{ "ticker": { "uuid": "23e1fdd6-70b0-4017-a710-2505bdd11680", "symbol": "OCGN", "name": "Ocugen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23e1fdd6-70b0-4017-a710-2505bdd11680/", "api_url": "https://sharemaestro.com/factors/api/tickers/23e1fdd6-70b0-4017-a710-2505bdd11680/" }, "latest_snapshot": { "ticker": { "uuid": "23e1fdd6-70b0-4017-a710-2505bdd11680", "symbol": "OCGN", "name": "Ocugen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23e1fdd6-70b0-4017-a710-2505bdd11680/", "api_url": "https://sharemaestro.com/factors/api/tickers/23e1fdd6-70b0-4017-a710-2505bdd11680/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.09, "quality": 0.08, "momentum": 0.69, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 1.21, "market_cap": 409611445.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -12.3468, "piotroski_f_score": 2, "momentum_12_1": 0.3761, "volatility_252d": 0.8927 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.1441, "shareholder_yield": 0 }, "quality": { "roe": -12.3468, "roic": -6.8447, "gross_margin": 1, "fcf_margin": -13.2645, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0126, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1101, "momentum_12_1": 0.3761, "relative_strength": -0.1061 }, "scores": { "value_percentile": 0.09, "quality_percentile": 0.08, "momentum_percentile": 0.69, "growth_composite": 77, "yield_composite": 81, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.28, "os": 0.08, "value": 0.1, "quality": 0.08, "momentum": 0.71, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.4245 }, { "week_end_date": "2026-06-14", "price": 1.21, "os": 0.02, "value": 0.09, "quality": 0.08, "momentum": 0.27, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.2301 }, { "week_end_date": "2026-06-21", "price": 1.24, "os": 0.07, "value": 0.1, "quality": 0.08, "momentum": 0.67, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.2642 }, { "week_end_date": "2026-06-28", "price": 1.5, "os": 0.09, "value": 0.1, "quality": 0.09, "momentum": 0.74, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.4023 }, { "week_end_date": "2026-07-05", "price": 1.51, "os": 0.1, "value": 0.1, "quality": 0.08, "momentum": 0.84, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.3375 }, { "week_end_date": "2026-07-12", "price": 1.47, "os": 0.09, "value": 0.1, "quality": 0.09, "momentum": 0.75, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.0614 }, { "week_end_date": "2026-07-19", "price": 1.36, "os": 0.08, "value": 0.1, "quality": 0.07, "momentum": 0.75, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.2157 }, { "week_end_date": "2026-07-26", "price": 1.21, "os": 0.08, "value": 0.09, "quality": 0.08, "momentum": 0.69, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.3761 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62658000, "ebitda": -60269000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62658000, "ebitda": -60269000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62658000, "ebitda": -60269000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62658000, "ebitda": -60269000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62658000, "ebitda": -60269000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62658000, "ebitda": -60269000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62916000, "ebitda": -60527000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 1968000, "gross_profit": 2087000, "ebit": -54054000, "ebitda": -52086000, "pretax_income": -54054000, "tax_provision": null, "net_income": -54054000, "net_income_to_common": -54054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58514000, "total_current_assets": 61682000, "total_assets": 82442000, "short_term_debt": 1845000, "long_term_debt": 27345000, "total_debt": 32503000, "total_liabilities": 52810000, "total_equity": 29632000, "shares_outstanding": 270995121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42142000, "capital_expenditure": 3385000, "free_cash_flow": -38757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 30000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 33296000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 37500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "ebit": -15854000, "ebitda": -15256750, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 44289000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 56455000, "total_equity": -12166000, "shares_outstanding": 312339265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13961000, "capital_expenditure": 35000, "free_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "ebit": -15854000, "ebitda": -15256750, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 44289000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 56455000, "total_equity": -12166000, "shares_outstanding": 312339265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13961000, "capital_expenditure": 35000, "free_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "ebit": -15854000, "ebitda": -15256750, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 44289000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 56455000, "total_equity": -12166000, "shares_outstanding": 312339265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13961000, "capital_expenditure": 35000, "free_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "ebit": -15883000, "ebitda": -16375000, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 44289000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 56455000, "total_equity": -12166000, "shares_outstanding": 312339265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13961000, "capital_expenditure": 35000, "free_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "ebit": -15883000, "ebitda": -16375000, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 44289000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 33144000, "total_liabilities": 56455000, "total_equity": -12166000, "shares_outstanding": 312339265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13961000, "capital_expenditure": 35000, "free_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }