{ "ticker": { "uuid": "23bf737f-e642-46a1-9fd5-3a4744ce3e90", "symbol": "VISHWARAJ", "name": "Vishwaraj Sugar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/23bf737f-e642-46a1-9fd5-3a4744ce3e90/", "api_url": "https://sharemaestro.com/factors/api/tickers/23bf737f-e642-46a1-9fd5-3a4744ce3e90/" }, "ticker_metadata": { "id": 18978, "uuid": "23bf737f-e642-46a1-9fd5-3a4744ce3e90", "symbol": "VISHWARAJ", "name": "Vishwaraj Sugar Industries Limited", "asset_type": "equity", "market_cap": 1237261312, "stock_exchange_id": 7, "industry": "Confectioners", "sector": "Consumer Defensive", "description": "Vishwaraj Sugar Industries Limited manufactures and sells sugar and other related products in India. It operates through five segments: Sugar, Co-Generation, Distillery, IML, and Vinegar Unit. The company also produces distillery products, including ethanol, and rectified and extra-neutral spirits; and bagasse, molasses, brewed vinegar, compost, press-mud, and carbon dioxide. In addition, the company is involved in the co-generation of electricity / power related businesses. The company was formerly known as Vishwanath Sugar and Steel Industries Limited and changed its name to Vishwaraj Sugar Industries Limited in November 2012. Vishwaraj Sugar Industries Limited was incorporated in 1995 and is based in Belgaum, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23bf737f-e642-46a1-9fd5-3a4744ce3e90", "symbol": "VISHWARAJ", "name": "Vishwaraj Sugar Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Defensive", "industry": "Confectioners", "page_url": "https://sharemaestro.com/factors/ticker/23bf737f-e642-46a1-9fd5-3a4744ce3e90/", "api_url": "https://sharemaestro.com/factors/api/tickers/23bf737f-e642-46a1-9fd5-3a4744ce3e90/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 5.67, "market_cap": 1235083059, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0134, "shareholder_yield": 0, "roe": -0.1475, "piotroski_f_score": 2, "momentum_12_1": -0.4229, "volatility_252d": 0.3999 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.192135+00:00", "batch_id": "" }, "size": { "price_close": 5.67, "market_cap": 1235083059, "market_cap_usd": 1235083059, "enterprise_value": 4688679059, "shares_outstanding": 217827700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5089, "ptbv_ratio": 0.5089, "ps_ratio": 0.2856, "pcf_ratio": 1.3666, "pfcf_ratio": 2.367, "ev_ebitda": 74.5477, "ev_ebit": -25.6901, "ev_sales": 1.0842, "ev_fcf": 8.9859, "earnings_yield": null, "fcf_yield": 0.1113, "price_to_sales": 0.2856, "price_to_book": 0.5089, "price_to_cashflow": 1.3666, "ebitda_to_ev": 0.0134, "sales_yield": 0.9224 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.0852, "operating_margin": -0.0422, "net_margin": -0.0828, "ebitda_margin": 0.0145, "fcf_margin": 0.1207, "roe": -0.1475, "roa": -0.0444, "roic": -0.0233, "roc_greenblatt": null, "asset_turnover": 0.5359, "cash_conversion": -1.4571, "accruals_ratio": -0.1564, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.1796, "revenue_stability_5y": 0.1453, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0457, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 54.9105, "debt_to_assets": 0.4384, "interest_coverage": -0.92, "current_ratio": 0.8849, "quick_ratio": 0.8849, "net_debt": 3453596000, "local_beta": 1.4435, "volatility_252d": 0.3999, "volatility_60d": 0.9534, "max_drawdown_12m": -0.5758, "risk_adjusted_momentum": -1.0575 }, "growth": { "revenue_growth_1y": -0.1742, "revenue_growth_3y_cagr": -0.0087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6262, "book_value_growth_1y": -0.0988, "revenue_growth": -0.1742, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0291, "price_return_3m": 0.0821, "price_return_6m": -0.1735, "price_return_9m": -0.389, "price_return_12m": -0.4397, "price_return_12m_ex1m": -0.4229, "momentum_6m": -0.1735, "momentum_12m": -0.4397, "momentum_12_1": -0.4229, "distance_from_52w_high": -0.4419, "distance_from_52w_low": 0.3155, "relative_strength": -0.332 }, "raw_ttm": { "revenue_ttm": 4324663000, "gross_profit_ttm": 368601000, "ebit_ttm": -182509000, "ebitda_ttm": 62895000, "net_income_ttm": -358091000, "eps_diluted_ttm": -1.6439, "operating_cash_flow_ttm": 903768000, "capital_expenditure_ttm": -826506000, "fcf_ttm": 521784000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 198375000, "cash_and_equivalents": 84516000, "total_current_assets": 2971709000, "total_current_liabilities": 3358359000, "net_ppe": null, "total_assets": 8070624000, "total_debt": 3538112000, "total_equity": 2427099000, "net_working_capital": 1254213000, "book_value_per_share": 11.1423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.1423 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "quality_value_composite": 0.4, "os_score": 0.25, "value_percentile": 0.4, "quality_percentile": 0.4, "momentum_percentile": 0.38, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7503, "ticker_id": 18978, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.192135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.67, "market_cap": 1235083059, "market_cap_usd": 1235083059, "enterprise_value": 4688679059, "shares_outstanding": 217827700, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50887214, "ptbv_ratio": 0.50887214, "ps_ratio": 0.28559059, "pcf_ratio": 1.36659304, "pfcf_ratio": 2.36703896, "ev_ebitda": 74.54772333, "ev_ebit": -25.69012519, "ev_sales": 1.08417212, "ev_fcf": 8.98586208, "earnings_yield": null, "fcf_yield": 0.11128593, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.08523231, "operating_margin": -0.0422019, "net_margin": -0.08280206, "ebitda_margin": 0.01454333, "fcf_margin": 0.1206531, "roe": -0.14753869, "roa": -0.04436968, "roic": -0.02327646, "roc_greenblatt": null, "asset_turnover": 0.53585237, "cash_conversion": -1.45712682, "accruals_ratio": -0.1563521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 54.91050163, "debt_to_assets": 0.43839386, "interest_coverage": -0.92002016, "current_ratio": 0.88486937, "quick_ratio": 0.88486937, "net_debt": 3453596000, "revenue_growth_1y": -0.174247, "revenue_growth_3y_cagr": -0.00867301, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6261727, "book_value_growth_1y": -0.09878364, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.179582, "revenue_stability_5y": 0.145347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02910959, "price_return_3m": 0.08206107, "price_return_6m": -0.17346939, "price_return_9m": -0.38900862, "price_return_12m": -0.43972332, "price_return_12m_ex1m": -0.4229249, "distance_from_52w_high": -0.44192913, "distance_from_52w_low": 0.31554524, "relative_strength": -0.33204358, "local_beta": 1.4435, "volatility_252d": 0.399919, "volatility_60d": 0.953381, "max_drawdown_12m": -0.5757874, "revenue_ttm": 4324663000, "gross_profit_ttm": 368601000, "ebit_ttm": -182509000, "ebitda_ttm": 62895000, "net_income_ttm": -358091000, "eps_diluted_ttm": -1.64391856, "operating_cash_flow_ttm": 903768000, "capital_expenditure_ttm": -826506000, "fcf_ttm": 521784000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 198375000, "cash_and_equivalents": 84516000, "total_current_assets": 2971709000, "total_current_liabilities": 3358359000, "net_ppe": null, "total_assets": 8070624000, "total_debt": 3538112000, "total_equity": 2427099000, "net_working_capital": 1254213000, "book_value_per_share": 11.14228815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.14228815, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.67, "os": 0.25, "value": 0.4, "quality": 0.4, "momentum": 0.38, "confidence": 0.786, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1475, "momentum_12_1": -0.4229, "complete_fields": { "id": 7503, "ticker_id": 18978, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:29.192135+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.67, "market_cap": 1235083059, "market_cap_usd": 1235083059, "enterprise_value": 4688679059, "shares_outstanding": 217827700, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.50887214, "ptbv_ratio": 0.50887214, "ps_ratio": 0.28559059, "pcf_ratio": 1.36659304, "pfcf_ratio": 2.36703896, "ev_ebitda": 74.54772333, "ev_ebit": -25.69012519, "ev_sales": 1.08417212, "ev_fcf": 8.98586208, "earnings_yield": null, "fcf_yield": 0.11128593, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.08523231, "operating_margin": -0.0422019, "net_margin": -0.08280206, "ebitda_margin": 0.01454333, "fcf_margin": 0.1206531, "roe": -0.14753869, "roa": -0.04436968, "roic": -0.02327646, "roc_greenblatt": null, "asset_turnover": 0.53585237, "cash_conversion": -1.45712682, "accruals_ratio": -0.1563521, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 54.91050163, "debt_to_assets": 0.43839386, "interest_coverage": -0.92002016, "current_ratio": 0.88486937, "quick_ratio": 0.88486937, "net_debt": 3453596000, "revenue_growth_1y": -0.174247, "revenue_growth_3y_cagr": -0.00867301, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -2.6261727, "book_value_growth_1y": -0.09878364, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": 1.179582, "revenue_stability_5y": 0.145347, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02910959, "price_return_3m": 0.08206107, "price_return_6m": -0.17346939, "price_return_9m": -0.38900862, "price_return_12m": -0.43972332, "price_return_12m_ex1m": -0.4229249, "distance_from_52w_high": -0.44192913, "distance_from_52w_low": 0.31554524, "relative_strength": -0.33204358, "local_beta": 1.4435, "volatility_252d": 0.399919, "volatility_60d": 0.953381, "max_drawdown_12m": -0.5757874, "revenue_ttm": 4324663000, "gross_profit_ttm": 368601000, "ebit_ttm": -182509000, "ebitda_ttm": 62895000, "net_income_ttm": -358091000, "eps_diluted_ttm": -1.64391856, "operating_cash_flow_ttm": 903768000, "capital_expenditure_ttm": -826506000, "fcf_ttm": 521784000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 198375000, "cash_and_equivalents": 84516000, "total_current_assets": 2971709000, "total_current_liabilities": 3358359000, "net_ppe": null, "total_assets": 8070624000, "total_debt": 3538112000, "total_equity": 2427099000, "net_working_capital": 1254213000, "book_value_per_share": 11.14228815, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.14228815, "universe_ticker_count": null, "sector": "Consumer Defensive", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 60, "quality_composite": 60, "momentum_composite": 62, "growth_composite": 59, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 60, "vc2_composite": 59, "vc3_composite": 59, "trending_value_composite": null, "overall_composite": 75, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 88, "all_cap_buyback_rank": 61, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 4539189000, "cost_of_revenue": 4010985000, "gross_profit": 528204000, "ebit": -44276000, "ebitda": 176279000, "pretax_income": null, "tax_provision": null, "net_income": -370233000, "net_income_to_common": -370233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90940000, "total_current_assets": 3360223000, "total_assets": 8185293000, "short_term_debt": 2656834000, "long_term_debt": 1248353000, "total_debt": 3905187000, "total_liabilities": null, "total_equity": 2804783000, "shares_outstanding": 217827700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 503579000, "capital_expenditure": -826506000, "free_cash_flow": -322927000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 499993000, "net_debt_issued": 617614000 }, "complete_fields": { "id": 382798, "ticker_id": 18978, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "176279000", "netIncome": "-370233000", "grossProfit": "528204000", "totalRevenue": "4539189000", "costOfRevenue": "4010985000", "interestExpense": "325818000", "operatingIncome": "-44276000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161128000" }, "balance": { "totalDebt": "3905187000", "totalAssets": "8185293000", "longTermDebt": "1248353000", "shortTermDebt": "2656834000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "3360223000", "totalShareholderEquity": "2804783000", "totalCurrentLiabilities": "3659723000", "cashAndShortTermInvestments": "90940000" }, "cashflow": { "freeCashFlow": "-322927000", "dividendsPaid": null, "issuanceOfDebt": "617614000", "issuanceOfStock": "499993000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "503579000", "repurchaseOfStock": null, "capitalExpenditures": "-826506000" } }, "revenue": 4539189000, "cost_of_revenue": 4010985000, "gross_profit": 528204000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44276000, "depreciation_amortisation": 161128000, "ebitda": 176279000, "interest_expense": 325818000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -370233000, "net_income_continuing_ops": null, "net_income_to_common": -370233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3360223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8185293000, "short_term_debt": 2656834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3659723000, "long_term_debt": 1248353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3905187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2804783000, "shares_outstanding": 217827700, "operating_cash_flow": 503579000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -826506000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 499993000, "net_debt_issued": 617614000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -322927000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "176279000", "netIncome": "-370233000", "grossProfit": "528204000", "totalRevenue": "4539189000", "costOfRevenue": "4010985000", "interestExpense": "325818000", "operatingIncome": "-44276000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "161128000" }, "balance": { "totalDebt": "3905187000", "totalAssets": "8185293000", "longTermDebt": "1248353000", "shortTermDebt": "2656834000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "3360223000", "totalShareholderEquity": "2804783000", "totalCurrentLiabilities": "3659723000", "cashAndShortTermInvestments": "90940000" }, "cashflow": { "freeCashFlow": "-322927000", "dividendsPaid": null, "issuanceOfDebt": "617614000", "issuanceOfStock": "499993000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "503579000", "repurchaseOfStock": null, "capitalExpenditures": "-826506000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 5497030000, "cost_of_revenue": 4412749000, "gross_profit": 1084281000, "ebit": 510356000, "ebitda": 673626000, "pretax_income": null, "tax_provision": null, "net_income": 144976000, "net_income_to_common": 144976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8779000, "total_current_assets": 3831968000, "total_assets": 7991670000, "short_term_debt": 2908639000, "long_term_debt": 746568000, "total_debt": 3655207000, "total_liabilities": null, "total_equity": 2682912000, "shares_outstanding": 187780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1457350000, "capital_expenditure": -1258769000, "free_cash_flow": 198581000, "dividends_paid": -18778000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -69967000 }, "complete_fields": { "id": 382801, "ticker_id": 18978, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "673626000", "netIncome": "144976000", "grossProfit": "1084281000", "totalRevenue": "5497030000", "costOfRevenue": "4412749000", "interestExpense": "291737000", "operatingIncome": "510356000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159054000" }, "balance": { "totalDebt": "3655207000", "totalAssets": "7991670000", "longTermDebt": "746568000", "shortTermDebt": "2908639000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "187780000", "totalCurrentAssets": "3831968000", "totalShareholderEquity": "2682912000", "totalCurrentLiabilities": "4162474000", "cashAndShortTermInvestments": "8779000" }, "cashflow": { "freeCashFlow": "198581000", "dividendsPaid": "-18778000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-69967000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1457350000", "repurchaseOfStock": null, "capitalExpenditures": "-1258769000" } }, "revenue": 5497030000, "cost_of_revenue": 4412749000, "gross_profit": 1084281000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 510356000, "depreciation_amortisation": 159054000, "ebitda": 673626000, "interest_expense": 291737000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 144976000, "net_income_continuing_ops": null, "net_income_to_common": 144976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8779000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3831968000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7991670000, "short_term_debt": 2908639000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4162474000, "long_term_debt": 746568000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3655207000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2682912000, "shares_outstanding": 187780000, "operating_cash_flow": 1457350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1258769000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18778000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -69967000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 198581000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "673626000", "netIncome": "144976000", "grossProfit": "1084281000", "totalRevenue": "5497030000", "costOfRevenue": "4412749000", "interestExpense": "291737000", "operatingIncome": "510356000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159054000" }, "balance": { "totalDebt": "3655207000", "totalAssets": "7991670000", "longTermDebt": "746568000", "shortTermDebt": "2908639000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "187780000", "totalCurrentAssets": "3831968000", "totalShareholderEquity": "2682912000", "totalCurrentLiabilities": "4162474000", "cashAndShortTermInvestments": "8779000" }, "cashflow": { "freeCashFlow": "198581000", "dividendsPaid": "-18778000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-69967000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1457350000", "repurchaseOfStock": null, "capitalExpenditures": "-1258769000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 6151212000, "cost_of_revenue": 5059204000, "gross_profit": 1092008000, "ebit": 502190000, "ebitda": 675496000, "pretax_income": null, "tax_provision": null, "net_income": -234459000, "net_income_to_common": -234459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14587000, "total_current_assets": 4183129000, "total_assets": 7261705000, "short_term_debt": 2732276000, "long_term_debt": 823609000, "total_debt": 3555885000, "total_liabilities": null, "total_equity": 2555994000, "shares_outstanding": 187780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 520651000, "capital_expenditure": -184544000, "free_cash_flow": 336107000, "dividends_paid": -18778000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -272525000 }, "complete_fields": { "id": 382802, "ticker_id": 18978, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "675496000", "netIncome": "-234459000", "grossProfit": "1092008000", "totalRevenue": "6151212000", "costOfRevenue": "5059204000", "interestExpense": "260256000", "operatingIncome": "502190000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159769000" }, "balance": { "totalDebt": "3555885000", "totalAssets": "7261705000", "longTermDebt": "823609000", "shortTermDebt": "2732276000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187780000", "totalCurrentAssets": "4183129000", "totalShareholderEquity": "2555994000", "totalCurrentLiabilities": "3500379000", "cashAndShortTermInvestments": "14587000" }, "cashflow": { "freeCashFlow": "336107000", "dividendsPaid": "-18778000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-272525000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "520651000", "repurchaseOfStock": null, "capitalExpenditures": "-184544000" } }, "revenue": 6151212000, "cost_of_revenue": 5059204000, "gross_profit": 1092008000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 502190000, "depreciation_amortisation": 159769000, "ebitda": 675496000, "interest_expense": 260256000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -234459000, "net_income_continuing_ops": null, "net_income_to_common": -234459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14587000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4183129000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7261705000, "short_term_debt": 2732276000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3500379000, "long_term_debt": 823609000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3555885000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2555994000, "shares_outstanding": 187780000, "operating_cash_flow": 520651000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -184544000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18778000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -272525000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 336107000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "675496000", "netIncome": "-234459000", "grossProfit": "1092008000", "totalRevenue": "6151212000", "costOfRevenue": "5059204000", "interestExpense": "260256000", "operatingIncome": "502190000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159769000" }, "balance": { "totalDebt": "3555885000", "totalAssets": "7261705000", "longTermDebt": "823609000", "shortTermDebt": "2732276000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187780000", "totalCurrentAssets": "4183129000", "totalShareholderEquity": "2555994000", "totalCurrentLiabilities": "3500379000", "cashAndShortTermInvestments": "14587000" }, "cashflow": { "freeCashFlow": "336107000", "dividendsPaid": "-18778000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-272525000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "520651000", "repurchaseOfStock": null, "capitalExpenditures": "-184544000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 4659373000, "cost_of_revenue": 3478525000, "gross_profit": 1180848000, "ebit": 779362000, "ebitda": 936646000, "pretax_income": null, "tax_provision": null, "net_income": 601604000, "net_income_to_common": 601604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121629000, "total_current_assets": 4500125000, "total_assets": 7695557000, "short_term_debt": 2807425000, "long_term_debt": 896930000, "total_debt": 3704355000, "total_liabilities": null, "total_equity": 2825885000, "shares_outstanding": 187780000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 352105000, "capital_expenditure": -332346000, "free_cash_flow": 19759000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -127363000 }, "complete_fields": { "id": 382803, "ticker_id": 18978, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "936646000", "netIncome": "601604000", "grossProfit": "1180848000", "totalRevenue": "4659373000", "costOfRevenue": "3478525000", "interestExpense": "309718000", "operatingIncome": "779362000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155125000" }, "balance": { "totalDebt": "3704355000", "totalAssets": "7695557000", "longTermDebt": "896930000", "shortTermDebt": "2807425000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "187780000", "totalCurrentAssets": "4500125000", "totalShareholderEquity": "2825885000", "totalCurrentLiabilities": "3943822000", "cashAndShortTermInvestments": "121629000" }, "cashflow": { "freeCashFlow": "19759000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-127363000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "352105000", "repurchaseOfStock": null, "capitalExpenditures": "-332346000" } }, "revenue": 4659373000, "cost_of_revenue": 3478525000, "gross_profit": 1180848000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 779362000, "depreciation_amortisation": 155125000, "ebitda": 936646000, "interest_expense": 309718000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 601604000, "net_income_continuing_ops": null, "net_income_to_common": 601604000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121629000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4500125000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7695557000, "short_term_debt": 2807425000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3943822000, "long_term_debt": 896930000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3704355000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2825885000, "shares_outstanding": 187780000, "operating_cash_flow": 352105000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -332346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -127363000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19759000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "936646000", "netIncome": "601604000", "grossProfit": "1180848000", "totalRevenue": "4659373000", "costOfRevenue": "3478525000", "interestExpense": "309718000", "operatingIncome": "779362000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155125000" }, "balance": { "totalDebt": "3704355000", "totalAssets": "7695557000", "longTermDebt": "896930000", "shortTermDebt": "2807425000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "187780000", "totalCurrentAssets": "4500125000", "totalShareholderEquity": "2825885000", "totalCurrentLiabilities": "3943822000", "cashAndShortTermInvestments": "121629000" }, "cashflow": { "freeCashFlow": "19759000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-127363000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "352105000", "repurchaseOfStock": null, "capitalExpenditures": "-332346000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 776835000, "cost_of_revenue": 675837000, "gross_profit": 100998000, "ebit": -44199000, "ebitda": 14340000, "pretax_income": null, "tax_provision": null, "net_income": -67133000, "net_income_to_common": -67133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84516000, "total_current_assets": 2971709000, "total_assets": 8070624000, "short_term_debt": 1725379000, "long_term_debt": 1812733000, "total_debt": 3538112000, "total_liabilities": null, "total_equity": 2427099000, "shares_outstanding": 217827700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -250436000, "capital_expenditure": -111303000, "free_cash_flow": -361739000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56804000 }, "complete_fields": { "id": 382794, "ticker_id": 18978, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14340000", "netIncome": "-67133000", "grossProfit": "100998000", "totalRevenue": "776835000", "costOfRevenue": "675837000", "interestExpense": "40755000", "operatingIncome": "-44199000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40718000" }, "balance": { "totalDebt": "3538112000", "totalAssets": "8070624000", "longTermDebt": "1812733000", "shortTermDebt": "1725379000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "2971709000", "totalShareholderEquity": "2427099000", "totalCurrentLiabilities": "3358359000", "cashAndShortTermInvestments": "84516000" }, "cashflow": { "freeCashFlow": "-361739000", "dividendsPaid": null, "issuanceOfDebt": "-56804000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-250436000", "repurchaseOfStock": null, "capitalExpenditures": "-111303000" } }, "revenue": 776835000, "cost_of_revenue": 675837000, "gross_profit": 100998000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44199000, "depreciation_amortisation": 40718000, "ebitda": 14340000, "interest_expense": 40755000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -67133000, "net_income_continuing_ops": null, "net_income_to_common": -67133000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84516000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2971709000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8070624000, "short_term_debt": 1725379000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3358359000, "long_term_debt": 1812733000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3538112000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2427099000, "shares_outstanding": 217827700, "operating_cash_flow": -250436000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -111303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -56804000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -361739000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14340000", "netIncome": "-67133000", "grossProfit": "100998000", "totalRevenue": "776835000", "costOfRevenue": "675837000", "interestExpense": "40755000", "operatingIncome": "-44199000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "40718000" }, "balance": { "totalDebt": "3538112000", "totalAssets": "8070624000", "longTermDebt": "1812733000", "shortTermDebt": "1725379000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "2971709000", "totalShareholderEquity": "2427099000", "totalCurrentLiabilities": "3358359000", "cashAndShortTermInvestments": "84516000" }, "cashflow": { "freeCashFlow": "-361739000", "dividendsPaid": null, "issuanceOfDebt": "-56804000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-250436000", "repurchaseOfStock": null, "capitalExpenditures": "-111303000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 550399000, "cost_of_revenue": 543830000, "gross_profit": 6569000, "ebit": -105843000, "ebitda": -57199000, "pretax_income": null, "tax_provision": null, "net_income": -143657000, "net_income_to_common": -143657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22219000, "total_current_assets": 1360334000, "total_assets": 6387300000, "short_term_debt": 1203784000, "long_term_debt": 1869538000, "total_debt": 3073322000, "total_liabilities": null, "total_equity": 2496395000, "shares_outstanding": 217827700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 581974000, "capital_expenditure": -110542000, "free_cash_flow": 471432000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 168909000 }, "complete_fields": { "id": 382795, "ticker_id": 18978, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-57199000", "netIncome": "-143657000", "grossProfit": "6569000", "totalRevenue": "550399000", "costOfRevenue": "543830000", "interestExpense": "46141000", "operatingIncome": "-105843000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40317000" }, "balance": { "totalDebt": "3073322000", "totalAssets": "6387300000", "longTermDebt": "1869538000", "shortTermDebt": "1203784000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "1360334000", "totalShareholderEquity": "2496395000", "totalCurrentLiabilities": "1548934000", "cashAndShortTermInvestments": "22219000" }, "cashflow": { "freeCashFlow": "471432000", "dividendsPaid": null, "issuanceOfDebt": "168909000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "581974000", "repurchaseOfStock": null, "capitalExpenditures": "-110542000" } }, "revenue": 550399000, "cost_of_revenue": 543830000, "gross_profit": 6569000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105843000, "depreciation_amortisation": 40317000, "ebitda": -57199000, "interest_expense": 46141000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -143657000, "net_income_continuing_ops": null, "net_income_to_common": -143657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22219000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1360334000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6387300000, "short_term_debt": 1203784000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1548934000, "long_term_debt": 1869538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3073322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2496395000, "shares_outstanding": 217827700, "operating_cash_flow": 581974000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -110542000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 168909000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 471432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-57199000", "netIncome": "-143657000", "grossProfit": "6569000", "totalRevenue": "550399000", "costOfRevenue": "543830000", "interestExpense": "46141000", "operatingIncome": "-105843000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40317000" }, "balance": { "totalDebt": "3073322000", "totalAssets": "6387300000", "longTermDebt": "1869538000", "shortTermDebt": "1203784000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "1360334000", "totalShareholderEquity": "2496395000", "totalCurrentLiabilities": "1548934000", "cashAndShortTermInvestments": "22219000" }, "cashflow": { "freeCashFlow": "471432000", "dividendsPaid": null, "issuanceOfDebt": "168909000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "581974000", "repurchaseOfStock": null, "capitalExpenditures": "-110542000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 1330588000, "cost_of_revenue": 1322661000, "gross_profit": 7927000, "ebit": -115833000, "ebitda": -56571000, "pretax_income": null, "tax_provision": null, "net_income": -163866000, "net_income_to_common": -163866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31307000, "total_current_assets": 2008008000, "total_assets": 6953822000, "short_term_debt": 1794573000, "long_term_debt": 1700629000, "total_debt": 3495202000, "total_liabilities": null, "total_equity": 2640917000, "shares_outstanding": 217827700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 572230000, "capital_expenditure": -160139000, "free_cash_flow": 412091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 145974000 }, "complete_fields": { "id": 382796, "ticker_id": 18978, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-56571000", "netIncome": "-163866000", "grossProfit": "7927000", "totalRevenue": "1330588000", "costOfRevenue": "1322661000", "interestExpense": "66730000", "operatingIncome": "-115833000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40565000" }, "balance": { "totalDebt": "3495202000", "totalAssets": "6953822000", "longTermDebt": "1700629000", "shortTermDebt": "1794573000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "2008008000", "totalShareholderEquity": "2640917000", "totalCurrentLiabilities": "2139844000", "cashAndShortTermInvestments": "31307000" }, "cashflow": { "freeCashFlow": "412091000", "dividendsPaid": null, "issuanceOfDebt": "145974000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "572230000", "repurchaseOfStock": null, "capitalExpenditures": "-160139000" } }, "revenue": 1330588000, "cost_of_revenue": 1322661000, "gross_profit": 7927000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -115833000, "depreciation_amortisation": 40565000, "ebitda": -56571000, "interest_expense": 66730000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -163866000, "net_income_continuing_ops": null, "net_income_to_common": -163866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31307000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2008008000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6953822000, "short_term_debt": 1794573000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2139844000, "long_term_debt": 1700629000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3495202000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2640917000, "shares_outstanding": 217827700, "operating_cash_flow": 572230000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -160139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 145974000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 412091000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-56571000", "netIncome": "-163866000", "grossProfit": "7927000", "totalRevenue": "1330588000", "costOfRevenue": "1322661000", "interestExpense": "66730000", "operatingIncome": "-115833000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "40565000" }, "balance": { "totalDebt": "3495202000", "totalAssets": "6953822000", "longTermDebt": "1700629000", "shortTermDebt": "1794573000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "2008008000", "totalShareholderEquity": "2640917000", "totalCurrentLiabilities": "2139844000", "cashAndShortTermInvestments": "31307000" }, "cashflow": { "freeCashFlow": "412091000", "dividendsPaid": null, "issuanceOfDebt": "145974000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "572230000", "repurchaseOfStock": null, "capitalExpenditures": "-160139000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 1666841000, "cost_of_revenue": 1413734000, "gross_profit": 253107000, "ebit": 83366000, "ebitda": 162325000, "pretax_income": null, "tax_provision": null, "net_income": 16565000, "net_income_to_common": 16565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90940000, "total_current_assets": 3360223000, "total_assets": 8185293000, "short_term_debt": 2656834000, "long_term_debt": 1248353000, "total_debt": 3905187000, "total_liabilities": null, "total_equity": 2804783000, "shares_outstanding": 217827700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 0, "capital_expenditure": null, "free_cash_flow": 0, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 382797, "ticker_id": 18978, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "162325000", "netIncome": "16565000", "grossProfit": "253107000", "totalRevenue": "1666841000", "costOfRevenue": "1413734000", "interestExpense": "44749000", "operatingIncome": "83366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "3905187000", "totalAssets": "8185293000", "longTermDebt": "1248353000", "shortTermDebt": "2656834000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "3360223000", "totalShareholderEquity": "2804783000", "totalCurrentLiabilities": "3659723000", "cashAndShortTermInvestments": "90940000" }, "cashflow": { "freeCashFlow": "0", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "0", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 1666841000, "cost_of_revenue": 1413734000, "gross_profit": 253107000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 83366000, "depreciation_amortisation": 0, "ebitda": 162325000, "interest_expense": 44749000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 16565000, "net_income_continuing_ops": null, "net_income_to_common": 16565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3360223000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8185293000, "short_term_debt": 2656834000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3659723000, "long_term_debt": 1248353000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3905187000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2804783000, "shares_outstanding": 217827700, "operating_cash_flow": 0, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 0, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "162325000", "netIncome": "16565000", "grossProfit": "253107000", "totalRevenue": "1666841000", "costOfRevenue": "1413734000", "interestExpense": "44749000", "operatingIncome": "83366000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "0" }, "balance": { "totalDebt": "3905187000", "totalAssets": "8185293000", "longTermDebt": "1248353000", "shortTermDebt": "2656834000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "3360223000", "totalShareholderEquity": "2804783000", "totalCurrentLiabilities": "3659723000", "cashAndShortTermInvestments": "90940000" }, "cashflow": { "freeCashFlow": "0", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "0", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": 931961000, "cost_of_revenue": 635780000, "gross_profit": 296181000, "ebit": 134388000, "ebitda": 222023000, "pretax_income": null, "tax_provision": null, "net_income": 6276000, "net_income_to_common": 6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162870000, "total_current_assets": 3789620000, "total_assets": 8427539000, "short_term_debt": 1449621000, "long_term_debt": 1801079000, "total_debt": 3250700000, "total_liabilities": null, "total_equity": 2796106000, "shares_outstanding": 217827700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -160287000, "capital_expenditure": -489030000, "free_cash_flow": -649317000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -190851000 }, "complete_fields": { "id": 382799, "ticker_id": 18978, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "222023000", "netIncome": "6276000", "grossProfit": "296181000", "totalRevenue": "931961000", "costOfRevenue": "635780000", "interestExpense": "134322000", "operatingIncome": "134388000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81425000" }, "balance": { "totalDebt": "3250700000", "totalAssets": "8427539000", "longTermDebt": "1801079000", "shortTermDebt": "1449621000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "3789620000", "totalShareholderEquity": "2796106000", "totalCurrentLiabilities": "3430638000", "cashAndShortTermInvestments": "162870000" }, "cashflow": { "freeCashFlow": "-649317000", "dividendsPaid": null, "issuanceOfDebt": "-190851000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-160287000", "repurchaseOfStock": null, "capitalExpenditures": "-489030000" } }, "revenue": 931961000, "cost_of_revenue": 635780000, "gross_profit": 296181000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 134388000, "depreciation_amortisation": 81425000, "ebitda": 222023000, "interest_expense": 134322000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6276000, "net_income_continuing_ops": null, "net_income_to_common": 6276000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3789620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8427539000, "short_term_debt": 1449621000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3430638000, "long_term_debt": 1801079000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3250700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2796106000, "shares_outstanding": 217827700, "operating_cash_flow": -160287000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -489030000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -190851000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -649317000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "222023000", "netIncome": "6276000", "grossProfit": "296181000", "totalRevenue": "931961000", "costOfRevenue": "635780000", "interestExpense": "134322000", "operatingIncome": "134388000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "81425000" }, "balance": { "totalDebt": "3250700000", "totalAssets": "8427539000", "longTermDebt": "1801079000", "shortTermDebt": "1449621000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "217827700", "totalCurrentAssets": "3789620000", "totalShareholderEquity": "2796106000", "totalCurrentLiabilities": "3430638000", "cashAndShortTermInvestments": "162870000" }, "cashflow": { "freeCashFlow": "-649317000", "dividendsPaid": null, "issuanceOfDebt": "-190851000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-160287000", "repurchaseOfStock": null, "capitalExpenditures": "-489030000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -175588000, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 382800, "ticker_id": 18978, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:37:41.438209+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-175588000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -175588000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-175588000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }