{ "ticker": { "uuid": "23e84d1e-2294-4308-935a-494548385c15", "symbol": "ADANIENSOL", "name": "Adani Energy Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/23e84d1e-2294-4308-935a-494548385c15/", "api_url": "https://sharemaestro.com/factors/api/tickers/23e84d1e-2294-4308-935a-494548385c15/" }, "ticker_metadata": { "id": 12861, "uuid": "23e84d1e-2294-4308-935a-494548385c15", "symbol": "ADANIENSOL", "name": "Adani Energy Solutions Limited", "asset_type": "equity", "market_cap": 1817901137920, "stock_exchange_id": 7, "industry": "Utilities - Independent Power Producers", "sector": "Utilities", "description": "Adani Energy Solutions Limited, together with its subsidiaries, generates, transmits, and distributes power in India. It operates through the Transmission; Distribution; Smart Meter; Trading; and Others segments. The company is involved in the establishment, commission, setting up, operation, and maintenance of electric power transmission systems; development, ownership, and operation of transmission lines; trade of bullion and other commodities; and laying of optical ground wire fibers on transmission lines to telecom solutions to telecom companies, internet service providers, and long-distance communication operators. It also provides electricity meters to optimize real-time insights of electricity usage. The company was formerly known as Adani Transmission Limited and changed its name to Adani Energy Solutions Limited in July 2023. The company was incorporated in 2013 and is headquartered in Ahmedabad, India. Adani Energy Solutions Limited operates as a subsidiary of S.B. Adani Family Trust.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23e84d1e-2294-4308-935a-494548385c15", "symbol": "ADANIENSOL", "name": "Adani Energy Solutions Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Utilities", "industry": "Utilities - Independent Power Producers", "page_url": "https://sharemaestro.com/factors/ticker/23e84d1e-2294-4308-935a-494548385c15/", "api_url": "https://sharemaestro.com/factors/api/tickers/23e84d1e-2294-4308-935a-494548385c15/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.41, "value": 0.1, "quality": 0.68, "momentum": 0.95, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1579, "market_cap": 1896825291718, "pe_ratio": 79.1756, "earnings_yield": 0.0126, "ebitda_to_ev": 0.0374, "shareholder_yield": 0, "roe": 0.0942, "piotroski_f_score": 6, "momentum_12_1": 0.531, "volatility_252d": 0.4381 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.757817+00:00", "batch_id": "" }, "size": { "price_close": 1579, "market_cap": 1896825291718, "market_cap_usd": 1896825291718, "enterprise_value": 2371243891718, "shares_outstanding": 1201282642, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 79.1756, "pb_ratio": 7.4597, "ptbv_ratio": 7.4597, "ps_ratio": 6.9311, "pcf_ratio": 17.2491, "pfcf_ratio": -55.2186, "ev_ebitda": 26.7605, "ev_ebit": 33.3243, "ev_sales": 8.6647, "ev_fcf": -69.0294, "earnings_yield": 0.0126, "fcf_yield": -0.0145, "price_to_sales": 6.9311, "price_to_book": 7.4597, "price_to_cashflow": 17.2491, "ebitda_to_ev": 0.0374, "sales_yield": 0.1154 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4725, "operating_margin": 0.26, "net_margin": 0.0875, "ebitda_margin": 0.3238, "fcf_margin": -0.1255, "roe": 0.0942, "roa": 0.0258, "roic": 0.0732, "roc_greenblatt": null, "asset_turnover": 0.2948, "cash_conversion": -1.4339, "accruals_ratio": -0.0926, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.1204, "revenue_stability_5y": 0.3233, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 5.354, "debt_to_assets": 0.5297, "interest_coverage": 1.9835, "current_ratio": 1.154, "quick_ratio": 1.154, "net_debt": 474418600000, "local_beta": 1.9917, "volatility_252d": 0.4381, "volatility_60d": 1.0333, "max_drawdown_12m": -0.2318, "risk_adjusted_momentum": 1.2121 }, "growth": { "revenue_growth_1y": 0.1539, "revenue_growth_3y_cagr": 0.2769, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.1534, "eps_growth_3y_cagr": 0.2202, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1522, "revenue_growth": 0.1539, "earnings_growth": 1.1534 }, "momentum": { "price_return_1m": 0.1665, "price_return_3m": 0.5909, "price_return_6m": 0.6131, "price_return_9m": 1.0888, "price_return_12m": 0.786, "price_return_12m_ex1m": 0.531, "momentum_6m": 0.6131, "momentum_12m": 0.786, "momentum_12_1": 0.531, "distance_from_52w_high": 0, "distance_from_52w_low": 1.0888, "relative_strength": 0.8937 }, "raw_ttm": { "revenue_ttm": 273667800000, "gross_profit_ttm": 129319700000, "ebit_ttm": 71156600000, "ebitda_ttm": 88610000000, "net_income_ttm": 23957200000, "eps_diluted_ttm": 19.943, "operating_cash_flow_ttm": 109966800000, "capital_expenditure_ttm": -144318000000, "fcf_ttm": -34351200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 35874100000, "cash_and_equivalents": 17345700000, "total_current_assets": 178257600000, "total_current_liabilities": 154462800000, "net_ppe": null, "total_assets": 928349200000, "total_debt": 491764300000, "total_equity": 254275400000, "net_working_capital": 41760400000, "book_value_per_share": 211.6699, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 211.6699 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 89, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 44, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 89, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 59, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 38, "rank_fcf_margin": 82, "rank_piotroski": 25, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5 }, "composites": { "value_composite": 90, "quality_composite": 32, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 60, "svqf_composite": 91, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.2608, "os_score": 0.41, "value_percentile": 0.1, "quality_percentile": 0.68, "momentum_percentile": 0.95, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5396, "ticker_id": 12861, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.757817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1579, "market_cap": 1896825291718, "market_cap_usd": 1896825291718, "enterprise_value": 2371243891718, "shares_outstanding": 1201282642, "fx_rate_to_usd": null, "pe_ratio": 79.17558361, "pb_ratio": 7.45972788, "ptbv_ratio": 7.45972788, "ps_ratio": 6.9311234, "pcf_ratio": 17.24907237, "pfcf_ratio": -55.21860348, "ev_ebitda": 26.76045471, "ev_ebit": 33.32430009, "ev_sales": 8.66467992, "ev_fcf": -69.02943396, "earnings_yield": 0.01263016, "fcf_yield": -0.01448657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.47254262, "operating_margin": 0.26001086, "net_margin": 0.08754117, "ebitda_margin": 0.32378672, "fcf_margin": -0.12552153, "roe": 0.09421753, "roa": 0.02580624, "roic": 0.07323712, "roc_greenblatt": null, "asset_turnover": 0.29478972, "cash_conversion": -1.43385705, "accruals_ratio": -0.0926479, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.35400745, "debt_to_assets": 0.5297191, "interest_coverage": 1.98350899, "current_ratio": 1.15404874, "quick_ratio": 1.15404874, "net_debt": 474418600000, "revenue_growth_1y": 0.15387859, "revenue_growth_3y_cagr": 0.27692792, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.15340057, "eps_growth_3y_cagr": 0.22022023, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15222537, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.120366, "revenue_stability_5y": 0.323274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16651893, "price_return_3m": 0.59093199, "price_return_6m": 0.61311747, "price_return_9m": 1.08876245, "price_return_12m": 0.78599711, "price_return_12m_ex1m": 0.53104854, "distance_from_52w_high": 0, "distance_from_52w_low": 1.08876245, "relative_strength": 0.89367685, "local_beta": 1.9917, "volatility_252d": 0.438121, "volatility_60d": 1.03333, "max_drawdown_12m": -0.23177995, "revenue_ttm": 273667800000, "gross_profit_ttm": 129319700000, "ebit_ttm": 71156600000, "ebitda_ttm": 88610000000, "net_income_ttm": 23957200000, "eps_diluted_ttm": 19.94301687, "operating_cash_flow_ttm": 109966800000, "capital_expenditure_ttm": -144318000000, "fcf_ttm": -34351200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 35874100000, "cash_and_equivalents": 17345700000, "total_current_assets": 178257600000, "total_current_liabilities": 154462800000, "net_ppe": null, "total_assets": 928349200000, "total_debt": 491764300000, "total_equity": 254275400000, "net_working_capital": 41760400000, "book_value_per_share": 211.66991939, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 211.66991939, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 89, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 44, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 89, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 59, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 38, "rank_fcf_margin": 82, "rank_piotroski": 25, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5, "value_composite": 90, "quality_composite": 32, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 60, "svqf_composite": 91, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1579, "os": 0.41, "value": 0.1, "quality": 0.68, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 79.1756, "earnings_yield": 0.0126, "shareholder_yield": 0, "roe": 0.0942, "momentum_12_1": 0.531, "complete_fields": { "id": 5396, "ticker_id": 12861, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:50.757817+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1579, "market_cap": 1896825291718, "market_cap_usd": 1896825291718, "enterprise_value": 2371243891718, "shares_outstanding": 1201282642, "fx_rate_to_usd": null, "pe_ratio": 79.17558361, "pb_ratio": 7.45972788, "ptbv_ratio": 7.45972788, "ps_ratio": 6.9311234, "pcf_ratio": 17.24907237, "pfcf_ratio": -55.21860348, "ev_ebitda": 26.76045471, "ev_ebit": 33.32430009, "ev_sales": 8.66467992, "ev_fcf": -69.02943396, "earnings_yield": 0.01263016, "fcf_yield": -0.01448657, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.47254262, "operating_margin": 0.26001086, "net_margin": 0.08754117, "ebitda_margin": 0.32378672, "fcf_margin": -0.12552153, "roe": 0.09421753, "roa": 0.02580624, "roic": 0.07323712, "roc_greenblatt": null, "asset_turnover": 0.29478972, "cash_conversion": -1.43385705, "accruals_ratio": -0.0926479, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 5.35400745, "debt_to_assets": 0.5297191, "interest_coverage": 1.98350899, "current_ratio": 1.15404874, "quick_ratio": 1.15404874, "net_debt": 474418600000, "revenue_growth_1y": 0.15387859, "revenue_growth_3y_cagr": 0.27692792, "revenue_growth_5y_cagr": null, "eps_growth_1y": 1.15340057, "eps_growth_3y_cagr": 0.22022023, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.15222537, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.120366, "revenue_stability_5y": 0.323274, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.16651893, "price_return_3m": 0.59093199, "price_return_6m": 0.61311747, "price_return_9m": 1.08876245, "price_return_12m": 0.78599711, "price_return_12m_ex1m": 0.53104854, "distance_from_52w_high": 0, "distance_from_52w_low": 1.08876245, "relative_strength": 0.89367685, "local_beta": 1.9917, "volatility_252d": 0.438121, "volatility_60d": 1.03333, "max_drawdown_12m": -0.23177995, "revenue_ttm": 273667800000, "gross_profit_ttm": 129319700000, "ebit_ttm": 71156600000, "ebitda_ttm": 88610000000, "net_income_ttm": 23957200000, "eps_diluted_ttm": 19.94301687, "operating_cash_flow_ttm": 109966800000, "capital_expenditure_ttm": -144318000000, "fcf_ttm": -34351200000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 35874100000, "cash_and_equivalents": 17345700000, "total_current_assets": 178257600000, "total_current_liabilities": 154462800000, "net_ppe": null, "total_assets": 928349200000, "total_debt": 491764300000, "total_equity": 254275400000, "net_working_capital": 41760400000, "book_value_per_share": 211.66991939, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 211.66991939, "universe_ticker_count": 1806, "sector": "Utilities", "rank_pe": 89, "rank_pb": 85, "rank_ptbv": 85, "rank_ps": 84, "rank_pcf": 44, "rank_ev_ebitda": 77, "rank_ev_ebit": 71, "rank_earnings_yield": 89, "rank_fcf_yield": 68, "rank_dividend_yield": 55, "rank_shareholder_yield": 48, "rank_total_yield": 57, "rank_roe": 59, "rank_roc": 50, "rank_roic": 58, "rank_gross_margin": 38, "rank_fcf_margin": 82, "rank_piotroski": 25, "rank_accruals": 9, "rank_sue": 50, "rank_eps_growth_1y": 10, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 39, "rank_momentum_12m": 5, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 5, "value_composite": 90, "quality_composite": 32, "momentum_composite": 5, "growth_composite": 12, "yield_composite": 60, "svqf_composite": 91, "vc1_composite": 87, "vc2_composite": 86, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 5, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 272026300000, "cost_of_revenue": 160319800000, "gross_profit": 111706500000, "ebit": 71564300000, "ebitda": 85070700000, "pretax_income": null, "tax_provision": null, "net_income": 22825400000, "net_income_to_common": 22825400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17345700000, "total_current_assets": 178257600000, "total_assets": 928349200000, "short_term_debt": 35311300000, "long_term_debt": 453673200000, "total_debt": 491764300000, "total_liabilities": null, "total_equity": 254275400000, "shares_outstanding": 1201282642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 109966800000, "capital_expenditure": -144318000000, "free_cash_flow": -34351200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61135500000 }, "complete_fields": { "id": 359964, "ticker_id": 12861, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "85070700000", "netIncome": "22825400000", "grossProfit": "111706500000", "totalRevenue": "272026300000", "costOfRevenue": "160319800000", "interestExpense": "34109000000", "operatingIncome": "71564300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19813300000" }, "balance": { "totalDebt": "491764300000", "totalAssets": "928349200000", "longTermDebt": "453673200000", "shortTermDebt": "35311300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "178257600000", "totalShareholderEquity": "254275400000", "totalCurrentLiabilities": "154462800000", "cashAndShortTermInvestments": "17345700000" }, "cashflow": { "freeCashFlow": "-34351200000", "dividendsPaid": null, "issuanceOfDebt": "165687300000", "issuanceOfStock": "0", "repaymentOfDebt": "-104551800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "109966800000", "repurchaseOfStock": null, "capitalExpenditures": "-144318000000" } }, "revenue": 272026300000, "cost_of_revenue": 160319800000, "gross_profit": 111706500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71564300000, "depreciation_amortisation": 19813300000, "ebitda": 85070700000, "interest_expense": 34109000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22825400000, "net_income_continuing_ops": null, "net_income_to_common": 22825400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17345700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178257600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 928349200000, "short_term_debt": 35311300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154462800000, "long_term_debt": 453673200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 491764300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254275400000, "shares_outstanding": 1201282642, "operating_cash_flow": 109966800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -144318000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 61135500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34351200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "85070700000", "netIncome": "22825400000", "grossProfit": "111706500000", "totalRevenue": "272026300000", "costOfRevenue": "160319800000", "interestExpense": "34109000000", "operatingIncome": "71564300000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19813300000" }, "balance": { "totalDebt": "491764300000", "totalAssets": "928349200000", "longTermDebt": "453673200000", "shortTermDebt": "35311300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "178257600000", "totalShareholderEquity": "254275400000", "totalCurrentLiabilities": "154462800000", "cashAndShortTermInvestments": "17345700000" }, "cashflow": { "freeCashFlow": "-34351200000", "dividendsPaid": null, "issuanceOfDebt": "165687300000", "issuanceOfStock": "0", "repaymentOfDebt": "-104551800000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "109966800000", "repurchaseOfStock": null, "capitalExpenditures": "-144318000000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 235749500000, "cost_of_revenue": 131665700000, "gross_profit": 104083800000, "ebit": 65508100000, "ebitda": 61235200000, "pretax_income": null, "tax_provision": null, "net_income": 10599700000, "net_income_to_common": 10599700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21903800000, "total_current_assets": 135865100000, "total_assets": 739601000000, "short_term_debt": 28645000000, "long_term_debt": 369922900000, "total_debt": 399259900000, "total_liabilities": null, "total_equity": 220682000000, "shares_outstanding": 1201282642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 90445100000, "capital_expenditure": -93781400000, "free_cash_flow": -3336300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83731000000, "net_debt_issued": 30788200000 }, "complete_fields": { "id": 359968, "ticker_id": 12861, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "61235200000", "netIncome": "10599700000", "grossProfit": "104083800000", "totalRevenue": "235749500000", "costOfRevenue": "131665700000", "interestExpense": "31351700000", "operatingIncome": "65508100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19135000000" }, "balance": { "totalDebt": "399259900000", "totalAssets": "739601000000", "longTermDebt": "369922900000", "shortTermDebt": "28645000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "135865100000", "totalShareholderEquity": "220682000000", "totalCurrentLiabilities": "99226800000", "cashAndShortTermInvestments": "21903800000" }, "cashflow": { "freeCashFlow": "-3336300000", "dividendsPaid": null, "issuanceOfDebt": "72518000000", "issuanceOfStock": "83731000000", "repaymentOfDebt": "-41729800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "90445100000", "repurchaseOfStock": null, "capitalExpenditures": "-93781400000" } }, "revenue": 235749500000, "cost_of_revenue": 131665700000, "gross_profit": 104083800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65508100000, "depreciation_amortisation": 19135000000, "ebitda": 61235200000, "interest_expense": 31351700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10599700000, "net_income_continuing_ops": null, "net_income_to_common": 10599700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21903800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135865100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 739601000000, "short_term_debt": 28645000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99226800000, "long_term_debt": 369922900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 399259900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220682000000, "shares_outstanding": 1201282642, "operating_cash_flow": 90445100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -93781400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 83731000000, "net_debt_issued": 30788200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3336300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "61235200000", "netIncome": "10599700000", "grossProfit": "104083800000", "totalRevenue": "235749500000", "costOfRevenue": "131665700000", "interestExpense": "31351700000", "operatingIncome": "65508100000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19135000000" }, "balance": { "totalDebt": "399259900000", "totalAssets": "739601000000", "longTermDebt": "369922900000", "shortTermDebt": "28645000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "135865100000", "totalShareholderEquity": "220682000000", "totalCurrentLiabilities": "99226800000", "cashAndShortTermInvestments": "21903800000" }, "cashflow": { "freeCashFlow": "-3336300000", "dividendsPaid": null, "issuanceOfDebt": "72518000000", "issuanceOfStock": "83731000000", "repaymentOfDebt": "-41729800000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "90445100000", "repurchaseOfStock": null, "capitalExpenditures": "-93781400000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 163550100000, "cost_of_revenue": 81565400000, "gross_profit": 81984700000, "ebit": 44300600000, "ebitda": 62641600000, "pretax_income": null, "tax_provision": null, "net_income": 11372800000, "net_income_to_common": 11372800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7420600000, "total_current_assets": 80467600000, "total_assets": 585788100000, "short_term_debt": 34492500000, "long_term_debt": 335596200000, "total_debt": 370696500000, "total_liabilities": null, "total_equity": 126415500000, "shares_outstanding": 1115492683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60376200000, "capital_expenditure": -54295400000, "free_cash_flow": 6080800000, "dividends_paid": -857800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 23181700000 }, "complete_fields": { "id": 359971, "ticker_id": 12861, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "62641600000", "netIncome": "11372800000", "grossProfit": "81984700000", "totalRevenue": "163550100000", "costOfRevenue": "81565400000", "interestExpense": "27009000000", "operatingIncome": "44300600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17837000000" }, "balance": { "totalDebt": "370696500000", "totalAssets": "585788100000", "longTermDebt": "335596200000", "shortTermDebt": "34492500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1115492683", "totalCurrentAssets": "80467600000", "totalShareholderEquity": "126415500000", "totalCurrentLiabilities": "79628500000", "cashAndShortTermInvestments": "7420600000" }, "cashflow": { "freeCashFlow": "6080800000", "dividendsPaid": "-857800000", "issuanceOfDebt": "54589500000", "issuanceOfStock": "0", "repaymentOfDebt": "-31407800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60376200000", "repurchaseOfStock": "0", "capitalExpenditures": "-54295400000" } }, "revenue": 163550100000, "cost_of_revenue": 81565400000, "gross_profit": 81984700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 44300600000, "depreciation_amortisation": 17837000000, "ebitda": 62641600000, "interest_expense": 27009000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 11372800000, "net_income_continuing_ops": null, "net_income_to_common": 11372800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7420600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 80467600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 585788100000, "short_term_debt": 34492500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79628500000, "long_term_debt": 335596200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 370696500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 126415500000, "shares_outstanding": 1115492683, "operating_cash_flow": 60376200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -54295400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -857800000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 23181700000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6080800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "62641600000", "netIncome": "11372800000", "grossProfit": "81984700000", "totalRevenue": "163550100000", "costOfRevenue": "81565400000", "interestExpense": "27009000000", "operatingIncome": "44300600000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17837000000" }, "balance": { "totalDebt": "370696500000", "totalAssets": "585788100000", "longTermDebt": "335596200000", "shortTermDebt": "34492500000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "1115492683", "totalCurrentAssets": "80467600000", "totalShareholderEquity": "126415500000", "totalCurrentLiabilities": "79628500000", "cashAndShortTermInvestments": "7420600000" }, "cashflow": { "freeCashFlow": "6080800000", "dividendsPaid": "-857800000", "issuanceOfDebt": "54589500000", "issuanceOfStock": "0", "repaymentOfDebt": "-31407800000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "60376200000", "repurchaseOfStock": "0", "capitalExpenditures": "-54295400000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 130650700000, "cost_of_revenue": 65208900000, "gross_profit": 65441800000, "ebit": 29371700000, "ebitda": 60658300000, "pretax_income": null, "tax_provision": null, "net_income": 12563300000, "net_income_to_common": 12563300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1906400000, "total_current_assets": 69430300000, "total_assets": 539317500000, "short_term_debt": 28684500000, "long_term_debt": 313303900000, "total_debt": 342700300000, "total_liabilities": null, "total_equity": 117491700000, "shares_outstanding": 1115492683, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 37769900000, "capital_expenditure": -47022100000, "free_cash_flow": -9252200000, "dividends_paid": null, "share_repurchases": -30754900000, "shares_issued": 38500000000, "net_debt_issued": 15963600000 }, "complete_fields": { "id": 359972, "ticker_id": 12861, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60658300000", "netIncome": "12563300000", "grossProfit": "65441800000", "totalRevenue": "130650700000", "costOfRevenue": "65208900000", "interestExpense": "27397500000", "operatingIncome": "29371700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16143600000" }, "balance": { "totalDebt": "342700300000", "totalAssets": "539317500000", "longTermDebt": "313303900000", "shortTermDebt": "28684500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1115492683", "totalCurrentAssets": "69430300000", "totalShareholderEquity": "117491700000", "totalCurrentLiabilities": "70172900000", "cashAndShortTermInvestments": "1906400000" }, "cashflow": { "freeCashFlow": "-9252200000", "dividendsPaid": null, "issuanceOfDebt": "51695900000", "issuanceOfStock": "38500000000", "repaymentOfDebt": "-35732300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "37769900000", "repurchaseOfStock": "-30754900000", "capitalExpenditures": "-47022100000" } }, "revenue": 130650700000, "cost_of_revenue": 65208900000, "gross_profit": 65441800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29371700000, "depreciation_amortisation": 16143600000, "ebitda": 60658300000, "interest_expense": 27397500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 12563300000, "net_income_continuing_ops": null, "net_income_to_common": 12563300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1906400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 69430300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 539317500000, "short_term_debt": 28684500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70172900000, "long_term_debt": 313303900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 342700300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 117491700000, "shares_outstanding": 1115492683, "operating_cash_flow": 37769900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -47022100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -30754900000, "shares_issued": 38500000000, "net_debt_issued": 15963600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9252200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60658300000", "netIncome": "12563300000", "grossProfit": "65441800000", "totalRevenue": "130650700000", "costOfRevenue": "65208900000", "interestExpense": "27397500000", "operatingIncome": "29371700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "16143600000" }, "balance": { "totalDebt": "342700300000", "totalAssets": "539317500000", "longTermDebt": "313303900000", "shortTermDebt": "28684500000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "1115492683", "totalCurrentAssets": "69430300000", "totalShareholderEquity": "117491700000", "totalCurrentLiabilities": "70172900000", "cashAndShortTermInvestments": "1906400000" }, "cashflow": { "freeCashFlow": "-9252200000", "dividendsPaid": null, "issuanceOfDebt": "51695900000", "issuanceOfStock": "38500000000", "repaymentOfDebt": "-35732300000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "37769900000", "repurchaseOfStock": "-30754900000", "capitalExpenditures": "-47022100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -3400000, "share_repurchases": -3400000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359973, "ticker_id": 12861, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3400000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -3400000, "share_repurchases": -3400000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-3400000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-3400000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 74432700000, "cost_of_revenue": 40308700000, "gross_profit": 34124000000, "ebit": 16372000000, "ebitda": 23721400000, "pretax_income": null, "tax_provision": null, "net_income": 6837800000, "net_income_to_common": 6837800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17345700000, "total_current_assets": 178257600000, "total_assets": 928349200000, "short_term_debt": 35311300000, "long_term_debt": 453673200000, "total_debt": 491764300000, "total_liabilities": null, "total_equity": 254275400000, "shares_outstanding": 1201282642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359963, "ticker_id": 12861, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "23721400000", "netIncome": "6837800000", "grossProfit": "34124000000", "totalRevenue": "74432700000", "costOfRevenue": "40308700000", "interestExpense": "9542600000", "operatingIncome": "16372000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5078100000" }, "balance": { "totalDebt": "491764300000", "totalAssets": "928349200000", "longTermDebt": "453673200000", "shortTermDebt": "35311300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "178257600000", "totalShareholderEquity": "254275400000", "totalCurrentLiabilities": "154462800000", "cashAndShortTermInvestments": "17345700000" } }, "revenue": 74432700000, "cost_of_revenue": 40308700000, "gross_profit": 34124000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16372000000, "depreciation_amortisation": 5078100000, "ebitda": 23721400000, "interest_expense": 9542600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6837800000, "net_income_continuing_ops": null, "net_income_to_common": 6837800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17345700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178257600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 928349200000, "short_term_debt": 35311300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 154462800000, "long_term_debt": 453673200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 491764300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 254275400000, "shares_outstanding": 1201282642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "23721400000", "netIncome": "6837800000", "grossProfit": "34124000000", "totalRevenue": "74432700000", "costOfRevenue": "40308700000", "interestExpense": "9542600000", "operatingIncome": "16372000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5078100000" }, "balance": { "totalDebt": "491764300000", "totalAssets": "928349200000", "longTermDebt": "453673200000", "shortTermDebt": "35311300000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "178257600000", "totalShareholderEquity": "254275400000", "totalCurrentLiabilities": "154462800000", "cashAndShortTermInvestments": "17345700000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 67296500000, "cost_of_revenue": 33841800000, "gross_profit": 33454700000, "ebit": 18395500000, "ebitda": 22101900000, "pretax_income": null, "tax_provision": null, "net_income": 5523100000, "net_income_to_common": 5523100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359965, "ticker_id": 12861, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22101900000", "netIncome": "5523100000", "grossProfit": "33454700000", "totalRevenue": "67296500000", "costOfRevenue": "33841800000", "interestExpense": "9129500000", "operatingIncome": "18395500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4961900000" } }, "revenue": 67296500000, "cost_of_revenue": 33841800000, "gross_profit": 33454700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18395500000, "depreciation_amortisation": 4961900000, "ebitda": 22101900000, "interest_expense": 9129500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5523100000, "net_income_continuing_ops": null, "net_income_to_common": 5523100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22101900000", "netIncome": "5523100000", "grossProfit": "33454700000", "totalRevenue": "67296500000", "costOfRevenue": "33841800000", "interestExpense": "9129500000", "operatingIncome": "18395500000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4961900000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 68192800000, "cost_of_revenue": 36575800000, "gross_profit": 31617000000, "ebit": 18497600000, "ebitda": 20169000000, "pretax_income": null, "tax_provision": null, "net_income": 5124800000, "net_income_to_common": 5124800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359966, "ticker_id": 12861, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "20169000000", "netIncome": "5124800000", "grossProfit": "31617000000", "totalRevenue": "68192800000", "costOfRevenue": "36575800000", "interestExpense": "8940300000", "operatingIncome": "18497600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4648200000" } }, "revenue": 68192800000, "cost_of_revenue": 36575800000, "gross_profit": 31617000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18497600000, "depreciation_amortisation": 4648200000, "ebitda": 20169000000, "interest_expense": 8940300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5124800000, "net_income_continuing_ops": null, "net_income_to_common": 5124800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "20169000000", "netIncome": "5124800000", "grossProfit": "31617000000", "totalRevenue": "68192800000", "costOfRevenue": "36575800000", "interestExpense": "8940300000", "operatingIncome": "18497600000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "4648200000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 63745800000, "cost_of_revenue": 33621800000, "gross_profit": 30124000000, "ebit": 17891500000, "ebitda": 22617700000, "pretax_income": null, "tax_provision": null, "net_income": 6471500000, "net_income_to_common": 6471500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21903800000, "total_current_assets": 135865100000, "total_assets": 739601000000, "short_term_debt": 28645000000, "long_term_debt": 369922900000, "total_debt": 399259900000, "total_liabilities": null, "total_equity": 220682000000, "shares_outstanding": 1201282642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359967, "ticker_id": 12861, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22617700000", "netIncome": "6471500000", "grossProfit": "30124000000", "totalRevenue": "63745800000", "costOfRevenue": "33621800000", "interestExpense": "8261700000", "operatingIncome": "17891500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4616500000" }, "balance": { "totalDebt": "399259900000", "totalAssets": "739601000000", "longTermDebt": "369922900000", "shortTermDebt": "28645000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "135865100000", "totalShareholderEquity": "220682000000", "totalCurrentLiabilities": "99226800000", "cashAndShortTermInvestments": "21903800000" } }, "revenue": 63745800000, "cost_of_revenue": 33621800000, "gross_profit": 30124000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17891500000, "depreciation_amortisation": 4616500000, "ebitda": 22617700000, "interest_expense": 8261700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6471500000, "net_income_continuing_ops": null, "net_income_to_common": 6471500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21903800000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 135865100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 739601000000, "short_term_debt": 28645000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99226800000, "long_term_debt": 369922900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 399259900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 220682000000, "shares_outstanding": 1201282642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22617700000", "netIncome": "6471500000", "grossProfit": "30124000000", "totalRevenue": "63745800000", "costOfRevenue": "33621800000", "interestExpense": "8261700000", "operatingIncome": "17891500000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4616500000" }, "balance": { "totalDebt": "399259900000", "totalAssets": "739601000000", "longTermDebt": "369922900000", "shortTermDebt": "28645000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "135865100000", "totalShareholderEquity": "220682000000", "totalCurrentLiabilities": "99226800000", "cashAndShortTermInvestments": "21903800000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": 58302600000, "cost_of_revenue": 30054500000, "gross_profit": 28248100000, "ebit": 16629300000, "ebitda": 18308700000, "pretax_income": null, "tax_provision": null, "net_income": 5617800000, "net_income_to_common": 5617800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359969, "ticker_id": 12861, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "18308700000", "netIncome": "5617800000", "grossProfit": "28248100000", "totalRevenue": "58302600000", "costOfRevenue": "30054500000", "interestExpense": "8091200000", "operatingIncome": "16629300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4623800000" } }, "revenue": 58302600000, "cost_of_revenue": 30054500000, "gross_profit": 28248100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16629300000, "depreciation_amortisation": 4623800000, "ebitda": 18308700000, "interest_expense": 8091200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 5617800000, "net_income_continuing_ops": null, "net_income_to_common": 5617800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "18308700000", "netIncome": "5617800000", "grossProfit": "28248100000", "totalRevenue": "58302600000", "costOfRevenue": "30054500000", "interestExpense": "8091200000", "operatingIncome": "16629300000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "4623800000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23635100000, "total_current_assets": 131531800000, "total_assets": 691069000000, "short_term_debt": 29567600000, "long_term_debt": 359941000000, "total_debt": 390087200000, "total_liabilities": null, "total_equity": 209852200000, "shares_outstanding": 1201282642, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 359970, "ticker_id": 12861, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:35:15.967526+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "390087200000", "totalAssets": "691069000000", "longTermDebt": "359941000000", "shortTermDebt": "29567600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "131531800000", "totalShareholderEquity": "209852200000", "totalCurrentLiabilities": "77264300000", "cashAndShortTermInvestments": "23635100000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23635100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 131531800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 691069000000, "short_term_debt": 29567600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 77264300000, "long_term_debt": 359941000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 390087200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 209852200000, "shares_outstanding": 1201282642, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "390087200000", "totalAssets": "691069000000", "longTermDebt": "359941000000", "shortTermDebt": "29567600000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "1201282642", "totalCurrentAssets": "131531800000", "totalShareholderEquity": "209852200000", "totalCurrentLiabilities": "77264300000", "cashAndShortTermInvestments": "23635100000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }