{ "ticker": { "uuid": "23f924b9-513a-4991-b808-8bbe8741eb33", "symbol": "ET", "name": "Energy Transfer LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/23f924b9-513a-4991-b808-8bbe8741eb33/", "api_url": "https://sharemaestro.com/factors/api/tickers/23f924b9-513a-4991-b808-8bbe8741eb33/" }, "ticker_metadata": { "id": 1343, "uuid": "23f924b9-513a-4991-b808-8bbe8741eb33", "symbol": "ET", "name": "Energy Transfer LP", "asset_type": "equity", "market_cap": 65967022000, "stock_exchange_id": 3, "industry": "Oil & Gas Midstream", "sector": "Energy", "description": "Energy Transfer LP offers energy related services. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23f924b9-513a-4991-b808-8bbe8741eb33", "symbol": "ET", "name": "Energy Transfer LP", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Midstream", "page_url": "https://sharemaestro.com/factors/ticker/23f924b9-513a-4991-b808-8bbe8741eb33/", "api_url": "https://sharemaestro.com/factors/api/tickers/23f924b9-513a-4991-b808-8bbe8741eb33/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.81, "value": 0.81, "quality": 0.3, "momentum": 0.68, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 19.39, "market_cap": 67038986000, "pe_ratio": 13.8768, "earnings_yield": 0.0721, "ebitda_to_ev": 0.1083, "shareholder_yield": 0.071, "roe": 0.1402, "piotroski_f_score": 5, "momentum_12_1": 0.1623, "volatility_252d": 0.1566 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.306347+00:00", "batch_id": "" }, "size": { "price_close": 19.39, "market_cap": 67038986000, "market_cap_usd": 67038986000, "enterprise_value": 135624986000, "shares_outstanding": 3457400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.8768, "pb_ratio": 1.9453, "ptbv_ratio": 3.109, "ps_ratio": 0.7501, "pcf_ratio": 6.2953, "pfcf_ratio": 3.7995, "ev_ebitda": 9.2362, "ev_ebit": 14.8192, "ev_sales": 1.5174, "ev_fcf": 7.6867, "earnings_yield": 0.0721, "fcf_yield": 0.1301, "price_to_sales": 0.7501, "price_to_book": 1.9453, "price_to_cashflow": 6.2953, "ebitda_to_ev": 0.1083, "sales_yield": 0.659 }, "yield": { "dividend_yield": 0.071, "buyback_yield": 0, "shareholder_yield": 0.071, "debt_paydown_yield": null, "total_yield": 0.071 }, "quality": { "gross_margin": 0.2291, "operating_margin": 0.1024, "net_margin": 0.0541, "ebitda_margin": 0.1643, "fcf_margin": 0.1974, "roe": 0.1402, "roa": 0.0328, "roic": 0.0846, "roc_greenblatt": null, "asset_turnover": 0.606, "cash_conversion": 3.6522, "accruals_ratio": -0.0394, "sbc_to_revenue": 0.0017, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1223, "revenue_stability_5y": 0.2589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1389, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.829, "net_debt_to_ebitda": 4.6708, "debt_to_assets": 0.4715, "interest_coverage": 2.6436, "current_ratio": 1.1691, "quick_ratio": 0.9252, "net_debt": 68586000000, "local_beta": 0.0001, "volatility_252d": 0.1566, "volatility_60d": 0.3703, "max_drawdown_12m": -0.0938, "risk_adjusted_momentum": 1.0364 }, "growth": { "revenue_growth_1y": 0.0891, "revenue_growth_3y_cagr": -0.0276, "revenue_growth_5y_cagr": 0.1623, "eps_growth_1y": -0.0135, "eps_growth_3y_cagr": 0.0101, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.1574, "book_value_growth_1y": -0.0829, "revenue_growth": 0.0891, "earnings_growth": -0.0135 }, "momentum": { "price_return_1m": 0.0026, "price_return_3m": 0.0527, "price_return_6m": 0.1962, "price_return_9m": 0.179, "price_return_12m": 0.1653, "price_return_12m_ex1m": 0.1623, "momentum_6m": 0.1962, "momentum_12m": 0.1653, "momentum_12_1": 0.1623, "distance_from_52w_high": -0.0377, "distance_from_52w_low": 0.2586, "relative_strength": 0.0654 }, "raw_ttm": { "revenue_ttm": 89377000000, "gross_profit_ttm": 20479000000, "ebit_ttm": 9152000000, "ebitda_ttm": 14684000000, "net_income_ttm": 4831000000, "eps_diluted_ttm": 1.3973, "operating_cash_flow_ttm": 10649000000, "capital_expenditure_ttm": 6995000000, "fcf_ttm": 17644000000, "dividends_paid_ttm": 4760000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3462000000, "cash_and_equivalents": 951000000, "total_current_assets": 22263000000, "total_current_liabilities": 19043000000, "net_ppe": null, "total_assets": 147482000000, "total_debt": 69537000000, "total_equity": 34462000000, "net_working_capital": 2489000000, "book_value_per_share": 9.9676, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21563000000, "tangible_book_per_share": 6.2368 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 35, "rank_pb": 48, "rank_ptbv": 56, "rank_ps": 21, "rank_pcf": 24, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 35, "rank_fcf_yield": 30, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 30, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 80, "rank_fcf_margin": 47, "rank_piotroski": 59, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47 }, "composites": { "value_composite": 19, "quality_composite": 70, "momentum_composite": 32, "growth_composite": 70, "yield_composite": 7, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 23, "overall_composite": 19, "quality_value_composite": 0.493, "os_score": 0.81, "value_percentile": 0.81, "quality_percentile": 0.3, "momentum_percentile": 0.68, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 23, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4034, "ticker_id": 1343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.306347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.39, "market_cap": 67038986000, "market_cap_usd": 67038986000, "enterprise_value": 135624986000, "shares_outstanding": 3457400000, "fx_rate_to_usd": null, "pe_ratio": 13.8768342, "pb_ratio": 1.94530167, "ptbv_ratio": 3.10898233, "ps_ratio": 0.75006977, "pcf_ratio": 6.29533158, "pfcf_ratio": 3.79953446, "ev_ebitda": 9.23624258, "ev_ebit": 14.81916368, "ev_sales": 1.5174484, "ev_fcf": 7.68674824, "earnings_yield": 0.07206255, "fcf_yield": 0.13009402, "dividend_yield": 0.07100346, "buyback_yield": 0, "shareholder_yield": 0.07100346, "debt_paydown_yield": null, "total_yield": 0.07100346, "gross_margin": 0.22913054, "operating_margin": 0.10239771, "net_margin": 0.05405194, "ebitda_margin": 0.16429283, "fcf_margin": 0.19741097, "roe": 0.14018339, "roa": 0.03275654, "roic": 0.08458443, "roc_greenblatt": null, "asset_turnover": 0.60601972, "cash_conversion": 3.65224591, "accruals_ratio": -0.03944888, "sbc_to_revenue": 0.00171185, "debt_to_equity": 2.82900006, "net_debt_to_ebitda": 4.67079815, "debt_to_assets": 0.47149483, "interest_coverage": 2.64355864, "current_ratio": 1.169091, "quick_ratio": 0.92516935, "net_debt": 68586000000, "revenue_growth_1y": 0.08913992, "revenue_growth_3y_cagr": -0.02764617, "revenue_growth_5y_cagr": 0.1622858, "eps_growth_1y": -0.01347764, "eps_growth_3y_cagr": 0.01006104, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15743899, "book_value_growth_1y": -0.08294268, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.122319, "revenue_stability_5y": 0.258904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00258532, "price_return_3m": 0.05274016, "price_return_6m": 0.19623424, "price_return_9m": 0.17901009, "price_return_12m": 0.16534146, "price_return_12m_ex1m": 0.16233645, "distance_from_52w_high": -0.03771712, "distance_from_52w_low": 0.25862505, "relative_strength": 0.06537788, "local_beta": 0.0001, "volatility_252d": 0.156642, "volatility_60d": 0.370337, "max_drawdown_12m": -0.09383033, "revenue_ttm": 89377000000, "gross_profit_ttm": 20479000000, "ebit_ttm": 9152000000, "ebitda_ttm": 14684000000, "net_income_ttm": 4831000000, "eps_diluted_ttm": 1.39729276, "operating_cash_flow_ttm": 10649000000, "capital_expenditure_ttm": 6995000000, "fcf_ttm": 17644000000, "dividends_paid_ttm": 4760000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3462000000, "cash_and_equivalents": 951000000, "total_current_assets": 22263000000, "total_current_liabilities": 19043000000, "net_ppe": null, "total_assets": 147482000000, "total_debt": 69537000000, "total_equity": 34462000000, "net_working_capital": 2489000000, "book_value_per_share": 9.96760572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21563000000, "tangible_book_per_share": 6.23676751, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 35, "rank_pb": 48, "rank_ptbv": 56, "rank_ps": 21, "rank_pcf": 24, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 35, "rank_fcf_yield": 30, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 30, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 80, "rank_fcf_margin": 47, "rank_piotroski": 59, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 19, "quality_composite": 70, "momentum_composite": 32, "growth_composite": 70, "yield_composite": 7, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 23, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.39, "os": 0.81, "value": 0.81, "quality": 0.3, "momentum": 0.68, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 13.8768, "earnings_yield": 0.0721, "shareholder_yield": 0.071, "roe": 0.1402, "momentum_12_1": 0.1623, "complete_fields": { "id": 4034, "ticker_id": 1343, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:55.306347+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.39, "market_cap": 67038986000, "market_cap_usd": 67038986000, "enterprise_value": 135624986000, "shares_outstanding": 3457400000, "fx_rate_to_usd": null, "pe_ratio": 13.8768342, "pb_ratio": 1.94530167, "ptbv_ratio": 3.10898233, "ps_ratio": 0.75006977, "pcf_ratio": 6.29533158, "pfcf_ratio": 3.79953446, "ev_ebitda": 9.23624258, "ev_ebit": 14.81916368, "ev_sales": 1.5174484, "ev_fcf": 7.68674824, "earnings_yield": 0.07206255, "fcf_yield": 0.13009402, "dividend_yield": 0.07100346, "buyback_yield": 0, "shareholder_yield": 0.07100346, "debt_paydown_yield": null, "total_yield": 0.07100346, "gross_margin": 0.22913054, "operating_margin": 0.10239771, "net_margin": 0.05405194, "ebitda_margin": 0.16429283, "fcf_margin": 0.19741097, "roe": 0.14018339, "roa": 0.03275654, "roic": 0.08458443, "roc_greenblatt": null, "asset_turnover": 0.60601972, "cash_conversion": 3.65224591, "accruals_ratio": -0.03944888, "sbc_to_revenue": 0.00171185, "debt_to_equity": 2.82900006, "net_debt_to_ebitda": 4.67079815, "debt_to_assets": 0.47149483, "interest_coverage": 2.64355864, "current_ratio": 1.169091, "quick_ratio": 0.92516935, "net_debt": 68586000000, "revenue_growth_1y": 0.08913992, "revenue_growth_3y_cagr": -0.02764617, "revenue_growth_5y_cagr": 0.1622858, "eps_growth_1y": -0.01347764, "eps_growth_3y_cagr": 0.01006104, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.15743899, "book_value_growth_1y": -0.08294268, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.122319, "revenue_stability_5y": 0.258904, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00258532, "price_return_3m": 0.05274016, "price_return_6m": 0.19623424, "price_return_9m": 0.17901009, "price_return_12m": 0.16534146, "price_return_12m_ex1m": 0.16233645, "distance_from_52w_high": -0.03771712, "distance_from_52w_low": 0.25862505, "relative_strength": 0.06537788, "local_beta": 0.0001, "volatility_252d": 0.156642, "volatility_60d": 0.370337, "max_drawdown_12m": -0.09383033, "revenue_ttm": 89377000000, "gross_profit_ttm": 20479000000, "ebit_ttm": 9152000000, "ebitda_ttm": 14684000000, "net_income_ttm": 4831000000, "eps_diluted_ttm": 1.39729276, "operating_cash_flow_ttm": 10649000000, "capital_expenditure_ttm": 6995000000, "fcf_ttm": 17644000000, "dividends_paid_ttm": 4760000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3462000000, "cash_and_equivalents": 951000000, "total_current_assets": 22263000000, "total_current_liabilities": 19043000000, "net_ppe": null, "total_assets": 147482000000, "total_debt": 69537000000, "total_equity": 34462000000, "net_working_capital": 2489000000, "book_value_per_share": 9.96760572, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 21563000000, "tangible_book_per_share": 6.23676751, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 35, "rank_pb": 48, "rank_ptbv": 56, "rank_ps": 21, "rank_pcf": 24, "rank_ev_ebitda": 34, "rank_ev_ebit": 57, "rank_earnings_yield": 35, "rank_fcf_yield": 30, "rank_dividend_yield": 10, "rank_shareholder_yield": 10, "rank_total_yield": 11, "rank_roe": 30, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 80, "rank_fcf_margin": 47, "rank_piotroski": 59, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 49, "rank_relative_strength": 47, "value_composite": 19, "quality_composite": 70, "momentum_composite": 32, "growth_composite": 70, "yield_composite": 7, "svqf_composite": 18, "vc1_composite": 14, "vc2_composite": 9, "vc3_composite": 9, "trending_value_composite": 23, "overall_composite": 19, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 13, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 82626000000, "cost_of_revenue": 64619000000, "gross_profit": 18007000000, "ebit": 9611000000, "ebitda": 14927000000, "pretax_income": 6287000000, "tax_provision": 222000000, "net_income": 4901000000, "net_income_to_common": 4901000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272000000, "total_current_assets": 18233000000, "total_assets": 141740000000, "short_term_debt": 270000000, "long_term_debt": 68226000000, "total_debt": 68496000000, "total_liabilities": 92480000000, "total_equity": 34368000000, "shares_outstanding": 3650000000, "goodwill_and_intangibles": 12890000000 }, "cash_flow": { "operating_cash_flow": 10149000000, "capital_expenditure": 6303000000, "free_cash_flow": 16452000000, "dividends_paid": 4725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259123, "ticker_id": 1343, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9611000000", "ebitda": "14927000000", "netIncome": "4901000000", "grossProfit": "18007000000", "depreciation": "None", "totalRevenue": "82626000000", "costOfRevenue": "64619000000", "interestIncome": "3055000000", "incomeBeforeTax": "6287000000", "interestExpense": "3324000000", "operatingIncome": "9440000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-3474000000", "nonInterestIncome": "None", "operatingExpenses": "8567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5316000000", "sellingGeneralAndAdministrative": "1413000000", "netIncomeFromContinuingOperations": "5708000000" }, "balance": { "goodwill": "5452000000", "inventory": "4986000000", "commonStock": "30930000000", "currentDebt": "None", "investments": "None", "totalAssets": "141740000000", "longTermDebt": "68226000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7438000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "92480000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "18233000000", "currentLongTermDebt": "25000000", "longTermInvestments": "3589000000", "shortTermInvestments": "52000000", "currentNetReceivables": "11451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123507000000", "currentAccountsPayable": "9510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103983000000", "shortLongTermDebtTotal": "71608000000", "totalShareholderEquity": "34368000000", "capitalLeaseObligations": "1760000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "14955000000", "otherNonCurrentLiabilities": "1941000000", "totalNonCurrentLiabilities": "77525000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "3650000000", "intangibleAssetsExcludingGoodwill": "7438000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000000", "profitLoss": "None", "dividendPayout": "4725000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-717000000", "operatingCashflow": "10149000000", "capitalExpenditures": "6303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816000000", "cashflowFromInvestment": "-8373000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82626000000, "cost_of_revenue": 64619000000, "gross_profit": 18007000000, "research_and_development": null, "selling_general_admin": 1413000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9611000000, "depreciation_amortisation": 5316000000, "ebitda": 14927000000, "interest_expense": 3324000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6287000000, "tax_provision": 222000000, "effective_tax_rate": null, "net_income": 4901000000, "net_income_continuing_ops": 5708000000, "net_income_to_common": 4901000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272000000, "short_term_investments": 52000000, "net_receivables": 11451000000, "inventory": 4986000000, "other_current_assets": null, "total_current_assets": 18233000000, "net_ppe": null, "goodwill": 5452000000, "intangible_assets": 7438000000, "goodwill_and_intangibles": 12890000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123507000000, "total_assets": 141740000000, "short_term_debt": 270000000, "accounts_payable": 9510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14955000000, "long_term_debt": 68226000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77525000000, "total_liabilities": 92480000000, "total_debt": 68496000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34368000000, "shares_outstanding": 3650000000, "operating_cash_flow": 10149000000, "stock_based_compensation": 148000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8373000000, "dividends_paid": 4725000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -816000000, "free_cash_flow": 16452000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9611000000", "ebitda": "14927000000", "netIncome": "4901000000", "grossProfit": "18007000000", "depreciation": "None", "totalRevenue": "82626000000", "costOfRevenue": "64619000000", "interestIncome": "3055000000", "incomeBeforeTax": "6287000000", "interestExpense": "3324000000", "operatingIncome": "9440000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "222000000", "reportedCurrency": "USD", "netInterestIncome": "-3474000000", "nonInterestIncome": "None", "operatingExpenses": "8567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64619000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5316000000", "sellingGeneralAndAdministrative": "1413000000", "netIncomeFromContinuingOperations": "5708000000" }, "balance": { "goodwill": "5452000000", "inventory": "4986000000", "commonStock": "30930000000", "currentDebt": "None", "investments": "None", "totalAssets": "141740000000", "longTermDebt": "68226000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7438000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "92480000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "18233000000", "currentLongTermDebt": "25000000", "longTermInvestments": "3589000000", "shortTermInvestments": "52000000", "currentNetReceivables": "11451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123507000000", "currentAccountsPayable": "9510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103983000000", "shortLongTermDebtTotal": "71608000000", "totalShareholderEquity": "34368000000", "capitalLeaseObligations": "1760000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "14955000000", "otherNonCurrentLiabilities": "1941000000", "totalNonCurrentLiabilities": "77525000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "3650000000", "intangibleAssetsExcludingGoodwill": "7438000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5708000000", "profitLoss": "None", "dividendPayout": "4725000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-717000000", "operatingCashflow": "10149000000", "capitalExpenditures": "6303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-816000000", "cashflowFromInvestment": "-8373000000", "stockBasedCompensation": "148000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4725000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5682000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 82671000000, "cost_of_revenue": 66979000000, "gross_profit": 15692000000, "ebit": 10231000000, "ebitda": 15396000000, "pretax_income": 7106000000, "tax_provision": 541000000, "net_income": 4814000000, "net_income_to_common": 4814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 14202000000, "total_assets": 125380000000, "short_term_debt": 83000000, "long_term_debt": 59752000000, "total_debt": 59835000000, "total_liabilities": 78946000000, "total_equity": 35120000000, "shares_outstanding": 3420500000, "goodwill_and_intangibles": 9874000000 }, "cash_flow": { "operating_cash_flow": 11506000000, "capital_expenditure": 4164000000, "free_cash_flow": 15670000000, "dividends_paid": 4623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259128, "ticker_id": 1343, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10231000000", "ebitda": "15396000000", "netIncome": "4814000000", "grossProfit": "15692000000", "depreciation": "None", "totalRevenue": "82671000000", "costOfRevenue": "66979000000", "interestIncome": "2740000000", "incomeBeforeTax": "7106000000", "interestExpense": "3125000000", "operatingIncome": "9138000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-3125000000", "nonInterestIncome": "None", "operatingExpenses": "6554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165000000", "sellingGeneralAndAdministrative": "1177000000", "netIncomeFromContinuingOperations": "6565000000" }, "balance": { "goodwill": "3903000000", "inventory": "3070000000", "commonStock": "31195000000", "currentDebt": "None", "investments": "None", "totalAssets": "125380000000", "longTermDebt": "59752000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5971000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "78946000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "14202000000", "currentLongTermDebt": "8000000", "longTermInvestments": "3266000000", "shortTermInvestments": "9000000", "currentNetReceivables": "10334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111178000000", "currentAccountsPayable": "8325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96021000000", "shortLongTermDebtTotal": "60558000000", "totalShareholderEquity": "35120000000", "capitalLeaseObligations": "797000000", "otherCurrentLiabilities": "3511000000", "totalCurrentLiabilities": "12656000000", "otherNonCurrentLiabilities": "1618000000", "totalNonCurrentLiabilities": "66290000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "3420500000", "intangibleAssetsExcludingGoodwill": "5971000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6565000000", "profitLoss": "None", "dividendPayout": "4623000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000000", "operatingCashflow": "11506000000", "capitalExpenditures": "4164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5451000000", "cashflowFromInvestment": "-5904000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82671000000, "cost_of_revenue": 66979000000, "gross_profit": 15692000000, "research_and_development": null, "selling_general_admin": 1177000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10231000000, "depreciation_amortisation": 5165000000, "ebitda": 15396000000, "interest_expense": 3125000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7106000000, "tax_provision": 541000000, "effective_tax_rate": null, "net_income": 4814000000, "net_income_continuing_ops": 6565000000, "net_income_to_common": 4814000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": 9000000, "net_receivables": 10334000000, "inventory": 3070000000, "other_current_assets": null, "total_current_assets": 14202000000, "net_ppe": null, "goodwill": 3903000000, "intangible_assets": 5971000000, "goodwill_and_intangibles": 9874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111178000000, "total_assets": 125380000000, "short_term_debt": 83000000, "accounts_payable": 8325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12656000000, "long_term_debt": 59752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66290000000, "total_liabilities": 78946000000, "total_debt": 59835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35120000000, "shares_outstanding": 3420500000, "operating_cash_flow": 11506000000, "stock_based_compensation": 151000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5904000000, "dividends_paid": 4623000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5451000000, "free_cash_flow": 15670000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10231000000", "ebitda": "15396000000", "netIncome": "4814000000", "grossProfit": "15692000000", "depreciation": "None", "totalRevenue": "82671000000", "costOfRevenue": "66979000000", "interestIncome": "2740000000", "incomeBeforeTax": "7106000000", "interestExpense": "3125000000", "operatingIncome": "9138000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "541000000", "reportedCurrency": "USD", "netInterestIncome": "-3125000000", "nonInterestIncome": "None", "operatingExpenses": "6554000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5165000000", "sellingGeneralAndAdministrative": "1177000000", "netIncomeFromContinuingOperations": "6565000000" }, "balance": { "goodwill": "3903000000", "inventory": "3070000000", "commonStock": "31195000000", "currentDebt": "None", "investments": "None", "totalAssets": "125380000000", "longTermDebt": "59752000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5971000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "78946000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "14202000000", "currentLongTermDebt": "8000000", "longTermInvestments": "3266000000", "shortTermInvestments": "9000000", "currentNetReceivables": "10334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111178000000", "currentAccountsPayable": "8325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96021000000", "shortLongTermDebtTotal": "60558000000", "totalShareholderEquity": "35120000000", "capitalLeaseObligations": "797000000", "otherCurrentLiabilities": "3511000000", "totalCurrentLiabilities": "12656000000", "otherNonCurrentLiabilities": "1618000000", "totalNonCurrentLiabilities": "66290000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "3420500000", "intangibleAssetsExcludingGoodwill": "5971000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6565000000", "profitLoss": "None", "dividendPayout": "4623000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-735000000", "operatingCashflow": "11506000000", "capitalExpenditures": "4164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5451000000", "cashflowFromInvestment": "-5904000000", "stockBasedCompensation": "151000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4623000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5165000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 78586000000, "cost_of_revenue": 64785000000, "gross_profit": 13801000000, "ebit": 8175000000, "ebitda": 12560000000, "pretax_income": 5597000000, "tax_provision": 303000000, "net_income": 3935000000, "net_income_to_common": 3935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 12433000000, "total_assets": 113698000000, "short_term_debt": 1064000000, "long_term_debt": 51380000000, "total_debt": 52444000000, "total_liabilities": 68981000000, "total_equity": 36684000000, "shares_outstanding": 3177200000, "goodwill_and_intangibles": 10258000000 }, "cash_flow": { "operating_cash_flow": 9555000000, "capital_expenditure": 3134000000, "free_cash_flow": 12689000000, "dividends_paid": 4248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259133, "ticker_id": 1343, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8175000000", "ebitda": "12560000000", "netIncome": "3935000000", "grossProfit": "13801000000", "depreciation": "None", "totalRevenue": "78586000000", "costOfRevenue": "64785000000", "interestIncome": "2159000000", "incomeBeforeTax": "5597000000", "interestExpense": "2578000000", "operatingIncome": "8295000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-2484000000", "nonInterestIncome": "None", "operatingExpenses": "5506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000000", "sellingGeneralAndAdministrative": "916000000", "netIncomeFromContinuingOperations": "5164000000" }, "balance": { "goodwill": "4019000000", "inventory": "2683000000", "commonStock": "30197000000", "currentDebt": "None", "investments": "None", "totalAssets": "113698000000", "longTermDebt": "51380000000", "shortTermDebt": "1064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6239000000", "reportedCurrency": "USD", "retainedEarnings": "-36656000000", "totalLiabilities": "68981000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "12433000000", "currentLongTermDebt": "1008000000", "longTermInvestments": "3097000000", "shortTermInvestments": "66000000", "currentNetReceivables": "9215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000000", "currentAccountsPayable": "6684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86177000000", "shortLongTermDebtTotal": "53222000000", "totalShareholderEquity": "36684000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "2883000000", "totalCurrentLiabilities": "11277000000", "otherNonCurrentLiabilities": "1611000000", "totalNonCurrentLiabilities": "57704000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "3177200000", "intangibleAssetsExcludingGoodwill": "6239000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5294000000", "profitLoss": "None", "dividendPayout": "4248000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "9555000000", "capitalExpenditures": "3134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5326000000", "cashflowFromInvestment": "-4325000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 78586000000, "cost_of_revenue": 64785000000, "gross_profit": 13801000000, "research_and_development": null, "selling_general_admin": 916000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8175000000, "depreciation_amortisation": 4385000000, "ebitda": 12560000000, "interest_expense": 2578000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5597000000, "tax_provision": 303000000, "effective_tax_rate": null, "net_income": 3935000000, "net_income_continuing_ops": 5164000000, "net_income_to_common": 3935000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": 66000000, "net_receivables": 9215000000, "inventory": 2683000000, "other_current_assets": null, "total_current_assets": 12433000000, "net_ppe": null, "goodwill": 4019000000, "intangible_assets": 6239000000, "goodwill_and_intangibles": 10258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101265000000, "total_assets": 113698000000, "short_term_debt": 1064000000, "accounts_payable": 6684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11277000000, "long_term_debt": 51380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57704000000, "total_liabilities": 68981000000, "total_debt": 52444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36656000000, "total_equity": 36684000000, "shares_outstanding": 3177200000, "operating_cash_flow": 9555000000, "stock_based_compensation": 130000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3134000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4325000000, "dividends_paid": 4248000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5326000000, "free_cash_flow": 12689000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8175000000", "ebitda": "12560000000", "netIncome": "3935000000", "grossProfit": "13801000000", "depreciation": "None", "totalRevenue": "78586000000", "costOfRevenue": "64785000000", "interestIncome": "2159000000", "incomeBeforeTax": "5597000000", "interestExpense": "2578000000", "operatingIncome": "8295000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "303000000", "reportedCurrency": "USD", "netInterestIncome": "-2484000000", "nonInterestIncome": "None", "operatingExpenses": "5506000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64785000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000000", "sellingGeneralAndAdministrative": "916000000", "netIncomeFromContinuingOperations": "5164000000" }, "balance": { "goodwill": "4019000000", "inventory": "2683000000", "commonStock": "30197000000", "currentDebt": "None", "investments": "None", "totalAssets": "113698000000", "longTermDebt": "51380000000", "shortTermDebt": "1064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6239000000", "reportedCurrency": "USD", "retainedEarnings": "-36656000000", "totalLiabilities": "68981000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "12433000000", "currentLongTermDebt": "1008000000", "longTermInvestments": "3097000000", "shortTermInvestments": "66000000", "currentNetReceivables": "9215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000000", "currentAccountsPayable": "6684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86177000000", "shortLongTermDebtTotal": "53222000000", "totalShareholderEquity": "36684000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "2883000000", "totalCurrentLiabilities": "11277000000", "otherNonCurrentLiabilities": "1611000000", "totalNonCurrentLiabilities": "57704000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "3177200000", "intangibleAssetsExcludingGoodwill": "6239000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5294000000", "profitLoss": "None", "dividendPayout": "4248000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "35000000", "operatingCashflow": "9555000000", "capitalExpenditures": "3134000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5326000000", "cashflowFromInvestment": "-4325000000", "stockBasedCompensation": "130000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4248000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 89876000000, "cost_of_revenue": 76570000000, "gross_profit": 13306000000, "ebit": 8124000000, "ebitda": 12288000000, "pretax_income": 6072000000, "tax_provision": 204000000, "net_income": 4756000000, "net_income_to_common": 4756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 257000000, "total_current_assets": 12081000000, "total_assets": 105643000000, "short_term_debt": 48000000, "long_term_debt": 48260000000, "total_debt": 48308000000, "total_liabilities": 64491000000, "total_equity": 33027000000, "shares_outstanding": 3097000000, "goodwill_and_intangibles": 7981000000 }, "cash_flow": { "operating_cash_flow": 9051000000, "capital_expenditure": 3381000000, "free_cash_flow": 12432000000, "dividends_paid": 3047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259138, "ticker_id": 1343, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8124000000", "ebitda": "12288000000", "netIncome": "4756000000", "grossProfit": "13306000000", "depreciation": "None", "totalRevenue": "89876000000", "costOfRevenue": "76570000000", "interestIncome": "1756000000", "incomeBeforeTax": "6072000000", "interestExpense": "2306000000", "operatingIncome": "7738000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-2306000000", "nonInterestIncome": "None", "operatingExpenses": "5568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "640000000", "costofGoodsAndServicesSold": "76570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4164000000", "sellingGeneralAndAdministrative": "1018000000", "netIncomeFromContinuingOperations": "5868000000" }, "balance": { "goodwill": "2566000000", "inventory": "2461000000", "commonStock": "26960000000", "currentDebt": "None", "investments": "None", "totalAssets": "105643000000", "longTermDebt": "48260000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5415000000", "reportedCurrency": "USD", "retainedEarnings": "-33011000000", "totalLiabilities": "64491000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "12081000000", "currentLongTermDebt": "2000000", "longTermInvestments": "2893000000", "shortTermInvestments": "10000000", "currentNetReceivables": "8559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93562000000", "currentAccountsPayable": "6969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80311000000", "shortLongTermDebtTotal": "49107000000", "totalShareholderEquity": "33027000000", "capitalLeaseObligations": "798000000", "otherCurrentLiabilities": "2832000000", "totalCurrentLiabilities": "10368000000", "otherNonCurrentLiabilities": "1341000000", "totalNonCurrentLiabilities": "54123000000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "3097000000", "intangibleAssetsExcludingGoodwill": "5415000000", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "-25685000000" }, "cashflow": { "netIncome": "5868000000", "profitLoss": "None", "dividendPayout": "3047000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "9051000000", "capitalExpenditures": "3381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5108000000", "cashflowFromInvestment": "-4022000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 89876000000, "cost_of_revenue": 76570000000, "gross_profit": 13306000000, "research_and_development": null, "selling_general_admin": 1018000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8124000000, "depreciation_amortisation": 4164000000, "ebitda": 12288000000, "interest_expense": 2306000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6072000000, "tax_provision": 204000000, "effective_tax_rate": null, "net_income": 4756000000, "net_income_continuing_ops": 5868000000, "net_income_to_common": 4756000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 257000000, "short_term_investments": 10000000, "net_receivables": 8559000000, "inventory": 2461000000, "other_current_assets": null, "total_current_assets": 12081000000, "net_ppe": null, "goodwill": 2566000000, "intangible_assets": 5415000000, "goodwill_and_intangibles": 7981000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 93562000000, "total_assets": 105643000000, "short_term_debt": 48000000, "accounts_payable": 6969000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10368000000, "long_term_debt": 48260000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 54123000000, "total_liabilities": 64491000000, "total_debt": 48308000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33011000000, "total_equity": 33027000000, "shares_outstanding": 3097000000, "operating_cash_flow": 9051000000, "stock_based_compensation": 115000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3381000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4022000000, "dividends_paid": 3047000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5108000000, "free_cash_flow": 12432000000, "net_change_in_cash": -79000000 }, "raw_data": { "income": { "ebit": "8124000000", "ebitda": "12288000000", "netIncome": "4756000000", "grossProfit": "13306000000", "depreciation": "None", "totalRevenue": "89876000000", "costOfRevenue": "76570000000", "interestIncome": "1756000000", "incomeBeforeTax": "6072000000", "interestExpense": "2306000000", "operatingIncome": "7738000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "204000000", "reportedCurrency": "USD", "netInterestIncome": "-2306000000", "nonInterestIncome": "None", "operatingExpenses": "5568000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "640000000", "costofGoodsAndServicesSold": "76570000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4164000000", "sellingGeneralAndAdministrative": "1018000000", "netIncomeFromContinuingOperations": "5868000000" }, "balance": { "goodwill": "2566000000", "inventory": "2461000000", "commonStock": "26960000000", "currentDebt": "None", "investments": "None", "totalAssets": "105643000000", "longTermDebt": "48260000000", "shortTermDebt": "48000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "5415000000", "reportedCurrency": "USD", "retainedEarnings": "-33011000000", "totalLiabilities": "64491000000", "otherCurrentAssets": "804000000", "totalCurrentAssets": "12081000000", "currentLongTermDebt": "2000000", "longTermInvestments": "2893000000", "shortTermInvestments": "10000000", "currentNetReceivables": "8559000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "93562000000", "currentAccountsPayable": "6969000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "80311000000", "shortLongTermDebtTotal": "49107000000", "totalShareholderEquity": "33027000000", "capitalLeaseObligations": "798000000", "otherCurrentLiabilities": "2832000000", "totalCurrentLiabilities": "10368000000", "otherNonCurrentLiabilities": "1341000000", "totalNonCurrentLiabilities": "54123000000", "cashAndShortTermInvestments": "257000000", "commonStockSharesOutstanding": "3097000000", "intangibleAssetsExcludingGoodwill": "5415000000", "cashAndCashEquivalentsAtCarryingValue": "257000000", "accumulatedDepreciationAmortizationPPE": "-25685000000" }, "cashflow": { "netIncome": "5868000000", "profitLoss": "None", "dividendPayout": "3047000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-361000000", "operatingCashflow": "9051000000", "capitalExpenditures": "3381000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5108000000", "cashflowFromInvestment": "-4022000000", "stockBasedCompensation": "115000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3047000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-79000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "405000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4164000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 67417000000, "cost_of_revenue": 53969000000, "gross_profit": 13448000000, "ebit": 8813000000, "ebitda": 12630000000, "pretax_income": 6871000000, "tax_provision": 184000000, "net_income": 5470000000, "net_income_to_common": 5470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336000000, "total_current_assets": 10537000000, "total_assets": 105963000000, "short_term_debt": 729000000, "long_term_debt": 49022000000, "total_debt": 49751000000, "total_liabilities": 65835000000, "total_equity": 31304000000, "shares_outstanding": 2739500000, "goodwill_and_intangibles": 8389000000 }, "cash_flow": { "operating_cash_flow": 11162000000, "capital_expenditure": 2822000000, "free_cash_flow": 13984000000, "dividends_paid": 1898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259143, "ticker_id": 1343, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8813000000", "ebitda": "12630000000", "netIncome": "5470000000", "grossProfit": "13448000000", "depreciation": "None", "totalRevenue": "67417000000", "costOfRevenue": "53969000000", "interestIncome": "1960000000", "incomeBeforeTax": "6871000000", "interestExpense": "2267000000", "operatingIncome": "8792000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-2267000000", "nonInterestIncome": "None", "operatingExpenses": "4656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "346000000", "costofGoodsAndServicesSold": "53969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000000", "sellingGeneralAndAdministrative": "818000000", "netIncomeFromContinuingOperations": "7055000000" }, "balance": { "goodwill": "2533000000", "inventory": "2014000000", "commonStock": "25230000000", "currentDebt": "None", "investments": "None", "totalAssets": "105963000000", "longTermDebt": "49022000000", "shortTermDebt": "729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5856000000", "reportedCurrency": "USD", "retainedEarnings": "-31258000000", "totalLiabilities": "65835000000", "otherCurrentAssets": "479000000", "totalCurrentAssets": "10537000000", "currentLongTermDebt": "680000000", "longTermInvestments": "2947000000", "shortTermInvestments": "10000000", "currentNetReceivables": "7708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95426000000", "currentAccountsPayable": "6834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82445000000", "shortLongTermDebtTotal": "50566000000", "totalShareholderEquity": "31304000000", "capitalLeaseObligations": "861000000", "otherCurrentLiabilities": "2888000000", "totalCurrentLiabilities": "10835000000", "otherNonCurrentLiabilities": "1323000000", "totalNonCurrentLiabilities": "55000000000", "cashAndShortTermInvestments": "336000000", "commonStockSharesOutstanding": "2739500000", "intangibleAssetsExcludingGoodwill": "5856000000", "cashAndCashEquivalentsAtCarryingValue": "336000000", "accumulatedDepreciationAmortizationPPE": "-22384000000" }, "cashflow": { "netIncome": "6687000000", "profitLoss": "None", "dividendPayout": "1898000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "11162000000", "capitalExpenditures": "2822000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8418000000", "cashflowFromInvestment": "-2775000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67417000000, "cost_of_revenue": 53969000000, "gross_profit": 13448000000, "research_and_development": null, "selling_general_admin": 818000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8813000000, "depreciation_amortisation": 3817000000, "ebitda": 12630000000, "interest_expense": 2267000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6871000000, "tax_provision": 184000000, "effective_tax_rate": null, "net_income": 5470000000, "net_income_continuing_ops": 7055000000, "net_income_to_common": 5470000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336000000, "short_term_investments": 10000000, "net_receivables": 7708000000, "inventory": 2014000000, "other_current_assets": null, "total_current_assets": 10537000000, "net_ppe": null, "goodwill": 2533000000, "intangible_assets": 5856000000, "goodwill_and_intangibles": 8389000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95426000000, "total_assets": 105963000000, "short_term_debt": 729000000, "accounts_payable": 6834000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10835000000, "long_term_debt": 49022000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55000000000, "total_liabilities": 65835000000, "total_debt": 49751000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -31258000000, "total_equity": 31304000000, "shares_outstanding": 2739500000, "operating_cash_flow": 11162000000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2822000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2775000000, "dividends_paid": 1898000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8418000000, "free_cash_flow": 13984000000, "net_change_in_cash": -31000000 }, "raw_data": { "income": { "ebit": "8813000000", "ebitda": "12630000000", "netIncome": "5470000000", "grossProfit": "13448000000", "depreciation": "None", "totalRevenue": "67417000000", "costOfRevenue": "53969000000", "interestIncome": "1960000000", "incomeBeforeTax": "6871000000", "interestExpense": "2267000000", "operatingIncome": "8792000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "184000000", "reportedCurrency": "USD", "netInterestIncome": "-2267000000", "nonInterestIncome": "None", "operatingExpenses": "4656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "346000000", "costofGoodsAndServicesSold": "53969000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3817000000", "sellingGeneralAndAdministrative": "818000000", "netIncomeFromContinuingOperations": "7055000000" }, "balance": { "goodwill": "2533000000", "inventory": "2014000000", "commonStock": "25230000000", "currentDebt": "None", "investments": "None", "totalAssets": "105963000000", "longTermDebt": "49022000000", "shortTermDebt": "729000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "5856000000", "reportedCurrency": "USD", "retainedEarnings": "-31258000000", "totalLiabilities": "65835000000", "otherCurrentAssets": "479000000", "totalCurrentAssets": "10537000000", "currentLongTermDebt": "680000000", "longTermInvestments": "2947000000", "shortTermInvestments": "10000000", "currentNetReceivables": "7708000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95426000000", "currentAccountsPayable": "6834000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "82445000000", "shortLongTermDebtTotal": "50566000000", "totalShareholderEquity": "31304000000", "capitalLeaseObligations": "861000000", "otherCurrentLiabilities": "2888000000", "totalCurrentLiabilities": "10835000000", "otherNonCurrentLiabilities": "1323000000", "totalNonCurrentLiabilities": "55000000000", "cashAndShortTermInvestments": "336000000", "commonStockSharesOutstanding": "2739500000", "intangibleAssetsExcludingGoodwill": "5856000000", "cashAndCashEquivalentsAtCarryingValue": "336000000", "accumulatedDepreciationAmortizationPPE": "-22384000000" }, "cashflow": { "netIncome": "6687000000", "profitLoss": "None", "dividendPayout": "1898000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-19000000", "operatingCashflow": "11162000000", "capitalExpenditures": "2822000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8418000000", "cashflowFromInvestment": "-2775000000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1898000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-31000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3795000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 38954000000, "cost_of_revenue": 28705000000, "gross_profit": 10249000000, "ebit": 5860000000, "ebitda": 9538000000, "pretax_income": 377000000, "tax_provision": 237000000, "net_income": -648000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 367000000, "total_current_assets": 6317000000, "total_assets": 95144000000, "short_term_debt": 76000000, "long_term_debt": 51417000000, "total_debt": 51493000000, "total_liabilities": 62994000000, "total_equity": 18537000000, "shares_outstanding": 2695600000, "goodwill_and_intangibles": 8137000000 }, "cash_flow": { "operating_cash_flow": 7361000000, "capital_expenditure": 5130000000, "free_cash_flow": 12491000000, "dividends_paid": 2802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259148, "ticker_id": 1343, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5860000000", "ebitda": "9538000000", "netIncome": "-648000000", "grossProfit": "10249000000", "depreciation": "None", "totalRevenue": "38954000000", "costOfRevenue": "28705000000", "interestIncome": "2540000000", "incomeBeforeTax": "377000000", "interestExpense": "2327000000", "operatingIncome": "2980000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-2327000000", "nonInterestIncome": "None", "operatingExpenses": "7269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-276000000", "costofGoodsAndServicesSold": "28705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3678000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "2391000000", "inventory": "1739000000", "commonStock": "18531000000", "currentDebt": "None", "investments": "None", "totalAssets": "95144000000", "longTermDebt": "51417000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5746000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "62994000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "6317000000", "currentLongTermDebt": "21000000", "longTermInvestments": "3060000000", "shortTermInvestments": "9000000", "currentNetReceivables": "3954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88827000000", "currentAccountsPayable": "2836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75107000000", "shortLongTermDebtTotal": "52331000000", "totalShareholderEquity": "18537000000", "capitalLeaseObligations": "837000000", "otherCurrentLiabilities": "2565000000", "totalCurrentLiabilities": "5923000000", "otherNonCurrentLiabilities": "1152000000", "totalNonCurrentLiabilities": "57071000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "2695600000", "intangibleAssetsExcludingGoodwill": "5746000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "2802000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-271000000", "operatingCashflow": "7361000000", "capitalExpenditures": "5130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000000", "cashflowFromInvestment": "-4898000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6822000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38954000000, "cost_of_revenue": 28705000000, "gross_profit": 10249000000, "research_and_development": null, "selling_general_admin": 711000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5860000000, "depreciation_amortisation": 3678000000, "ebitda": 9538000000, "interest_expense": 2327000000, "interest_income": null, "other_non_operating": null, "pretax_income": 377000000, "tax_provision": 237000000, "effective_tax_rate": null, "net_income": -648000000, "net_income_continuing_ops": 140000000, "net_income_to_common": -648000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 367000000, "short_term_investments": 9000000, "net_receivables": 3954000000, "inventory": 1739000000, "other_current_assets": null, "total_current_assets": 6317000000, "net_ppe": null, "goodwill": 2391000000, "intangible_assets": 5746000000, "goodwill_and_intangibles": 8137000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 88827000000, "total_assets": 95144000000, "short_term_debt": 76000000, "accounts_payable": 2836000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5923000000, "long_term_debt": 51417000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57071000000, "total_liabilities": 62994000000, "total_debt": 51493000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 18537000000, "shares_outstanding": 2695600000, "operating_cash_flow": 7361000000, "stock_based_compensation": 121000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5130000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4898000000, "dividends_paid": 2802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2387000000, "free_cash_flow": 12491000000, "net_change_in_cash": 76000000 }, "raw_data": { "income": { "ebit": "5860000000", "ebitda": "9538000000", "netIncome": "-648000000", "grossProfit": "10249000000", "depreciation": "None", "totalRevenue": "38954000000", "costOfRevenue": "28705000000", "interestIncome": "2540000000", "incomeBeforeTax": "377000000", "interestExpense": "2327000000", "operatingIncome": "2980000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "237000000", "reportedCurrency": "USD", "netInterestIncome": "-2327000000", "nonInterestIncome": "None", "operatingExpenses": "7269000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-276000000", "costofGoodsAndServicesSold": "28705000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3678000000", "sellingGeneralAndAdministrative": "711000000", "netIncomeFromContinuingOperations": "140000000" }, "balance": { "goodwill": "2391000000", "inventory": "1739000000", "commonStock": "18531000000", "currentDebt": "None", "investments": "None", "totalAssets": "95144000000", "longTermDebt": "51417000000", "shortTermDebt": "76000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5746000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "62994000000", "otherCurrentAssets": "257000000", "totalCurrentAssets": "6317000000", "currentLongTermDebt": "21000000", "longTermInvestments": "3060000000", "shortTermInvestments": "9000000", "currentNetReceivables": "3954000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "88827000000", "currentAccountsPayable": "2836000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75107000000", "shortLongTermDebtTotal": "52331000000", "totalShareholderEquity": "18537000000", "capitalLeaseObligations": "837000000", "otherCurrentLiabilities": "2565000000", "totalCurrentLiabilities": "5923000000", "otherNonCurrentLiabilities": "1152000000", "totalNonCurrentLiabilities": "57071000000", "cashAndShortTermInvestments": "367000000", "commonStockSharesOutstanding": "2695600000", "intangibleAssetsExcludingGoodwill": "5746000000", "cashAndCashEquivalentsAtCarryingValue": "367000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "140000000", "profitLoss": "None", "dividendPayout": "2802000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-271000000", "operatingCashflow": "7361000000", "capitalExpenditures": "5130000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2387000000", "cashflowFromInvestment": "-4898000000", "stockBasedCompensation": "121000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "76000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "24440000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6822000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 54213000000, "cost_of_revenue": 43095000000, "gross_profit": 11118000000, "ebit": 7351000000, "ebitda": 10498000000, "pretax_income": 5020000000, "tax_provision": 195000000, "net_income": 3518000000, "net_income_to_common": 3518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291000000, "total_current_assets": 7464000000, "total_assets": 98973000000, "short_term_debt": 88000000, "long_term_debt": 51028000000, "total_debt": 51116000000, "total_liabilities": 64296000000, "total_equity": 21924000000, "shares_outstanding": 2637600000, "goodwill_and_intangibles": 11321000000 }, "cash_flow": { "operating_cash_flow": 8003000000, "capital_expenditure": 5960000000, "free_cash_flow": 13963000000, "dividends_paid": 3054000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259153, "ticker_id": 1343, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7351000000", "ebitda": "10498000000", "netIncome": "3518000000", "grossProfit": "11118000000", "depreciation": "None", "totalRevenue": "54213000000", "costOfRevenue": "43095000000", "interestIncome": "2270000000", "incomeBeforeTax": "5020000000", "interestExpense": "2331000000", "operatingIncome": "7203000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-2331000000", "nonInterestIncome": "None", "operatingExpenses": "3915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "43095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3147000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "4899000000" }, "balance": { "goodwill": "5167000000", "inventory": "1532000000", "commonStock": "21935000000", "currentDebt": "None", "investments": "None", "totalAssets": "98973000000", "longTermDebt": "51028000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6154000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "64296000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "7464000000", "currentLongTermDebt": "26000000", "longTermInvestments": "3460000000", "shortTermInvestments": "23000000", "currentNetReceivables": "5197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91509000000", "currentAccountsPayable": "4149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74193000000", "shortLongTermDebtTotal": "52019000000", "totalShareholderEquity": "21924000000", "capitalLeaseObligations": "961000000", "otherCurrentLiabilities": "3224000000", "totalCurrentLiabilities": "7724000000", "otherNonCurrentLiabilities": "1162000000", "totalNonCurrentLiabilities": "56572000000", "cashAndShortTermInvestments": "291000000", "commonStockSharesOutstanding": "2637600000", "intangibleAssetsExcludingGoodwill": "6154000000", "cashAndCashEquivalentsAtCarryingValue": "291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4899000000", "profitLoss": "None", "dividendPayout": "3054000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-117000000", "operatingCashflow": "8003000000", "capitalExpenditures": "5960000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197000000", "cashflowFromInvestment": "-6934000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3054000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54213000000, "cost_of_revenue": 43095000000, "gross_profit": 11118000000, "research_and_development": null, "selling_general_admin": 694000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7351000000, "depreciation_amortisation": 3147000000, "ebitda": 10498000000, "interest_expense": 2331000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5020000000, "tax_provision": 195000000, "effective_tax_rate": null, "net_income": 3518000000, "net_income_continuing_ops": 4899000000, "net_income_to_common": 3518000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291000000, "short_term_investments": 23000000, "net_receivables": 5197000000, "inventory": 1532000000, "other_current_assets": null, "total_current_assets": 7464000000, "net_ppe": null, "goodwill": 5167000000, "intangible_assets": 6154000000, "goodwill_and_intangibles": 11321000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 91509000000, "total_assets": 98973000000, "short_term_debt": 88000000, "accounts_payable": 4149000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7724000000, "long_term_debt": 51028000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56572000000, "total_liabilities": 64296000000, "total_debt": 51116000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21924000000, "shares_outstanding": 2637600000, "operating_cash_flow": 8003000000, "stock_based_compensation": 113000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5960000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6934000000, "dividends_paid": 3054000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1197000000, "free_cash_flow": 13963000000, "net_change_in_cash": -128000000 }, "raw_data": { "income": { "ebit": "7351000000", "ebitda": "10498000000", "netIncome": "3518000000", "grossProfit": "11118000000", "depreciation": "None", "totalRevenue": "54213000000", "costOfRevenue": "43095000000", "interestIncome": "2270000000", "incomeBeforeTax": "5020000000", "interestExpense": "2331000000", "operatingIncome": "7203000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "195000000", "reportedCurrency": "USD", "netInterestIncome": "-2331000000", "nonInterestIncome": "None", "operatingExpenses": "3915000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "148000000", "costofGoodsAndServicesSold": "43095000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3147000000", "sellingGeneralAndAdministrative": "694000000", "netIncomeFromContinuingOperations": "4899000000" }, "balance": { "goodwill": "5167000000", "inventory": "1532000000", "commonStock": "21935000000", "currentDebt": "None", "investments": "None", "totalAssets": "98973000000", "longTermDebt": "51028000000", "shortTermDebt": "88000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6154000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "64296000000", "otherCurrentAssets": "444000000", "totalCurrentAssets": "7464000000", "currentLongTermDebt": "26000000", "longTermInvestments": "3460000000", "shortTermInvestments": "23000000", "currentNetReceivables": "5197000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "91509000000", "currentAccountsPayable": "4149000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "74193000000", "shortLongTermDebtTotal": "52019000000", "totalShareholderEquity": "21924000000", "capitalLeaseObligations": "961000000", "otherCurrentLiabilities": "3224000000", "totalCurrentLiabilities": "7724000000", "otherNonCurrentLiabilities": "1162000000", "totalNonCurrentLiabilities": "56572000000", "cashAndShortTermInvestments": "291000000", "commonStockSharesOutstanding": "2637600000", "intangibleAssetsExcludingGoodwill": "6154000000", "cashAndCashEquivalentsAtCarryingValue": "291000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4899000000", "profitLoss": "None", "dividendPayout": "3054000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-117000000", "operatingCashflow": "8003000000", "capitalExpenditures": "5960000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1197000000", "cashflowFromInvestment": "-6934000000", "stockBasedCompensation": "113000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3054000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-128000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3189000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 54087000000, "cost_of_revenue": 44692000000, "gross_profit": 9395000000, "ebit": 5834000000, "ebitda": 8693000000, "pretax_income": 3634000000, "tax_provision": 4000000, "net_income": 1694000000, "net_income_to_common": 1694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 419000000, "total_current_assets": 6750000000, "total_assets": 88246000000, "short_term_debt": 2655000000, "long_term_debt": 43373000000, "total_debt": 46028000000, "total_liabilities": 56897000000, "total_equity": 31349000000, "shares_outstanding": 1461400000, "goodwill_and_intangibles": 10885000000 }, "cash_flow": { "operating_cash_flow": 7506000000, "capital_expenditure": 7407000000, "free_cash_flow": 14913000000, "dividends_paid": 1681000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259158, "ticker_id": 1343, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5834000000", "ebitda": "8693000000", "netIncome": "1694000000", "grossProfit": "9395000000", "depreciation": "None", "totalRevenue": "54087000000", "costOfRevenue": "44692000000", "interestIncome": "1664000000", "incomeBeforeTax": "3634000000", "interestExpense": "2055000000", "operatingIncome": "5403000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-2055000000", "nonInterestIncome": "None", "operatingExpenses": "3992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "341000000", "costofGoodsAndServicesSold": "44692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2859000000", "sellingGeneralAndAdministrative": "702000000", "netIncomeFromContinuingOperations": "3630000000" }, "balance": { "goodwill": "4885000000", "inventory": "1677000000", "commonStock": "20606000000", "currentDebt": "None", "investments": "None", "totalAssets": "88246000000", "longTermDebt": "43373000000", "shortTermDebt": "2655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6000000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "56897000000", "otherCurrentAssets": "461000000", "totalCurrentAssets": "6750000000", "currentLongTermDebt": "2655000000", "longTermInvestments": "2642000000", "shortTermInvestments": "111000000", "currentNetReceivables": "4193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81496000000", "currentAccountsPayable": "3493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66963000000", "shortLongTermDebtTotal": "46028000000", "totalShareholderEquity": "31349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3034000000", "totalCurrentLiabilities": "9310000000", "otherNonCurrentLiabilities": "1184000000", "totalNonCurrentLiabilities": "47587000000", "cashAndShortTermInvestments": "419000000", "commonStockSharesOutstanding": "1461400000", "intangibleAssetsExcludingGoodwill": "6000000000", "cashAndCashEquivalentsAtCarryingValue": "419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3420000000", "profitLoss": "None", "dividendPayout": "1681000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "237000000", "operatingCashflow": "7506000000", "capitalExpenditures": "7407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000000", "cashflowFromInvestment": "-7075000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1681000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54087000000, "cost_of_revenue": 44692000000, "gross_profit": 9395000000, "research_and_development": 0, "selling_general_admin": 702000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5834000000, "depreciation_amortisation": 2859000000, "ebitda": 8693000000, "interest_expense": 2055000000, "interest_income": null, "other_non_operating": null, "pretax_income": 3634000000, "tax_provision": 4000000, "effective_tax_rate": null, "net_income": 1694000000, "net_income_continuing_ops": 3630000000, "net_income_to_common": 1694000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 419000000, "short_term_investments": 111000000, "net_receivables": 4193000000, "inventory": 1677000000, "other_current_assets": null, "total_current_assets": 6750000000, "net_ppe": null, "goodwill": 4885000000, "intangible_assets": 6000000000, "goodwill_and_intangibles": 10885000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81496000000, "total_assets": 88246000000, "short_term_debt": 2655000000, "accounts_payable": 3493000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9310000000, "long_term_debt": 43373000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47587000000, "total_liabilities": 56897000000, "total_debt": 46028000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31349000000, "shares_outstanding": 1461400000, "operating_cash_flow": 7506000000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7407000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7075000000, "dividends_paid": 1681000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3082000000, "free_cash_flow": 14913000000, "net_change_in_cash": 83000000 }, "raw_data": { "income": { "ebit": "5834000000", "ebitda": "8693000000", "netIncome": "1694000000", "grossProfit": "9395000000", "depreciation": "None", "totalRevenue": "54087000000", "costOfRevenue": "44692000000", "interestIncome": "1664000000", "incomeBeforeTax": "3634000000", "interestExpense": "2055000000", "operatingIncome": "5403000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "4000000", "reportedCurrency": "USD", "netInterestIncome": "-2055000000", "nonInterestIncome": "None", "operatingExpenses": "3992000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "341000000", "costofGoodsAndServicesSold": "44692000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2859000000", "sellingGeneralAndAdministrative": "702000000", "netIncomeFromContinuingOperations": "3630000000" }, "balance": { "goodwill": "4885000000", "inventory": "1677000000", "commonStock": "20606000000", "currentDebt": "None", "investments": "None", "totalAssets": "88246000000", "longTermDebt": "43373000000", "shortTermDebt": "2655000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6000000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "56897000000", "otherCurrentAssets": "461000000", "totalCurrentAssets": "6750000000", "currentLongTermDebt": "2655000000", "longTermInvestments": "2642000000", "shortTermInvestments": "111000000", "currentNetReceivables": "4193000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81496000000", "currentAccountsPayable": "3493000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "66963000000", "shortLongTermDebtTotal": "46028000000", "totalShareholderEquity": "31349000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3034000000", "totalCurrentLiabilities": "9310000000", "otherNonCurrentLiabilities": "1184000000", "totalNonCurrentLiabilities": "47587000000", "cashAndShortTermInvestments": "419000000", "commonStockSharesOutstanding": "1461400000", "intangibleAssetsExcludingGoodwill": "6000000000", "cashAndCashEquivalentsAtCarryingValue": "419000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3420000000", "profitLoss": "None", "dividendPayout": "1681000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "237000000", "operatingCashflow": "7506000000", "capitalExpenditures": "7407000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3082000000", "cashflowFromInvestment": "-7075000000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1681000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "83000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-24000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2859000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 27771000000, "cost_of_revenue": 21149000000, "gross_profit": 6622000000, "ebit": 2111000000, "ebitda": 3694000000, "pretax_income": 2111000000, "tax_provision": 135000000, "net_income": 1253000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 951000000, "total_current_assets": 22263000000, "total_assets": 147482000000, "short_term_debt": 220000000, "long_term_debt": 69317000000, "total_debt": 69537000000, "total_liabilities": 97493000000, "total_equity": 34462000000, "shares_outstanding": 3457400000, "goodwill_and_intangibles": 12899000000 }, "cash_flow": { "operating_cash_flow": 3417000000, "capital_expenditure": 1916000000, "free_cash_flow": 5333000000, "dividends_paid": 1168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259121, "ticker_id": 1343, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2111000000", "ebitda": "3694000000", "netIncome": "1253000000", "grossProfit": "6622000000", "depreciation": "None", "totalRevenue": "27771000000", "costOfRevenue": "21149000000", "interestIncome": "None", "incomeBeforeTax": "2111000000", "interestExpense": "947000000", "operatingIncome": "2983000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "3639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000000", "sellingGeneralAndAdministrative": "2056000000", "netIncomeFromContinuingOperations": "1976000000" }, "balance": { "goodwill": "5605000000", "inventory": "4645000000", "commonStock": "31004000000", "currentDebt": "None", "investments": "None", "totalAssets": "147482000000", "longTermDebt": "69317000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7294000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "97493000000", "otherCurrentAssets": "757000000", "totalCurrentAssets": "22263000000", "currentLongTermDebt": "19000000", "longTermInvestments": "3646000000", "shortTermInvestments": "20000000", "currentNetReceivables": "15890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125219000000", "currentAccountsPayable": "13152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71106000000", "totalShareholderEquity": "34462000000", "capitalLeaseObligations": "1770000000", "otherCurrentLiabilities": "5671000000", "totalCurrentLiabilities": "19043000000", "otherNonCurrentLiabilities": "1973000000", "totalNonCurrentLiabilities": "78450000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "3457400000", "intangibleAssetsExcludingGoodwill": "7294000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "1168000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "578000000", "operatingCashflow": "3417000000", "capitalExpenditures": "1916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1168000000", "cashflowFromInvestment": "-2570000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27771000000, "cost_of_revenue": 21149000000, "gross_profit": 6622000000, "research_and_development": null, "selling_general_admin": 2056000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2111000000, "depreciation_amortisation": 1583000000, "ebitda": 3694000000, "interest_expense": 947000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2111000000, "tax_provision": 135000000, "effective_tax_rate": null, "net_income": 1253000000, "net_income_continuing_ops": 1976000000, "net_income_to_common": 1253000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 951000000, "short_term_investments": 20000000, "net_receivables": 15890000000, "inventory": 4645000000, "other_current_assets": null, "total_current_assets": 22263000000, "net_ppe": null, "goodwill": 5605000000, "intangible_assets": 7294000000, "goodwill_and_intangibles": 12899000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 125219000000, "total_assets": 147482000000, "short_term_debt": 220000000, "accounts_payable": 13152000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19043000000, "long_term_debt": 69317000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78450000000, "total_liabilities": 97493000000, "total_debt": 69537000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34462000000, "shares_outstanding": 3457400000, "operating_cash_flow": 3417000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1916000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2570000000, "dividends_paid": 1168000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1168000000, "free_cash_flow": 5333000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2111000000", "ebitda": "3694000000", "netIncome": "1253000000", "grossProfit": "6622000000", "depreciation": "None", "totalRevenue": "27771000000", "costOfRevenue": "21149000000", "interestIncome": "None", "incomeBeforeTax": "2111000000", "interestExpense": "947000000", "operatingIncome": "2983000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "135000000", "reportedCurrency": "USD", "netInterestIncome": "-947000000", "nonInterestIncome": "None", "operatingExpenses": "3639000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21149000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1583000000", "sellingGeneralAndAdministrative": "2056000000", "netIncomeFromContinuingOperations": "1976000000" }, "balance": { "goodwill": "5605000000", "inventory": "4645000000", "commonStock": "31004000000", "currentDebt": "None", "investments": "None", "totalAssets": "147482000000", "longTermDebt": "69317000000", "shortTermDebt": "220000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "7294000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "97493000000", "otherCurrentAssets": "757000000", "totalCurrentAssets": "22263000000", "currentLongTermDebt": "19000000", "longTermInvestments": "3646000000", "shortTermInvestments": "20000000", "currentNetReceivables": "15890000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "125219000000", "currentAccountsPayable": "13152000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71106000000", "totalShareholderEquity": "34462000000", "capitalLeaseObligations": "1770000000", "otherCurrentLiabilities": "5671000000", "totalCurrentLiabilities": "19043000000", "otherNonCurrentLiabilities": "1973000000", "totalNonCurrentLiabilities": "78450000000", "cashAndShortTermInvestments": "951000000", "commonStockSharesOutstanding": "3457400000", "intangibleAssetsExcludingGoodwill": "7294000000", "cashAndCashEquivalentsAtCarryingValue": "951000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1253000000", "profitLoss": "None", "dividendPayout": "1168000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "578000000", "operatingCashflow": "3417000000", "capitalExpenditures": "1916000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1168000000", "cashflowFromInvestment": "-2570000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1168000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1583000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 22410000000, "cost_of_revenue": 16630000000, "gross_profit": 5780000000, "ebit": 2370000000, "ebitda": 3495000000, "pretax_income": 1610000000, "tax_provision": 15000000, "net_income": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1272000000, "total_current_assets": 18233000000, "total_assets": 141740000000, "short_term_debt": 270000000, "long_term_debt": 68308000000, "total_debt": 68578000000, "total_liabilities": 92480000000, "total_equity": 34368000000, "shares_outstanding": 3650000000, "goodwill_and_intangibles": 12890000000 }, "cash_flow": { "operating_cash_flow": 1898000000, "capital_expenditure": 2123000000, "free_cash_flow": 4021000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259122, "ticker_id": 1343, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2370000000", "ebitda": "3495000000", "netIncome": "1460000000", "grossProfit": "5780000000", "depreciation": "None", "totalRevenue": "22410000000", "costOfRevenue": "16630000000", "interestIncome": "804000000", "incomeBeforeTax": "1610000000", "interestExpense": "760000000", "operatingIncome": "2370000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-910000000", "nonInterestIncome": "None", "operatingExpenses": "3410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "1238000000" }, "balance": { "goodwill": "5452000000", "inventory": "4986000000", "commonStock": "30930000000", "currentDebt": "None", "investments": "None", "totalAssets": "141740000000", "longTermDebt": "68308000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7438000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "92480000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "18233000000", "currentLongTermDebt": "25000000", "longTermInvestments": "3589000000", "shortTermInvestments": "52000000", "currentNetReceivables": "11451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123507000000", "currentAccountsPayable": "9510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103983000000", "shortLongTermDebtTotal": "71608000000", "totalShareholderEquity": "34368000000", "capitalLeaseObligations": "1760000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "14955000000", "otherNonCurrentLiabilities": "1941000000", "totalNonCurrentLiabilities": "77525000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "3650000000", "intangibleAssetsExcludingGoodwill": "7438000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-517000000", "operatingCashflow": "1898000000", "capitalExpenditures": "2123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000000", "cashflowFromInvestment": "-3946000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22410000000, "cost_of_revenue": 16630000000, "gross_profit": 5780000000, "research_and_development": null, "selling_general_admin": 205000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2370000000, "depreciation_amortisation": 1125000000, "ebitda": 3495000000, "interest_expense": 760000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1610000000, "tax_provision": 15000000, "effective_tax_rate": null, "net_income": 1460000000, "net_income_continuing_ops": 1238000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1272000000, "short_term_investments": 52000000, "net_receivables": 11451000000, "inventory": 4986000000, "other_current_assets": null, "total_current_assets": 18233000000, "net_ppe": null, "goodwill": 5452000000, "intangible_assets": 7438000000, "goodwill_and_intangibles": 12890000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123507000000, "total_assets": 141740000000, "short_term_debt": 270000000, "accounts_payable": 9510000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14955000000, "long_term_debt": 68308000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77525000000, "total_liabilities": 92480000000, "total_debt": 68578000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34368000000, "shares_outstanding": 3650000000, "operating_cash_flow": 1898000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2123000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3946000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -254000000, "free_cash_flow": 4021000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2370000000", "ebitda": "3495000000", "netIncome": "1460000000", "grossProfit": "5780000000", "depreciation": "None", "totalRevenue": "22410000000", "costOfRevenue": "16630000000", "interestIncome": "804000000", "incomeBeforeTax": "1610000000", "interestExpense": "760000000", "operatingIncome": "2370000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "15000000", "reportedCurrency": "USD", "netInterestIncome": "-910000000", "nonInterestIncome": "None", "operatingExpenses": "3410000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16630000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1125000000", "sellingGeneralAndAdministrative": "205000000", "netIncomeFromContinuingOperations": "1238000000" }, "balance": { "goodwill": "5452000000", "inventory": "4986000000", "commonStock": "30930000000", "currentDebt": "None", "investments": "None", "totalAssets": "141740000000", "longTermDebt": "68308000000", "shortTermDebt": "270000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7438000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "92480000000", "otherCurrentAssets": "472000000", "totalCurrentAssets": "18233000000", "currentLongTermDebt": "25000000", "longTermInvestments": "3589000000", "shortTermInvestments": "52000000", "currentNetReceivables": "11451000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123507000000", "currentAccountsPayable": "9510000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "103983000000", "shortLongTermDebtTotal": "71608000000", "totalShareholderEquity": "34368000000", "capitalLeaseObligations": "1760000000", "otherCurrentLiabilities": "4809000000", "totalCurrentLiabilities": "14955000000", "otherNonCurrentLiabilities": "1941000000", "totalNonCurrentLiabilities": "77525000000", "cashAndShortTermInvestments": "1272000000", "commonStockSharesOutstanding": "3650000000", "intangibleAssetsExcludingGoodwill": "7438000000", "cashAndCashEquivalentsAtCarryingValue": "1272000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1238000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-517000000", "operatingCashflow": "1898000000", "capitalExpenditures": "2123000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-254000000", "cashflowFromInvestment": "-3946000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1491000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 19954000000, "cost_of_revenue": 14562000000, "gross_profit": 5392000000, "ebit": 2269000000, "ebitda": 3709000000, "pretax_income": 1379000000, "tax_provision": 87000000, "net_income": 1019000000, "net_income_to_common": 1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3574000000, "total_current_assets": 17442000000, "total_assets": 129331000000, "short_term_debt": 75000000, "long_term_debt": 63096000000, "total_debt": 63171000000, "total_liabilities": 82187000000, "total_equity": 34679000000, "shares_outstanding": 3639286000, "goodwill_and_intangibles": 9563000000 }, "cash_flow": { "operating_cash_flow": 2572000000, "capital_expenditure": 1297000000, "free_cash_flow": 3869000000, "dividends_paid": 1150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259124, "ticker_id": 1343, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2269000000", "ebitda": "3709000000", "netIncome": "1019000000", "grossProfit": "5392000000", "depreciation": "None", "totalRevenue": "19954000000", "costOfRevenue": "14562000000", "interestIncome": "774000000", "incomeBeforeTax": "1379000000", "interestExpense": "890000000", "operatingIncome": "2151000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-890000000", "nonInterestIncome": "None", "operatingExpenses": "3241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1440000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "1292000000" }, "balance": { "goodwill": "3903000000", "inventory": "3269000000", "commonStock": "31223000000", "currentDebt": "None", "investments": "None", "totalAssets": "129331000000", "longTermDebt": "63096000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5660000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "82187000000", "otherCurrentAssets": "539000000", "totalCurrentAssets": "17442000000", "currentLongTermDebt": "8000000", "longTermInvestments": "3269000000", "shortTermInvestments": "20000000", "currentNetReceivables": "10040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111889000000", "currentAccountsPayable": "7336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96909000000", "shortLongTermDebtTotal": "63974000000", "totalShareholderEquity": "34679000000", "capitalLeaseObligations": "870000000", "otherCurrentLiabilities": "4999000000", "totalCurrentLiabilities": "12410000000", "otherNonCurrentLiabilities": "1615000000", "totalNonCurrentLiabilities": "69777000000", "cashAndShortTermInvestments": "3574000000", "commonStockSharesOutstanding": "3639286000", "intangibleAssetsExcludingGoodwill": "5660000000", "cashAndCashEquivalentsAtCarryingValue": "3574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292000000", "profitLoss": "None", "dividendPayout": "1150000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-473000000", "operatingCashflow": "2572000000", "capitalExpenditures": "1297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2288000000", "cashflowFromInvestment": "-1528000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19954000000, "cost_of_revenue": 14562000000, "gross_profit": 5392000000, "research_and_development": null, "selling_general_admin": 268000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2269000000, "depreciation_amortisation": 1440000000, "ebitda": 3709000000, "interest_expense": 890000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1379000000, "tax_provision": 87000000, "effective_tax_rate": null, "net_income": 1019000000, "net_income_continuing_ops": 1292000000, "net_income_to_common": 1019000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3574000000, "short_term_investments": 20000000, "net_receivables": 10040000000, "inventory": 3269000000, "other_current_assets": null, "total_current_assets": 17442000000, "net_ppe": null, "goodwill": 3903000000, "intangible_assets": 5660000000, "goodwill_and_intangibles": 9563000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111889000000, "total_assets": 129331000000, "short_term_debt": 75000000, "accounts_payable": 7336000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12410000000, "long_term_debt": 63096000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 69777000000, "total_liabilities": 82187000000, "total_debt": 63171000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34679000000, "shares_outstanding": 3639286000, "operating_cash_flow": 2572000000, "stock_based_compensation": 40000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1297000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1528000000, "dividends_paid": 1150000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2288000000, "free_cash_flow": 3869000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2269000000", "ebitda": "3709000000", "netIncome": "1019000000", "grossProfit": "5392000000", "depreciation": "None", "totalRevenue": "19954000000", "costOfRevenue": "14562000000", "interestIncome": "774000000", "incomeBeforeTax": "1379000000", "interestExpense": "890000000", "operatingIncome": "2151000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "87000000", "reportedCurrency": "USD", "netInterestIncome": "-890000000", "nonInterestIncome": "None", "operatingExpenses": "3241000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14562000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1440000000", "sellingGeneralAndAdministrative": "268000000", "netIncomeFromContinuingOperations": "1292000000" }, "balance": { "goodwill": "3903000000", "inventory": "3269000000", "commonStock": "31223000000", "currentDebt": "None", "investments": "None", "totalAssets": "129331000000", "longTermDebt": "63096000000", "shortTermDebt": "75000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5660000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "82187000000", "otherCurrentAssets": "539000000", "totalCurrentAssets": "17442000000", "currentLongTermDebt": "8000000", "longTermInvestments": "3269000000", "shortTermInvestments": "20000000", "currentNetReceivables": "10040000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111889000000", "currentAccountsPayable": "7336000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96909000000", "shortLongTermDebtTotal": "63974000000", "totalShareholderEquity": "34679000000", "capitalLeaseObligations": "870000000", "otherCurrentLiabilities": "4999000000", "totalCurrentLiabilities": "12410000000", "otherNonCurrentLiabilities": "1615000000", "totalNonCurrentLiabilities": "69777000000", "cashAndShortTermInvestments": "3574000000", "commonStockSharesOutstanding": "3639286000", "intangibleAssetsExcludingGoodwill": "5660000000", "cashAndCashEquivalentsAtCarryingValue": "3574000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1292000000", "profitLoss": "None", "dividendPayout": "1150000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-473000000", "operatingCashflow": "2572000000", "capitalExpenditures": "1297000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2288000000", "cashflowFromInvestment": "-1528000000", "stockBasedCompensation": "40000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1150000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1440000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 19242000000, "cost_of_revenue": 16557000000, "gross_profit": 2685000000, "ebit": 2402000000, "ebitda": 3786000000, "pretax_income": 1537000000, "tax_provision": 79000000, "net_income": 1099000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 242000000, "total_current_assets": 13671000000, "total_assets": 125022000000, "short_term_debt": 73000000, "long_term_debt": 60749000000, "total_debt": 60822000000, "total_liabilities": 79165000000, "total_equity": 34781000000, "shares_outstanding": 3454100000, "goodwill_and_intangibles": 9677000000 }, "cash_flow": { "operating_cash_flow": 2762000000, "capital_expenditure": 1659000000, "free_cash_flow": 4421000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259125, "ticker_id": 1343, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2402000000", "ebitda": "3786000000", "netIncome": "1099000000", "grossProfit": "2685000000", "depreciation": "None", "totalRevenue": "19242000000", "costOfRevenue": "16557000000", "interestIncome": "760000000", "incomeBeforeTax": "1537000000", "interestExpense": "865000000", "operatingIncome": "2428000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "1458000000" }, "balance": { "goodwill": "3903000000", "inventory": "2795000000", "commonStock": "31360000000", "currentDebt": "None", "investments": "None", "totalAssets": "125022000000", "longTermDebt": "60749000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5774000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "79165000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "13671000000", "currentLongTermDebt": "6000000", "longTermInvestments": "3243000000", "shortTermInvestments": "12000000", "currentNetReceivables": "10103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111351000000", "currentAccountsPayable": "7513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96359000000", "shortLongTermDebtTotal": "61576000000", "totalShareholderEquity": "34781000000", "capitalLeaseObligations": "821000000", "otherCurrentLiabilities": "4263000000", "totalCurrentLiabilities": "11849000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "67316000000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "3454100000", "intangibleAssetsExcludingGoodwill": "5774000000", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1458000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "2762000000", "capitalExpenditures": "1659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1272000000", "cashflowFromInvestment": "-1701000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19242000000, "cost_of_revenue": 16557000000, "gross_profit": 2685000000, "research_and_development": null, "selling_general_admin": 257000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2402000000, "depreciation_amortisation": 1384000000, "ebitda": 3786000000, "interest_expense": 865000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1537000000, "tax_provision": 79000000, "effective_tax_rate": null, "net_income": 1099000000, "net_income_continuing_ops": 1458000000, "net_income_to_common": 1099000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 242000000, "short_term_investments": 12000000, "net_receivables": 10103000000, "inventory": 2795000000, "other_current_assets": null, "total_current_assets": 13671000000, "net_ppe": null, "goodwill": 3903000000, "intangible_assets": 5774000000, "goodwill_and_intangibles": 9677000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111351000000, "total_assets": 125022000000, "short_term_debt": 73000000, "accounts_payable": 7513000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11849000000, "long_term_debt": 60749000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67316000000, "total_liabilities": 79165000000, "total_debt": 60822000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 34781000000, "shares_outstanding": 3454100000, "operating_cash_flow": 2762000000, "stock_based_compensation": 33000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1659000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1701000000, "dividends_paid": 1221000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1272000000, "free_cash_flow": 4421000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2402000000", "ebitda": "3786000000", "netIncome": "1099000000", "grossProfit": "2685000000", "depreciation": "None", "totalRevenue": "19242000000", "costOfRevenue": "16557000000", "interestIncome": "760000000", "incomeBeforeTax": "1537000000", "interestExpense": "865000000", "operatingIncome": "2428000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "79000000", "reportedCurrency": "USD", "netInterestIncome": "-865000000", "nonInterestIncome": "None", "operatingExpenses": "257000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16557000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1384000000", "sellingGeneralAndAdministrative": "257000000", "netIncomeFromContinuingOperations": "1458000000" }, "balance": { "goodwill": "3903000000", "inventory": "2795000000", "commonStock": "31360000000", "currentDebt": "None", "investments": "None", "totalAssets": "125022000000", "longTermDebt": "60749000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5774000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "79165000000", "otherCurrentAssets": "531000000", "totalCurrentAssets": "13671000000", "currentLongTermDebt": "6000000", "longTermInvestments": "3243000000", "shortTermInvestments": "12000000", "currentNetReceivables": "10103000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111351000000", "currentAccountsPayable": "7513000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96359000000", "shortLongTermDebtTotal": "61576000000", "totalShareholderEquity": "34781000000", "capitalLeaseObligations": "821000000", "otherCurrentLiabilities": "4263000000", "totalCurrentLiabilities": "11849000000", "otherNonCurrentLiabilities": "1609000000", "totalNonCurrentLiabilities": "67316000000", "cashAndShortTermInvestments": "242000000", "commonStockSharesOutstanding": "3454100000", "intangibleAssetsExcludingGoodwill": "5774000000", "cashAndCashEquivalentsAtCarryingValue": "242000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1458000000", "profitLoss": "None", "dividendPayout": "1221000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-59000000", "operatingCashflow": "2762000000", "capitalExpenditures": "1659000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1272000000", "cashflowFromInvestment": "-1701000000", "stockBasedCompensation": "33000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1221000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1384000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 21020000000, "cost_of_revenue": 16870000000, "gross_profit": 4150000000, "ebit": 2570000000, "ebitda": 3937000000, "pretax_income": 1761000000, "tax_provision": 41000000, "net_income": 1323000000, "net_income_to_common": 1323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 453000000, "total_current_assets": 15237000000, "total_assets": 126425000000, "short_term_debt": 73000000, "long_term_debt": 59782000000, "total_debt": 59855000000, "total_liabilities": 79845000000, "total_equity": 35320000000, "shares_outstanding": 3452900000, "goodwill_and_intangibles": 9791000000 }, "cash_flow": { "operating_cash_flow": 2917000000, "capital_expenditure": 1224000000, "free_cash_flow": 4141000000, "dividends_paid": 1133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259126, "ticker_id": 1343, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2570000000", "ebitda": "3937000000", "netIncome": "1323000000", "grossProfit": "4150000000", "depreciation": "None", "totalRevenue": "21020000000", "costOfRevenue": "16870000000", "interestIncome": "717000000", "incomeBeforeTax": "1761000000", "interestExpense": "809000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-809000000", "nonInterestIncome": "None", "operatingExpenses": "1659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1720000000" }, "balance": { "goodwill": "3903000000", "inventory": "2787000000", "commonStock": "31364000000", "currentDebt": "None", "investments": "None", "totalAssets": "126425000000", "longTermDebt": "59782000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5888000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "79845000000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "15237000000", "currentLongTermDebt": "7000000", "longTermInvestments": "3260000000", "shortTermInvestments": "6000000", "currentNetReceivables": "11524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111188000000", "currentAccountsPayable": "8999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96068000000", "shortLongTermDebtTotal": "60607000000", "totalShareholderEquity": "35320000000", "capitalLeaseObligations": "818000000", "otherCurrentLiabilities": "4499000000", "totalCurrentLiabilities": "13571000000", "otherNonCurrentLiabilities": "1561000000", "totalNonCurrentLiabilities": "66274000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "3452900000", "intangibleAssetsExcludingGoodwill": "5888000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000000", "profitLoss": "None", "dividendPayout": "1133000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "332000000", "operatingCashflow": "2917000000", "capitalExpenditures": "1224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578000000", "cashflowFromInvestment": "-1198000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21020000000, "cost_of_revenue": 16870000000, "gross_profit": 4150000000, "research_and_development": null, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2570000000, "depreciation_amortisation": 1367000000, "ebitda": 3937000000, "interest_expense": 809000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1761000000, "tax_provision": 41000000, "effective_tax_rate": null, "net_income": 1323000000, "net_income_continuing_ops": 1720000000, "net_income_to_common": 1323000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 453000000, "short_term_investments": 6000000, "net_receivables": 11524000000, "inventory": 2787000000, "other_current_assets": null, "total_current_assets": 15237000000, "net_ppe": null, "goodwill": 3903000000, "intangible_assets": 5888000000, "goodwill_and_intangibles": 9791000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111188000000, "total_assets": 126425000000, "short_term_debt": 73000000, "accounts_payable": 8999000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13571000000, "long_term_debt": 59782000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66274000000, "total_liabilities": 79845000000, "total_debt": 59855000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35320000000, "shares_outstanding": 3452900000, "operating_cash_flow": 2917000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1224000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1198000000, "dividends_paid": 1133000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1578000000, "free_cash_flow": 4141000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2570000000", "ebitda": "3937000000", "netIncome": "1323000000", "grossProfit": "4150000000", "depreciation": "None", "totalRevenue": "21020000000", "costOfRevenue": "16870000000", "interestIncome": "717000000", "incomeBeforeTax": "1761000000", "interestExpense": "809000000", "operatingIncome": "2491000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "41000000", "reportedCurrency": "USD", "netInterestIncome": "-809000000", "nonInterestIncome": "None", "operatingExpenses": "1659000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16870000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1367000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1720000000" }, "balance": { "goodwill": "3903000000", "inventory": "2787000000", "commonStock": "31364000000", "currentDebt": "None", "investments": "None", "totalAssets": "126425000000", "longTermDebt": "59782000000", "shortTermDebt": "73000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5888000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "79845000000", "otherCurrentAssets": "473000000", "totalCurrentAssets": "15237000000", "currentLongTermDebt": "7000000", "longTermInvestments": "3260000000", "shortTermInvestments": "6000000", "currentNetReceivables": "11524000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111188000000", "currentAccountsPayable": "8999000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96068000000", "shortLongTermDebtTotal": "60607000000", "totalShareholderEquity": "35320000000", "capitalLeaseObligations": "818000000", "otherCurrentLiabilities": "4499000000", "totalCurrentLiabilities": "13571000000", "otherNonCurrentLiabilities": "1561000000", "totalNonCurrentLiabilities": "66274000000", "cashAndShortTermInvestments": "453000000", "commonStockSharesOutstanding": "3452900000", "intangibleAssetsExcludingGoodwill": "5888000000", "cashAndCashEquivalentsAtCarryingValue": "453000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1720000000", "profitLoss": "None", "dividendPayout": "1133000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "332000000", "operatingCashflow": "2917000000", "capitalExpenditures": "1224000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1578000000", "cashflowFromInvestment": "-1198000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1133000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 19541000000, "cost_of_revenue": 15438000000, "gross_profit": 4103000000, "ebit": 2390000000, "ebitda": 3764000000, "pretax_income": 1583000000, "tax_provision": 136000000, "net_income": 1077000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000000, "total_current_assets": 14202000000, "total_assets": 125380000000, "short_term_debt": 83000000, "long_term_debt": 59752000000, "total_debt": 59835000000, "total_liabilities": 78946000000, "total_equity": 35120000000, "shares_outstanding": 3449900000, "goodwill_and_intangibles": 9874000000 }, "cash_flow": { "operating_cash_flow": 2590000000, "capital_expenditure": 1472000000, "free_cash_flow": 4062000000, "dividends_paid": 1190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259127, "ticker_id": 1343, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2390000000", "ebitda": "3764000000", "netIncome": "1077000000", "grossProfit": "4103000000", "depreciation": "None", "totalRevenue": "19541000000", "costOfRevenue": "15438000000", "interestIncome": "713000000", "incomeBeforeTax": "1583000000", "interestExpense": "807000000", "operatingIncome": "2279000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-807000000", "nonInterestIncome": "None", "operatingExpenses": "1824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1447000000" }, "balance": { "goodwill": "3903000000", "inventory": "3070000000", "commonStock": "31195000000", "currentDebt": "None", "investments": "None", "totalAssets": "125380000000", "longTermDebt": "59752000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5971000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "78946000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "14202000000", "currentLongTermDebt": "8000000", "longTermInvestments": "3266000000", "shortTermInvestments": "9000000", "currentNetReceivables": "10334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111178000000", "currentAccountsPayable": "8325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96021000000", "shortLongTermDebtTotal": "60558000000", "totalShareholderEquity": "35120000000", "capitalLeaseObligations": "797000000", "otherCurrentLiabilities": "3511000000", "totalCurrentLiabilities": "12656000000", "otherNonCurrentLiabilities": "1618000000", "totalNonCurrentLiabilities": "66290000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "3449900000", "intangibleAssetsExcludingGoodwill": "5971000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447000000", "profitLoss": "None", "dividendPayout": "1190000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-558000000", "operatingCashflow": "2590000000", "capitalExpenditures": "1472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000000", "cashflowFromInvestment": "-1469000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19541000000, "cost_of_revenue": 15438000000, "gross_profit": 4103000000, "research_and_development": null, "selling_general_admin": 288000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2390000000, "depreciation_amortisation": 1374000000, "ebitda": 3764000000, "interest_expense": 807000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1583000000, "tax_provision": 136000000, "effective_tax_rate": null, "net_income": 1077000000, "net_income_continuing_ops": 1447000000, "net_income_to_common": 1077000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000000, "short_term_investments": 9000000, "net_receivables": 10334000000, "inventory": 3070000000, "other_current_assets": null, "total_current_assets": 14202000000, "net_ppe": null, "goodwill": 3903000000, "intangible_assets": 5971000000, "goodwill_and_intangibles": 9874000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111178000000, "total_assets": 125380000000, "short_term_debt": 83000000, "accounts_payable": 8325000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12656000000, "long_term_debt": 59752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 66290000000, "total_liabilities": 78946000000, "total_debt": 59835000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35120000000, "shares_outstanding": 3449900000, "operating_cash_flow": 2590000000, "stock_based_compensation": 38000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1472000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1469000000, "dividends_paid": 1190000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1108000000, "free_cash_flow": 4062000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2390000000", "ebitda": "3764000000", "netIncome": "1077000000", "grossProfit": "4103000000", "depreciation": "None", "totalRevenue": "19541000000", "costOfRevenue": "15438000000", "interestIncome": "713000000", "incomeBeforeTax": "1583000000", "interestExpense": "807000000", "operatingIncome": "2279000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "136000000", "reportedCurrency": "USD", "netInterestIncome": "-807000000", "nonInterestIncome": "None", "operatingExpenses": "1824000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15438000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1374000000", "sellingGeneralAndAdministrative": "288000000", "netIncomeFromContinuingOperations": "1447000000" }, "balance": { "goodwill": "3903000000", "inventory": "3070000000", "commonStock": "31195000000", "currentDebt": "None", "investments": "None", "totalAssets": "125380000000", "longTermDebt": "59752000000", "shortTermDebt": "83000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5971000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "78946000000", "otherCurrentAssets": "486000000", "totalCurrentAssets": "14202000000", "currentLongTermDebt": "8000000", "longTermInvestments": "3266000000", "shortTermInvestments": "9000000", "currentNetReceivables": "10334000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111178000000", "currentAccountsPayable": "8325000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "96021000000", "shortLongTermDebtTotal": "60558000000", "totalShareholderEquity": "35120000000", "capitalLeaseObligations": "797000000", "otherCurrentLiabilities": "3511000000", "totalCurrentLiabilities": "12656000000", "otherNonCurrentLiabilities": "1618000000", "totalNonCurrentLiabilities": "66290000000", "cashAndShortTermInvestments": "312000000", "commonStockSharesOutstanding": "3449900000", "intangibleAssetsExcludingGoodwill": "5971000000", "cashAndCashEquivalentsAtCarryingValue": "312000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1447000000", "profitLoss": "None", "dividendPayout": "1190000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-558000000", "operatingCashflow": "2590000000", "capitalExpenditures": "1472000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1108000000", "cashflowFromInvestment": "-1469000000", "stockBasedCompensation": "38000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1190000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 20772000000, "cost_of_revenue": 16970000000, "gross_profit": 3802000000, "ebit": 2351000000, "ebitda": 3675000000, "pretax_income": 1523000000, "tax_provision": 89000000, "net_income": 1183000000, "net_income_to_common": 1183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 299000000, "total_current_assets": 13336000000, "total_assets": 124429000000, "short_term_debt": 328000000, "long_term_debt": 58995000000, "total_debt": 59323000000, "total_liabilities": 77831000000, "total_equity": 35242000000, "shares_outstanding": 3441200000, "goodwill_and_intangibles": 10012000000 }, "cash_flow": { "operating_cash_flow": 2874000000, "capital_expenditure": 1086000000, "free_cash_flow": 3960000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259129, "ticker_id": 1343, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2351000000", "ebitda": "3675000000", "netIncome": "1183000000", "grossProfit": "3802000000", "depreciation": "None", "totalRevenue": "20772000000", "costOfRevenue": "16970000000", "interestIncome": "732000000", "incomeBeforeTax": "1523000000", "interestExpense": "828000000", "operatingIncome": "2181000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-828000000", "nonInterestIncome": "None", "operatingExpenses": "1621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000000", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "1434000000" }, "balance": { "goodwill": "3910000000", "inventory": "2502000000", "commonStock": "31308000000", "currentDebt": "None", "investments": "None", "totalAssets": "124429000000", "longTermDebt": "58995000000", "shortTermDebt": "328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6102000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "77831000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "13336000000", "currentLongTermDebt": "263000000", "longTermInvestments": "3268000000", "shortTermInvestments": "26000000", "currentNetReceivables": "10034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111093000000", "currentAccountsPayable": "7382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95848000000", "shortLongTermDebtTotal": "60065000000", "totalShareholderEquity": "35242000000", "capitalLeaseObligations": "807000000", "otherCurrentLiabilities": "4661000000", "totalCurrentLiabilities": "12371000000", "otherNonCurrentLiabilities": "1613000000", "totalNonCurrentLiabilities": "65460000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "3441200000", "intangibleAssetsExcludingGoodwill": "6102000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000000", "profitLoss": "None", "dividendPayout": "1100000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "2874000000", "capitalExpenditures": "1086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000000", "cashflowFromInvestment": "-3284000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20772000000, "cost_of_revenue": 16970000000, "gross_profit": 3802000000, "research_and_development": null, "selling_general_admin": 297000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2351000000, "depreciation_amortisation": 1324000000, "ebitda": 3675000000, "interest_expense": 828000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1523000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 1183000000, "net_income_continuing_ops": 1434000000, "net_income_to_common": 1183000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 299000000, "short_term_investments": 26000000, "net_receivables": 10034000000, "inventory": 2502000000, "other_current_assets": null, "total_current_assets": 13336000000, "net_ppe": null, "goodwill": 3910000000, "intangible_assets": 6102000000, "goodwill_and_intangibles": 10012000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111093000000, "total_assets": 124429000000, "short_term_debt": 328000000, "accounts_payable": 7382000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12371000000, "long_term_debt": 58995000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 65460000000, "total_liabilities": 77831000000, "total_debt": 59323000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35242000000, "shares_outstanding": 3441200000, "operating_cash_flow": 2874000000, "stock_based_compensation": 37000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1086000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3284000000, "dividends_paid": 1100000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 59000000, "free_cash_flow": 3960000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2351000000", "ebitda": "3675000000", "netIncome": "1183000000", "grossProfit": "3802000000", "depreciation": "None", "totalRevenue": "20772000000", "costOfRevenue": "16970000000", "interestIncome": "732000000", "incomeBeforeTax": "1523000000", "interestExpense": "828000000", "operatingIncome": "2181000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-828000000", "nonInterestIncome": "None", "operatingExpenses": "1621000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16970000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1324000000", "sellingGeneralAndAdministrative": "297000000", "netIncomeFromContinuingOperations": "1434000000" }, "balance": { "goodwill": "3910000000", "inventory": "2502000000", "commonStock": "31308000000", "currentDebt": "None", "investments": "None", "totalAssets": "124429000000", "longTermDebt": "58995000000", "shortTermDebt": "328000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6102000000", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "77831000000", "otherCurrentAssets": "501000000", "totalCurrentAssets": "13336000000", "currentLongTermDebt": "263000000", "longTermInvestments": "3268000000", "shortTermInvestments": "26000000", "currentNetReceivables": "10034000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111093000000", "currentAccountsPayable": "7382000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95848000000", "shortLongTermDebtTotal": "60065000000", "totalShareholderEquity": "35242000000", "capitalLeaseObligations": "807000000", "otherCurrentLiabilities": "4661000000", "totalCurrentLiabilities": "12371000000", "otherNonCurrentLiabilities": "1613000000", "totalNonCurrentLiabilities": "65460000000", "cashAndShortTermInvestments": "299000000", "commonStockSharesOutstanding": "3441200000", "intangibleAssetsExcludingGoodwill": "6102000000", "cashAndCashEquivalentsAtCarryingValue": "299000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1434000000", "profitLoss": "None", "dividendPayout": "1100000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-85000000", "operatingCashflow": "2874000000", "capitalExpenditures": "1086000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "59000000", "cashflowFromInvestment": "-3284000000", "stockBasedCompensation": "37000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1100000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3466000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1324000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 20729000000, "cost_of_revenue": 16836000000, "gross_profit": 3893000000, "ebit": 2981000000, "ebitda": 4194000000, "pretax_income": 2219000000, "tax_provision": 227000000, "net_income": 1314000000, "net_income_to_common": 1314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650000000, "total_current_assets": 13406000000, "total_assets": 121339000000, "short_term_debt": 323000000, "long_term_debt": 57359000000, "total_debt": 57682000000, "total_liabilities": 75450000000, "total_equity": 34314000000, "shares_outstanding": 3394900000, "goodwill_and_intangibles": 10112000000 }, "cash_flow": { "operating_cash_flow": 2270000000, "capital_expenditure": 811000000, "free_cash_flow": 3081000000, "dividends_paid": 1205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259130, "ticker_id": 1343, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2981000000", "ebitda": "4194000000", "netIncome": "1314000000", "grossProfit": "3893000000", "depreciation": "None", "totalRevenue": "20729000000", "costOfRevenue": "16836000000", "interestIncome": "None", "incomeBeforeTax": "2219000000", "interestExpense": "762000000", "operatingIncome": "2298000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-762000000", "nonInterestIncome": "None", "operatingExpenses": "1595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "1992000000" }, "balance": { "goodwill": "3910000000", "inventory": "2624000000", "commonStock": "30414000000", "currentDebt": "None", "investments": "None", "totalAssets": "121339000000", "longTermDebt": "57359000000", "shortTermDebt": "323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6202000000", "reportedCurrency": "USD", "retainedEarnings": "-30368000000", "totalLiabilities": "75450000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "13406000000", "currentLongTermDebt": "257000000", "longTermInvestments": "3236000000", "shortTermInvestments": "28000000", "currentNetReceivables": "9680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107933000000", "currentAccountsPayable": "7478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58432000000", "totalShareholderEquity": "34314000000", "capitalLeaseObligations": "816000000", "otherCurrentLiabilities": "3908000000", "totalCurrentLiabilities": "11709000000", "otherNonCurrentLiabilities": "1631000000", "totalNonCurrentLiabilities": "63741000000", "cashAndShortTermInvestments": "650000000", "commonStockSharesOutstanding": "3394900000", "intangibleAssetsExcludingGoodwill": "6202000000", "cashAndCashEquivalentsAtCarryingValue": "650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1992000000", "profitLoss": "None", "dividendPayout": "1205000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-403000000", "operatingCashflow": "2270000000", "capitalExpenditures": "811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3611000000", "cashflowFromInvestment": "45000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20729000000, "cost_of_revenue": 16836000000, "gross_profit": 3893000000, "research_and_development": null, "selling_general_admin": 332000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2981000000, "depreciation_amortisation": 1213000000, "ebitda": 4194000000, "interest_expense": 762000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2219000000, "tax_provision": 227000000, "effective_tax_rate": null, "net_income": 1314000000, "net_income_continuing_ops": 1992000000, "net_income_to_common": 1314000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650000000, "short_term_investments": 28000000, "net_receivables": 9680000000, "inventory": 2624000000, "other_current_assets": null, "total_current_assets": 13406000000, "net_ppe": null, "goodwill": 3910000000, "intangible_assets": 6202000000, "goodwill_and_intangibles": 10112000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 107933000000, "total_assets": 121339000000, "short_term_debt": 323000000, "accounts_payable": 7478000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11709000000, "long_term_debt": 57359000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63741000000, "total_liabilities": 75450000000, "total_debt": 57682000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30368000000, "total_equity": 34314000000, "shares_outstanding": 3394900000, "operating_cash_flow": 2270000000, "stock_based_compensation": 30000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 811000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 45000000, "dividends_paid": 1205000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3611000000, "free_cash_flow": 3081000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2981000000", "ebitda": "4194000000", "netIncome": "1314000000", "grossProfit": "3893000000", "depreciation": "None", "totalRevenue": "20729000000", "costOfRevenue": "16836000000", "interestIncome": "None", "incomeBeforeTax": "2219000000", "interestExpense": "762000000", "operatingIncome": "2298000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "227000000", "reportedCurrency": "USD", "netInterestIncome": "-762000000", "nonInterestIncome": "None", "operatingExpenses": "1595000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16836000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1213000000", "sellingGeneralAndAdministrative": "332000000", "netIncomeFromContinuingOperations": "1992000000" }, "balance": { "goodwill": "3910000000", "inventory": "2624000000", "commonStock": "30414000000", "currentDebt": "None", "investments": "None", "totalAssets": "121339000000", "longTermDebt": "57359000000", "shortTermDebt": "323000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6202000000", "reportedCurrency": "USD", "retainedEarnings": "-30368000000", "totalLiabilities": "75450000000", "otherCurrentAssets": "452000000", "totalCurrentAssets": "13406000000", "currentLongTermDebt": "257000000", "longTermInvestments": "3236000000", "shortTermInvestments": "28000000", "currentNetReceivables": "9680000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "107933000000", "currentAccountsPayable": "7478000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58432000000", "totalShareholderEquity": "34314000000", "capitalLeaseObligations": "816000000", "otherCurrentLiabilities": "3908000000", "totalCurrentLiabilities": "11709000000", "otherNonCurrentLiabilities": "1631000000", "totalNonCurrentLiabilities": "63741000000", "cashAndShortTermInvestments": "650000000", "commonStockSharesOutstanding": "3394900000", "intangibleAssetsExcludingGoodwill": "6202000000", "cashAndCashEquivalentsAtCarryingValue": "650000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1992000000", "profitLoss": "None", "dividendPayout": "1205000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-403000000", "operatingCashflow": "2270000000", "capitalExpenditures": "811000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3611000000", "cashflowFromInvestment": "45000000", "stockBasedCompensation": "30000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1205000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2534000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1213000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 21629000000, "cost_of_revenue": 17735000000, "gross_profit": 3894000000, "ebit": 2509000000, "ebitda": 3763000000, "pretax_income": 1781000000, "tax_provision": 89000000, "net_income": 1240000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1946000000, "total_current_assets": 15018000000, "total_assets": 115789000000, "short_term_debt": 1236000000, "long_term_debt": 52295000000, "total_debt": 53531000000, "total_liabilities": 71323000000, "total_equity": 35935000000, "shares_outstanding": 3390100000, "goodwill_and_intangibles": 9998000000 }, "cash_flow": { "operating_cash_flow": 3772000000, "capital_expenditure": 795000000, "free_cash_flow": 4567000000, "dividends_paid": 1128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259131, "ticker_id": 1343, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2509000000", "ebitda": "3763000000", "netIncome": "1240000000", "grossProfit": "3894000000", "depreciation": "None", "totalRevenue": "21629000000", "costOfRevenue": "17735000000", "interestIncome": "None", "incomeBeforeTax": "1781000000", "interestExpense": "728000000", "operatingIncome": "2380000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "1514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000000", "sellingGeneralAndAdministrative": "260000000", "netIncomeFromContinuingOperations": "1692000000" }, "balance": { "goodwill": "3887000000", "inventory": "2267000000", "commonStock": "30268000000", "currentDebt": "None", "investments": "None", "totalAssets": "115789000000", "longTermDebt": "52295000000", "shortTermDebt": "1236000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6111000000", "reportedCurrency": "USD", "retainedEarnings": "-30268000000", "totalLiabilities": "71323000000", "otherCurrentAssets": "985000000", "totalCurrentAssets": "15018000000", "currentLongTermDebt": "1181000000", "longTermInvestments": "3093000000", "shortTermInvestments": "27000000", "currentNetReceivables": "9820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100771000000", "currentAccountsPayable": "7564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54227000000", "totalShareholderEquity": "35935000000", "capitalLeaseObligations": "751000000", "otherCurrentLiabilities": "3919000000", "totalCurrentLiabilities": "12719000000", "otherNonCurrentLiabilities": "1604000000", "totalNonCurrentLiabilities": "58604000000", "cashAndShortTermInvestments": "1946000000", "commonStockSharesOutstanding": "3390100000", "intangibleAssetsExcludingGoodwill": "6111000000", "cashAndCashEquivalentsAtCarryingValue": "1946000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1692000000", "profitLoss": "None", "dividendPayout": "1128000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "311000000", "operatingCashflow": "3772000000", "capitalExpenditures": "795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791000000", "cashflowFromInvestment": "-1196000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-932000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21629000000, "cost_of_revenue": 17735000000, "gross_profit": 3894000000, "research_and_development": null, "selling_general_admin": 260000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2509000000, "depreciation_amortisation": 1254000000, "ebitda": 3763000000, "interest_expense": 728000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1781000000, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 1240000000, "net_income_continuing_ops": 1692000000, "net_income_to_common": 1240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1946000000, "short_term_investments": 27000000, "net_receivables": 9820000000, "inventory": 2267000000, "other_current_assets": null, "total_current_assets": 15018000000, "net_ppe": null, "goodwill": 3887000000, "intangible_assets": 6111000000, "goodwill_and_intangibles": 9998000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100771000000, "total_assets": 115789000000, "short_term_debt": 1236000000, "accounts_payable": 7564000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12719000000, "long_term_debt": 52295000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58604000000, "total_liabilities": 71323000000, "total_debt": 53531000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30268000000, "total_equity": 35935000000, "shares_outstanding": 3390100000, "operating_cash_flow": 3772000000, "stock_based_compensation": 46000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 795000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1196000000, "dividends_paid": 1128000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -791000000, "free_cash_flow": 4567000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2509000000", "ebitda": "3763000000", "netIncome": "1240000000", "grossProfit": "3894000000", "depreciation": "None", "totalRevenue": "21629000000", "costOfRevenue": "17735000000", "interestIncome": "None", "incomeBeforeTax": "1781000000", "interestExpense": "728000000", "operatingIncome": "2380000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "-728000000", "nonInterestIncome": "None", "operatingExpenses": "1514000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17735000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1254000000", "sellingGeneralAndAdministrative": "260000000", "netIncomeFromContinuingOperations": "1692000000" }, "balance": { "goodwill": "3887000000", "inventory": "2267000000", "commonStock": "30268000000", "currentDebt": "None", "investments": "None", "totalAssets": "115789000000", "longTermDebt": "52295000000", "shortTermDebt": "1236000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "6111000000", "reportedCurrency": "USD", "retainedEarnings": "-30268000000", "totalLiabilities": "71323000000", "otherCurrentAssets": "985000000", "totalCurrentAssets": "15018000000", "currentLongTermDebt": "1181000000", "longTermInvestments": "3093000000", "shortTermInvestments": "27000000", "currentNetReceivables": "9820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100771000000", "currentAccountsPayable": "7564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "54227000000", "totalShareholderEquity": "35935000000", "capitalLeaseObligations": "751000000", "otherCurrentLiabilities": "3919000000", "totalCurrentLiabilities": "12719000000", "otherNonCurrentLiabilities": "1604000000", "totalNonCurrentLiabilities": "58604000000", "cashAndShortTermInvestments": "1946000000", "commonStockSharesOutstanding": "3390100000", "intangibleAssetsExcludingGoodwill": "6111000000", "cashAndCashEquivalentsAtCarryingValue": "1946000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1692000000", "profitLoss": "None", "dividendPayout": "1128000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "311000000", "operatingCashflow": "3772000000", "capitalExpenditures": "795000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-791000000", "cashflowFromInvestment": "-1196000000", "stockBasedCompensation": "46000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1128000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-932000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1254000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 20532000000, "cost_of_revenue": 16800000000, "gross_profit": 3732000000, "ebit": 2165000000, "ebitda": 3323000000, "pretax_income": 1614000000, "tax_provision": 47000000, "net_income": 1327000000, "net_income_to_common": 1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161000000, "total_current_assets": 12433000000, "total_assets": 113698000000, "short_term_debt": 1064000000, "long_term_debt": 51380000000, "total_debt": 52444000000, "total_liabilities": 68981000000, "total_equity": 36684000000, "shares_outstanding": 3295300000, "goodwill_and_intangibles": 10258000000 }, "cash_flow": { "operating_cash_flow": 1296000000, "capital_expenditure": 704000000, "free_cash_flow": 2000000000, "dividends_paid": 1124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259132, "ticker_id": 1343, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2165000000", "ebitda": "3323000000", "netIncome": "1327000000", "grossProfit": "3732000000", "depreciation": "None", "totalRevenue": "20532000000", "costOfRevenue": "16800000000", "interestIncome": "None", "incomeBeforeTax": "1614000000", "interestExpense": "686000000", "operatingIncome": "2165000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-686000000", "nonInterestIncome": "None", "operatingExpenses": "1567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "1567000000" }, "balance": { "goodwill": "4019000000", "inventory": "2683000000", "commonStock": "30197000000", "currentDebt": "None", "investments": "None", "totalAssets": "113698000000", "longTermDebt": "51380000000", "shortTermDebt": "1064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6239000000", "reportedCurrency": "USD", "retainedEarnings": "-36656000000", "totalLiabilities": "68981000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "12433000000", "currentLongTermDebt": "1008000000", "longTermInvestments": "3097000000", "shortTermInvestments": "66000000", "currentNetReceivables": "9215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000000", "currentAccountsPayable": "6684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53222000000", "totalShareholderEquity": "36684000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "2883000000", "totalCurrentLiabilities": "11277000000", "otherNonCurrentLiabilities": "1611000000", "totalNonCurrentLiabilities": "57704000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "3295300000", "intangibleAssetsExcludingGoodwill": "6239000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567000000", "profitLoss": "None", "dividendPayout": "1124000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "1296000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20532000000, "cost_of_revenue": 16800000000, "gross_profit": 3732000000, "research_and_development": null, "selling_general_admin": 285000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2165000000, "depreciation_amortisation": 1158000000, "ebitda": 3323000000, "interest_expense": 686000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1614000000, "tax_provision": 47000000, "effective_tax_rate": null, "net_income": 1327000000, "net_income_continuing_ops": 1567000000, "net_income_to_common": 1327000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161000000, "short_term_investments": 66000000, "net_receivables": 9215000000, "inventory": 2683000000, "other_current_assets": null, "total_current_assets": 12433000000, "net_ppe": null, "goodwill": 4019000000, "intangible_assets": 6239000000, "goodwill_and_intangibles": 10258000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 101265000000, "total_assets": 113698000000, "short_term_debt": 1064000000, "accounts_payable": 6684000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11277000000, "long_term_debt": 51380000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57704000000, "total_liabilities": 68981000000, "total_debt": 52444000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36656000000, "total_equity": 36684000000, "shares_outstanding": 3295300000, "operating_cash_flow": 1296000000, "stock_based_compensation": 31000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 704000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -964000000, "dividends_paid": 1124000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -685000000, "free_cash_flow": 2000000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2165000000", "ebitda": "3323000000", "netIncome": "1327000000", "grossProfit": "3732000000", "depreciation": "None", "totalRevenue": "20532000000", "costOfRevenue": "16800000000", "interestIncome": "None", "incomeBeforeTax": "1614000000", "interestExpense": "686000000", "operatingIncome": "2165000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47000000", "reportedCurrency": "USD", "netInterestIncome": "-686000000", "nonInterestIncome": "None", "operatingExpenses": "1567000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16800000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1158000000", "sellingGeneralAndAdministrative": "285000000", "netIncomeFromContinuingOperations": "1567000000" }, "balance": { "goodwill": "4019000000", "inventory": "2683000000", "commonStock": "30197000000", "currentDebt": "None", "investments": "None", "totalAssets": "113698000000", "longTermDebt": "51380000000", "shortTermDebt": "1064000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "6239000000", "reportedCurrency": "USD", "retainedEarnings": "-36656000000", "totalLiabilities": "68981000000", "otherCurrentAssets": "308000000", "totalCurrentAssets": "12433000000", "currentLongTermDebt": "1008000000", "longTermInvestments": "3097000000", "shortTermInvestments": "66000000", "currentNetReceivables": "9215000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "101265000000", "currentAccountsPayable": "6684000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53222000000", "totalShareholderEquity": "36684000000", "capitalLeaseObligations": "834000000", "otherCurrentLiabilities": "2883000000", "totalCurrentLiabilities": "11277000000", "otherNonCurrentLiabilities": "1611000000", "totalNonCurrentLiabilities": "57704000000", "cashAndShortTermInvestments": "161000000", "commonStockSharesOutstanding": "3295300000", "intangibleAssetsExcludingGoodwill": "6239000000", "cashAndCashEquivalentsAtCarryingValue": "161000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1567000000", "profitLoss": "None", "dividendPayout": "1124000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "38000000", "operatingCashflow": "1296000000", "capitalExpenditures": "704000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-685000000", "cashflowFromInvestment": "-964000000", "stockBasedCompensation": "31000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1124000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1158000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 20739000000, "cost_of_revenue": 17164000000, "gross_profit": 3575000000, "ebit": 2234000000, "ebitda": 3341000000, "pretax_income": 1124000000, "tax_provision": 77000000, "net_income": 584000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -775000000, "total_current_assets": 13423000000, "total_assets": 107571000000, "short_term_debt": 1051000000, "long_term_debt": 47075000000, "total_debt": 48126000000, "total_liabilities": 66512000000, "total_equity": 40561000000, "shares_outstanding": 3167700000, "goodwill_and_intangibles": 7768000000 }, "cash_flow": { "operating_cash_flow": 2373000000, "capital_expenditure": 701000000, "free_cash_flow": 3074000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259134, "ticker_id": 1343, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2234000000", "ebitda": "3341000000", "netIncome": "584000000", "grossProfit": "3575000000", "depreciation": "None", "totalRevenue": "20739000000", "costOfRevenue": "17164000000", "interestIncome": "497000000", "incomeBeforeTax": "1124000000", "interestExpense": "632000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-632000000", "nonInterestIncome": "None", "operatingExpenses": "1342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "2564000000", "inventory": "2590000000", "commonStock": "27014000000", "currentDebt": "None", "investments": "None", "totalAssets": "107571000000", "longTermDebt": "47075000000", "shortTermDebt": "1051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5204000000", "reportedCurrency": "USD", "retainedEarnings": "-33097000000", "totalLiabilities": "66512000000", "otherCurrentAssets": "508000000", "totalCurrentAssets": "13423000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "2993000000", "shortTermInvestments": "14000000", "currentNetReceivables": "9797000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94148000000", "currentAccountsPayable": "7997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81693000000", "shortLongTermDebtTotal": "48126000000", "totalShareholderEquity": "40561000000", "capitalLeaseObligations": "775000000", "otherCurrentLiabilities": "3707000000", "totalCurrentLiabilities": "12755000000", "otherNonCurrentLiabilities": "2016000000", "totalNonCurrentLiabilities": "53757000000", "cashAndShortTermInvestments": "-775000000", "commonStockSharesOutstanding": "3167700000", "intangibleAssetsExcludingGoodwill": "5204000000", "cashAndCashEquivalentsAtCarryingValue": "-775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-169000000", "operatingCashflow": "2373000000", "capitalExpenditures": "701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-3361000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20739000000, "cost_of_revenue": 17164000000, "gross_profit": 3575000000, "research_and_development": null, "selling_general_admin": 234000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2234000000, "depreciation_amortisation": 1107000000, "ebitda": 3341000000, "interest_expense": 632000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1124000000, "tax_provision": 77000000, "effective_tax_rate": null, "net_income": 584000000, "net_income_continuing_ops": 1047000000, "net_income_to_common": 584000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -775000000, "short_term_investments": 14000000, "net_receivables": 9797000000, "inventory": 2590000000, "other_current_assets": null, "total_current_assets": 13423000000, "net_ppe": null, "goodwill": 2564000000, "intangible_assets": 5204000000, "goodwill_and_intangibles": 7768000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94148000000, "total_assets": 107571000000, "short_term_debt": 1051000000, "accounts_payable": 7997000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12755000000, "long_term_debt": 47075000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 53757000000, "total_liabilities": 66512000000, "total_debt": 48126000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33097000000, "total_equity": 40561000000, "shares_outstanding": 3167700000, "operating_cash_flow": 2373000000, "stock_based_compensation": 35000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 701000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3361000000, "dividends_paid": 1029000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1519000000, "free_cash_flow": 3074000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2234000000", "ebitda": "3341000000", "netIncome": "584000000", "grossProfit": "3575000000", "depreciation": "None", "totalRevenue": "20739000000", "costOfRevenue": "17164000000", "interestIncome": "497000000", "incomeBeforeTax": "1124000000", "interestExpense": "632000000", "operatingIncome": "2233000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "77000000", "reportedCurrency": "USD", "netInterestIncome": "-632000000", "nonInterestIncome": "None", "operatingExpenses": "1342000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17164000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1107000000", "sellingGeneralAndAdministrative": "234000000", "netIncomeFromContinuingOperations": "1047000000" }, "balance": { "goodwill": "2564000000", "inventory": "2590000000", "commonStock": "27014000000", "currentDebt": "None", "investments": "None", "totalAssets": "107571000000", "longTermDebt": "47075000000", "shortTermDebt": "1051000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5204000000", "reportedCurrency": "USD", "retainedEarnings": "-33097000000", "totalLiabilities": "66512000000", "otherCurrentAssets": "508000000", "totalCurrentAssets": "13423000000", "currentLongTermDebt": "1006000000", "longTermInvestments": "2993000000", "shortTermInvestments": "14000000", "currentNetReceivables": "9797000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94148000000", "currentAccountsPayable": "7997000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81693000000", "shortLongTermDebtTotal": "48126000000", "totalShareholderEquity": "40561000000", "capitalLeaseObligations": "775000000", "otherCurrentLiabilities": "3707000000", "totalCurrentLiabilities": "12755000000", "otherNonCurrentLiabilities": "2016000000", "totalNonCurrentLiabilities": "53757000000", "cashAndShortTermInvestments": "-775000000", "commonStockSharesOutstanding": "3167700000", "intangibleAssetsExcludingGoodwill": "5204000000", "cashAndCashEquivalentsAtCarryingValue": "-775000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1047000000", "profitLoss": "None", "dividendPayout": "1029000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-169000000", "operatingCashflow": "2373000000", "capitalExpenditures": "701000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1519000000", "cashflowFromInvestment": "-3361000000", "stockBasedCompensation": "35000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1029000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "income_statement": { "revenue": 18320000000, "cost_of_revenue": 15186000000, "gross_profit": 3134000000, "ebit": 1845000000, "ebitda": 2906000000, "pretax_income": 1341000000, "tax_provision": 108000000, "net_income": 911000000, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": -786000000, "total_current_assets": 10598000000, "total_assets": 105132000000, "short_term_debt": 44672000000, "long_term_debt": 44672000000, "total_debt": 89344000000, "total_liabilities": 63675000000, "total_equity": 40962000000, "shares_outstanding": 3148200000, "goodwill_and_intangibles": 7865000000 }, "cash_flow": { "operating_cash_flow": 2536000000, "capital_expenditure": 876000000, "free_cash_flow": 3412000000, "dividends_paid": 1094000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 259135, "ticker_id": 1343, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:49:06.027081+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2906000000", "netIncome": "911000000", "grossProfit": "3134000000", "depreciation": "None", "totalRevenue": "18320000000", "costOfRevenue": "15186000000", "interestIncome": "511000000", "incomeBeforeTax": "1341000000", "interestExpense": "641000000", "operatingIncome": "1835000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "1299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "147000000", "costofGoodsAndServicesSold": "15186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "1233000000" }, "balance": { "goodwill": "2564000000", "inventory": "2271000000", "commonStock": "27487000000", "currentDebt": "None", "investments": "None", "totalAssets": "105132000000", "longTermDebt": "44672000000", "shortTermDebt": "44672000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5301000000", "reportedCurrency": "USD", "retainedEarnings": "-33529000000", "totalLiabilities": "63675000000", "otherCurrentAssets": "10598000000", "totalCurrentAssets": "10598000000", "currentLongTermDebt": "3459000000", "longTermInvestments": "3007000000", "shortTermInvestments": "15000000", "currentNetReceivables": "7465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94534000000", "currentAccountsPayable": "6169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81149000000", "shortLongTermDebtTotal": "45458000000", "totalShareholderEquity": "40962000000", "capitalLeaseObligations": "786000000", "otherCurrentLiabilities": "-31659000000", "totalCurrentLiabilities": "13013000000", "otherNonCurrentLiabilities": "1342000000", "totalNonCurrentLiabilities": "50662000000", "cashAndShortTermInvestments": "-786000000", "commonStockSharesOutstanding": "3148200000", "intangibleAssetsExcludingGoodwill": "5301000000", "cashAndCashEquivalentsAtCarryingValue": "-786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1233000000", "profitLoss": "None", "dividendPayout": "1094000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "2536000000", "capitalExpenditures": "876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000000", "cashflowFromInvestment": "-1888000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1094000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18320000000, "cost_of_revenue": 15186000000, "gross_profit": 3134000000, "research_and_development": null, "selling_general_admin": 228000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1845000000, "depreciation_amortisation": 1061000000, "ebitda": 2906000000, "interest_expense": 641000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1341000000, "tax_provision": 108000000, "effective_tax_rate": null, "net_income": 911000000, "net_income_continuing_ops": 1233000000, "net_income_to_common": 911000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": -786000000, "short_term_investments": 15000000, "net_receivables": 7465000000, "inventory": 2271000000, "other_current_assets": null, "total_current_assets": 10598000000, "net_ppe": null, "goodwill": 2564000000, "intangible_assets": 5301000000, "goodwill_and_intangibles": 7865000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 94534000000, "total_assets": 105132000000, "short_term_debt": 44672000000, "accounts_payable": 6169000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13013000000, "long_term_debt": 44672000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50662000000, "total_liabilities": 63675000000, "total_debt": 89344000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33529000000, "total_equity": 40962000000, "shares_outstanding": 3148200000, "operating_cash_flow": 2536000000, "stock_based_compensation": 27000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 876000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1888000000, "dividends_paid": 1094000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -648000000, "free_cash_flow": 3412000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1845000000", "ebitda": "2906000000", "netIncome": "911000000", "grossProfit": "3134000000", "depreciation": "None", "totalRevenue": "18320000000", "costOfRevenue": "15186000000", "interestIncome": "511000000", "incomeBeforeTax": "1341000000", "interestExpense": "641000000", "operatingIncome": "1835000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "108000000", "reportedCurrency": "USD", "netInterestIncome": "-641000000", "nonInterestIncome": "None", "operatingExpenses": "1299000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "147000000", "costofGoodsAndServicesSold": "15186000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1061000000", "sellingGeneralAndAdministrative": "228000000", "netIncomeFromContinuingOperations": "1233000000" }, "balance": { "goodwill": "2564000000", "inventory": "2271000000", "commonStock": "27487000000", "currentDebt": "None", "investments": "None", "totalAssets": "105132000000", "longTermDebt": "44672000000", "shortTermDebt": "44672000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5301000000", "reportedCurrency": "USD", "retainedEarnings": "-33529000000", "totalLiabilities": "63675000000", "otherCurrentAssets": "10598000000", "totalCurrentAssets": "10598000000", "currentLongTermDebt": "3459000000", "longTermInvestments": "3007000000", "shortTermInvestments": "15000000", "currentNetReceivables": "7465000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "94534000000", "currentAccountsPayable": "6169000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81149000000", "shortLongTermDebtTotal": "45458000000", "totalShareholderEquity": "40962000000", "capitalLeaseObligations": "786000000", "otherCurrentLiabilities": "-31659000000", "totalCurrentLiabilities": "13013000000", "otherNonCurrentLiabilities": "1342000000", "totalNonCurrentLiabilities": "50662000000", "cashAndShortTermInvestments": "-786000000", "commonStockSharesOutstanding": "3148200000", "intangibleAssetsExcludingGoodwill": "5301000000", "cashAndCashEquivalentsAtCarryingValue": "-786000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1233000000", "profitLoss": "None", "dividendPayout": "1094000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-263000000", "operatingCashflow": "2536000000", "capitalExpenditures": "876000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-648000000", "cashflowFromInvestment": "-1888000000", "stockBasedCompensation": "27000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1094000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1058000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }