{ "ticker": { "uuid": "23f4f285-4832-48c5-8e6c-4cb748b96047", "symbol": "BW", "name": "Babcock & Wilcox Enterprises Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/23f4f285-4832-48c5-8e6c-4cb748b96047/", "api_url": "https://sharemaestro.com/factors/api/tickers/23f4f285-4832-48c5-8e6c-4cb748b96047/" }, "latest_snapshot": { "ticker": { "uuid": "23f4f285-4832-48c5-8e6c-4cb748b96047", "symbol": "BW", "name": "Babcock & Wilcox Enterprises Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/23f4f285-4832-48c5-8e6c-4cb748b96047/", "api_url": "https://sharemaestro.com/factors/api/tickers/23f4f285-4832-48c5-8e6c-4cb748b96047/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "coverage": 0.758, "confidence": 0.735, "delta": 46 }, "headline_factors": { "price": 9.89, "market_cap": 1472022961.59, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0976, "roe": 0.749, "piotroski_f_score": 2, "momentum_12_1": 16.1272, "volatility_252d": 1.3498 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0141, "shareholder_yield": -0.0976 }, "quality": { "roe": 0.749, "roic": null, "gross_margin": 0.247, "fcf_margin": -0.0345, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": 0.0153, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 8.7462, "momentum_12_1": 16.1272, "relative_strength": 8.5972 }, "scores": { "value_percentile": 0.38, "quality_percentile": 0.37, "momentum_percentile": 0.38, "growth_composite": 63, "yield_composite": 61, "overall_composite": 75, "os_score": 0.25, "factor_coverage": 0.758, "signal_confidence": 0.735 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.96, "os": 0.18, "value": 0.09, "quality": 0.18, "momentum": 0.99, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0604, "roe": 0.749, "momentum_12_1": 10.5397 }, { "week_end_date": "2026-06-14", "price": 15.69, "os": 0.17, "value": 0.09, "quality": 0.17, "momentum": 0.99, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0615, "roe": 0.749, "momentum_12_1": 19.4206 }, { "week_end_date": "2026-06-21", "price": 17.38, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.43, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0555, "roe": 0.749, "momentum_12_1": 18.5844 }, { "week_end_date": "2026-06-28", "price": 14.45, "os": 0.41, "value": 0.45, "quality": 0.44, "momentum": 0.44, "confidence": 0.758, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0668, "roe": 0.749, "momentum_12_1": 18.056 }, { "week_end_date": "2026-07-05", "price": 11.74, "os": 0.51, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.751, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0822, "roe": 0.749, "momentum_12_1": 14.8835 }, { "week_end_date": "2026-07-12", "price": 11.7, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.743, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0825, "roe": 0.749, "momentum_12_1": 14.3143 }, { "week_end_date": "2026-07-19", "price": 9.89, "os": 0.25, "value": 0.38, "quality": 0.37, "momentum": 0.38, "confidence": 0.735, "coverage": 0.758, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0976, "roe": 0.749, "momentum_12_1": 16.1272 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587676000, "cost_of_revenue": 443825000, "gross_profit": 143851000, "ebit": 16039000, "ebitda": 26176000, "pretax_income": -24568000, "tax_provision": 8280000, "net_income": -36159000, "net_income_to_common": -36159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -68900000, "capital_expenditure": 16800000, "free_cash_flow": -52100000, "dividends_paid": 14900000, "share_repurchases": -386000, "shares_issued": 130130000, "net_debt_issued": -166697000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587676000, "cost_of_revenue": 443825000, "gross_profit": 143851000, "ebit": 16039000, "ebitda": 26176000, "pretax_income": -24568000, "tax_provision": 8280000, "net_income": -36159000, "net_income_to_common": -36159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -68900000, "capital_expenditure": 16800000, "free_cash_flow": -52100000, "dividends_paid": 14900000, "share_repurchases": -386000, "shares_issued": 130130000, "net_debt_issued": -166697000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587676000, "cost_of_revenue": 443825000, "gross_profit": 143851000, "ebit": 16039000, "ebitda": 26176000, "pretax_income": -24568000, "tax_provision": 8280000, "net_income": -36159000, "net_income_to_common": -36159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -68900000, "capital_expenditure": 16800000, "free_cash_flow": -52100000, "dividends_paid": 14900000, "share_repurchases": -386000, "shares_issued": 130130000, "net_debt_issued": -166697000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587676000, "cost_of_revenue": 443825000, "gross_profit": 143851000, "ebit": 16039000, "ebitda": 26176000, "pretax_income": -24568000, "tax_provision": 8280000, "net_income": -36159000, "net_income_to_common": -36159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -68900000, "capital_expenditure": 16800000, "free_cash_flow": -52100000, "dividends_paid": 14900000, "share_repurchases": -386000, "shares_issued": 130130000, "net_debt_issued": -166697000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587676000, "cost_of_revenue": 443825000, "gross_profit": 143851000, "ebit": 16039000, "ebitda": 26176000, "pretax_income": -24568000, "tax_provision": 8280000, "net_income": -36159000, "net_income_to_common": -36159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -68900000, "capital_expenditure": 16800000, "free_cash_flow": -52100000, "dividends_paid": 14900000, "share_repurchases": -386000, "shares_issued": 130130000, "net_debt_issued": -166697000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 587676000, "cost_of_revenue": 443825000, "gross_profit": 143851000, "ebit": 16039000, "ebitda": 26176000, "pretax_income": -24568000, "tax_provision": 8280000, "net_income": -36159000, "net_income_to_common": -36159000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 105400000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -68900000, "capital_expenditure": 16800000, "free_cash_flow": -52100000, "dividends_paid": 14900000, "share_repurchases": -386000, "shares_issued": 130130000, "net_debt_issued": -166697000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 717333000, "cost_of_revenue": 540308000, "gross_profit": 177025000, "ebit": -14644000, "ebitda": 2065000, "pretax_income": -60790000, "tax_provision": 12172000, "net_income": -59915000, "net_income_to_common": -59915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23399000, "total_current_assets": 490185000, "total_assets": 726987000, "short_term_debt": 130331000, "long_term_debt": 348783000, "total_debt": 537930000, "total_liabilities": 1010159000, "total_equity": -283763000, "shares_outstanding": 91717000, "goodwill_and_intangibles": 101189000 }, "cash_flow": { "operating_cash_flow": -118735000, "capital_expenditure": 11205000, "free_cash_flow": -107530000, "dividends_paid": 18573000, "share_repurchases": -336000, "shares_issued": 7939000, "net_debt_issued": 92312000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 717333000, "cost_of_revenue": 540308000, "gross_profit": 177025000, "ebit": -14644000, "ebitda": 2065000, "pretax_income": -60790000, "tax_provision": 12172000, "net_income": -59915000, "net_income_to_common": -59915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23399000, "total_current_assets": 490185000, "total_assets": 726987000, "short_term_debt": 130331000, "long_term_debt": 348783000, "total_debt": 537930000, "total_liabilities": 1010159000, "total_equity": -283763000, "shares_outstanding": 91717000, "goodwill_and_intangibles": 101189000 }, "cash_flow": { "operating_cash_flow": -118735000, "capital_expenditure": 11205000, "free_cash_flow": -107530000, "dividends_paid": 18573000, "share_repurchases": -336000, "shares_issued": 7939000, "net_debt_issued": 92312000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214414000, "cost_of_revenue": 170957000, "gross_profit": 43457000, "ebit": -71020000, "ebitda": -68519000, "pretax_income": -75468000, "tax_provision": 4154000, "net_income": -76945000, "net_income_to_common": -76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160762000, "total_current_assets": 491272000, "total_assets": 757845000, "short_term_debt": 75411000, "long_term_debt": 206095000, "total_debt": 321979000, "total_liabilities": 929940000, "total_equity": -172095000, "shares_outstanding": 133754000, "goodwill_and_intangibles": 67032000 }, "cash_flow": { "operating_cash_flow": 17789000, "capital_expenditure": 7127000, "free_cash_flow": 24916000, "dividends_paid": 3715000, "share_repurchases": null, "shares_issued": 34077000, "net_debt_issued": -44202000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214414000, "cost_of_revenue": 170957000, "gross_profit": 43457000, "ebit": -71020000, "ebitda": -68519000, "pretax_income": -75468000, "tax_provision": 4154000, "net_income": -76945000, "net_income_to_common": -76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160762000, "total_current_assets": 491272000, "total_assets": 757845000, "short_term_debt": 75411000, "long_term_debt": 206095000, "total_debt": 321979000, "total_liabilities": 929940000, "total_equity": -172095000, "shares_outstanding": 133754000, "goodwill_and_intangibles": 67032000 }, "cash_flow": { "operating_cash_flow": 17789000, "capital_expenditure": 7127000, "free_cash_flow": 24916000, "dividends_paid": 3715000, "share_repurchases": null, "shares_issued": 34077000, "net_debt_issued": -44202000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214414000, "cost_of_revenue": 170957000, "gross_profit": 43457000, "ebit": -71020000, "ebitda": -68519000, "pretax_income": -75468000, "tax_provision": 4154000, "net_income": -76945000, "net_income_to_common": -76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160762000, "total_current_assets": 491272000, "total_assets": 757845000, "short_term_debt": 75411000, "long_term_debt": 206095000, "total_debt": 321979000, "total_liabilities": 929940000, "total_equity": -172095000, "shares_outstanding": 133754000, "goodwill_and_intangibles": 67032000 }, "cash_flow": { "operating_cash_flow": 17789000, "capital_expenditure": 7127000, "free_cash_flow": 24916000, "dividends_paid": 3715000, "share_repurchases": null, "shares_issued": 34077000, "net_debt_issued": -44202000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214414000, "cost_of_revenue": 170957000, "gross_profit": 43457000, "ebit": -71020000, "ebitda": -68519000, "pretax_income": -75468000, "tax_provision": 4154000, "net_income": -76945000, "net_income_to_common": -76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160762000, "total_current_assets": 491272000, "total_assets": 757845000, "short_term_debt": 75411000, "long_term_debt": 206095000, "total_debt": 321979000, "total_liabilities": 929940000, "total_equity": -172095000, "shares_outstanding": 133754000, "goodwill_and_intangibles": 67032000 }, "cash_flow": { "operating_cash_flow": 17789000, "capital_expenditure": 7127000, "free_cash_flow": 24916000, "dividends_paid": 3715000, "share_repurchases": null, "shares_issued": 34077000, "net_debt_issued": -44202000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214414000, "cost_of_revenue": 170957000, "gross_profit": 43457000, "ebit": -71020000, "ebitda": -68519000, "pretax_income": -75468000, "tax_provision": 4154000, "net_income": -76945000, "net_income_to_common": -76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160762000, "total_current_assets": 491272000, "total_assets": 757845000, "short_term_debt": 75411000, "long_term_debt": 206095000, "total_debt": 321979000, "total_liabilities": 929940000, "total_equity": -172095000, "shares_outstanding": 133754000, "goodwill_and_intangibles": 67032000 }, "cash_flow": { "operating_cash_flow": 17789000, "capital_expenditure": 7127000, "free_cash_flow": 24916000, "dividends_paid": 3715000, "share_repurchases": null, "shares_issued": 34077000, "net_debt_issued": -44202000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 214414000, "cost_of_revenue": 170957000, "gross_profit": 43457000, "ebit": -1175000, "ebitda": 1326000, "pretax_income": -75468000, "tax_provision": 4154000, "net_income": -76945000, "net_income_to_common": -76945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160762000, "total_current_assets": 491272000, "total_assets": 757845000, "short_term_debt": 75411000, "long_term_debt": 206095000, "total_debt": 321979000, "total_liabilities": 929940000, "total_equity": -172095000, "shares_outstanding": 133754000, "goodwill_and_intangibles": 67032000 }, "cash_flow": { "operating_cash_flow": 17789000, "capital_expenditure": 7127000, "free_cash_flow": 24916000, "dividends_paid": 3715000, "share_repurchases": null, "shares_issued": 34077000, "net_debt_issued": -44202000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161000000, "cost_of_revenue": 119700000, "gross_profit": 41300000, "ebit": 5000000, "ebitda": 7383000, "pretax_income": -2000000, "tax_provision": 1600000, "net_income": -12245000, "net_income_to_common": -12245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 121800000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 4206000, "free_cash_flow": 1206000, "dividends_paid": 3755000, "share_repurchases": 0, "shares_issued": 97649000, "net_debt_issued": -113166000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161000000, "cost_of_revenue": 119700000, "gross_profit": 41300000, "ebit": 5000000, "ebitda": 7383000, "pretax_income": -2000000, "tax_provision": 1600000, "net_income": -12245000, "net_income_to_common": -12245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 121800000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 4206000, "free_cash_flow": 1206000, "dividends_paid": 3755000, "share_repurchases": 0, "shares_issued": 97649000, "net_debt_issued": -113166000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161000000, "cost_of_revenue": 119700000, "gross_profit": 41300000, "ebit": 5000000, "ebitda": 7383000, "pretax_income": -2000000, "tax_provision": 1600000, "net_income": -12245000, "net_income_to_common": -12245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 121800000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 4206000, "free_cash_flow": 1206000, "dividends_paid": 3755000, "share_repurchases": 0, "shares_issued": 97649000, "net_debt_issued": -113166000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161000000, "cost_of_revenue": 119700000, "gross_profit": 41300000, "ebit": 5000000, "ebitda": 7383000, "pretax_income": -2000000, "tax_provision": 1600000, "net_income": -12245000, "net_income_to_common": -12245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 121800000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 4206000, "free_cash_flow": 1206000, "dividends_paid": 3755000, "share_repurchases": 0, "shares_issued": 97649000, "net_debt_issued": -113166000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161000000, "cost_of_revenue": 119700000, "gross_profit": 41300000, "ebit": 5000000, "ebitda": 7383000, "pretax_income": -2000000, "tax_provision": 1600000, "net_income": -12245000, "net_income_to_common": -12245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 121800000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 4206000, "free_cash_flow": 1206000, "dividends_paid": 3755000, "share_repurchases": 0, "shares_issued": 97649000, "net_debt_issued": -113166000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 161000000, "cost_of_revenue": 119700000, "gross_profit": 41300000, "ebit": 13274000, "ebitda": 15657000, "pretax_income": -2000000, "tax_provision": 1600000, "net_income": -12245000, "net_income_to_common": -12245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89500000, "total_current_assets": 470700000, "total_assets": 662900000, "short_term_debt": 157000000, "long_term_debt": 169835000, "total_debt": 368700000, "total_liabilities": 794500000, "total_equity": -131600000, "shares_outstanding": 121800000, "goodwill_and_intangibles": 68400000 }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": 4206000, "free_cash_flow": 1206000, "dividends_paid": 3755000, "share_repurchases": 0, "shares_issued": 97649000, "net_debt_issued": -113166000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }