{ "ticker": { "uuid": "23fdb2b8-4a70-4c51-bd47-77fefd72b204", "symbol": "CG1", "name": "Carbonxt Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/23fdb2b8-4a70-4c51-bd47-77fefd72b204/", "api_url": "https://sharemaestro.com/factors/api/tickers/23fdb2b8-4a70-4c51-bd47-77fefd72b204/" }, "ticker_metadata": { "id": 22644, "uuid": "23fdb2b8-4a70-4c51-bd47-77fefd72b204", "symbol": "CG1", "name": "Carbonxt Group Limited", "asset_type": "equity", "market_cap": 31199786, "stock_exchange_id": 9, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Carbonxt Group Limited, a cleantech company, develops, markets, and sells specialized activated carbon (AC) products for the removal of pollutants and toxins in industrial processes in the United States. The company offers powdered activated carbon and AC pellets. Its products are used for industrial air purification, wastewater treatment, and other liquid and gas phase markets for the capture of mercury and sulphur to reduce harmful emissions into the atmosphere. The company serves coal-fired power plants, cement plants, industrial boiler and incinerators, portable water, nutrient recovery technology, per- and polyfluoroalkyl substances, and VOC and hydrogen sulfide removal industries. Carbonxt Group Limited was incorporated in 2001 and is headquartered in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "23fdb2b8-4a70-4c51-bd47-77fefd72b204", "symbol": "CG1", "name": "Carbonxt Group Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/23fdb2b8-4a70-4c51-bd47-77fefd72b204/", "api_url": "https://sharemaestro.com/factors/api/tickers/23fdb2b8-4a70-4c51-bd47-77fefd72b204/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.27, "value": 0.15, "quality": 0.04, "momentum": 0.94, "coverage": 0.727, "confidence": 0.218, "delta": null }, "headline_factors": { "price": 0.07, "market_cap": 31199786, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0763, "roe": -0.7563, "piotroski_f_score": 2, "momentum_12_1": 0.6889, "volatility_252d": 0.5454 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:07.989030+00:00", "batch_id": "" }, "size": { "price_close": 0.07, "market_cap": 31199786, "market_cap_usd": 31199786, "enterprise_value": 40733191, "shares_outstanding": 445711228, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.9064, "ptbv_ratio": 2.9064, "ps_ratio": 2.0628, "pcf_ratio": null, "pfcf_ratio": 17.8169, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.6932, "ev_fcf": 23.261, "earnings_yield": null, "fcf_yield": 0.043, "price_to_sales": 2.0628, "price_to_book": 2.9064, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.3713 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0763, "shareholder_yield": -0.0763, "debt_paydown_yield": null, "total_yield": -0.0763 }, "quality": { "gross_margin": 0.3794, "operating_margin": -0.3862, "net_margin": -0.5368, "ebitda_margin": -0.1928, "fcf_margin": 0.1158, "roe": -0.7563, "roa": -0.2471, "roic": -0.2161, "roc_greenblatt": null, "asset_turnover": 0.4604, "cash_conversion": -0.2157, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1641, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1747, "external_financing": 0.0847 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.2702, "debt_to_assets": 0.4163, "interest_coverage": -2.0615, "current_ratio": 0.3268, "quick_ratio": 0.3268, "net_debt": 9533405, "local_beta": -0.7649, "volatility_252d": 0.5454, "volatility_60d": 1.1683, "max_drawdown_12m": -0.3, "risk_adjusted_momentum": 1.2631 }, "growth": { "revenue_growth_1y": -0.02, "revenue_growth_3y_cagr": 0.0743, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4345, "revenue_growth": -0.02, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0789, "price_return_3m": -0.1358, "price_return_6m": -0.2708, "price_return_9m": 0.0145, "price_return_12m": 0.5556, "price_return_12m_ex1m": 0.6889, "momentum_6m": -0.2708, "momentum_12m": 0.5556, "momentum_12_1": 0.6889, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.5909, "relative_strength": 0.5427 }, "raw_ttm": { "revenue_ttm": 15124618, "gross_profit_ttm": 5737677, "ebit_ttm": -5841282, "ebitda_ttm": -2915277, "net_income_ttm": -8118499, "eps_diluted_ttm": -0.0182, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -366306, "fcf_ttm": 1751138, "dividends_paid_ttm": null, "share_repurchases_ttm": -200940, "shares_issued_ttm": 2581613, "interest_expense_ttm": 2833486, "cash_and_equivalents": 4141926, "total_current_assets": 6159142, "total_current_liabilities": 18846533, "net_ppe": null, "total_assets": 32851204, "total_debt": 13675331, "total_equity": 10734911, "net_working_capital": -6507310, "book_value_per_share": 0.0241, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0241 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 78, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 75, "rank_fcf_margin": 39, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18 }, "composites": { "value_composite": 85, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 89, "yield_composite": 97, "svqf_composite": 37, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.0775, "os_score": 0.27, "value_percentile": 0.15, "quality_percentile": 0.04, "momentum_percentile": 0.94, "factor_coverage": 0.727, "signal_confidence": 0.218, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9763, "ticker_id": 22644, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:07.989030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.07, "market_cap": 31199786, "market_cap_usd": 31199786, "enterprise_value": 40733191, "shares_outstanding": 445711228, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.90638516, "ptbv_ratio": 2.90638516, "ps_ratio": 2.06284787, "pcf_ratio": null, "pfcf_ratio": 17.81686309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.69317156, "ev_fcf": 23.26098286, "earnings_yield": null, "fcf_yield": 0.04299044, "dividend_yield": 0, "buyback_yield": -0.07630415, "shareholder_yield": -0.07630415, "debt_paydown_yield": null, "total_yield": -0.07630415, "gross_margin": 0.37936013, "operating_margin": -0.38621022, "net_margin": -0.53677382, "ebitda_margin": -0.19275045, "fcf_margin": 0.11578064, "roe": -0.75627073, "roa": -0.24712942, "roic": -0.21614827, "roc_greenblatt": null, "asset_turnover": 0.46039768, "cash_conversion": -0.21569726, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.27015409, "debt_to_assets": 0.41628097, "interest_coverage": -2.06151786, "current_ratio": 0.32680504, "quick_ratio": 0.32680504, "net_debt": 9533405, "revenue_growth_1y": -0.02003355, "revenue_growth_3y_cagr": 0.07434058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4345426, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.164087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07894737, "price_return_3m": -0.13580247, "price_return_6m": -0.27083333, "price_return_9m": 0.01449275, "price_return_12m": 0.55555556, "price_return_12m_ex1m": 0.68888889, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.59090909, "relative_strength": 0.54270877, "local_beta": -0.7649, "volatility_252d": 0.545382, "volatility_60d": 1.168286, "max_drawdown_12m": -0.3, "revenue_ttm": 15124618, "gross_profit_ttm": 5737677, "ebit_ttm": -5841282, "ebitda_ttm": -2915277, "net_income_ttm": -8118499, "eps_diluted_ttm": -0.01821471, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -366306, "fcf_ttm": 1751138, "dividends_paid_ttm": null, "share_repurchases_ttm": -200940, "shares_issued_ttm": 2581613, "interest_expense_ttm": 2833486, "cash_and_equivalents": 4141926, "total_current_assets": 6159142, "total_current_liabilities": 18846533, "net_ppe": null, "total_assets": 32851204, "total_debt": 13675331, "total_equity": 10734911, "net_working_capital": -6507310, "book_value_per_share": 0.0240849, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0240849, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 78, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 75, "rank_fcf_margin": 39, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18, "value_composite": 85, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 89, "yield_composite": 97, "svqf_composite": 37, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.07, "os": 0.27, "value": 0.15, "quality": 0.04, "momentum": 0.94, "confidence": 0.218, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0763, "roe": -0.7563, "momentum_12_1": 0.6889, "complete_fields": { "id": 9763, "ticker_id": 22644, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-06-30", "financials_age_days": 707, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:07.989030+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.07, "market_cap": 31199786, "market_cap_usd": 31199786, "enterprise_value": 40733191, "shares_outstanding": 445711228, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.90638516, "ptbv_ratio": 2.90638516, "ps_ratio": 2.06284787, "pcf_ratio": null, "pfcf_ratio": 17.81686309, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 2.69317156, "ev_fcf": 23.26098286, "earnings_yield": null, "fcf_yield": 0.04299044, "dividend_yield": 0, "buyback_yield": -0.07630415, "shareholder_yield": -0.07630415, "debt_paydown_yield": null, "total_yield": -0.07630415, "gross_margin": 0.37936013, "operating_margin": -0.38621022, "net_margin": -0.53677382, "ebitda_margin": -0.19275045, "fcf_margin": 0.11578064, "roe": -0.75627073, "roa": -0.24712942, "roic": -0.21614827, "roc_greenblatt": null, "asset_turnover": 0.46039768, "cash_conversion": -0.21569726, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.27015409, "debt_to_assets": 0.41628097, "interest_coverage": -2.06151786, "current_ratio": 0.32680504, "quick_ratio": 0.32680504, "net_debt": 9533405, "revenue_growth_1y": -0.02003355, "revenue_growth_3y_cagr": 0.07434058, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.4345426, "piotroski_f_score": 2, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.164087, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07894737, "price_return_3m": -0.13580247, "price_return_6m": -0.27083333, "price_return_9m": 0.01449275, "price_return_12m": 0.55555556, "price_return_12m_ex1m": 0.68888889, "distance_from_52w_high": -0.3, "distance_from_52w_low": 0.59090909, "relative_strength": 0.54270877, "local_beta": -0.7649, "volatility_252d": 0.545382, "volatility_60d": 1.168286, "max_drawdown_12m": -0.3, "revenue_ttm": 15124618, "gross_profit_ttm": 5737677, "ebit_ttm": -5841282, "ebitda_ttm": -2915277, "net_income_ttm": -8118499, "eps_diluted_ttm": -0.01821471, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -366306, "fcf_ttm": 1751138, "dividends_paid_ttm": null, "share_repurchases_ttm": -200940, "shares_issued_ttm": 2581613, "interest_expense_ttm": 2833486, "cash_and_equivalents": 4141926, "total_current_assets": 6159142, "total_current_liabilities": 18846533, "net_ppe": null, "total_assets": 32851204, "total_debt": 13675331, "total_equity": 10734911, "net_working_capital": -6507310, "book_value_per_share": 0.0240849, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0240849, "universe_ticker_count": 570, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 67, "rank_ptbv": 67, "rank_ps": 46, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 43, "rank_dividend_yield": 78, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 96, "rank_roc": 50, "rank_roic": 91, "rank_gross_margin": 75, "rank_fcf_margin": 39, "rank_piotroski": 78, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 75, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 15, "rank_relative_strength": 18, "value_composite": 85, "quality_composite": 96, "momentum_composite": 6, "growth_composite": 89, "yield_composite": 97, "svqf_composite": 37, "vc1_composite": 85, "vc2_composite": 90, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.727, "signal_confidence": 0.218, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "income_statement": { "revenue": 15124618, "cost_of_revenue": 9386941, "gross_profit": 5737677, "ebit": -5841282, "ebitda": -2915277, "pretax_income": null, "tax_provision": null, "net_income": -8118499, "net_income_to_common": -8118499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4141926, "total_current_assets": 6159142, "total_assets": 32851204, "short_term_debt": 10322007, "long_term_debt": 428003, "total_debt": 13675331, "total_liabilities": null, "total_equity": 10734911, "shares_outstanding": 324921646, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -366306, "free_cash_flow": 1751138, "dividends_paid": null, "share_repurchases": -200940, "shares_issued": 2581613, "net_debt_issued": null }, "complete_fields": { "id": 410840, "ticker_id": 22644, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2915277", "netIncome": "-8118499", "grossProfit": "5737677", "totalRevenue": "15124618", "costOfRevenue": "9386941", "interestExpense": "2833486", "operatingIncome": "-5841282", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2369736" }, "balance": { "totalDebt": "13675331", "totalAssets": "32851204", "longTermDebt": "428003", "shortTermDebt": "10322007", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324921646", "totalCurrentAssets": "6159142", "totalShareholderEquity": "10734911", "totalCurrentLiabilities": "18846533", "propertyPlantEquipmentNet": "12529626", "cashAndShortTermInvestments": "4141926" }, "cashflow": { "freeCashFlow": "1751138", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2581613", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-200940", "capitalExpenditures": "-366306" } }, "revenue": 15124618, "cost_of_revenue": 9386941, "gross_profit": 5737677, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5841282, "depreciation_amortisation": 2369736, "ebitda": -2915277, "interest_expense": 2833486, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8118499, "net_income_continuing_ops": null, "net_income_to_common": -8118499, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4141926, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6159142, "net_ppe": 12529626, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32851204, "short_term_debt": 10322007, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18846533, "long_term_debt": 428003, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13675331, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10734911, "shares_outstanding": 324921646, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -366306, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -200940, "shares_issued": 2581613, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1751138, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2915277", "netIncome": "-8118499", "grossProfit": "5737677", "totalRevenue": "15124618", "costOfRevenue": "9386941", "interestExpense": "2833486", "operatingIncome": "-5841282", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2369736" }, "balance": { "totalDebt": "13675331", "totalAssets": "32851204", "longTermDebt": "428003", "shortTermDebt": "10322007", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "324921646", "totalCurrentAssets": "6159142", "totalShareholderEquity": "10734911", "totalCurrentLiabilities": "18846533", "propertyPlantEquipmentNet": "12529626", "cashAndShortTermInvestments": "4141926" }, "cashflow": { "freeCashFlow": "1751138", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2581613", "repaymentOfDebt": null, "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-200940", "capitalExpenditures": "-366306" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "income_statement": { "revenue": 15433812, "cost_of_revenue": 10882673, "gross_profit": 4551139, "ebit": -5396382, "ebitda": -2455978, "pretax_income": null, "tax_provision": null, "net_income": -5983771, "net_income_to_common": -5983771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4305838, "total_current_assets": 9242919, "total_assets": 33801605, "short_term_debt": 9443491, "long_term_debt": 169449, "total_debt": 11575677, "total_liabilities": null, "total_equity": 16276611, "shares_outstanding": 278576240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1222879, "free_cash_flow": -3643129, "dividends_paid": null, "share_repurchases": -473005, "shares_issued": 8497188, "net_debt_issued": 9050000 }, "complete_fields": { "id": 410841, "ticker_id": 22644, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2455978", "netIncome": "-5983771", "grossProfit": "4551139", "totalRevenue": "15433812", "costOfRevenue": "10882673", "interestExpense": "1083361", "operatingIncome": "-5396382", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2444432" }, "balance": { "totalDebt": "11575677", "totalAssets": "33801605", "longTermDebt": "169449", "shortTermDebt": "9443491", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278576240", "totalCurrentAssets": "9242919", "totalShareholderEquity": "16276611", "totalCurrentLiabilities": "14149403", "propertyPlantEquipmentNet": "10952155", "cashAndShortTermInvestments": "4305838" }, "cashflow": { "freeCashFlow": "-3643129", "dividendsPaid": null, "issuanceOfDebt": "9050000", "issuanceOfStock": "8497188", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-473005", "capitalExpenditures": "-1222879" } }, "revenue": 15433812, "cost_of_revenue": 10882673, "gross_profit": 4551139, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5396382, "depreciation_amortisation": 2444432, "ebitda": -2455978, "interest_expense": 1083361, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5983771, "net_income_continuing_ops": null, "net_income_to_common": -5983771, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4305838, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9242919, "net_ppe": 10952155, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 33801605, "short_term_debt": 9443491, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14149403, "long_term_debt": 169449, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11575677, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16276611, "shares_outstanding": 278576240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1222879, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -473005, "shares_issued": 8497188, "net_debt_issued": 9050000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3643129, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2455978", "netIncome": "-5983771", "grossProfit": "4551139", "totalRevenue": "15433812", "costOfRevenue": "10882673", "interestExpense": "1083361", "operatingIncome": "-5396382", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2444432" }, "balance": { "totalDebt": "11575677", "totalAssets": "33801605", "longTermDebt": "169449", "shortTermDebt": "9443491", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "278576240", "totalCurrentAssets": "9242919", "totalShareholderEquity": "16276611", "totalCurrentLiabilities": "14149403", "propertyPlantEquipmentNet": "10952155", "cashAndShortTermInvestments": "4305838" }, "cashflow": { "freeCashFlow": "-3643129", "dividendsPaid": null, "issuanceOfDebt": "9050000", "issuanceOfStock": "8497188", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-473005", "capitalExpenditures": "-1222879" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "income_statement": { "revenue": 18327048, "cost_of_revenue": 12146520, "gross_profit": 6180528, "ebit": -3886046, "ebitda": -1424328, "pretax_income": null, "tax_provision": null, "net_income": -4458505, "net_income_to_common": -4458505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1090450, "total_current_assets": 6571706, "total_assets": 22393352, "short_term_debt": 5213178, "long_term_debt": 583240, "total_debt": 7498170, "total_liabilities": null, "total_equity": 11123632, "shares_outstanding": 191622365, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1567265, "free_cash_flow": -3446613, "dividends_paid": null, "share_repurchases": -576991, "shares_issued": 5534320, "net_debt_issued": null }, "complete_fields": { "id": 410842, "ticker_id": 22644, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1424328", "netIncome": "-4458505", "grossProfit": "6180528", "totalRevenue": "18327048", "costOfRevenue": "12146520", "interestExpense": "895637", "operatingIncome": "-3886046", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2138540" }, "balance": { "totalDebt": "7498170", "totalAssets": "22393352", "longTermDebt": "583240", "shortTermDebt": "5213178", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "191622365", "totalCurrentAssets": "6571706", "totalShareholderEquity": "11123632", "totalCurrentLiabilities": "10155026", "propertyPlantEquipmentNet": "10462428", "cashAndShortTermInvestments": "1090450" }, "cashflow": { "freeCashFlow": "-3446613", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5534320", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-576991", "capitalExpenditures": "-1567265" } }, "revenue": 18327048, "cost_of_revenue": 12146520, "gross_profit": 6180528, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3886046, "depreciation_amortisation": 2138540, "ebitda": -1424328, "interest_expense": 895637, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4458505, "net_income_continuing_ops": null, "net_income_to_common": -4458505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1090450, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6571706, "net_ppe": 10462428, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22393352, "short_term_debt": 5213178, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10155026, "long_term_debt": 583240, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7498170, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11123632, "shares_outstanding": 191622365, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1567265, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -576991, "shares_issued": 5534320, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3446613, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1424328", "netIncome": "-4458505", "grossProfit": "6180528", "totalRevenue": "18327048", "costOfRevenue": "12146520", "interestExpense": "895637", "operatingIncome": "-3886046", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "2138540" }, "balance": { "totalDebt": "7498170", "totalAssets": "22393352", "longTermDebt": "583240", "shortTermDebt": "5213178", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "191622365", "totalCurrentAssets": "6571706", "totalShareholderEquity": "11123632", "totalCurrentLiabilities": "10155026", "propertyPlantEquipmentNet": "10462428", "cashAndShortTermInvestments": "1090450" }, "cashflow": { "freeCashFlow": "-3446613", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "5534320", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-576991", "capitalExpenditures": "-1567265" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "income_statement": { "revenue": 12197153, "cost_of_revenue": 8935477, "gross_profit": 3261676, "ebit": -5911343, "ebitda": -2743754, "pretax_income": null, "tax_provision": null, "net_income": -5332851, "net_income_to_common": -5332851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1645579, "total_current_assets": 4825346, "total_assets": 18993510, "short_term_debt": 4853675, "long_term_debt": 1317697, "total_debt": 7393416, "total_liabilities": null, "total_equity": 8378608, "shares_outstanding": 164525966, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -1511641, "free_cash_flow": -4124707, "dividends_paid": null, "share_repurchases": -552040, "shares_issued": 8195588, "net_debt_issued": -88333 }, "complete_fields": { "id": 410843, "ticker_id": 22644, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:04:40.358347+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2743754", "netIncome": "-5332851", "grossProfit": "3261676", "totalRevenue": "12197153", "costOfRevenue": "8935477", "interestExpense": "895322", "operatingIncome": "-5911343", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1693775" }, "balance": { "totalDebt": "7393416", "totalAssets": "18993510", "longTermDebt": "1317697", "shortTermDebt": "4853675", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164525966", "totalCurrentAssets": "4825346", "totalShareholderEquity": "8378608", "totalCurrentLiabilities": "8348131", "propertyPlantEquipmentNet": "9315668", "cashAndShortTermInvestments": "1645579" }, "cashflow": { "freeCashFlow": "-4124707", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8195588", "repaymentOfDebt": "-88333", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-552040", "capitalExpenditures": "-1511641" } }, "revenue": 12197153, "cost_of_revenue": 8935477, "gross_profit": 3261676, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5911343, "depreciation_amortisation": 1693775, "ebitda": -2743754, "interest_expense": 895322, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5332851, "net_income_continuing_ops": null, "net_income_to_common": -5332851, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1645579, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4825346, "net_ppe": 9315668, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18993510, "short_term_debt": 4853675, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8348131, "long_term_debt": 1317697, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7393416, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 8378608, "shares_outstanding": 164525966, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1511641, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -552040, "shares_issued": 8195588, "net_debt_issued": -88333, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4124707, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2743754", "netIncome": "-5332851", "grossProfit": "3261676", "totalRevenue": "12197153", "costOfRevenue": "8935477", "interestExpense": "895322", "operatingIncome": "-5911343", "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "1693775" }, "balance": { "totalDebt": "7393416", "totalAssets": "18993510", "longTermDebt": "1317697", "shortTermDebt": "4853675", "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "164525966", "totalCurrentAssets": "4825346", "totalShareholderEquity": "8378608", "totalCurrentLiabilities": "8348131", "propertyPlantEquipmentNet": "9315668", "cashAndShortTermInvestments": "1645579" }, "cashflow": { "freeCashFlow": "-4124707", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8195588", "repaymentOfDebt": "-88333", "fiscalDateEnding": "2021-06-30", "operatingCashflow": null, "repurchaseOfStock": "-552040", "capitalExpenditures": "-1511641" } } } ], "quarterly": [] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 0, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }