{ "ticker": { "uuid": "23c8db0c-1f1f-45d7-b264-386db9fc4325", "symbol": "NBIS", "name": "Nebius Group N.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/23c8db0c-1f1f-45d7-b264-386db9fc4325/", "api_url": "https://sharemaestro.com/factors/api/tickers/23c8db0c-1f1f-45d7-b264-386db9fc4325/" }, "ticker_metadata": { "id": 7279, "uuid": "23c8db0c-1f1f-45d7-b264-386db9fc4325", "symbol": "NBIS", "name": "Nebius Group N.V.", "asset_type": "equity", "market_cap": 57467314000, "stock_exchange_id": 2, "industry": "Internet Content & Information", "sector": "Communication Services", "description": "Nebius Group N.V. (Ticker: NBIS) is a forward-looking technology company specializing in advanced digital solutions designed to enhance client engagement and streamline operational efficiency across diverse sectors. By harnessing the power of cloud computing, artificial intelligence, and data analytics, Nebius equips businesses to effectively manage the complexities of the digital age. With a strong portfolio of intellectual property and meaningful strategic partnerships, the company is poised to capture significant growth opportunities in the dynamic technology landscape, positioning itself as an appealing investment choice for institutional investors seeking high-growth prospects in tech-driven markets.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23c8db0c-1f1f-45d7-b264-386db9fc4325", "symbol": "NBIS", "name": "Nebius Group N.V.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Internet Content & Information", "page_url": "https://sharemaestro.com/factors/ticker/23c8db0c-1f1f-45d7-b264-386db9fc4325/", "api_url": "https://sharemaestro.com/factors/api/tickers/23c8db0c-1f1f-45d7-b264-386db9fc4325/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.11, "quality": 0.88, "momentum": 0.98, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 227.81, "market_cap": 70386843204.81, "pe_ratio": 84.1545, "earnings_yield": 0.0119, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.1155, "piotroski_f_score": 7, "momentum_12_1": 2.6671, "volatility_252d": 0.9216 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.047780+00:00", "batch_id": "" }, "size": { "price_close": 227.81, "market_cap": 70386843204.81, "market_cap_usd": 70386843204.81, "enterprise_value": 69539043204.81, "shares_outstanding": 308971701, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 84.1545, "pb_ratio": 9.7207, "ptbv_ratio": 10.0134, "ps_ratio": 80.1764, "pcf_ratio": 24.7815, "pfcf_ratio": 7.9665, "ev_ebitda": null, "ev_ebit": -117.148, "ev_sales": 79.2107, "ev_fcf": 7.8706, "earnings_yield": 0.0119, "fcf_yield": 0.1271, "price_to_sales": 80.1764, "price_to_book": 9.7207, "price_to_cashflow": 24.7815, "ebitda_to_ev": null, "sales_yield": 0.0126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4791, "operating_margin": -0.6762, "net_margin": 0.9527, "ebitda_margin": -0.0601, "fcf_margin": 10.0641, "roe": 0.1155, "roa": 0.0375, "roic": -0.0696, "roc_greenblatt": null, "asset_turnover": 0.0394, "cash_conversion": 10.5635, "accruals_ratio": -0.0898, "sbc_to_revenue": 0.1625, "piotroski_f_score": 7, "altman_z_score": 3.5338, "earnings_stability_5y": 55.4714, "revenue_stability_5y": 1.1858, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0189, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.08, "net_debt_to_ebitda": 16.0644, "debt_to_assets": 0.3789, "interest_coverage": -4.8776, "current_ratio": 8.3308, "quick_ratio": 8.3308, "net_debt": -847800000, "local_beta": -0.0027, "volatility_252d": 0.9216, "volatility_60d": 1.9219, "max_drawdown_12m": -0.3636, "risk_adjusted_momentum": 2.8941 }, "growth": { "revenue_growth_1y": 4.9153, "revenue_growth_3y_cagr": 2.3983, "revenue_growth_5y_cagr": -0.2905, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.4852, "eps_growth_5y_cagr": -0.2114, "fcf_growth_1y": null, "book_value_growth_1y": 0.5744, "revenue_growth": 4.9153, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2867, "price_return_3m": 1.5502, "price_return_6m": 1.3236, "price_return_9m": 2.4796, "price_return_12m": 3.7185, "price_return_12m_ex1m": 2.6671, "momentum_6m": 1.3236, "momentum_12m": 3.7185, "momentum_12_1": 2.6671, "distance_from_52w_high": -0.0142, "distance_from_52w_low": 4.1424, "relative_strength": 3.5606 }, "raw_ttm": { "revenue_ttm": 877900000, "gross_profit_ttm": 420600000, "ebit_ttm": -593599999, "ebitda_ttm": -52775000, "net_income_ttm": 836400000, "eps_diluted_ttm": 2.707, "operating_cash_flow_ttm": 2840300000, "capital_expenditure_ttm": 5995000000, "fcf_ttm": 8835300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121700000, "cash_and_equivalents": 9298200000, "total_current_assets": 11238300000, "total_current_liabilities": 1349000000, "net_ppe": null, "total_assets": 22303300000, "total_debt": 8450400000, "total_equity": 7240900000, "net_working_capital": 609500000, "book_value_per_share": 23.4355, "retained_earnings": 3921700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7029300000, "tangible_book_per_share": 22.7506 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 92, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 82, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 92, "rank_fcf_yield": 31, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 38, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 47, "rank_fcf_margin": 1, "rank_piotroski": 13, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 2 }, "composites": { "value_composite": 89, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 32, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.3111, "os_score": 0.58, "value_percentile": 0.11, "quality_percentile": 0.88, "momentum_percentile": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": true, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2063, "ticker_id": 7279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.047780+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.81, "market_cap": 70386843204.81, "market_cap_usd": 70386843204.81, "enterprise_value": 69539043204.81, "shares_outstanding": 308971701, "fx_rate_to_usd": null, "pe_ratio": 84.1545232, "pb_ratio": 9.72073129, "ptbv_ratio": 10.01335029, "ps_ratio": 80.17637909, "pcf_ratio": 24.78148196, "pfcf_ratio": 7.96654819, "ev_ebitda": null, "ev_ebit": -117.14798403, "ev_sales": 79.21066546, "ev_fcf": 7.87059219, "earnings_yield": 0.0118829, "fcf_yield": 0.12705524, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47909785, "operating_margin": -0.67615901, "net_margin": 0.9527281, "ebitda_margin": -0.06011505, "fcf_margin": 10.06413031, "roe": 0.1155105, "roa": 0.03750118, "roic": -0.06963758, "roc_greenblatt": null, "asset_turnover": 0.03936189, "cash_conversion": 10.56348637, "accruals_ratio": -0.08984769, "sbc_to_revenue": 0.16254699, "debt_to_equity": 2.0800453, "net_debt_to_ebitda": 16.06442444, "debt_to_assets": 0.37888564, "interest_coverage": -4.87756778, "current_ratio": 8.33083766, "quick_ratio": 8.33083766, "net_debt": -847800000, "revenue_growth_1y": 4.91532075, "revenue_growth_3y_cagr": 2.39828184, "revenue_growth_5y_cagr": -0.2904847, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.48523973, "eps_growth_5y_cagr": -0.21141825, "fcf_growth_1y": null, "book_value_growth_1y": 0.57444751, "piotroski_f_score": 7, "altman_z_score": 3.53377863, "earnings_stability_5y": 55.471422, "revenue_stability_5y": 1.185821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28669867, "price_return_3m": 1.5502071, "price_return_6m": 1.32364341, "price_return_9m": 2.47960898, "price_return_12m": 3.71851698, "price_return_12m_ex1m": 2.66714996, "distance_from_52w_high": -0.0141936, "distance_from_52w_low": 4.14243792, "relative_strength": 3.56057593, "local_beta": -0.0027, "volatility_252d": 0.921586, "volatility_60d": 1.921933, "max_drawdown_12m": -0.36355297, "revenue_ttm": 877900000, "gross_profit_ttm": 420600000, "ebit_ttm": -593599999, "ebitda_ttm": -52775000, "net_income_ttm": 836400000, "eps_diluted_ttm": 2.70704403, "operating_cash_flow_ttm": 2840300000, "capital_expenditure_ttm": 5995000000, "fcf_ttm": 8835300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121700000, "cash_and_equivalents": 9298200000, "total_current_assets": 11238300000, "total_current_liabilities": 1349000000, "net_ppe": null, "total_assets": 22303300000, "total_debt": 8450400000, "total_equity": 7240900000, "net_working_capital": 609500000, "book_value_per_share": 23.43547961, "retained_earnings": 3921700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7029300000, "tangible_book_per_share": 22.75062725, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 92, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 82, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 92, "rank_fcf_yield": 31, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 38, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 47, "rank_fcf_margin": 1, "rank_piotroski": 13, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 2, "value_composite": 89, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 32, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 227.81, "os": 0.58, "value": 0.11, "quality": 0.88, "momentum": 0.98, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 84.1545, "earnings_yield": 0.0119, "shareholder_yield": 0, "roe": 0.1155, "momentum_12_1": 2.6671, "complete_fields": { "id": 2063, "ticker_id": 7279, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:22.047780+00:00", "batch_id": "", "os_score_delta": null, "price_close": 227.81, "market_cap": 70386843204.81, "market_cap_usd": 70386843204.81, "enterprise_value": 69539043204.81, "shares_outstanding": 308971701, "fx_rate_to_usd": null, "pe_ratio": 84.1545232, "pb_ratio": 9.72073129, "ptbv_ratio": 10.01335029, "ps_ratio": 80.17637909, "pcf_ratio": 24.78148196, "pfcf_ratio": 7.96654819, "ev_ebitda": null, "ev_ebit": -117.14798403, "ev_sales": 79.21066546, "ev_fcf": 7.87059219, "earnings_yield": 0.0118829, "fcf_yield": 0.12705524, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.47909785, "operating_margin": -0.67615901, "net_margin": 0.9527281, "ebitda_margin": -0.06011505, "fcf_margin": 10.06413031, "roe": 0.1155105, "roa": 0.03750118, "roic": -0.06963758, "roc_greenblatt": null, "asset_turnover": 0.03936189, "cash_conversion": 10.56348637, "accruals_ratio": -0.08984769, "sbc_to_revenue": 0.16254699, "debt_to_equity": 2.0800453, "net_debt_to_ebitda": 16.06442444, "debt_to_assets": 0.37888564, "interest_coverage": -4.87756778, "current_ratio": 8.33083766, "quick_ratio": 8.33083766, "net_debt": -847800000, "revenue_growth_1y": 4.91532075, "revenue_growth_3y_cagr": 2.39828184, "revenue_growth_5y_cagr": -0.2904847, "eps_growth_1y": null, "eps_growth_3y_cagr": -0.48523973, "eps_growth_5y_cagr": -0.21141825, "fcf_growth_1y": null, "book_value_growth_1y": 0.57444751, "piotroski_f_score": 7, "altman_z_score": 3.53377863, "earnings_stability_5y": 55.471422, "revenue_stability_5y": 1.185821, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.28669867, "price_return_3m": 1.5502071, "price_return_6m": 1.32364341, "price_return_9m": 2.47960898, "price_return_12m": 3.71851698, "price_return_12m_ex1m": 2.66714996, "distance_from_52w_high": -0.0141936, "distance_from_52w_low": 4.14243792, "relative_strength": 3.56057593, "local_beta": -0.0027, "volatility_252d": 0.921586, "volatility_60d": 1.921933, "max_drawdown_12m": -0.36355297, "revenue_ttm": 877900000, "gross_profit_ttm": 420600000, "ebit_ttm": -593599999, "ebitda_ttm": -52775000, "net_income_ttm": 836400000, "eps_diluted_ttm": 2.70704403, "operating_cash_flow_ttm": 2840300000, "capital_expenditure_ttm": 5995000000, "fcf_ttm": 8835300000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 121700000, "cash_and_equivalents": 9298200000, "total_current_assets": 11238300000, "total_current_liabilities": 1349000000, "net_ppe": null, "total_assets": 22303300000, "total_debt": 8450400000, "total_equity": 7240900000, "net_working_capital": 609500000, "book_value_per_share": 23.43547961, "retained_earnings": 3921700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7029300000, "tangible_book_per_share": 22.75062725, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 92, "rank_pb": 90, "rank_ptbv": 82, "rank_ps": 98, "rank_pcf": 82, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 92, "rank_fcf_yield": 31, "rank_dividend_yield": 74, "rank_shareholder_yield": 74, "rank_total_yield": 74, "rank_roe": 38, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 47, "rank_fcf_margin": 1, "rank_piotroski": 13, "rank_accruals": 24, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 95, "rank_revenue_growth_1y": 1, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 4, "rank_relative_strength": 2, "value_composite": 89, "quality_composite": 12, "momentum_composite": 2, "growth_composite": 32, "yield_composite": 82, "svqf_composite": 96, "vc1_composite": 96, "vc2_composite": 96, "vc3_composite": 96, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 529799999, "cost_of_revenue": 166200000, "gross_profit": 363600000, "ebit": -596200000, "ebitda": -192200000, "pretax_income": 33000000, "tax_provision": 4000000, "net_income": 101700000, "net_income_to_common": 101700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3678100000, "total_current_assets": 4711400000, "total_assets": 12449800000, "short_term_debt": 24500000, "long_term_debt": 4103200000, "total_debt": 4127700000, "total_liabilities": 7836600000, "total_equity": 4613200000, "shares_outstanding": 253048000, "goodwill_and_intangibles": 19700000 }, "cash_flow": { "operating_cash_flow": 384800000, "capital_expenditure": 4066000000, "free_cash_flow": 4450800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127612, "ticker_id": 7279, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-596200000", "ebitda": "-192200000", "netIncome": "101700000", "grossProfit": "363600000", "depreciation": "None", "totalRevenue": "529799999", "costOfRevenue": "166200000", "interestIncome": "31800000", "incomeBeforeTax": "33000000", "interestExpense": "57800000", "operatingIncome": "-596200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "RUB", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "959799999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "380100000", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "12449800000", "longTermDebt": "4103200000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19700000", "reportedCurrency": "RUB", "retainedEarnings": "3319700000", "totalLiabilities": "7836600000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "4711400000", "currentLongTermDebt": "24500000", "longTermInvestments": "847700000", "shortTermInvestments": "None", "currentNetReceivables": "720300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738400000", "currentAccountsPayable": "1210100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4888200000", "totalShareholderEquity": "4613200000", "capitalLeaseObligations": "845400000", "otherCurrentLiabilities": "293200000", "totalCurrentLiabilities": "1527800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6308800000", "cashAndShortTermInvestments": "3678100000", "commonStockSharesOutstanding": "253048000", "intangibleAssetsExcludingGoodwill": "19700000", "cashAndCashEquivalentsAtCarryingValue": "3678100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "384800000", "capitalExpenditures": "4066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5125500000", "cashflowFromInvestment": "-4229300000", "stockBasedCompensation": "83200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 529799999, "cost_of_revenue": 166200000, "gross_profit": 363600000, "research_and_development": 177300000, "selling_general_admin": 380100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -596200000, "depreciation_amortisation": 404000000, "ebitda": -192200000, "interest_expense": 57800000, "interest_income": null, "other_non_operating": null, "pretax_income": 33000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 101700000, "net_income_continuing_ops": 9800000, "net_income_to_common": 101700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3678100000, "short_term_investments": null, "net_receivables": 720300000, "inventory": null, "other_current_assets": null, "total_current_assets": 4711400000, "net_ppe": null, "goodwill": null, "intangible_assets": 19700000, "goodwill_and_intangibles": 19700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7738400000, "total_assets": 12449800000, "short_term_debt": 24500000, "accounts_payable": 1210100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1527800000, "long_term_debt": 4103200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6308800000, "total_liabilities": 7836600000, "total_debt": 4127700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3319700000, "total_equity": 4613200000, "shares_outstanding": 253048000, "operating_cash_flow": 384800000, "stock_based_compensation": 83200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4066000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4229300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5125500000, "free_cash_flow": 4450800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-596200000", "ebitda": "-192200000", "netIncome": "101700000", "grossProfit": "363600000", "depreciation": "None", "totalRevenue": "529799999", "costOfRevenue": "166200000", "interestIncome": "31800000", "incomeBeforeTax": "33000000", "interestExpense": "57800000", "operatingIncome": "-596200000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "RUB", "netInterestIncome": "-29700000", "nonInterestIncome": "None", "operatingExpenses": "959799999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "177300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "380100000", "netIncomeFromContinuingOperations": "9800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "12449800000", "longTermDebt": "4103200000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19700000", "reportedCurrency": "RUB", "retainedEarnings": "3319700000", "totalLiabilities": "7836600000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "4711400000", "currentLongTermDebt": "24500000", "longTermInvestments": "847700000", "shortTermInvestments": "None", "currentNetReceivables": "720300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738400000", "currentAccountsPayable": "1210100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4888200000", "totalShareholderEquity": "4613200000", "capitalLeaseObligations": "845400000", "otherCurrentLiabilities": "293200000", "totalCurrentLiabilities": "1527800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6308800000", "cashAndShortTermInvestments": "3678100000", "commonStockSharesOutstanding": "253048000", "intangibleAssetsExcludingGoodwill": "19700000", "cashAndCashEquivalentsAtCarryingValue": "3678100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "101700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "384800000", "capitalExpenditures": "4066000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5125500000", "cashflowFromInvestment": "-4229300000", "stockBasedCompensation": "83200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "472100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 117500000, "cost_of_revenue": 73400000, "gross_profit": 44100000, "ebit": -440700000, "ebitda": -363400000, "pretax_income": -394000000, "tax_provision": -500000, "net_income": -641400000, "net_income_to_common": -641400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449600000, "total_current_assets": 2533300000, "total_assets": 3548600000, "short_term_debt": 19400000, "long_term_debt": null, "total_debt": 19400000, "total_liabilities": 294900000, "total_equity": 3253700000, "shares_outstanding": 281000000, "goodwill_and_intangibles": 4900000 }, "cash_flow": { "operating_cash_flow": 245600000, "capital_expenditure": 807700000, "free_cash_flow": 1053300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127617, "ticker_id": 7279, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-440700000", "ebitda": "-363400000", "netIncome": "-641400000", "grossProfit": "44100000", "depreciation": "None", "totalRevenue": "117500000", "costOfRevenue": "73400000", "interestIncome": "63600000", "incomeBeforeTax": "-394000000", "interestExpense": "0", "operatingIncome": "-440700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "RUB", "netInterestIncome": "63600000", "nonInterestIncome": "None", "operatingExpenses": "484800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129699999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77300000", "sellingGeneralAndAdministrative": "277800000", "netIncomeFromContinuingOperations": "-393500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "3548600000", "longTermDebt": "None", "shortTermDebt": "19400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4900000", "reportedCurrency": "RUB", "retainedEarnings": "3218000000", "totalLiabilities": "294900000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "2533300000", "currentLongTermDebt": "6100000", "longTermInvestments": "97100000", "shortTermInvestments": "0", "currentNetReceivables": "44400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015300000", "currentAccountsPayable": "21400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49700000", "totalShareholderEquity": "3253700000", "capitalLeaseObligations": "43600000", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "264000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30900000", "cashAndShortTermInvestments": "2449600000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "4900000", "cashAndCashEquivalentsAtCarryingValue": "2449600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "245600000", "capitalExpenditures": "807700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825500000", "cashflowFromInvestment": "311600000", "stockBasedCompensation": "56600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 117500000, "cost_of_revenue": 73400000, "gross_profit": 44100000, "research_and_development": 129699999, "selling_general_admin": 277800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -440700000, "depreciation_amortisation": 77300000, "ebitda": -363400000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -394000000, "tax_provision": -500000, "effective_tax_rate": null, "net_income": -641400000, "net_income_continuing_ops": -393500000, "net_income_to_common": -641400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449600000, "short_term_investments": 0, "net_receivables": 44400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2533300000, "net_ppe": null, "goodwill": null, "intangible_assets": 4900000, "goodwill_and_intangibles": 4900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015300000, "total_assets": 3548600000, "short_term_debt": 19400000, "accounts_payable": 21400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30900000, "total_liabilities": 294900000, "total_debt": 19400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3218000000, "total_equity": 3253700000, "shares_outstanding": 281000000, "operating_cash_flow": 245600000, "stock_based_compensation": 56600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 807700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 311600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 825500000, "free_cash_flow": 1053300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-440700000", "ebitda": "-363400000", "netIncome": "-641400000", "grossProfit": "44100000", "depreciation": "None", "totalRevenue": "117500000", "costOfRevenue": "73400000", "interestIncome": "63600000", "incomeBeforeTax": "-394000000", "interestExpense": "0", "operatingIncome": "-440700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-500000", "reportedCurrency": "RUB", "netInterestIncome": "63600000", "nonInterestIncome": "None", "operatingExpenses": "484800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "129699999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "73400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "77300000", "sellingGeneralAndAdministrative": "277800000", "netIncomeFromContinuingOperations": "-393500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "3548600000", "longTermDebt": "None", "shortTermDebt": "19400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4900000", "reportedCurrency": "RUB", "retainedEarnings": "3218000000", "totalLiabilities": "294900000", "otherCurrentAssets": "39300000", "totalCurrentAssets": "2533300000", "currentLongTermDebt": "6100000", "longTermInvestments": "97100000", "shortTermInvestments": "0", "currentNetReceivables": "44400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015300000", "currentAccountsPayable": "21400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49700000", "totalShareholderEquity": "3253700000", "capitalLeaseObligations": "43600000", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "264000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30900000", "cashAndShortTermInvestments": "2449600000", "commonStockSharesOutstanding": "281000000", "intangibleAssetsExcludingGoodwill": "4900000", "cashAndCashEquivalentsAtCarryingValue": "2449600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-393500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "245600000", "capitalExpenditures": "807700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "825500000", "cashflowFromInvestment": "311600000", "stockBasedCompensation": "56600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "86300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 20900000, "cost_of_revenue": 31900000, "gross_profit": -11000000, "ebit": -327500000, "ebitda": -298200000, "pretax_income": -339400000, "tax_provision": 2100000, "net_income": 241300000, "net_income_to_common": 241300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116100000, "total_current_assets": 3453500000, "total_assets": 8755100000, "short_term_debt": 16500000, "long_term_debt": 558558354.99, "total_debt": 575058354.99, "total_liabilities": 5461200000, "total_equity": 3293700000, "shares_outstanding": 371000000, "goodwill_and_intangibles": 1618028945 }, "cash_flow": { "operating_cash_flow": 829800000, "capital_expenditure": 83400000, "free_cash_flow": 913200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127622, "ticker_id": 7279, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-327500000", "ebitda": "-298200000", "netIncome": "241300000", "grossProfit": "-11000000", "depreciation": "None", "totalRevenue": "20900000", "costOfRevenue": "31900000", "interestIncome": "63687718.90", "incomeBeforeTax": "-339400000", "interestExpense": "126691556", "operatingIncome": "-327500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2100000", "reportedCurrency": "RUB", "netInterestIncome": "-59044175.80", "nonInterestIncome": "None", "operatingExpenses": "316500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29300000", "sellingGeneralAndAdministrative": "3022844876.29", "netIncomeFromContinuingOperations": "246017399.16" }, "balance": { "goodwill": "1613828945", "inventory": "240379618", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "8755100000", "longTermDebt": "558558354.99", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "RUB", "retainedEarnings": "3859400000", "totalLiabilities": "5461200000", "otherCurrentAssets": "3080420382", "totalCurrentAssets": "3453500000", "currentLongTermDebt": "1039950288.10", "longTermInvestments": "211546717.88", "shortTermInvestments": "5100000", "currentNetReceivables": "11500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5301600000", "currentAccountsPayable": "25000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584758354", "totalShareholderEquity": "3293700000", "capitalLeaseObligations": "757541520.73", "otherCurrentLiabilities": "3812800000", "totalCurrentLiabilities": "3870400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1590800000", "cashAndShortTermInvestments": "116100000", "commonStockSharesOutstanding": "371000000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "116100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "RUB", "changeInInventory": "44535473", "operatingCashflow": "829800000", "capitalExpenditures": "83400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375600000", "cashflowFromInvestment": "-1212100000", "stockBasedCompensation": "31400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20900000, "cost_of_revenue": 31900000, "gross_profit": -11000000, "research_and_development": 112300000, "selling_general_admin": 3022844876.29, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -327500000, "depreciation_amortisation": 29300000, "ebitda": -298200000, "interest_expense": 126691556, "interest_income": null, "other_non_operating": null, "pretax_income": -339400000, "tax_provision": 2100000, "effective_tax_rate": null, "net_income": 241300000, "net_income_continuing_ops": 246017399.16, "net_income_to_common": 241300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116100000, "short_term_investments": 5100000, "net_receivables": 11500000, "inventory": 240379618, "other_current_assets": null, "total_current_assets": 3453500000, "net_ppe": null, "goodwill": 1613828945, "intangible_assets": 4200000, "goodwill_and_intangibles": 1618028945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5301600000, "total_assets": 8755100000, "short_term_debt": 16500000, "accounts_payable": 25000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3870400000, "long_term_debt": 558558354.99, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1590800000, "total_liabilities": 5461200000, "total_debt": 575058354.99, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3859400000, "total_equity": 3293700000, "shares_outstanding": 371000000, "operating_cash_flow": 829800000, "stock_based_compensation": 31400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1212100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 375600000, "free_cash_flow": 913200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-327500000", "ebitda": "-298200000", "netIncome": "241300000", "grossProfit": "-11000000", "depreciation": "None", "totalRevenue": "20900000", "costOfRevenue": "31900000", "interestIncome": "63687718.90", "incomeBeforeTax": "-339400000", "interestExpense": "126691556", "operatingIncome": "-327500000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2100000", "reportedCurrency": "RUB", "netInterestIncome": "-59044175.80", "nonInterestIncome": "None", "operatingExpenses": "316500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29300000", "sellingGeneralAndAdministrative": "3022844876.29", "netIncomeFromContinuingOperations": "246017399.16" }, "balance": { "goodwill": "1613828945", "inventory": "240379618", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "8755100000", "longTermDebt": "558558354.99", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "RUB", "retainedEarnings": "3859400000", "totalLiabilities": "5461200000", "otherCurrentAssets": "3080420382", "totalCurrentAssets": "3453500000", "currentLongTermDebt": "1039950288.10", "longTermInvestments": "211546717.88", "shortTermInvestments": "5100000", "currentNetReceivables": "11500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5301600000", "currentAccountsPayable": "25000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584758354", "totalShareholderEquity": "3293700000", "capitalLeaseObligations": "757541520.73", "otherCurrentLiabilities": "3812800000", "totalCurrentLiabilities": "3870400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1590800000", "cashAndShortTermInvestments": "116100000", "commonStockSharesOutstanding": "371000000", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "116100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-341500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "RUB", "changeInInventory": "44535473", "operatingCashflow": "829800000", "capitalExpenditures": "83400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "375600000", "cashflowFromInvestment": "-1212100000", "stockBasedCompensation": "31400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 13500000, "cost_of_revenue": 28400000, "gross_profit": -14900000, "ebit": -158000000, "ebitda": -130500000, "pretax_income": -178900000, "tax_provision": 1100000, "net_income": 745600000, "net_income_to_common": 745600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1115852348, "total_current_assets": 3220590604, "total_assets": 8278107382, "short_term_debt": 470563758, "long_term_debt": 401140939.6, "total_debt": 871704697.6, "total_liabilities": 3738805369, "total_equity": 4245744966, "shares_outstanding": 413000000, "goodwill_and_intangibles": 2582389261 }, "cash_flow": { "operating_cash_flow": 697000000, "capital_expenditure": 14600000, "free_cash_flow": 711600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127627, "ticker_id": 7279, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-158000000", "ebitda": "-130500000", "netIncome": "745600000", "grossProfit": "-14900000", "depreciation": "None", "totalRevenue": "13500000", "costOfRevenue": "28400000", "interestIncome": "63395973.15", "incomeBeforeTax": "-178900000", "interestExpense": "48000000", "operatingIncome": "-158000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "RUB", "netInterestIncome": "17812080.54", "nonInterestIncome": "None", "operatingExpenses": "143100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "2309959731.54", "netIncomeFromContinuingOperations": "639127516.78" }, "balance": { "goodwill": "1929906040", "inventory": "378791946", "commonStock": "3785234", "currentDebt": "None", "investments": "None", "totalAssets": "8278107382", "longTermDebt": "401140939.60", "shortTermDebt": "470563758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "652483221", "reportedCurrency": "RUB", "retainedEarnings": "2331503355", "totalLiabilities": "3738805369", "otherCurrentAssets": "292308726", "totalCurrentAssets": "3220590604", "currentLongTermDebt": "285986577.18", "longTermInvestments": "132120805.37", "shortTermInvestments": "10684563", "currentNetReceivables": "1422953020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5057516778", "currentAccountsPayable": "974966442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392429530", "totalShareholderEquity": "4245744966", "capitalLeaseObligations": "705302013.42", "otherCurrentLiabilities": "488993291", "totalCurrentLiabilities": "2521395973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217409395", "cashAndShortTermInvestments": "1115852348", "commonStockSharesOutstanding": "413000000", "intangibleAssetsExcludingGoodwill": "652483221", "cashAndCashEquivalentsAtCarryingValue": "1115852348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "RUB", "changeInInventory": "-245771812", "operatingCashflow": "697000000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100300000", "cashflowFromInvestment": "-403100000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13500000, "cost_of_revenue": 28400000, "gross_profit": -14900000, "research_and_development": 58300000, "selling_general_admin": 2309959731.54, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -158000000, "depreciation_amortisation": 27500000, "ebitda": -130500000, "interest_expense": 48000000, "interest_income": null, "other_non_operating": null, "pretax_income": -178900000, "tax_provision": 1100000, "effective_tax_rate": null, "net_income": 745600000, "net_income_continuing_ops": 639127516.78, "net_income_to_common": 745600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1115852348, "short_term_investments": 10684563, "net_receivables": 1422953020, "inventory": 378791946, "other_current_assets": null, "total_current_assets": 3220590604, "net_ppe": null, "goodwill": 1929906040, "intangible_assets": 652483221, "goodwill_and_intangibles": 2582389261, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5057516778, "total_assets": 8278107382, "short_term_debt": 470563758, "accounts_payable": 974966442, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2521395973, "long_term_debt": 401140939.6, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1217409395, "total_liabilities": 3738805369, "total_debt": 871704697.6, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2331503355, "total_equity": 4245744966, "shares_outstanding": 413000000, "operating_cash_flow": 697000000, "stock_based_compensation": 9600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -403100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -100300000, "free_cash_flow": 711600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-158000000", "ebitda": "-130500000", "netIncome": "745600000", "grossProfit": "-14900000", "depreciation": "None", "totalRevenue": "13500000", "costOfRevenue": "28400000", "interestIncome": "63395973.15", "incomeBeforeTax": "-178900000", "interestExpense": "48000000", "operatingIncome": "-158000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1100000", "reportedCurrency": "RUB", "netInterestIncome": "17812080.54", "nonInterestIncome": "None", "operatingExpenses": "143100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "58300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27500000", "sellingGeneralAndAdministrative": "2309959731.54", "netIncomeFromContinuingOperations": "639127516.78" }, "balance": { "goodwill": "1929906040", "inventory": "378791946", "commonStock": "3785234", "currentDebt": "None", "investments": "None", "totalAssets": "8278107382", "longTermDebt": "401140939.60", "shortTermDebt": "470563758", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "652483221", "reportedCurrency": "RUB", "retainedEarnings": "2331503355", "totalLiabilities": "3738805369", "otherCurrentAssets": "292308726", "totalCurrentAssets": "3220590604", "currentLongTermDebt": "285986577.18", "longTermInvestments": "132120805.37", "shortTermInvestments": "10684563", "currentNetReceivables": "1422953020", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5057516778", "currentAccountsPayable": "974966442", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1392429530", "totalShareholderEquity": "4245744966", "capitalLeaseObligations": "705302013.42", "otherCurrentLiabilities": "488993291", "totalCurrentLiabilities": "2521395973", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1217409395", "cashAndShortTermInvestments": "1115852348", "commonStockSharesOutstanding": "413000000", "intangibleAssetsExcludingGoodwill": "652483221", "cashAndCashEquivalentsAtCarryingValue": "1115852348", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-180000000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "RUB", "changeInInventory": "-245771812", "operatingCashflow": "697000000", "capitalExpenditures": "14600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-100300000", "cashflowFromInvestment": "-403100000", "stockBasedCompensation": "9600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 4759105755, "cost_of_revenue": 2324321644, "gross_profit": 2434784111, "ebit": -177405367, "ebitda": 109874545, "pretax_income": -96512688, "tax_provision": 99278593, "net_income": -196005071, "net_income_to_common": -196005071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1063077686, "total_current_assets": 2681664588, "total_assets": 6912800943, "short_term_debt": 200238107, "long_term_debt": 1151047280.71, "total_debt": 1351285387.71, "total_liabilities": 3252876914, "total_equity": 3462139951, "shares_outstanding": 362000000, "goodwill_and_intangibles": 1880390315 }, "cash_flow": { "operating_cash_flow": 124619122, "capital_expenditure": 598367573, "free_cash_flow": 722986695, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127632, "ticker_id": 7279, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-177405367", "ebitda": "109874545", "netIncome": "-196005071", "grossProfit": "2434784111", "depreciation": "None", "totalRevenue": "4759105755", "costOfRevenue": "2324321644", "interestIncome": "61887146.27", "incomeBeforeTax": "-96512688", "interestExpense": "50000000", "operatingIncome": "-177405367", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99278593", "reportedCurrency": "RUB", "netInterestIncome": "12122639.27", "nonInterestIncome": "None", "operatingExpenses": "2612189478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "647528923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324321644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287279912", "sellingGeneralAndAdministrative": "1648410740.77", "netIncomeFromContinuingOperations": "-196496718.17" }, "balance": { "goodwill": "1580556144", "inventory": "128561662", "commonStock": "3768209", "currentDebt": "None", "investments": "None", "totalAssets": "6912800943", "longTermDebt": "1151047280.71", "shortTermDebt": "200238107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "299834171", "reportedCurrency": "RUB", "retainedEarnings": "1763253973", "totalLiabilities": "3252876914", "otherCurrentAssets": "209692157", "totalCurrentAssets": "2681664588", "currentLongTermDebt": "39425397.63", "longTermInvestments": "136983141.75", "shortTermInvestments": "374353537", "currentNetReceivables": "905979545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4231136355", "currentAccountsPayable": "735592095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1887578076", "totalShareholderEquity": "3462139951", "capitalLeaseObligations": "697105398.03", "otherCurrentLiabilities": "197247681", "totalCurrentLiabilities": "1489931370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1762945543", "cashAndShortTermInvestments": "1063077686", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "299834171", "cashAndCashEquivalentsAtCarryingValue": "1063077686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196496718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "RUB", "changeInInventory": "-63777956", "operatingCashflow": "124619122", "capitalExpenditures": "598367573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1137771381", "cashflowFromInvestment": "294939522", "stockBasedCompensation": "279316873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93414054", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559465166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4759105755, "cost_of_revenue": 2324321644, "gross_profit": 2434784111, "research_and_development": 647528923, "selling_general_admin": 1648410740.77, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177405367, "depreciation_amortisation": 287279912, "ebitda": 109874545, "interest_expense": 50000000, "interest_income": null, "other_non_operating": null, "pretax_income": -96512688, "tax_provision": 99278593, "effective_tax_rate": null, "net_income": -196005071, "net_income_continuing_ops": -196496718.17, "net_income_to_common": -196005071, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1063077686, "short_term_investments": 374353537, "net_receivables": 905979545, "inventory": 128561662, "other_current_assets": null, "total_current_assets": 2681664588, "net_ppe": null, "goodwill": 1580556144, "intangible_assets": 299834171, "goodwill_and_intangibles": 1880390315, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4231136355, "total_assets": 6912800943, "short_term_debt": 200238107, "accounts_payable": 735592095, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1489931370, "long_term_debt": 1151047280.71, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1762945543, "total_liabilities": 3252876914, "total_debt": 1351285387.71, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1763253973, "total_equity": 3462139951, "shares_outstanding": 362000000, "operating_cash_flow": 124619122, "stock_based_compensation": 279316873, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 598367573, "acquisitions": null, "other_investing": null, "investing_cash_flow": 294939522, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1137771381, "free_cash_flow": 722986695, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-177405367", "ebitda": "109874545", "netIncome": "-196005071", "grossProfit": "2434784111", "depreciation": "None", "totalRevenue": "4759105755", "costOfRevenue": "2324321644", "interestIncome": "61887146.27", "incomeBeforeTax": "-96512688", "interestExpense": "50000000", "operatingIncome": "-177405367", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "99278593", "reportedCurrency": "RUB", "netInterestIncome": "12122639.27", "nonInterestIncome": "None", "operatingExpenses": "2612189478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "647528923", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2324321644", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "287279912", "sellingGeneralAndAdministrative": "1648410740.77", "netIncomeFromContinuingOperations": "-196496718.17" }, "balance": { "goodwill": "1580556144", "inventory": "128561662", "commonStock": "3768209", "currentDebt": "None", "investments": "None", "totalAssets": "6912800943", "longTermDebt": "1151047280.71", "shortTermDebt": "200238107", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "299834171", "reportedCurrency": "RUB", "retainedEarnings": "1763253973", "totalLiabilities": "3252876914", "otherCurrentAssets": "209692157", "totalCurrentAssets": "2681664588", "currentLongTermDebt": "39425397.63", "longTermInvestments": "136983141.75", "shortTermInvestments": "374353537", "currentNetReceivables": "905979545", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4231136355", "currentAccountsPayable": "735592095", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1887578076", "totalShareholderEquity": "3462139951", "capitalLeaseObligations": "697105398.03", "otherCurrentLiabilities": "197247681", "totalCurrentLiabilities": "1489931370", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1762945543", "cashAndShortTermInvestments": "1063077686", "commonStockSharesOutstanding": "362000000", "intangibleAssetsExcludingGoodwill": "299834171", "cashAndCashEquivalentsAtCarryingValue": "1063077686", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196496718", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "RUB", "changeInInventory": "-63777956", "operatingCashflow": "124619122", "capitalExpenditures": "598367573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1137771381", "cashflowFromInvestment": "294939522", "stockBasedCompensation": "279316873", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93414054", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559465166", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 2946477497, "cost_of_revenue": 1156950966, "gross_profit": 1789526531, "ebit": 211474777, "ebitda": 424501440, "pretax_income": 493135269, "tax_provision": 178035016, "net_income": 333493470, "net_income_to_common": 333493470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779429165, "total_current_assets": 3902989539, "total_assets": 6929825457, "short_term_debt": 120167043, "long_term_debt": 1119242908.65, "total_debt": 1239409951.65, "total_liabilities": 2251334457, "total_equity": 4365863151, "shares_outstanding": 353000000, "goodwill_and_intangibles": 1695012522 }, "cash_flow": { "operating_cash_flow": 438197771, "capital_expenditure": 329965448, "free_cash_flow": 768163219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127637, "ticker_id": 7279, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "211474777", "ebitda": "424501440", "netIncome": "333493470", "grossProfit": "1789526531", "depreciation": "None", "totalRevenue": "2946477497", "costOfRevenue": "1156950966", "interestIncome": "51999361.33", "incomeBeforeTax": "493135269", "interestExpense": "32796691", "operatingIncome": "211474777", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178035016", "reportedCurrency": "RUB", "netInterestIncome": "20106240.51", "nonInterestIncome": "None", "operatingExpenses": "1578051754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490382358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156950966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213026663", "sellingGeneralAndAdministrative": "845550741.65", "netIncomeFromContinuingOperations": "313824008.03" }, "balance": { "goodwill": "1401456035", "inventory": "64646401", "commonStock": "3736320", "currentDebt": "None", "investments": "None", "totalAssets": "6929825457", "longTermDebt": "1119242908.65", "shortTermDebt": "120167043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "293556487", "reportedCurrency": "RUB", "retainedEarnings": "1959404210", "totalLiabilities": "2251334457", "otherCurrentAssets": "122129284", "totalCurrentAssets": "3902989539", "currentLongTermDebt": "None", "longTermInvestments": "15254400.39", "shortTermInvestments": "1421777316", "currentNetReceivables": "515007373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026835917", "currentAccountsPayable": "367194249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457366437", "totalShareholderEquity": "4365863151", "capitalLeaseObligations": "338123528.66", "otherCurrentLiabilities": "99079683", "totalCurrentLiabilities": "844730901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1406603556", "cashAndShortTermInvestments": "1779429165", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "293556487", "cashAndCashEquivalentsAtCarryingValue": "1779429165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313824008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "RUB", "changeInInventory": "-20173440", "operatingCashflow": "438197771", "capitalExpenditures": "329965448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1877245488", "cashflowFromInvestment": "-1612087721", "stockBasedCompensation": "211384325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136617603", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407809930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2946477497, "cost_of_revenue": 1156950966, "gross_profit": 1789526531, "research_and_development": 490382358, "selling_general_admin": 845550741.65, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211474777, "depreciation_amortisation": 213026663, "ebitda": 424501440, "interest_expense": 32796691, "interest_income": null, "other_non_operating": null, "pretax_income": 493135269, "tax_provision": 178035016, "effective_tax_rate": null, "net_income": 333493470, "net_income_continuing_ops": 313824008.03, "net_income_to_common": 333493470, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779429165, "short_term_investments": 1421777316, "net_receivables": 515007373, "inventory": 64646401, "other_current_assets": null, "total_current_assets": 3902989539, "net_ppe": null, "goodwill": 1401456035, "intangible_assets": 293556487, "goodwill_and_intangibles": 1695012522, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3026835917, "total_assets": 6929825457, "short_term_debt": 120167043, "accounts_payable": 367194249, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844730901, "long_term_debt": 1119242908.65, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1406603556, "total_liabilities": 2251334457, "total_debt": 1239409951.65, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1959404210, "total_equity": 4365863151, "shares_outstanding": 353000000, "operating_cash_flow": 438197771, "stock_based_compensation": 211384325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 329965448, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1612087721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1877245488, "free_cash_flow": 768163219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "211474777", "ebitda": "424501440", "netIncome": "333493470", "grossProfit": "1789526531", "depreciation": "None", "totalRevenue": "2946477497", "costOfRevenue": "1156950966", "interestIncome": "51999361.33", "incomeBeforeTax": "493135269", "interestExpense": "32796691", "operatingIncome": "211474777", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "178035016", "reportedCurrency": "RUB", "netInterestIncome": "20106240.51", "nonInterestIncome": "None", "operatingExpenses": "1578051754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "490382358", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1156950966", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213026663", "sellingGeneralAndAdministrative": "845550741.65", "netIncomeFromContinuingOperations": "313824008.03" }, "balance": { "goodwill": "1401456035", "inventory": "64646401", "commonStock": "3736320", "currentDebt": "None", "investments": "None", "totalAssets": "6929825457", "longTermDebt": "1119242908.65", "shortTermDebt": "120167043", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "293556487", "reportedCurrency": "RUB", "retainedEarnings": "1959404210", "totalLiabilities": "2251334457", "otherCurrentAssets": "122129284", "totalCurrentAssets": "3902989539", "currentLongTermDebt": "None", "longTermInvestments": "15254400.39", "shortTermInvestments": "1421777316", "currentNetReceivables": "515007373", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3026835917", "currentAccountsPayable": "367194249", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1457366437", "totalShareholderEquity": "4365863151", "capitalLeaseObligations": "338123528.66", "otherCurrentLiabilities": "99079683", "totalCurrentLiabilities": "844730901", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1406603556", "cashAndShortTermInvestments": "1779429165", "commonStockSharesOutstanding": "353000000", "intangibleAssetsExcludingGoodwill": "293556487", "cashAndCashEquivalentsAtCarryingValue": "1779429165", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "313824008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "RUB", "changeInInventory": "-20173440", "operatingCashflow": "438197771", "capitalExpenditures": "329965448", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1877245488", "cashflowFromInvestment": "-1612087721", "stockBasedCompensation": "211384325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-136617603", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407809930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 2825719560, "cost_of_revenue": 898798928, "gross_profit": 1926920631, "ebit": 407962043, "ebitda": 622930747, "pretax_income": 366057403, "tax_provision": 187789494, "net_income": 204480461, "net_income_to_common": 204480461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 909973953, "total_current_assets": 1940180926, "total_assets": 4695862396, "short_term_debt": 178478450, "long_term_debt": null, "total_debt": 178478450, "total_liabilities": 995075833, "total_equity": 3144188651, "shares_outstanding": 327000000, "goodwill_and_intangibles": 1009254103 }, "cash_flow": { "operating_cash_flow": 715833272, "capital_expenditure": 331358591, "free_cash_flow": 1047191863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127642, "ticker_id": 7279, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "407962043", "ebitda": "622930747", "netIncome": "204480461", "grossProfit": "1926920631", "depreciation": "None", "totalRevenue": "2825719560", "costOfRevenue": "898798928", "interestIncome": "None", "incomeBeforeTax": "366057403", "interestExpense": "1000000", "operatingIncome": "395685482", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "187789494", "reportedCurrency": "RUB", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1531235150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470585392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898798928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214968704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "842066653", "inventory": "13033040", "commonStock": "4209930", "currentDebt": "None", "investments": "None", "totalAssets": "4695862396", "longTermDebt": "None", "shortTermDebt": "178478450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "167187450", "reportedCurrency": "RUB", "retainedEarnings": "1970876317", "totalLiabilities": "995075833", "otherCurrentAssets": "88456920", "totalCurrentAssets": "1940180926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514401831", "currentNetReceivables": "414315181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2755681469", "currentAccountsPayable": "346053021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353343781", "totalShareholderEquity": "3144188651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39663670", "totalCurrentLiabilities": "750690202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244385630", "cashAndShortTermInvestments": "909973953", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "167187450", "cashAndCashEquivalentsAtCarryingValue": "909973953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178478450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "RUB", "changeInInventory": "-8758590", "operatingCashflow": "715833272", "capitalExpenditures": "331358591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38615220", "cashflowFromInvestment": "-792563682", "stockBasedCompensation": "158961150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22936860", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405492071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2825719560, "cost_of_revenue": 898798928, "gross_profit": 1926920631, "research_and_development": 470585392, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 407962043, "depreciation_amortisation": 214968704, "ebitda": 622930747, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": 366057403, "tax_provision": 187789494, "effective_tax_rate": null, "net_income": 204480461, "net_income_continuing_ops": null, "net_income_to_common": 204480461, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 909973953, "short_term_investments": 514401831, "net_receivables": 414315181, "inventory": 13033040, "other_current_assets": null, "total_current_assets": 1940180926, "net_ppe": null, "goodwill": 842066653, "intangible_assets": 167187450, "goodwill_and_intangibles": 1009254103, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2755681469, "total_assets": 4695862396, "short_term_debt": 178478450, "accounts_payable": 346053021, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 750690202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 244385630, "total_liabilities": 995075833, "total_debt": 178478450, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1970876317, "total_equity": 3144188651, "shares_outstanding": 327000000, "operating_cash_flow": 715833272, "stock_based_compensation": 158961150, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 331358591, "acquisitions": null, "other_investing": null, "investing_cash_flow": -792563682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38615220, "free_cash_flow": 1047191863, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "407962043", "ebitda": "622930747", "netIncome": "204480461", "grossProfit": "1926920631", "depreciation": "None", "totalRevenue": "2825719560", "costOfRevenue": "898798928", "interestIncome": "None", "incomeBeforeTax": "366057403", "interestExpense": "1000000", "operatingIncome": "395685482", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "187789494", "reportedCurrency": "RUB", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1531235150", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "470585392", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "898798928", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "214968704", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "842066653", "inventory": "13033040", "commonStock": "4209930", "currentDebt": "None", "investments": "None", "totalAssets": "4695862396", "longTermDebt": "None", "shortTermDebt": "178478450", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "167187450", "reportedCurrency": "RUB", "retainedEarnings": "1970876317", "totalLiabilities": "995075833", "otherCurrentAssets": "88456920", "totalCurrentAssets": "1940180926", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "514401831", "currentNetReceivables": "414315181", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2755681469", "currentAccountsPayable": "346053021", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "353343781", "totalShareholderEquity": "3144188651", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "39663670", "totalCurrentLiabilities": "750690202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "244385630", "cashAndShortTermInvestments": "909973953", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "167187450", "cashAndCashEquivalentsAtCarryingValue": "909973953", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178478450", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "RUB", "changeInInventory": "-8758590", "operatingCashflow": "715833272", "capitalExpenditures": "331358591", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38615220", "cashflowFromInvestment": "-792563682", "stockBasedCompensation": "158961150", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-22936860", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "405492071", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 1831912417, "cost_of_revenue": 515074241, "gross_profit": 1316838176, "ebit": 306005157, "ebitda": 461562084, "pretax_income": 752800813, "tax_provision": 117686564, "net_income": 659882815, "net_income_to_common": 659882815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 990003266, "total_current_assets": 1322167652, "total_assets": 3728406005, "short_term_debt": 93765244, "long_term_debt": null, "total_debt": 93765244, "total_liabilities": 639721870, "total_equity": 2573939420, "shares_outstanding": 327000000, "goodwill_and_intangibles": 923938772 }, "cash_flow": { "operating_cash_flow": 405970699, "capital_expenditure": 407567989, "free_cash_flow": 813538688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127647, "ticker_id": 7279, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "306005157", "ebitda": "461562084", "netIncome": "659882815", "grossProfit": "1316838176", "depreciation": "None", "totalRevenue": "1831912417", "costOfRevenue": "515074241", "interestIncome": "None", "incomeBeforeTax": "752800813", "interestExpense": "18000000", "operatingIncome": "299088327", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "117686564", "reportedCurrency": "RUB", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1017749849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324014746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515074241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155556927", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "757806215", "inventory": "3813350", "commonStock": "3784570", "currentDebt": "None", "investments": "None", "totalAssets": "3728406005", "longTermDebt": "None", "shortTermDebt": "93765244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "166132557", "reportedCurrency": "RUB", "retainedEarnings": "1603981425", "totalLiabilities": "639721870", "otherCurrentAssets": "35125991", "totalCurrentAssets": "1322167652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293225043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406238353", "currentAccountsPayable": "211748859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274503652", "totalShareholderEquity": "2573939420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24074473", "totalCurrentLiabilities": "428174470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211547399", "cashAndShortTermInvestments": "990003266", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "166132557", "cashAndCashEquivalentsAtCarryingValue": "990003266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636872649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "RUB", "changeInInventory": "-3237750", "operatingCashflow": "405970699", "capitalExpenditures": "407567989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472049582", "cashflowFromInvestment": "373550027", "stockBasedCompensation": "94283284", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145123156", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255954942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1831912417, "cost_of_revenue": 515074241, "gross_profit": 1316838176, "research_and_development": 324014746, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 306005157, "depreciation_amortisation": 155556927, "ebitda": 461562084, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 752800813, "tax_provision": 117686564, "effective_tax_rate": null, "net_income": 659882815, "net_income_continuing_ops": null, "net_income_to_common": 659882815, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 990003266, "short_term_investments": null, "net_receivables": 293225043, "inventory": 3813350, "other_current_assets": null, "total_current_assets": 1322167652, "net_ppe": null, "goodwill": 757806215, "intangible_assets": 166132557, "goodwill_and_intangibles": 923938772, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2406238353, "total_assets": 3728406005, "short_term_debt": 93765244, "accounts_payable": 211748859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428174470, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 211547399, "total_liabilities": 639721870, "total_debt": 93765244, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1603981425, "total_equity": 2573939420, "shares_outstanding": 327000000, "operating_cash_flow": 405970699, "stock_based_compensation": 94283284, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 407567989, "acquisitions": null, "other_investing": null, "investing_cash_flow": 373550027, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -472049582, "free_cash_flow": 813538688, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "306005157", "ebitda": "461562084", "netIncome": "659882815", "grossProfit": "1316838176", "depreciation": "None", "totalRevenue": "1831912417", "costOfRevenue": "515074241", "interestIncome": "None", "incomeBeforeTax": "752800813", "interestExpense": "18000000", "operatingIncome": "299088327", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "117686564", "reportedCurrency": "RUB", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1017749849", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "324014746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "515074241", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "155556927", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "757806215", "inventory": "3813350", "commonStock": "3784570", "currentDebt": "None", "investments": "None", "totalAssets": "3728406005", "longTermDebt": "None", "shortTermDebt": "93765244", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "166132557", "reportedCurrency": "RUB", "retainedEarnings": "1603981425", "totalLiabilities": "639721870", "otherCurrentAssets": "35125991", "totalCurrentAssets": "1322167652", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "293225043", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2406238353", "currentAccountsPayable": "211748859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "274503652", "totalShareholderEquity": "2573939420", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "24074473", "totalCurrentLiabilities": "428174470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "211547399", "cashAndShortTermInvestments": "990003266", "commonStockSharesOutstanding": "327000000", "intangibleAssetsExcludingGoodwill": "166132557", "cashAndCashEquivalentsAtCarryingValue": "990003266", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "636872649", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "RUB", "changeInInventory": "-3237750", "operatingCashflow": "405970699", "capitalExpenditures": "407567989", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-472049582", "cashflowFromInvestment": "373550027", "stockBasedCompensation": "94283284", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145123156", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "255954942", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 399000000, "cost_of_revenue": 315800000, "gross_profit": 83200000, "ebit": -128000000, "ebitda": 113800000, "pretax_income": 615400000, "tax_provision": -5800000, "net_income": 621200000, "net_income_to_common": 621200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9298200000, "total_current_assets": 11238300000, "total_assets": 22303300000, "short_term_debt": 18400000, "long_term_debt": 8432000000, "total_debt": 8450400000, "total_liabilities": 15061400000, "total_equity": 7240900000, "shares_outstanding": 308971701, "goodwill_and_intangibles": 211600000 }, "cash_flow": { "operating_cash_flow": 2258000000, "capital_expenditure": 2472900000, "free_cash_flow": 4730900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127610, "ticker_id": 7279, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-128000000", "ebitda": "113800000", "netIncome": "621200000", "grossProfit": "83200000", "depreciation": "None", "totalRevenue": "399000000", "costOfRevenue": "315800000", "interestIncome": "14200000", "incomeBeforeTax": "615400000", "interestExpense": "63700000", "operatingIncome": "-128000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "211200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241800000", "sellingGeneralAndAdministrative": "143800000", "netIncomeFromContinuingOperations": "621200000" }, "balance": { "goodwill": "163300000", "inventory": "None", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "22303300000", "longTermDebt": "8432000000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48300000", "reportedCurrency": "USD", "retainedEarnings": "3921700000", "totalLiabilities": "15061400000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "11238300000", "currentLongTermDebt": "18400000", "longTermInvestments": "1620500000", "shortTermInvestments": "None", "currentNetReceivables": "1526100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11065000000", "currentAccountsPayable": "621700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9496200000", "totalShareholderEquity": "7240900000", "capitalLeaseObligations": "1045800000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "1349000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13712400000", "cashAndShortTermInvestments": "9298200000", "commonStockSharesOutstanding": "308971701", "intangibleAssetsExcludingGoodwill": "48300000", "cashAndCashEquivalentsAtCarryingValue": "9298200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2258000000", "capitalExpenditures": "2472900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6295500000", "cashflowFromInvestment": "-2643100000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 399000000, "cost_of_revenue": 315800000, "gross_profit": 83200000, "research_and_development": 67400000, "selling_general_admin": 143800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -128000000, "depreciation_amortisation": 241800000, "ebitda": 113800000, "interest_expense": 63700000, "interest_income": null, "other_non_operating": null, "pretax_income": 615400000, "tax_provision": -5800000, "effective_tax_rate": null, "net_income": 621200000, "net_income_continuing_ops": 621200000, "net_income_to_common": 621200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9298200000, "short_term_investments": null, "net_receivables": 1526100000, "inventory": null, "other_current_assets": null, "total_current_assets": 11238300000, "net_ppe": null, "goodwill": 163300000, "intangible_assets": 48300000, "goodwill_and_intangibles": 211600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11065000000, "total_assets": 22303300000, "short_term_debt": 18400000, "accounts_payable": 621700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1349000000, "long_term_debt": 8432000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13712400000, "total_liabilities": 15061400000, "total_debt": 8450400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3921700000, "total_equity": 7240900000, "shares_outstanding": 308971701, "operating_cash_flow": 2258000000, "stock_based_compensation": 50900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2472900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2643100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6295500000, "free_cash_flow": 4730900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-128000000", "ebitda": "113800000", "netIncome": "621200000", "grossProfit": "83200000", "depreciation": "None", "totalRevenue": "399000000", "costOfRevenue": "315800000", "interestIncome": "14200000", "incomeBeforeTax": "615400000", "interestExpense": "63700000", "operatingIncome": "-128000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-5800000", "reportedCurrency": "USD", "netInterestIncome": "-49500000", "nonInterestIncome": "None", "operatingExpenses": "211200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "67400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "315800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "241800000", "sellingGeneralAndAdministrative": "143800000", "netIncomeFromContinuingOperations": "621200000" }, "balance": { "goodwill": "163300000", "inventory": "None", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "22303300000", "longTermDebt": "8432000000", "shortTermDebt": "18400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "48300000", "reportedCurrency": "USD", "retainedEarnings": "3921700000", "totalLiabilities": "15061400000", "otherCurrentAssets": "414000000", "totalCurrentAssets": "11238300000", "currentLongTermDebt": "18400000", "longTermInvestments": "1620500000", "shortTermInvestments": "None", "currentNetReceivables": "1526100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11065000000", "currentAccountsPayable": "621700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9496200000", "totalShareholderEquity": "7240900000", "capitalLeaseObligations": "1045800000", "otherCurrentLiabilities": "23300000", "totalCurrentLiabilities": "1349000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13712400000", "cashAndShortTermInvestments": "9298200000", "commonStockSharesOutstanding": "308971701", "intangibleAssetsExcludingGoodwill": "48300000", "cashAndCashEquivalentsAtCarryingValue": "9298200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "621200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2258000000", "capitalExpenditures": "2472900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6295500000", "cashflowFromInvestment": "-2643100000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 227700000, "cost_of_revenue": 68500000, "gross_profit": 159200000, "ebit": -234500000, "ebitda": -53800000, "pretax_income": -247000000, "tax_provision": 2600000, "net_income": -249600000, "net_income_to_common": -249600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3678100000, "total_current_assets": 4711400000, "total_assets": 12449800000, "short_term_debt": 24500000, "long_term_debt": 4103200000, "total_debt": 4127700000, "total_liabilities": 7836600000, "total_equity": 4613200000, "shares_outstanding": 253016971, "goodwill_and_intangibles": 19700000 }, "cash_flow": { "operating_cash_flow": 834300000, "capital_expenditure": 2056000000, "free_cash_flow": 2890300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127611, "ticker_id": 7279, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-234500000", "ebitda": "-53800000", "netIncome": "-249600000", "grossProfit": "159200000", "depreciation": "None", "totalRevenue": "227700000", "costOfRevenue": "68500000", "interestIncome": "13500000", "incomeBeforeTax": "-247000000", "interestExpense": "38300000", "operatingIncome": "-234500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "RUB", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "393700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180700000", "sellingGeneralAndAdministrative": "161500000", "netIncomeFromContinuingOperations": "-268800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "12449800000", "longTermDebt": "4103200000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19700000", "reportedCurrency": "RUB", "retainedEarnings": "3319700000", "totalLiabilities": "7836600000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "4711400000", "currentLongTermDebt": "24500000", "longTermInvestments": "847700000", "shortTermInvestments": "None", "currentNetReceivables": "720300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738400000", "currentAccountsPayable": "1210100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4888200000", "totalShareholderEquity": "4613200000", "capitalLeaseObligations": "845400000", "otherCurrentLiabilities": "293200000", "totalCurrentLiabilities": "1527800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6308800000", "cashAndShortTermInvestments": "3678100000", "commonStockSharesOutstanding": "253016971", "intangibleAssetsExcludingGoodwill": "19700000", "cashAndCashEquivalentsAtCarryingValue": "3678100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "834300000", "capitalExpenditures": "2056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106400000", "cashflowFromInvestment": "-2131000000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227700000, "cost_of_revenue": 68500000, "gross_profit": 159200000, "research_and_development": 53100000, "selling_general_admin": 161500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -234500000, "depreciation_amortisation": 180700000, "ebitda": -53800000, "interest_expense": 38300000, "interest_income": null, "other_non_operating": null, "pretax_income": -247000000, "tax_provision": 2600000, "effective_tax_rate": null, "net_income": -249600000, "net_income_continuing_ops": -268800000, "net_income_to_common": -249600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3678100000, "short_term_investments": null, "net_receivables": 720300000, "inventory": null, "other_current_assets": null, "total_current_assets": 4711400000, "net_ppe": null, "goodwill": null, "intangible_assets": 19700000, "goodwill_and_intangibles": 19700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7738400000, "total_assets": 12449800000, "short_term_debt": 24500000, "accounts_payable": 1210100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1527800000, "long_term_debt": 4103200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6308800000, "total_liabilities": 7836600000, "total_debt": 4127700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3319700000, "total_equity": 4613200000, "shares_outstanding": 253016971, "operating_cash_flow": 834300000, "stock_based_compensation": 50900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2056000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2131000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106400000, "free_cash_flow": 2890300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-234500000", "ebitda": "-53800000", "netIncome": "-249600000", "grossProfit": "159200000", "depreciation": "None", "totalRevenue": "227700000", "costOfRevenue": "68500000", "interestIncome": "13500000", "incomeBeforeTax": "-247000000", "interestExpense": "38300000", "operatingIncome": "-234500000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "2600000", "reportedCurrency": "RUB", "netInterestIncome": "-28500000", "nonInterestIncome": "None", "operatingExpenses": "393700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "68500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180700000", "sellingGeneralAndAdministrative": "161500000", "netIncomeFromContinuingOperations": "-268800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8400000", "currentDebt": "None", "investments": "None", "totalAssets": "12449800000", "longTermDebt": "4103200000", "shortTermDebt": "24500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19700000", "reportedCurrency": "RUB", "retainedEarnings": "3319700000", "totalLiabilities": "7836600000", "otherCurrentAssets": "313000000", "totalCurrentAssets": "4711400000", "currentLongTermDebt": "24500000", "longTermInvestments": "847700000", "shortTermInvestments": "None", "currentNetReceivables": "720300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7738400000", "currentAccountsPayable": "1210100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4888200000", "totalShareholderEquity": "4613200000", "capitalLeaseObligations": "845400000", "otherCurrentLiabilities": "293200000", "totalCurrentLiabilities": "1527800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6308800000", "cashAndShortTermInvestments": "3678100000", "commonStockSharesOutstanding": "253016971", "intangibleAssetsExcludingGoodwill": "19700000", "cashAndCashEquivalentsAtCarryingValue": "3678100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-249600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "834300000", "capitalExpenditures": "2056000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106400000", "cashflowFromInvestment": "-2131000000", "stockBasedCompensation": "50900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 146100000, "cost_of_revenue": 42900000, "gross_profit": 103200000, "ebit": -119899999, "ebitda": -20900000, "pretax_income": -119900000, "tax_provision": -300000, "net_income": -119600000, "net_income_to_common": -119600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4794800000, "total_current_assets": 5217000000, "total_assets": 10102200000, "short_term_debt": 72800000, "long_term_debt": 4090800000, "total_debt": 4163600000, "total_liabilities": 5291400000, "total_equity": 4810800000, "shares_outstanding": 251807222, "goodwill_and_intangibles": 18000000 }, "cash_flow": { "operating_cash_flow": -80400000, "capital_expenditure": 955500000, "free_cash_flow": 875100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127613, "ticker_id": 7279, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-119899999", "ebitda": "-20900000", "netIncome": "-119600000", "grossProfit": "103200000", "depreciation": "None", "totalRevenue": "146100000", "costOfRevenue": "42900000", "interestIncome": "6200000", "incomeBeforeTax": "-119900000", "interestExpense": "14700000", "operatingIncome": "-130199999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "RUB", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "233399999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98999999", "sellingGeneralAndAdministrative": "89500000", "netIncomeFromContinuingOperations": "-119600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8900000", "currentDebt": "None", "investments": "None", "totalAssets": "10102200000", "longTermDebt": "4090800000", "shortTermDebt": "72800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18000000", "reportedCurrency": "RUB", "retainedEarnings": "3569300000", "totalLiabilities": "5291400000", "otherCurrentAssets": "185100000", "totalCurrentAssets": "5217000000", "currentLongTermDebt": "16000000", "longTermInvestments": "856800000", "shortTermInvestments": "None", "currentNetReceivables": "237100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4885200000", "currentAccountsPayable": "651300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4569000000", "totalShareholderEquity": "4810800000", "capitalLeaseObligations": "405400000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "794600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4496800000", "cashAndShortTermInvestments": "4794800000", "commonStockSharesOutstanding": "251807222", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "4794800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-80400000", "capitalExpenditures": "955500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4200600000", "cashflowFromInvestment": "-952000000", "stockBasedCompensation": "26200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 146100000, "cost_of_revenue": 42900000, "gross_profit": 103200000, "research_and_development": 44900000, "selling_general_admin": 89500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -119899999, "depreciation_amortisation": 98999999, "ebitda": -20900000, "interest_expense": 14700000, "interest_income": null, "other_non_operating": null, "pretax_income": -119900000, "tax_provision": -300000, "effective_tax_rate": null, "net_income": -119600000, "net_income_continuing_ops": -119600000, "net_income_to_common": -119600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4794800000, "short_term_investments": null, "net_receivables": 237100000, "inventory": null, "other_current_assets": null, "total_current_assets": 5217000000, "net_ppe": null, "goodwill": null, "intangible_assets": 18000000, "goodwill_and_intangibles": 18000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4885200000, "total_assets": 10102200000, "short_term_debt": 72800000, "accounts_payable": 651300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 794600000, "long_term_debt": 4090800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4496800000, "total_liabilities": 5291400000, "total_debt": 4163600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3569300000, "total_equity": 4810800000, "shares_outstanding": 251807222, "operating_cash_flow": -80400000, "stock_based_compensation": 26200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 955500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -952000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4200600000, "free_cash_flow": 875100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-119899999", "ebitda": "-20900000", "netIncome": "-119600000", "grossProfit": "103200000", "depreciation": "None", "totalRevenue": "146100000", "costOfRevenue": "42900000", "interestIncome": "6200000", "incomeBeforeTax": "-119900000", "interestExpense": "14700000", "operatingIncome": "-130199999", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-300000", "reportedCurrency": "RUB", "netInterestIncome": "-8500000", "nonInterestIncome": "None", "operatingExpenses": "233399999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98999999", "sellingGeneralAndAdministrative": "89500000", "netIncomeFromContinuingOperations": "-119600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "8900000", "currentDebt": "None", "investments": "None", "totalAssets": "10102200000", "longTermDebt": "4090800000", "shortTermDebt": "72800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "18000000", "reportedCurrency": "RUB", "retainedEarnings": "3569300000", "totalLiabilities": "5291400000", "otherCurrentAssets": "185100000", "totalCurrentAssets": "5217000000", "currentLongTermDebt": "16000000", "longTermInvestments": "856800000", "shortTermInvestments": "None", "currentNetReceivables": "237100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4885200000", "currentAccountsPayable": "651300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4569000000", "totalShareholderEquity": "4810800000", "capitalLeaseObligations": "405400000", "otherCurrentLiabilities": "54900000", "totalCurrentLiabilities": "794600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4496800000", "cashAndShortTermInvestments": "4794800000", "commonStockSharesOutstanding": "251807222", "intangibleAssetsExcludingGoodwill": "18000000", "cashAndCashEquivalentsAtCarryingValue": "4794800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-119600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-80400000", "capitalExpenditures": "955500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4200600000", "cashflowFromInvestment": "-952000000", "stockBasedCompensation": "26200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "111800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 105100000, "cost_of_revenue": 30100000, "gross_profit": 75000000, "ebit": -111200000, "ebitda": -91875000, "pretax_income": 503300000, "tax_provision": 800000, "net_income": 584400000, "net_income_to_common": 584400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1679300000, "total_current_assets": 2029600000, "total_assets": 5096600000, "short_term_debt": 41600000, "long_term_debt": 978200000, "total_debt": 1019800000, "total_liabilities": 1321100000, "total_equity": 3775500000, "shares_outstanding": 240000000, "goodwill_and_intangibles": 15600000 }, "cash_flow": { "operating_cash_flow": -171600000, "capital_expenditure": 510600000, "free_cash_flow": 339000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127614, "ticker_id": 7279, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-111200000", "ebitda": "-91875000", "netIncome": "584400000", "grossProfit": "75000000", "depreciation": "None", "totalRevenue": "105100000", "costOfRevenue": "30100000", "interestIncome": "3600000", "incomeBeforeTax": "503300000", "interestExpense": "5000000", "operatingIncome": "-111200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "RUB", "netInterestIncome": "-1200000", "nonInterestIncome": "None", "operatingExpenses": "186200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19325000", "sellingGeneralAndAdministrative": "68200000", "netIncomeFromContinuingOperations": "502500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "5096600000", "longTermDebt": "978200000", "shortTermDebt": "41600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15600000", "reportedCurrency": "RUB", "retainedEarnings": "3688900000", "totalLiabilities": "1321100000", "otherCurrentAssets": "134900000", "totalCurrentAssets": "2029600000", "currentLongTermDebt": "8000000", "longTermInvestments": "867400000", "shortTermInvestments": "None", "currentNetReceivables": "215400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000000", "currentAccountsPayable": "52900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224300000", "totalShareholderEquity": "3775500000", "capitalLeaseObligations": "204500000", "otherCurrentLiabilities": "24298851", "totalCurrentLiabilities": "138100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1183000000", "cashAndShortTermInvestments": "1679300000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "15600000", "cashAndCashEquivalentsAtCarryingValue": "1679300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-171600000", "capitalExpenditures": "510600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105100000, "cost_of_revenue": 30100000, "gross_profit": 75000000, "research_and_development": 42800000, "selling_general_admin": 68200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -111200000, "depreciation_amortisation": 19325000, "ebitda": -91875000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 503300000, "tax_provision": 800000, "effective_tax_rate": null, "net_income": 584400000, "net_income_continuing_ops": 502500000, "net_income_to_common": 584400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1679300000, "short_term_investments": null, "net_receivables": 215400000, "inventory": null, "other_current_assets": null, "total_current_assets": 2029600000, "net_ppe": null, "goodwill": null, "intangible_assets": 15600000, "goodwill_and_intangibles": 15600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3067000000, "total_assets": 5096600000, "short_term_debt": 41600000, "accounts_payable": 52900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138100000, "long_term_debt": 978200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1183000000, "total_liabilities": 1321100000, "total_debt": 1019800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3688900000, "total_equity": 3775500000, "shares_outstanding": 240000000, "operating_cash_flow": -171600000, "stock_based_compensation": 14700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 510600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1000000000, "free_cash_flow": 339000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-111200000", "ebitda": "-91875000", "netIncome": "584400000", "grossProfit": "75000000", "depreciation": "None", "totalRevenue": "105100000", "costOfRevenue": "30100000", "interestIncome": "3600000", "incomeBeforeTax": "503300000", "interestExpense": "5000000", "operatingIncome": "-111200000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "800000", "reportedCurrency": "RUB", "netInterestIncome": "-1200000", "nonInterestIncome": "None", "operatingExpenses": "186200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19325000", "sellingGeneralAndAdministrative": "68200000", "netIncomeFromContinuingOperations": "502500000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "5096600000", "longTermDebt": "978200000", "shortTermDebt": "41600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "15600000", "reportedCurrency": "RUB", "retainedEarnings": "3688900000", "totalLiabilities": "1321100000", "otherCurrentAssets": "134900000", "totalCurrentAssets": "2029600000", "currentLongTermDebt": "8000000", "longTermInvestments": "867400000", "shortTermInvestments": "None", "currentNetReceivables": "215400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3067000000", "currentAccountsPayable": "52900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1224300000", "totalShareholderEquity": "3775500000", "capitalLeaseObligations": "204500000", "otherCurrentLiabilities": "24298851", "totalCurrentLiabilities": "138100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1183000000", "cashAndShortTermInvestments": "1679300000", "commonStockSharesOutstanding": "240000000", "intangibleAssetsExcludingGoodwill": "15600000", "cashAndCashEquivalentsAtCarryingValue": "1679300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "502500000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-171600000", "capitalExpenditures": "510600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1000000000", "cashflowFromInvestment": "None", "stockBasedCompensation": "14700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 55300000, "cost_of_revenue": 29500000, "gross_profit": 25800000, "ebit": -129500000, "ebitda": -110175000, "pretax_income": -112700000, "tax_provision": 900000, "net_income": -113600000, "net_income_to_common": -113600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1447000000, "total_current_assets": 1683300000, "total_assets": 3436500000, "short_term_debt": 6200000, "long_term_debt": null, "total_debt": 6200000, "total_liabilities": 275200000, "total_equity": 3161300000, "shares_outstanding": 238000000, "goodwill_and_intangibles": 17400000 }, "cash_flow": { "operating_cash_flow": -74600000, "capital_expenditure": 417700000, "free_cash_flow": 343100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127615, "ticker_id": 7279, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-129500000", "ebitda": "-110175000", "netIncome": "-113600000", "grossProfit": "25800000", "depreciation": "None", "totalRevenue": "55300000", "costOfRevenue": "29500000", "interestIncome": "8600000", "incomeBeforeTax": "-112700000", "interestExpense": "0", "operatingIncome": "-129500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "900000", "reportedCurrency": "RUB", "netInterestIncome": "8600000", "nonInterestIncome": "None", "operatingExpenses": "155300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19325000", "sellingGeneralAndAdministrative": "66100000", "netIncomeFromContinuingOperations": "-113600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "3436500000", "longTermDebt": "None", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17400000", "reportedCurrency": "RUB", "retainedEarnings": "3104400000", "totalLiabilities": "275200000", "otherCurrentAssets": "127600000", "totalCurrentAssets": "1683300000", "currentLongTermDebt": "6200000", "longTermInvestments": "97100000", "shortTermInvestments": "None", "currentNetReceivables": "108700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753200000", "currentAccountsPayable": "61400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187800000", "totalShareholderEquity": "3161300000", "capitalLeaseObligations": "181600000", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "93500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181700000", "cashAndShortTermInvestments": "1447000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "17400000", "cashAndCashEquivalentsAtCarryingValue": "1447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-74600000", "capitalExpenditures": "417700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658500000", "cashflowFromInvestment": "-416000000", "stockBasedCompensation": "42600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55300000, "cost_of_revenue": 29500000, "gross_profit": 25800000, "research_and_development": 40000000, "selling_general_admin": 66100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -129500000, "depreciation_amortisation": 19325000, "ebitda": -110175000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -112700000, "tax_provision": 900000, "effective_tax_rate": null, "net_income": -113600000, "net_income_continuing_ops": -113600000, "net_income_to_common": -113600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1447000000, "short_term_investments": null, "net_receivables": 108700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1683300000, "net_ppe": null, "goodwill": null, "intangible_assets": 17400000, "goodwill_and_intangibles": 17400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1753200000, "total_assets": 3436500000, "short_term_debt": 6200000, "accounts_payable": 61400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 93500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181700000, "total_liabilities": 275200000, "total_debt": 6200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3104400000, "total_equity": 3161300000, "shares_outstanding": 238000000, "operating_cash_flow": -74600000, "stock_based_compensation": 42600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 658500000, "free_cash_flow": 343100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-129500000", "ebitda": "-110175000", "netIncome": "-113600000", "grossProfit": "25800000", "depreciation": "None", "totalRevenue": "55300000", "costOfRevenue": "29500000", "interestIncome": "8600000", "incomeBeforeTax": "-112700000", "interestExpense": "0", "operatingIncome": "-129500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "900000", "reportedCurrency": "RUB", "netInterestIncome": "8600000", "nonInterestIncome": "None", "operatingExpenses": "155300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "40000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "19325000", "sellingGeneralAndAdministrative": "66100000", "netIncomeFromContinuingOperations": "-113600000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "3436500000", "longTermDebt": "None", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "17400000", "reportedCurrency": "RUB", "retainedEarnings": "3104400000", "totalLiabilities": "275200000", "otherCurrentAssets": "127600000", "totalCurrentAssets": "1683300000", "currentLongTermDebt": "6200000", "longTermInvestments": "97100000", "shortTermInvestments": "None", "currentNetReceivables": "108700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1753200000", "currentAccountsPayable": "61400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187800000", "totalShareholderEquity": "3161300000", "capitalLeaseObligations": "181600000", "otherCurrentLiabilities": "18900000", "totalCurrentLiabilities": "93500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181700000", "cashAndShortTermInvestments": "1447000000", "commonStockSharesOutstanding": "238000000", "intangibleAssetsExcludingGoodwill": "17400000", "cashAndCashEquivalentsAtCarryingValue": "1447000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-113600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-74600000", "capitalExpenditures": "417700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658500000", "cashflowFromInvestment": "-416000000", "stockBasedCompensation": "42600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 37726955.28, "cost_of_revenue": 27374442.48, "gross_profit": 10352512.8, "ebit": -148618329.55, "ebitda": -115370828.5, "pretax_income": -135179975.95, "tax_provision": -1692236.45, "net_income": -132591843.22, "net_income_to_common": -132591843.22, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2449600000, "total_current_assets": 2533300000, "total_assets": 3548600000, "short_term_debt": 6100000, "long_term_debt": null, "total_debt": 6100000, "total_liabilities": 294900000, "total_equity": 3253700000, "shares_outstanding": 235754000, "goodwill_and_intangibles": 4900000 }, "cash_flow": { "operating_cash_flow": -74600000, "capital_expenditure": 417700000, "free_cash_flow": 343100000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127616, "ticker_id": 7279, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-148618329.55", "ebitda": "-115370828.50", "netIncome": "-132591843.22", "grossProfit": "10352512.80", "depreciation": "None", "totalRevenue": "37726955.28", "costOfRevenue": "27374442.48", "interestIncome": "21900000", "incomeBeforeTax": "-135179975.95", "interestExpense": "72889202", "operatingIncome": "-148618338.62", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1692236.45", "reportedCurrency": "RUB", "netInterestIncome": "21900000", "nonInterestIncome": "None", "operatingExpenses": "158970851.42", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35537001.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27374442.48", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33247501.06", "sellingGeneralAndAdministrative": "90600000", "netIncomeFromContinuingOperations": "-134100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9160182", "currentDebt": "None", "investments": "None", "totalAssets": "3548600000", "longTermDebt": "None", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4900000", "reportedCurrency": "RUB", "retainedEarnings": "3207258512", "totalLiabilities": "294900000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "2533300000", "currentLongTermDebt": "6100000", "longTermInvestments": "97100000", "shortTermInvestments": "0", "currentNetReceivables": "21200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015300000", "currentAccountsPayable": "235500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36400000", "totalShareholderEquity": "3253700000", "capitalLeaseObligations": "43600000", "otherCurrentLiabilities": "-181900000", "totalCurrentLiabilities": "264000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30900000", "cashAndShortTermInvestments": "2449600000", "commonStockSharesOutstanding": "235754000", "intangibleAssetsExcludingGoodwill": "4900000", "cashAndCashEquivalentsAtCarryingValue": "2449600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14992151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-74600000", "capitalExpenditures": "417700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4148633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37726955.28, "cost_of_revenue": 27374442.48, "gross_profit": 10352512.8, "research_and_development": 35537001.7, "selling_general_admin": 90600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148618329.55, "depreciation_amortisation": 33247501.06, "ebitda": -115370828.5, "interest_expense": 72889202, "interest_income": null, "other_non_operating": null, "pretax_income": -135179975.95, "tax_provision": -1692236.45, "effective_tax_rate": null, "net_income": -132591843.22, "net_income_continuing_ops": -134100000, "net_income_to_common": -132591843.22, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2449600000, "short_term_investments": 0, "net_receivables": 21200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2533300000, "net_ppe": null, "goodwill": null, "intangible_assets": 4900000, "goodwill_and_intangibles": 4900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1015300000, "total_assets": 3548600000, "short_term_debt": 6100000, "accounts_payable": 235500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 264000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30900000, "total_liabilities": 294900000, "total_debt": 6100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3207258512, "total_equity": 3253700000, "shares_outstanding": 235754000, "operating_cash_flow": -74600000, "stock_based_compensation": 4148633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 658500000, "free_cash_flow": 343100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-148618329.55", "ebitda": "-115370828.50", "netIncome": "-132591843.22", "grossProfit": "10352512.80", "depreciation": "None", "totalRevenue": "37726955.28", "costOfRevenue": "27374442.48", "interestIncome": "21900000", "incomeBeforeTax": "-135179975.95", "interestExpense": "72889202", "operatingIncome": "-148618338.62", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1692236.45", "reportedCurrency": "RUB", "netInterestIncome": "21900000", "nonInterestIncome": "None", "operatingExpenses": "158970851.42", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35537001.70", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27374442.48", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33247501.06", "sellingGeneralAndAdministrative": "90600000", "netIncomeFromContinuingOperations": "-134100000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9160182", "currentDebt": "None", "investments": "None", "totalAssets": "3548600000", "longTermDebt": "None", "shortTermDebt": "6100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4900000", "reportedCurrency": "RUB", "retainedEarnings": "3207258512", "totalLiabilities": "294900000", "otherCurrentAssets": "28000000", "totalCurrentAssets": "2533300000", "currentLongTermDebt": "6100000", "longTermInvestments": "97100000", "shortTermInvestments": "0", "currentNetReceivables": "21200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1015300000", "currentAccountsPayable": "235500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36400000", "totalShareholderEquity": "3253700000", "capitalLeaseObligations": "43600000", "otherCurrentLiabilities": "-181900000", "totalCurrentLiabilities": "264000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30900000", "cashAndShortTermInvestments": "2449600000", "commonStockSharesOutstanding": "235754000", "intangibleAssetsExcludingGoodwill": "4900000", "cashAndCashEquivalentsAtCarryingValue": "2449600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14992151000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-74600000", "capitalExpenditures": "417700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "658500000", "cashflowFromInvestment": "None", "stockBasedCompensation": "4148633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 43300000, "cost_of_revenue": 18900000, "gross_profit": 24400000, "ebit": -87000000, "ebitda": 4973197, "pretax_income": -51200000, "tax_provision": 600000, "net_income": -94200000, "net_income_to_common": -94200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2288200000, "total_current_assets": 2381900000, "total_assets": 3005200000, "short_term_debt": 6200000, "long_term_debt": null, "total_debt": 6200000, "total_liabilities": 131300000, "total_equity": 2873700000, "shares_outstanding": 287000000, "goodwill_and_intangibles": 8700000 }, "cash_flow": { "operating_cash_flow": -55800000, "capital_expenditure": 172100000, "free_cash_flow": 116300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127618, "ticker_id": 7279, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-87000000", "ebitda": "4973197", "netIncome": "-94200000", "grossProfit": "24400000", "depreciation": "None", "totalRevenue": "43300000", "costOfRevenue": "18900000", "interestIncome": "28600000", "incomeBeforeTax": "-51200000", "interestExpense": "0", "operatingIncome": "-87000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "600000", "reportedCurrency": "RUB", "netInterestIncome": "28600000", "nonInterestIncome": "None", "operatingExpenses": "111400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91973197", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "-51800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "3005200000", "longTermDebt": "None", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8700000", "reportedCurrency": "RUB", "retainedEarnings": "3358700000", "totalLiabilities": "131300000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "2381900000", "currentLongTermDebt": "6200000", "longTermInvestments": "97100000", "shortTermInvestments": "0", "currentNetReceivables": "52200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623300000", "currentAccountsPayable": "69500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27800000", "totalShareholderEquity": "2873700000", "capitalLeaseObligations": "21600000", "otherCurrentLiabilities": "13706357.43", "totalCurrentLiabilities": "107100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24200000", "cashAndShortTermInvestments": "2288200000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "8700000", "cashAndCashEquivalentsAtCarryingValue": "2288200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-55800000", "capitalExpenditures": "172100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000", "cashflowFromInvestment": "12600000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43300000, "cost_of_revenue": 18900000, "gross_profit": 24400000, "research_and_development": 34400000, "selling_general_admin": 53500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -87000000, "depreciation_amortisation": 91973197, "ebitda": 4973197, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -51200000, "tax_provision": 600000, "effective_tax_rate": null, "net_income": -94200000, "net_income_continuing_ops": -51800000, "net_income_to_common": -94200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2288200000, "short_term_investments": 0, "net_receivables": 52200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2381900000, "net_ppe": null, "goodwill": null, "intangible_assets": 8700000, "goodwill_and_intangibles": 8700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 623300000, "total_assets": 3005200000, "short_term_debt": 6200000, "accounts_payable": 69500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 107100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24200000, "total_liabilities": 131300000, "total_debt": 6200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3358700000, "total_equity": 2873700000, "shares_outstanding": 287000000, "operating_cash_flow": -55800000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 172100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1300000, "free_cash_flow": 116300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-87000000", "ebitda": "4973197", "netIncome": "-94200000", "grossProfit": "24400000", "depreciation": "None", "totalRevenue": "43300000", "costOfRevenue": "18900000", "interestIncome": "28600000", "incomeBeforeTax": "-51200000", "interestExpense": "0", "operatingIncome": "-87000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "600000", "reportedCurrency": "RUB", "netInterestIncome": "28600000", "nonInterestIncome": "None", "operatingExpenses": "111400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91973197", "sellingGeneralAndAdministrative": "53500000", "netIncomeFromContinuingOperations": "-51800000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "3005200000", "longTermDebt": "None", "shortTermDebt": "6200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "8700000", "reportedCurrency": "RUB", "retainedEarnings": "3358700000", "totalLiabilities": "131300000", "otherCurrentAssets": "41500000", "totalCurrentAssets": "2381900000", "currentLongTermDebt": "6200000", "longTermInvestments": "97100000", "shortTermInvestments": "0", "currentNetReceivables": "52200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "623300000", "currentAccountsPayable": "69500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27800000", "totalShareholderEquity": "2873700000", "capitalLeaseObligations": "21600000", "otherCurrentLiabilities": "13706357.43", "totalCurrentLiabilities": "107100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "24200000", "cashAndShortTermInvestments": "2288200000", "commonStockSharesOutstanding": "287000000", "intangibleAssetsExcludingGoodwill": "8700000", "cashAndCashEquivalentsAtCarryingValue": "2288200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "-55800000", "capitalExpenditures": "172100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1300000", "cashflowFromInvestment": "12600000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 12084270, "cost_of_revenue": 3308860, "gross_profit": 8775410, "ebit": -95800068, "ebitda": -85650068, "pretax_income": -60567402, "tax_provision": -4085434, "net_income": -554472904, "net_income_to_common": -554472904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2325500000, "total_current_assets": 3965800000, "total_assets": 4414100000, "short_term_debt": 6500000, "long_term_debt": null, "total_debt": 6500000, "total_liabilities": 80500000, "total_equity": 4333400000, "shares_outstanding": 294000000, "goodwill_and_intangibles": 4700000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127619, "ticker_id": 7279, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-95800068", "ebitda": "-85650068", "netIncome": "-554472904", "grossProfit": "8775410", "depreciation": "None", "totalRevenue": "12084270", "costOfRevenue": "3308860", "interestIncome": "12700000", "incomeBeforeTax": "-60567402", "interestExpense": "0", "operatingIncome": "-95800068", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4085434", "reportedCurrency": "RUB", "netInterestIncome": "12700000", "nonInterestIncome": "None", "operatingExpenses": "104575478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25054086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10150000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-39300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "4414100000", "longTermDebt": "None", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4700000", "reportedCurrency": "RUB", "retainedEarnings": "3452900000", "totalLiabilities": "80500000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "3965800000", "currentLongTermDebt": "6500000", "longTermInvestments": "97100000", "shortTermInvestments": "1569200000", "currentNetReceivables": "18300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448300000", "currentAccountsPayable": "47600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10300000", "totalShareholderEquity": "4333400000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "8700000", "totalCurrentLiabilities": "76600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3900000", "cashAndShortTermInvestments": "2325500000", "commonStockSharesOutstanding": "294000000", "intangibleAssetsExcludingGoodwill": "4700000", "cashAndCashEquivalentsAtCarryingValue": "2325500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12084270, "cost_of_revenue": 3308860, "gross_profit": 8775410, "research_and_development": 25054086, "selling_general_admin": 83000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -95800068, "depreciation_amortisation": 10150000, "ebitda": -85650068, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -60567402, "tax_provision": -4085434, "effective_tax_rate": null, "net_income": -554472904, "net_income_continuing_ops": -39300000, "net_income_to_common": -554472904, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2325500000, "short_term_investments": 1569200000, "net_receivables": 18300000, "inventory": null, "other_current_assets": null, "total_current_assets": 3965800000, "net_ppe": null, "goodwill": null, "intangible_assets": 4700000, "goodwill_and_intangibles": 4700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 448300000, "total_assets": 4414100000, "short_term_debt": 6500000, "accounts_payable": 47600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 76600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3900000, "total_liabilities": 80500000, "total_debt": 6500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3452900000, "total_equity": 4333400000, "shares_outstanding": 294000000, "operating_cash_flow": null, "stock_based_compensation": -700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-95800068", "ebitda": "-85650068", "netIncome": "-554472904", "grossProfit": "8775410", "depreciation": "None", "totalRevenue": "12084270", "costOfRevenue": "3308860", "interestIncome": "12700000", "incomeBeforeTax": "-60567402", "interestExpense": "0", "operatingIncome": "-95800068", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-4085434", "reportedCurrency": "RUB", "netInterestIncome": "12700000", "nonInterestIncome": "None", "operatingExpenses": "104575478", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25054086", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3308860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10150000", "sellingGeneralAndAdministrative": "83000000", "netIncomeFromContinuingOperations": "-39300000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "4414100000", "longTermDebt": "None", "shortTermDebt": "6500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4700000", "reportedCurrency": "RUB", "retainedEarnings": "3452900000", "totalLiabilities": "80500000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "3965800000", "currentLongTermDebt": "6500000", "longTermInvestments": "97100000", "shortTermInvestments": "1569200000", "currentNetReceivables": "18300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "448300000", "currentAccountsPayable": "47600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10300000", "totalShareholderEquity": "4333400000", "capitalLeaseObligations": "3800000", "otherCurrentLiabilities": "8700000", "totalCurrentLiabilities": "76600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3900000", "cashAndShortTermInvestments": "2325500000", "commonStockSharesOutstanding": "294000000", "intangibleAssetsExcludingGoodwill": "4700000", "cashAndCashEquivalentsAtCarryingValue": "2325500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "RUB", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "-700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 11297297, "cost_of_revenue": 8756756, "gross_profit": 2540540, "ebit": -80843243, "ebitda": 11751351, "pretax_income": -116399999, "tax_provision": 3902702, "net_income": 130983783, "net_income_to_common": 130983783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 152442004, "total_current_assets": 3211650089, "total_assets": 8646026642, "short_term_debt": 6512400, "long_term_debt": null, "total_debt": 6512400, "total_liabilities": 5311947748, "total_equity": 3333906093, "shares_outstanding": 361000000, "goodwill_and_intangibles": 4233600 }, "cash_flow": { "operating_cash_flow": 145532343, "capital_expenditure": 609803666, "free_cash_flow": 755336009, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127620, "ticker_id": 7279, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-80843243", "ebitda": "11751351", "netIncome": "130983783", "grossProfit": "2540540", "depreciation": "None", "totalRevenue": "11297297", "costOfRevenue": "8756756", "interestIncome": "21632400.61", "incomeBeforeTax": "-116399999", "interestExpense": "74000000", "operatingIncome": "-80843243", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3902702", "reportedCurrency": "RUB", "netInterestIncome": "-51256801.44", "nonInterestIncome": "None", "operatingExpenses": "83383784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24659459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8756756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92594594", "sellingGeneralAndAdministrative": "49906801.40", "netIncomeFromContinuingOperations": "-120182403.37" }, "balance": { "goodwill": "None", "inventory": "240379618", "commonStock": "3045600", "currentDebt": "None", "investments": "None", "totalAssets": "8646026642", "longTermDebt": "None", "shortTermDebt": "6512400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4233600", "reportedCurrency": "RUB", "retainedEarnings": "2221484462", "totalLiabilities": "5311947748", "otherCurrentAssets": "3037899685", "totalCurrentAssets": "3211650089", "currentLongTermDebt": "6512400.18", "longTermInvestments": "98355602.75", "shortTermInvestments": "5097600", "currentNetReceivables": "16210800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434376552", "currentAccountsPayable": "52477201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11815200", "totalShareholderEquity": "3333906093", "capitalLeaseObligations": "5302800.15", "otherCurrentLiabilities": "3654039703", "totalCurrentLiabilities": "3731832104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1580115644", "cashAndShortTermInvestments": "152442004", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "4233600", "cashAndCashEquivalentsAtCarryingValue": "152442004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79780793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "RUB", "changeInInventory": "15043103", "operatingCashflow": "145532343", "capitalExpenditures": "609803666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268941440", "cashflowFromInvestment": "201237448", "stockBasedCompensation": "31467930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8912152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11297297, "cost_of_revenue": 8756756, "gross_profit": 2540540, "research_and_development": 24659459, "selling_general_admin": 49906801.4, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80843243, "depreciation_amortisation": 92594594, "ebitda": 11751351, "interest_expense": 74000000, "interest_income": null, "other_non_operating": null, "pretax_income": -116399999, "tax_provision": 3902702, "effective_tax_rate": null, "net_income": 130983783, "net_income_continuing_ops": -120182403.37, "net_income_to_common": 130983783, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 152442004, "short_term_investments": 5097600, "net_receivables": 16210800, "inventory": 240379618, "other_current_assets": null, "total_current_assets": 3211650089, "net_ppe": null, "goodwill": null, "intangible_assets": 4233600, "goodwill_and_intangibles": 4233600, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5434376552, "total_assets": 8646026642, "short_term_debt": 6512400, "accounts_payable": 52477201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3731832104, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1580115644, "total_liabilities": 5311947748, "total_debt": 6512400, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2221484462, "total_equity": 3333906093, "shares_outstanding": 361000000, "operating_cash_flow": 145532343, "stock_based_compensation": 31467930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609803666, "acquisitions": null, "other_investing": null, "investing_cash_flow": 201237448, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -268941440, "free_cash_flow": 755336009, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-80843243", "ebitda": "11751351", "netIncome": "130983783", "grossProfit": "2540540", "depreciation": "None", "totalRevenue": "11297297", "costOfRevenue": "8756756", "interestIncome": "21632400.61", "incomeBeforeTax": "-116399999", "interestExpense": "74000000", "operatingIncome": "-80843243", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3902702", "reportedCurrency": "RUB", "netInterestIncome": "-51256801.44", "nonInterestIncome": "None", "operatingExpenses": "83383784", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24659459", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8756756", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92594594", "sellingGeneralAndAdministrative": "49906801.40", "netIncomeFromContinuingOperations": "-120182403.37" }, "balance": { "goodwill": "None", "inventory": "240379618", "commonStock": "3045600", "currentDebt": "None", "investments": "None", "totalAssets": "8646026642", "longTermDebt": "None", "shortTermDebt": "6512400", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "4233600", "reportedCurrency": "RUB", "retainedEarnings": "2221484462", "totalLiabilities": "5311947748", "otherCurrentAssets": "3037899685", "totalCurrentAssets": "3211650089", "currentLongTermDebt": "6512400.18", "longTermInvestments": "98355602.75", "shortTermInvestments": "5097600", "currentNetReceivables": "16210800", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5434376552", "currentAccountsPayable": "52477201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11815200", "totalShareholderEquity": "3333906093", "capitalLeaseObligations": "5302800.15", "otherCurrentLiabilities": "3654039703", "totalCurrentLiabilities": "3731832104", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1580115644", "cashAndShortTermInvestments": "152442004", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "4233600", "cashAndCashEquivalentsAtCarryingValue": "152442004", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-79780793", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "RUB", "changeInInventory": "15043103", "operatingCashflow": "145532343", "capitalExpenditures": "609803666", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-268941440", "cashflowFromInvestment": "201237448", "stockBasedCompensation": "31467930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8912152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 6334560, "cost_of_revenue": 10334860, "gross_profit": -4000300, "ebit": -190664140, "ebitda": -625685000, "pretax_income": -176385520, "tax_provision": -27258880, "net_income": -74709081, "net_income_to_common": -74709081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 116100000, "total_current_assets": 3453500000, "total_assets": 8755100000, "short_term_debt": 16500000, "long_term_debt": 558558354.99, "total_debt": 575058354.99, "total_liabilities": 5461200000, "total_equity": 3293700000, "shares_outstanding": 361482281, "goodwill_and_intangibles": 1618028945 }, "cash_flow": { "operating_cash_flow": 189723507, "capital_expenditure": 498239275.76, "free_cash_flow": 687962782.76, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127621, "ticker_id": 7279, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-190664140", "ebitda": "-625685000", "netIncome": "-74709081", "grossProfit": "-4000300", "depreciation": "None", "totalRevenue": "6334560", "costOfRevenue": "10334860", "interestIncome": "26329286.88", "incomeBeforeTax": "-176385520", "interestExpense": "47485259", "operatingIncome": "-100860538", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27258880", "reportedCurrency": "RUB", "netInterestIncome": "-24757574.98", "nonInterestIncome": "None", "operatingExpenses": "96860238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29839040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10334860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-435020860", "sellingGeneralAndAdministrative": "1185165815.42", "netIncomeFromContinuingOperations": "-44586107.07" }, "balance": { "goodwill": "1613828945", "inventory": "240379618", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "8755100000", "longTermDebt": "558558354.99", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "RUB", "retainedEarnings": "3859400000", "totalLiabilities": "5461200000", "otherCurrentAssets": "3080420381", "totalCurrentAssets": "3453500000", "currentLongTermDebt": "1039950288.10", "longTermInvestments": "211546717.88", "shortTermInvestments": "5100000", "currentNetReceivables": "11500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5301600000", "currentAccountsPayable": "25000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584758354", "totalShareholderEquity": "3293700000", "capitalLeaseObligations": "757541520.73", "otherCurrentLiabilities": "3812800000", "totalCurrentLiabilities": "3870400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1590800000", "cashAndShortTermInvestments": "116100000", "commonStockSharesOutstanding": "361482281", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "116100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44586107.07", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "RUB", "changeInInventory": "17697529", "operatingCashflow": "189723507", "capitalExpenditures": "498239275.76", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465229578", "cashflowFromInvestment": "-514366416.17", "stockBasedCompensation": "31467930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241228511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6334560, "cost_of_revenue": 10334860, "gross_profit": -4000300, "research_and_development": 29839040, "selling_general_admin": 1185165815.42, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -190664140, "depreciation_amortisation": -435020860, "ebitda": -625685000, "interest_expense": 47485259, "interest_income": null, "other_non_operating": null, "pretax_income": -176385520, "tax_provision": -27258880, "effective_tax_rate": null, "net_income": -74709081, "net_income_continuing_ops": -44586107.07, "net_income_to_common": -74709081, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 116100000, "short_term_investments": 5100000, "net_receivables": 11500000, "inventory": 240379618, "other_current_assets": null, "total_current_assets": 3453500000, "net_ppe": null, "goodwill": 1613828945, "intangible_assets": 4200000, "goodwill_and_intangibles": 1618028945, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5301600000, "total_assets": 8755100000, "short_term_debt": 16500000, "accounts_payable": 25000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3870400000, "long_term_debt": 558558354.99, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1590800000, "total_liabilities": 5461200000, "total_debt": 575058354.99, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3859400000, "total_equity": 3293700000, "shares_outstanding": 361482281, "operating_cash_flow": 189723507, "stock_based_compensation": 31467930, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 498239275.76, "acquisitions": null, "other_investing": null, "investing_cash_flow": -514366416.17, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465229578, "free_cash_flow": 687962782.76, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-190664140", "ebitda": "-625685000", "netIncome": "-74709081", "grossProfit": "-4000300", "depreciation": "None", "totalRevenue": "6334560", "costOfRevenue": "10334860", "interestIncome": "26329286.88", "incomeBeforeTax": "-176385520", "interestExpense": "47485259", "operatingIncome": "-100860538", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-27258880", "reportedCurrency": "RUB", "netInterestIncome": "-24757574.98", "nonInterestIncome": "None", "operatingExpenses": "96860238", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29839040", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10334860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-435020860", "sellingGeneralAndAdministrative": "1185165815.42", "netIncomeFromContinuingOperations": "-44586107.07" }, "balance": { "goodwill": "1613828945", "inventory": "240379618", "commonStock": "9200000", "currentDebt": "None", "investments": "None", "totalAssets": "8755100000", "longTermDebt": "558558354.99", "shortTermDebt": "16500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4200000", "reportedCurrency": "RUB", "retainedEarnings": "3859400000", "totalLiabilities": "5461200000", "otherCurrentAssets": "3080420381", "totalCurrentAssets": "3453500000", "currentLongTermDebt": "1039950288.10", "longTermInvestments": "211546717.88", "shortTermInvestments": "5100000", "currentNetReceivables": "11500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5301600000", "currentAccountsPayable": "25000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "584758354", "totalShareholderEquity": "3293700000", "capitalLeaseObligations": "757541520.73", "otherCurrentLiabilities": "3812800000", "totalCurrentLiabilities": "3870400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1590800000", "cashAndShortTermInvestments": "116100000", "commonStockSharesOutstanding": "361482281", "intangibleAssetsExcludingGoodwill": "4200000", "cashAndCashEquivalentsAtCarryingValue": "116100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44586107.07", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "RUB", "changeInInventory": "17697529", "operatingCashflow": "189723507", "capitalExpenditures": "498239275.76", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465229578", "cashflowFromInvestment": "-514366416.17", "stockBasedCompensation": "31467930", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "241228511", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 5000000, "cost_of_revenue": 7500000, "gross_profit": -2500000, "ebit": -84800000, "ebitda": -78700000, "pretax_income": -94600000, "tax_provision": 2200000, "net_income": 84300000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 883394528, "total_current_assets": 2758504421, "total_assets": 7364813569, "short_term_debt": 1003899260, "long_term_debt": 276185551.02, "total_debt": 1280084811.02, "total_liabilities": 4241392149, "total_equity": 3123255934, "shares_outstanding": 361000000, "goodwill_and_intangibles": 2071696746 }, "cash_flow": { "operating_cash_flow": 176224949, "capital_expenditure": 272429439, "free_cash_flow": 448654388, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127623, "ticker_id": 7279, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84800000", "ebitda": "-78700000", "netIncome": "84300000", "grossProfit": "-2500000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "7500000", "interestIncome": "500000", "incomeBeforeTax": "-94600000", "interestExpense": "40040616", "operatingIncome": "-77600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2200000", "reportedCurrency": "RUB", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "75100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "-96800000" }, "balance": { "goodwill": "1477374980", "inventory": "235248487", "commonStock": "2916688", "currentDebt": "None", "investments": "None", "totalAssets": "7364813569", "longTermDebt": "276185551.02", "shortTermDebt": "1003899260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "594321766", "reportedCurrency": "RUB", "retainedEarnings": "2067404457", "totalLiabilities": "4241392149", "otherCurrentAssets": "312819983", "totalCurrentAssets": "2758504421", "currentLongTermDebt": "854879247.04", "longTermInvestments": "205667890.57", "shortTermInvestments": "41485235", "currentNetReceivables": "1285556187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4606309148", "currentAccountsPayable": "913481925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805088690", "totalShareholderEquity": "3123255934", "capitalLeaseObligations": "674023892.02", "otherCurrentLiabilities": "618968818", "totalCurrentLiabilities": "3088462532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152929616", "cashAndShortTermInvestments": "883394528", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "594321766", "cashAndCashEquivalentsAtCarryingValue": "883394528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "RUB", "changeInInventory": "-26290614", "operatingCashflow": "176224949", "capitalExpenditures": "272429439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196016757", "cashflowFromInvestment": "-206558323", "stockBasedCompensation": "32639227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5000000, "cost_of_revenue": 7500000, "gross_profit": -2500000, "research_and_development": 25500000, "selling_general_admin": 43500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84800000, "depreciation_amortisation": 6100000, "ebitda": -78700000, "interest_expense": 40040616, "interest_income": null, "other_non_operating": null, "pretax_income": -94600000, "tax_provision": 2200000, "effective_tax_rate": null, "net_income": 84300000, "net_income_continuing_ops": -96800000, "net_income_to_common": 84300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 883394528, "short_term_investments": 41485235, "net_receivables": 1285556187, "inventory": 235248487, "other_current_assets": null, "total_current_assets": 2758504421, "net_ppe": null, "goodwill": 1477374980, "intangible_assets": 594321766, "goodwill_and_intangibles": 2071696746, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4606309148, "total_assets": 7364813569, "short_term_debt": 1003899260, "accounts_payable": 913481925, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3088462532, "long_term_debt": 276185551.02, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1152929616, "total_liabilities": 4241392149, "total_debt": 1280084811.02, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2067404457, "total_equity": 3123255934, "shares_outstanding": 361000000, "operating_cash_flow": 176224949, "stock_based_compensation": 32639227, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272429439, "acquisitions": null, "other_investing": null, "investing_cash_flow": -206558323, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 196016757, "free_cash_flow": 448654388, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84800000", "ebitda": "-78700000", "netIncome": "84300000", "grossProfit": "-2500000", "depreciation": "None", "totalRevenue": "5000000", "costOfRevenue": "7500000", "interestIncome": "500000", "incomeBeforeTax": "-94600000", "interestExpense": "40040616", "operatingIncome": "-77600000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2200000", "reportedCurrency": "RUB", "netInterestIncome": "500000", "nonInterestIncome": "None", "operatingExpenses": "75100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6100000", "sellingGeneralAndAdministrative": "43500000", "netIncomeFromContinuingOperations": "-96800000" }, "balance": { "goodwill": "1477374980", "inventory": "235248487", "commonStock": "2916688", "currentDebt": "None", "investments": "None", "totalAssets": "7364813569", "longTermDebt": "276185551.02", "shortTermDebt": "1003899260", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "594321766", "reportedCurrency": "RUB", "retainedEarnings": "2067404457", "totalLiabilities": "4241392149", "otherCurrentAssets": "312819983", "totalCurrentAssets": "2758504421", "currentLongTermDebt": "854879247.04", "longTermInvestments": "205667890.57", "shortTermInvestments": "41485235", "currentNetReceivables": "1285556187", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4606309148", "currentAccountsPayable": "913481925", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1805088690", "totalShareholderEquity": "3123255934", "capitalLeaseObligations": "674023892.02", "otherCurrentLiabilities": "618968818", "totalCurrentLiabilities": "3088462532", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1152929616", "cashAndShortTermInvestments": "883394528", "commonStockSharesOutstanding": "361000000", "intangibleAssetsExcludingGoodwill": "594321766", "cashAndCashEquivalentsAtCarryingValue": "883394528", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-96800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "RUB", "changeInInventory": "-26290614", "operatingCashflow": "176224949", "capitalExpenditures": "272429439", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "196016757", "cashflowFromInvestment": "-206558323", "stockBasedCompensation": "32639227", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "income_statement": { "revenue": 4700000, "cost_of_revenue": 5900000, "gross_profit": -1200000, "ebit": -71000000, "ebitda": -64500000, "pretax_income": -72400000, "tax_provision": 1900000, "net_income": 176300000, "net_income_to_common": 176300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 827396379, "total_current_assets": 2740853376, "total_assets": 7504232514, "short_term_debt": 963294953, "long_term_debt": null, "total_debt": 963294953, "total_liabilities": 4106871734, "total_equity": 3397176619, "shares_outstanding": 372000000, "goodwill_and_intangibles": 2277449250 }, "cash_flow": { "operating_cash_flow": 135657959, "capital_expenditure": 283989849, "free_cash_flow": 419647808, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127624, "ticker_id": 7279, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:57.995910+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-71000000", "ebitda": "-64500000", "netIncome": "176300000", "grossProfit": "-1200000", "depreciation": "None", "totalRevenue": "4700000", "costOfRevenue": "5900000", "interestIncome": "None", "incomeBeforeTax": "-72400000", "interestExpense": "24207585", "operatingIncome": "-78400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1900000", "reportedCurrency": "RUB", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1643443898", "inventory": "270703699", "commonStock": "3245820", "currentDebt": "None", "investments": "None", "totalAssets": "7504232514", "longTermDebt": "None", "shortTermDebt": "963294953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "634005352", "reportedCurrency": "RUB", "retainedEarnings": "2212291138", "totalLiabilities": "4106871734", "otherCurrentAssets": "319529120", "totalCurrentAssets": "2740853376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39582891", "currentNetReceivables": "1283641285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4763379138", "currentAccountsPayable": "870938710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728422231", "totalShareholderEquity": "3397176619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568294760", "totalCurrentLiabilities": "2973493504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1133378230", "cashAndShortTermInvestments": "827396379", "commonStockSharesOutstanding": "372000000", "intangibleAssetsExcludingGoodwill": "634005352", "cashAndCashEquivalentsAtCarryingValue": "827396379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "RUB", "changeInInventory": "44513460", "operatingCashflow": "135657959", "capitalExpenditures": "283989849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152179093", "cashflowFromInvestment": "-987120096", "stockBasedCompensation": "25151220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4700000, "cost_of_revenue": 5900000, "gross_profit": -1200000, "research_and_development": 28700000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -71000000, "depreciation_amortisation": 6500000, "ebitda": -64500000, "interest_expense": 24207585, "interest_income": null, "other_non_operating": null, "pretax_income": -72400000, "tax_provision": 1900000, "effective_tax_rate": null, "net_income": 176300000, "net_income_continuing_ops": null, "net_income_to_common": 176300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 827396379, "short_term_investments": 39582891, "net_receivables": 1283641285, "inventory": 270703699, "other_current_assets": null, "total_current_assets": 2740853376, "net_ppe": null, "goodwill": 1643443898, "intangible_assets": 634005352, "goodwill_and_intangibles": 2277449250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4763379138, "total_assets": 7504232514, "short_term_debt": 963294953, "accounts_payable": 870938710, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2973493504, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1133378230, "total_liabilities": 4106871734, "total_debt": 963294953, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2212291138, "total_equity": 3397176619, "shares_outstanding": 372000000, "operating_cash_flow": 135657959, "stock_based_compensation": 25151220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 283989849, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987120096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 152179093, "free_cash_flow": 419647808, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-71000000", "ebitda": "-64500000", "netIncome": "176300000", "grossProfit": "-1200000", "depreciation": "None", "totalRevenue": "4700000", "costOfRevenue": "5900000", "interestIncome": "None", "incomeBeforeTax": "-72400000", "interestExpense": "24207585", "operatingIncome": "-78400000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1900000", "reportedCurrency": "RUB", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "77200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "28700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "1643443898", "inventory": "270703699", "commonStock": "3245820", "currentDebt": "None", "investments": "None", "totalAssets": "7504232514", "longTermDebt": "None", "shortTermDebt": "963294953", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "634005352", "reportedCurrency": "RUB", "retainedEarnings": "2212291138", "totalLiabilities": "4106871734", "otherCurrentAssets": "319529120", "totalCurrentAssets": "2740853376", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "39582891", "currentNetReceivables": "1283641285", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4763379138", "currentAccountsPayable": "870938710", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1728422231", "totalShareholderEquity": "3397176619", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "568294760", "totalCurrentLiabilities": "2973493504", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1133378230", "cashAndShortTermInvestments": "827396379", "commonStockSharesOutstanding": "372000000", "intangibleAssetsExcludingGoodwill": "634005352", "cashAndCashEquivalentsAtCarryingValue": "827396379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-74300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "RUB", "changeInInventory": "44513460", "operatingCashflow": "135657959", "capitalExpenditures": "283989849", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "152179093", "cashflowFromInvestment": "-987120096", "stockBasedCompensation": "25151220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/", "rank_field": "-os_score" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }