{ "ticker": { "uuid": "23e1fdd6-70b0-4017-a710-2505bdd11680", "symbol": "OCGN", "name": "Ocugen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23e1fdd6-70b0-4017-a710-2505bdd11680/", "api_url": "https://sharemaestro.com/factors/api/tickers/23e1fdd6-70b0-4017-a710-2505bdd11680/" }, "ticker_metadata": { "id": 7461, "uuid": "23e1fdd6-70b0-4017-a710-2505bdd11680", "symbol": "OCGN", "name": "Ocugen Inc", "asset_type": "equity", "market_cap": 467160000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Ocugen, Inc., a clinical-stage biopharmaceutical company, focuses on the development of gene therapies to cure diseases of blindness. The company is headquartered in Malvern, Pennsylvania.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23e1fdd6-70b0-4017-a710-2505bdd11680", "symbol": "OCGN", "name": "Ocugen Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/23e1fdd6-70b0-4017-a710-2505bdd11680/", "api_url": "https://sharemaestro.com/factors/api/tickers/23e1fdd6-70b0-4017-a710-2505bdd11680/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.09, "value": 0.12, "quality": 0.11, "momentum": 0.73, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.28, "market_cap": 410141871.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -12.3468, "piotroski_f_score": 2, "momentum_12_1": 0.4245, "volatility_252d": 0.8957 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.471232+00:00", "batch_id": "" }, "size": { "price_close": 1.28, "market_cap": 410141871.36, "market_cap_usd": 410141871.36, "enterprise_value": 408330871.36, "shares_outstanding": 320423337, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 70.6532, "ptbv_ratio": 70.6532, "ps_ratio": 91.8571, "pcf_ratio": null, "pfcf_ratio": -6.925, "ev_ebitda": null, "ev_ebit": -6.1614, "ev_sales": 91.4515, "ev_fcf": -6.8945, "earnings_yield": null, "fcf_yield": -0.145, "price_to_sales": 91.8571, "price_to_book": 70.6532, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0109 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 1, "operating_margin": -14.8426, "net_margin": -16.0522, "ebitda_margin": -14.5391, "fcf_margin": -13.2645, "roe": -12.3468, "roa": -1.2595, "roic": -12.4447, "roc_greenblatt": null, "asset_turnover": 0.0785, "cash_conversion": 0.8263, "accruals_ratio": -0.2157, "sbc_to_revenue": 2.0649, "piotroski_f_score": 2, "altman_z_score": -9.0839, "earnings_stability_5y": 0.1578, "revenue_stability_5y": 1.0133, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0785, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.8028, "net_debt_to_ebitda": 0.0279, "debt_to_assets": 0.528, "interest_coverage": -13.1937, "current_ratio": 1.8616, "quick_ratio": 1.8616, "net_debt": -1811000, "local_beta": 0.0036, "volatility_252d": 0.8957, "volatility_60d": 2.1737, "max_drawdown_12m": -0.4839, "risk_adjusted_momentum": 0.474 }, "growth": { "revenue_growth_1y": -0.0126, "revenue_growth_3y_cagr": 0.2105, "revenue_growth_5y_cagr": 1.525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.3707, "revenue_growth": -0.0126, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1523, "price_return_3m": -0.205, "price_return_6m": 0.0492, "price_return_9m": 0.2427, "price_return_12m": 0.2075, "price_return_12m_ex1m": 0.4245, "momentum_6m": 0.0492, "momentum_12m": 0.2075, "momentum_12_1": 0.4245, "distance_from_52w_high": -0.4839, "distance_from_52w_low": 0.3375, "relative_strength": 0.0496 }, "raw_ttm": { "revenue_ttm": 4465000, "gross_profit_ttm": 4465000, "ebit_ttm": -66272000, "ebitda_ttm": -64917000, "net_income_ttm": -71673000, "eps_diluted_ttm": -0.2237, "operating_cash_flow_ttm": -59401000, "capital_expenditure_ttm": 175000, "fcf_ttm": -59226000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5023000, "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_current_liabilities": 20708000, "net_ppe": null, "total_assets": 56905000, "total_debt": 30044000, "total_equity": 5805000, "net_working_capital": -8157000, "book_value_per_share": 0.0181, "retained_earnings": -427244000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0181 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 2, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 48 }, "composites": { "value_composite": 88, "quality_composite": 89, "momentum_composite": 27, "growth_composite": 79, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "quality_value_composite": 0.1149, "os_score": 0.09, "value_percentile": 0.12, "quality_percentile": 0.11, "momentum_percentile": 0.73, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2187, "ticker_id": 7461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.471232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.28, "market_cap": 410141871.36, "market_cap_usd": 410141871.36, "enterprise_value": 408330871.36, "shares_outstanding": 320423337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 70.65320781, "ptbv_ratio": 70.65320781, "ps_ratio": 91.85708205, "pcf_ratio": null, "pfcf_ratio": -6.92503075, "ev_ebitda": null, "ev_ebit": -6.16143879, "ev_sales": 91.45148295, "ev_fcf": -6.89445297, "earnings_yield": null, "fcf_yield": -0.14504414, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -14.84255319, "net_margin": -16.05218365, "ebitda_margin": -14.53908175, "fcf_margin": -13.26450168, "roe": -12.34677003, "roa": -1.25952025, "roic": -12.444667, "roc_greenblatt": null, "asset_turnover": 0.07846411, "cash_conversion": 0.82633628, "accruals_ratio": -0.21565768, "sbc_to_revenue": 2.06494961, "debt_to_equity": 8.80275624, "net_debt_to_ebitda": 0.02789716, "debt_to_assets": 0.52796767, "interest_coverage": -13.19370894, "current_ratio": 1.86164767, "quick_ratio": 1.86164767, "net_debt": -1811000, "revenue_growth_1y": -0.01260504, "revenue_growth_3y_cagr": 0.21048994, "revenue_growth_5y_cagr": 1.52495181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.37066702, "piotroski_f_score": 2, "altman_z_score": -9.08394719, "earnings_stability_5y": 0.157843, "revenue_stability_5y": 1.013346, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15231788, "price_return_3m": -0.20496894, "price_return_6m": 0.04918033, "price_return_9m": 0.24271845, "price_return_12m": 0.20754717, "price_return_12m_ex1m": 0.4245283, "distance_from_52w_high": -0.48387097, "distance_from_52w_low": 0.33751306, "relative_strength": 0.04960612, "local_beta": 0.0036, "volatility_252d": 0.895695, "volatility_60d": 2.173659, "max_drawdown_12m": -0.48387097, "revenue_ttm": 4465000, "gross_profit_ttm": 4465000, "ebit_ttm": -66272000, "ebitda_ttm": -64917000, "net_income_ttm": -71673000, "eps_diluted_ttm": -0.22368221, "operating_cash_flow_ttm": -59401000, "capital_expenditure_ttm": 175000, "fcf_ttm": -59226000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5023000, "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_current_liabilities": 20708000, "net_ppe": null, "total_assets": 56905000, "total_debt": 30044000, "total_equity": 5805000, "net_working_capital": -8157000, "book_value_per_share": 0.01811666, "retained_earnings": -427244000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01811666, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 2, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 48, "value_composite": 88, "quality_composite": 89, "momentum_composite": 27, "growth_composite": 79, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.28, "os": 0.09, "value": 0.12, "quality": 0.11, "momentum": 0.73, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -12.3468, "momentum_12_1": 0.4245, "complete_fields": { "id": 2187, "ticker_id": 7461, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:35.471232+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.28, "market_cap": 410141871.36, "market_cap_usd": 410141871.36, "enterprise_value": 408330871.36, "shares_outstanding": 320423337, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 70.65320781, "ptbv_ratio": 70.65320781, "ps_ratio": 91.85708205, "pcf_ratio": null, "pfcf_ratio": -6.92503075, "ev_ebitda": null, "ev_ebit": -6.16143879, "ev_sales": 91.45148295, "ev_fcf": -6.89445297, "earnings_yield": null, "fcf_yield": -0.14504414, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 1, "operating_margin": -14.84255319, "net_margin": -16.05218365, "ebitda_margin": -14.53908175, "fcf_margin": -13.26450168, "roe": -12.34677003, "roa": -1.25952025, "roic": -12.444667, "roc_greenblatt": null, "asset_turnover": 0.07846411, "cash_conversion": 0.82633628, "accruals_ratio": -0.21565768, "sbc_to_revenue": 2.06494961, "debt_to_equity": 8.80275624, "net_debt_to_ebitda": 0.02789716, "debt_to_assets": 0.52796767, "interest_coverage": -13.19370894, "current_ratio": 1.86164767, "quick_ratio": 1.86164767, "net_debt": -1811000, "revenue_growth_1y": -0.01260504, "revenue_growth_3y_cagr": 0.21048994, "revenue_growth_5y_cagr": 1.52495181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.37066702, "piotroski_f_score": 2, "altman_z_score": -9.08394719, "earnings_stability_5y": 0.157843, "revenue_stability_5y": 1.013346, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.15231788, "price_return_3m": -0.20496894, "price_return_6m": 0.04918033, "price_return_9m": 0.24271845, "price_return_12m": 0.20754717, "price_return_12m_ex1m": 0.4245283, "distance_from_52w_high": -0.48387097, "distance_from_52w_low": 0.33751306, "relative_strength": 0.04960612, "local_beta": 0.0036, "volatility_252d": 0.895695, "volatility_60d": 2.173659, "max_drawdown_12m": -0.48387097, "revenue_ttm": 4465000, "gross_profit_ttm": 4465000, "ebit_ttm": -66272000, "ebitda_ttm": -64917000, "net_income_ttm": -71673000, "eps_diluted_ttm": -0.22368221, "operating_cash_flow_ttm": -59401000, "capital_expenditure_ttm": 175000, "fcf_ttm": -59226000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 5023000, "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_current_liabilities": 20708000, "net_ppe": null, "total_assets": 56905000, "total_debt": 30044000, "total_equity": 5805000, "net_working_capital": -8157000, "book_value_per_share": 0.01811666, "retained_earnings": -427244000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.01811666, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 99, "rank_ptbv": 98, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 50, "rank_fcf_yield": 95, "rank_dividend_yield": 75, "rank_shareholder_yield": 75, "rank_total_yield": 75, "rank_roe": 100, "rank_roc": 50, "rank_roic": 100, "rank_gross_margin": 2, "rank_fcf_margin": 98, "rank_piotroski": 96, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 78, "rank_momentum_12m": 45, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 48, "value_composite": 88, "quality_composite": 89, "momentum_composite": 27, "growth_composite": 79, "yield_composite": 83, "svqf_composite": 61, "vc1_composite": 88, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 91, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 91, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "ebit": -62916000, "ebitda": -60527000, "pretax_income": -67846000, "tax_provision": null, "net_income": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 43516000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 29650000, "total_liabilities": 55682000, "total_equity": -12166000, "shares_outstanding": 300167989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56964000, "capital_expenditure": 185000, "free_cash_flow": -56779000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137012, "ticker_id": 7461, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-62916000", "ebitda": "-60527000", "netIncome": "-67846000", "grossProfit": "2024000", "depreciation": "None", "totalRevenue": "4413000", "costOfRevenue": "2389000", "interestIncome": "922000", "incomeBeforeTax": "-67846000", "interestExpense": "5188000", "operatingIncome": "-62916000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4266000", "nonInterestIncome": "None", "operatingExpenses": "64940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "27579000", "netIncomeFromContinuingOperations": "-67846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125000", "currentDebt": "None", "investments": "None", "totalAssets": "43516000", "longTermDebt": "27542000", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408067000", "totalLiabilities": "55682000", "otherCurrentAssets": "5769000", "totalCurrentAssets": "24340000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19176000", "currentAccountsPayable": "6202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33144000", "totalShareholderEquity": "-12166000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "8826000", "totalCurrentLiabilities": "23043000", "otherNonCurrentLiabilities": "1603000", "totalNonCurrentLiabilities": "32639000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "300167989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56964000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17328000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "7707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4413000, "cost_of_revenue": 2389000, "gross_profit": 2024000, "research_and_development": 39750000, "selling_general_admin": 27579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -62916000, "depreciation_amortisation": 2389000, "ebitda": -60527000, "interest_expense": 5188000, "interest_income": null, "other_non_operating": null, "pretax_income": -67846000, "tax_provision": null, "effective_tax_rate": null, "net_income": -67846000, "net_income_continuing_ops": -67846000, "net_income_to_common": -67846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19176000, "total_assets": 43516000, "short_term_debt": 2108000, "accounts_payable": 6202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23043000, "long_term_debt": 27542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32639000, "total_liabilities": 55682000, "total_debt": 29650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408067000, "total_equity": -12166000, "shares_outstanding": 300167989, "operating_cash_flow": -56964000, "stock_based_compensation": 7707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 185000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 17328000, "free_cash_flow": -56779000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-62916000", "ebitda": "-60527000", "netIncome": "-67846000", "grossProfit": "2024000", "depreciation": "None", "totalRevenue": "4413000", "costOfRevenue": "2389000", "interestIncome": "922000", "incomeBeforeTax": "-67846000", "interestExpense": "5188000", "operatingIncome": "-62916000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4266000", "nonInterestIncome": "None", "operatingExpenses": "64940000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39750000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2389000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2389000", "sellingGeneralAndAdministrative": "27579000", "netIncomeFromContinuingOperations": "-67846000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125000", "currentDebt": "None", "investments": "None", "totalAssets": "43516000", "longTermDebt": "27542000", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408067000", "totalLiabilities": "55682000", "otherCurrentAssets": "5769000", "totalCurrentAssets": "24340000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19176000", "currentAccountsPayable": "6202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33144000", "totalShareholderEquity": "-12166000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "8826000", "totalCurrentLiabilities": "23043000", "otherNonCurrentLiabilities": "1603000", "totalNonCurrentLiabilities": "32639000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "300167989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-67846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56964000", "capitalExpenditures": "185000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "17328000", "cashflowFromInvestment": "-311000", "stockBasedCompensation": "7707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2389000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 4055000, "cost_of_revenue": 1968000, "gross_profit": 2087000, "ebit": -54757000, "ebitda": -52789000, "pretax_income": -54054000, "tax_provision": null, "net_income": -54054000, "net_income_to_common": -54054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58514000, "total_current_assets": 61682000, "total_assets": 82442000, "short_term_debt": 1845000, "long_term_debt": 27345000, "total_debt": 29190000, "total_liabilities": 52810000, "total_equity": 29632000, "shares_outstanding": 270995121, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -42142000, "capital_expenditure": 3385000, "free_cash_flow": -38757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137017, "ticker_id": 7461, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54757000", "ebitda": "-52789000", "netIncome": "-54054000", "grossProfit": "2087000", "depreciation": "None", "totalRevenue": "4055000", "costOfRevenue": "1968000", "interestIncome": "1251000", "incomeBeforeTax": "-54054000", "interestExpense": "688000", "operatingIncome": "-54757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "563000", "nonInterestIncome": "None", "operatingExpenses": "56844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "26686000", "netIncomeFromContinuingOperations": "-54054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2915000", "currentDebt": "None", "investments": "None", "totalAssets": "82442000", "longTermDebt": "27345000", "shortTermDebt": "1845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340221000", "totalLiabilities": "52810000", "otherCurrentAssets": "3168000", "totalCurrentAssets": "61682000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20760000", "currentAccountsPayable": "4243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32503000", "totalShareholderEquity": "29632000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "7132000", "totalCurrentLiabilities": "21588000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "31222000", "cashAndShortTermInvestments": "58514000", "commonStockSharesOutstanding": "270995121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42142000", "capitalExpenditures": "3385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64858000", "cashflowFromInvestment": "-3385000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4055000, "cost_of_revenue": 1968000, "gross_profit": 2087000, "research_and_development": 32126000, "selling_general_admin": 26686000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54757000, "depreciation_amortisation": 1968000, "ebitda": -52789000, "interest_expense": 688000, "interest_income": null, "other_non_operating": null, "pretax_income": -54054000, "tax_provision": null, "effective_tax_rate": null, "net_income": -54054000, "net_income_continuing_ops": -54054000, "net_income_to_common": -54054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20760000, "total_assets": 82442000, "short_term_debt": 1845000, "accounts_payable": 4243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21588000, "long_term_debt": 27345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31222000, "total_liabilities": 52810000, "total_debt": 29190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340221000, "total_equity": 29632000, "shares_outstanding": 270995121, "operating_cash_flow": -42142000, "stock_based_compensation": 7427000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3385000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3385000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64858000, "free_cash_flow": -38757000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54757000", "ebitda": "-52789000", "netIncome": "-54054000", "grossProfit": "2087000", "depreciation": "None", "totalRevenue": "4055000", "costOfRevenue": "1968000", "interestIncome": "1251000", "incomeBeforeTax": "-54054000", "interestExpense": "688000", "operatingIncome": "-54757000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "563000", "nonInterestIncome": "None", "operatingExpenses": "56844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32126000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1968000", "sellingGeneralAndAdministrative": "26686000", "netIncomeFromContinuingOperations": "-54054000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2915000", "currentDebt": "None", "investments": "None", "totalAssets": "82442000", "longTermDebt": "27345000", "shortTermDebt": "1845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340221000", "totalLiabilities": "52810000", "otherCurrentAssets": "3168000", "totalCurrentAssets": "61682000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20760000", "currentAccountsPayable": "4243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32503000", "totalShareholderEquity": "29632000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "7132000", "totalCurrentLiabilities": "21588000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "31222000", "cashAndShortTermInvestments": "58514000", "commonStockSharesOutstanding": "270995121", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-54054000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-42142000", "capitalExpenditures": "3385000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64858000", "cashflowFromInvestment": "-3385000", "stockBasedCompensation": "7427000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1968000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 6036000, "cost_of_revenue": 704000, "gross_profit": 5332000, "ebit": -65531000, "ebitda": -64827000, "pretax_income": -63078000, "tax_provision": 536105, "net_income": -63078000, "net_income_to_common": -63078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39462000, "total_current_assets": 42971000, "total_assets": 64547000, "short_term_debt": 574000, "long_term_debt": 2800000, "total_debt": 3374000, "total_liabilities": 23983000, "total_equity": 40564000, "shares_outstanding": 244327057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -62054000, "capital_expenditure": 10476000, "free_cash_flow": -51578000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137022, "ticker_id": 7461, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65531000", "ebitda": "-64827000", "netIncome": "-63078000", "grossProfit": "5332000", "depreciation": "None", "totalRevenue": "6036000", "costOfRevenue": "704000", "interestIncome": "None", "incomeBeforeTax": "-63078000", "interestExpense": "None", "operatingIncome": "-65531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "536105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "31994000", "netIncomeFromContinuingOperations": "-63078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2567000", "currentDebt": "None", "investments": "None", "totalAssets": "64547000", "longTermDebt": "2800000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286167000", "totalLiabilities": "23983000", "otherCurrentAssets": "3509000", "totalCurrentAssets": "42971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21576000", "currentAccountsPayable": "3172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6941000", "totalShareholderEquity": "40564000", "capitalLeaseObligations": "4141000", "otherCurrentLiabilities": "2818000", "totalCurrentLiabilities": "17089000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "6894000", "cashAndShortTermInvestments": "39462000", "commonStockSharesOutstanding": "244327057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62054000", "capitalExpenditures": "10476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20881000", "cashflowFromInvestment": "3077000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6036000, "cost_of_revenue": 704000, "gross_profit": 5332000, "research_and_development": 39573000, "selling_general_admin": 31994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65531000, "depreciation_amortisation": 704000, "ebitda": -64827000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -63078000, "tax_provision": 536105, "effective_tax_rate": null, "net_income": -63078000, "net_income_continuing_ops": -63078000, "net_income_to_common": -63078000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39462000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21576000, "total_assets": 64547000, "short_term_debt": 574000, "accounts_payable": 3172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17089000, "long_term_debt": 2800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6894000, "total_liabilities": 23983000, "total_debt": 3374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286167000, "total_equity": 40564000, "shares_outstanding": 244327057, "operating_cash_flow": -62054000, "stock_based_compensation": 9217000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10476000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20881000, "free_cash_flow": -51578000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65531000", "ebitda": "-64827000", "netIncome": "-63078000", "grossProfit": "5332000", "depreciation": "None", "totalRevenue": "6036000", "costOfRevenue": "704000", "interestIncome": "None", "incomeBeforeTax": "-63078000", "interestExpense": "None", "operatingIncome": "-65531000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "536105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "70863000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39573000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "704000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "704000", "sellingGeneralAndAdministrative": "31994000", "netIncomeFromContinuingOperations": "-63078000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2567000", "currentDebt": "None", "investments": "None", "totalAssets": "64547000", "longTermDebt": "2800000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286167000", "totalLiabilities": "23983000", "otherCurrentAssets": "3509000", "totalCurrentAssets": "42971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21576000", "currentAccountsPayable": "3172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6941000", "totalShareholderEquity": "40564000", "capitalLeaseObligations": "4141000", "otherCurrentLiabilities": "2818000", "totalCurrentLiabilities": "17089000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "6894000", "cashAndShortTermInvestments": "39462000", "commonStockSharesOutstanding": "244327057", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-63078000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-62054000", "capitalExpenditures": "10476000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20881000", "cashflowFromInvestment": "3077000", "stockBasedCompensation": "9217000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "704000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 2488000, "cost_of_revenue": 1073000, "gross_profit": -1073000, "ebit": -84868000, "ebitda": -84388000, "pretax_income": -81351000, "tax_provision": -3997000, "net_income": -77834000, "net_income_to_common": -77834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77563000, "total_current_assets": 98492000, "total_assets": 108632000, "short_term_debt": 498000, "long_term_debt": 2289000, "total_debt": 2787000, "total_liabilities": 34651000, "total_equity": 73981000, "shares_outstanding": 214600051, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -60079000, "capital_expenditure": 4457000, "free_cash_flow": -55622000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137027, "ticker_id": 7461, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-84868000", "ebitda": "-84388000", "netIncome": "-77834000", "grossProfit": "-1073000", "depreciation": "None", "totalRevenue": "2488000", "costOfRevenue": "1073000", "interestIncome": "None", "incomeBeforeTax": "-81351000", "interestExpense": "3517000", "operatingIncome": "-84868000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3997000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "35111000", "netIncomeFromContinuingOperations": "-81351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "108632000", "longTermDebt": "2289000", "shortTermDebt": "498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223089000", "totalLiabilities": "34651000", "otherCurrentAssets": "7558000", "totalCurrentAssets": "98492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10140000", "currentAccountsPayable": "8062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000", "shortLongTermDebtTotal": "6374000", "totalShareholderEquity": "73981000", "capitalLeaseObligations": "4085000", "otherCurrentLiabilities": "8750000", "totalCurrentLiabilities": "28531000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "6120000", "cashAndShortTermInvestments": "77563000", "commonStockSharesOutstanding": "214600051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60079000", "capitalExpenditures": "4457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59475000", "cashflowFromInvestment": "-16967000", "stockBasedCompensation": "10541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2488000, "cost_of_revenue": 1073000, "gross_profit": -1073000, "research_and_development": 49757000, "selling_general_admin": 35111000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -84868000, "depreciation_amortisation": 480000, "ebitda": -84388000, "interest_expense": 3517000, "interest_income": null, "other_non_operating": null, "pretax_income": -81351000, "tax_provision": -3997000, "effective_tax_rate": null, "net_income": -77834000, "net_income_continuing_ops": -81351000, "net_income_to_common": -77834000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77563000, "short_term_investments": 13371000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 98492000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10140000, "total_assets": 108632000, "short_term_debt": 498000, "accounts_payable": 8062000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28531000, "long_term_debt": 2289000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6120000, "total_liabilities": 34651000, "total_debt": 2787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223089000, "total_equity": 73981000, "shares_outstanding": 214600051, "operating_cash_flow": -60079000, "stock_based_compensation": 10541000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4457000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59475000, "free_cash_flow": -55622000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-84868000", "ebitda": "-84388000", "netIncome": "-77834000", "grossProfit": "-1073000", "depreciation": "None", "totalRevenue": "2488000", "costOfRevenue": "1073000", "interestIncome": "None", "incomeBeforeTax": "-81351000", "interestExpense": "3517000", "operatingIncome": "-84868000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-3997000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "84868000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "49757000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1073000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "480000", "sellingGeneralAndAdministrative": "35111000", "netIncomeFromContinuingOperations": "-81351000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2217000", "currentDebt": "None", "investments": "None", "totalAssets": "108632000", "longTermDebt": "2289000", "shortTermDebt": "498000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223089000", "totalLiabilities": "34651000", "otherCurrentAssets": "7558000", "totalCurrentAssets": "98492000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13371000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10140000", "currentAccountsPayable": "8062000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9963000", "shortLongTermDebtTotal": "6374000", "totalShareholderEquity": "73981000", "capitalLeaseObligations": "4085000", "otherCurrentLiabilities": "8750000", "totalCurrentLiabilities": "28531000", "otherNonCurrentLiabilities": "244000", "totalNonCurrentLiabilities": "6120000", "cashAndShortTermInvestments": "77563000", "commonStockSharesOutstanding": "214600051", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "77563000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-86804000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-60079000", "capitalExpenditures": "4457000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59475000", "cashflowFromInvestment": "-16967000", "stockBasedCompensation": "10541000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "480000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 22920, "cost_of_revenue": 589000, "gross_profit": -589000, "ebit": -58028000, "ebitda": -57799000, "pretax_income": -58417000, "tax_provision": -52000, "net_income": -58365000, "net_income_to_common": -58365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94958000, "total_current_assets": 102646000, "total_assets": 105761000, "short_term_debt": 363000, "long_term_debt": 1712000, "total_debt": 2075000, "total_liabilities": 9943000, "total_equity": 95818000, "shares_outstanding": 195013043, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -47941000, "capital_expenditure": 939000, "free_cash_flow": -47002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137032, "ticker_id": 7461, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-58028000", "ebitda": "-57799000", "netIncome": "-58365000", "grossProfit": "-589000", "depreciation": "None", "totalRevenue": "22920", "costOfRevenue": "589000", "interestIncome": "16065", "incomeBeforeTax": "-58417000", "interestExpense": "79000", "operatingIncome": "-58028000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "58028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35108000", "otherNonOperatingIncome": "-310000", "costofGoodsAndServicesSold": "589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "22920000", "netIncomeFromContinuingOperations": "-58365000" }, "balance": { "goodwill": "None", "inventory": "4988000", "commonStock": "1995000", "currentDebt": "None", "investments": "None", "totalAssets": "105761000", "longTermDebt": "1712000", "shortTermDebt": "363000", "treasuryStock": "-48000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131667000", "totalLiabilities": "9943000", "otherCurrentAssets": "7688000", "totalCurrentAssets": "102646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115000", "currentAccountsPayable": "2312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1164000", "shortLongTermDebtTotal": "3306000", "totalShareholderEquity": "95818000", "capitalLeaseObligations": "1594000", "otherCurrentLiabilities": "4325000", "totalCurrentLiabilities": "7000000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "2943000", "cashAndShortTermInvestments": "94958000", "commonStockSharesOutstanding": "195013043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47941000", "capitalExpenditures": "939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120676000", "cashflowFromInvestment": "-1816000", "stockBasedCompensation": "6958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22920, "cost_of_revenue": 589000, "gross_profit": -589000, "research_and_development": 35108000, "selling_general_admin": 22920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -58028000, "depreciation_amortisation": 229000, "ebitda": -57799000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -58417000, "tax_provision": -52000, "effective_tax_rate": null, "net_income": -58365000, "net_income_continuing_ops": -58365000, "net_income_to_common": -58365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94958000, "short_term_investments": 0, "net_receivables": 4988000, "inventory": 4988000, "other_current_assets": null, "total_current_assets": 102646000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3115000, "total_assets": 105761000, "short_term_debt": 363000, "accounts_payable": 2312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7000000, "long_term_debt": 1712000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2943000, "total_liabilities": 9943000, "total_debt": 2075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -131667000, "total_equity": 95818000, "shares_outstanding": 195013043, "operating_cash_flow": -47941000, "stock_based_compensation": 6958000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 120676000, "free_cash_flow": -47002000, "net_change_in_cash": 70919000 }, "raw_data": { "income": { "ebit": "-58028000", "ebitda": "-57799000", "netIncome": "-58365000", "grossProfit": "-589000", "depreciation": "None", "totalRevenue": "22920", "costOfRevenue": "589000", "interestIncome": "16065", "incomeBeforeTax": "-58417000", "interestExpense": "79000", "operatingIncome": "-58028000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-52000", "reportedCurrency": "USD", "netInterestIncome": "-79000", "nonInterestIncome": "None", "operatingExpenses": "58028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35108000", "otherNonOperatingIncome": "-310000", "costofGoodsAndServicesSold": "589000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "229000", "sellingGeneralAndAdministrative": "22920000", "netIncomeFromContinuingOperations": "-58365000" }, "balance": { "goodwill": "None", "inventory": "4988000", "commonStock": "1995000", "currentDebt": "None", "investments": "None", "totalAssets": "105761000", "longTermDebt": "1712000", "shortTermDebt": "363000", "treasuryStock": "-48000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-131667000", "totalLiabilities": "9943000", "otherCurrentAssets": "7688000", "totalCurrentAssets": "102646000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "4988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3115000", "currentAccountsPayable": "2312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1164000", "shortLongTermDebtTotal": "3306000", "totalShareholderEquity": "95818000", "capitalLeaseObligations": "1594000", "otherCurrentLiabilities": "4325000", "totalCurrentLiabilities": "7000000", "otherNonCurrentLiabilities": "1231000", "totalNonCurrentLiabilities": "2943000", "cashAndShortTermInvestments": "94958000", "commonStockSharesOutstanding": "195013043", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "94958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-58365000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-47941000", "capitalExpenditures": "939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "120676000", "cashflowFromInvestment": "-1816000", "stockBasedCompensation": "6958000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "70919000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "120686000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 43000, "cost_of_revenue": 6354000, "gross_profit": -6311000, "ebit": -14285000, "ebitda": -14183000, "pretax_income": -21822000, "tax_provision": 801515, "net_income": -21822000, "net_income_to_common": -21822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24039000, "total_current_assets": 25878000, "total_assets": 27376000, "short_term_debt": 278000, "long_term_debt": 1823043, "total_debt": 2101043, "total_liabilities": 5826000, "total_equity": 21550000, "shares_outstanding": 112236110, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14708730, "capital_expenditure": 306825, "free_cash_flow": -14401905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137037, "ticker_id": 7461, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14285000", "ebitda": "-14183000", "netIncome": "-21822000", "grossProfit": "-6311000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "6354000", "interestIncome": "1065", "incomeBeforeTax": "-21822000", "interestExpense": "720963", "operatingIncome": "-21285000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "801515", "reportedCurrency": "USD", "netInterestIncome": "-719898", "nonInterestIncome": "None", "operatingExpenses": "14974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13354000", "otherNonOperatingIncome": "183727", "costofGoodsAndServicesSold": "6354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "7974000", "netIncomeFromContinuingOperations": "-21821953" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1841000", "currentDebt": "None", "investments": "None", "totalAssets": "27376000", "longTermDebt": "1823043", "shortTermDebt": "278000", "treasuryStock": "-47864", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73302000", "totalLiabilities": "5826000", "otherCurrentAssets": "1839000", "totalCurrentAssets": "25878000", "currentLongTermDebt": "234119", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498000", "currentAccountsPayable": "395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1066616", "shortLongTermDebtTotal": "2490000", "totalShareholderEquity": "21550000", "capitalLeaseObligations": "433565", "otherCurrentLiabilities": "2941000", "totalCurrentLiabilities": "3614000", "otherNonCurrentLiabilities": "389317", "totalNonCurrentLiabilities": "2212000", "cashAndShortTermInvestments": "24039000", "commonStockSharesOutstanding": "112236110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21821953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14708730", "capitalExpenditures": "306825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31611038", "cashflowFromInvestment": "-306825", "stockBasedCompensation": "660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16595483", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36344219", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43000, "cost_of_revenue": 6354000, "gross_profit": -6311000, "research_and_development": 13354000, "selling_general_admin": 7974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14285000, "depreciation_amortisation": 102000, "ebitda": -14183000, "interest_expense": 720963, "interest_income": null, "other_non_operating": null, "pretax_income": -21822000, "tax_provision": 801515, "effective_tax_rate": null, "net_income": -21822000, "net_income_continuing_ops": -21821953, "net_income_to_common": -21822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24039000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1498000, "total_assets": 27376000, "short_term_debt": 278000, "accounts_payable": 395000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3614000, "long_term_debt": 1823043, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2212000, "total_liabilities": 5826000, "total_debt": 2101043, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73302000, "total_equity": 21550000, "shares_outstanding": 112236110, "operating_cash_flow": -14708730, "stock_based_compensation": 660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31611038, "free_cash_flow": -14401905, "net_change_in_cash": 16595483 }, "raw_data": { "income": { "ebit": "-14285000", "ebitda": "-14183000", "netIncome": "-21822000", "grossProfit": "-6311000", "depreciation": "None", "totalRevenue": "43000", "costOfRevenue": "6354000", "interestIncome": "1065", "incomeBeforeTax": "-21822000", "interestExpense": "720963", "operatingIncome": "-21285000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "801515", "reportedCurrency": "USD", "netInterestIncome": "-719898", "nonInterestIncome": "None", "operatingExpenses": "14974000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13354000", "otherNonOperatingIncome": "183727", "costofGoodsAndServicesSold": "6354000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "7974000", "netIncomeFromContinuingOperations": "-21821953" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1841000", "currentDebt": "None", "investments": "None", "totalAssets": "27376000", "longTermDebt": "1823043", "shortTermDebt": "278000", "treasuryStock": "-47864", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-73302000", "totalLiabilities": "5826000", "otherCurrentAssets": "1839000", "totalCurrentAssets": "25878000", "currentLongTermDebt": "234119", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1498000", "currentAccountsPayable": "395000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1066616", "shortLongTermDebtTotal": "2490000", "totalShareholderEquity": "21550000", "capitalLeaseObligations": "433565", "otherCurrentLiabilities": "2941000", "totalCurrentLiabilities": "3614000", "otherNonCurrentLiabilities": "389317", "totalNonCurrentLiabilities": "2212000", "cashAndShortTermInvestments": "24039000", "commonStockSharesOutstanding": "112236110", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24039000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21821953", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14708730", "capitalExpenditures": "306825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31611038", "cashflowFromInvestment": "-306825", "stockBasedCompensation": "660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16595483", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "36344219", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "102110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 42620, "cost_of_revenue": 8086000, "gross_profit": -8086000, "ebit": -14163000, "ebitda": -14102000, "pretax_income": -20243000, "tax_provision": 982963, "net_income": -20243000, "net_income_to_common": -20243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7444052, "total_current_assets": 15766219, "total_assets": 16807446, "short_term_debt": 172310, "long_term_debt": 1072123, "total_debt": 1244433, "total_liabilities": 5789035, "total_equity": 11018411, "shares_outstanding": 13893819, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -16893281, "capital_expenditure": 29446, "free_cash_flow": -16863835, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137042, "ticker_id": 7461, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14163000", "ebitda": "-14102000", "netIncome": "-20243000", "grossProfit": "-8086000", "depreciation": "None", "totalRevenue": "42620", "costOfRevenue": "8086000", "interestIncome": "1214", "incomeBeforeTax": "-20243000", "interestExpense": "1767836", "operatingIncome": "-14163000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "982963", "reportedCurrency": "USD", "netInterestIncome": "-1766622", "nonInterestIncome": "None", "operatingExpenses": "6077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8086000", "otherNonOperatingIncome": "-4312175", "costofGoodsAndServicesSold": "8086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "6077000", "netIncomeFromContinuingOperations": "-20242630" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "527467", "currentDebt": "None", "investments": "None", "totalAssets": "16807446", "longTermDebt": "1072123", "shortTermDebt": "172310", "treasuryStock": "-47864", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51479824", "totalLiabilities": "5789035", "otherCurrentAssets": "8322167", "totalCurrentAssets": "15766219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041227", "currentAccountsPayable": "1895613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222464", "shortLongTermDebtTotal": "1407631", "totalShareholderEquity": "11018411", "capitalLeaseObligations": "335508", "otherCurrentLiabilities": "205991", "totalCurrentLiabilities": "4543959", "otherNonCurrentLiabilities": "172953", "totalNonCurrentLiabilities": "1245076", "cashAndShortTermInvestments": "7444052", "commonStockSharesOutstanding": "13893819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7444052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20242630", "profitLoss": "None", "dividendPayout": "6800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16893281", "capitalExpenditures": "29446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25066455", "cashflowFromInvestment": "-2356719", "stockBasedCompensation": "884089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5816455", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42620, "cost_of_revenue": 8086000, "gross_profit": -8086000, "research_and_development": 8086000, "selling_general_admin": 6077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14163000, "depreciation_amortisation": 61000, "ebitda": -14102000, "interest_expense": 1767836, "interest_income": null, "other_non_operating": null, "pretax_income": -20243000, "tax_provision": 982963, "effective_tax_rate": null, "net_income": -20243000, "net_income_continuing_ops": -20242630, "net_income_to_common": -20243000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7444052, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15766219, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1041227, "total_assets": 16807446, "short_term_debt": 172310, "accounts_payable": 1895613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4543959, "long_term_debt": 1072123, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1245076, "total_liabilities": 5789035, "total_debt": 1244433, "preferred_stock": null, "minority_interest": null, "retained_earnings": -51479824, "total_equity": 11018411, "shares_outstanding": 13893819, "operating_cash_flow": -16893281, "stock_based_compensation": 884089, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2356719, "dividends_paid": 6800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25066455, "free_cash_flow": -16863835, "net_change_in_cash": 5816455 }, "raw_data": { "income": { "ebit": "-14163000", "ebitda": "-14102000", "netIncome": "-20243000", "grossProfit": "-8086000", "depreciation": "None", "totalRevenue": "42620", "costOfRevenue": "8086000", "interestIncome": "1214", "incomeBeforeTax": "-20243000", "interestExpense": "1767836", "operatingIncome": "-14163000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "982963", "reportedCurrency": "USD", "netInterestIncome": "-1766622", "nonInterestIncome": "None", "operatingExpenses": "6077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8086000", "otherNonOperatingIncome": "-4312175", "costofGoodsAndServicesSold": "8086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "61000", "sellingGeneralAndAdministrative": "6077000", "netIncomeFromContinuingOperations": "-20242630" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "527467", "currentDebt": "None", "investments": "None", "totalAssets": "16807446", "longTermDebt": "1072123", "shortTermDebt": "172310", "treasuryStock": "-47864", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-51479824", "totalLiabilities": "5789035", "otherCurrentAssets": "8322167", "totalCurrentAssets": "15766219", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1041227", "currentAccountsPayable": "1895613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "222464", "shortLongTermDebtTotal": "1407631", "totalShareholderEquity": "11018411", "capitalLeaseObligations": "335508", "otherCurrentLiabilities": "205991", "totalCurrentLiabilities": "4543959", "otherNonCurrentLiabilities": "172953", "totalNonCurrentLiabilities": "1245076", "cashAndShortTermInvestments": "7444052", "commonStockSharesOutstanding": "13893819", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7444052", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20242630", "profitLoss": "None", "dividendPayout": "6800000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16893281", "capitalExpenditures": "29446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25066455", "cashflowFromInvestment": "-2356719", "stockBasedCompensation": "884089", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5816455", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47864", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60608", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 49623, "gross_profit": -49623, "ebit": -14469036, "ebitda": -14419413, "pretax_income": -8643000, "tax_provision": -15761000, "net_income": -8643000, "net_income_to_common": -8643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15542000, "total_current_assets": 16400000, "total_assets": 17428000, "short_term_debt": 8868000, "long_term_debt": 1016727, "total_debt": 9884727, "total_liabilities": 17886000, "total_equity": -458000, "shares_outstanding": 618182, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15777000, "capital_expenditure": 2013000, "free_cash_flow": -13764000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137047, "ticker_id": 7461, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14469036", "ebitda": "-14419413", "netIncome": "-8643000", "grossProfit": "-49623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49623", "interestIncome": "20031000", "incomeBeforeTax": "-8643000", "interestExpense": "163000", "operatingIncome": "-30108000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15761000", "reportedCurrency": "USD", "netInterestIncome": "-570000", "nonInterestIncome": "None", "operatingExpenses": "25838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49623", "sellingGeneralAndAdministrative": "10204000", "netIncomeFromContinuingOperations": "-8643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "513000", "currentDebt": "None", "investments": "None", "totalAssets": "17428000", "longTermDebt": "1016727", "shortTermDebt": "8868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216830000", "totalLiabilities": "17886000", "otherCurrentAssets": "172000", "totalCurrentAssets": "16400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245788", "shortLongTermDebtTotal": "238000", "totalShareholderEquity": "-458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151000", "totalCurrentLiabilities": "2873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15013000", "cashAndShortTermInvestments": "15542000", "commonStockSharesOutstanding": "618182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15777000", "capitalExpenditures": "2013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25351000", "cashflowFromInvestment": "-1113000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 49623, "gross_profit": -49623, "research_and_development": 15634000, "selling_general_admin": 10204000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14469036, "depreciation_amortisation": 49623, "ebitda": -14419413, "interest_expense": 163000, "interest_income": null, "other_non_operating": null, "pretax_income": -8643000, "tax_provision": -15761000, "effective_tax_rate": null, "net_income": -8643000, "net_income_continuing_ops": -8643000, "net_income_to_common": -8643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15542000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1028000, "total_assets": 17428000, "short_term_debt": 8868000, "accounts_payable": 1590000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2873000, "long_term_debt": 1016727, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15013000, "total_liabilities": 17886000, "total_debt": 9884727, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216830000, "total_equity": -458000, "shares_outstanding": 618182, "operating_cash_flow": -15777000, "stock_based_compensation": 1625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1113000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 25351000, "free_cash_flow": -13764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14469036", "ebitda": "-14419413", "netIncome": "-8643000", "grossProfit": "-49623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "49623", "interestIncome": "20031000", "incomeBeforeTax": "-8643000", "interestExpense": "163000", "operatingIncome": "-30108000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-15761000", "reportedCurrency": "USD", "netInterestIncome": "-570000", "nonInterestIncome": "None", "operatingExpenses": "25838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15634000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49623", "sellingGeneralAndAdministrative": "10204000", "netIncomeFromContinuingOperations": "-8643000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "513000", "currentDebt": "None", "investments": "None", "totalAssets": "17428000", "longTermDebt": "1016727", "shortTermDebt": "8868000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-216830000", "totalLiabilities": "17886000", "otherCurrentAssets": "172000", "totalCurrentAssets": "16400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1028000", "currentAccountsPayable": "1590000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "245788", "shortLongTermDebtTotal": "238000", "totalShareholderEquity": "-458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "151000", "totalCurrentLiabilities": "2873000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15013000", "cashAndShortTermInvestments": "15542000", "commonStockSharesOutstanding": "618182", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15777000", "capitalExpenditures": "2013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "25351000", "cashflowFromInvestment": "-1113000", "stockBasedCompensation": "1625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "25529000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "450000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "ebit": -17857000, "ebitda": -17267000, "pretax_income": -19177000, "tax_provision": null, "net_income": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31855000, "total_current_assets": 38551000, "total_assets": 56905000, "short_term_debt": 5855000, "long_term_debt": 24189000, "total_debt": 30044000, "total_liabilities": 51100000, "total_equity": 5805000, "shares_outstanding": 320423337, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -21794000, "capital_expenditure": 6000, "free_cash_flow": -21788000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137010, "ticker_id": 7461, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17857000", "ebitda": "-17267000", "netIncome": "-19177000", "grossProfit": "1533000", "depreciation": "None", "totalRevenue": "1533000", "costOfRevenue": "None", "interestIncome": "132000", "incomeBeforeTax": "-19177000", "interestExpense": "1320000", "operatingIncome": "-17839000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "19372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "8117000", "netIncomeFromContinuingOperations": "-19177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3384000", "currentDebt": "None", "investments": "None", "totalAssets": "56905000", "longTermDebt": "24189000", "shortTermDebt": "5855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427244000", "totalLiabilities": "51100000", "otherCurrentAssets": "6696000", "totalCurrentAssets": "38551000", "currentLongTermDebt": "5005000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18354000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33296000", "totalShareholderEquity": "5805000", "capitalLeaseObligations": "4102000", "otherCurrentLiabilities": "11612000", "totalCurrentLiabilities": "20708000", "otherNonCurrentLiabilities": "2951000", "totalNonCurrentLiabilities": "30392000", "cashAndShortTermInvestments": "31855000", "commonStockSharesOutstanding": "320423337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21794000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34984000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "3398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1533000, "cost_of_revenue": null, "gross_profit": 1533000, "research_and_development": 11255000, "selling_general_admin": 8117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17857000, "depreciation_amortisation": 590000, "ebitda": -17267000, "interest_expense": 1320000, "interest_income": null, "other_non_operating": null, "pretax_income": -19177000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19177000, "net_income_continuing_ops": -19177000, "net_income_to_common": -19177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31855000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 38551000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18354000, "total_assets": 56905000, "short_term_debt": 5855000, "accounts_payable": 3241000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20708000, "long_term_debt": 24189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30392000, "total_liabilities": 51100000, "total_debt": 30044000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -427244000, "total_equity": 5805000, "shares_outstanding": 320423337, "operating_cash_flow": -21794000, "stock_based_compensation": 3398000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34984000, "free_cash_flow": -21788000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17857000", "ebitda": "-17267000", "netIncome": "-19177000", "grossProfit": "1533000", "depreciation": "None", "totalRevenue": "1533000", "costOfRevenue": "None", "interestIncome": "132000", "incomeBeforeTax": "-19177000", "interestExpense": "1320000", "operatingIncome": "-17839000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "19372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11255000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590000", "sellingGeneralAndAdministrative": "8117000", "netIncomeFromContinuingOperations": "-19177000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3384000", "currentDebt": "None", "investments": "None", "totalAssets": "56905000", "longTermDebt": "24189000", "shortTermDebt": "5855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-427244000", "totalLiabilities": "51100000", "otherCurrentAssets": "6696000", "totalCurrentAssets": "38551000", "currentLongTermDebt": "5005000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18354000", "currentAccountsPayable": "3241000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33296000", "totalShareholderEquity": "5805000", "capitalLeaseObligations": "4102000", "otherCurrentLiabilities": "11612000", "totalCurrentLiabilities": "20708000", "otherNonCurrentLiabilities": "2951000", "totalNonCurrentLiabilities": "30392000", "cashAndShortTermInvestments": "31855000", "commonStockSharesOutstanding": "320423337", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31855000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-21794000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34984000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "3398000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "ebit": -15883000, "ebitda": -16995000, "pretax_income": -17706000, "tax_provision": null, "net_income": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18571000, "total_current_assets": 24340000, "total_assets": 44289000, "short_term_debt": 2108000, "long_term_debt": 27542000, "total_debt": 29650000, "total_liabilities": 56455000, "total_equity": -12166000, "shares_outstanding": 312339265, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13961000, "capital_expenditure": 35000, "free_cash_flow": -13926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137011, "ticker_id": 7461, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15883000", "ebitda": "-16995000", "netIncome": "-17706000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "-193000", "costOfRevenue": "None", "interestIncome": "144000", "incomeBeforeTax": "-17706000", "interestExpense": "1331000", "operatingIncome": "-16995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "16802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-397000", "sellingGeneralAndAdministrative": "6133000", "netIncomeFromContinuingOperations": "-17706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125000", "currentDebt": "None", "investments": "None", "totalAssets": "44289000", "longTermDebt": "27542000", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408067000", "totalLiabilities": "56455000", "otherCurrentAssets": "5769000", "totalCurrentAssets": "24340000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19949000", "currentAccountsPayable": "6202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33144000", "totalShareholderEquity": "-12166000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "8826000", "totalCurrentLiabilities": "23043000", "otherNonCurrentLiabilities": "1603000", "totalNonCurrentLiabilities": "33412000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "312339265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13961000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -193000, "cost_of_revenue": null, "gross_profit": -193000, "research_and_development": 10670000, "selling_general_admin": 6133000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15883000, "depreciation_amortisation": -397000, "ebitda": -16995000, "interest_expense": 1331000, "interest_income": null, "other_non_operating": null, "pretax_income": -17706000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17706000, "net_income_continuing_ops": -17706000, "net_income_to_common": -17706000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18571000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24340000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19949000, "total_assets": 44289000, "short_term_debt": 2108000, "accounts_payable": 6202000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23043000, "long_term_debt": 27542000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33412000, "total_liabilities": 56455000, "total_debt": 29650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -408067000, "total_equity": -12166000, "shares_outstanding": 312339265, "operating_cash_flow": -13961000, "stock_based_compensation": 2002000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000, "free_cash_flow": -13926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15883000", "ebitda": "-16995000", "netIncome": "-17706000", "grossProfit": "-193000", "depreciation": "None", "totalRevenue": "-193000", "costOfRevenue": "None", "interestIncome": "144000", "incomeBeforeTax": "-17706000", "interestExpense": "1331000", "operatingIncome": "-16995000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1188000", "nonInterestIncome": "None", "operatingExpenses": "16802000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10670000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-397000", "sellingGeneralAndAdministrative": "6133000", "netIncomeFromContinuingOperations": "-17706000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125000", "currentDebt": "None", "investments": "None", "totalAssets": "44289000", "longTermDebt": "27542000", "shortTermDebt": "2108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-408067000", "totalLiabilities": "56455000", "otherCurrentAssets": "5769000", "totalCurrentAssets": "24340000", "currentLongTermDebt": "1250000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19949000", "currentAccountsPayable": "6202000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33144000", "totalShareholderEquity": "-12166000", "capitalLeaseObligations": "4352000", "otherCurrentLiabilities": "8826000", "totalCurrentLiabilities": "23043000", "otherNonCurrentLiabilities": "1603000", "totalNonCurrentLiabilities": "33412000", "cashAndShortTermInvestments": "18571000", "commonStockSharesOutstanding": "312339265", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17706000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13961000", "capitalExpenditures": "35000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000", "cashflowFromInvestment": "-35000", "stockBasedCompensation": "2002000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1752000, "cost_of_revenue": null, "gross_profit": 1752000, "ebit": -18737000, "ebitda": -17787000, "pretax_income": -20051000, "tax_provision": null, "net_income": -20051000, "net_income_to_common": -20051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32565000, "total_current_assets": 37639000, "total_assets": 57596000, "short_term_debt": 855000, "long_term_debt": 28400000, "total_debt": 29255000, "total_liabilities": 54063000, "total_equity": 3533000, "shares_outstanding": 304003247, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12916000, "capital_expenditure": 91000, "free_cash_flow": -12825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137013, "ticker_id": 7461, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18737000", "ebitda": "-17787000", "netIncome": "-20051000", "grossProfit": "1752000", "depreciation": "None", "totalRevenue": "1752000", "costOfRevenue": "None", "interestIncome": "207000", "incomeBeforeTax": "-20051000", "interestExpense": "1314000", "operatingIncome": "-17625000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1107000", "nonInterestIncome": "None", "operatingExpenses": "19377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "8228000", "netIncomeFromContinuingOperations": "-20051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125000", "currentDebt": "None", "investments": "None", "totalAssets": "57596000", "longTermDebt": "28400000", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390361000", "totalLiabilities": "54063000", "otherCurrentAssets": "5074000", "totalCurrentAssets": "37639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19957000", "currentAccountsPayable": "4574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32964000", "totalShareholderEquity": "3533000", "capitalLeaseObligations": "4564000", "otherCurrentLiabilities": "9248000", "totalCurrentLiabilities": "20361000", "otherNonCurrentLiabilities": "1593000", "totalNonCurrentLiabilities": "33702000", "cashAndShortTermInvestments": "32565000", "commonStockSharesOutstanding": "304003247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12916000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18510000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "1975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1752000, "cost_of_revenue": null, "gross_profit": 1752000, "research_and_development": 11149000, "selling_general_admin": 8228000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18737000, "depreciation_amortisation": 950000, "ebitda": -17787000, "interest_expense": 1314000, "interest_income": null, "other_non_operating": null, "pretax_income": -20051000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20051000, "net_income_continuing_ops": -20051000, "net_income_to_common": -20051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32565000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 37639000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19957000, "total_assets": 57596000, "short_term_debt": 855000, "accounts_payable": 4574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20361000, "long_term_debt": 28400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 33702000, "total_liabilities": 54063000, "total_debt": 29255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -390361000, "total_equity": 3533000, "shares_outstanding": 304003247, "operating_cash_flow": -12916000, "stock_based_compensation": 1975000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -86000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18510000, "free_cash_flow": -12825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18737000", "ebitda": "-17787000", "netIncome": "-20051000", "grossProfit": "1752000", "depreciation": "None", "totalRevenue": "1752000", "costOfRevenue": "None", "interestIncome": "207000", "incomeBeforeTax": "-20051000", "interestExpense": "1314000", "operatingIncome": "-17625000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1107000", "nonInterestIncome": "None", "operatingExpenses": "19377000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11149000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "950000", "sellingGeneralAndAdministrative": "8228000", "netIncomeFromContinuingOperations": "-20051000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3125000", "currentDebt": "None", "investments": "None", "totalAssets": "57596000", "longTermDebt": "28400000", "shortTermDebt": "855000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-390361000", "totalLiabilities": "54063000", "otherCurrentAssets": "5074000", "totalCurrentAssets": "37639000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19957000", "currentAccountsPayable": "4574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32964000", "totalShareholderEquity": "3533000", "capitalLeaseObligations": "4564000", "otherCurrentLiabilities": "9248000", "totalCurrentLiabilities": "20361000", "otherNonCurrentLiabilities": "1593000", "totalNonCurrentLiabilities": "33702000", "cashAndShortTermInvestments": "32565000", "commonStockSharesOutstanding": "304003247", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "32565000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12916000", "capitalExpenditures": "91000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18510000", "cashflowFromInvestment": "-86000", "stockBasedCompensation": "1975000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "184000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "950000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1373000, "cost_of_revenue": null, "gross_profit": 1373000, "ebit": -13795000, "ebitda": -12868000, "pretax_income": -14739000, "tax_provision": null, "net_income": -14739000, "net_income_to_common": -14739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27013000, "total_current_assets": 32883000, "total_assets": 53594000, "short_term_debt": 853000, "long_term_debt": 28025000, "total_debt": 28878000, "total_liabilities": 50542000, "total_equity": 3052000, "shares_outstanding": 292032072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10730000, "capital_expenditure": 43000, "free_cash_flow": -10687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137014, "ticker_id": 7461, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13795000", "ebitda": "-12868000", "netIncome": "-14739000", "grossProfit": "1373000", "depreciation": "None", "totalRevenue": "1373000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14739000", "interestExpense": "1058000", "operatingIncome": "-13795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1058000", "nonInterestIncome": "None", "operatingExpenses": "15168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "-14739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2924000", "currentDebt": "None", "investments": "None", "totalAssets": "53594000", "longTermDebt": "28025000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370310000", "totalLiabilities": "50542000", "otherCurrentAssets": "5870000", "totalCurrentAssets": "32883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20711000", "currentAccountsPayable": "4237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32823000", "totalShareholderEquity": "3052000", "capitalLeaseObligations": "4798000", "otherCurrentLiabilities": "6296000", "totalCurrentLiabilities": "17989000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "32553000", "cashAndShortTermInvestments": "27013000", "commonStockSharesOutstanding": "292032072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10730000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1373000, "cost_of_revenue": null, "gross_profit": 1373000, "research_and_development": 8403000, "selling_general_admin": 6765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13795000, "depreciation_amortisation": 927000, "ebitda": -12868000, "interest_expense": 1058000, "interest_income": null, "other_non_operating": null, "pretax_income": -14739000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14739000, "net_income_continuing_ops": -14739000, "net_income_to_common": -14739000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27013000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 32883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20711000, "total_assets": 53594000, "short_term_debt": 853000, "accounts_payable": 4237000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17989000, "long_term_debt": 28025000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32553000, "total_liabilities": 50542000, "total_debt": 28878000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -370310000, "total_equity": 3052000, "shares_outstanding": 292032072, "operating_cash_flow": -10730000, "stock_based_compensation": 1845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61000, "free_cash_flow": -10687000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13795000", "ebitda": "-12868000", "netIncome": "-14739000", "grossProfit": "1373000", "depreciation": "None", "totalRevenue": "1373000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-14739000", "interestExpense": "1058000", "operatingIncome": "-13795000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1058000", "nonInterestIncome": "None", "operatingExpenses": "15168000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "927000", "sellingGeneralAndAdministrative": "6765000", "netIncomeFromContinuingOperations": "-14739000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2924000", "currentDebt": "None", "investments": "None", "totalAssets": "53594000", "longTermDebt": "28025000", "shortTermDebt": "853000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-370310000", "totalLiabilities": "50542000", "otherCurrentAssets": "5870000", "totalCurrentAssets": "32883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20711000", "currentAccountsPayable": "4237000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32823000", "totalShareholderEquity": "3052000", "capitalLeaseObligations": "4798000", "otherCurrentLiabilities": "6296000", "totalCurrentLiabilities": "17989000", "otherNonCurrentLiabilities": "583000", "totalNonCurrentLiabilities": "32553000", "cashAndShortTermInvestments": "27013000", "commonStockSharesOutstanding": "292032072", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27013000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14739000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10730000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61000", "cashflowFromInvestment": "-88000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1481000, "cost_of_revenue": null, "gross_profit": 1481000, "ebit": -14501000, "ebitda": -13592000, "pretax_income": -15350000, "tax_provision": null, "net_income": -15350000, "net_income_to_common": -15350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37800000, "total_current_assets": 43964000, "total_assets": 64460000, "short_term_debt": 736000, "long_term_debt": 27669000, "total_debt": 28405000, "total_liabilities": 48546000, "total_equity": 15914000, "shares_outstanding": 291996562, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19357000, "capital_expenditure": 16000, "free_cash_flow": -19341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137015, "ticker_id": 7461, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14501000", "ebitda": "-13592000", "netIncome": "-15350000", "grossProfit": "1481000", "depreciation": "None", "totalRevenue": "1481000", "costOfRevenue": "None", "interestIncome": "343000", "incomeBeforeTax": "-15350000", "interestExpense": "914000", "operatingIncome": "-14501000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-914000", "nonInterestIncome": "None", "operatingExpenses": "15982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "6453000", "netIncomeFromContinuingOperations": "-15350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2922000", "currentDebt": "None", "investments": "None", "totalAssets": "64460000", "longTermDebt": "27669000", "shortTermDebt": "736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355571000", "totalLiabilities": "48546000", "otherCurrentAssets": "6164000", "totalCurrentAssets": "43964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20496000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31823000", "totalShareholderEquity": "15914000", "capitalLeaseObligations": "4154000", "otherCurrentLiabilities": "5226000", "totalCurrentLiabilities": "16886000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "31660000", "cashAndShortTermInvestments": "37800000", "commonStockSharesOutstanding": "291996562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19357000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1245000", "cashflowFromInvestment": "-102000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1481000, "cost_of_revenue": null, "gross_profit": 1481000, "research_and_development": 9529000, "selling_general_admin": 6453000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14501000, "depreciation_amortisation": 909000, "ebitda": -13592000, "interest_expense": 914000, "interest_income": null, "other_non_operating": null, "pretax_income": -15350000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15350000, "net_income_continuing_ops": -15350000, "net_income_to_common": -15350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43964000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20496000, "total_assets": 64460000, "short_term_debt": 736000, "accounts_payable": 3224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16886000, "long_term_debt": 27669000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31660000, "total_liabilities": 48546000, "total_debt": 28405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -355571000, "total_equity": 15914000, "shares_outstanding": 291996562, "operating_cash_flow": -19357000, "stock_based_compensation": 1885000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -102000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1245000, "free_cash_flow": -19341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14501000", "ebitda": "-13592000", "netIncome": "-15350000", "grossProfit": "1481000", "depreciation": "None", "totalRevenue": "1481000", "costOfRevenue": "None", "interestIncome": "343000", "incomeBeforeTax": "-15350000", "interestExpense": "914000", "operatingIncome": "-14501000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-914000", "nonInterestIncome": "None", "operatingExpenses": "15982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9529000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "909000", "sellingGeneralAndAdministrative": "6453000", "netIncomeFromContinuingOperations": "-15350000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2922000", "currentDebt": "None", "investments": "None", "totalAssets": "64460000", "longTermDebt": "27669000", "shortTermDebt": "736000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-355571000", "totalLiabilities": "48546000", "otherCurrentAssets": "6164000", "totalCurrentAssets": "43964000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20496000", "currentAccountsPayable": "3224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31823000", "totalShareholderEquity": "15914000", "capitalLeaseObligations": "4154000", "otherCurrentLiabilities": "5226000", "totalCurrentLiabilities": "16886000", "otherNonCurrentLiabilities": "573000", "totalNonCurrentLiabilities": "31660000", "cashAndShortTermInvestments": "37800000", "commonStockSharesOutstanding": "291996562", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "37800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15350000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19357000", "capitalExpenditures": "16000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1245000", "cashflowFromInvestment": "-102000", "stockBasedCompensation": "1885000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-245000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "909000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 764000, "cost_of_revenue": 598000, "gross_profit": 764000, "ebit": -13840000, "ebitda": -13242000, "pretax_income": -13880000, "tax_provision": null, "net_income": -13880000, "net_income_to_common": -13880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58514000, "total_current_assets": 61682000, "total_assets": 82442000, "short_term_debt": 1845000, "long_term_debt": 27345000, "total_debt": 29190000, "total_liabilities": 52810000, "total_equity": 29632000, "shares_outstanding": 290924531, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10364000, "capital_expenditure": 13000, "free_cash_flow": -10351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137016, "ticker_id": 7461, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13840000", "ebitda": "-13242000", "netIncome": "-13880000", "grossProfit": "764000", "depreciation": "None", "totalRevenue": "764000", "costOfRevenue": "598000", "interestIncome": "None", "incomeBeforeTax": "-13880000", "interestExpense": "None", "operatingIncome": "-13840000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "6314000", "netIncomeFromContinuingOperations": "-13880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2915000", "currentDebt": "None", "investments": "None", "totalAssets": "82442000", "longTermDebt": "27345000", "shortTermDebt": "1845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340221000", "totalLiabilities": "52810000", "otherCurrentAssets": "3168000", "totalCurrentAssets": "61682000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20760000", "currentAccountsPayable": "4243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32503000", "totalShareholderEquity": "29632000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "7132000", "totalCurrentLiabilities": "21588000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "31222000", "cashAndShortTermInvestments": "58514000", "commonStockSharesOutstanding": "290924531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10364000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30172000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 764000, "cost_of_revenue": 598000, "gross_profit": 764000, "research_and_development": 8290000, "selling_general_admin": 6314000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13840000, "depreciation_amortisation": 598000, "ebitda": -13242000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13880000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13880000, "net_income_continuing_ops": -13880000, "net_income_to_common": -13880000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58514000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 61682000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20760000, "total_assets": 82442000, "short_term_debt": 1845000, "accounts_payable": 4243000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21588000, "long_term_debt": 27345000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31222000, "total_liabilities": 52810000, "total_debt": 29190000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -340221000, "total_equity": 29632000, "shares_outstanding": 290924531, "operating_cash_flow": -10364000, "stock_based_compensation": 1876000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30172000, "free_cash_flow": -10351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13840000", "ebitda": "-13242000", "netIncome": "-13880000", "grossProfit": "764000", "depreciation": "None", "totalRevenue": "764000", "costOfRevenue": "598000", "interestIncome": "None", "incomeBeforeTax": "-13880000", "interestExpense": "None", "operatingIncome": "-13840000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14604000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "6314000", "netIncomeFromContinuingOperations": "-13880000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2915000", "currentDebt": "None", "investments": "None", "totalAssets": "82442000", "longTermDebt": "27345000", "shortTermDebt": "1845000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-340221000", "totalLiabilities": "52810000", "otherCurrentAssets": "3168000", "totalCurrentAssets": "61682000", "currentLongTermDebt": "1326000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20760000", "currentAccountsPayable": "4243000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32503000", "totalShareholderEquity": "29632000", "capitalLeaseObligations": "3832000", "otherCurrentLiabilities": "7132000", "totalCurrentLiabilities": "21588000", "otherNonCurrentLiabilities": "564000", "totalNonCurrentLiabilities": "31222000", "cashAndShortTermInvestments": "58514000", "commonStockSharesOutstanding": "290924531", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "58514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13880000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10364000", "capitalExpenditures": "13000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30172000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "1876000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1136000, "cost_of_revenue": null, "gross_profit": 1136000, "ebit": -13252000, "ebitda": -12639000, "pretax_income": -12970000, "tax_provision": null, "net_income": -12970000, "net_income_to_common": -12970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38696000, "total_current_assets": 40673000, "total_assets": 61936000, "short_term_debt": 1793000, "long_term_debt": 1571000, "total_debt": 3364000, "total_liabilities": 21306000, "total_equity": 40630000, "shares_outstanding": 278171593, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11272000, "capital_expenditure": 507000, "free_cash_flow": -10765000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137018, "ticker_id": 7461, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13252000", "ebitda": "-12639000", "netIncome": "-12970000", "grossProfit": "1136000", "depreciation": "None", "totalRevenue": "1136000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12970000", "interestExpense": "None", "operatingIncome": "-13252000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "6280000", "netIncomeFromContinuingOperations": "-12970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2904000", "currentDebt": "None", "investments": "None", "totalAssets": "61936000", "longTermDebt": "1571000", "shortTermDebt": "1793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326341000", "totalLiabilities": "21306000", "otherCurrentAssets": "1977000", "totalCurrentAssets": "40673000", "currentLongTermDebt": "1316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21263000", "currentAccountsPayable": "1494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6783000", "totalShareholderEquity": "40630000", "capitalLeaseObligations": "3896000", "otherCurrentLiabilities": "12475000", "totalCurrentLiabilities": "15762000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "5544000", "cashAndShortTermInvestments": "38696000", "commonStockSharesOutstanding": "278171593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11272000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34786000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1136000, "cost_of_revenue": null, "gross_profit": 1136000, "research_and_development": 8108000, "selling_general_admin": 6280000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13252000, "depreciation_amortisation": 613000, "ebitda": -12639000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12970000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12970000, "net_income_continuing_ops": -12970000, "net_income_to_common": -12970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38696000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 40673000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21263000, "total_assets": 61936000, "short_term_debt": 1793000, "accounts_payable": 1494000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15762000, "long_term_debt": 1571000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5544000, "total_liabilities": 21306000, "total_debt": 3364000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -326341000, "total_equity": 40630000, "shares_outstanding": 278171593, "operating_cash_flow": -11272000, "stock_based_compensation": 1892000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34786000, "free_cash_flow": -10765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13252000", "ebitda": "-12639000", "netIncome": "-12970000", "grossProfit": "1136000", "depreciation": "None", "totalRevenue": "1136000", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "-12970000", "interestExpense": "None", "operatingIncome": "-13252000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14388000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8108000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "613000", "sellingGeneralAndAdministrative": "6280000", "netIncomeFromContinuingOperations": "-12970000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2904000", "currentDebt": "None", "investments": "None", "totalAssets": "61936000", "longTermDebt": "1571000", "shortTermDebt": "1793000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-326341000", "totalLiabilities": "21306000", "otherCurrentAssets": "1977000", "totalCurrentAssets": "40673000", "currentLongTermDebt": "1316000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21263000", "currentAccountsPayable": "1494000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6783000", "totalShareholderEquity": "40630000", "capitalLeaseObligations": "3896000", "otherCurrentLiabilities": "12475000", "totalCurrentLiabilities": "15762000", "otherNonCurrentLiabilities": "554000", "totalNonCurrentLiabilities": "5544000", "cashAndShortTermInvestments": "38696000", "commonStockSharesOutstanding": "278171593", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "38696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12970000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11272000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34786000", "cashflowFromInvestment": "-507000", "stockBasedCompensation": "1892000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "613000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1141000, "cost_of_revenue": 8902000, "gross_profit": 1141000, "ebit": -15449000, "ebitda": -14871000, "pretax_income": -15280000, "tax_provision": null, "net_income": -15280000, "net_income_to_common": -15280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15697000, "total_current_assets": 18617000, "total_assets": 40542000, "short_term_debt": 1767000, "long_term_debt": 1552000, "total_debt": 3319000, "total_liabilities": 23615000, "total_equity": 16927000, "shares_outstanding": 257353857, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9911000, "capital_expenditure": 513000, "free_cash_flow": -9398000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137019, "ticker_id": 7461, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15449000", "ebitda": "-14871000", "netIncome": "-15280000", "grossProfit": "1141000", "depreciation": "None", "totalRevenue": "1141000", "costOfRevenue": "8902000", "interestIncome": "None", "incomeBeforeTax": "-15280000", "interestExpense": "None", "operatingIncome": "-15449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "16590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "7688000", "netIncomeFromContinuingOperations": "-15280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2576000", "currentDebt": "None", "investments": "None", "totalAssets": "40542000", "longTermDebt": "1552000", "shortTermDebt": "1767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313371000", "totalLiabilities": "23615000", "otherCurrentAssets": "2920000", "totalCurrentAssets": "18617000", "currentLongTermDebt": "1306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21925000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6865000", "totalShareholderEquity": "16927000", "capitalLeaseObligations": "4007000", "otherCurrentLiabilities": "4034000", "totalCurrentLiabilities": "17972000", "otherNonCurrentLiabilities": "545000", "totalNonCurrentLiabilities": "5643000", "cashAndShortTermInvestments": "15697000", "commonStockSharesOutstanding": "257353857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9911000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-513000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1141000, "cost_of_revenue": 8902000, "gross_profit": 1141000, "research_and_development": 8902000, "selling_general_admin": 7688000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15449000, "depreciation_amortisation": 578000, "ebitda": -14871000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -15280000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15280000, "net_income_continuing_ops": -15280000, "net_income_to_common": -15280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15697000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18617000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21925000, "total_assets": 40542000, "short_term_debt": 1767000, "accounts_payable": 3391000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17972000, "long_term_debt": 1552000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5643000, "total_liabilities": 23615000, "total_debt": 3319000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313371000, "total_equity": 16927000, "shares_outstanding": 257353857, "operating_cash_flow": -9911000, "stock_based_compensation": 1898000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45000, "free_cash_flow": -9398000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15449000", "ebitda": "-14871000", "netIncome": "-15280000", "grossProfit": "1141000", "depreciation": "None", "totalRevenue": "1141000", "costOfRevenue": "8902000", "interestIncome": "None", "incomeBeforeTax": "-15280000", "interestExpense": "None", "operatingIncome": "-15449000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "173000", "nonInterestIncome": "None", "operatingExpenses": "16590000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8902000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "578000", "sellingGeneralAndAdministrative": "7688000", "netIncomeFromContinuingOperations": "-15280000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2576000", "currentDebt": "None", "investments": "None", "totalAssets": "40542000", "longTermDebt": "1552000", "shortTermDebt": "1767000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-313371000", "totalLiabilities": "23615000", "otherCurrentAssets": "2920000", "totalCurrentAssets": "18617000", "currentLongTermDebt": "1306000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21925000", "currentAccountsPayable": "3391000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6865000", "totalShareholderEquity": "16927000", "capitalLeaseObligations": "4007000", "otherCurrentLiabilities": "4034000", "totalCurrentLiabilities": "17972000", "otherNonCurrentLiabilities": "545000", "totalNonCurrentLiabilities": "5643000", "cashAndShortTermInvestments": "15697000", "commonStockSharesOutstanding": "257353857", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-9911000", "capitalExpenditures": "513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45000", "cashflowFromInvestment": "-513000", "stockBasedCompensation": "1898000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "45000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "578000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 1014000, "cost_of_revenue": 179000, "gross_profit": 1014000, "ebit": -12216000, "ebitda": -12037000, "pretax_income": -11924000, "tax_provision": 135188, "net_income": -11924000, "net_income_to_common": -11924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26375000, "total_current_assets": 29998000, "total_assets": 51794000, "short_term_debt": 1885000, "long_term_debt": 1533000, "total_debt": 3418000, "total_liabilities": 21533000, "total_equity": 30261000, "shares_outstanding": 257232636, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10595000, "capital_expenditure": 2352000, "free_cash_flow": -8243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137020, "ticker_id": 7461, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12216000", "ebitda": "-12037000", "netIncome": "-11924000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "1014000", "costOfRevenue": "179000", "interestIncome": "None", "incomeBeforeTax": "-11924000", "interestExpense": "1253000", "operatingIncome": "-12216000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135188", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "13230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "6404000", "netIncomeFromContinuingOperations": "-11924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2575000", "currentDebt": "None", "investments": "None", "totalAssets": "51794000", "longTermDebt": "1533000", "shortTermDebt": "1885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298091000", "totalLiabilities": "21533000", "otherCurrentAssets": "3623000", "totalCurrentAssets": "29998000", "currentLongTermDebt": "1296000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21796000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6832000", "totalShareholderEquity": "30261000", "capitalLeaseObligations": "4003000", "otherCurrentLiabilities": "2822000", "totalCurrentLiabilities": "16050000", "otherNonCurrentLiabilities": "536000", "totalNonCurrentLiabilities": "5483000", "cashAndShortTermInvestments": "26375000", "commonStockSharesOutstanding": "257232636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10595000", "capitalExpenditures": "2352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1014000, "cost_of_revenue": 179000, "gross_profit": 1014000, "research_and_development": 6826000, "selling_general_admin": 6404000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12216000, "depreciation_amortisation": 179000, "ebitda": -12037000, "interest_expense": 1253000, "interest_income": null, "other_non_operating": null, "pretax_income": -11924000, "tax_provision": 135188, "effective_tax_rate": null, "net_income": -11924000, "net_income_continuing_ops": -11924000, "net_income_to_common": -11924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26375000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 29998000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21796000, "total_assets": 51794000, "short_term_debt": 1885000, "accounts_payable": 1731000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16050000, "long_term_debt": 1533000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5483000, "total_liabilities": 21533000, "total_debt": 3418000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -298091000, "total_equity": 30261000, "shares_outstanding": 257232636, "operating_cash_flow": -10595000, "stock_based_compensation": 1761000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -145000, "free_cash_flow": -8243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12216000", "ebitda": "-12037000", "netIncome": "-11924000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "1014000", "costOfRevenue": "179000", "interestIncome": "None", "incomeBeforeTax": "-11924000", "interestExpense": "1253000", "operatingIncome": "-12216000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "135188", "reportedCurrency": "USD", "netInterestIncome": "302000", "nonInterestIncome": "None", "operatingExpenses": "13230000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6826000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "179000", "sellingGeneralAndAdministrative": "6404000", "netIncomeFromContinuingOperations": "-11924000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2575000", "currentDebt": "None", "investments": "None", "totalAssets": "51794000", "longTermDebt": "1533000", "shortTermDebt": "1885000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-298091000", "totalLiabilities": "21533000", "otherCurrentAssets": "3623000", "totalCurrentAssets": "29998000", "currentLongTermDebt": "1296000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21796000", "currentAccountsPayable": "1731000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6832000", "totalShareholderEquity": "30261000", "capitalLeaseObligations": "4003000", "otherCurrentLiabilities": "2822000", "totalCurrentLiabilities": "16050000", "otherNonCurrentLiabilities": "536000", "totalNonCurrentLiabilities": "5483000", "cashAndShortTermInvestments": "26375000", "commonStockSharesOutstanding": "257232636", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10595000", "capitalExpenditures": "2352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-145000", "cashflowFromInvestment": "-2352000", "stockBasedCompensation": "1761000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-145000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 6036000, "cost_of_revenue": 179000, "gross_profit": 5857000, "ebit": -8487812, "ebitda": -8444000, "pretax_income": -9493000, "tax_provision": 135188, "net_income": -9493000, "net_income_to_common": -9493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39462000, "total_current_assets": 42971000, "total_assets": 64547000, "short_term_debt": 574000, "long_term_debt": 2800000, "total_debt": 3374000, "total_liabilities": 23983000, "total_equity": 40564000, "shares_outstanding": 256566804, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11302000, "capital_expenditure": 2722000, "free_cash_flow": -8580000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137021, "ticker_id": 7461, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8487812", "ebitda": "-8444000", "netIncome": "-9493000", "grossProfit": "5857000", "depreciation": "None", "totalRevenue": "6036000", "costOfRevenue": "179000", "interestIncome": "None", "incomeBeforeTax": "-9493000", "interestExpense": "None", "operatingIncome": "-8623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "5155000", "netIncomeFromContinuingOperations": "-9493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2567000", "currentDebt": "None", "investments": "None", "totalAssets": "64547000", "longTermDebt": "2800000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286167000", "totalLiabilities": "23983000", "otherCurrentAssets": "3509000", "totalCurrentAssets": "42971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21576000", "currentAccountsPayable": "3172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6941000", "totalShareholderEquity": "40564000", "capitalLeaseObligations": "4141000", "otherCurrentLiabilities": "2818000", "totalCurrentLiabilities": "17089000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "6894000", "cashAndShortTermInvestments": "39462000", "commonStockSharesOutstanding": "256566804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11302000", "capitalExpenditures": "2722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6036000, "cost_of_revenue": 179000, "gross_profit": 5857000, "research_and_development": 9504000, "selling_general_admin": 5155000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8487812, "depreciation_amortisation": 43812, "ebitda": -8444000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9493000, "tax_provision": 135188, "effective_tax_rate": null, "net_income": -9493000, "net_income_continuing_ops": -9493000, "net_income_to_common": -9493000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39462000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 42971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21576000, "total_assets": 64547000, "short_term_debt": 574000, "accounts_payable": 3172000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17089000, "long_term_debt": 2800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6894000, "total_liabilities": 23983000, "total_debt": 3374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -286167000, "total_equity": 40564000, "shares_outstanding": 256566804, "operating_cash_flow": -11302000, "stock_based_compensation": 1722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2722000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16000, "free_cash_flow": -8580000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8487812", "ebitda": "-8444000", "netIncome": "-9493000", "grossProfit": "5857000", "depreciation": "None", "totalRevenue": "6036000", "costOfRevenue": "179000", "interestIncome": "None", "incomeBeforeTax": "-9493000", "interestExpense": "None", "operatingIncome": "-8623000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "135188", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14659000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9504000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "179000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43812", "sellingGeneralAndAdministrative": "5155000", "netIncomeFromContinuingOperations": "-9493000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2567000", "currentDebt": "None", "investments": "None", "totalAssets": "64547000", "longTermDebt": "2800000", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-286167000", "totalLiabilities": "23983000", "otherCurrentAssets": "3509000", "totalCurrentAssets": "42971000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21576000", "currentAccountsPayable": "3172000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6941000", "totalShareholderEquity": "40564000", "capitalLeaseObligations": "4141000", "otherCurrentLiabilities": "2818000", "totalCurrentLiabilities": "17089000", "otherNonCurrentLiabilities": "527000", "totalNonCurrentLiabilities": "6894000", "cashAndShortTermInvestments": "39462000", "commonStockSharesOutstanding": "256566804", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9493000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11302000", "capitalExpenditures": "2722000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "179000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 3699000, "cost_of_revenue": 7048000, "gross_profit": -3349000, "ebit": -12431000, "ebitda": -12254000, "pretax_income": -11717000, "tax_provision": -177000, "net_income": -11717000, "net_income_to_common": -11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53477000, "total_current_assets": 56558000, "total_assets": 74687000, "short_term_debt": 1816000, "long_term_debt": 1495000, "total_debt": 3311000, "total_liabilities": 16292000, "total_equity": 58395000, "shares_outstanding": 256492557, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13706000, "capital_expenditure": 3365000, "free_cash_flow": -10341000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137023, "ticker_id": 7461, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12431000", "ebitda": "-12254000", "netIncome": "-11717000", "grossProfit": "-3349000", "depreciation": "None", "totalRevenue": "3699000", "costOfRevenue": "7048000", "interestIncome": "None", "incomeBeforeTax": "-11717000", "interestExpense": "None", "operatingIncome": "-12431000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "9082000", "netIncomeFromContinuingOperations": "-14162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2566000", "currentDebt": "None", "investments": "None", "totalAssets": "74687000", "longTermDebt": "1495000", "shortTermDebt": "1816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266603000", "totalLiabilities": "16292000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "56558000", "currentLongTermDebt": "1276000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18129000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6475000", "totalShareholderEquity": "58395000", "capitalLeaseObligations": "3704000", "otherCurrentLiabilities": "1515000", "totalCurrentLiabilities": "11136000", "otherNonCurrentLiabilities": "497000", "totalNonCurrentLiabilities": "5156000", "cashAndShortTermInvestments": "53477000", "commonStockSharesOutstanding": "256492557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13706000", "capitalExpenditures": "3365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-3365000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13576038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3699000, "cost_of_revenue": 7048000, "gross_profit": -3349000, "research_and_development": 7048000, "selling_general_admin": 9082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12431000, "depreciation_amortisation": 177000, "ebitda": -12254000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11717000, "tax_provision": -177000, "effective_tax_rate": null, "net_income": -11717000, "net_income_continuing_ops": -14162000, "net_income_to_common": -11717000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53477000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 56558000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18129000, "total_assets": 74687000, "short_term_debt": 1816000, "accounts_payable": 2921000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11136000, "long_term_debt": 1495000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5156000, "total_liabilities": 16292000, "total_debt": 3311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -266603000, "total_equity": 58395000, "shares_outstanding": 256492557, "operating_cash_flow": -13706000, "stock_based_compensation": 2174000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3365000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35000, "free_cash_flow": -10341000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12431000", "ebitda": "-12254000", "netIncome": "-11717000", "grossProfit": "-3349000", "depreciation": "None", "totalRevenue": "3699000", "costOfRevenue": "7048000", "interestIncome": "None", "incomeBeforeTax": "-11717000", "interestExpense": "None", "operatingIncome": "-12431000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-177000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9082000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7048000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "9082000", "netIncomeFromContinuingOperations": "-14162000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2566000", "currentDebt": "None", "investments": "None", "totalAssets": "74687000", "longTermDebt": "1495000", "shortTermDebt": "1816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-266603000", "totalLiabilities": "16292000", "otherCurrentAssets": "3081000", "totalCurrentAssets": "56558000", "currentLongTermDebt": "1276000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18129000", "currentAccountsPayable": "2921000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6475000", "totalShareholderEquity": "58395000", "capitalLeaseObligations": "3704000", "otherCurrentLiabilities": "1515000", "totalCurrentLiabilities": "11136000", "otherNonCurrentLiabilities": "497000", "totalNonCurrentLiabilities": "5156000", "cashAndShortTermInvestments": "53477000", "commonStockSharesOutstanding": "256492557", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14162000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-13706000", "capitalExpenditures": "3365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35000", "cashflowFromInvestment": "-3365000", "stockBasedCompensation": "2174000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13576038000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "income_statement": { "revenue": 485000, "cost_of_revenue": 14574000, "gross_profit": -14089000, "ebit": -23540000, "ebitda": -23366000, "pretax_income": -23065000, "tax_provision": 51915, "net_income": -23065000, "net_income_to_common": -23065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70578000, "total_current_assets": 73452000, "total_assets": 88976000, "short_term_debt": 1792000, "long_term_debt": 1472000, "total_debt": 3264000, "total_liabilities": 18695000, "total_equity": 70281000, "shares_outstanding": 238311498, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -18806000, "capital_expenditure": 2777000, "free_cash_flow": -16029000, "dividends_paid": 432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 137024, "ticker_id": 7461, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:28:35.796213+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23540000", "ebitda": "-23366000", "netIncome": "-23065000", "grossProfit": "-14089000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "14574000", "interestIncome": "None", "incomeBeforeTax": "-23065000", "interestExpense": "None", "operatingIncome": "-23540000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14574000", "otherNonOperatingIncome": "808000", "costofGoodsAndServicesSold": "14574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000", "sellingGeneralAndAdministrative": "9451000", "netIncomeFromContinuingOperations": "-22925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2566000", "currentDebt": "None", "investments": "None", "totalAssets": "88976000", "longTermDebt": "1472000", "shortTermDebt": "1792000", "treasuryStock": "-48000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252441000", "totalLiabilities": "18695000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "73452000", "currentLongTermDebt": "1266000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15524000", "currentAccountsPayable": "3881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11720000", "shortLongTermDebtTotal": "6572000", "totalShareholderEquity": "70281000", "capitalLeaseObligations": "3834000", "otherCurrentLiabilities": "7787000", "totalCurrentLiabilities": "13460000", "otherNonCurrentLiabilities": "455000", "totalNonCurrentLiabilities": "5235000", "cashAndShortTermInvestments": "70578000", "commonStockSharesOutstanding": "238311498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23065000", "profitLoss": "None", "dividendPayout": "432000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18806000", "capitalExpenditures": "2777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15404000", "cashflowFromInvestment": "5723000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14138935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 485000, "cost_of_revenue": 14574000, "gross_profit": -14089000, "research_and_development": 14574000, "selling_general_admin": 9451000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23540000, "depreciation_amortisation": 174000, "ebitda": -23366000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -23065000, "tax_provision": 51915, "effective_tax_rate": null, "net_income": -23065000, "net_income_continuing_ops": -22925000, "net_income_to_common": -23065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70578000, "short_term_investments": 0, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 73452000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15524000, "total_assets": 88976000, "short_term_debt": 1792000, "accounts_payable": 3881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13460000, "long_term_debt": 1472000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5235000, "total_liabilities": 18695000, "total_debt": 3264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -252441000, "total_equity": 70281000, "shares_outstanding": 238311498, "operating_cash_flow": -18806000, "stock_based_compensation": 2632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5723000, "dividends_paid": 432000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15404000, "free_cash_flow": -16029000, "net_change_in_cash": 2321000 }, "raw_data": { "income": { "ebit": "-23540000", "ebitda": "-23366000", "netIncome": "-23065000", "grossProfit": "-14089000", "depreciation": "None", "totalRevenue": "485000", "costOfRevenue": "14574000", "interestIncome": "None", "incomeBeforeTax": "-23065000", "interestExpense": "None", "operatingIncome": "-23540000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "51915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9451000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14574000", "otherNonOperatingIncome": "808000", "costofGoodsAndServicesSold": "14574000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "174000", "sellingGeneralAndAdministrative": "9451000", "netIncomeFromContinuingOperations": "-22925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2566000", "currentDebt": "None", "investments": "None", "totalAssets": "88976000", "longTermDebt": "1472000", "shortTermDebt": "1792000", "treasuryStock": "-48000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-252441000", "totalLiabilities": "18695000", "otherCurrentAssets": "2874000", "totalCurrentAssets": "73452000", "currentLongTermDebt": "1266000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15524000", "currentAccountsPayable": "3881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11720000", "shortLongTermDebtTotal": "6572000", "totalShareholderEquity": "70281000", "capitalLeaseObligations": "3834000", "otherCurrentLiabilities": "7787000", "totalCurrentLiabilities": "13460000", "otherNonCurrentLiabilities": "455000", "totalNonCurrentLiabilities": "5235000", "cashAndShortTermInvestments": "70578000", "commonStockSharesOutstanding": "238311498", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70578000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23065000", "profitLoss": "None", "dividendPayout": "432000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-18806000", "capitalExpenditures": "2777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15404000", "cashflowFromInvestment": "5723000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "432000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2321000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14138935000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }