{ "ticker": { "uuid": "23eb1e92-7bbe-40b6-b478-6eb120b5c409", "symbol": "SSB", "name": "SouthState Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/23eb1e92-7bbe-40b6-b478-6eb120b5c409/", "api_url": "https://sharemaestro.com/factors/api/tickers/23eb1e92-7bbe-40b6-b478-6eb120b5c409/" }, "ticker_metadata": { "id": 3785, "uuid": "23eb1e92-7bbe-40b6-b478-6eb120b5c409", "symbol": "SSB", "name": "SouthState Corporation", "asset_type": "equity", "market_cap": 9268697000, "stock_exchange_id": 3, "industry": "Banks - Regional", "sector": "Financial Services", "description": "South State Corporation is the banking holding company for South State Bank offering a range of banking products and services. The company is headquartered in Winter Haven, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23eb1e92-7bbe-40b6-b478-6eb120b5c409", "symbol": "SSB", "name": "SouthState Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/23eb1e92-7bbe-40b6-b478-6eb120b5c409/", "api_url": "https://sharemaestro.com/factors/api/tickers/23eb1e92-7bbe-40b6-b478-6eb120b5c409/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.82, "quality": 0.27, "momentum": 0.3, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 95.32, "market_cap": 9429269632.56, "pe_ratio": 10.0804, "earnings_yield": 0.0992, "ebitda_to_ev": 0.1284, "shareholder_yield": 0.025, "roe": 0.1036, "piotroski_f_score": 4, "momentum_12_1": 0.1003, "volatility_252d": 0.2248 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.837739+00:00", "batch_id": "" }, "size": { "price_close": 95.32, "market_cap": 9429269632.56, "market_cap_usd": 9429269632.56, "enterprise_value": 10171079632.56, "shares_outstanding": 98922258, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.0804, "pb_ratio": 1.0441, "ptbv_ratio": 1.6922, "ps_ratio": 2.4948, "pcf_ratio": 15.8266, "pfcf_ratio": 13.8362, "ev_ebitda": 7.7879, "ev_ebit": 8.3579, "ev_sales": 2.6911, "ev_fcf": 14.9247, "earnings_yield": 0.0992, "fcf_yield": 0.067, "price_to_sales": 2.4948, "price_to_book": 1.0441, "price_to_cashflow": 15.8266, "ebitda_to_ev": 0.1284, "sales_yield": 0.3716 }, "yield": { "dividend_yield": 0.025, "buyback_yield": 0, "shareholder_yield": 0.025, "debt_paydown_yield": null, "total_yield": 0.025 }, "quality": { "gross_margin": 0.7114, "operating_margin": 0.322, "net_margin": 0.2475, "ebitda_margin": 0.3455, "fcf_margin": 0.1803, "roe": 0.1036, "roa": 0.0138, "roic": 0.0962, "roc_greenblatt": null, "asset_turnover": 0.0556, "cash_conversion": 0.7286, "accruals_ratio": 0.005, "sbc_to_revenue": 0.0101, "piotroski_f_score": 4, "altman_z_score": 0.3824, "earnings_stability_5y": 0.3346, "revenue_stability_5y": 0.5196, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0396, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 6.5274, "net_debt_to_ebitda": 0.568, "debt_to_assets": 0.0197, "interest_coverage": 1.1401, "current_ratio": 11.0798, "quick_ratio": 11.0798, "net_debt": 741810000, "local_beta": 0.001, "volatility_252d": 0.2248, "volatility_60d": 0.4764, "max_drawdown_12m": -0.1683, "risk_adjusted_momentum": 0.4464 }, "growth": { "revenue_growth_1y": 0.4004, "revenue_growth_3y_cagr": 0.3091, "revenue_growth_5y_cagr": 0.2544, "eps_growth_1y": 0.8384, "eps_growth_3y_cagr": 0.1721, "eps_growth_5y_cagr": 0.4594, "fcf_growth_1y": 3.5084, "book_value_growth_1y": 0.1733, "revenue_growth": 0.4004, "earnings_growth": 0.8384 }, "momentum": { "price_return_1m": -0.01, "price_return_3m": 0.0139, "price_return_6m": 0.0468, "price_return_9m": -0.0573, "price_return_12m": 0.0894, "price_return_12m_ex1m": 0.1003, "momentum_6m": 0.0468, "momentum_12m": 0.0894, "momentum_12_1": 0.1003, "distance_from_52w_high": -0.1104, "distance_from_52w_low": 0.1469, "relative_strength": -0.0106 }, "raw_ttm": { "revenue_ttm": 3779516000, "gross_profit_ttm": 2688722000, "ebit_ttm": 1216940000, "ebitda_ttm": 1306007000, "net_income_ttm": 935407000, "eps_diluted_ttm": 9.456, "operating_cash_flow_ttm": 595785000, "capital_expenditure_ttm": 85707000, "fcf_ttm": 681492000, "dividends_paid_ttm": 235566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1067396000, "cash_and_equivalents": 598218000, "total_current_assets": 7128566000, "total_current_liabilities": 643386000, "net_ppe": null, "total_assets": 67979223000, "total_debt": 1340028000, "total_equity": 9030916000, "net_working_capital": 6530348000, "book_value_per_share": 91.2931, "retained_earnings": 2779896000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5572171000, "tangible_book_per_share": 56.3288 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 19, "rank_pb": 23, "rank_ptbv": 36, "rank_ps": 56, "rank_pcf": 67, "rank_ev_ebitda": 25, "rank_ev_ebit": 36, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 43, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 20, "rank_fcf_margin": 52, "rank_piotroski": 84, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 53 }, "composites": { "value_composite": 18, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 1, "yield_composite": 21, "svqf_composite": 10, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.4705, "os_score": 0.63, "value_percentile": 0.82, "quality_percentile": 0.27, "momentum_percentile": 0.3, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4973, "ticker_id": 3785, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.837739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.32, "market_cap": 9429269632.56, "market_cap_usd": 9429269632.56, "enterprise_value": 10171079632.56, "shares_outstanding": 98922258, "fx_rate_to_usd": null, "pe_ratio": 10.08039242, "pb_ratio": 1.04410999, "ptbv_ratio": 1.69220751, "ps_ratio": 2.49483522, "pcf_ratio": 15.82663147, "pfcf_ratio": 13.83621471, "ev_ebitda": 7.78792122, "ev_ebit": 8.35791381, "ev_sales": 2.69110638, "ev_fcf": 14.92472345, "earnings_yield": 0.09920249, "fcf_yield": 0.06700292, "dividend_yield": 0.02498242, "buyback_yield": 0, "shareholder_yield": 0.02498242, "debt_paydown_yield": null, "total_yield": 0.02498242, "gross_margin": 0.7113932, "operating_margin": 0.32198303, "net_margin": 0.24749386, "ebitda_margin": 0.34554874, "fcf_margin": 0.18031198, "roe": 0.10357831, "roa": 0.01376019, "roic": 0.0962385, "roc_greenblatt": null, "asset_turnover": 0.05559811, "cash_conversion": 0.72855132, "accruals_ratio": 0.00499597, "sbc_to_revenue": 0.01007933, "debt_to_equity": 6.52738958, "net_debt_to_ebitda": 0.56799849, "debt_to_assets": 0.01971232, "interest_coverage": 1.14010171, "current_ratio": 11.07976549, "quick_ratio": 11.07976549, "net_debt": 741810000, "revenue_growth_1y": 0.40040165, "revenue_growth_3y_cagr": 0.3091295, "revenue_growth_5y_cagr": 0.25436842, "eps_growth_1y": 0.83843186, "eps_growth_3y_cagr": 0.17205247, "eps_growth_5y_cagr": 0.45942117, "fcf_growth_1y": 3.50844475, "book_value_growth_1y": 0.17329362, "piotroski_f_score": 4, "altman_z_score": 0.38237848, "earnings_stability_5y": 0.334591, "revenue_stability_5y": 0.519578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00997092, "price_return_3m": 0.01389047, "price_return_6m": 0.04675245, "price_return_9m": -0.05731005, "price_return_12m": 0.08937018, "price_return_12m_ex1m": 0.1003416, "distance_from_52w_high": -0.11042424, "distance_from_52w_low": 0.14689303, "relative_strength": -0.0105934, "local_beta": 0.001, "volatility_252d": 0.224779, "volatility_60d": 0.476381, "max_drawdown_12m": -0.16833532, "revenue_ttm": 3779516000, "gross_profit_ttm": 2688722000, "ebit_ttm": 1216940000, "ebitda_ttm": 1306007000, "net_income_ttm": 935407000, "eps_diluted_ttm": 9.45598108, "operating_cash_flow_ttm": 595785000, "capital_expenditure_ttm": 85707000, "fcf_ttm": 681492000, "dividends_paid_ttm": 235566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1067396000, "cash_and_equivalents": 598218000, "total_current_assets": 7128566000, "total_current_liabilities": 643386000, "net_ppe": null, "total_assets": 67979223000, "total_debt": 1340028000, "total_equity": 9030916000, "net_working_capital": 6530348000, "book_value_per_share": 91.29306369, "retained_earnings": 2779896000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5572171000, "tangible_book_per_share": 56.32878902, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 23, "rank_ptbv": 36, "rank_ps": 56, "rank_pcf": 67, "rank_ev_ebitda": 25, "rank_ev_ebit": 36, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 43, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 20, "rank_fcf_margin": 52, "rank_piotroski": 84, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 1, "yield_composite": 21, "svqf_composite": 10, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 95.32, "os": 0.63, "value": 0.82, "quality": 0.27, "momentum": 0.3, "confidence": 1, "coverage": 1, "pe_ratio": 10.0804, "earnings_yield": 0.0992, "shareholder_yield": 0.025, "roe": 0.1036, "momentum_12_1": 0.1003, "complete_fields": { "id": 4973, "ticker_id": 3785, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:38.837739+00:00", "batch_id": "", "os_score_delta": null, "price_close": 95.32, "market_cap": 9429269632.56, "market_cap_usd": 9429269632.56, "enterprise_value": 10171079632.56, "shares_outstanding": 98922258, "fx_rate_to_usd": null, "pe_ratio": 10.08039242, "pb_ratio": 1.04410999, "ptbv_ratio": 1.69220751, "ps_ratio": 2.49483522, "pcf_ratio": 15.82663147, "pfcf_ratio": 13.83621471, "ev_ebitda": 7.78792122, "ev_ebit": 8.35791381, "ev_sales": 2.69110638, "ev_fcf": 14.92472345, "earnings_yield": 0.09920249, "fcf_yield": 0.06700292, "dividend_yield": 0.02498242, "buyback_yield": 0, "shareholder_yield": 0.02498242, "debt_paydown_yield": null, "total_yield": 0.02498242, "gross_margin": 0.7113932, "operating_margin": 0.32198303, "net_margin": 0.24749386, "ebitda_margin": 0.34554874, "fcf_margin": 0.18031198, "roe": 0.10357831, "roa": 0.01376019, "roic": 0.0962385, "roc_greenblatt": null, "asset_turnover": 0.05559811, "cash_conversion": 0.72855132, "accruals_ratio": 0.00499597, "sbc_to_revenue": 0.01007933, "debt_to_equity": 6.52738958, "net_debt_to_ebitda": 0.56799849, "debt_to_assets": 0.01971232, "interest_coverage": 1.14010171, "current_ratio": 11.07976549, "quick_ratio": 11.07976549, "net_debt": 741810000, "revenue_growth_1y": 0.40040165, "revenue_growth_3y_cagr": 0.3091295, "revenue_growth_5y_cagr": 0.25436842, "eps_growth_1y": 0.83843186, "eps_growth_3y_cagr": 0.17205247, "eps_growth_5y_cagr": 0.45942117, "fcf_growth_1y": 3.50844475, "book_value_growth_1y": 0.17329362, "piotroski_f_score": 4, "altman_z_score": 0.38237848, "earnings_stability_5y": 0.334591, "revenue_stability_5y": 0.519578, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00997092, "price_return_3m": 0.01389047, "price_return_6m": 0.04675245, "price_return_9m": -0.05731005, "price_return_12m": 0.08937018, "price_return_12m_ex1m": 0.1003416, "distance_from_52w_high": -0.11042424, "distance_from_52w_low": 0.14689303, "relative_strength": -0.0105934, "local_beta": 0.001, "volatility_252d": 0.224779, "volatility_60d": 0.476381, "max_drawdown_12m": -0.16833532, "revenue_ttm": 3779516000, "gross_profit_ttm": 2688722000, "ebit_ttm": 1216940000, "ebitda_ttm": 1306007000, "net_income_ttm": 935407000, "eps_diluted_ttm": 9.45598108, "operating_cash_flow_ttm": 595785000, "capital_expenditure_ttm": 85707000, "fcf_ttm": 681492000, "dividends_paid_ttm": 235566000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1067396000, "cash_and_equivalents": 598218000, "total_current_assets": 7128566000, "total_current_liabilities": 643386000, "net_ppe": null, "total_assets": 67979223000, "total_debt": 1340028000, "total_equity": 9030916000, "net_working_capital": 6530348000, "book_value_per_share": 91.29306369, "retained_earnings": 2779896000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 5572171000, "tangible_book_per_share": 56.32878902, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 19, "rank_pb": 23, "rank_ptbv": 36, "rank_ps": 56, "rank_pcf": 67, "rank_ev_ebitda": 25, "rank_ev_ebit": 36, "rank_earnings_yield": 19, "rank_fcf_yield": 57, "rank_dividend_yield": 30, "rank_shareholder_yield": 31, "rank_total_yield": 31, "rank_roe": 43, "rank_roc": 50, "rank_roic": 39, "rank_gross_margin": 20, "rank_fcf_margin": 52, "rank_piotroski": 84, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 16, "rank_eps_growth_5y": 10, "rank_revenue_growth_1y": 12, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 53, "value_composite": 18, "quality_composite": 73, "momentum_composite": 70, "growth_composite": 1, "yield_composite": 21, "svqf_composite": 10, "vc1_composite": 20, "vc2_composite": 18, "vc3_composite": 18, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 31, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 3757243000, "cost_of_revenue": 1189343000, "gross_profit": 2567900000, "ebit": 1046816000, "ebitda": 1171151000, "pretax_income": 1040210000, "tax_provision": 241543000, "net_income": 798667000, "net_income_to_common": 798667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583375000, "total_current_assets": 6897131000, "total_assets": 67197412000, "short_term_debt": 618215000, "long_term_debt": 696536000, "total_debt": 1314751000, "total_liabilities": 58138304000, "total_equity": 9059108000, "shares_outstanding": 100618796, "goodwill_and_intangibles": 3480385000 }, "cash_flow": { "operating_cash_flow": -471750000, "capital_expenditure": 70255000, "free_cash_flow": -401495000, "dividends_paid": 231303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333709, "ticker_id": 3785, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046816000", "ebitda": "1171151000", "netIncome": "798667000", "grossProfit": "2567900000", "depreciation": "None", "totalRevenue": "3757243000", "costOfRevenue": "1189343000", "interestIncome": "3379498000", "incomeBeforeTax": "1040210000", "interestExpense": "1076191000", "operatingIncome": "1046816000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "241543000", "reportedCurrency": "USD", "netInterestIncome": "2303307000", "nonInterestIncome": "None", "operatingExpenses": "1521084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124335000", "sellingGeneralAndAdministrative": "587427000", "netIncomeFromContinuingOperations": "798667000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "247845000", "currentDebt": "None", "investments": "None", "totalAssets": "67197412000", "longTermDebt": "696536000", "shortTermDebt": "618215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386326000", "reportedCurrency": "USD", "retainedEarnings": "2614173000", "totalLiabilities": "58138304000", "otherCurrentAssets": "None", "totalCurrentAssets": "6897131000", "currentLongTermDebt": "0", "longTermInvestments": "8825397000", "shortTermInvestments": "6313756000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4474561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "994176000", "shortLongTermDebtTotal": "1314751000", "totalShareholderEquity": "9059108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31127385000", "totalCurrentLiabilities": "31745600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26392704000", "cashAndShortTermInvestments": "583375000", "commonStockSharesOutstanding": "100618796", "intangibleAssetsExcludingGoodwill": "386326000", "cashAndCashEquivalentsAtCarryingValue": "583375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798667000", "profitLoss": "None", "dividendPayout": "231303000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-471750000", "capitalExpenditures": "70255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1458764000", "cashflowFromInvestment": "792192000", "stockBasedCompensation": "37005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3757243000, "cost_of_revenue": 1189343000, "gross_profit": 2567900000, "research_and_development": null, "selling_general_admin": 587427000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046816000, "depreciation_amortisation": 124335000, "ebitda": 1171151000, "interest_expense": 1076191000, "interest_income": null, "other_non_operating": null, "pretax_income": 1040210000, "tax_provision": 241543000, "effective_tax_rate": null, "net_income": 798667000, "net_income_continuing_ops": 798667000, "net_income_to_common": 798667000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583375000, "short_term_investments": 6313756000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6897131000, "net_ppe": null, "goodwill": 3094059000, "intangible_assets": 386326000, "goodwill_and_intangibles": 3480385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4474561000, "total_assets": 67197412000, "short_term_debt": 618215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31745600000, "long_term_debt": 696536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26392704000, "total_liabilities": 58138304000, "total_debt": 1314751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2614173000, "total_equity": 9059108000, "shares_outstanding": 100618796, "operating_cash_flow": -471750000, "stock_based_compensation": 37005000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70255000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 792192000, "dividends_paid": 231303000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1458764000, "free_cash_flow": -401495000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046816000", "ebitda": "1171151000", "netIncome": "798667000", "grossProfit": "2567900000", "depreciation": "None", "totalRevenue": "3757243000", "costOfRevenue": "1189343000", "interestIncome": "3379498000", "incomeBeforeTax": "1040210000", "interestExpense": "1076191000", "operatingIncome": "1046816000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "241543000", "reportedCurrency": "USD", "netInterestIncome": "2303307000", "nonInterestIncome": "None", "operatingExpenses": "1521084000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1189343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "124335000", "sellingGeneralAndAdministrative": "587427000", "netIncomeFromContinuingOperations": "798667000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "247845000", "currentDebt": "None", "investments": "None", "totalAssets": "67197412000", "longTermDebt": "696536000", "shortTermDebt": "618215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386326000", "reportedCurrency": "USD", "retainedEarnings": "2614173000", "totalLiabilities": "58138304000", "otherCurrentAssets": "None", "totalCurrentAssets": "6897131000", "currentLongTermDebt": "0", "longTermInvestments": "8825397000", "shortTermInvestments": "6313756000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4474561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "994176000", "shortLongTermDebtTotal": "1314751000", "totalShareholderEquity": "9059108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31127385000", "totalCurrentLiabilities": "31745600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26392704000", "cashAndShortTermInvestments": "583375000", "commonStockSharesOutstanding": "100618796", "intangibleAssetsExcludingGoodwill": "386326000", "cashAndCashEquivalentsAtCarryingValue": "583375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "798667000", "profitLoss": "None", "dividendPayout": "231303000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-471750000", "capitalExpenditures": "70255000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1458764000", "cashflowFromInvestment": "792192000", "stockBasedCompensation": "37005000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "231303000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-235820000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "168631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 2393039000, "cost_of_revenue": 741883000, "gross_profit": 1651156000, "ebit": 700248000, "ebitda": 756945000, "pretax_income": 700248000, "tax_provision": 165465000, "net_income": 534783000, "net_income_to_common": 534783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798290000, "total_current_assets": 898679000, "total_assets": 46381204000, "short_term_debt": 514912000, "long_term_debt": 381224000, "total_debt": 896136000, "total_liabilities": 40490789000, "total_equity": 5890415000, "shares_outstanding": 76762000, "goodwill_and_intangibles": 2079359000 }, "cash_flow": { "operating_cash_flow": 511960000, "capital_expenditure": 35807000, "free_cash_flow": 547767000, "dividends_paid": 162894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333714, "ticker_id": 3785, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "700248000", "ebitda": "756945000", "netIncome": "534783000", "grossProfit": "1651156000", "depreciation": "None", "totalRevenue": "2393039000", "costOfRevenue": "741883000", "interestIncome": "2141362000", "incomeBeforeTax": "700248000", "interestExpense": "725908000", "operatingIncome": "700248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "165465000", "reportedCurrency": "USD", "netInterestIncome": "1415454000", "nonInterestIncome": "None", "operatingExpenses": "950908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56697000", "sellingGeneralAndAdministrative": "670288000", "netIncomeFromContinuingOperations": "534783000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190805000", "currentDebt": "None", "investments": "None", "totalAssets": "46381204000", "longTermDebt": "381224000", "shortTermDebt": "514912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156253000", "reportedCurrency": "USD", "retainedEarnings": "2046809000", "totalLiabilities": "40490789000", "otherCurrentAssets": "None", "totalCurrentAssets": "898679000", "currentLongTermDebt": "0", "longTermInvestments": "6901808000", "shortTermInvestments": "100389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45482525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502559000", "shortLongTermDebtTotal": "896136000", "totalShareholderEquity": "5890415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38060866000", "totalCurrentLiabilities": "38575778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915011000", "cashAndShortTermInvestments": "798290000", "commonStockSharesOutstanding": "76762000", "intangibleAssetsExcludingGoodwill": "156253000", "cashAndCashEquivalentsAtCarryingValue": "798290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534783000", "profitLoss": "None", "dividendPayout": "162894000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511960000", "capitalExpenditures": "35807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767409000", "cashflowFromInvestment": "-886179000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2393039000, "cost_of_revenue": 741883000, "gross_profit": 1651156000, "research_and_development": null, "selling_general_admin": 670288000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 700248000, "depreciation_amortisation": 56697000, "ebitda": 756945000, "interest_expense": 725908000, "interest_income": null, "other_non_operating": null, "pretax_income": 700248000, "tax_provision": 165465000, "effective_tax_rate": null, "net_income": 534783000, "net_income_continuing_ops": 534783000, "net_income_to_common": 534783000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798290000, "short_term_investments": 100389000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 898679000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 156253000, "goodwill_and_intangibles": 2079359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45482525000, "total_assets": 46381204000, "short_term_debt": 514912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38575778000, "long_term_debt": 381224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915011000, "total_liabilities": 40490789000, "total_debt": 896136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2046809000, "total_equity": 5890415000, "shares_outstanding": 76762000, "operating_cash_flow": 511960000, "stock_based_compensation": 28000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 35807000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886179000, "dividends_paid": 162894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 767409000, "free_cash_flow": 547767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "700248000", "ebitda": "756945000", "netIncome": "534783000", "grossProfit": "1651156000", "depreciation": "None", "totalRevenue": "2393039000", "costOfRevenue": "741883000", "interestIncome": "2141362000", "incomeBeforeTax": "700248000", "interestExpense": "725908000", "operatingIncome": "700248000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "165465000", "reportedCurrency": "USD", "netInterestIncome": "1415454000", "nonInterestIncome": "None", "operatingExpenses": "950908000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "741883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "56697000", "sellingGeneralAndAdministrative": "670288000", "netIncomeFromContinuingOperations": "534783000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190805000", "currentDebt": "None", "investments": "None", "totalAssets": "46381204000", "longTermDebt": "381224000", "shortTermDebt": "514912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156253000", "reportedCurrency": "USD", "retainedEarnings": "2046809000", "totalLiabilities": "40490789000", "otherCurrentAssets": "None", "totalCurrentAssets": "898679000", "currentLongTermDebt": "0", "longTermInvestments": "6901808000", "shortTermInvestments": "100389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45482525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502559000", "shortLongTermDebtTotal": "896136000", "totalShareholderEquity": "5890415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38060866000", "totalCurrentLiabilities": "38575778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915011000", "cashAndShortTermInvestments": "798290000", "commonStockSharesOutstanding": "76762000", "intangibleAssetsExcludingGoodwill": "156253000", "cashAndCashEquivalentsAtCarryingValue": "798290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "534783000", "profitLoss": "None", "dividendPayout": "162894000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "511960000", "capitalExpenditures": "35807000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "767409000", "cashflowFromInvestment": "-886179000", "stockBasedCompensation": "28000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "162894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "56697000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 2192436000, "cost_of_revenue": 605880000, "gross_profit": 1586556000, "ebit": 630852000, "ebitda": 689678000, "pretax_income": 630852000, "tax_provision": 136544000, "net_income": 494308000, "net_income_to_common": 494308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762442000, "total_current_assets": 5546830000, "total_assets": 44902024000, "short_term_debt": 589185000, "long_term_debt": 381594000, "total_debt": 970779000, "total_liabilities": 39368926000, "total_equity": 5533098000, "shares_outstanding": 76480000, "goodwill_and_intangibles": 2097046000 }, "cash_flow": { "operating_cash_flow": 546757000, "capital_expenditure": 38885000, "free_cash_flow": 585642000, "dividends_paid": 156184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333719, "ticker_id": 3785, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "630852000", "ebitda": "689678000", "netIncome": "494308000", "grossProfit": "1586556000", "depreciation": "None", "totalRevenue": "2192436000", "costOfRevenue": "605880000", "interestIncome": "1852859000", "incomeBeforeTax": "630852000", "interestExpense": "491798000", "operatingIncome": "630852000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136544000", "reportedCurrency": "USD", "netInterestIncome": "1494381000", "nonInterestIncome": "None", "operatingExpenses": "955704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58826000", "sellingGeneralAndAdministrative": "671967000", "netIncomeFromContinuingOperations": "531019000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190055000", "currentDebt": "None", "investments": "None", "totalAssets": "44902024000", "longTermDebt": "381594000", "shortTermDebt": "589185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173940000", "reportedCurrency": "USD", "retainedEarnings": "1685166000", "totalLiabilities": "39368926000", "otherCurrentAssets": "None", "totalCurrentAssets": "5546830000", "currentLongTermDebt": "100000000", "longTermInvestments": "7495192000", "shortTermInvestments": "4784388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39355194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519197000", "shortLongTermDebtTotal": "970779000", "totalShareholderEquity": "5533098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37048909000", "totalCurrentLiabilities": "37638094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730832000", "cashAndShortTermInvestments": "762442000", "commonStockSharesOutstanding": "76480000", "intangibleAssetsExcludingGoodwill": "173940000", "cashAndCashEquivalentsAtCarryingValue": "762442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494308000", "profitLoss": "None", "dividendPayout": "156184000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51722000", "operatingCashflow": "546757000", "capitalExpenditures": "38885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565996000", "cashflowFromInvestment": "-1426439000", "stockBasedCompensation": "35861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2192436000, "cost_of_revenue": 605880000, "gross_profit": 1586556000, "research_and_development": null, "selling_general_admin": 671967000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 630852000, "depreciation_amortisation": 58826000, "ebitda": 689678000, "interest_expense": 491798000, "interest_income": null, "other_non_operating": null, "pretax_income": 630852000, "tax_provision": 136544000, "effective_tax_rate": null, "net_income": 494308000, "net_income_continuing_ops": 531019000, "net_income_to_common": 494308000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762442000, "short_term_investments": 4784388000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5546830000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 173940000, "goodwill_and_intangibles": 2097046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39355194000, "total_assets": 44902024000, "short_term_debt": 589185000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37638094000, "long_term_debt": 381594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1730832000, "total_liabilities": 39368926000, "total_debt": 970779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1685166000, "total_equity": 5533098000, "shares_outstanding": 76480000, "operating_cash_flow": 546757000, "stock_based_compensation": 35861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38885000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1426439000, "dividends_paid": 156184000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 565996000, "free_cash_flow": 585642000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "630852000", "ebitda": "689678000", "netIncome": "494308000", "grossProfit": "1586556000", "depreciation": "None", "totalRevenue": "2192436000", "costOfRevenue": "605880000", "interestIncome": "1852859000", "incomeBeforeTax": "630852000", "interestExpense": "491798000", "operatingIncome": "630852000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "136544000", "reportedCurrency": "USD", "netInterestIncome": "1494381000", "nonInterestIncome": "None", "operatingExpenses": "955704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "605880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58826000", "sellingGeneralAndAdministrative": "671967000", "netIncomeFromContinuingOperations": "531019000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190055000", "currentDebt": "None", "investments": "None", "totalAssets": "44902024000", "longTermDebt": "381594000", "shortTermDebt": "589185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173940000", "reportedCurrency": "USD", "retainedEarnings": "1685166000", "totalLiabilities": "39368926000", "otherCurrentAssets": "None", "totalCurrentAssets": "5546830000", "currentLongTermDebt": "100000000", "longTermInvestments": "7495192000", "shortTermInvestments": "4784388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39355194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "519197000", "shortLongTermDebtTotal": "970779000", "totalShareholderEquity": "5533098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37048909000", "totalCurrentLiabilities": "37638094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730832000", "cashAndShortTermInvestments": "762442000", "commonStockSharesOutstanding": "76480000", "intangibleAssetsExcludingGoodwill": "173940000", "cashAndCashEquivalentsAtCarryingValue": "762442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "494308000", "profitLoss": "None", "dividendPayout": "156184000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51722000", "operatingCashflow": "546757000", "capitalExpenditures": "38885000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "565996000", "cashflowFromInvestment": "-1426439000", "stockBasedCompensation": "35861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "156184000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 1674640000, "cost_of_revenue": 143209000, "gross_profit": 1531431000, "ebit": 633362000, "ebitda": 697953000, "pretax_income": 633362000, "tax_provision": 137313000, "net_income": 496049000, "net_income_to_common": 496049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 732072000, "total_current_assets": 6058894000, "total_assets": 43918696000, "short_term_debt": 556417000, "long_term_debt": 392275000, "total_debt": 948692000, "total_liabilities": 38843769000, "total_equity": 5074927000, "shares_outstanding": 75181000, "goodwill_and_intangibles": 2126166000 }, "cash_flow": { "operating_cash_flow": 1730893000, "capital_expenditure": 17670000, "free_cash_flow": 1748563000, "dividends_paid": 146664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333724, "ticker_id": 3785, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "633362000", "ebitda": "697953000", "netIncome": "496049000", "grossProfit": "1531431000", "depreciation": "None", "totalRevenue": "1674640000", "costOfRevenue": "143209000", "interestIncome": "1397025000", "incomeBeforeTax": "633362000", "interestExpense": "61354000", "operatingIncome": "633362000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "137313000", "reportedCurrency": "USD", "netInterestIncome": "1335671000", "nonInterestIncome": "None", "operatingExpenses": "898069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64591000", "sellingGeneralAndAdministrative": "601134000", "netIncomeFromContinuingOperations": "496049000" }, "balance": { "goodwill": "1923106000", "inventory": "1167000", "commonStock": "189261000", "currentDebt": "None", "investments": "None", "totalAssets": "43918696000", "longTermDebt": "392275000", "shortTermDebt": "556417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "203060000", "reportedCurrency": "USD", "retainedEarnings": "1347042000", "totalLiabilities": "38843769000", "otherCurrentAssets": "364007000", "totalCurrentAssets": "6058894000", "currentLongTermDebt": "0", "longTermInvestments": "8221043000", "shortTermInvestments": "5326822000", "currentNetReceivables": "29821418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37859802000", "currentAccountsPayable": "36350623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520635000", "shortLongTermDebtTotal": "938382000", "totalShareholderEquity": "5074927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36350623000", "totalCurrentLiabilities": "36907040000", "otherNonCurrentLiabilities": "1245406000", "totalNonCurrentLiabilities": "1936729000", "cashAndShortTermInvestments": "732072000", "commonStockSharesOutstanding": "75181000", "intangibleAssetsExcludingGoodwill": "203060000", "cashAndCashEquivalentsAtCarryingValue": "732072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496049000", "profitLoss": "None", "dividendPayout": "146664000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730893000", "capitalExpenditures": "17670000", "changeInReceivables": "-32829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2279505000", "cashflowFromInvestment": "-4860396000", "stockBasedCompensation": "35638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5409008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1674640000, "cost_of_revenue": 143209000, "gross_profit": 1531431000, "research_and_development": null, "selling_general_admin": 601134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 633362000, "depreciation_amortisation": 64591000, "ebitda": 697953000, "interest_expense": 61354000, "interest_income": null, "other_non_operating": null, "pretax_income": 633362000, "tax_provision": 137313000, "effective_tax_rate": null, "net_income": 496049000, "net_income_continuing_ops": 496049000, "net_income_to_common": 496049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 732072000, "short_term_investments": 5326822000, "net_receivables": 29821418000, "inventory": 1167000, "other_current_assets": null, "total_current_assets": 6058894000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 203060000, "goodwill_and_intangibles": 2126166000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37859802000, "total_assets": 43918696000, "short_term_debt": 556417000, "accounts_payable": 36350623000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36907040000, "long_term_debt": 392275000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1936729000, "total_liabilities": 38843769000, "total_debt": 948692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1347042000, "total_equity": 5074927000, "shares_outstanding": 75181000, "operating_cash_flow": 1730893000, "stock_based_compensation": 35638000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4860396000, "dividends_paid": 146664000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2279505000, "free_cash_flow": 1748563000, "net_change_in_cash": -5409008000 }, "raw_data": { "income": { "ebit": "633362000", "ebitda": "697953000", "netIncome": "496049000", "grossProfit": "1531431000", "depreciation": "None", "totalRevenue": "1674640000", "costOfRevenue": "143209000", "interestIncome": "1397025000", "incomeBeforeTax": "633362000", "interestExpense": "61354000", "operatingIncome": "633362000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "137313000", "reportedCurrency": "USD", "netInterestIncome": "1335671000", "nonInterestIncome": "None", "operatingExpenses": "898069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143209000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "64591000", "sellingGeneralAndAdministrative": "601134000", "netIncomeFromContinuingOperations": "496049000" }, "balance": { "goodwill": "1923106000", "inventory": "1167000", "commonStock": "189261000", "currentDebt": "None", "investments": "None", "totalAssets": "43918696000", "longTermDebt": "392275000", "shortTermDebt": "556417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "203060000", "reportedCurrency": "USD", "retainedEarnings": "1347042000", "totalLiabilities": "38843769000", "otherCurrentAssets": "364007000", "totalCurrentAssets": "6058894000", "currentLongTermDebt": "0", "longTermInvestments": "8221043000", "shortTermInvestments": "5326822000", "currentNetReceivables": "29821418000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37859802000", "currentAccountsPayable": "36350623000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "520635000", "shortLongTermDebtTotal": "938382000", "totalShareholderEquity": "5074927000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36350623000", "totalCurrentLiabilities": "36907040000", "otherNonCurrentLiabilities": "1245406000", "totalNonCurrentLiabilities": "1936729000", "cashAndShortTermInvestments": "732072000", "commonStockSharesOutstanding": "75181000", "intangibleAssetsExcludingGoodwill": "203060000", "cashAndCashEquivalentsAtCarryingValue": "732072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "496049000", "profitLoss": "None", "dividendPayout": "146664000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1730893000", "capitalExpenditures": "17670000", "changeInReceivables": "-32829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2279505000", "cashflowFromInvestment": "-4860396000", "stockBasedCompensation": "35638000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146664000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5409008000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119330000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "64591000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 1417008000, "cost_of_revenue": -113644000, "gross_profit": 1530652000, "ebit": 604279000, "ebitda": 667416000, "pretax_income": 604279000, "tax_provision": 128736000, "net_income": 475543000, "net_income_to_common": 475543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 702656000, "total_current_assets": 5896134000, "total_assets": 41838456000, "short_term_debt": 781239000, "long_term_debt": 327066000, "total_debt": 1108305000, "total_liabilities": 37035516000, "total_equity": 4802940000, "shares_outstanding": 70889000, "goodwill_and_intangibles": 1774772000 }, "cash_flow": { "operating_cash_flow": 537265000, "capital_expenditure": 28418000, "free_cash_flow": 565683000, "dividends_paid": 135337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333729, "ticker_id": 3785, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "604279000", "ebitda": "667416000", "netIncome": "475543000", "grossProfit": "1530652000", "depreciation": "None", "totalRevenue": "1417008000", "costOfRevenue": "-113644000", "interestIncome": "1084847000", "incomeBeforeTax": "604279000", "interestExpense": "51629000", "operatingIncome": "604279000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "128736000", "reportedCurrency": "USD", "netInterestIncome": "1033218000", "nonInterestIncome": "None", "operatingExpenses": "926373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-113644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63137000", "sellingGeneralAndAdministrative": "590069000", "netIncomeFromContinuingOperations": "475543000" }, "balance": { "goodwill": "1581085000", "inventory": "3465000", "commonStock": "173331000", "currentDebt": "None", "investments": "None", "totalAssets": "41838456000", "longTermDebt": "327066000", "shortTermDebt": "781239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "193687000", "reportedCurrency": "USD", "retainedEarnings": "997657000", "totalLiabilities": "37035516000", "otherCurrentAssets": "26704994000", "totalCurrentAssets": "5896134000", "currentLongTermDebt": "None", "longTermInvestments": "7251636000", "shortTermInvestments": "5193478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35942322000", "currentAccountsPayable": "35054829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558499000", "shortLongTermDebtTotal": "1097995000", "totalShareholderEquity": "4802940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35054829000", "totalCurrentLiabilities": "35836068000", "otherNonCurrentLiabilities": "1310931000", "totalNonCurrentLiabilities": "1199448000", "cashAndShortTermInvestments": "702656000", "commonStockSharesOutstanding": "70889000", "intangibleAssetsExcludingGoodwill": "193687000", "cashAndCashEquivalentsAtCarryingValue": "702656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475543000", "profitLoss": "None", "dividendPayout": "135337000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15285000", "operatingCashflow": "537265000", "capitalExpenditures": "28418000", "changeInReceivables": "17083000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4015888000", "cashflowFromInvestment": "-2319261000", "stockBasedCompensation": "25721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2233892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1417008000, "cost_of_revenue": -113644000, "gross_profit": 1530652000, "research_and_development": null, "selling_general_admin": 590069000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 604279000, "depreciation_amortisation": 63137000, "ebitda": 667416000, "interest_expense": 51629000, "interest_income": null, "other_non_operating": null, "pretax_income": 604279000, "tax_provision": 128736000, "effective_tax_rate": null, "net_income": 475543000, "net_income_continuing_ops": 475543000, "net_income_to_common": 475543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 702656000, "short_term_investments": 5193478000, "net_receivables": null, "inventory": 3465000, "other_current_assets": null, "total_current_assets": 5896134000, "net_ppe": null, "goodwill": 1581085000, "intangible_assets": 193687000, "goodwill_and_intangibles": 1774772000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35942322000, "total_assets": 41838456000, "short_term_debt": 781239000, "accounts_payable": 35054829000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35836068000, "long_term_debt": 327066000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1199448000, "total_liabilities": 37035516000, "total_debt": 1108305000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 997657000, "total_equity": 4802940000, "shares_outstanding": 70889000, "operating_cash_flow": 537265000, "stock_based_compensation": 25721000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28418000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2319261000, "dividends_paid": 135337000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4015888000, "free_cash_flow": 565683000, "net_change_in_cash": 2233892000 }, "raw_data": { "income": { "ebit": "604279000", "ebitda": "667416000", "netIncome": "475543000", "grossProfit": "1530652000", "depreciation": "None", "totalRevenue": "1417008000", "costOfRevenue": "-113644000", "interestIncome": "1084847000", "incomeBeforeTax": "604279000", "interestExpense": "51629000", "operatingIncome": "604279000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "128736000", "reportedCurrency": "USD", "netInterestIncome": "1033218000", "nonInterestIncome": "None", "operatingExpenses": "926373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-113644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "63137000", "sellingGeneralAndAdministrative": "590069000", "netIncomeFromContinuingOperations": "475543000" }, "balance": { "goodwill": "1581085000", "inventory": "3465000", "commonStock": "173331000", "currentDebt": "None", "investments": "None", "totalAssets": "41838456000", "longTermDebt": "327066000", "shortTermDebt": "781239000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "193687000", "reportedCurrency": "USD", "retainedEarnings": "997657000", "totalLiabilities": "37035516000", "otherCurrentAssets": "26704994000", "totalCurrentAssets": "5896134000", "currentLongTermDebt": "None", "longTermInvestments": "7251636000", "shortTermInvestments": "5193478000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35942322000", "currentAccountsPayable": "35054829000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "558499000", "shortLongTermDebtTotal": "1097995000", "totalShareholderEquity": "4802940000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "35054829000", "totalCurrentLiabilities": "35836068000", "otherNonCurrentLiabilities": "1310931000", "totalNonCurrentLiabilities": "1199448000", "cashAndShortTermInvestments": "702656000", "commonStockSharesOutstanding": "70889000", "intangibleAssetsExcludingGoodwill": "193687000", "cashAndCashEquivalentsAtCarryingValue": "702656000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "475543000", "profitLoss": "None", "dividendPayout": "135337000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-15285000", "operatingCashflow": "537265000", "capitalExpenditures": "28418000", "changeInReceivables": "17083000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4015888000", "cashflowFromInvestment": "-2319261000", "stockBasedCompensation": "25721000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "135337000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2233892000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-147421000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "63137000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 1209884000, "cost_of_revenue": 319553000, "gross_profit": 890331000, "ebit": 103972000, "ebitda": 150339000, "pretax_income": 103972000, "tax_provision": -16660000, "net_income": 120632000, "net_income_to_common": 120632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1026845000, "total_current_assets": 4357517000, "total_assets": 37789873000, "short_term_debt": 779666000, "long_term_debt": 1195011000, "total_debt": 1974677000, "total_liabilities": 33141993000, "total_equity": 4647880000, "shares_outstanding": 55063000, "goodwill_and_intangibles": 1770354000 }, "cash_flow": { "operating_cash_flow": 536943000, "capital_expenditure": 16930000, "free_cash_flow": 553873000, "dividends_paid": 98256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333734, "ticker_id": 3785, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "103972000", "ebitda": "150339000", "netIncome": "120632000", "grossProfit": "890331000", "depreciation": "None", "totalRevenue": "1209884000", "costOfRevenue": "319553000", "interestIncome": "910028000", "incomeBeforeTax": "103972000", "interestExpense": "83564000", "operatingIncome": "103972000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16660000", "reportedCurrency": "USD", "netInterestIncome": "826465000", "nonInterestIncome": "None", "operatingExpenses": "786359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46367000", "sellingGeneralAndAdministrative": "440208000", "netIncomeFromContinuingOperations": "120632000" }, "balance": { "goodwill": "1563942000", "inventory": "12256000", "commonStock": "177434000", "currentDebt": "None", "investments": "None", "totalAssets": "37789873000", "longTermDebt": "1195011000", "shortTermDebt": "779666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "206412000", "reportedCurrency": "USD", "retainedEarnings": "657451000", "totalLiabilities": "33141993000", "otherCurrentAssets": "26625432000", "totalCurrentAssets": "4357517000", "currentLongTermDebt": "0", "longTermInvestments": "34204505000", "shortTermInvestments": "3330672000", "currentNetReceivables": "24664134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33432356000", "currentAccountsPayable": "30693882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579239000", "shortLongTermDebtTotal": "1159535000", "totalShareholderEquity": "4647880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30693882000", "totalCurrentLiabilities": "31473548000", "otherNonCurrentLiabilities": "1258544000", "totalNonCurrentLiabilities": "1668445000", "cashAndShortTermInvestments": "1026845000", "commonStockSharesOutstanding": "55063000", "intangibleAssetsExcludingGoodwill": "206412000", "cashAndCashEquivalentsAtCarryingValue": "1026845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120632000", "profitLoss": "None", "dividendPayout": "98256000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "14553000", "operatingCashflow": "536943000", "capitalExpenditures": "16930000", "changeInReceivables": "-19362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2153830000", "cashflowFromInvestment": "1229778000", "stockBasedCompensation": "23318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3920551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1209884000, "cost_of_revenue": 319553000, "gross_profit": 890331000, "research_and_development": null, "selling_general_admin": 440208000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 103972000, "depreciation_amortisation": 46367000, "ebitda": 150339000, "interest_expense": 83564000, "interest_income": null, "other_non_operating": null, "pretax_income": 103972000, "tax_provision": -16660000, "effective_tax_rate": null, "net_income": 120632000, "net_income_continuing_ops": 120632000, "net_income_to_common": 120632000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1026845000, "short_term_investments": 3330672000, "net_receivables": 24664134000, "inventory": 12256000, "other_current_assets": null, "total_current_assets": 4357517000, "net_ppe": null, "goodwill": 1563942000, "intangible_assets": 206412000, "goodwill_and_intangibles": 1770354000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33432356000, "total_assets": 37789873000, "short_term_debt": 779666000, "accounts_payable": 30693882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31473548000, "long_term_debt": 1195011000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1668445000, "total_liabilities": 33141993000, "total_debt": 1974677000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 657451000, "total_equity": 4647880000, "shares_outstanding": 55063000, "operating_cash_flow": 536943000, "stock_based_compensation": 23318000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1229778000, "dividends_paid": 98256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2153830000, "free_cash_flow": 553873000, "net_change_in_cash": 3920551000 }, "raw_data": { "income": { "ebit": "103972000", "ebitda": "150339000", "netIncome": "120632000", "grossProfit": "890331000", "depreciation": "None", "totalRevenue": "1209884000", "costOfRevenue": "319553000", "interestIncome": "910028000", "incomeBeforeTax": "103972000", "interestExpense": "83564000", "operatingIncome": "103972000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-16660000", "reportedCurrency": "USD", "netInterestIncome": "826465000", "nonInterestIncome": "None", "operatingExpenses": "786359000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "319553000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46367000", "sellingGeneralAndAdministrative": "440208000", "netIncomeFromContinuingOperations": "120632000" }, "balance": { "goodwill": "1563942000", "inventory": "12256000", "commonStock": "177434000", "currentDebt": "None", "investments": "None", "totalAssets": "37789873000", "longTermDebt": "1195011000", "shortTermDebt": "779666000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "206412000", "reportedCurrency": "USD", "retainedEarnings": "657451000", "totalLiabilities": "33141993000", "otherCurrentAssets": "26625432000", "totalCurrentAssets": "4357517000", "currentLongTermDebt": "0", "longTermInvestments": "34204505000", "shortTermInvestments": "3330672000", "currentNetReceivables": "24664134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33432356000", "currentAccountsPayable": "30693882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "579239000", "shortLongTermDebtTotal": "1159535000", "totalShareholderEquity": "4647880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "30693882000", "totalCurrentLiabilities": "31473548000", "otherNonCurrentLiabilities": "1258544000", "totalNonCurrentLiabilities": "1668445000", "cashAndShortTermInvestments": "1026845000", "commonStockSharesOutstanding": "55063000", "intangibleAssetsExcludingGoodwill": "206412000", "cashAndCashEquivalentsAtCarryingValue": "1026845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120632000", "profitLoss": "None", "dividendPayout": "98256000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "14553000", "operatingCashflow": "536943000", "capitalExpenditures": "16930000", "changeInReceivables": "-19362000", "changeInExchangeRate": "None", "cashflowFromFinancing": "2153830000", "cashflowFromInvestment": "1229778000", "stockBasedCompensation": "23318000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "98256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "3920551000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46367000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 728019000, "cost_of_revenue": 99329000, "gross_profit": 628690000, "ebit": 230425000, "ebitda": 263546000, "pretax_income": 230425000, "tax_provision": 43942000, "net_income": 186483000, "net_income_to_common": 186483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311012000, "total_current_assets": 2267059000, "total_assets": 15921881000, "short_term_debt": 998741000, "long_term_debt": 105626000, "total_debt": 1104367000, "total_liabilities": 13548868000, "total_equity": 2373013000, "shares_outstanding": 34797000, "goodwill_and_intangibles": 1083241000 }, "cash_flow": { "operating_cash_flow": 181028000, "capital_expenditure": 15798000, "free_cash_flow": 196826000, "dividends_paid": 57696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333739, "ticker_id": 3785, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "230425000", "ebitda": "263546000", "netIncome": "186483000", "grossProfit": "628690000", "depreciation": "None", "totalRevenue": "728019000", "costOfRevenue": "99329000", "interestIncome": "590827000", "incomeBeforeTax": "230425000", "interestExpense": "86552000", "operatingIncome": "230425000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43942000", "reportedCurrency": "USD", "netInterestIncome": "504275000", "nonInterestIncome": "None", "operatingExpenses": "398265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33121000", "sellingGeneralAndAdministrative": "302746000", "netIncomeFromContinuingOperations": "186483000" }, "balance": { "goodwill": "1002900000", "inventory": "6859000", "commonStock": "84361000", "currentDebt": "None", "investments": "None", "totalAssets": "15921881000", "longTermDebt": "105626000", "shortTermDebt": "998741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "80341000", "reportedCurrency": "USD", "retainedEarnings": "679895000", "totalLiabilities": "13548868000", "otherCurrentAssets": "9870608000", "totalCurrentAssets": "2267059000", "currentLongTermDebt": "700000000", "longTermInvestments": "2005171000", "shortTermInvestments": "1956047000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13654822000", "currentAccountsPayable": "12177096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317321000", "shortLongTermDebtTotal": "1104367000", "totalShareholderEquity": "2373013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12177096000", "totalCurrentLiabilities": "13175837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373031000", "cashAndShortTermInvestments": "311012000", "commonStockSharesOutstanding": "34797000", "intangibleAssetsExcludingGoodwill": "80341000", "cashAndCashEquivalentsAtCarryingValue": "311012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186483000", "profitLoss": "None", "dividendPayout": "57696000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19691000", "operatingCashflow": "181028000", "capitalExpenditures": "15798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "893746000", "cashflowFromInvestment": "-795053000", "stockBasedCompensation": "8839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 728019000, "cost_of_revenue": 99329000, "gross_profit": 628690000, "research_and_development": null, "selling_general_admin": 302746000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 230425000, "depreciation_amortisation": 33121000, "ebitda": 263546000, "interest_expense": 86552000, "interest_income": null, "other_non_operating": null, "pretax_income": 230425000, "tax_provision": 43942000, "effective_tax_rate": null, "net_income": 186483000, "net_income_continuing_ops": 186483000, "net_income_to_common": 186483000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311012000, "short_term_investments": 1956047000, "net_receivables": null, "inventory": 6859000, "other_current_assets": null, "total_current_assets": 2267059000, "net_ppe": null, "goodwill": 1002900000, "intangible_assets": 80341000, "goodwill_and_intangibles": 1083241000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13654822000, "total_assets": 15921881000, "short_term_debt": 998741000, "accounts_payable": 12177096000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13175837000, "long_term_debt": 105626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 373031000, "total_liabilities": 13548868000, "total_debt": 1104367000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 679895000, "total_equity": 2373013000, "shares_outstanding": 34797000, "operating_cash_flow": 181028000, "stock_based_compensation": 8839000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -795053000, "dividends_paid": 57696000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 893746000, "free_cash_flow": 196826000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "230425000", "ebitda": "263546000", "netIncome": "186483000", "grossProfit": "628690000", "depreciation": "None", "totalRevenue": "728019000", "costOfRevenue": "99329000", "interestIncome": "590827000", "incomeBeforeTax": "230425000", "interestExpense": "86552000", "operatingIncome": "230425000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "43942000", "reportedCurrency": "USD", "netInterestIncome": "504275000", "nonInterestIncome": "None", "operatingExpenses": "398265000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "99329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33121000", "sellingGeneralAndAdministrative": "302746000", "netIncomeFromContinuingOperations": "186483000" }, "balance": { "goodwill": "1002900000", "inventory": "6859000", "commonStock": "84361000", "currentDebt": "None", "investments": "None", "totalAssets": "15921881000", "longTermDebt": "105626000", "shortTermDebt": "998741000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "80341000", "reportedCurrency": "USD", "retainedEarnings": "679895000", "totalLiabilities": "13548868000", "otherCurrentAssets": "9870608000", "totalCurrentAssets": "2267059000", "currentLongTermDebt": "700000000", "longTermInvestments": "2005171000", "shortTermInvestments": "1956047000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13654822000", "currentAccountsPayable": "12177096000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "317321000", "shortLongTermDebtTotal": "1104367000", "totalShareholderEquity": "2373013000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12177096000", "totalCurrentLiabilities": "13175837000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "373031000", "cashAndShortTermInvestments": "311012000", "commonStockSharesOutstanding": "34797000", "intangibleAssetsExcludingGoodwill": "80341000", "cashAndCashEquivalentsAtCarryingValue": "311012000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "186483000", "profitLoss": "None", "dividendPayout": "57696000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19691000", "operatingCashflow": "181028000", "capitalExpenditures": "15798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "893746000", "cashflowFromInvestment": "-795053000", "stockBasedCompensation": "8839000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "57696000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159431000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33121000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 709146000, "cost_of_revenue": 67775000, "gross_profit": 641371000, "ebit": 224255000, "ebitda": 259951000, "pretax_income": 224255000, "tax_provision": 45384000, "net_income": 178871000, "net_income_to_common": 178871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 408983000, "total_current_assets": 11792054000, "total_assets": 14676328000, "short_term_debt": 150000000, "long_term_debt": 266084000, "total_debt": 416084000, "total_liabilities": 12310032000, "total_equity": 2366296000, "shares_outstanding": 36776000, "goodwill_and_intangibles": 1100527000 }, "cash_flow": { "operating_cash_flow": 283711000, "capital_expenditure": 14538000, "free_cash_flow": 298249000, "dividends_paid": 50557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333744, "ticker_id": 3785, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224255000", "ebitda": "259951000", "netIncome": "178871000", "grossProfit": "641371000", "depreciation": "None", "totalRevenue": "709146000", "costOfRevenue": "67775000", "interestIncome": "567208000", "incomeBeforeTax": "224255000", "interestExpense": "53992000", "operatingIncome": "224255000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45384000", "reportedCurrency": "USD", "netInterestIncome": "513216000", "nonInterestIncome": "None", "operatingExpenses": "417116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35696000", "sellingGeneralAndAdministrative": "295399000", "netIncomeFromContinuingOperations": "178871000" }, "balance": { "goodwill": "1002900000", "inventory": "11792000", "commonStock": "89574000", "currentDebt": "None", "investments": "None", "totalAssets": "14676328000", "longTermDebt": "266084000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "97627000", "reportedCurrency": "USD", "retainedEarnings": "551108000", "totalLiabilities": "12310032000", "otherCurrentAssets": "9898681000", "totalCurrentAssets": "11792054000", "currentLongTermDebt": "150000000", "longTermInvestments": "12527608000", "shortTermInvestments": "1517067000", "currentNetReceivables": "10528112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884274000", "currentAccountsPayable": "11646933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241076000", "shortLongTermDebtTotal": "416084000", "totalShareholderEquity": "2366296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12043955000", "totalCurrentLiabilities": "150000000", "otherNonCurrentLiabilities": "397015000", "totalNonCurrentLiabilities": "116084000", "cashAndShortTermInvestments": "408983000", "commonStockSharesOutstanding": "36776000", "intangibleAssetsExcludingGoodwill": "97627000", "cashAndCashEquivalentsAtCarryingValue": "408983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178871000", "profitLoss": "None", "dividendPayout": "50557000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283711000", "capitalExpenditures": "14538000", "changeInReceivables": "-3269000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29794000", "cashflowFromInvestment": "-282149000", "stockBasedCompensation": "8783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 709146000, "cost_of_revenue": 67775000, "gross_profit": 641371000, "research_and_development": 0, "selling_general_admin": 295399000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224255000, "depreciation_amortisation": 35696000, "ebitda": 259951000, "interest_expense": 53992000, "interest_income": null, "other_non_operating": null, "pretax_income": 224255000, "tax_provision": 45384000, "effective_tax_rate": null, "net_income": 178871000, "net_income_continuing_ops": 178871000, "net_income_to_common": 178871000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 408983000, "short_term_investments": 1517067000, "net_receivables": 10528112000, "inventory": 11792000, "other_current_assets": null, "total_current_assets": 11792054000, "net_ppe": null, "goodwill": 1002900000, "intangible_assets": 97627000, "goodwill_and_intangibles": 1100527000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2884274000, "total_assets": 14676328000, "short_term_debt": 150000000, "accounts_payable": 11646933000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 150000000, "long_term_debt": 266084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116084000, "total_liabilities": 12310032000, "total_debt": 416084000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 551108000, "total_equity": 2366296000, "shares_outstanding": 36776000, "operating_cash_flow": 283711000, "stock_based_compensation": 8783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14538000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -282149000, "dividends_paid": 50557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 29794000, "free_cash_flow": 298249000, "net_change_in_cash": 31356000 }, "raw_data": { "income": { "ebit": "224255000", "ebitda": "259951000", "netIncome": "178871000", "grossProfit": "641371000", "depreciation": "None", "totalRevenue": "709146000", "costOfRevenue": "67775000", "interestIncome": "567208000", "incomeBeforeTax": "224255000", "interestExpense": "53992000", "operatingIncome": "224255000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "45384000", "reportedCurrency": "USD", "netInterestIncome": "513216000", "nonInterestIncome": "None", "operatingExpenses": "417116000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67775000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35696000", "sellingGeneralAndAdministrative": "295399000", "netIncomeFromContinuingOperations": "178871000" }, "balance": { "goodwill": "1002900000", "inventory": "11792000", "commonStock": "89574000", "currentDebt": "None", "investments": "None", "totalAssets": "14676328000", "longTermDebt": "266084000", "shortTermDebt": "150000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "97627000", "reportedCurrency": "USD", "retainedEarnings": "551108000", "totalLiabilities": "12310032000", "otherCurrentAssets": "9898681000", "totalCurrentAssets": "11792054000", "currentLongTermDebt": "150000000", "longTermInvestments": "12527608000", "shortTermInvestments": "1517067000", "currentNetReceivables": "10528112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2884274000", "currentAccountsPayable": "11646933000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "241076000", "shortLongTermDebtTotal": "416084000", "totalShareholderEquity": "2366296000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12043955000", "totalCurrentLiabilities": "150000000", "otherNonCurrentLiabilities": "397015000", "totalNonCurrentLiabilities": "116084000", "cashAndShortTermInvestments": "408983000", "commonStockSharesOutstanding": "36776000", "intangibleAssetsExcludingGoodwill": "97627000", "cashAndCashEquivalentsAtCarryingValue": "408983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "178871000", "profitLoss": "None", "dividendPayout": "50557000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "283711000", "capitalExpenditures": "14538000", "changeInReceivables": "-3269000", "changeInExchangeRate": "None", "cashflowFromFinancing": "29794000", "cashflowFromInvestment": "-282149000", "stockBasedCompensation": "8783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "50557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "31356000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-70577000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35696000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 916927000, "cost_of_revenue": 266032000, "gross_profit": 650895000, "ebit": 291371000, "ebitda": 291371000, "pretax_income": 291371000, "tax_provision": 65551000, "net_income": 225820000, "net_income_to_common": 225820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 598218000, "total_current_assets": 7128566000, "total_assets": 67979223000, "short_term_debt": 643386000, "long_term_debt": 696642000, "total_debt": 1340028000, "total_liabilities": 58948307000, "total_equity": 9030916000, "shares_outstanding": 98922258, "goodwill_and_intangibles": 3458745000 }, "cash_flow": { "operating_cash_flow": 299017000, "capital_expenditure": 16061000, "free_cash_flow": 315078000, "dividends_paid": 60097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333707, "ticker_id": 3785, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "291371000", "netIncome": "225820000", "grossProfit": "650895000", "depreciation": "None", "totalRevenue": "916927000", "costOfRevenue": "266032000", "interestIncome": "816829000", "incomeBeforeTax": "291371000", "interestExpense": "255224000", "operatingIncome": "291371000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65551000", "reportedCurrency": "USD", "netInterestIncome": "561605000", "nonInterestIncome": "None", "operatingExpenses": "359524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "247955000", "netIncomeFromContinuingOperations": "225820000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "244844000", "currentDebt": "None", "investments": "None", "totalAssets": "67979223000", "longTermDebt": "696642000", "shortTermDebt": "643386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "364686000", "reportedCurrency": "USD", "retainedEarnings": "2779896000", "totalLiabilities": "58948307000", "otherCurrentAssets": "None", "totalCurrentAssets": "7128566000", "currentLongTermDebt": "None", "longTermInvestments": "8773651000", "shortTermInvestments": "6530348000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4452329000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1340028000", "totalShareholderEquity": "9030916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "643386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58304921000", "cashAndShortTermInvestments": "598218000", "commonStockSharesOutstanding": "98922258", "intangibleAssetsExcludingGoodwill": "364686000", "cashAndCashEquivalentsAtCarryingValue": "598218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225820000", "profitLoss": "None", "dividendPayout": "60097000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299017000", "capitalExpenditures": "16061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534288000", "cashflowFromInvestment": "-1138706000", "stockBasedCompensation": "9344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 916927000, "cost_of_revenue": 266032000, "gross_profit": 650895000, "research_and_development": null, "selling_general_admin": 247955000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 291371000, "depreciation_amortisation": null, "ebitda": 291371000, "interest_expense": 255224000, "interest_income": null, "other_non_operating": null, "pretax_income": 291371000, "tax_provision": 65551000, "effective_tax_rate": null, "net_income": 225820000, "net_income_continuing_ops": 225820000, "net_income_to_common": 225820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 598218000, "short_term_investments": 6530348000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7128566000, "net_ppe": null, "goodwill": 3094059000, "intangible_assets": 364686000, "goodwill_and_intangibles": 3458745000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4452329000, "total_assets": 67979223000, "short_term_debt": 643386000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 643386000, "long_term_debt": 696642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58304921000, "total_liabilities": 58948307000, "total_debt": 1340028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2779896000, "total_equity": 9030916000, "shares_outstanding": 98922258, "operating_cash_flow": 299017000, "stock_based_compensation": 9344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16061000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1138706000, "dividends_paid": 60097000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 534288000, "free_cash_flow": 315078000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "291371000", "netIncome": "225820000", "grossProfit": "650895000", "depreciation": "None", "totalRevenue": "916927000", "costOfRevenue": "266032000", "interestIncome": "816829000", "incomeBeforeTax": "291371000", "interestExpense": "255224000", "operatingIncome": "291371000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "65551000", "reportedCurrency": "USD", "netInterestIncome": "561605000", "nonInterestIncome": "None", "operatingExpenses": "359524000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "266032000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "247955000", "netIncomeFromContinuingOperations": "225820000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "244844000", "currentDebt": "None", "investments": "None", "totalAssets": "67979223000", "longTermDebt": "696642000", "shortTermDebt": "643386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "364686000", "reportedCurrency": "USD", "retainedEarnings": "2779896000", "totalLiabilities": "58948307000", "otherCurrentAssets": "None", "totalCurrentAssets": "7128566000", "currentLongTermDebt": "None", "longTermInvestments": "8773651000", "shortTermInvestments": "6530348000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4452329000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1340028000", "totalShareholderEquity": "9030916000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "643386000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58304921000", "cashAndShortTermInvestments": "598218000", "commonStockSharesOutstanding": "98922258", "intangibleAssetsExcludingGoodwill": "364686000", "cashAndCashEquivalentsAtCarryingValue": "598218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "225820000", "profitLoss": "None", "dividendPayout": "60097000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "299017000", "capitalExpenditures": "16061000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "534288000", "cashflowFromInvestment": "-1138706000", "stockBasedCompensation": "9344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60097000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-160436000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41222000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 954500000, "cost_of_revenue": 267631000, "gross_profit": 686869000, "ebit": 322014000, "ebitda": 322014000, "pretax_income": 315408000, "tax_provision": 67686000, "net_income": 247722000, "net_income_to_common": 247722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 583375000, "total_current_assets": 6897131000, "total_assets": 67197412000, "short_term_debt": 618215000, "long_term_debt": 696536000, "total_debt": 1314751000, "total_liabilities": 58138304000, "total_equity": 9059108000, "shares_outstanding": 100618796, "goodwill_and_intangibles": 3480385000 }, "cash_flow": { "operating_cash_flow": 101717000, "capital_expenditure": 16602000, "free_cash_flow": 118319000, "dividends_paid": 60012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333708, "ticker_id": 3785, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "322014000", "netIncome": "247722000", "grossProfit": "686869000", "depreciation": "None", "totalRevenue": "954500000", "costOfRevenue": "267631000", "interestIncome": "848746000", "incomeBeforeTax": "315408000", "interestExpense": "267631000", "operatingIncome": "322014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67686000", "reportedCurrency": "USD", "netInterestIncome": "581115000", "nonInterestIncome": "None", "operatingExpenses": "364855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "364196000", "netIncomeFromContinuingOperations": "247722000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "247845000", "currentDebt": "None", "investments": "None", "totalAssets": "67197412000", "longTermDebt": "696536000", "shortTermDebt": "618215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386326000", "reportedCurrency": "USD", "retainedEarnings": "2614173000", "totalLiabilities": "58138304000", "otherCurrentAssets": "None", "totalCurrentAssets": "6897131000", "currentLongTermDebt": "0", "longTermInvestments": "8825397000", "shortTermInvestments": "6313756000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4474561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "994176000", "shortLongTermDebtTotal": "1314751000", "totalShareholderEquity": "9059108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31127385000", "totalCurrentLiabilities": "31745600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26392704000", "cashAndShortTermInvestments": "583375000", "commonStockSharesOutstanding": "100618796", "intangibleAssetsExcludingGoodwill": "386326000", "cashAndCashEquivalentsAtCarryingValue": "583375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247722000", "profitLoss": "None", "dividendPayout": "60012000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101717000", "capitalExpenditures": "16602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "855338000", "cashflowFromInvestment": "-930237000", "stockBasedCompensation": "8561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 954500000, "cost_of_revenue": 267631000, "gross_profit": 686869000, "research_and_development": null, "selling_general_admin": 364196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322014000, "depreciation_amortisation": null, "ebitda": 322014000, "interest_expense": 267631000, "interest_income": null, "other_non_operating": null, "pretax_income": 315408000, "tax_provision": 67686000, "effective_tax_rate": null, "net_income": 247722000, "net_income_continuing_ops": 247722000, "net_income_to_common": 247722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 583375000, "short_term_investments": 6313756000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6897131000, "net_ppe": null, "goodwill": 3094059000, "intangible_assets": 386326000, "goodwill_and_intangibles": 3480385000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4474561000, "total_assets": 67197412000, "short_term_debt": 618215000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31745600000, "long_term_debt": 696536000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26392704000, "total_liabilities": 58138304000, "total_debt": 1314751000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2614173000, "total_equity": 9059108000, "shares_outstanding": 100618796, "operating_cash_flow": 101717000, "stock_based_compensation": 8561000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -930237000, "dividends_paid": 60012000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 855338000, "free_cash_flow": 118319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "322014000", "netIncome": "247722000", "grossProfit": "686869000", "depreciation": "None", "totalRevenue": "954500000", "costOfRevenue": "267631000", "interestIncome": "848746000", "incomeBeforeTax": "315408000", "interestExpense": "267631000", "operatingIncome": "322014000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "67686000", "reportedCurrency": "USD", "netInterestIncome": "581115000", "nonInterestIncome": "None", "operatingExpenses": "364855000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "267631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "364196000", "netIncomeFromContinuingOperations": "247722000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "247845000", "currentDebt": "None", "investments": "None", "totalAssets": "67197412000", "longTermDebt": "696536000", "shortTermDebt": "618215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386326000", "reportedCurrency": "USD", "retainedEarnings": "2614173000", "totalLiabilities": "58138304000", "otherCurrentAssets": "None", "totalCurrentAssets": "6897131000", "currentLongTermDebt": "0", "longTermInvestments": "8825397000", "shortTermInvestments": "6313756000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4474561000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "994176000", "shortLongTermDebtTotal": "1314751000", "totalShareholderEquity": "9059108000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "31127385000", "totalCurrentLiabilities": "31745600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26392704000", "cashAndShortTermInvestments": "583375000", "commonStockSharesOutstanding": "100618796", "intangibleAssetsExcludingGoodwill": "386326000", "cashAndCashEquivalentsAtCarryingValue": "583375000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "247722000", "profitLoss": "None", "dividendPayout": "60012000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "101717000", "capitalExpenditures": "16602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "855338000", "cashflowFromInvestment": "-930237000", "stockBasedCompensation": "8561000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60012000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-181517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "41446000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 980768000, "cost_of_revenue": 287070000, "gross_profit": 693698000, "ebit": 321356000, "ebitda": 370690000, "pretax_income": 321356000, "tax_provision": 74715000, "net_income": 246641000, "net_income_to_common": 246641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 858704000, "total_current_assets": 892918000, "total_assets": 66048210000, "short_term_debt": 594092000, "long_term_debt": 696429000, "total_debt": 1290521000, "total_liabilities": 57037084000, "total_equity": 9011126000, "shares_outstanding": 101735095, "goodwill_and_intangibles": 3588440000 }, "cash_flow": { "operating_cash_flow": 122442000, "capital_expenditure": 32933000, "free_cash_flow": 155375000, "dividends_paid": 60648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333710, "ticker_id": 3785, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "321356000", "ebitda": "370690000", "netIncome": "246641000", "grossProfit": "693698000", "depreciation": "None", "totalRevenue": "980768000", "costOfRevenue": "287070000", "interestIncome": "881682000", "incomeBeforeTax": "321356000", "interestExpense": "281985000", "operatingIncome": "321356000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74715000", "reportedCurrency": "USD", "netInterestIncome": "599697000", "nonInterestIncome": "None", "operatingExpenses": "372342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49334000", "sellingGeneralAndAdministrative": "4994000", "netIncomeFromContinuingOperations": "246641000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "252723000", "currentDebt": "None", "investments": "None", "totalAssets": "66048210000", "longTermDebt": "696429000", "shortTermDebt": "594092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "494381000", "reportedCurrency": "USD", "retainedEarnings": "2426463000", "totalLiabilities": "57037084000", "otherCurrentAssets": "None", "totalCurrentAssets": "892918000", "currentLongTermDebt": "None", "longTermInvestments": "8360804000", "shortTermInvestments": "34214000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65155292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961510000", "shortLongTermDebtTotal": "1290521000", "totalShareholderEquity": "9011126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54073269000", "totalCurrentLiabilities": "54667361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2369723000", "cashAndShortTermInvestments": "858704000", "commonStockSharesOutstanding": "101735095", "intangibleAssetsExcludingGoodwill": "494381000", "cashAndCashEquivalentsAtCarryingValue": "858704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246641000", "profitLoss": "None", "dividendPayout": "60648000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122442000", "capitalExpenditures": "32933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167639000", "cashflowFromInvestment": "-274454000", "stockBasedCompensation": "9535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 980768000, "cost_of_revenue": 287070000, "gross_profit": 693698000, "research_and_development": null, "selling_general_admin": 4994000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321356000, "depreciation_amortisation": 49334000, "ebitda": 370690000, "interest_expense": 281985000, "interest_income": null, "other_non_operating": null, "pretax_income": 321356000, "tax_provision": 74715000, "effective_tax_rate": null, "net_income": 246641000, "net_income_continuing_ops": 246641000, "net_income_to_common": 246641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 858704000, "short_term_investments": 34214000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 892918000, "net_ppe": null, "goodwill": 3094059000, "intangible_assets": 494381000, "goodwill_and_intangibles": 3588440000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65155292000, "total_assets": 66048210000, "short_term_debt": 594092000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54667361000, "long_term_debt": 696429000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2369723000, "total_liabilities": 57037084000, "total_debt": 1290521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2426463000, "total_equity": 9011126000, "shares_outstanding": 101735095, "operating_cash_flow": 122442000, "stock_based_compensation": 9535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -274454000, "dividends_paid": 60648000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167639000, "free_cash_flow": 155375000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "321356000", "ebitda": "370690000", "netIncome": "246641000", "grossProfit": "693698000", "depreciation": "None", "totalRevenue": "980768000", "costOfRevenue": "287070000", "interestIncome": "881682000", "incomeBeforeTax": "321356000", "interestExpense": "281985000", "operatingIncome": "321356000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "74715000", "reportedCurrency": "USD", "netInterestIncome": "599697000", "nonInterestIncome": "None", "operatingExpenses": "372342000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "287070000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49334000", "sellingGeneralAndAdministrative": "4994000", "netIncomeFromContinuingOperations": "246641000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "252723000", "currentDebt": "None", "investments": "None", "totalAssets": "66048210000", "longTermDebt": "696429000", "shortTermDebt": "594092000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "494381000", "reportedCurrency": "USD", "retainedEarnings": "2426463000", "totalLiabilities": "57037084000", "otherCurrentAssets": "None", "totalCurrentAssets": "892918000", "currentLongTermDebt": "None", "longTermInvestments": "8360804000", "shortTermInvestments": "34214000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65155292000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "961510000", "shortLongTermDebtTotal": "1290521000", "totalShareholderEquity": "9011126000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54073269000", "totalCurrentLiabilities": "54667361000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2369723000", "cashAndShortTermInvestments": "858704000", "commonStockSharesOutstanding": "101735095", "intangibleAssetsExcludingGoodwill": "494381000", "cashAndCashEquivalentsAtCarryingValue": "858704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "246641000", "profitLoss": "None", "dividendPayout": "60648000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "122442000", "capitalExpenditures": "32933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167639000", "cashflowFromInvestment": "-274454000", "stockBasedCompensation": "9535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "60648000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49334000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 927321000, "cost_of_revenue": 270061000, "gross_profit": 657260000, "ebit": 282199000, "ebitda": 321932000, "pretax_income": 282199000, "tax_provision": 66975000, "net_income": 215224000, "net_income_to_common": 215224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3464106000, "total_current_assets": 9391973000, "total_assets": 65893322000, "short_term_debt": 630558000, "long_term_debt": 1099705000, "total_debt": 1730263000, "total_liabilities": 57092188000, "total_equity": 8801134000, "shares_outstanding": 101845000, "goodwill_and_intangibles": 3527517000 }, "cash_flow": { "operating_cash_flow": 72609000, "capital_expenditure": 20111000, "free_cash_flow": 92720000, "dividends_paid": 54809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333711, "ticker_id": 3785, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "282199000", "ebitda": "321932000", "netIncome": "215224000", "grossProfit": "657260000", "depreciation": "None", "totalRevenue": "927321000", "costOfRevenue": "270061000", "interestIncome": "840504000", "incomeBeforeTax": "282199000", "interestExpense": "262556000", "operatingIncome": "282199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66975000", "reportedCurrency": "USD", "netInterestIncome": "577948000", "nonInterestIncome": "None", "operatingExpenses": "375061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39733000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "215224000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "253745000", "currentDebt": "None", "investments": "None", "totalAssets": "65893322000", "longTermDebt": "1099705000", "shortTermDebt": "630558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "433458000", "reportedCurrency": "USD", "retainedEarnings": "2240470000", "totalLiabilities": "57092188000", "otherCurrentAssets": "None", "totalCurrentAssets": "9391973000", "currentLongTermDebt": "None", "longTermInvestments": "8274187000", "shortTermInvestments": "5927867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56501349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "964878000", "shortLongTermDebtTotal": "1730263000", "totalShareholderEquity": "8801134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53696961000", "totalCurrentLiabilities": "54327519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2764669000", "cashAndShortTermInvestments": "3464106000", "commonStockSharesOutstanding": "101845000", "intangibleAssetsExcludingGoodwill": "433458000", "cashAndCashEquivalentsAtCarryingValue": "3464106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215224000", "profitLoss": "None", "dividendPayout": "54809000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72609000", "capitalExpenditures": "20111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602358000", "cashflowFromInvestment": "-510551000", "stockBasedCompensation": "10655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927321000, "cost_of_revenue": 270061000, "gross_profit": 657260000, "research_and_development": null, "selling_general_admin": 4658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 282199000, "depreciation_amortisation": 39733000, "ebitda": 321932000, "interest_expense": 262556000, "interest_income": null, "other_non_operating": null, "pretax_income": 282199000, "tax_provision": 66975000, "effective_tax_rate": null, "net_income": 215224000, "net_income_continuing_ops": 215224000, "net_income_to_common": 215224000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3464106000, "short_term_investments": 5927867000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9391973000, "net_ppe": null, "goodwill": 3094059000, "intangible_assets": 433458000, "goodwill_and_intangibles": 3527517000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 56501349000, "total_assets": 65893322000, "short_term_debt": 630558000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54327519000, "long_term_debt": 1099705000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2764669000, "total_liabilities": 57092188000, "total_debt": 1730263000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2240470000, "total_equity": 8801134000, "shares_outstanding": 101845000, "operating_cash_flow": 72609000, "stock_based_compensation": 10655000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -510551000, "dividends_paid": 54809000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 602358000, "free_cash_flow": 92720000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "282199000", "ebitda": "321932000", "netIncome": "215224000", "grossProfit": "657260000", "depreciation": "None", "totalRevenue": "927321000", "costOfRevenue": "270061000", "interestIncome": "840504000", "incomeBeforeTax": "282199000", "interestExpense": "262556000", "operatingIncome": "282199000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "66975000", "reportedCurrency": "USD", "netInterestIncome": "577948000", "nonInterestIncome": "None", "operatingExpenses": "375061000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "270061000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39733000", "sellingGeneralAndAdministrative": "4658000", "netIncomeFromContinuingOperations": "215224000" }, "balance": { "goodwill": "3094059000", "inventory": "None", "commonStock": "253745000", "currentDebt": "None", "investments": "None", "totalAssets": "65893322000", "longTermDebt": "1099705000", "shortTermDebt": "630558000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "433458000", "reportedCurrency": "USD", "retainedEarnings": "2240470000", "totalLiabilities": "57092188000", "otherCurrentAssets": "None", "totalCurrentAssets": "9391973000", "currentLongTermDebt": "None", "longTermInvestments": "8274187000", "shortTermInvestments": "5927867000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "56501349000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "964878000", "shortLongTermDebtTotal": "1730263000", "totalShareholderEquity": "8801134000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53696961000", "totalCurrentLiabilities": "54327519000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2764669000", "cashAndShortTermInvestments": "3464106000", "commonStockSharesOutstanding": "101845000", "intangibleAssetsExcludingGoodwill": "433458000", "cashAndCashEquivalentsAtCarryingValue": "3464106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "215224000", "profitLoss": "None", "dividendPayout": "54809000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "72609000", "capitalExpenditures": "20111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "602358000", "cashflowFromInvestment": "-510551000", "stockBasedCompensation": "10655000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "54809000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-97000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "39733000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 894654000, "cost_of_revenue": 364581000, "gross_profit": 530073000, "ebit": 121247000, "ebitda": 156515000, "pretax_income": 121247000, "tax_provision": 32167000, "net_income": 89080000, "net_income_to_common": 89080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3299690000, "total_current_assets": 9153059000, "total_assets": 65135454000, "short_term_debt": 679337000, "long_term_debt": 752798000, "total_debt": 1432135000, "total_liabilities": 56511093000, "total_equity": 8624361000, "shares_outstanding": 101829000, "goodwill_and_intangibles": 3631244000 }, "cash_flow": { "operating_cash_flow": -126260000, "capital_expenditure": 12822000, "free_cash_flow": -113438000, "dividends_paid": 55834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333712, "ticker_id": 3785, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "121247000", "ebitda": "156515000", "netIncome": "89080000", "grossProfit": "530073000", "depreciation": "None", "totalRevenue": "894654000", "costOfRevenue": "364581000", "interestIncome": "808566000", "incomeBeforeTax": "121247000", "interestExpense": "264019000", "operatingIncome": "121247000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32167000", "reportedCurrency": "USD", "netInterestIncome": "544547000", "nonInterestIncome": "None", "operatingExpenses": "408826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35268000", "sellingGeneralAndAdministrative": "213579000", "netIncomeFromContinuingOperations": "89080000" }, "balance": { "goodwill": "3088059000", "inventory": "None", "commonStock": "253698000", "currentDebt": "None", "investments": "None", "totalAssets": "65135454000", "longTermDebt": "752798000", "shortTermDebt": "679337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "543185000", "reportedCurrency": "USD", "retainedEarnings": "2080053000", "totalLiabilities": "56511093000", "otherCurrentAssets": "None", "totalCurrentAssets": "9153059000", "currentLongTermDebt": "None", "longTermInvestments": "8244762000", "shortTermInvestments": "5853369000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55982395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "946334000", "shortLongTermDebtTotal": "1432135000", "totalShareholderEquity": "8624361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53337615000", "totalCurrentLiabilities": "54016952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2494141000", "cashAndShortTermInvestments": "3299690000", "commonStockSharesOutstanding": "101829000", "intangibleAssetsExcludingGoodwill": "543185000", "cashAndCashEquivalentsAtCarryingValue": "3299690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89080000", "profitLoss": "None", "dividendPayout": "55834000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126260000", "capitalExpenditures": "12822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168707000", "cashflowFromInvestment": "1865176000", "stockBasedCompensation": "8254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 894654000, "cost_of_revenue": 364581000, "gross_profit": 530073000, "research_and_development": null, "selling_general_admin": 213579000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 121247000, "depreciation_amortisation": 35268000, "ebitda": 156515000, "interest_expense": 264019000, "interest_income": null, "other_non_operating": null, "pretax_income": 121247000, "tax_provision": 32167000, "effective_tax_rate": null, "net_income": 89080000, "net_income_continuing_ops": 89080000, "net_income_to_common": 89080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3299690000, "short_term_investments": 5853369000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9153059000, "net_ppe": null, "goodwill": 3088059000, "intangible_assets": 543185000, "goodwill_and_intangibles": 3631244000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 55982395000, "total_assets": 65135454000, "short_term_debt": 679337000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54016952000, "long_term_debt": 752798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2494141000, "total_liabilities": 56511093000, "total_debt": 1432135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2080053000, "total_equity": 8624361000, "shares_outstanding": 101829000, "operating_cash_flow": -126260000, "stock_based_compensation": 8254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1865176000, "dividends_paid": 55834000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168707000, "free_cash_flow": -113438000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "121247000", "ebitda": "156515000", "netIncome": "89080000", "grossProfit": "530073000", "depreciation": "None", "totalRevenue": "894654000", "costOfRevenue": "364581000", "interestIncome": "808566000", "incomeBeforeTax": "121247000", "interestExpense": "264019000", "operatingIncome": "121247000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "32167000", "reportedCurrency": "USD", "netInterestIncome": "544547000", "nonInterestIncome": "None", "operatingExpenses": "408826000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "364581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35268000", "sellingGeneralAndAdministrative": "213579000", "netIncomeFromContinuingOperations": "89080000" }, "balance": { "goodwill": "3088059000", "inventory": "None", "commonStock": "253698000", "currentDebt": "None", "investments": "None", "totalAssets": "65135454000", "longTermDebt": "752798000", "shortTermDebt": "679337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "543185000", "reportedCurrency": "USD", "retainedEarnings": "2080053000", "totalLiabilities": "56511093000", "otherCurrentAssets": "None", "totalCurrentAssets": "9153059000", "currentLongTermDebt": "None", "longTermInvestments": "8244762000", "shortTermInvestments": "5853369000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "55982395000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "946334000", "shortLongTermDebtTotal": "1432135000", "totalShareholderEquity": "8624361000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "53337615000", "totalCurrentLiabilities": "54016952000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2494141000", "cashAndShortTermInvestments": "3299690000", "commonStockSharesOutstanding": "101829000", "intangibleAssetsExcludingGoodwill": "543185000", "cashAndCashEquivalentsAtCarryingValue": "3299690000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89080000", "profitLoss": "None", "dividendPayout": "55834000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-126260000", "capitalExpenditures": "12822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168707000", "cashflowFromInvestment": "1865176000", "stockBasedCompensation": "8254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "55834000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11176000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35268000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 578765000, "cost_of_revenue": 185397000, "gross_profit": 393368000, "ebit": 187344000, "ebitda": 202494000, "pretax_income": 187344000, "tax_provision": 43166000, "net_income": 144178000, "net_income_to_common": 144178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 798290000, "total_current_assets": 898679000, "total_assets": 46381204000, "short_term_debt": 514912000, "long_term_debt": 381224000, "total_debt": 896136000, "total_liabilities": 40490789000, "total_equity": 5890415000, "shares_outstanding": 76762000, "goodwill_and_intangibles": 2079359000 }, "cash_flow": { "operating_cash_flow": 354292000, "capital_expenditure": 13416000, "free_cash_flow": 367708000, "dividends_paid": 41243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333713, "ticker_id": 3785, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "187344000", "ebitda": "202494000", "netIncome": "144178000", "grossProfit": "393368000", "depreciation": "None", "totalRevenue": "578765000", "costOfRevenue": "185397000", "interestIncome": "548805000", "incomeBeforeTax": "187344000", "interestExpense": "179026000", "operatingIncome": "187344000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43166000", "reportedCurrency": "USD", "netInterestIncome": "369779000", "nonInterestIncome": "None", "operatingExpenses": "206024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15150000", "sellingGeneralAndAdministrative": "171459000", "netIncomeFromContinuingOperations": "144178000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190805000", "currentDebt": "None", "investments": "None", "totalAssets": "46381204000", "longTermDebt": "381224000", "shortTermDebt": "514912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156253000", "reportedCurrency": "USD", "retainedEarnings": "2046809000", "totalLiabilities": "40490789000", "otherCurrentAssets": "None", "totalCurrentAssets": "898679000", "currentLongTermDebt": "0", "longTermInvestments": "6901808000", "shortTermInvestments": "100389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45482525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502559000", "shortLongTermDebtTotal": "896136000", "totalShareholderEquity": "5890415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38060866000", "totalCurrentLiabilities": "38575778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915011000", "cashAndShortTermInvestments": "798290000", "commonStockSharesOutstanding": "76762000", "intangibleAssetsExcludingGoodwill": "156253000", "cashAndCashEquivalentsAtCarryingValue": "798290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144178000", "profitLoss": "None", "dividendPayout": "41243000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354292000", "capitalExpenditures": "13416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61199000", "cashflowFromInvestment": "-236103000", "stockBasedCompensation": "7102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 578765000, "cost_of_revenue": 185397000, "gross_profit": 393368000, "research_and_development": null, "selling_general_admin": 171459000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 187344000, "depreciation_amortisation": 15150000, "ebitda": 202494000, "interest_expense": 179026000, "interest_income": null, "other_non_operating": null, "pretax_income": 187344000, "tax_provision": 43166000, "effective_tax_rate": null, "net_income": 144178000, "net_income_continuing_ops": 144178000, "net_income_to_common": 144178000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 798290000, "short_term_investments": 100389000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 898679000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 156253000, "goodwill_and_intangibles": 2079359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45482525000, "total_assets": 46381204000, "short_term_debt": 514912000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38575778000, "long_term_debt": 381224000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1915011000, "total_liabilities": 40490789000, "total_debt": 896136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2046809000, "total_equity": 5890415000, "shares_outstanding": 76762000, "operating_cash_flow": 354292000, "stock_based_compensation": 7102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -236103000, "dividends_paid": 41243000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 61199000, "free_cash_flow": 367708000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "187344000", "ebitda": "202494000", "netIncome": "144178000", "grossProfit": "393368000", "depreciation": "None", "totalRevenue": "578765000", "costOfRevenue": "185397000", "interestIncome": "548805000", "incomeBeforeTax": "187344000", "interestExpense": "179026000", "operatingIncome": "187344000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "43166000", "reportedCurrency": "USD", "netInterestIncome": "369779000", "nonInterestIncome": "None", "operatingExpenses": "206024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185397000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15150000", "sellingGeneralAndAdministrative": "171459000", "netIncomeFromContinuingOperations": "144178000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190805000", "currentDebt": "None", "investments": "None", "totalAssets": "46381204000", "longTermDebt": "381224000", "shortTermDebt": "514912000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "156253000", "reportedCurrency": "USD", "retainedEarnings": "2046809000", "totalLiabilities": "40490789000", "otherCurrentAssets": "None", "totalCurrentAssets": "898679000", "currentLongTermDebt": "0", "longTermInvestments": "6901808000", "shortTermInvestments": "100389000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45482525000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "502559000", "shortLongTermDebtTotal": "896136000", "totalShareholderEquity": "5890415000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38060866000", "totalCurrentLiabilities": "38575778000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1915011000", "cashAndShortTermInvestments": "798290000", "commonStockSharesOutstanding": "76762000", "intangibleAssetsExcludingGoodwill": "156253000", "cashAndCashEquivalentsAtCarryingValue": "798290000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "144178000", "profitLoss": "None", "dividendPayout": "41243000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "354292000", "capitalExpenditures": "13416000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "61199000", "cashflowFromInvestment": "-236103000", "stockBasedCompensation": "7102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41243000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 619112000, "cost_of_revenue": 185727000, "gross_profit": 433385000, "ebit": 186538000, "ebitda": 200248000, "pretax_income": 186538000, "tax_provision": 43359000, "net_income": 143179000, "net_income_to_common": 143179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 563887000, "total_current_assets": 5128250000, "total_assets": 46082647000, "short_term_debt": 538322000, "long_term_debt": 691626000, "total_debt": 1229948000, "total_liabilities": 40178067000, "total_equity": 5904580000, "shares_outstanding": 76805000, "goodwill_and_intangibles": 2078453000 }, "cash_flow": { "operating_cash_flow": -246812000, "capital_expenditure": 7392000, "free_cash_flow": -239420000, "dividends_paid": 41238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333715, "ticker_id": 3785, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "186538000", "ebitda": "200248000", "netIncome": "143179000", "grossProfit": "433385000", "depreciation": "None", "totalRevenue": "619112000", "costOfRevenue": "185727000", "interestIncome": "544178000", "incomeBeforeTax": "186538000", "interestExpense": "192698000", "operatingIncome": "186538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43359000", "reportedCurrency": "USD", "netInterestIncome": "351480000", "nonInterestIncome": "None", "operatingExpenses": "246847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13710000", "sellingGeneralAndAdministrative": "164144000", "netIncomeFromContinuingOperations": "143179000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190674000", "currentDebt": "None", "investments": "None", "totalAssets": "46082647000", "longTermDebt": "691626000", "shortTermDebt": "538322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "155347000", "reportedCurrency": "USD", "retainedEarnings": "1943874000", "totalLiabilities": "40178067000", "otherCurrentAssets": "None", "totalCurrentAssets": "5128250000", "currentLongTermDebt": "None", "longTermInvestments": "6981634000", "shortTermInvestments": "4564363000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40954397000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507452000", "shortLongTermDebtTotal": "1229948000", "totalShareholderEquity": "5904580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37638195000", "totalCurrentLiabilities": "38176517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001550000", "cashAndShortTermInvestments": "563887000", "commonStockSharesOutstanding": "76805000", "intangibleAssetsExcludingGoodwill": "155347000", "cashAndCashEquivalentsAtCarryingValue": "563887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143179000", "profitLoss": "None", "dividendPayout": "41238000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-246812000", "capitalExpenditures": "7392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498421000", "cashflowFromInvestment": "-156096000", "stockBasedCompensation": "7871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619112000, "cost_of_revenue": 185727000, "gross_profit": 433385000, "research_and_development": null, "selling_general_admin": 164144000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 186538000, "depreciation_amortisation": 13710000, "ebitda": 200248000, "interest_expense": 192698000, "interest_income": null, "other_non_operating": null, "pretax_income": 186538000, "tax_provision": 43359000, "effective_tax_rate": null, "net_income": 143179000, "net_income_continuing_ops": 143179000, "net_income_to_common": 143179000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 563887000, "short_term_investments": 4564363000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5128250000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 155347000, "goodwill_and_intangibles": 2078453000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40954397000, "total_assets": 46082647000, "short_term_debt": 538322000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38176517000, "long_term_debt": 691626000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2001550000, "total_liabilities": 40178067000, "total_debt": 1229948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1943874000, "total_equity": 5904580000, "shares_outstanding": 76805000, "operating_cash_flow": -246812000, "stock_based_compensation": 7871000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156096000, "dividends_paid": 41238000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 498421000, "free_cash_flow": -239420000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "186538000", "ebitda": "200248000", "netIncome": "143179000", "grossProfit": "433385000", "depreciation": "None", "totalRevenue": "619112000", "costOfRevenue": "185727000", "interestIncome": "544178000", "incomeBeforeTax": "186538000", "interestExpense": "192698000", "operatingIncome": "186538000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "43359000", "reportedCurrency": "USD", "netInterestIncome": "351480000", "nonInterestIncome": "None", "operatingExpenses": "246847000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13710000", "sellingGeneralAndAdministrative": "164144000", "netIncomeFromContinuingOperations": "143179000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190674000", "currentDebt": "None", "investments": "None", "totalAssets": "46082647000", "longTermDebt": "691626000", "shortTermDebt": "538322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "155347000", "reportedCurrency": "USD", "retainedEarnings": "1943874000", "totalLiabilities": "40178067000", "otherCurrentAssets": "None", "totalCurrentAssets": "5128250000", "currentLongTermDebt": "None", "longTermInvestments": "6981634000", "shortTermInvestments": "4564363000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40954397000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "507452000", "shortLongTermDebtTotal": "1229948000", "totalShareholderEquity": "5904580000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37638195000", "totalCurrentLiabilities": "38176517000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2001550000", "cashAndShortTermInvestments": "563887000", "commonStockSharesOutstanding": "76805000", "intangibleAssetsExcludingGoodwill": "155347000", "cashAndCashEquivalentsAtCarryingValue": "563887000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143179000", "profitLoss": "None", "dividendPayout": "41238000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-246812000", "capitalExpenditures": "7392000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "498421000", "cashflowFromInvestment": "-156096000", "stockBasedCompensation": "7871000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41238000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-605000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 606349000, "cost_of_revenue": 184754000, "gross_profit": 421595000, "ebit": 172848000, "ebitda": 186606000, "pretax_income": 172848000, "tax_provision": 40478000, "net_income": 132370000, "net_income_to_common": 132370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 507425000, "total_current_assets": 5005689000, "total_assets": 45493970000, "short_term_debt": 542403000, "long_term_debt": 691719000, "total_debt": 1234122000, "total_liabilities": 39843567000, "total_equity": 5650403000, "shares_outstanding": 76607000, "goodwill_and_intangibles": 2089399000 }, "cash_flow": { "operating_cash_flow": 126821000, "capital_expenditure": 9488000, "free_cash_flow": 136309000, "dividends_paid": 39652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333716, "ticker_id": 3785, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "172848000", "ebitda": "186606000", "netIncome": "132370000", "grossProfit": "421595000", "depreciation": "None", "totalRevenue": "606349000", "costOfRevenue": "184754000", "interestIncome": "531124000", "incomeBeforeTax": "172848000", "interestExpense": "180865000", "operatingIncome": "172848000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40478000", "reportedCurrency": "USD", "netInterestIncome": "350259000", "nonInterestIncome": "None", "operatingExpenses": "248747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13758000", "sellingGeneralAndAdministrative": "166045000", "netIncomeFromContinuingOperations": "132370000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190489000", "currentDebt": "None", "investments": "None", "totalAssets": "45493970000", "longTermDebt": "691719000", "shortTermDebt": "542403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166293000", "reportedCurrency": "USD", "retainedEarnings": "1841933000", "totalLiabilities": "39843567000", "otherCurrentAssets": "None", "totalCurrentAssets": "5005689000", "currentLongTermDebt": "None", "longTermInvestments": "7140469000", "shortTermInvestments": "4498264000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40488281000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234122000", "totalShareholderEquity": "5650403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37098402000", "totalCurrentLiabilities": "37640805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2202762000", "cashAndShortTermInvestments": "507425000", "commonStockSharesOutstanding": "76607000", "intangibleAssetsExcludingGoodwill": "166293000", "cashAndCashEquivalentsAtCarryingValue": "507425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132370000", "profitLoss": "None", "dividendPayout": "39652000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126821000", "capitalExpenditures": "9488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168913000", "cashflowFromInvestment": "-388025000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 606349000, "cost_of_revenue": 184754000, "gross_profit": 421595000, "research_and_development": null, "selling_general_admin": 166045000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 172848000, "depreciation_amortisation": 13758000, "ebitda": 186606000, "interest_expense": 180865000, "interest_income": null, "other_non_operating": null, "pretax_income": 172848000, "tax_provision": 40478000, "effective_tax_rate": null, "net_income": 132370000, "net_income_continuing_ops": 132370000, "net_income_to_common": 132370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 507425000, "short_term_investments": 4498264000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5005689000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 166293000, "goodwill_and_intangibles": 2089399000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 40488281000, "total_assets": 45493970000, "short_term_debt": 542403000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37640805000, "long_term_debt": 691719000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2202762000, "total_liabilities": 39843567000, "total_debt": 1234122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1841933000, "total_equity": 5650403000, "shares_outstanding": 76607000, "operating_cash_flow": 126821000, "stock_based_compensation": 7160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9488000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388025000, "dividends_paid": 39652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 168913000, "free_cash_flow": 136309000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "172848000", "ebitda": "186606000", "netIncome": "132370000", "grossProfit": "421595000", "depreciation": "None", "totalRevenue": "606349000", "costOfRevenue": "184754000", "interestIncome": "531124000", "incomeBeforeTax": "172848000", "interestExpense": "180865000", "operatingIncome": "172848000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "40478000", "reportedCurrency": "USD", "netInterestIncome": "350259000", "nonInterestIncome": "None", "operatingExpenses": "248747000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "184754000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13758000", "sellingGeneralAndAdministrative": "166045000", "netIncomeFromContinuingOperations": "132370000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190489000", "currentDebt": "None", "investments": "None", "totalAssets": "45493970000", "longTermDebt": "691719000", "shortTermDebt": "542403000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "166293000", "reportedCurrency": "USD", "retainedEarnings": "1841933000", "totalLiabilities": "39843567000", "otherCurrentAssets": "None", "totalCurrentAssets": "5005689000", "currentLongTermDebt": "None", "longTermInvestments": "7140469000", "shortTermInvestments": "4498264000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "40488281000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1234122000", "totalShareholderEquity": "5650403000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37098402000", "totalCurrentLiabilities": "37640805000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2202762000", "cashAndShortTermInvestments": "507425000", "commonStockSharesOutstanding": "76607000", "intangibleAssetsExcludingGoodwill": "166293000", "cashAndCashEquivalentsAtCarryingValue": "507425000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "132370000", "profitLoss": "None", "dividendPayout": "39652000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126821000", "capitalExpenditures": "9488000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "168913000", "cashflowFromInvestment": "-388025000", "stockBasedCompensation": "7160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-140000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13758000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 588813000, "cost_of_revenue": 186005000, "gross_profit": 402808000, "ebit": 153518000, "ebitda": 167597000, "pretax_income": 153518000, "tax_provision": 38462000, "net_income": 115056000, "net_income_to_common": 115056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 716079000, "total_current_assets": 5314479000, "total_assets": 45144838000, "short_term_debt": 554691000, "long_term_debt": 391812000, "total_debt": 946503000, "total_liabilities": 39597829000, "total_equity": 5547009000, "shares_outstanding": 76660000, "goodwill_and_intangibles": 2094269000 }, "cash_flow": { "operating_cash_flow": 277659000, "capital_expenditure": 5511000, "free_cash_flow": 283170000, "dividends_paid": 40761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333717, "ticker_id": 3785, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "153518000", "ebitda": "167597000", "netIncome": "115056000", "grossProfit": "402808000", "depreciation": "None", "totalRevenue": "588813000", "costOfRevenue": "186005000", "interestIncome": "517255000", "incomeBeforeTax": "153518000", "interestExpense": "173319000", "operatingIncome": "153518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38462000", "reportedCurrency": "USD", "netInterestIncome": "343936000", "nonInterestIncome": "None", "operatingExpenses": "249290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14079000", "sellingGeneralAndAdministrative": "168362000", "netIncomeFromContinuingOperations": "115056000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190443000", "currentDebt": "None", "investments": "None", "totalAssets": "45144838000", "longTermDebt": "391812000", "shortTermDebt": "554691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "171163000", "reportedCurrency": "USD", "retainedEarnings": "1749215000", "totalLiabilities": "39597829000", "otherCurrentAssets": "None", "totalCurrentAssets": "5314479000", "currentLongTermDebt": "None", "longTermInvestments": "7298462000", "shortTermInvestments": "4598400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39830359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946503000", "totalShareholderEquity": "5547009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37178434000", "totalCurrentLiabilities": "37733125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1864704000", "cashAndShortTermInvestments": "716079000", "commonStockSharesOutstanding": "76660000", "intangibleAssetsExcludingGoodwill": "171163000", "cashAndCashEquivalentsAtCarryingValue": "716079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115056000", "profitLoss": "None", "dividendPayout": "40761000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277659000", "capitalExpenditures": "5511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38876000", "cashflowFromInvestment": "-105955000", "stockBasedCompensation": "5867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 588813000, "cost_of_revenue": 186005000, "gross_profit": 402808000, "research_and_development": null, "selling_general_admin": 168362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 153518000, "depreciation_amortisation": 14079000, "ebitda": 167597000, "interest_expense": 173319000, "interest_income": null, "other_non_operating": null, "pretax_income": 153518000, "tax_provision": 38462000, "effective_tax_rate": null, "net_income": 115056000, "net_income_continuing_ops": 115056000, "net_income_to_common": 115056000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 716079000, "short_term_investments": 4598400000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5314479000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 171163000, "goodwill_and_intangibles": 2094269000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39830359000, "total_assets": 45144838000, "short_term_debt": 554691000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37733125000, "long_term_debt": 391812000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1864704000, "total_liabilities": 39597829000, "total_debt": 946503000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1749215000, "total_equity": 5547009000, "shares_outstanding": 76660000, "operating_cash_flow": 277659000, "stock_based_compensation": 5867000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -105955000, "dividends_paid": 40761000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 38876000, "free_cash_flow": 283170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "153518000", "ebitda": "167597000", "netIncome": "115056000", "grossProfit": "402808000", "depreciation": "None", "totalRevenue": "588813000", "costOfRevenue": "186005000", "interestIncome": "517255000", "incomeBeforeTax": "153518000", "interestExpense": "173319000", "operatingIncome": "153518000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "38462000", "reportedCurrency": "USD", "netInterestIncome": "343936000", "nonInterestIncome": "None", "operatingExpenses": "249290000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186005000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14079000", "sellingGeneralAndAdministrative": "168362000", "netIncomeFromContinuingOperations": "115056000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190443000", "currentDebt": "None", "investments": "None", "totalAssets": "45144838000", "longTermDebt": "391812000", "shortTermDebt": "554691000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "171163000", "reportedCurrency": "USD", "retainedEarnings": "1749215000", "totalLiabilities": "39597829000", "otherCurrentAssets": "None", "totalCurrentAssets": "5314479000", "currentLongTermDebt": "None", "longTermInvestments": "7298462000", "shortTermInvestments": "4598400000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39830359000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "946503000", "totalShareholderEquity": "5547009000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37178434000", "totalCurrentLiabilities": "37733125000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1864704000", "cashAndShortTermInvestments": "716079000", "commonStockSharesOutstanding": "76660000", "intangibleAssetsExcludingGoodwill": "171163000", "cashAndCashEquivalentsAtCarryingValue": "716079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "115056000", "profitLoss": "None", "dividendPayout": "40761000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "277659000", "capitalExpenditures": "5511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "38876000", "cashflowFromInvestment": "-105955000", "stockBasedCompensation": "5867000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "40761000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15938000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14079000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 542048000, "cost_of_revenue": 171097000, "gross_profit": 370951000, "ebit": 136584000, "ebitda": 151045000, "pretax_income": 136584000, "tax_provision": 29793000, "net_income": 106791000, "net_income_to_common": 106791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 762442000, "total_current_assets": 5546830000, "total_assets": 44902024000, "short_term_debt": 589185000, "long_term_debt": 381594000, "total_debt": 970779000, "total_liabilities": 39368926000, "total_equity": 5533098000, "shares_outstanding": 76634000, "goodwill_and_intangibles": 2097046000 }, "cash_flow": { "operating_cash_flow": -274319000, "capital_expenditure": 12513000, "free_cash_flow": -261806000, "dividends_paid": 39705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333718, "ticker_id": 3785, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136584000", "ebitda": "151045000", "netIncome": "106791000", "grossProfit": "370951000", "depreciation": "None", "totalRevenue": "542048000", "costOfRevenue": "171097000", "interestIncome": "515435000", "incomeBeforeTax": "136584000", "interestExpense": "161204000", "operatingIncome": "136584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29793000", "reportedCurrency": "USD", "netInterestIncome": "354231000", "nonInterestIncome": "None", "operatingExpenses": "234367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14461000", "sellingGeneralAndAdministrative": "191050000", "netIncomeFromContinuingOperations": "106791000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190055000", "currentDebt": "None", "investments": "None", "totalAssets": "44902024000", "longTermDebt": "381594000", "shortTermDebt": "589185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173940000", "reportedCurrency": "USD", "retainedEarnings": "1685166000", "totalLiabilities": "39368926000", "otherCurrentAssets": "None", "totalCurrentAssets": "5546830000", "currentLongTermDebt": "100000000", "longTermInvestments": "7495192000", "shortTermInvestments": "4784388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39355194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970779000", "totalShareholderEquity": "5533098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37048909000", "totalCurrentLiabilities": "37638094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730832000", "cashAndShortTermInvestments": "762442000", "commonStockSharesOutstanding": "76634000", "intangibleAssetsExcludingGoodwill": "173940000", "cashAndCashEquivalentsAtCarryingValue": "762442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106791000", "profitLoss": "None", "dividendPayout": "39705000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3572000", "operatingCashflow": "-274319000", "capitalExpenditures": "12513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144463000", "cashflowFromInvestment": "-200404000", "stockBasedCompensation": "7377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542048000, "cost_of_revenue": 171097000, "gross_profit": 370951000, "research_and_development": null, "selling_general_admin": 191050000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136584000, "depreciation_amortisation": 14461000, "ebitda": 151045000, "interest_expense": 161204000, "interest_income": null, "other_non_operating": null, "pretax_income": 136584000, "tax_provision": 29793000, "effective_tax_rate": null, "net_income": 106791000, "net_income_continuing_ops": 106791000, "net_income_to_common": 106791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 762442000, "short_term_investments": 4784388000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5546830000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 173940000, "goodwill_and_intangibles": 2097046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39355194000, "total_assets": 44902024000, "short_term_debt": 589185000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37638094000, "long_term_debt": 381594000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1730832000, "total_liabilities": 39368926000, "total_debt": 970779000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1685166000, "total_equity": 5533098000, "shares_outstanding": 76634000, "operating_cash_flow": -274319000, "stock_based_compensation": 7377000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12513000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -200404000, "dividends_paid": 39705000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 144463000, "free_cash_flow": -261806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136584000", "ebitda": "151045000", "netIncome": "106791000", "grossProfit": "370951000", "depreciation": "None", "totalRevenue": "542048000", "costOfRevenue": "171097000", "interestIncome": "515435000", "incomeBeforeTax": "136584000", "interestExpense": "161204000", "operatingIncome": "136584000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "29793000", "reportedCurrency": "USD", "netInterestIncome": "354231000", "nonInterestIncome": "None", "operatingExpenses": "234367000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "171097000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14461000", "sellingGeneralAndAdministrative": "191050000", "netIncomeFromContinuingOperations": "106791000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "190055000", "currentDebt": "None", "investments": "None", "totalAssets": "44902024000", "longTermDebt": "381594000", "shortTermDebt": "589185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "173940000", "reportedCurrency": "USD", "retainedEarnings": "1685166000", "totalLiabilities": "39368926000", "otherCurrentAssets": "None", "totalCurrentAssets": "5546830000", "currentLongTermDebt": "100000000", "longTermInvestments": "7495192000", "shortTermInvestments": "4784388000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39355194000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "970779000", "totalShareholderEquity": "5533098000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "37048909000", "totalCurrentLiabilities": "37638094000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1730832000", "cashAndShortTermInvestments": "762442000", "commonStockSharesOutstanding": "76634000", "intangibleAssetsExcludingGoodwill": "173940000", "cashAndCashEquivalentsAtCarryingValue": "762442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106791000", "profitLoss": "None", "dividendPayout": "39705000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3572000", "operatingCashflow": "-274319000", "capitalExpenditures": "12513000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "144463000", "cashflowFromInvestment": "-200404000", "stockBasedCompensation": "7377000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39705000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8655000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14461000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 573357000, "cost_of_revenue": 177847000, "gross_profit": 395510000, "ebit": 157304000, "ebitda": 171805000, "pretax_income": 157304000, "tax_provision": 33160000, "net_income": 124144000, "net_income_to_common": 124144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 741511000, "total_current_assets": 5365129000, "total_assets": 44989128000, "short_term_debt": 513304000, "long_term_debt": 391997000, "total_debt": 905301000, "total_liabilities": 39758141000, "total_equity": 5230987000, "shares_outstanding": 76571000, "goodwill_and_intangibles": 2107676000 }, "cash_flow": { "operating_cash_flow": 449420000, "capital_expenditure": 11338000, "free_cash_flow": 460758000, "dividends_paid": 39572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333720, "ticker_id": 3785, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157304000", "ebitda": "171805000", "netIncome": "124144000", "grossProfit": "395510000", "depreciation": "None", "totalRevenue": "573357000", "costOfRevenue": "177847000", "interestIncome": "500509000", "incomeBeforeTax": "157304000", "interestExpense": "145138000", "operatingIncome": "157304000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33160000", "reportedCurrency": "USD", "netInterestIncome": "355371000", "nonInterestIncome": "None", "operatingExpenses": "238206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14501000", "sellingGeneralAndAdministrative": "160773000", "netIncomeFromContinuingOperations": "124144000" }, "balance": { "goodwill": "1923106000", "inventory": "827000", "commonStock": "190043000", "currentDebt": "None", "investments": "None", "totalAssets": "44989128000", "longTermDebt": "391997000", "shortTermDebt": "513304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "184570000", "reportedCurrency": "USD", "retainedEarnings": "1618080000", "totalLiabilities": "39758141000", "otherCurrentAssets": "417988000", "totalCurrentAssets": "5365129000", "currentLongTermDebt": "None", "longTermInvestments": "7458637000", "shortTermInvestments": "4623618000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39623999000", "currentAccountsPayable": "36935198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516583000", "shortLongTermDebtTotal": "905301000", "totalShareholderEquity": "5230987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36935198000", "totalCurrentLiabilities": "37448502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2309639000", "cashAndShortTermInvestments": "741511000", "commonStockSharesOutstanding": "76571000", "intangibleAssetsExcludingGoodwill": "184570000", "cashAndCashEquivalentsAtCarryingValue": "741511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124144000", "profitLoss": "None", "dividendPayout": "39572000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26148000", "operatingCashflow": "449420000", "capitalExpenditures": "11338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313510000", "cashflowFromInvestment": "-320522000", "stockBasedCompensation": "9355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 573357000, "cost_of_revenue": 177847000, "gross_profit": 395510000, "research_and_development": null, "selling_general_admin": 160773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157304000, "depreciation_amortisation": 14501000, "ebitda": 171805000, "interest_expense": 145138000, "interest_income": null, "other_non_operating": null, "pretax_income": 157304000, "tax_provision": 33160000, "effective_tax_rate": null, "net_income": 124144000, "net_income_continuing_ops": 124144000, "net_income_to_common": 124144000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 741511000, "short_term_investments": 4623618000, "net_receivables": null, "inventory": 827000, "other_current_assets": null, "total_current_assets": 5365129000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 184570000, "goodwill_and_intangibles": 2107676000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39623999000, "total_assets": 44989128000, "short_term_debt": 513304000, "accounts_payable": 36935198000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37448502000, "long_term_debt": 391997000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2309639000, "total_liabilities": 39758141000, "total_debt": 905301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1618080000, "total_equity": 5230987000, "shares_outstanding": 76571000, "operating_cash_flow": 449420000, "stock_based_compensation": 9355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11338000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -320522000, "dividends_paid": 39572000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -313510000, "free_cash_flow": 460758000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157304000", "ebitda": "171805000", "netIncome": "124144000", "grossProfit": "395510000", "depreciation": "None", "totalRevenue": "573357000", "costOfRevenue": "177847000", "interestIncome": "500509000", "incomeBeforeTax": "157304000", "interestExpense": "145138000", "operatingIncome": "157304000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "33160000", "reportedCurrency": "USD", "netInterestIncome": "355371000", "nonInterestIncome": "None", "operatingExpenses": "238206000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14501000", "sellingGeneralAndAdministrative": "160773000", "netIncomeFromContinuingOperations": "124144000" }, "balance": { "goodwill": "1923106000", "inventory": "827000", "commonStock": "190043000", "currentDebt": "None", "investments": "None", "totalAssets": "44989128000", "longTermDebt": "391997000", "shortTermDebt": "513304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "184570000", "reportedCurrency": "USD", "retainedEarnings": "1618080000", "totalLiabilities": "39758141000", "otherCurrentAssets": "417988000", "totalCurrentAssets": "5365129000", "currentLongTermDebt": "None", "longTermInvestments": "7458637000", "shortTermInvestments": "4623618000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39623999000", "currentAccountsPayable": "36935198000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "516583000", "shortLongTermDebtTotal": "905301000", "totalShareholderEquity": "5230987000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36935198000", "totalCurrentLiabilities": "37448502000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2309639000", "cashAndShortTermInvestments": "741511000", "commonStockSharesOutstanding": "76571000", "intangibleAssetsExcludingGoodwill": "184570000", "cashAndCashEquivalentsAtCarryingValue": "741511000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "124144000", "profitLoss": "None", "dividendPayout": "39572000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "26148000", "operatingCashflow": "449420000", "capitalExpenditures": "11338000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-313510000", "cashflowFromInvestment": "-320522000", "stockBasedCompensation": "9355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39572000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-387000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14501000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "income_statement": { "revenue": 555267000, "cost_of_revenue": 154699000, "gross_profit": 400568000, "ebit": 157942000, "ebitda": 172791000, "pretax_income": 157942000, "tax_provision": 34495000, "net_income": 123447000, "net_income_to_common": 123447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 819168000, "total_current_assets": 5768502000, "total_assets": 44940332000, "short_term_debt": 581446000, "long_term_debt": 792090000, "total_debt": 1373536000, "total_liabilities": 39650322000, "total_equity": 5290010000, "shares_outstanding": 76418000, "goodwill_and_intangibles": 2112901000 }, "cash_flow": { "operating_cash_flow": 312275000, "capital_expenditure": 7392000, "free_cash_flow": 319667000, "dividends_paid": 38574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 333721, "ticker_id": 3785, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:29:01.560200+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157942000", "ebitda": "172791000", "netIncome": "123447000", "grossProfit": "400568000", "depreciation": "None", "totalRevenue": "555267000", "costOfRevenue": "154699000", "interestIncome": "478053000", "incomeBeforeTax": "157942000", "interestExpense": "116310000", "operatingIncome": "157942000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34495000", "reportedCurrency": "USD", "netInterestIncome": "361743000", "nonInterestIncome": "None", "operatingExpenses": "242626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14849000", "sellingGeneralAndAdministrative": "163833000", "netIncomeFromContinuingOperations": "123447000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "189990000", "currentDebt": "None", "investments": "None", "totalAssets": "44940332000", "longTermDebt": "792090000", "shortTermDebt": "581446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "189795000", "reportedCurrency": "USD", "retainedEarnings": "1533508000", "totalLiabilities": "39650322000", "otherCurrentAssets": "None", "totalCurrentAssets": "5768502000", "currentLongTermDebt": "None", "longTermInvestments": "7787797000", "shortTermInvestments": "4949334000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39171830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1373536000", "totalShareholderEquity": "5290010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36741878000", "totalCurrentLiabilities": "37323324000", "otherNonCurrentLiabilities": "1285817000", "totalNonCurrentLiabilities": "2326998000", "cashAndShortTermInvestments": "819168000", "commonStockSharesOutstanding": "76418000", "intangibleAssetsExcludingGoodwill": "189795000", "cashAndCashEquivalentsAtCarryingValue": "819168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123447000", "profitLoss": "None", "dividendPayout": "38574000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7529000", "operatingCashflow": "312275000", "capitalExpenditures": "7392000", "changeInReceivables": "1285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163522000", "cashflowFromInvestment": "-631666000", "stockBasedCompensation": "7707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-482913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 555267000, "cost_of_revenue": 154699000, "gross_profit": 400568000, "research_and_development": null, "selling_general_admin": 163833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157942000, "depreciation_amortisation": 14849000, "ebitda": 172791000, "interest_expense": 116310000, "interest_income": null, "other_non_operating": null, "pretax_income": 157942000, "tax_provision": 34495000, "effective_tax_rate": null, "net_income": 123447000, "net_income_continuing_ops": 123447000, "net_income_to_common": 123447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 819168000, "short_term_investments": 4949334000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5768502000, "net_ppe": null, "goodwill": 1923106000, "intangible_assets": 189795000, "goodwill_and_intangibles": 2112901000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39171830000, "total_assets": 44940332000, "short_term_debt": 581446000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37323324000, "long_term_debt": 792090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2326998000, "total_liabilities": 39650322000, "total_debt": 1373536000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1533508000, "total_equity": 5290010000, "shares_outstanding": 76418000, "operating_cash_flow": 312275000, "stock_based_compensation": 7707000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7392000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -631666000, "dividends_paid": 38574000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -163522000, "free_cash_flow": 319667000, "net_change_in_cash": -482913000 }, "raw_data": { "income": { "ebit": "157942000", "ebitda": "172791000", "netIncome": "123447000", "grossProfit": "400568000", "depreciation": "None", "totalRevenue": "555267000", "costOfRevenue": "154699000", "interestIncome": "478053000", "incomeBeforeTax": "157942000", "interestExpense": "116310000", "operatingIncome": "157942000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34495000", "reportedCurrency": "USD", "netInterestIncome": "361743000", "nonInterestIncome": "None", "operatingExpenses": "242626000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14849000", "sellingGeneralAndAdministrative": "163833000", "netIncomeFromContinuingOperations": "123447000" }, "balance": { "goodwill": "1923106000", "inventory": "None", "commonStock": "189990000", "currentDebt": "None", "investments": "None", "totalAssets": "44940332000", "longTermDebt": "792090000", "shortTermDebt": "581446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "189795000", "reportedCurrency": "USD", "retainedEarnings": "1533508000", "totalLiabilities": "39650322000", "otherCurrentAssets": "None", "totalCurrentAssets": "5768502000", "currentLongTermDebt": "None", "longTermInvestments": "7787797000", "shortTermInvestments": "4949334000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39171830000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1373536000", "totalShareholderEquity": "5290010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "36741878000", "totalCurrentLiabilities": "37323324000", "otherNonCurrentLiabilities": "1285817000", "totalNonCurrentLiabilities": "2326998000", "cashAndShortTermInvestments": "819168000", "commonStockSharesOutstanding": "76418000", "intangibleAssetsExcludingGoodwill": "189795000", "cashAndCashEquivalentsAtCarryingValue": "819168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123447000", "profitLoss": "None", "dividendPayout": "38574000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7529000", "operatingCashflow": "312275000", "capitalExpenditures": "7392000", "changeInReceivables": "1285000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-163522000", "cashflowFromInvestment": "-631666000", "stockBasedCompensation": "7707000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "38574000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-482913000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3606000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14849000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }