159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89245000, "short_term_investments": null, "net_receivables": 208000, "inventory": null, "other_current_assets": null, "total_current_assets": 91559000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7167000, "total_assets": 98726000, "short_term_debt": 1290000, "accounts_payable": 728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9930000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276558000, "total_liabilities": 286488000, "total_debt": 1290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -527285000, "total_equity": -187762000, "shares_outstanding": 9098807, "operating_cash_flow": -5812000, "stock_based_compensation": 1002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13781000, "free_cash_flow": -5753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12639000", "ebitda": "-12594000", "netIncome": "-183159000", "grossProfit": "528000", "depreciation": "None", "totalRevenue": "528000", "costOfRevenue": "45000", "interestIncome": "788000", "incomeBeforeTax": "-183159000", "interestExpense": "None", "operatingIncome": "-12639000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "788000", "nonInterestIncome": "None", "operatingExpenses": "13167000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8991000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45000", "sellingGeneralAndAdministrative": "4176000", "netIncomeFromContinuingOperations": "-183159000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "98726000", "longTermDebt": "None", "shortTermDebt": "1290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-527285000", "totalLiabilities": "286488000", "otherCurrentAssets": "2106000", "totalCurrentAssets": "91559000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "208000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7167000", "currentAccountsPayable": "728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6639000", "totalShareholderEquity": "-187762000", "capitalLeaseObligations": "6639000", "otherCurrentLiabilities": "7912000", "totalCurrentLiabilities": "9930000", "otherNonCurrentLiabilities": "158662000", "totalNonCurrentLiabilities": "276558000", "cashAndShortTermInvestments": "89245000", "commonStockSharesOutstanding": "9098807", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "89245000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-183159000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5812000", "capitalExpenditures": "59000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13781000", "cashflowFromInvestment": "-59000", "stockBasedCompensation": "1002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 983000, "cost_of_revenue": null, "gross_profit": 983000, "ebit": -71643000, "ebitda": -71582000, "pretax_income": -71643000, "tax_provision": null, "net_income": -71643000, "net_income_to_common": -71643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81335000, "total_current_assets": 85860000, "total_assets": 94046000, "short_term_debt": 1244000, "long_term_debt": null, "total_debt": 1244000, "total_liabilities": 117561000, "total_equity": -23515000, "shares_outstanding": 8571000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9040000, "capital_expenditure": 24000, "free_cash_flow": -9016000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175810, "ticker_id": 8377, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71643000", "ebitda": "-71582000", "netIncome": "-71643000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "None", "interestIncome": "911000", "incomeBeforeTax": "-71643000", "interestExpense": "None", "operatingIncome": "-10885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "911000", "nonInterestIncome": "None", "operatingExpenses": "11868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "-71643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94046000", "longTermDebt": "None", "shortTermDebt": "1244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344126000", "totalLiabilities": "117561000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "85860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8186000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7082000", "totalShareholderEquity": "-23515000", "capitalLeaseObligations": "7082000", "otherCurrentLiabilities": "4746000", "totalCurrentLiabilities": "6528000", "otherNonCurrentLiabilities": "51651000", "totalNonCurrentLiabilities": "111033000", "cashAndShortTermInvestments": "81335000", "commonStockSharesOutstanding": "8571000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9040000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983000, "cost_of_revenue": null, "gross_profit": 983000, "research_and_development": 7774000, "selling_general_admin": 4094000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71643000, "depreciation_amortisation": 61000, "ebitda": -71582000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -71643000, "tax_provision": null, "effective_tax_rate": null, "net_income": -71643000, "net_income_continuing_ops": -71643000, "net_income_to_common": -71643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81335000, "short_term_investments": null, "net_receivables": 2568000, "inventory": null, "other_current_assets": null, "total_current_assets": 85860000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8186000, "total_assets": 94046000, "short_term_debt": 1244000, "accounts_payable": 538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6528000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 111033000, "total_liabilities": 117561000, "total_debt": 1244000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344126000, "total_equity": -23515000, "shares_outstanding": 8571000, "operating_cash_flow": -9040000, "stock_based_compensation": 1005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9000, "free_cash_flow": -9016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71643000", "ebitda": "-71582000", "netIncome": "-71643000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "None", "interestIncome": "911000", "incomeBeforeTax": "-71643000", "interestExpense": "None", "operatingIncome": "-10885000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "911000", "nonInterestIncome": "None", "operatingExpenses": "11868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7774000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "4094000", "netIncomeFromContinuingOperations": "-71643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "94046000", "longTermDebt": "None", "shortTermDebt": "1244000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-344126000", "totalLiabilities": "117561000", "otherCurrentAssets": "1957000", "totalCurrentAssets": "85860000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2568000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8186000", "currentAccountsPayable": "538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7082000", "totalShareholderEquity": "-23515000", "capitalLeaseObligations": "7082000", "otherCurrentLiabilities": "4746000", "totalCurrentLiabilities": "6528000", "otherNonCurrentLiabilities": "51651000", "totalNonCurrentLiabilities": "111033000", "cashAndShortTermInvestments": "81335000", "commonStockSharesOutstanding": "8571000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81335000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9040000", "capitalExpenditures": "24000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9000", "cashflowFromInvestment": "-24000", "stockBasedCompensation": "1005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "61000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 983000, "cost_of_revenue": 137000, "gross_profit": 983000, "ebit": -9017000, "ebitda": -8880000, "pretax_income": 39746000, "tax_provision": null, "net_income": 39746000, "net_income_to_common": 39746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90390000, "total_current_assets": 94235000, "total_assets": 102696000, "short_term_debt": 1198000, "long_term_debt": null, "total_debt": 1198000, "total_liabilities": 55582000, "total_equity": 47114000, "shares_outstanding": 8541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6113000, "capital_expenditure": 18000, "free_cash_flow": -6095000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175811, "ticker_id": 8377, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9017000", "ebitda": "-8880000", "netIncome": "39746000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "137000", "interestIncome": "1025000", "incomeBeforeTax": "39746000", "interestExpense": "None", "operatingIncome": "-9017000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1025000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "3958000", "netIncomeFromContinuingOperations": "39746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "102696000", "longTermDebt": "None", "shortTermDebt": "1198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272483000", "totalLiabilities": "55582000", "otherCurrentAssets": "1276000", "totalCurrentAssets": "94235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8461000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7514000", "totalShareholderEquity": "47114000", "capitalLeaseObligations": "7514000", "otherCurrentLiabilities": "4191000", "totalCurrentLiabilities": "5743000", "otherNonCurrentLiabilities": "10903000", "totalNonCurrentLiabilities": "49839000", "cashAndShortTermInvestments": "90390000", "commonStockSharesOutstanding": "8541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6113000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5124000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983000, "cost_of_revenue": 137000, "gross_profit": 983000, "research_and_development": 6042000, "selling_general_admin": 3958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9017000, "depreciation_amortisation": 137000, "ebitda": -8880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 39746000, "tax_provision": null, "effective_tax_rate": null, "net_income": 39746000, "net_income_continuing_ops": 39746000, "net_income_to_common": 39746000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90390000, "short_term_investments": null, "net_receivables": 2569000, "inventory": null, "other_current_assets": null, "total_current_assets": 94235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8461000, "total_assets": 102696000, "short_term_debt": 1198000, "accounts_payable": 354000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5743000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49839000, "total_liabilities": 55582000, "total_debt": 1198000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -272483000, "total_equity": 47114000, "shares_outstanding": 8541000, "operating_cash_flow": -6113000, "stock_based_compensation": 994000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5124000, "free_cash_flow": -6095000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9017000", "ebitda": "-8880000", "netIncome": "39746000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "137000", "interestIncome": "1025000", "incomeBeforeTax": "39746000", "interestExpense": "None", "operatingIncome": "-9017000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "1025000", "nonInterestIncome": "None", "operatingExpenses": "10000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6042000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137000", "sellingGeneralAndAdministrative": "3958000", "netIncomeFromContinuingOperations": "39746000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "102696000", "longTermDebt": "None", "shortTermDebt": "1198000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-272483000", "totalLiabilities": "55582000", "otherCurrentAssets": "1276000", "totalCurrentAssets": "94235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2569000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8461000", "currentAccountsPayable": "354000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7514000", "totalShareholderEquity": "47114000", "capitalLeaseObligations": "7514000", "otherCurrentLiabilities": "4191000", "totalCurrentLiabilities": "5743000", "otherNonCurrentLiabilities": "10903000", "totalNonCurrentLiabilities": "49839000", "cashAndShortTermInvestments": "90390000", "commonStockSharesOutstanding": "8541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90390000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39746000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6113000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5124000", "cashflowFromInvestment": "-18000", "stockBasedCompensation": "994000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 983000, "cost_of_revenue": null, "gross_profit": 983000, "ebit": -9551000, "ebitda": -9257000, "pretax_income": -26970000, "tax_provision": null, "net_income": -26970000, "net_income_to_common": -26970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 101645000, "total_current_assets": 106011000, "total_assets": 114829000, "short_term_debt": 1190000, "long_term_debt": null, "total_debt": 1190000, "total_liabilities": 109155000, "total_equity": 5674000, "shares_outstanding": 3628000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9279000, "capital_expenditure": 27000, "free_cash_flow": -9252000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175812, "ticker_id": 8377, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9551000", "ebitda": "-9257000", "netIncome": "-26970000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "None", "interestIncome": "296000", "incomeBeforeTax": "-26970000", "interestExpense": "None", "operatingIncome": "-9551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "10534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "3976000", "netIncomeFromContinuingOperations": "-26970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114829000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312229000", "totalLiabilities": "109155000", "otherCurrentAssets": "1734000", "totalCurrentAssets": "106011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8818000", "currentAccountsPayable": "302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7968000", "totalShareholderEquity": "5674000", "capitalLeaseObligations": "7968000", "otherCurrentLiabilities": "9090000", "totalCurrentLiabilities": "10582000", "otherNonCurrentLiabilities": "42423000", "totalNonCurrentLiabilities": "98573000", "cashAndShortTermInvestments": "101645000", "commonStockSharesOutstanding": "3628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9279000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76386000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 983000, "cost_of_revenue": null, "gross_profit": 983000, "research_and_development": 6558000, "selling_general_admin": 3976000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9551000, "depreciation_amortisation": 294000, "ebitda": -9257000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -26970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -26970000, "net_income_continuing_ops": -26970000, "net_income_to_common": -26970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 101645000, "short_term_investments": null, "net_receivables": 2632000, "inventory": null, "other_current_assets": null, "total_current_assets": 106011000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8818000, "total_assets": 114829000, "short_term_debt": 1190000, "accounts_payable": 302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10582000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98573000, "total_liabilities": 109155000, "total_debt": 1190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -312229000, "total_equity": 5674000, "shares_outstanding": 3628000, "operating_cash_flow": -9279000, "stock_based_compensation": 834000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76386000, "free_cash_flow": -9252000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9551000", "ebitda": "-9257000", "netIncome": "-26970000", "grossProfit": "983000", "depreciation": "None", "totalRevenue": "983000", "costOfRevenue": "None", "interestIncome": "296000", "incomeBeforeTax": "-26970000", "interestExpense": "None", "operatingIncome": "-9551000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "296000", "nonInterestIncome": "None", "operatingExpenses": "10534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "294000", "sellingGeneralAndAdministrative": "3976000", "netIncomeFromContinuingOperations": "-26970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "114829000", "longTermDebt": "None", "shortTermDebt": "1190000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-312229000", "totalLiabilities": "109155000", "otherCurrentAssets": "1734000", "totalCurrentAssets": "106011000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8818000", "currentAccountsPayable": "302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7968000", "totalShareholderEquity": "5674000", "capitalLeaseObligations": "7968000", "otherCurrentLiabilities": "9090000", "totalCurrentLiabilities": "10582000", "otherNonCurrentLiabilities": "42423000", "totalNonCurrentLiabilities": "98573000", "cashAndShortTermInvestments": "101645000", "commonStockSharesOutstanding": "3628000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "101645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9279000", "capitalExpenditures": "27000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "76386000", "cashflowFromInvestment": "-27000", "stockBasedCompensation": "834000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 655000, "cost_of_revenue": 322000, "gross_profit": 655000, "ebit": -8592000, "ebitda": -8270000, "pretax_income": -28039000, "tax_provision": -348724, "net_income": -28039000, "net_income_to_common": -28039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34565000, "total_current_assets": 38932000, "total_assets": 48467000, "short_term_debt": 1829000, "long_term_debt": null, "total_debt": 1829000, "total_liabilities": 69847000, "total_equity": -21380000, "shares_outstanding": 3262000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3481000, "capital_expenditure": 19000, "free_cash_flow": 3500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175813, "ticker_id": 8377, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8592000", "ebitda": "-8270000", "netIncome": "-28039000", "grossProfit": "655000", "depreciation": "None", "totalRevenue": "655000", "costOfRevenue": "322000", "interestIncome": "387000", "incomeBeforeTax": "-28039000", "interestExpense": "1693000", "operatingIncome": "-8592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-348724", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "9247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "3897000", "netIncomeFromContinuingOperations": "-28039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48467000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285259000", "totalLiabilities": "69847000", "otherCurrentAssets": "1826000", "totalCurrentAssets": "38932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9535000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8469000", "totalShareholderEquity": "-21380000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "5180000", "totalCurrentLiabilities": "7315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62532000", "cashAndShortTermInvestments": "34565000", "commonStockSharesOutstanding": "3262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 655000, "cost_of_revenue": 322000, "gross_profit": 655000, "research_and_development": 5350000, "selling_general_admin": 3897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8592000, "depreciation_amortisation": 322000, "ebitda": -8270000, "interest_expense": 1693000, "interest_income": null, "other_non_operating": null, "pretax_income": -28039000, "tax_provision": -348724, "effective_tax_rate": null, "net_income": -28039000, "net_income_continuing_ops": -28039000, "net_income_to_common": -28039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34565000, "short_term_investments": null, "net_receivables": 2541000, "inventory": null, "other_current_assets": null, "total_current_assets": 38932000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9535000, "total_assets": 48467000, "short_term_debt": 1829000, "accounts_payable": 306000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7315000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 62532000, "total_liabilities": 69847000, "total_debt": 1829000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -285259000, "total_equity": -21380000, "shares_outstanding": 3262000, "operating_cash_flow": 3481000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 91000, "free_cash_flow": 3500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8592000", "ebitda": "-8270000", "netIncome": "-28039000", "grossProfit": "655000", "depreciation": "None", "totalRevenue": "655000", "costOfRevenue": "322000", "interestIncome": "387000", "incomeBeforeTax": "-28039000", "interestExpense": "1693000", "operatingIncome": "-8592000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-348724", "reportedCurrency": "USD", "netInterestIncome": "387000", "nonInterestIncome": "None", "operatingExpenses": "9247000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5350000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "322000", "sellingGeneralAndAdministrative": "3897000", "netIncomeFromContinuingOperations": "-28039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "48467000", "longTermDebt": "None", "shortTermDebt": "1829000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-285259000", "totalLiabilities": "69847000", "otherCurrentAssets": "1826000", "totalCurrentAssets": "38932000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2541000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9535000", "currentAccountsPayable": "306000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8469000", "totalShareholderEquity": "-21380000", "capitalLeaseObligations": "8469000", "otherCurrentLiabilities": "5180000", "totalCurrentLiabilities": "7315000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "62532000", "cashAndShortTermInvestments": "34565000", "commonStockSharesOutstanding": "3262000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-28039000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "3481000", "capitalExpenditures": "19000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "91000", "cashflowFromInvestment": "-19000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "95000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "322000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 10000000, "cost_of_revenue": 342000, "gross_profit": 10000000, "ebit": 1232000, "ebitda": 1574000, "pretax_income": -1434000, "tax_provision": null, "net_income": -1434000, "net_income_to_common": -1434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31012000, "total_current_assets": 45286000, "total_assets": 47998000, "short_term_debt": 1527000, "long_term_debt": null, "total_debt": 1527000, "total_liabilities": 42331000, "total_equity": 5667000, "shares_outstanding": 3228000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6752000, "capital_expenditure": 0, "free_cash_flow": -6752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175815, "ticker_id": 8377, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1232000", "ebitda": "1574000", "netIncome": "-1434000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "342000", "interestIncome": "431000", "incomeBeforeTax": "-1434000", "interestExpense": "None", "operatingIncome": "1232000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "8768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "3568000", "netIncomeFromContinuingOperations": "-1434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47998000", "longTermDebt": "None", "shortTermDebt": "1527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257220000", "totalLiabilities": "42331000", "otherCurrentAssets": "2078000", "totalCurrentAssets": "45286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527000", "totalShareholderEquity": "5667000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "4317000", "totalCurrentLiabilities": "6120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36211000", "cashAndShortTermInvestments": "31012000", "commonStockSharesOutstanding": "3228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6752000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10000000, "cost_of_revenue": 342000, "gross_profit": 10000000, "research_and_development": 5200000, "selling_general_admin": 3568000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1232000, "depreciation_amortisation": 342000, "ebitda": 1574000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1434000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1434000, "net_income_continuing_ops": -1434000, "net_income_to_common": -1434000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31012000, "short_term_investments": null, "net_receivables": 12196000, "inventory": null, "other_current_assets": null, "total_current_assets": 45286000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2712000, "total_assets": 47998000, "short_term_debt": 1527000, "accounts_payable": 276000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6120000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36211000, "total_liabilities": 42331000, "total_debt": 1527000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -257220000, "total_equity": 5667000, "shares_outstanding": 3228000, "operating_cash_flow": -6752000, "stock_based_compensation": 1039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1000, "free_cash_flow": -6752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1232000", "ebitda": "1574000", "netIncome": "-1434000", "grossProfit": "10000000", "depreciation": "None", "totalRevenue": "10000000", "costOfRevenue": "342000", "interestIncome": "431000", "incomeBeforeTax": "-1434000", "interestExpense": "None", "operatingIncome": "1232000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "431000", "nonInterestIncome": "None", "operatingExpenses": "8768000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "342000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342000", "sellingGeneralAndAdministrative": "3568000", "netIncomeFromContinuingOperations": "-1434000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "47998000", "longTermDebt": "None", "shortTermDebt": "1527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-257220000", "totalLiabilities": "42331000", "otherCurrentAssets": "2078000", "totalCurrentAssets": "45286000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12196000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2712000", "currentAccountsPayable": "276000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1527000", "totalShareholderEquity": "5667000", "capitalLeaseObligations": "1527000", "otherCurrentLiabilities": "4317000", "totalCurrentLiabilities": "6120000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "36211000", "cashAndShortTermInvestments": "31012000", "commonStockSharesOutstanding": "3228000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1434000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-6752000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "342000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "ebit": -9049000, "ebitda": -8663000, "pretax_income": -25261000, "tax_provision": null, "net_income": -25261000, "net_income_to_common": -25261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37765000, "total_current_assets": 41637000, "total_assets": 45071000, "short_term_debt": 2166000, "long_term_debt": null, "total_debt": 2166000, "total_liabilities": 39009000, "total_equity": 6062000, "shares_outstanding": 3162000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5611000, "capital_expenditure": 0, "free_cash_flow": -5611000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175816, "ticker_id": 8377, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9049000", "ebitda": "-8663000", "netIncome": "-25261000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "490000", "incomeBeforeTax": "-25261000", "interestExpense": "None", "operatingIncome": "-9049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "490000", "nonInterestIncome": "None", "operatingExpenses": "8663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "3714000", "netIncomeFromContinuingOperations": "-25261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45071000", "longTermDebt": "None", "shortTermDebt": "2166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255786000", "totalLiabilities": "39009000", "otherCurrentAssets": "1760000", "totalCurrentAssets": "41637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2166000", "totalShareholderEquity": "6062000", "capitalLeaseObligations": "2166000", "otherCurrentLiabilities": "3644000", "totalCurrentLiabilities": "5983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33026000", "cashAndShortTermInvestments": "37765000", "commonStockSharesOutstanding": "3162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16086000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 386000, "gross_profit": -386000, "research_and_development": 4949000, "selling_general_admin": 3714000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9049000, "depreciation_amortisation": 386000, "ebitda": -8663000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -25261000, "tax_provision": null, "effective_tax_rate": null, "net_income": -25261000, "net_income_continuing_ops": -25261000, "net_income_to_common": -25261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37765000, "short_term_investments": null, "net_receivables": 2112000, "inventory": null, "other_current_assets": null, "total_current_assets": 41637000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3434000, "total_assets": 45071000, "short_term_debt": 2166000, "accounts_payable": 173000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5983000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33026000, "total_liabilities": 39009000, "total_debt": 2166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -255786000, "total_equity": 6062000, "shares_outstanding": 3162000, "operating_cash_flow": -5611000, "stock_based_compensation": 1145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16086000, "free_cash_flow": -5611000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9049000", "ebitda": "-8663000", "netIncome": "-25261000", "grossProfit": "-386000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "386000", "interestIncome": "490000", "incomeBeforeTax": "-25261000", "interestExpense": "None", "operatingIncome": "-9049000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "490000", "nonInterestIncome": "None", "operatingExpenses": "8663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4949000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "386000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "386000", "sellingGeneralAndAdministrative": "3714000", "netIncomeFromContinuingOperations": "-25261000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "45071000", "longTermDebt": "None", "shortTermDebt": "2166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-255786000", "totalLiabilities": "39009000", "otherCurrentAssets": "1760000", "totalCurrentAssets": "41637000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3434000", "currentAccountsPayable": "173000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2166000", "totalShareholderEquity": "6062000", "capitalLeaseObligations": "2166000", "otherCurrentLiabilities": "3644000", "totalCurrentLiabilities": "5983000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "33026000", "cashAndShortTermInvestments": "37765000", "commonStockSharesOutstanding": "3162000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37765000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25261000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5611000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16086000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 4146000, "cost_of_revenue": 392000, "gross_profit": -392000, "ebit": -9130000, "ebitda": -8738000, "pretax_income": -8830000, "tax_provision": 348724, "net_income": -8830000, "net_income_to_common": -8830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27290000, "total_current_assets": 32015000, "total_assets": 36716000, "short_term_debt": 2563000, "long_term_debt": null, "total_debt": 2563000, "total_liabilities": 6580000, "total_equity": 30136000, "shares_outstanding": 2083000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8746000, "capital_expenditure": 7000, "free_cash_flow": -8739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175817, "ticker_id": 8377, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9130000", "ebitda": "-8738000", "netIncome": "-8830000", "grossProfit": "-392000", "depreciation": "None", "totalRevenue": "4146000", "costOfRevenue": "392000", "interestIncome": "385000", "incomeBeforeTax": "-8830000", "interestExpense": "295000", "operatingIncome": "-9130000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "348724", "reportedCurrency": "USD", "netInterestIncome": "385000", "nonInterestIncome": "None", "operatingExpenses": "9130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "3883000", "netIncomeFromContinuingOperations": "-8830000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36716000", "longTermDebt": "None", "shortTermDebt": "2563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230525000", "totalLiabilities": "6580000", "otherCurrentAssets": "2597000", "totalCurrentAssets": "32015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4701000", "currentAccountsPayable": "131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786000", "totalShareholderEquity": "30136000", "capitalLeaseObligations": "2786000", "otherCurrentLiabilities": "3485000", "totalCurrentLiabilities": "6179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "401000", "cashAndShortTermInvestments": "27290000", "commonStockSharesOutstanding": "2083000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8746000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4146000, "cost_of_revenue": 392000, "gross_profit": -392000, "research_and_development": 5247000, "selling_general_admin": 3883000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9130000, "depreciation_amortisation": 392000, "ebitda": -8738000, "interest_expense": 295000, "interest_income": null, "other_non_operating": null, "pretax_income": -8830000, "tax_provision": 348724, "effective_tax_rate": null, "net_income": -8830000, "net_income_continuing_ops": -8830000, "net_income_to_common": -8830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27290000, "short_term_investments": null, "net_receivables": 2128000, "inventory": 1, "other_current_assets": null, "total_current_assets": 32015000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4701000, "total_assets": 36716000, "short_term_debt": 2563000, "accounts_payable": 131000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6179000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 401000, "total_liabilities": 6580000, "total_debt": 2563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -230525000, "total_equity": 30136000, "shares_outstanding": 2083000, "operating_cash_flow": -8746000, "stock_based_compensation": 1030000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000, "free_cash_flow": -8739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9130000", "ebitda": "-8738000", "netIncome": "-8830000", "grossProfit": "-392000", "depreciation": "None", "totalRevenue": "4146000", "costOfRevenue": "392000", "interestIncome": "385000", "incomeBeforeTax": "-8830000", "interestExpense": "295000", "operatingIncome": "-9130000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "348724", "reportedCurrency": "USD", "netInterestIncome": "385000", "nonInterestIncome": "None", "operatingExpenses": "9130000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5247000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392000", "sellingGeneralAndAdministrative": "3883000", "netIncomeFromContinuingOperations": "-8830000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "36716000", "longTermDebt": "None", "shortTermDebt": "2563000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-230525000", "totalLiabilities": "6580000", "otherCurrentAssets": "2597000", "totalCurrentAssets": "32015000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2128000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4701000", "currentAccountsPayable": "131000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2786000", "totalShareholderEquity": "30136000", "capitalLeaseObligations": "2786000", "otherCurrentLiabilities": "3485000", "totalCurrentLiabilities": "6179000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "401000", "cashAndShortTermInvestments": "27290000", "commonStockSharesOutstanding": "2083000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8746000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "1030000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9684000, "ebitda": null, "pretax_income": -8913000, "tax_provision": null, "net_income": -8913000, "net_income_to_common": -8913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36043000, "total_current_assets": 41132000, "total_assets": 46080000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 8145000, "total_equity": 37935000, "shares_outstanding": 2063000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7311000, "capital_expenditure": 0, "free_cash_flow": -7311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175818, "ticker_id": 8377, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8913000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "509000", "incomeBeforeTax": "-8913000", "interestExpense": "None", "operatingIncome": "-9684000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "509000", "nonInterestIncome": "None", "operatingExpenses": "9684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3589000", "netIncomeFromContinuingOperations": "-8913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46080000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221695000", "totalLiabilities": "8145000", "otherCurrentAssets": "580000", "totalCurrentAssets": "41132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4948000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37935000", "capitalLeaseObligations": "3379000", "otherCurrentLiabilities": "292000", "totalCurrentLiabilities": "7148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997000", "cashAndShortTermInvestments": "36043000", "commonStockSharesOutstanding": "2063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6095000, "selling_general_admin": 3589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9684000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8913000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8913000, "net_income_continuing_ops": -8913000, "net_income_to_common": -8913000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36043000, "short_term_investments": 0, "net_receivables": 2152000, "inventory": null, "other_current_assets": null, "total_current_assets": 41132000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4948000, "total_assets": 46080000, "short_term_debt": null, "accounts_payable": 525000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 997000, "total_liabilities": 8145000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -221695000, "total_equity": 37935000, "shares_outstanding": 2063000, "operating_cash_flow": -7311000, "stock_based_compensation": 1172000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 141000, "free_cash_flow": -7311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-8913000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "509000", "incomeBeforeTax": "-8913000", "interestExpense": "None", "operatingIncome": "-9684000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "509000", "nonInterestIncome": "None", "operatingExpenses": "9684000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3589000", "netIncomeFromContinuingOperations": "-8913000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "46080000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-221695000", "totalLiabilities": "8145000", "otherCurrentAssets": "580000", "totalCurrentAssets": "41132000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "2152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4948000", "currentAccountsPayable": "525000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37935000", "capitalLeaseObligations": "3379000", "otherCurrentLiabilities": "292000", "totalCurrentLiabilities": "7148000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "997000", "cashAndShortTermInvestments": "36043000", "commonStockSharesOutstanding": "2063000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36043000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8913000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7311000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "141000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1172000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 483000, "gross_profit": -6112000, "ebit": -9684000, "ebitda": -9201000, "pretax_income": -10445000, "tax_provision": 844000, "net_income": -10445000, "net_income_to_common": -10445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33975000, "total_current_assets": 48357000, "total_assets": 53973000, "short_term_debt": 2432000, "long_term_debt": null, "total_debt": 2432000, "total_liabilities": 8442000, "total_equity": 45531000, "shares_outstanding": 2033133, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10133000, "capital_expenditure": 0, "free_cash_flow": -10133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175820, "ticker_id": 8377, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9684000", "ebitda": "-9201000", "netIncome": "-10445000", "grossProfit": "-6112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "483000", "interestIncome": "661000", "incomeBeforeTax": "-10445000", "interestExpense": "None", "operatingIncome": "-11189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "844000", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "11189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "-10445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53973000", "longTermDebt": "None", "shortTermDebt": "2432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212782000", "totalLiabilities": "8442000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "48357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9457000", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5616000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3959000", "totalShareholderEquity": "45531000", "capitalLeaseObligations": "3959000", "otherCurrentLiabilities": "3953000", "totalCurrentLiabilities": "6672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "33975000", "commonStockSharesOutstanding": "2033133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "7646000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 483000, "gross_profit": -6112000, "research_and_development": 6112000, "selling_general_admin": 3572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9684000, "depreciation_amortisation": 483000, "ebitda": -9201000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10445000, "tax_provision": 844000, "effective_tax_rate": null, "net_income": -10445000, "net_income_continuing_ops": -10445000, "net_income_to_common": -10445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33975000, "short_term_investments": 9457000, "net_receivables": 1978000, "inventory": null, "other_current_assets": null, "total_current_assets": 48357000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5616000, "total_assets": 53973000, "short_term_debt": 2432000, "accounts_payable": 287000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6672000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1770000, "total_liabilities": 8442000, "total_debt": 2432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212782000, "total_equity": 45531000, "shares_outstanding": 2033133, "operating_cash_flow": -10133000, "stock_based_compensation": 913000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13000, "free_cash_flow": -10133000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9684000", "ebitda": "-9201000", "netIncome": "-10445000", "grossProfit": "-6112000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "483000", "interestIncome": "661000", "incomeBeforeTax": "-10445000", "interestExpense": "None", "operatingIncome": "-11189000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "844000", "reportedCurrency": "USD", "netInterestIncome": "661000", "nonInterestIncome": "None", "operatingExpenses": "11189000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6112000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "483000", "sellingGeneralAndAdministrative": "3572000", "netIncomeFromContinuingOperations": "-10445000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "53973000", "longTermDebt": "None", "shortTermDebt": "2432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-212782000", "totalLiabilities": "8442000", "otherCurrentAssets": "2947000", "totalCurrentAssets": "48357000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9457000", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5616000", "currentAccountsPayable": "287000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3959000", "totalShareholderEquity": "45531000", "capitalLeaseObligations": "3959000", "otherCurrentLiabilities": "3953000", "totalCurrentLiabilities": "6672000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1770000", "cashAndShortTermInvestments": "33975000", "commonStockSharesOutstanding": "2033133", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33975000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10445000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10133000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13000", "cashflowFromInvestment": "7646000", "stockBasedCompensation": "913000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "483000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 807000, "gross_profit": -807000, "ebit": -10275000, "ebitda": -9780000, "pretax_income": -9387000, "tax_provision": -623000, "net_income": -9387000, "net_income_to_common": -9387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36496000, "total_current_assets": 57579000, "total_assets": 63999000, "short_term_debt": 2364000, "long_term_debt": null, "total_debt": 2364000, "total_liabilities": 8941000, "total_equity": 55058000, "shares_outstanding": 2004866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8749000, "capital_expenditure": 83000, "free_cash_flow": -8666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 175821, "ticker_id": 8377, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:39:20.693242+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10275000", "ebitda": "-9780000", "netIncome": "-9387000", "grossProfit": "-807000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "807000", "interestIncome": "623000", "incomeBeforeTax": "-9387000", "interestExpense": "None", "operatingIncome": "-10275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-623000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "10275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "-9387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "63999000", "longTermDebt": "None", "shortTermDebt": "2364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202337000", "totalLiabilities": "8941000", "otherCurrentAssets": "2206000", "totalCurrentAssets": "57579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16899000", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6420000", "currentAccountsPayable": "186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5621000", "shortLongTermDebtTotal": "4528000", "totalShareholderEquity": "55058000", "capitalLeaseObligations": "4528000", "otherCurrentLiabilities": "3901000", "totalCurrentLiabilities": "6451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2490000", "cashAndShortTermInvestments": "36496000", "commonStockSharesOutstanding": "2004866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8749000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000", "cashflowFromInvestment": "17249000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 807000, "gross_profit": -807000, "research_and_development": 6937000, "selling_general_admin": 3338000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10275000, "depreciation_amortisation": 495000, "ebitda": -9780000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9387000, "tax_provision": -623000, "effective_tax_rate": null, "net_income": -9387000, "net_income_continuing_ops": -9387000, "net_income_to_common": -9387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36496000, "short_term_investments": 16899000, "net_receivables": 1978000, "inventory": null, "other_current_assets": null, "total_current_assets": 57579000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6420000, "total_assets": 63999000, "short_term_debt": 2364000, "accounts_payable": 186000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6451000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2490000, "total_liabilities": 8941000, "total_debt": 2364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -202337000, "total_equity": 55058000, "shares_outstanding": 2004866, "operating_cash_flow": -8749000, "stock_based_compensation": 1158000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17249000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 187000, "free_cash_flow": -8666000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10275000", "ebitda": "-9780000", "netIncome": "-9387000", "grossProfit": "-807000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "807000", "interestIncome": "623000", "incomeBeforeTax": "-9387000", "interestExpense": "None", "operatingIncome": "-10275000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-623000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "10275000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6937000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "807000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "495000", "sellingGeneralAndAdministrative": "3338000", "netIncomeFromContinuingOperations": "-9387000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "63999000", "longTermDebt": "None", "shortTermDebt": "2364000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-202337000", "totalLiabilities": "8941000", "otherCurrentAssets": "2206000", "totalCurrentAssets": "57579000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "16899000", "currentNetReceivables": "1978000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6420000", "currentAccountsPayable": "186000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5621000", "shortLongTermDebtTotal": "4528000", "totalShareholderEquity": "55058000", "capitalLeaseObligations": "4528000", "otherCurrentLiabilities": "3901000", "totalCurrentLiabilities": "6451000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2490000", "cashAndShortTermInvestments": "36496000", "commonStockSharesOutstanding": "2004866", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "36496000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9387000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8749000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "187000", "cashflowFromInvestment": "17249000", "stockBasedCompensation": "1158000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }