{ "ticker": { "uuid": "240d698b-7bc5-47c5-bb66-2e9d0146ec86", "symbol": "FOXF", "name": "Fox Factory Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/240d698b-7bc5-47c5-bb66-2e9d0146ec86/", "api_url": "https://sharemaestro.com/factors/api/tickers/240d698b-7bc5-47c5-bb66-2e9d0146ec86/" }, "ticker_metadata": { "id": 6110, "uuid": "240d698b-7bc5-47c5-bb66-2e9d0146ec86", "symbol": "FOXF", "name": "Fox Factory Holding Corp", "asset_type": "equity", "market_cap": 761560000, "stock_exchange_id": 2, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Fox Factory Holding Corp. The company is headquartered in Braselton, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "240d698b-7bc5-47c5-bb66-2e9d0146ec86", "symbol": "FOXF", "name": "Fox Factory Holding Corp", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/240d698b-7bc5-47c5-bb66-2e9d0146ec86/", "api_url": "https://sharemaestro.com/factors/api/tickers/240d698b-7bc5-47c5-bb66-2e9d0146ec86/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.33, "value": 0.73, "quality": 0.1, "momentum": 0.08, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 17.41, "market_cap": 728817420, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.4552, "piotroski_f_score": 4, "momentum_12_1": -0.3275, "volatility_252d": 0.5432 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.369374+00:00", "batch_id": "" }, "size": { "price_close": 17.41, "market_cap": 728817420, "market_cap_usd": 728817420, "enterprise_value": 1376244420, "shares_outstanding": 41862000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.1064, "ptbv_ratio": 3.8702, "ps_ratio": 0.4921, "pcf_ratio": 16.546, "pfcf_ratio": 9.5614, "ev_ebitda": null, "ev_ebit": -5.4765, "ev_sales": 0.9293, "ev_fcf": 18.055, "earnings_yield": null, "fcf_yield": 0.0554, "price_to_sales": 0.4921, "price_to_book": 1.1064, "price_to_cashflow": 16.546, "ebitda_to_ev": null, "sales_yield": 1.0761 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.293, "operating_margin": -0.1697, "net_margin": -0.2025, "ebitda_margin": -0.1083, "fcf_margin": 0.0515, "roe": -0.4552, "roa": -0.1805, "roic": -0.1443, "roc_greenblatt": null, "asset_turnover": 0.8912, "cash_conversion": -0.2542, "accruals_ratio": -0.207, "sbc_to_revenue": 0.0102, "piotroski_f_score": 4, "altman_z_score": 1.4613, "earnings_stability_5y": 1.8443, "revenue_stability_5y": 0.253, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.5229, "net_debt_to_ebitda": -4.0369, "debt_to_assets": 0.422, "interest_coverage": -4.7711, "current_ratio": 2.9873, "quick_ratio": 1.5212, "net_debt": 647427000, "local_beta": 0.0004, "volatility_252d": 0.5432, "volatility_60d": 1.2033, "max_drawdown_12m": -0.5417, "risk_adjusted_momentum": -0.603 }, "growth": { "revenue_growth_1y": 0.0463, "revenue_growth_3y_cagr": -0.0289, "revenue_growth_5y_cagr": 0.105, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.5356, "book_value_growth_1y": -0.4434, "revenue_growth": 0.0463, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0219, "price_return_3m": 0.0674, "price_return_6m": 0.0513, "price_return_9m": -0.4044, "price_return_12m": -0.3423, "price_return_12m_ex1m": -0.3275, "momentum_6m": 0.0513, "momentum_12m": -0.3423, "momentum_12_1": -0.3275, "distance_from_52w_high": -0.4264, "distance_from_52w_low": 0.2516, "relative_strength": -0.5002 }, "raw_ttm": { "revenue_ttm": 1480948000, "gross_profit_ttm": 433967000, "ebit_ttm": -251299000, "ebitda_ttm": -160379000, "net_income_ttm": -299881000, "eps_diluted_ttm": -7.1636, "operating_cash_flow_ttm": 44048001, "capital_expenditure_ttm": 32177000, "fcf_ttm": 76225001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52671000, "cash_and_equivalents": 53911000, "total_current_assets": 764349000, "total_current_liabilities": 255869000, "net_ppe": null, "total_assets": 1661797000, "total_debt": 701338000, "total_equity": 658756000, "net_working_capital": 494589000, "book_value_per_share": 15.7364, "retained_earnings": 315829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188313000, "tangible_book_per_share": 4.4984 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 61, "rank_ps": 14, "rank_pcf": 69, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 71, "rank_fcf_margin": 80, "rank_piotroski": 72, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89 }, "composites": { "value_composite": 27, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 70, "yield_composite": 79, "svqf_composite": 48, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "quality_value_composite": 0.2702, "os_score": 0.33, "value_percentile": 0.73, "quality_percentile": 0.1, "momentum_percentile": 0.08, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1200, "ticker_id": 6110, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.369374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.41, "market_cap": 728817420, "market_cap_usd": 728817420, "enterprise_value": 1376244420, "shares_outstanding": 41862000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.10635413, "ptbv_ratio": 3.87024486, "ps_ratio": 0.49212897, "pcf_ratio": 16.54598173, "pfcf_ratio": 9.561396, "ev_ebitda": null, "ev_ebit": -5.47652167, "ev_sales": 0.92929962, "ev_fcf": 18.05502659, "earnings_yield": null, "fcf_yield": 0.05538624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29303325, "operating_margin": -0.16968793, "net_margin": -0.20249259, "ebitda_margin": -0.10829482, "fcf_margin": 0.05147041, "roe": -0.45522318, "roa": -0.18045586, "roic": -0.14429391, "roc_greenblatt": null, "asset_turnover": 0.89117263, "cash_conversion": -0.25418416, "accruals_ratio": -0.2069621, "sbc_to_revenue": 0.01015026, "debt_to_equity": 1.52293414, "net_debt_to_ebitda": -4.03685645, "debt_to_assets": 0.4220359, "interest_coverage": -4.77110744, "current_ratio": 2.98726692, "quick_ratio": 1.52121984, "net_debt": 647427000, "revenue_growth_1y": 0.04625219, "revenue_growth_3y_cagr": -0.02894646, "revenue_growth_5y_cagr": 0.10502722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53556174, "book_value_growth_1y": -0.44339714, "piotroski_f_score": 4, "altman_z_score": 1.46127208, "earnings_stability_5y": 1.844275, "revenue_stability_5y": 0.253039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02191011, "price_return_3m": 0.06744329, "price_return_6m": 0.0513285, "price_return_9m": -0.40437906, "price_return_12m": -0.34227427, "price_return_12m_ex1m": -0.32754061, "distance_from_52w_high": -0.42635914, "distance_from_52w_low": 0.25161754, "relative_strength": -0.50021532, "local_beta": 0.0004, "volatility_252d": 0.543224, "volatility_60d": 1.203302, "max_drawdown_12m": -0.5416804, "revenue_ttm": 1480948000, "gross_profit_ttm": 433967000, "ebit_ttm": -251299000, "ebitda_ttm": -160379000, "net_income_ttm": -299881000, "eps_diluted_ttm": -7.16356122, "operating_cash_flow_ttm": 44048001, "capital_expenditure_ttm": 32177000, "fcf_ttm": 76225001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52671000, "cash_and_equivalents": 53911000, "total_current_assets": 764349000, "total_current_liabilities": 255869000, "net_ppe": null, "total_assets": 1661797000, "total_debt": 701338000, "total_equity": 658756000, "net_working_capital": 494589000, "book_value_per_share": 15.73637189, "retained_earnings": 315829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188313000, "tangible_book_per_share": 4.49842339, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 61, "rank_ps": 14, "rank_pcf": 69, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 71, "rank_fcf_margin": 80, "rank_piotroski": 72, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 27, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 70, "yield_composite": 79, "svqf_composite": 48, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.41, "os": 0.33, "value": 0.73, "quality": 0.1, "momentum": 0.08, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.4552, "momentum_12_1": -0.3275, "complete_fields": { "id": 1200, "ticker_id": 6110, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:47.369374+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.41, "market_cap": 728817420, "market_cap_usd": 728817420, "enterprise_value": 1376244420, "shares_outstanding": 41862000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.10635413, "ptbv_ratio": 3.87024486, "ps_ratio": 0.49212897, "pcf_ratio": 16.54598173, "pfcf_ratio": 9.561396, "ev_ebitda": null, "ev_ebit": -5.47652167, "ev_sales": 0.92929962, "ev_fcf": 18.05502659, "earnings_yield": null, "fcf_yield": 0.05538624, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.29303325, "operating_margin": -0.16968793, "net_margin": -0.20249259, "ebitda_margin": -0.10829482, "fcf_margin": 0.05147041, "roe": -0.45522318, "roa": -0.18045586, "roic": -0.14429391, "roc_greenblatt": null, "asset_turnover": 0.89117263, "cash_conversion": -0.25418416, "accruals_ratio": -0.2069621, "sbc_to_revenue": 0.01015026, "debt_to_equity": 1.52293414, "net_debt_to_ebitda": -4.03685645, "debt_to_assets": 0.4220359, "interest_coverage": -4.77110744, "current_ratio": 2.98726692, "quick_ratio": 1.52121984, "net_debt": 647427000, "revenue_growth_1y": 0.04625219, "revenue_growth_3y_cagr": -0.02894646, "revenue_growth_5y_cagr": 0.10502722, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.53556174, "book_value_growth_1y": -0.44339714, "piotroski_f_score": 4, "altman_z_score": 1.46127208, "earnings_stability_5y": 1.844275, "revenue_stability_5y": 0.253039, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02191011, "price_return_3m": 0.06744329, "price_return_6m": 0.0513285, "price_return_9m": -0.40437906, "price_return_12m": -0.34227427, "price_return_12m_ex1m": -0.32754061, "distance_from_52w_high": -0.42635914, "distance_from_52w_low": 0.25161754, "relative_strength": -0.50021532, "local_beta": 0.0004, "volatility_252d": 0.543224, "volatility_60d": 1.203302, "max_drawdown_12m": -0.5416804, "revenue_ttm": 1480948000, "gross_profit_ttm": 433967000, "ebit_ttm": -251299000, "ebitda_ttm": -160379000, "net_income_ttm": -299881000, "eps_diluted_ttm": -7.16356122, "operating_cash_flow_ttm": 44048001, "capital_expenditure_ttm": 32177000, "fcf_ttm": 76225001, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 52671000, "cash_and_equivalents": 53911000, "total_current_assets": 764349000, "total_current_liabilities": 255869000, "net_ppe": null, "total_assets": 1661797000, "total_debt": 701338000, "total_equity": 658756000, "net_working_capital": 494589000, "book_value_per_share": 15.73637189, "retained_earnings": 315829000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 188313000, "tangible_book_per_share": 4.49842339, "universe_ticker_count": 3577, "sector": "Consumer Cyclical", "rank_pe": 50, "rank_pb": 25, "rank_ptbv": 61, "rank_ps": 14, "rank_pcf": 69, "rank_ev_ebitda": 50, "rank_ev_ebit": 16, "rank_earnings_yield": 50, "rank_fcf_yield": 64, "rank_dividend_yield": 68, "rank_shareholder_yield": 68, "rank_total_yield": 68, "rank_roe": 90, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 71, "rank_fcf_margin": 80, "rank_piotroski": 72, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 88, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 89, "value_composite": 27, "quality_composite": 90, "momentum_composite": 92, "growth_composite": 70, "yield_composite": 79, "svqf_composite": 48, "vc1_composite": 25, "vc2_composite": 30, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 67, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 1467321000, "cost_of_revenue": 1024074000, "gross_profit": 443247000, "ebit": -522622000, "ebitda": -430312000, "pretax_income": -576289000, "tax_provision": -31569000, "net_income": -544579000, "net_income_to_common": -544579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58008000, "total_current_assets": 745737000, "total_assets": 1671749000, "short_term_debt": 43096000, "long_term_debt": 646663000, "total_debt": 689759000, "total_liabilities": 1001744000, "total_equity": 670184000, "shares_outstanding": 41817000, "goodwill_and_intangibles": 482993000 }, "cash_flow": { "operating_cash_flow": 60918000, "capital_expenditure": 33967000, "free_cash_flow": 94885000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74621, "ticker_id": 6110, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-522622000", "ebitda": "-430312000", "netIncome": "-544579000", "grossProfit": "443247000", "depreciation": "None", "totalRevenue": "1467321000", "costOfRevenue": "1024074000", "interestIncome": "None", "incomeBeforeTax": "-576289000", "interestExpense": "53667000", "operatingIncome": "-522933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31569000", "reportedCurrency": "USD", "netInterestIncome": "-53667000", "nonInterestIncome": "None", "operatingExpenses": "966180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1024074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92310000", "sellingGeneralAndAdministrative": "151827000", "netIncomeFromContinuingOperations": "-544720000" }, "balance": { "goodwill": "83575000", "inventory": "388635000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1671749000", "longTermDebt": "646663000", "shortTermDebt": "43096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399418000", "reportedCurrency": "USD", "retainedEarnings": "330825000", "totalLiabilities": "1001744000", "otherCurrentAssets": "108424000", "totalCurrentAssets": "745737000", "currentLongTermDebt": "26875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926012000", "currentAccountsPayable": "141378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779550000", "totalShareholderEquity": "670184000", "capitalLeaseObligations": "16221000", "otherCurrentLiabilities": "75874000", "totalCurrentLiabilities": "260348000", "otherNonCurrentLiabilities": "94733000", "totalNonCurrentLiabilities": "741396000", "cashAndShortTermInvestments": "58008000", "commonStockSharesOutstanding": "41817000", "intangibleAssetsExcludingGoodwill": "399418000", "cashAndCashEquivalentsAtCarryingValue": "58008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18005000", "operatingCashflow": "60918000", "capitalExpenditures": "33967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40009000", "cashflowFromInvestment": "-33967000", "stockBasedCompensation": "14266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1467321000, "cost_of_revenue": 1024074000, "gross_profit": 443247000, "research_and_development": 69441000, "selling_general_admin": 151827000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -522622000, "depreciation_amortisation": 92310000, "ebitda": -430312000, "interest_expense": 53667000, "interest_income": null, "other_non_operating": null, "pretax_income": -576289000, "tax_provision": -31569000, "effective_tax_rate": null, "net_income": -544579000, "net_income_continuing_ops": -544720000, "net_income_to_common": -544579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58008000, "short_term_investments": null, "net_receivables": 190670000, "inventory": 388635000, "other_current_assets": null, "total_current_assets": 745737000, "net_ppe": null, "goodwill": 83575000, "intangible_assets": 399418000, "goodwill_and_intangibles": 482993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926012000, "total_assets": 1671749000, "short_term_debt": 43096000, "accounts_payable": 141378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260348000, "long_term_debt": 646663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741396000, "total_liabilities": 1001744000, "total_debt": 689759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330825000, "total_equity": 670184000, "shares_outstanding": 41817000, "operating_cash_flow": 60918000, "stock_based_compensation": 14266000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 33967000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40009000, "free_cash_flow": 94885000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-522622000", "ebitda": "-430312000", "netIncome": "-544579000", "grossProfit": "443247000", "depreciation": "None", "totalRevenue": "1467321000", "costOfRevenue": "1024074000", "interestIncome": "None", "incomeBeforeTax": "-576289000", "interestExpense": "53667000", "operatingIncome": "-522933000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-31569000", "reportedCurrency": "USD", "netInterestIncome": "-53667000", "nonInterestIncome": "None", "operatingExpenses": "966180000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "69441000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1024074000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92310000", "sellingGeneralAndAdministrative": "151827000", "netIncomeFromContinuingOperations": "-544720000" }, "balance": { "goodwill": "83575000", "inventory": "388635000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1671749000", "longTermDebt": "646663000", "shortTermDebt": "43096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399418000", "reportedCurrency": "USD", "retainedEarnings": "330825000", "totalLiabilities": "1001744000", "otherCurrentAssets": "108424000", "totalCurrentAssets": "745737000", "currentLongTermDebt": "26875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926012000", "currentAccountsPayable": "141378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779550000", "totalShareholderEquity": "670184000", "capitalLeaseObligations": "16221000", "otherCurrentLiabilities": "75874000", "totalCurrentLiabilities": "260348000", "otherNonCurrentLiabilities": "94733000", "totalNonCurrentLiabilities": "741396000", "cashAndShortTermInvestments": "58008000", "commonStockSharesOutstanding": "41817000", "intangibleAssetsExcludingGoodwill": "399418000", "cashAndCashEquivalentsAtCarryingValue": "58008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-544720000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "18005000", "operatingCashflow": "60918000", "capitalExpenditures": "33967000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40009000", "cashflowFromInvestment": "-33967000", "stockBasedCompensation": "14266000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92310000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 1393921000, "cost_of_revenue": 970345000, "gross_profit": 423576000, "ebit": 55954000, "ebitda": 139520000, "pretax_income": 1012000, "tax_provision": -5500000, "net_income": 6550000, "net_income_to_common": 6550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71674000, "total_current_assets": 727680000, "total_assets": 2232310000, "short_term_debt": 40969000, "long_term_debt": 680775000, "total_debt": 721744000, "total_liabilities": 1031166000, "total_equity": 1201182000, "shares_outstanding": 41717000, "goodwill_and_intangibles": 1088370000 }, "cash_flow": { "operating_cash_flow": 131832000, "capital_expenditure": 44040000, "free_cash_flow": 175872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74626, "ticker_id": 6110, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55954000", "ebitda": "139520000", "netIncome": "6550000", "grossProfit": "423576000", "depreciation": "None", "totalRevenue": "1393921000", "costOfRevenue": "970345000", "interestIncome": "None", "incomeBeforeTax": "1012000", "interestExpense": "54942000", "operatingIncome": "57670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5500000", "reportedCurrency": "USD", "netInterestIncome": "-54942000", "nonInterestIncome": "None", "operatingExpenses": "365906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83566000", "sellingGeneralAndAdministrative": "139857000", "netIncomeFromContinuingOperations": "6512000" }, "balance": { "goodwill": "639505000", "inventory": "404736000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2232310000", "longTermDebt": "680775000", "shortTermDebt": "40969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448865000", "reportedCurrency": "USD", "retainedEarnings": "875404000", "totalLiabilities": "1031166000", "otherCurrentAssets": "85443000", "totalCurrentAssets": "727680000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504630000", "currentAccountsPayable": "144067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721744000", "totalShareholderEquity": "1201182000", "capitalLeaseObligations": "16683000", "otherCurrentLiabilities": "65401000", "totalCurrentLiabilities": "259780000", "otherNonCurrentLiabilities": "90611000", "totalNonCurrentLiabilities": "771386000", "cashAndShortTermInvestments": "71674000", "commonStockSharesOutstanding": "41717000", "intangibleAssetsExcludingGoodwill": "448865000", "cashAndCashEquivalentsAtCarryingValue": "71674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26503000", "operatingCashflow": "131832000", "capitalExpenditures": "44040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67328000", "cashflowFromInvestment": "-76287000", "stockBasedCompensation": "9606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1393921000, "cost_of_revenue": 970345000, "gross_profit": 423576000, "research_and_development": 60314000, "selling_general_admin": 139857000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55954000, "depreciation_amortisation": 83566000, "ebitda": 139520000, "interest_expense": 54942000, "interest_income": null, "other_non_operating": null, "pretax_income": 1012000, "tax_provision": -5500000, "effective_tax_rate": null, "net_income": 6550000, "net_income_continuing_ops": 6512000, "net_income_to_common": 6550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71674000, "short_term_investments": null, "net_receivables": 165827000, "inventory": 404736000, "other_current_assets": null, "total_current_assets": 727680000, "net_ppe": null, "goodwill": 639505000, "intangible_assets": 448865000, "goodwill_and_intangibles": 1088370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504630000, "total_assets": 2232310000, "short_term_debt": 40969000, "accounts_payable": 144067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259780000, "long_term_debt": 680775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771386000, "total_liabilities": 1031166000, "total_debt": 721744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875404000, "total_equity": 1201182000, "shares_outstanding": 41717000, "operating_cash_flow": 131832000, "stock_based_compensation": 9606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -67328000, "free_cash_flow": 175872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55954000", "ebitda": "139520000", "netIncome": "6550000", "grossProfit": "423576000", "depreciation": "None", "totalRevenue": "1393921000", "costOfRevenue": "970345000", "interestIncome": "None", "incomeBeforeTax": "1012000", "interestExpense": "54942000", "operatingIncome": "57670000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5500000", "reportedCurrency": "USD", "netInterestIncome": "-54942000", "nonInterestIncome": "None", "operatingExpenses": "365906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60314000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "970345000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "83566000", "sellingGeneralAndAdministrative": "139857000", "netIncomeFromContinuingOperations": "6512000" }, "balance": { "goodwill": "639505000", "inventory": "404736000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2232310000", "longTermDebt": "680775000", "shortTermDebt": "40969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448865000", "reportedCurrency": "USD", "retainedEarnings": "875404000", "totalLiabilities": "1031166000", "otherCurrentAssets": "85443000", "totalCurrentAssets": "727680000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504630000", "currentAccountsPayable": "144067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721744000", "totalShareholderEquity": "1201182000", "capitalLeaseObligations": "16683000", "otherCurrentLiabilities": "65401000", "totalCurrentLiabilities": "259780000", "otherNonCurrentLiabilities": "90611000", "totalNonCurrentLiabilities": "771386000", "cashAndShortTermInvestments": "71674000", "commonStockSharesOutstanding": "41717000", "intangibleAssetsExcludingGoodwill": "448865000", "cashAndCashEquivalentsAtCarryingValue": "71674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6512000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-26503000", "operatingCashflow": "131832000", "capitalExpenditures": "44040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-67328000", "cashflowFromInvestment": "-76287000", "stockBasedCompensation": "9606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83566000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 1464178000, "cost_of_revenue": 999366000, "gross_profit": 464812000, "ebit": 157983000, "ebitda": 216586000, "pretax_income": 138663000, "tax_provision": 17817000, "net_income": 120846000, "net_income_to_common": 120846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83642000, "total_current_assets": 768055000, "total_assets": 2242298000, "short_term_debt": 28401000, "long_term_debt": 743528000, "total_debt": 771929000, "total_liabilities": 1020537000, "total_equity": 1221761000, "shares_outstanding": 42432000, "goodwill_and_intangibles": 1119912000 }, "cash_flow": { "operating_cash_flow": 178743000, "capital_expenditure": 46852000, "free_cash_flow": 225595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74631, "ticker_id": 6110, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "157983000", "ebitda": "216586000", "netIncome": "120846000", "grossProfit": "464812000", "depreciation": "None", "totalRevenue": "1464178000", "costOfRevenue": "999366000", "interestIncome": "None", "incomeBeforeTax": "138663000", "interestExpense": "19320000", "operatingIncome": "160091000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17817000", "reportedCurrency": "USD", "netInterestIncome": "-19320000", "nonInterestIncome": "None", "operatingExpenses": "304721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58603000", "sellingGeneralAndAdministrative": "124582000", "netIncomeFromContinuingOperations": "120846000" }, "balance": { "goodwill": "636565000", "inventory": "371841000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2242298000", "longTermDebt": "743528000", "shortTermDebt": "28401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483347000", "reportedCurrency": "USD", "retainedEarnings": "878086000", "totalLiabilities": "1020537000", "otherCurrentAssets": "141512000", "totalCurrentAssets": "768055000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474243000", "currentAccountsPayable": "104150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757643000", "totalShareholderEquity": "1221761000", "capitalLeaseObligations": "14115000", "otherCurrentLiabilities": "67542000", "totalCurrentLiabilities": "221836000", "otherNonCurrentLiabilities": "69459000", "totalNonCurrentLiabilities": "798701000", "cashAndShortTermInvestments": "83642000", "commonStockSharesOutstanding": "42432000", "intangibleAssetsExcludingGoodwill": "483347000", "cashAndCashEquivalentsAtCarryingValue": "83642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31613000", "operatingCashflow": "178743000", "capitalExpenditures": "46852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508979000", "cashflowFromInvestment": "-750396000", "stockBasedCompensation": "16465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1464178000, "cost_of_revenue": 999366000, "gross_profit": 464812000, "research_and_development": 53179000, "selling_general_admin": 124582000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 157983000, "depreciation_amortisation": 58603000, "ebitda": 216586000, "interest_expense": 19320000, "interest_income": null, "other_non_operating": null, "pretax_income": 138663000, "tax_provision": 17817000, "effective_tax_rate": null, "net_income": 120846000, "net_income_continuing_ops": 120846000, "net_income_to_common": 120846000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83642000, "short_term_investments": null, "net_receivables": 171060000, "inventory": 371841000, "other_current_assets": null, "total_current_assets": 768055000, "net_ppe": null, "goodwill": 636565000, "intangible_assets": 483347000, "goodwill_and_intangibles": 1119912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1474243000, "total_assets": 2242298000, "short_term_debt": 28401000, "accounts_payable": 104150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221836000, "long_term_debt": 743528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798701000, "total_liabilities": 1020537000, "total_debt": 771929000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878086000, "total_equity": 1221761000, "shares_outstanding": 42432000, "operating_cash_flow": 178743000, "stock_based_compensation": 16465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46852000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -750396000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 508979000, "free_cash_flow": 225595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "157983000", "ebitda": "216586000", "netIncome": "120846000", "grossProfit": "464812000", "depreciation": "None", "totalRevenue": "1464178000", "costOfRevenue": "999366000", "interestIncome": "None", "incomeBeforeTax": "138663000", "interestExpense": "19320000", "operatingIncome": "160091000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17817000", "reportedCurrency": "USD", "netInterestIncome": "-19320000", "nonInterestIncome": "None", "operatingExpenses": "304721000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53179000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999366000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "58603000", "sellingGeneralAndAdministrative": "124582000", "netIncomeFromContinuingOperations": "120846000" }, "balance": { "goodwill": "636565000", "inventory": "371841000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2242298000", "longTermDebt": "743528000", "shortTermDebt": "28401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483347000", "reportedCurrency": "USD", "retainedEarnings": "878086000", "totalLiabilities": "1020537000", "otherCurrentAssets": "141512000", "totalCurrentAssets": "768055000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474243000", "currentAccountsPayable": "104150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757643000", "totalShareholderEquity": "1221761000", "capitalLeaseObligations": "14115000", "otherCurrentLiabilities": "67542000", "totalCurrentLiabilities": "221836000", "otherNonCurrentLiabilities": "69459000", "totalNonCurrentLiabilities": "798701000", "cashAndShortTermInvestments": "83642000", "commonStockSharesOutstanding": "42432000", "intangibleAssetsExcludingGoodwill": "483347000", "cashAndCashEquivalentsAtCarryingValue": "83642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120846000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "31613000", "operatingCashflow": "178743000", "capitalExpenditures": "46852000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "508979000", "cashflowFromInvestment": "-750396000", "stockBasedCompensation": "16465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "58603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 1602491000, "cost_of_revenue": 1071148000, "gross_profit": 531343000, "ebit": 242703000, "ebitda": 291945000, "pretax_income": 233764000, "tax_provision": 28486000, "net_income": 205278000, "net_income_to_common": 205278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 145250000, "total_current_assets": 797674000, "total_assets": 1618336000, "short_term_debt": 10314000, "long_term_debt": 200000000, "total_debt": 210314000, "total_liabilities": 496950000, "total_equity": 1121386000, "shares_outstanding": 42384000, "goodwill_and_intangibles": 502958000 }, "cash_flow": { "operating_cash_flow": 187094000, "capital_expenditure": 43701000, "free_cash_flow": 230795000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74636, "ticker_id": 6110, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "242703000", "ebitda": "291945000", "netIncome": "205278000", "grossProfit": "531343000", "depreciation": "None", "totalRevenue": "1602491000", "costOfRevenue": "1071148000", "interestIncome": "None", "incomeBeforeTax": "233764000", "interestExpense": "8939000", "operatingIncome": "246697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28486000", "reportedCurrency": "USD", "netInterestIncome": "-8939000", "nonInterestIncome": "None", "operatingExpenses": "284646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49242000", "sellingGeneralAndAdministrative": "116103000", "netIncomeFromContinuingOperations": "205278000" }, "balance": { "goodwill": "323978000", "inventory": "350620000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1618336000", "longTermDebt": "200000000", "shortTermDebt": "10314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178980000", "reportedCurrency": "USD", "retainedEarnings": "764077000", "totalLiabilities": "496950000", "otherCurrentAssets": "101364000", "totalCurrentAssets": "797674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820662000", "currentAccountsPayable": "131160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250311000", "shortLongTermDebtTotal": "210314000", "totalShareholderEquity": "1121386000", "capitalLeaseObligations": "10314000", "otherCurrentLiabilities": "76714000", "totalCurrentLiabilities": "258889000", "otherNonCurrentLiabilities": "38061000", "totalNonCurrentLiabilities": "238061000", "cashAndShortTermInvestments": "145250000", "commonStockSharesOutstanding": "42384000", "intangibleAssetsExcludingGoodwill": "178980000", "cashAndCashEquivalentsAtCarryingValue": "145250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78537000", "operatingCashflow": "187094000", "capitalExpenditures": "43701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179141000", "cashflowFromInvestment": "-44735000", "stockBasedCompensation": "16351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1602491000, "cost_of_revenue": 1071148000, "gross_profit": 531343000, "research_and_development": 56205000, "selling_general_admin": 116103000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242703000, "depreciation_amortisation": 49242000, "ebitda": 291945000, "interest_expense": 8939000, "interest_income": null, "other_non_operating": null, "pretax_income": 233764000, "tax_provision": 28486000, "effective_tax_rate": null, "net_income": 205278000, "net_income_continuing_ops": 205278000, "net_income_to_common": 205278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 145250000, "short_term_investments": null, "net_receivables": 200440000, "inventory": 350620000, "other_current_assets": null, "total_current_assets": 797674000, "net_ppe": null, "goodwill": 323978000, "intangible_assets": 178980000, "goodwill_and_intangibles": 502958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 820662000, "total_assets": 1618336000, "short_term_debt": 10314000, "accounts_payable": 131160000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258889000, "long_term_debt": 200000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 238061000, "total_liabilities": 496950000, "total_debt": 210314000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 764077000, "total_equity": 1121386000, "shares_outstanding": 42384000, "operating_cash_flow": 187094000, "stock_based_compensation": 16351000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43701000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -179141000, "free_cash_flow": 230795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "242703000", "ebitda": "291945000", "netIncome": "205278000", "grossProfit": "531343000", "depreciation": "None", "totalRevenue": "1602491000", "costOfRevenue": "1071148000", "interestIncome": "None", "incomeBeforeTax": "233764000", "interestExpense": "8939000", "operatingIncome": "246697000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "28486000", "reportedCurrency": "USD", "netInterestIncome": "-8939000", "nonInterestIncome": "None", "operatingExpenses": "284646000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56205000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1071148000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "49242000", "sellingGeneralAndAdministrative": "116103000", "netIncomeFromContinuingOperations": "205278000" }, "balance": { "goodwill": "323978000", "inventory": "350620000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1618336000", "longTermDebt": "200000000", "shortTermDebt": "10314000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "178980000", "reportedCurrency": "USD", "retainedEarnings": "764077000", "totalLiabilities": "496950000", "otherCurrentAssets": "101364000", "totalCurrentAssets": "797674000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "200440000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "820662000", "currentAccountsPayable": "131160000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "250311000", "shortLongTermDebtTotal": "210314000", "totalShareholderEquity": "1121386000", "capitalLeaseObligations": "10314000", "otherCurrentLiabilities": "76714000", "totalCurrentLiabilities": "258889000", "otherNonCurrentLiabilities": "38061000", "totalNonCurrentLiabilities": "238061000", "cashAndShortTermInvestments": "145250000", "commonStockSharesOutstanding": "42384000", "intangibleAssetsExcludingGoodwill": "178980000", "cashAndCashEquivalentsAtCarryingValue": "145250000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "205278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-78537000", "operatingCashflow": "187094000", "capitalExpenditures": "43701000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-179141000", "cashflowFromInvestment": "-44735000", "stockBasedCompensation": "16351000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4231000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49242000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 1299064000, "cost_of_revenue": 866732000, "gross_profit": 432332000, "ebit": 196543000, "ebitda": 239969000, "pretax_income": 188381000, "tax_provision": 24563000, "net_income": 163818000, "net_income_to_common": 163818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 179686000, "total_current_assets": 724670000, "total_assets": 1515729000, "short_term_debt": 26595000, "long_term_debt": 360953000, "total_debt": 387548000, "total_liabilities": 621647000, "total_equity": 894082000, "shares_outstanding": 42366000, "goodwill_and_intangibles": 520320000 }, "cash_flow": { "operating_cash_flow": 65290000, "capital_expenditure": 54846000, "free_cash_flow": 120136000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74641, "ticker_id": 6110, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "196543000", "ebitda": "239969000", "netIncome": "163818000", "grossProfit": "432332000", "depreciation": "None", "totalRevenue": "1299064000", "costOfRevenue": "866732000", "interestIncome": "None", "incomeBeforeTax": "188381000", "interestExpense": "8162000", "operatingIncome": "196914000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24563000", "reportedCurrency": "USD", "netInterestIncome": "-8162000", "nonInterestIncome": "None", "operatingExpenses": "235418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43426000", "sellingGeneralAndAdministrative": "97241000", "netIncomeFromContinuingOperations": "163818000" }, "balance": { "goodwill": "323299000", "inventory": "279837000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1515729000", "longTermDebt": "360953000", "shortTermDebt": "26595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "197021000", "reportedCurrency": "USD", "retainedEarnings": "558799000", "totalLiabilities": "621647000", "otherCurrentAssets": "123107000", "totalCurrentAssets": "724670000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791059000", "currentAccountsPayable": "99984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230755000", "shortLongTermDebtTotal": "387548000", "totalShareholderEquity": "894082000", "capitalLeaseObligations": "9095000", "otherCurrentLiabilities": "68438000", "totalCurrentLiabilities": "229862000", "otherNonCurrentLiabilities": "30832000", "totalNonCurrentLiabilities": "391785000", "cashAndShortTermInvestments": "179686000", "commonStockSharesOutstanding": "42366000", "intangibleAssetsExcludingGoodwill": "197021000", "cashAndCashEquivalentsAtCarryingValue": "179686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-146532000", "operatingCashflow": "65290000", "capitalExpenditures": "54846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-106727000", "stockBasedCompensation": "13914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1299064000, "cost_of_revenue": 866732000, "gross_profit": 432332000, "research_and_development": 46567000, "selling_general_admin": 97241000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196543000, "depreciation_amortisation": 43426000, "ebitda": 239969000, "interest_expense": 8162000, "interest_income": null, "other_non_operating": null, "pretax_income": 188381000, "tax_provision": 24563000, "effective_tax_rate": null, "net_income": 163818000, "net_income_continuing_ops": 163818000, "net_income_to_common": 163818000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 179686000, "short_term_investments": null, "net_receivables": 142040000, "inventory": 279837000, "other_current_assets": null, "total_current_assets": 724670000, "net_ppe": null, "goodwill": 323299000, "intangible_assets": 197021000, "goodwill_and_intangibles": 520320000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 791059000, "total_assets": 1515729000, "short_term_debt": 26595000, "accounts_payable": 99984000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 229862000, "long_term_debt": 360953000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391785000, "total_liabilities": 621647000, "total_debt": 387548000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 558799000, "total_equity": 894082000, "shares_outstanding": 42366000, "operating_cash_flow": 65290000, "stock_based_compensation": 13914000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 54846000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24100000, "free_cash_flow": 120136000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "196543000", "ebitda": "239969000", "netIncome": "163818000", "grossProfit": "432332000", "depreciation": "None", "totalRevenue": "1299064000", "costOfRevenue": "866732000", "interestIncome": "None", "incomeBeforeTax": "188381000", "interestExpense": "8162000", "operatingIncome": "196914000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "24563000", "reportedCurrency": "USD", "netInterestIncome": "-8162000", "nonInterestIncome": "None", "operatingExpenses": "235418000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "46567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43426000", "sellingGeneralAndAdministrative": "97241000", "netIncomeFromContinuingOperations": "163818000" }, "balance": { "goodwill": "323299000", "inventory": "279837000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1515729000", "longTermDebt": "360953000", "shortTermDebt": "26595000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "197021000", "reportedCurrency": "USD", "retainedEarnings": "558799000", "totalLiabilities": "621647000", "otherCurrentAssets": "123107000", "totalCurrentAssets": "724670000", "currentLongTermDebt": "17500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142040000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "791059000", "currentAccountsPayable": "99984000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "230755000", "shortLongTermDebtTotal": "387548000", "totalShareholderEquity": "894082000", "capitalLeaseObligations": "9095000", "otherCurrentLiabilities": "68438000", "totalCurrentLiabilities": "229862000", "otherNonCurrentLiabilities": "30832000", "totalNonCurrentLiabilities": "391785000", "cashAndShortTermInvestments": "179686000", "commonStockSharesOutstanding": "42366000", "intangibleAssetsExcludingGoodwill": "197021000", "cashAndCashEquivalentsAtCarryingValue": "179686000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "163818000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-146532000", "operatingCashflow": "65290000", "capitalExpenditures": "54846000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24100000", "cashflowFromInvestment": "-106727000", "stockBasedCompensation": "13914000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7050000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 890554000, "cost_of_revenue": 601007000, "gross_profit": 289547000, "ebit": 113824000, "ebitda": 147751000, "pretax_income": 104530000, "tax_provision": 12784000, "net_income": 90674000, "net_income_to_common": 90674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 245764000, "total_current_assets": 581969000, "total_assets": 1286561000, "short_term_debt": 19254000, "long_term_debt": 377088000, "total_debt": 396342000, "total_liabilities": 567390000, "total_equity": 719171000, "shares_outstanding": 40801000, "goodwill_and_intangibles": 493840000 }, "cash_flow": { "operating_cash_flow": 82715000, "capital_expenditure": 56744000, "free_cash_flow": 139459000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74646, "ticker_id": 6110, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "113824000", "ebitda": "147751000", "netIncome": "90674000", "grossProfit": "289547000", "depreciation": "None", "totalRevenue": "890554000", "costOfRevenue": "601007000", "interestIncome": "None", "incomeBeforeTax": "104530000", "interestExpense": "9294000", "operatingIncome": "114149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12784000", "reportedCurrency": "USD", "netInterestIncome": "-9294000", "nonInterestIncome": "None", "operatingExpenses": "175398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34292000", "otherNonOperatingIncome": "-325000", "costofGoodsAndServicesSold": "601007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33927000", "sellingGeneralAndAdministrative": "71309000", "netIncomeFromContinuingOperations": "91746000" }, "balance": { "goodwill": "289349000", "inventory": "127091000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1286561000", "longTermDebt": "377088000", "shortTermDebt": "19254000", "treasuryStock": "-13754000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "204491000", "reportedCurrency": "USD", "retainedEarnings": "394981000", "totalLiabilities": "567390000", "otherCurrentAssets": "87920000", "totalCurrentAssets": "581969000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704592000", "currentAccountsPayable": "92403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163288000", "shortLongTermDebtTotal": "421255000", "totalShareholderEquity": "719171000", "capitalLeaseObligations": "31667000", "otherCurrentLiabilities": "46137000", "totalCurrentLiabilities": "165389000", "otherNonCurrentLiabilities": "24913000", "totalNonCurrentLiabilities": "402001000", "cashAndShortTermInvestments": "245764000", "commonStockSharesOutstanding": "40801000", "intangibleAssetsExcludingGoodwill": "204491000", "cashAndCashEquivalentsAtCarryingValue": "245764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91746000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "82715000", "capitalExpenditures": "56744000", "changeInReceivables": "-18771000", "changeInExchangeRate": "1116000", "cashflowFromFinancing": "506722000", "cashflowFromInvestment": "-388525000", "stockBasedCompensation": "8618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890554000, "cost_of_revenue": 601007000, "gross_profit": 289547000, "research_and_development": 34292000, "selling_general_admin": 71309000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113824000, "depreciation_amortisation": 33927000, "ebitda": 147751000, "interest_expense": 9294000, "interest_income": null, "other_non_operating": null, "pretax_income": 104530000, "tax_provision": 12784000, "effective_tax_rate": null, "net_income": 90674000, "net_income_continuing_ops": 91746000, "net_income_to_common": 90674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 245764000, "short_term_investments": null, "net_receivables": 121194000, "inventory": 127091000, "other_current_assets": null, "total_current_assets": 581969000, "net_ppe": null, "goodwill": 289349000, "intangible_assets": 204491000, "goodwill_and_intangibles": 493840000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 704592000, "total_assets": 1286561000, "short_term_debt": 19254000, "accounts_payable": 92403000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 165389000, "long_term_debt": 377088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 402001000, "total_liabilities": 567390000, "total_debt": 396342000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 394981000, "total_equity": 719171000, "shares_outstanding": 40801000, "operating_cash_flow": 82715000, "stock_based_compensation": 8618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56744000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -388525000, "dividends_paid": 4343000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 506722000, "free_cash_flow": 139459000, "net_change_in_cash": 202028000 }, "raw_data": { "income": { "ebit": "113824000", "ebitda": "147751000", "netIncome": "90674000", "grossProfit": "289547000", "depreciation": "None", "totalRevenue": "890554000", "costOfRevenue": "601007000", "interestIncome": "None", "incomeBeforeTax": "104530000", "interestExpense": "9294000", "operatingIncome": "114149000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "12784000", "reportedCurrency": "USD", "netInterestIncome": "-9294000", "nonInterestIncome": "None", "operatingExpenses": "175398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34292000", "otherNonOperatingIncome": "-325000", "costofGoodsAndServicesSold": "601007000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33927000", "sellingGeneralAndAdministrative": "71309000", "netIncomeFromContinuingOperations": "91746000" }, "balance": { "goodwill": "289349000", "inventory": "127091000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1286561000", "longTermDebt": "377088000", "shortTermDebt": "19254000", "treasuryStock": "-13754000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "204491000", "reportedCurrency": "USD", "retainedEarnings": "394981000", "totalLiabilities": "567390000", "otherCurrentAssets": "87920000", "totalCurrentAssets": "581969000", "currentLongTermDebt": "12500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121194000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "704592000", "currentAccountsPayable": "92403000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "163288000", "shortLongTermDebtTotal": "421255000", "totalShareholderEquity": "719171000", "capitalLeaseObligations": "31667000", "otherCurrentLiabilities": "46137000", "totalCurrentLiabilities": "165389000", "otherNonCurrentLiabilities": "24913000", "totalNonCurrentLiabilities": "402001000", "cashAndShortTermInvestments": "245764000", "commonStockSharesOutstanding": "40801000", "intangibleAssetsExcludingGoodwill": "204491000", "cashAndCashEquivalentsAtCarryingValue": "245764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91746000", "profitLoss": "None", "dividendPayout": "4343000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "7877000", "operatingCashflow": "82715000", "capitalExpenditures": "56744000", "changeInReceivables": "-18771000", "changeInExchangeRate": "1116000", "cashflowFromFinancing": "506722000", "cashflowFromInvestment": "-388525000", "stockBasedCompensation": "8618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4343000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "202028000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4343000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 751020000, "cost_of_revenue": 508285000, "gross_profit": 242735000, "ebit": 111742000, "ebitda": 129347000, "pretax_income": 108569000, "tax_provision": 14099000, "net_income": 93033000, "net_income_to_common": 93033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43736000, "total_current_assets": 281813000, "total_assets": 609316000, "short_term_debt": 6242000, "long_term_debt": 68000000, "total_debt": 74242000, "total_liabilities": 187116000, "total_equity": 422200000, "shares_outstanding": 39155000, "goodwill_and_intangibles": 175476000 }, "cash_flow": { "operating_cash_flow": 74830000, "capital_expenditure": 53526000, "free_cash_flow": 128356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74651, "ticker_id": 6110, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "111742000", "ebitda": "129347000", "netIncome": "93033000", "grossProfit": "242735000", "depreciation": "None", "totalRevenue": "751020000", "costOfRevenue": "508285000", "interestIncome": "None", "incomeBeforeTax": "108569000", "interestExpense": "3173000", "operatingIncome": "112809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14099000", "reportedCurrency": "USD", "netInterestIncome": "-3173000", "nonInterestIncome": "None", "operatingExpenses": "129926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31789000", "otherNonOperatingIncome": "-1067000", "costofGoodsAndServicesSold": "508285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17605000", "sellingGeneralAndAdministrative": "48999000", "netIncomeFromContinuingOperations": "94470000" }, "balance": { "goodwill": "93527000", "inventory": "128505000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "609316000", "longTermDebt": "68000000", "shortTermDebt": "6242000", "treasuryStock": "-13754000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "81949000", "reportedCurrency": "USD", "retainedEarnings": "312491000", "totalLiabilities": "187116000", "otherCurrentAssets": "17940000", "totalCurrentAssets": "281813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327503000", "currentAccountsPayable": "55144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108379000", "shortLongTermDebtTotal": "74242000", "totalShareholderEquity": "422200000", "capitalLeaseObligations": "17826000", "otherCurrentLiabilities": "30427000", "totalCurrentLiabilities": "91813000", "otherNonCurrentLiabilities": "11584000", "totalNonCurrentLiabilities": "95303000", "cashAndShortTermInvestments": "43736000", "commonStockSharesOutstanding": "39155000", "intangibleAssetsExcludingGoodwill": "81949000", "cashAndCashEquivalentsAtCarryingValue": "43736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17009000", "operatingCashflow": "74830000", "capitalExpenditures": "53526000", "changeInReceivables": "-12061000", "changeInExchangeRate": "419000", "cashflowFromFinancing": "859000", "cashflowFromInvestment": "-60330000", "stockBasedCompensation": "6864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 751020000, "cost_of_revenue": 508285000, "gross_profit": 242735000, "research_and_development": 31789000, "selling_general_admin": 48999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 111742000, "depreciation_amortisation": 17605000, "ebitda": 129347000, "interest_expense": 3173000, "interest_income": null, "other_non_operating": null, "pretax_income": 108569000, "tax_provision": 14099000, "effective_tax_rate": null, "net_income": 93033000, "net_income_continuing_ops": 94470000, "net_income_to_common": 93033000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43736000, "short_term_investments": null, "net_receivables": 91632000, "inventory": 128505000, "other_current_assets": null, "total_current_assets": 281813000, "net_ppe": null, "goodwill": 93527000, "intangible_assets": 81949000, "goodwill_and_intangibles": 175476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 327503000, "total_assets": 609316000, "short_term_debt": 6242000, "accounts_payable": 55144000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91813000, "long_term_debt": 68000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95303000, "total_liabilities": 187116000, "total_debt": 74242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 312491000, "total_equity": 422200000, "shares_outstanding": 39155000, "operating_cash_flow": 74830000, "stock_based_compensation": 6864000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53526000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60330000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 859000, "free_cash_flow": 128356000, "net_change_in_cash": 15778000 }, "raw_data": { "income": { "ebit": "111742000", "ebitda": "129347000", "netIncome": "93033000", "grossProfit": "242735000", "depreciation": "None", "totalRevenue": "751020000", "costOfRevenue": "508285000", "interestIncome": "None", "incomeBeforeTax": "108569000", "interestExpense": "3173000", "operatingIncome": "112809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "14099000", "reportedCurrency": "USD", "netInterestIncome": "-3173000", "nonInterestIncome": "None", "operatingExpenses": "129926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31789000", "otherNonOperatingIncome": "-1067000", "costofGoodsAndServicesSold": "508285000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17605000", "sellingGeneralAndAdministrative": "48999000", "netIncomeFromContinuingOperations": "94470000" }, "balance": { "goodwill": "93527000", "inventory": "128505000", "commonStock": "39000", "currentDebt": "None", "investments": "None", "totalAssets": "609316000", "longTermDebt": "68000000", "shortTermDebt": "6242000", "treasuryStock": "-13754000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "81949000", "reportedCurrency": "USD", "retainedEarnings": "312491000", "totalLiabilities": "187116000", "otherCurrentAssets": "17940000", "totalCurrentAssets": "281813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "327503000", "currentAccountsPayable": "55144000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "108379000", "shortLongTermDebtTotal": "74242000", "totalShareholderEquity": "422200000", "capitalLeaseObligations": "17826000", "otherCurrentLiabilities": "30427000", "totalCurrentLiabilities": "91813000", "otherNonCurrentLiabilities": "11584000", "totalNonCurrentLiabilities": "95303000", "cashAndShortTermInvestments": "43736000", "commonStockSharesOutstanding": "39155000", "intangibleAssetsExcludingGoodwill": "81949000", "cashAndCashEquivalentsAtCarryingValue": "43736000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94470000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17009000", "operatingCashflow": "74830000", "capitalExpenditures": "53526000", "changeInReceivables": "-12061000", "changeInExchangeRate": "419000", "cashflowFromFinancing": "859000", "cashflowFromInvestment": "-60330000", "stockBasedCompensation": "6864000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15778000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6775000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 619225000, "cost_of_revenue": 413729000, "gross_profit": 205496000, "ebit": 80324000, "ebitda": 94532000, "pretax_income": 90890000, "tax_provision": 5523000, "net_income": 84040000, "net_income_to_common": 84040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27958000, "total_current_assets": 231947000, "total_assets": 485254000, "short_term_debt": 6923000, "long_term_debt": 52503000, "total_debt": 59426000, "total_liabilities": 164049000, "total_equity": 321205000, "shares_outstanding": 38956000, "goodwill_and_intangibles": 172824000 }, "cash_flow": { "operating_cash_flow": 65392000, "capital_expenditure": 30203000, "free_cash_flow": 95595000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74656, "ticker_id": 6110, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "80324000", "ebitda": "94532000", "netIncome": "84040000", "grossProfit": "205496000", "depreciation": "None", "totalRevenue": "619225000", "costOfRevenue": "413729000", "interestIncome": "None", "incomeBeforeTax": "90890000", "interestExpense": "3059000", "operatingIncome": "94532000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5523000", "reportedCurrency": "USD", "netInterestIncome": "-3059000", "nonInterestIncome": "None", "operatingExpenses": "110964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25847000", "otherNonOperatingIncome": "-583000", "costofGoodsAndServicesSold": "413729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14208000", "sellingGeneralAndAdministrative": "41756000", "netIncomeFromContinuingOperations": "85367000" }, "balance": { "goodwill": "88850000", "inventory": "107140000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "485254000", "longTermDebt": "52503000", "shortTermDebt": "6923000", "treasuryStock": "-13754000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "83974000", "reportedCurrency": "USD", "retainedEarnings": "219686000", "totalLiabilities": "164049000", "otherCurrentAssets": "35934000", "totalCurrentAssets": "231947000", "currentLongTermDebt": "6923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253307000", "currentAccountsPayable": "55086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64788000", "shortLongTermDebtTotal": "59426000", "totalShareholderEquity": "321205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28085000", "totalCurrentLiabilities": "96785000", "otherNonCurrentLiabilities": "14282000", "totalNonCurrentLiabilities": "67264000", "cashAndShortTermInvestments": "27958000", "commonStockSharesOutstanding": "38956000", "intangibleAssetsExcludingGoodwill": "83974000", "cashAndCashEquivalentsAtCarryingValue": "27958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22998000", "operatingCashflow": "65392000", "capitalExpenditures": "30203000", "changeInReceivables": "-19034000", "changeInExchangeRate": "253000", "cashflowFromFinancing": "-43431000", "cashflowFromInvestment": "-30203000", "stockBasedCompensation": "7322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 619225000, "cost_of_revenue": 413729000, "gross_profit": 205496000, "research_and_development": 25847000, "selling_general_admin": 41756000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 80324000, "depreciation_amortisation": 14208000, "ebitda": 94532000, "interest_expense": 3059000, "interest_income": null, "other_non_operating": null, "pretax_income": 90890000, "tax_provision": 5523000, "effective_tax_rate": null, "net_income": 84040000, "net_income_continuing_ops": 85367000, "net_income_to_common": 84040000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27958000, "short_term_investments": null, "net_receivables": 78882000, "inventory": 107140000, "other_current_assets": null, "total_current_assets": 231947000, "net_ppe": null, "goodwill": 88850000, "intangible_assets": 83974000, "goodwill_and_intangibles": 172824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 253307000, "total_assets": 485254000, "short_term_debt": 6923000, "accounts_payable": 55086000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96785000, "long_term_debt": 52503000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67264000, "total_liabilities": 164049000, "total_debt": 59426000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 219686000, "total_equity": 321205000, "shares_outstanding": 38956000, "operating_cash_flow": 65392000, "stock_based_compensation": 7322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43431000, "free_cash_flow": 95595000, "net_change_in_cash": -7989000 }, "raw_data": { "income": { "ebit": "80324000", "ebitda": "94532000", "netIncome": "84040000", "grossProfit": "205496000", "depreciation": "None", "totalRevenue": "619225000", "costOfRevenue": "413729000", "interestIncome": "None", "incomeBeforeTax": "90890000", "interestExpense": "3059000", "operatingIncome": "94532000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "5523000", "reportedCurrency": "USD", "netInterestIncome": "-3059000", "nonInterestIncome": "None", "operatingExpenses": "110964000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25847000", "otherNonOperatingIncome": "-583000", "costofGoodsAndServicesSold": "413729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14208000", "sellingGeneralAndAdministrative": "41756000", "netIncomeFromContinuingOperations": "85367000" }, "balance": { "goodwill": "88850000", "inventory": "107140000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "485254000", "longTermDebt": "52503000", "shortTermDebt": "6923000", "treasuryStock": "-13754000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "83974000", "reportedCurrency": "USD", "retainedEarnings": "219686000", "totalLiabilities": "164049000", "otherCurrentAssets": "35934000", "totalCurrentAssets": "231947000", "currentLongTermDebt": "6923000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "78882000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "253307000", "currentAccountsPayable": "55086000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64788000", "shortLongTermDebtTotal": "59426000", "totalShareholderEquity": "321205000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28085000", "totalCurrentLiabilities": "96785000", "otherNonCurrentLiabilities": "14282000", "totalNonCurrentLiabilities": "67264000", "cashAndShortTermInvestments": "27958000", "commonStockSharesOutstanding": "38956000", "intangibleAssetsExcludingGoodwill": "83974000", "cashAndCashEquivalentsAtCarryingValue": "27958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "85367000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-22998000", "operatingCashflow": "65392000", "capitalExpenditures": "30203000", "changeInReceivables": "-19034000", "changeInExchangeRate": "253000", "cashflowFromFinancing": "-43431000", "cashflowFromInvestment": "-30203000", "stockBasedCompensation": "7322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-7989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4096000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14729000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 368657000, "cost_of_revenue": 268257999, "gross_profit": 100399000, "ebit": 20886000, "ebitda": 41754000, "pretax_income": -15632000, "tax_provision": -614000, "net_income": -14996000, "net_income_to_common": -14996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53911000, "total_current_assets": 764349000, "total_assets": 1661797000, "short_term_debt": 40020000, "long_term_debt": 661318000, "total_debt": 701338000, "total_liabilities": 1003242000, "total_equity": 658756000, "shares_outstanding": 41862000, "goodwill_and_intangibles": 470443000 }, "cash_flow": { "operating_cash_flow": -16082999, "capital_expenditure": 5390000, "free_cash_flow": -10692999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74619, "ticker_id": 6110, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20886000", "ebitda": "41754000", "netIncome": "-14996000", "grossProfit": "100399000", "depreciation": "None", "totalRevenue": "368657000", "costOfRevenue": "268257999", "interestIncome": "None", "incomeBeforeTax": "-15632000", "interestExpense": "11938000", "operatingIncome": "20886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-614000", "reportedCurrency": "USD", "netInterestIncome": "-11938000", "nonInterestIncome": "None", "operatingExpenses": "79513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268257999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20868000", "sellingGeneralAndAdministrative": "38646000", "netIncomeFromContinuingOperations": "-15018000" }, "balance": { "goodwill": "83575000", "inventory": "375116000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1661797000", "longTermDebt": "661318000", "shortTermDebt": "40020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "386868000", "reportedCurrency": "USD", "retainedEarnings": "315829000", "totalLiabilities": "1003242000", "otherCurrentAssets": "126271000", "totalCurrentAssets": "764349000", "currentLongTermDebt": "26875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897448000", "currentAccountsPayable": "143370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701338000", "totalShareholderEquity": "658756000", "capitalLeaseObligations": "13145000", "otherCurrentLiabilities": "72479000", "totalCurrentLiabilities": "255869000", "otherNonCurrentLiabilities": "86055000", "totalNonCurrentLiabilities": "747372999", "cashAndShortTermInvestments": "53911000", "commonStockSharesOutstanding": "41862000", "intangibleAssetsExcludingGoodwill": "386868000", "cashAndCashEquivalentsAtCarryingValue": "53911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7949000", "operatingCashflow": "-16082999", "capitalExpenditures": "5390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13106000", "cashflowFromInvestment": "-426000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368657000, "cost_of_revenue": 268257999, "gross_profit": 100399000, "research_and_development": 18454000, "selling_general_admin": 38646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20886000, "depreciation_amortisation": 20868000, "ebitda": 41754000, "interest_expense": 11938000, "interest_income": null, "other_non_operating": null, "pretax_income": -15632000, "tax_provision": -614000, "effective_tax_rate": null, "net_income": -14996000, "net_income_continuing_ops": -15018000, "net_income_to_common": -14996000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53911000, "short_term_investments": null, "net_receivables": 209051000, "inventory": 375116000, "other_current_assets": null, "total_current_assets": 764349000, "net_ppe": null, "goodwill": 83575000, "intangible_assets": 386868000, "goodwill_and_intangibles": 470443000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 897448000, "total_assets": 1661797000, "short_term_debt": 40020000, "accounts_payable": 143370000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255869000, "long_term_debt": 661318000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747372999, "total_liabilities": 1003242000, "total_debt": 701338000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315829000, "total_equity": 658756000, "shares_outstanding": 41862000, "operating_cash_flow": -16082999, "stock_based_compensation": 4121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5390000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13106000, "free_cash_flow": -10692999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20886000", "ebitda": "41754000", "netIncome": "-14996000", "grossProfit": "100399000", "depreciation": "None", "totalRevenue": "368657000", "costOfRevenue": "268257999", "interestIncome": "None", "incomeBeforeTax": "-15632000", "interestExpense": "11938000", "operatingIncome": "20886000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-614000", "reportedCurrency": "USD", "netInterestIncome": "-11938000", "nonInterestIncome": "None", "operatingExpenses": "79513000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18454000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268257999", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20868000", "sellingGeneralAndAdministrative": "38646000", "netIncomeFromContinuingOperations": "-15018000" }, "balance": { "goodwill": "83575000", "inventory": "375116000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1661797000", "longTermDebt": "661318000", "shortTermDebt": "40020000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "386868000", "reportedCurrency": "USD", "retainedEarnings": "315829000", "totalLiabilities": "1003242000", "otherCurrentAssets": "126271000", "totalCurrentAssets": "764349000", "currentLongTermDebt": "26875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "209051000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "897448000", "currentAccountsPayable": "143370000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "701338000", "totalShareholderEquity": "658756000", "capitalLeaseObligations": "13145000", "otherCurrentLiabilities": "72479000", "totalCurrentLiabilities": "255869000", "otherNonCurrentLiabilities": "86055000", "totalNonCurrentLiabilities": "747372999", "cashAndShortTermInvestments": "53911000", "commonStockSharesOutstanding": "41862000", "intangibleAssetsExcludingGoodwill": "386868000", "cashAndCashEquivalentsAtCarryingValue": "53911000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14996000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-7949000", "operatingCashflow": "-16082999", "capitalExpenditures": "5390000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13106000", "cashflowFromInvestment": "-426000", "stockBasedCompensation": "4121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20616000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 361072000, "cost_of_revenue": 258947000, "gross_profit": 102125000, "ebit": -307614000, "ebitda": -284753000, "pretax_income": -320047000, "tax_provision": -33018000, "net_income": -286995000, "net_income_to_common": -286995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 58008000, "total_current_assets": 745737000, "total_assets": 1671749000, "short_term_debt": 43096000, "long_term_debt": 646663000, "total_debt": 689759000, "total_liabilities": 1001744000, "total_equity": 670184000, "shares_outstanding": 41817000, "goodwill_and_intangibles": 482993000 }, "cash_flow": { "operating_cash_flow": 18152000, "capital_expenditure": 6798000, "free_cash_flow": 24950000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74620, "ticker_id": 6110, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-307614000", "ebitda": "-284753000", "netIncome": "-286995000", "grossProfit": "102125000", "depreciation": "None", "totalRevenue": "361072000", "costOfRevenue": "258947000", "interestIncome": "None", "incomeBeforeTax": "-320047000", "interestExpense": "12433000", "operatingIncome": "-305975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33018000", "reportedCurrency": "USD", "netInterestIncome": "-12433000", "nonInterestIncome": "None", "operatingExpenses": "408100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22861000", "sellingGeneralAndAdministrative": "37790000", "netIncomeFromContinuingOperations": "-287029000" }, "balance": { "goodwill": "83575000", "inventory": "388635000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1671749000", "longTermDebt": "646663000", "shortTermDebt": "43096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399418000", "reportedCurrency": "USD", "retainedEarnings": "330825000", "totalLiabilities": "1001744000", "otherCurrentAssets": "108424000", "totalCurrentAssets": "745737000", "currentLongTermDebt": "26875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926012000", "currentAccountsPayable": "141378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779550000", "totalShareholderEquity": "670184000", "capitalLeaseObligations": "16221000", "otherCurrentLiabilities": "75874000", "totalCurrentLiabilities": "260348000", "otherNonCurrentLiabilities": "94733000", "totalNonCurrentLiabilities": "741396000", "cashAndShortTermInvestments": "58008000", "commonStockSharesOutstanding": "41817000", "intangibleAssetsExcludingGoodwill": "399418000", "cashAndCashEquivalentsAtCarryingValue": "58008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22890000", "operatingCashflow": "18152000", "capitalExpenditures": "6798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18529000", "cashflowFromInvestment": "-6798000", "stockBasedCompensation": "3329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 361072000, "cost_of_revenue": 258947000, "gross_profit": 102125000, "research_and_development": 15934000, "selling_general_admin": 37790000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -307614000, "depreciation_amortisation": 22861000, "ebitda": -284753000, "interest_expense": 12433000, "interest_income": null, "other_non_operating": null, "pretax_income": -320047000, "tax_provision": -33018000, "effective_tax_rate": null, "net_income": -286995000, "net_income_continuing_ops": -287029000, "net_income_to_common": -286995000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 58008000, "short_term_investments": null, "net_receivables": 190670000, "inventory": 388635000, "other_current_assets": null, "total_current_assets": 745737000, "net_ppe": null, "goodwill": 83575000, "intangible_assets": 399418000, "goodwill_and_intangibles": 482993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 926012000, "total_assets": 1671749000, "short_term_debt": 43096000, "accounts_payable": 141378000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260348000, "long_term_debt": 646663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 741396000, "total_liabilities": 1001744000, "total_debt": 689759000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330825000, "total_equity": 670184000, "shares_outstanding": 41817000, "operating_cash_flow": 18152000, "stock_based_compensation": 3329000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6798000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6798000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18529000, "free_cash_flow": 24950000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-307614000", "ebitda": "-284753000", "netIncome": "-286995000", "grossProfit": "102125000", "depreciation": "None", "totalRevenue": "361072000", "costOfRevenue": "258947000", "interestIncome": "None", "incomeBeforeTax": "-320047000", "interestExpense": "12433000", "operatingIncome": "-305975000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-33018000", "reportedCurrency": "USD", "netInterestIncome": "-12433000", "nonInterestIncome": "None", "operatingExpenses": "408100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258947000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22861000", "sellingGeneralAndAdministrative": "37790000", "netIncomeFromContinuingOperations": "-287029000" }, "balance": { "goodwill": "83575000", "inventory": "388635000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1671749000", "longTermDebt": "646663000", "shortTermDebt": "43096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "399418000", "reportedCurrency": "USD", "retainedEarnings": "330825000", "totalLiabilities": "1001744000", "otherCurrentAssets": "108424000", "totalCurrentAssets": "745737000", "currentLongTermDebt": "26875000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "190670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "926012000", "currentAccountsPayable": "141378000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "779550000", "totalShareholderEquity": "670184000", "capitalLeaseObligations": "16221000", "otherCurrentLiabilities": "75874000", "totalCurrentLiabilities": "260348000", "otherNonCurrentLiabilities": "94733000", "totalNonCurrentLiabilities": "741396000", "cashAndShortTermInvestments": "58008000", "commonStockSharesOutstanding": "41817000", "intangibleAssetsExcludingGoodwill": "399418000", "cashAndCashEquivalentsAtCarryingValue": "58008000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-287029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "22890000", "operatingCashflow": "18152000", "capitalExpenditures": "6798000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18529000", "cashflowFromInvestment": "-6798000", "stockBasedCompensation": "3329000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22861000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 376355000, "cost_of_revenue": 261903000, "gross_profit": 114452000, "ebit": 15536000, "ebitda": 41278000, "pretax_income": 1624000, "tax_provision": 2286000, "net_income": -634000, "net_income_to_common": -634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65372000, "total_current_assets": 758814000, "total_assets": 1974924000, "short_term_debt": 24286000, "long_term_debt": 663365000, "total_debt": 687651000, "total_liabilities": 1019100000, "total_equity": 955969000, "shares_outstanding": 41816000, "goodwill_and_intangibles": 796706000 }, "cash_flow": { "operating_cash_flow": 5191000, "capital_expenditure": 7757000, "free_cash_flow": 12948000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74622, "ticker_id": 6110, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15536000", "ebitda": "41278000", "netIncome": "-634000", "grossProfit": "114452000", "depreciation": "None", "totalRevenue": "376355000", "costOfRevenue": "261903000", "interestIncome": "None", "incomeBeforeTax": "1624000", "interestExpense": "13912000", "operatingIncome": "15101000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2286000", "reportedCurrency": "USD", "netInterestIncome": "-13912000", "nonInterestIncome": "None", "operatingExpenses": "99351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25742000", "sellingGeneralAndAdministrative": "37662000", "netIncomeFromContinuingOperations": "-662000" }, "balance": { "goodwill": "378876000", "inventory": "412070000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1974924000", "longTermDebt": "663365000", "shortTermDebt": "24286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "417830000", "reportedCurrency": "USD", "retainedEarnings": "617820000", "totalLiabilities": "1019100000", "otherCurrentAssets": "82943000", "totalCurrentAssets": "758814000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216110000", "currentAccountsPayable": "148741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687651000", "totalShareholderEquity": "955969000", "capitalLeaseObligations": "17424000", "otherCurrentLiabilities": "81499000", "totalCurrentLiabilities": "254526000", "otherNonCurrentLiabilities": "101209000", "totalNonCurrentLiabilities": "764574000", "cashAndShortTermInvestments": "65372000", "commonStockSharesOutstanding": "41816000", "intangibleAssetsExcludingGoodwill": "417830000", "cashAndCashEquivalentsAtCarryingValue": "65372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6660000", "operatingCashflow": "5191000", "capitalExpenditures": "7757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12087000", "cashflowFromInvestment": "-7757000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 376355000, "cost_of_revenue": 261903000, "gross_profit": 114452000, "research_and_development": 18621000, "selling_general_admin": 37662000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15536000, "depreciation_amortisation": 25742000, "ebitda": 41278000, "interest_expense": 13912000, "interest_income": null, "other_non_operating": null, "pretax_income": 1624000, "tax_provision": 2286000, "effective_tax_rate": null, "net_income": -634000, "net_income_continuing_ops": -662000, "net_income_to_common": -634000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65372000, "short_term_investments": null, "net_receivables": 198429000, "inventory": 412070000, "other_current_assets": null, "total_current_assets": 758814000, "net_ppe": null, "goodwill": 378876000, "intangible_assets": 417830000, "goodwill_and_intangibles": 796706000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1216110000, "total_assets": 1974924000, "short_term_debt": 24286000, "accounts_payable": 148741000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 254526000, "long_term_debt": 663365000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 764574000, "total_liabilities": 1019100000, "total_debt": 687651000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 617820000, "total_equity": 955969000, "shares_outstanding": 41816000, "operating_cash_flow": 5191000, "stock_based_compensation": 3020000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7757000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12087000, "free_cash_flow": 12948000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15536000", "ebitda": "41278000", "netIncome": "-634000", "grossProfit": "114452000", "depreciation": "None", "totalRevenue": "376355000", "costOfRevenue": "261903000", "interestIncome": "None", "incomeBeforeTax": "1624000", "interestExpense": "13912000", "operatingIncome": "15101000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2286000", "reportedCurrency": "USD", "netInterestIncome": "-13912000", "nonInterestIncome": "None", "operatingExpenses": "99351000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18621000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "261903000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25742000", "sellingGeneralAndAdministrative": "37662000", "netIncomeFromContinuingOperations": "-662000" }, "balance": { "goodwill": "378876000", "inventory": "412070000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1974924000", "longTermDebt": "663365000", "shortTermDebt": "24286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "417830000", "reportedCurrency": "USD", "retainedEarnings": "617820000", "totalLiabilities": "1019100000", "otherCurrentAssets": "82943000", "totalCurrentAssets": "758814000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "198429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1216110000", "currentAccountsPayable": "148741000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "687651000", "totalShareholderEquity": "955969000", "capitalLeaseObligations": "17424000", "otherCurrentLiabilities": "81499000", "totalCurrentLiabilities": "254526000", "otherNonCurrentLiabilities": "101209000", "totalNonCurrentLiabilities": "764574000", "cashAndShortTermInvestments": "65372000", "commonStockSharesOutstanding": "41816000", "intangibleAssetsExcludingGoodwill": "417830000", "cashAndCashEquivalentsAtCarryingValue": "65372000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-634000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-6660000", "operatingCashflow": "5191000", "capitalExpenditures": "7757000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12087000", "cashflowFromInvestment": "-7757000", "stockBasedCompensation": "3020000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 374864000, "cost_of_revenue": 257873000, "gross_profit": 116991000, "ebit": 19893000, "ebitda": 41342000, "pretax_income": 5505000, "tax_provision": 2800000, "net_income": 2744000, "net_income_to_common": 2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81451000, "total_current_assets": 746555000, "total_assets": 1965002000, "short_term_debt": 40886000, "long_term_debt": 674494000, "total_debt": 715380000, "total_liabilities": 1006400000, "total_equity": 958719000, "shares_outstanding": 41866000, "goodwill_and_intangibles": 805602000 }, "cash_flow": { "operating_cash_flow": 36788000, "capital_expenditure": 12232000, "free_cash_flow": 49020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74623, "ticker_id": 6110, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19893000", "ebitda": "41342000", "netIncome": "2744000", "grossProfit": "116991000", "depreciation": "None", "totalRevenue": "374864000", "costOfRevenue": "257873000", "interestIncome": "None", "incomeBeforeTax": "5505000", "interestExpense": "14388000", "operatingIncome": "18528000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-14388000", "nonInterestIncome": "None", "operatingExpenses": "98463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21449000", "sellingGeneralAndAdministrative": "39044000", "netIncomeFromContinuingOperations": "2705000" }, "balance": { "goodwill": "377366000", "inventory": "412762000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1965002000", "longTermDebt": "674494000", "shortTermDebt": "40886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "428236000", "reportedCurrency": "USD", "retainedEarnings": "618454000", "totalLiabilities": "1006400000", "otherCurrentAssets": "66983000", "totalCurrentAssets": "746555000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218447000", "currentAccountsPayable": "131129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715380000", "totalShareholderEquity": "958719000", "capitalLeaseObligations": "16600000", "otherCurrentLiabilities": "68536000", "totalCurrentLiabilities": "246011000", "otherNonCurrentLiabilities": "85895000", "totalNonCurrentLiabilities": "760389000", "cashAndShortTermInvestments": "81451000", "commonStockSharesOutstanding": "41866000", "intangibleAssetsExcludingGoodwill": "428236000", "cashAndCashEquivalentsAtCarryingValue": "81451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3602000", "operatingCashflow": "36788000", "capitalExpenditures": "12232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12742000", "cashflowFromInvestment": "-12232000", "stockBasedCompensation": "4562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 374864000, "cost_of_revenue": 257873000, "gross_profit": 116991000, "research_and_development": 17847000, "selling_general_admin": 39044000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19893000, "depreciation_amortisation": 21449000, "ebitda": 41342000, "interest_expense": 14388000, "interest_income": null, "other_non_operating": null, "pretax_income": 5505000, "tax_provision": 2800000, "effective_tax_rate": null, "net_income": 2744000, "net_income_continuing_ops": 2705000, "net_income_to_common": 2744000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81451000, "short_term_investments": null, "net_receivables": 185359000, "inventory": 412762000, "other_current_assets": null, "total_current_assets": 746555000, "net_ppe": null, "goodwill": 377366000, "intangible_assets": 428236000, "goodwill_and_intangibles": 805602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1218447000, "total_assets": 1965002000, "short_term_debt": 40886000, "accounts_payable": 131129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 246011000, "long_term_debt": 674494000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 760389000, "total_liabilities": 1006400000, "total_debt": 715380000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618454000, "total_equity": 958719000, "shares_outstanding": 41866000, "operating_cash_flow": 36788000, "stock_based_compensation": 4562000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12232000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12232000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12742000, "free_cash_flow": 49020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19893000", "ebitda": "41342000", "netIncome": "2744000", "grossProfit": "116991000", "depreciation": "None", "totalRevenue": "374864000", "costOfRevenue": "257873000", "interestIncome": "None", "incomeBeforeTax": "5505000", "interestExpense": "14388000", "operatingIncome": "18528000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2800000", "reportedCurrency": "USD", "netInterestIncome": "-14388000", "nonInterestIncome": "None", "operatingExpenses": "98463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257873000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21449000", "sellingGeneralAndAdministrative": "39044000", "netIncomeFromContinuingOperations": "2705000" }, "balance": { "goodwill": "377366000", "inventory": "412762000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1965002000", "longTermDebt": "674494000", "shortTermDebt": "40886000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "428236000", "reportedCurrency": "USD", "retainedEarnings": "618454000", "totalLiabilities": "1006400000", "otherCurrentAssets": "66983000", "totalCurrentAssets": "746555000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "185359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1218447000", "currentAccountsPayable": "131129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "715380000", "totalShareholderEquity": "958719000", "capitalLeaseObligations": "16600000", "otherCurrentLiabilities": "68536000", "totalCurrentLiabilities": "246011000", "otherNonCurrentLiabilities": "85895000", "totalNonCurrentLiabilities": "760389000", "cashAndShortTermInvestments": "81451000", "commonStockSharesOutstanding": "41866000", "intangibleAssetsExcludingGoodwill": "428236000", "cashAndCashEquivalentsAtCarryingValue": "81451000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2705000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "3602000", "operatingCashflow": "36788000", "capitalExpenditures": "12232000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12742000", "cashflowFromInvestment": "-12232000", "stockBasedCompensation": "4562000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21718000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 355030000, "cost_of_revenue": 245351000, "gross_profit": 109679000, "ebit": -250437000, "ebitda": -228448000, "pretax_income": -263371000, "tax_provision": -3637000, "net_income": -259694000, "net_income_to_common": -259694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68601000, "total_current_assets": 714102000, "total_assets": 1938489000, "short_term_debt": 40999000, "long_term_debt": 685631000, "total_debt": 726630000, "total_liabilities": 998673000, "total_equity": 939894000, "shares_outstanding": 41711000, "goodwill_and_intangibles": 815562000 }, "cash_flow": { "operating_cash_flow": 680000, "capital_expenditure": 7180000, "free_cash_flow": 7860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74624, "ticker_id": 6110, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-250437000", "ebitda": "-228448000", "netIncome": "-259694000", "grossProfit": "109679000", "depreciation": "None", "totalRevenue": "355030000", "costOfRevenue": "245351000", "interestIncome": "None", "incomeBeforeTax": "-263371000", "interestExpense": "12934000", "operatingIncome": "-250587000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3637000", "reportedCurrency": "USD", "netInterestIncome": "-12934000", "nonInterestIncome": "None", "operatingExpenses": "360266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21989000", "sellingGeneralAndAdministrative": "37331000", "netIncomeFromContinuingOperations": "-259734000" }, "balance": { "goodwill": "377226000", "inventory": "408786000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1938489000", "longTermDebt": "685631000", "shortTermDebt": "40999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438336000", "reportedCurrency": "USD", "retainedEarnings": "615710000", "totalLiabilities": "998673000", "otherCurrentAssets": "59025000", "totalCurrentAssets": "714102000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224387000", "currentAccountsPayable": "119269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726630000", "totalShareholderEquity": "939894000", "capitalLeaseObligations": "16713000", "otherCurrentLiabilities": "56879000", "totalCurrentLiabilities": "224475000", "otherNonCurrentLiabilities": "88567000", "totalNonCurrentLiabilities": "774198000", "cashAndShortTermInvestments": "68601000", "commonStockSharesOutstanding": "41711000", "intangibleAssetsExcludingGoodwill": "438336000", "cashAndCashEquivalentsAtCarryingValue": "68601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1827000", "operatingCashflow": "680000", "capitalExpenditures": "7180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3349000", "cashflowFromInvestment": "-7180000", "stockBasedCompensation": "3355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 355030000, "cost_of_revenue": 245351000, "gross_profit": 109679000, "research_and_development": 17039000, "selling_general_admin": 37331000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -250437000, "depreciation_amortisation": 21989000, "ebitda": -228448000, "interest_expense": 12934000, "interest_income": null, "other_non_operating": null, "pretax_income": -263371000, "tax_provision": -3637000, "effective_tax_rate": null, "net_income": -259694000, "net_income_continuing_ops": -259734000, "net_income_to_common": -259694000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68601000, "short_term_investments": null, "net_receivables": 177690000, "inventory": 408786000, "other_current_assets": null, "total_current_assets": 714102000, "net_ppe": null, "goodwill": 377226000, "intangible_assets": 438336000, "goodwill_and_intangibles": 815562000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1224387000, "total_assets": 1938489000, "short_term_debt": 40999000, "accounts_payable": 119269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224475000, "long_term_debt": 685631000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 774198000, "total_liabilities": 998673000, "total_debt": 726630000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615710000, "total_equity": 939894000, "shares_outstanding": 41711000, "operating_cash_flow": 680000, "stock_based_compensation": 3355000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7180000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7180000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3349000, "free_cash_flow": 7860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-250437000", "ebitda": "-228448000", "netIncome": "-259694000", "grossProfit": "109679000", "depreciation": "None", "totalRevenue": "355030000", "costOfRevenue": "245351000", "interestIncome": "None", "incomeBeforeTax": "-263371000", "interestExpense": "12934000", "operatingIncome": "-250587000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-3637000", "reportedCurrency": "USD", "netInterestIncome": "-12934000", "nonInterestIncome": "None", "operatingExpenses": "360266000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "17039000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "245351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21989000", "sellingGeneralAndAdministrative": "37331000", "netIncomeFromContinuingOperations": "-259734000" }, "balance": { "goodwill": "377226000", "inventory": "408786000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1938489000", "longTermDebt": "685631000", "shortTermDebt": "40999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "438336000", "reportedCurrency": "USD", "retainedEarnings": "615710000", "totalLiabilities": "998673000", "otherCurrentAssets": "59025000", "totalCurrentAssets": "714102000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "177690000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1224387000", "currentAccountsPayable": "119269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726630000", "totalShareholderEquity": "939894000", "capitalLeaseObligations": "16713000", "otherCurrentLiabilities": "56879000", "totalCurrentLiabilities": "224475000", "otherNonCurrentLiabilities": "88567000", "totalNonCurrentLiabilities": "774198000", "cashAndShortTermInvestments": "68601000", "commonStockSharesOutstanding": "41711000", "intangibleAssetsExcludingGoodwill": "438336000", "cashAndCashEquivalentsAtCarryingValue": "68601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-259734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1827000", "operatingCashflow": "680000", "capitalExpenditures": "7180000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3349000", "cashflowFromInvestment": "-7180000", "stockBasedCompensation": "3355000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-580000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21989000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 352837000, "cost_of_revenue": 250861000, "gross_profit": 101976000, "ebit": 9229000, "ebitda": 31096000, "pretax_income": -4291000, "tax_provision": -4112000, "net_income": -141000, "net_income_to_common": -141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71674000, "total_current_assets": 727680000, "total_assets": 2232310000, "short_term_debt": 40969000, "long_term_debt": 680775000, "total_debt": 721744000, "total_liabilities": 1031166000, "total_equity": 1201182000, "shares_outstanding": 41699000, "goodwill_and_intangibles": 1088370000 }, "cash_flow": { "operating_cash_flow": 81721000, "capital_expenditure": 11953000, "free_cash_flow": 93674000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74625, "ticker_id": 6110, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9229000", "ebitda": "31096000", "netIncome": "-141000", "grossProfit": "101976000", "depreciation": "None", "totalRevenue": "352837000", "costOfRevenue": "250861000", "interestIncome": "None", "incomeBeforeTax": "-4291000", "interestExpense": "13520000", "operatingIncome": "11403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4112000", "reportedCurrency": "USD", "netInterestIncome": "-13520000", "nonInterestIncome": "None", "operatingExpenses": "90573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21867000", "sellingGeneralAndAdministrative": "33038000", "netIncomeFromContinuingOperations": "-179000" }, "balance": { "goodwill": "639505000", "inventory": "404736000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2232310000", "longTermDebt": "680775000", "shortTermDebt": "40969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448865000", "reportedCurrency": "USD", "retainedEarnings": "875404000", "totalLiabilities": "1031166000", "otherCurrentAssets": "85443000", "totalCurrentAssets": "727680000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504630000", "currentAccountsPayable": "144067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721744000", "totalShareholderEquity": "1201182000", "capitalLeaseObligations": "16683000", "otherCurrentLiabilities": "65401000", "totalCurrentLiabilities": "259780000", "otherNonCurrentLiabilities": "90611000", "totalNonCurrentLiabilities": "771386000", "cashAndShortTermInvestments": "71674000", "commonStockSharesOutstanding": "41699000", "intangibleAssetsExcludingGoodwill": "448865000", "cashAndCashEquivalentsAtCarryingValue": "71674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2494000", "operatingCashflow": "81721000", "capitalExpenditures": "11953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65646000", "cashflowFromInvestment": "-33815000", "stockBasedCompensation": "3032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 352837000, "cost_of_revenue": 250861000, "gross_profit": 101976000, "research_and_development": 14983000, "selling_general_admin": 33038000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9229000, "depreciation_amortisation": 21867000, "ebitda": 31096000, "interest_expense": 13520000, "interest_income": null, "other_non_operating": null, "pretax_income": -4291000, "tax_provision": -4112000, "effective_tax_rate": null, "net_income": -141000, "net_income_continuing_ops": -179000, "net_income_to_common": -141000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71674000, "short_term_investments": null, "net_receivables": 165827000, "inventory": 404736000, "other_current_assets": null, "total_current_assets": 727680000, "net_ppe": null, "goodwill": 639505000, "intangible_assets": 448865000, "goodwill_and_intangibles": 1088370000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1504630000, "total_assets": 2232310000, "short_term_debt": 40969000, "accounts_payable": 144067000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 259780000, "long_term_debt": 680775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 771386000, "total_liabilities": 1031166000, "total_debt": 721744000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875404000, "total_equity": 1201182000, "shares_outstanding": 41699000, "operating_cash_flow": 81721000, "stock_based_compensation": 3032000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11953000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33815000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65646000, "free_cash_flow": 93674000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9229000", "ebitda": "31096000", "netIncome": "-141000", "grossProfit": "101976000", "depreciation": "None", "totalRevenue": "352837000", "costOfRevenue": "250861000", "interestIncome": "None", "incomeBeforeTax": "-4291000", "interestExpense": "13520000", "operatingIncome": "11403000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-4112000", "reportedCurrency": "USD", "netInterestIncome": "-13520000", "nonInterestIncome": "None", "operatingExpenses": "90573000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14983000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "250861000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21867000", "sellingGeneralAndAdministrative": "33038000", "netIncomeFromContinuingOperations": "-179000" }, "balance": { "goodwill": "639505000", "inventory": "404736000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2232310000", "longTermDebt": "680775000", "shortTermDebt": "40969000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "448865000", "reportedCurrency": "USD", "retainedEarnings": "875404000", "totalLiabilities": "1031166000", "otherCurrentAssets": "85443000", "totalCurrentAssets": "727680000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "165827000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1504630000", "currentAccountsPayable": "144067000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "721744000", "totalShareholderEquity": "1201182000", "capitalLeaseObligations": "16683000", "otherCurrentLiabilities": "65401000", "totalCurrentLiabilities": "259780000", "otherNonCurrentLiabilities": "90611000", "totalNonCurrentLiabilities": "771386000", "cashAndShortTermInvestments": "71674000", "commonStockSharesOutstanding": "41699000", "intangibleAssetsExcludingGoodwill": "448865000", "cashAndCashEquivalentsAtCarryingValue": "71674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-179000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "2494000", "operatingCashflow": "81721000", "capitalExpenditures": "11953000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65646000", "cashflowFromInvestment": "-33815000", "stockBasedCompensation": "3032000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "5000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21867000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 359121000, "cost_of_revenue": 251642000, "gross_profit": 107479000, "ebit": 19258000, "ebitda": 40103000, "pretax_income": 5030000, "tax_provision": 250000, "net_income": 4780000, "net_income_to_common": 4780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89241000, "total_current_assets": 811169000, "total_assets": 2288259000, "short_term_debt": 40923000, "long_term_debt": 744144000, "total_debt": 785067000, "total_liabilities": 1091201000, "total_equity": 1197058000, "shares_outstanding": 41724000, "goodwill_and_intangibles": 1091546000 }, "cash_flow": { "operating_cash_flow": 14074000, "capital_expenditure": 10549000, "free_cash_flow": 24623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74627, "ticker_id": 6110, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19258000", "ebitda": "40103000", "netIncome": "4780000", "grossProfit": "107479000", "depreciation": "None", "totalRevenue": "359121000", "costOfRevenue": "251642000", "interestIncome": "None", "incomeBeforeTax": "5030000", "interestExpense": "14228000", "operatingIncome": "18802000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "-14228000", "nonInterestIncome": "None", "operatingExpenses": "88677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20845000", "sellingGeneralAndAdministrative": "32436000", "netIncomeFromContinuingOperations": "4780000" }, "balance": { "goodwill": "635991000", "inventory": "401363000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2288259000", "longTermDebt": "744144000", "shortTermDebt": "40923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "455555000", "reportedCurrency": "USD", "retainedEarnings": "875594000", "totalLiabilities": "1091201000", "otherCurrentAssets": "128026000", "totalCurrentAssets": "811169000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477090000", "currentAccountsPayable": "134554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785067000", "totalShareholderEquity": "1197058000", "capitalLeaseObligations": "16637000", "otherCurrentLiabilities": "77237000", "totalCurrentLiabilities": "252714000", "otherNonCurrentLiabilities": "94343000", "totalNonCurrentLiabilities": "838487000", "cashAndShortTermInvestments": "89241000", "commonStockSharesOutstanding": "41724000", "intangibleAssetsExcludingGoodwill": "455555000", "cashAndCashEquivalentsAtCarryingValue": "89241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21188000", "operatingCashflow": "14074000", "capitalExpenditures": "10549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9006000", "cashflowFromInvestment": "-15893000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 359121000, "cost_of_revenue": 251642000, "gross_profit": 107479000, "research_and_development": 16103000, "selling_general_admin": 32436000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19258000, "depreciation_amortisation": 20845000, "ebitda": 40103000, "interest_expense": 14228000, "interest_income": null, "other_non_operating": null, "pretax_income": 5030000, "tax_provision": 250000, "effective_tax_rate": null, "net_income": 4780000, "net_income_continuing_ops": 4780000, "net_income_to_common": 4780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89241000, "short_term_investments": null, "net_receivables": 192539000, "inventory": 401363000, "other_current_assets": null, "total_current_assets": 811169000, "net_ppe": null, "goodwill": 635991000, "intangible_assets": 455555000, "goodwill_and_intangibles": 1091546000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1477090000, "total_assets": 2288259000, "short_term_debt": 40923000, "accounts_payable": 134554000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252714000, "long_term_debt": 744144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 838487000, "total_liabilities": 1091201000, "total_debt": 785067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 875594000, "total_equity": 1197058000, "shares_outstanding": 41724000, "operating_cash_flow": 14074000, "stock_based_compensation": 465000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10549000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15893000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9006000, "free_cash_flow": 24623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19258000", "ebitda": "40103000", "netIncome": "4780000", "grossProfit": "107479000", "depreciation": "None", "totalRevenue": "359121000", "costOfRevenue": "251642000", "interestIncome": "None", "incomeBeforeTax": "5030000", "interestExpense": "14228000", "operatingIncome": "18802000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "250000", "reportedCurrency": "USD", "netInterestIncome": "-14228000", "nonInterestIncome": "None", "operatingExpenses": "88677000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "251642000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20845000", "sellingGeneralAndAdministrative": "32436000", "netIncomeFromContinuingOperations": "4780000" }, "balance": { "goodwill": "635991000", "inventory": "401363000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2288259000", "longTermDebt": "744144000", "shortTermDebt": "40923000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "455555000", "reportedCurrency": "USD", "retainedEarnings": "875594000", "totalLiabilities": "1091201000", "otherCurrentAssets": "128026000", "totalCurrentAssets": "811169000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "192539000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1477090000", "currentAccountsPayable": "134554000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785067000", "totalShareholderEquity": "1197058000", "capitalLeaseObligations": "16637000", "otherCurrentLiabilities": "77237000", "totalCurrentLiabilities": "252714000", "otherNonCurrentLiabilities": "94343000", "totalNonCurrentLiabilities": "838487000", "cashAndShortTermInvestments": "89241000", "commonStockSharesOutstanding": "41724000", "intangibleAssetsExcludingGoodwill": "455555000", "cashAndCashEquivalentsAtCarryingValue": "89241000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4780000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-21188000", "operatingCashflow": "14074000", "capitalExpenditures": "10549000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9006000", "cashflowFromInvestment": "-15893000", "stockBasedCompensation": "465000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-68000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 348491000, "cost_of_revenue": 237528000, "gross_profit": 110963000, "ebit": 18901000, "ebitda": 39304000, "pretax_income": 5036000, "tax_provision": -371000, "net_income": 5407000, "net_income_to_common": 5407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82246000, "total_current_assets": 791720000, "total_assets": 2265621000, "short_term_debt": 40132000, "long_term_debt": 733833000, "total_debt": 773965000, "total_liabilities": 1069238000, "total_equity": 1196383000, "shares_outstanding": 41705000, "goodwill_and_intangibles": 1101930000 }, "cash_flow": { "operating_cash_flow": 26685000, "capital_expenditure": 11281000, "free_cash_flow": 37966000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74628, "ticker_id": 6110, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18901000", "ebitda": "39304000", "netIncome": "5407000", "grossProfit": "110963000", "depreciation": "None", "totalRevenue": "348491000", "costOfRevenue": "237528000", "interestIncome": "None", "incomeBeforeTax": "5036000", "interestExpense": "13865000", "operatingIncome": "18590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "-13865000", "nonInterestIncome": "None", "operatingExpenses": "92373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20403000", "sellingGeneralAndAdministrative": "36962000", "netIncomeFromContinuingOperations": "5407000" }, "balance": { "goodwill": "637575000", "inventory": "380408000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2265621000", "longTermDebt": "733833000", "shortTermDebt": "40132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "464355000", "reportedCurrency": "USD", "retainedEarnings": "870863000", "totalLiabilities": "1069238000", "otherCurrentAssets": "171117000", "totalCurrentAssets": "791720000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473901000", "currentAccountsPayable": "143975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773965000", "totalShareholderEquity": "1196383000", "capitalLeaseObligations": "15846000", "otherCurrentLiabilities": "68720000", "totalCurrentLiabilities": "252827000", "otherNonCurrentLiabilities": "82578000", "totalNonCurrentLiabilities": "816411000", "cashAndShortTermInvestments": "82246000", "commonStockSharesOutstanding": "41705000", "intangibleAssetsExcludingGoodwill": "464355000", "cashAndCashEquivalentsAtCarryingValue": "82246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27772000", "operatingCashflow": "26685000", "capitalExpenditures": "11281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802000", "cashflowFromInvestment": "-11281000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348491000, "cost_of_revenue": 237528000, "gross_profit": 110963000, "research_and_development": 14789000, "selling_general_admin": 36962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18901000, "depreciation_amortisation": 20403000, "ebitda": 39304000, "interest_expense": 13865000, "interest_income": null, "other_non_operating": null, "pretax_income": 5036000, "tax_provision": -371000, "effective_tax_rate": null, "net_income": 5407000, "net_income_continuing_ops": 5407000, "net_income_to_common": 5407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82246000, "short_term_investments": null, "net_receivables": 157949000, "inventory": 380408000, "other_current_assets": null, "total_current_assets": 791720000, "net_ppe": null, "goodwill": 637575000, "intangible_assets": 464355000, "goodwill_and_intangibles": 1101930000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1473901000, "total_assets": 2265621000, "short_term_debt": 40132000, "accounts_payable": 143975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 252827000, "long_term_debt": 733833000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 816411000, "total_liabilities": 1069238000, "total_debt": 773965000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 870863000, "total_equity": 1196383000, "shares_outstanding": 41705000, "operating_cash_flow": 26685000, "stock_based_compensation": 2203000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11281000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11281000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2802000, "free_cash_flow": 37966000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18901000", "ebitda": "39304000", "netIncome": "5407000", "grossProfit": "110963000", "depreciation": "None", "totalRevenue": "348491000", "costOfRevenue": "237528000", "interestIncome": "None", "incomeBeforeTax": "5036000", "interestExpense": "13865000", "operatingIncome": "18590000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-371000", "reportedCurrency": "USD", "netInterestIncome": "-13865000", "nonInterestIncome": "None", "operatingExpenses": "92373000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14789000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "237528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20403000", "sellingGeneralAndAdministrative": "36962000", "netIncomeFromContinuingOperations": "5407000" }, "balance": { "goodwill": "637575000", "inventory": "380408000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2265621000", "longTermDebt": "733833000", "shortTermDebt": "40132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "464355000", "reportedCurrency": "USD", "retainedEarnings": "870863000", "totalLiabilities": "1069238000", "otherCurrentAssets": "171117000", "totalCurrentAssets": "791720000", "currentLongTermDebt": "24286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "157949000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1473901000", "currentAccountsPayable": "143975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "773965000", "totalShareholderEquity": "1196383000", "capitalLeaseObligations": "15846000", "otherCurrentLiabilities": "68720000", "totalCurrentLiabilities": "252827000", "otherNonCurrentLiabilities": "82578000", "totalNonCurrentLiabilities": "816411000", "cashAndShortTermInvestments": "82246000", "commonStockSharesOutstanding": "41705000", "intangibleAssetsExcludingGoodwill": "464355000", "cashAndCashEquivalentsAtCarryingValue": "82246000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5407000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-27772000", "operatingCashflow": "26685000", "capitalExpenditures": "11281000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2802000", "cashflowFromInvestment": "-11281000", "stockBasedCompensation": "2203000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 333472000, "cost_of_revenue": 230314000, "gross_profit": 103158000, "ebit": 8566000, "ebitda": 29017000, "pretax_income": -4763000, "tax_provision": -1267000, "net_income": -3496000, "net_income_to_common": -3496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69583000, "total_current_assets": 765463000, "total_assets": 2248277000, "short_term_debt": 29587000, "long_term_debt": 748144000, "total_debt": 777731000, "total_liabilities": 1055788000, "total_equity": 1192489000, "shares_outstanding": 41650000, "goodwill_and_intangibles": 1112202000 }, "cash_flow": { "operating_cash_flow": 9352000, "capital_expenditure": 10257000, "free_cash_flow": 19609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74629, "ticker_id": 6110, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8566000", "ebitda": "29017000", "netIncome": "-3496000", "grossProfit": "103158000", "depreciation": "None", "totalRevenue": "333472000", "costOfRevenue": "230314000", "interestIncome": "None", "incomeBeforeTax": "-4763000", "interestExpense": "13329000", "operatingIncome": "8875000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1267000", "reportedCurrency": "USD", "netInterestIncome": "-13329000", "nonInterestIncome": "None", "operatingExpenses": "94283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20451000", "sellingGeneralAndAdministrative": "37421000", "netIncomeFromContinuingOperations": "-3496000" }, "balance": { "goodwill": "637579000", "inventory": "353980000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2248277000", "longTermDebt": "748144000", "shortTermDebt": "29587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "474623000", "reportedCurrency": "USD", "retainedEarnings": "865508000", "totalLiabilities": "1055788000", "otherCurrentAssets": "176957000", "totalCurrentAssets": "765463000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482814000", "currentAccountsPayable": "107693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777731000", "totalShareholderEquity": "1192489000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "44087000", "totalCurrentLiabilities": "223025000", "otherNonCurrentLiabilities": "84619000", "totalNonCurrentLiabilities": "832763000", "cashAndShortTermInvestments": "69583000", "commonStockSharesOutstanding": "41650000", "intangibleAssetsExcludingGoodwill": "474623000", "cashAndCashEquivalentsAtCarryingValue": "69583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "19963000", "operatingCashflow": "9352000", "capitalExpenditures": "10257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7886000", "cashflowFromInvestment": "-15298000", "stockBasedCompensation": "3906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 333472000, "cost_of_revenue": 230314000, "gross_profit": 103158000, "research_and_development": 14439000, "selling_general_admin": 37421000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8566000, "depreciation_amortisation": 20451000, "ebitda": 29017000, "interest_expense": 13329000, "interest_income": null, "other_non_operating": null, "pretax_income": -4763000, "tax_provision": -1267000, "effective_tax_rate": null, "net_income": -3496000, "net_income_continuing_ops": -3496000, "net_income_to_common": -3496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69583000, "short_term_investments": null, "net_receivables": 164943000, "inventory": 353980000, "other_current_assets": null, "total_current_assets": 765463000, "net_ppe": null, "goodwill": 637579000, "intangible_assets": 474623000, "goodwill_and_intangibles": 1112202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1482814000, "total_assets": 2248277000, "short_term_debt": 29587000, "accounts_payable": 107693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 223025000, "long_term_debt": 748144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 832763000, "total_liabilities": 1055788000, "total_debt": 777731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 865508000, "total_equity": 1192489000, "shares_outstanding": 41650000, "operating_cash_flow": 9352000, "stock_based_compensation": 3906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10257000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7886000, "free_cash_flow": 19609000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8566000", "ebitda": "29017000", "netIncome": "-3496000", "grossProfit": "103158000", "depreciation": "None", "totalRevenue": "333472000", "costOfRevenue": "230314000", "interestIncome": "None", "incomeBeforeTax": "-4763000", "interestExpense": "13329000", "operatingIncome": "8875000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-1267000", "reportedCurrency": "USD", "netInterestIncome": "-13329000", "nonInterestIncome": "None", "operatingExpenses": "94283000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14439000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "230314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20451000", "sellingGeneralAndAdministrative": "37421000", "netIncomeFromContinuingOperations": "-3496000" }, "balance": { "goodwill": "637579000", "inventory": "353980000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2248277000", "longTermDebt": "748144000", "shortTermDebt": "29587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "474623000", "reportedCurrency": "USD", "retainedEarnings": "865508000", "totalLiabilities": "1055788000", "otherCurrentAssets": "176957000", "totalCurrentAssets": "765463000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "164943000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1482814000", "currentAccountsPayable": "107693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "777731000", "totalShareholderEquity": "1192489000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "44087000", "totalCurrentLiabilities": "223025000", "otherNonCurrentLiabilities": "84619000", "totalNonCurrentLiabilities": "832763000", "cashAndShortTermInvestments": "69583000", "commonStockSharesOutstanding": "41650000", "intangibleAssetsExcludingGoodwill": "474623000", "cashAndCashEquivalentsAtCarryingValue": "69583000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3496000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "19963000", "operatingCashflow": "9352000", "capitalExpenditures": "10257000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7886000", "cashflowFromInvestment": "-15298000", "stockBasedCompensation": "3906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26315000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20451000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 332495000, "cost_of_revenue": 240234000, "gross_profit": 92261000, "ebit": 8826000, "ebitda": 23910000, "pretax_income": 911000, "tax_provision": -3140000, "net_income": 4051000, "net_income_to_common": 4051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83642000, "total_current_assets": 768055000, "total_assets": 2242298000, "short_term_debt": 28401000, "long_term_debt": 748144000, "total_debt": 776545000, "total_liabilities": 1020537000, "total_equity": 1221761000, "shares_outstanding": 42242000, "goodwill_and_intangibles": 1119912000 }, "cash_flow": { "operating_cash_flow": 52058000, "capital_expenditure": 14804000, "free_cash_flow": 66862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74630, "ticker_id": 6110, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8826000", "ebitda": "23910000", "netIncome": "4051000", "grossProfit": "92261000", "depreciation": "None", "totalRevenue": "332495000", "costOfRevenue": "240234000", "interestIncome": "None", "incomeBeforeTax": "911000", "interestExpense": "7915000", "operatingIncome": "11252000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3140000", "reportedCurrency": "USD", "netInterestIncome": "-13329000", "nonInterestIncome": "None", "operatingExpenses": "81009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15084000", "sellingGeneralAndAdministrative": "34890000", "netIncomeFromContinuingOperations": "-3496000" }, "balance": { "goodwill": "636565000", "inventory": "371841000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2242298000", "longTermDebt": "748144000", "shortTermDebt": "28401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483347000", "reportedCurrency": "USD", "retainedEarnings": "878086000", "totalLiabilities": "1020537000", "otherCurrentAssets": "141512000", "totalCurrentAssets": "768055000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474243000", "currentAccountsPayable": "104150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757643000", "totalShareholderEquity": "1221761000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "67542000", "totalCurrentLiabilities": "221836000", "otherNonCurrentLiabilities": "84619000", "totalNonCurrentLiabilities": "798701000", "cashAndShortTermInvestments": "83642000", "commonStockSharesOutstanding": "42242000", "intangibleAssetsExcludingGoodwill": "483347000", "cashAndCashEquivalentsAtCarryingValue": "83642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7296000", "operatingCashflow": "52058000", "capitalExpenditures": "14804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525142000", "cashflowFromInvestment": "-584998000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 332495000, "cost_of_revenue": 240234000, "gross_profit": 92261000, "research_and_development": 13805000, "selling_general_admin": 34890000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8826000, "depreciation_amortisation": 15084000, "ebitda": 23910000, "interest_expense": 7915000, "interest_income": null, "other_non_operating": null, "pretax_income": 911000, "tax_provision": -3140000, "effective_tax_rate": null, "net_income": 4051000, "net_income_continuing_ops": -3496000, "net_income_to_common": 4051000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83642000, "short_term_investments": null, "net_receivables": 171060000, "inventory": 371841000, "other_current_assets": null, "total_current_assets": 768055000, "net_ppe": null, "goodwill": 636565000, "intangible_assets": 483347000, "goodwill_and_intangibles": 1119912000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1474243000, "total_assets": 2242298000, "short_term_debt": 28401000, "accounts_payable": 104150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 221836000, "long_term_debt": 748144000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 798701000, "total_liabilities": 1020537000, "total_debt": 776545000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 878086000, "total_equity": 1221761000, "shares_outstanding": 42242000, "operating_cash_flow": 52058000, "stock_based_compensation": 2423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14804000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -584998000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 525142000, "free_cash_flow": 66862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8826000", "ebitda": "23910000", "netIncome": "4051000", "grossProfit": "92261000", "depreciation": "None", "totalRevenue": "332495000", "costOfRevenue": "240234000", "interestIncome": "None", "incomeBeforeTax": "911000", "interestExpense": "7915000", "operatingIncome": "11252000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-3140000", "reportedCurrency": "USD", "netInterestIncome": "-13329000", "nonInterestIncome": "None", "operatingExpenses": "81009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13805000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "240234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15084000", "sellingGeneralAndAdministrative": "34890000", "netIncomeFromContinuingOperations": "-3496000" }, "balance": { "goodwill": "636565000", "inventory": "371841000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "2242298000", "longTermDebt": "748144000", "shortTermDebt": "28401000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "483347000", "reportedCurrency": "USD", "retainedEarnings": "878086000", "totalLiabilities": "1020537000", "otherCurrentAssets": "141512000", "totalCurrentAssets": "768055000", "currentLongTermDebt": "14286000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1474243000", "currentAccountsPayable": "104150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "757643000", "totalShareholderEquity": "1221761000", "capitalLeaseObligations": "15301000", "otherCurrentLiabilities": "67542000", "totalCurrentLiabilities": "221836000", "otherNonCurrentLiabilities": "84619000", "totalNonCurrentLiabilities": "798701000", "cashAndShortTermInvestments": "83642000", "commonStockSharesOutstanding": "42242000", "intangibleAssetsExcludingGoodwill": "483347000", "cashAndCashEquivalentsAtCarryingValue": "83642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4051000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "7296000", "operatingCashflow": "52058000", "capitalExpenditures": "14804000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "525142000", "cashflowFromInvestment": "-584998000", "stockBasedCompensation": "2423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 331117000, "cost_of_revenue": 223890000, "gross_profit": 107227000, "ebit": 42243000, "ebitda": 57050000, "pretax_income": 38777000, "tax_provision": 3484000, "net_income": 35293000, "net_income_to_common": 35293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90631000, "total_current_assets": 737223000, "total_assets": 1674358000, "short_term_debt": 12815000, "long_term_debt": 743528000, "total_debt": 756343000, "total_liabilities": 433055000, "total_equity": 1241303000, "shares_outstanding": 42510000, "goodwill_and_intangibles": 593798000 }, "cash_flow": { "operating_cash_flow": 129993000, "capital_expenditure": 8821000, "free_cash_flow": 138814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74632, "ticker_id": 6110, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42243000", "ebitda": "57050000", "netIncome": "35293000", "grossProfit": "107227000", "depreciation": "None", "totalRevenue": "331117000", "costOfRevenue": "223890000", "interestIncome": "None", "incomeBeforeTax": "38777000", "interestExpense": "3466000", "operatingIncome": "41365000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3484000", "reportedCurrency": "USD", "netInterestIncome": "-7915000", "nonInterestIncome": "None", "operatingExpenses": "65862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14807000", "sellingGeneralAndAdministrative": "25710000", "netIncomeFromContinuingOperations": "4051000" }, "balance": { "goodwill": "386139000", "inventory": "341209000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1674358000", "longTermDebt": "743528000", "shortTermDebt": "12815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "207659000", "reportedCurrency": "USD", "retainedEarnings": "880872000", "totalLiabilities": "433055000", "otherCurrentAssets": "155394000", "totalCurrentAssets": "737223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937135000", "currentAccountsPayable": "88476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202815000", "totalShareholderEquity": "1241303000", "capitalLeaseObligations": "14115000", "otherCurrentLiabilities": "70096000", "totalCurrentLiabilities": "191677000", "otherNonCurrentLiabilities": "69459000", "totalNonCurrentLiabilities": "241378000", "cashAndShortTermInvestments": "90631000", "commonStockSharesOutstanding": "42510000", "intangibleAssetsExcludingGoodwill": "207659000", "cashAndCashEquivalentsAtCarryingValue": "90631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11194000", "operatingCashflow": "129993000", "capitalExpenditures": "8821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135945000", "cashflowFromInvestment": "-8889000", "stockBasedCompensation": "3858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 331117000, "cost_of_revenue": 223890000, "gross_profit": 107227000, "research_and_development": 8904000, "selling_general_admin": 25710000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42243000, "depreciation_amortisation": 14807000, "ebitda": 57050000, "interest_expense": 3466000, "interest_income": null, "other_non_operating": null, "pretax_income": 38777000, "tax_provision": 3484000, "effective_tax_rate": null, "net_income": 35293000, "net_income_continuing_ops": 4051000, "net_income_to_common": 35293000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90631000, "short_term_investments": null, "net_receivables": 149989000, "inventory": 341209000, "other_current_assets": null, "total_current_assets": 737223000, "net_ppe": null, "goodwill": 386139000, "intangible_assets": 207659000, "goodwill_and_intangibles": 593798000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 937135000, "total_assets": 1674358000, "short_term_debt": 12815000, "accounts_payable": 88476000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191677000, "long_term_debt": 743528000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 241378000, "total_liabilities": 433055000, "total_debt": 756343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 880872000, "total_equity": 1241303000, "shares_outstanding": 42510000, "operating_cash_flow": 129993000, "stock_based_compensation": 3858000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8889000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -135945000, "free_cash_flow": 138814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42243000", "ebitda": "57050000", "netIncome": "35293000", "grossProfit": "107227000", "depreciation": "None", "totalRevenue": "331117000", "costOfRevenue": "223890000", "interestIncome": "None", "incomeBeforeTax": "38777000", "interestExpense": "3466000", "operatingIncome": "41365000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3484000", "reportedCurrency": "USD", "netInterestIncome": "-7915000", "nonInterestIncome": "None", "operatingExpenses": "65862000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8904000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223890000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14807000", "sellingGeneralAndAdministrative": "25710000", "netIncomeFromContinuingOperations": "4051000" }, "balance": { "goodwill": "386139000", "inventory": "341209000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1674358000", "longTermDebt": "743528000", "shortTermDebt": "12815000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "207659000", "reportedCurrency": "USD", "retainedEarnings": "880872000", "totalLiabilities": "433055000", "otherCurrentAssets": "155394000", "totalCurrentAssets": "737223000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "149989000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "937135000", "currentAccountsPayable": "88476000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "202815000", "totalShareholderEquity": "1241303000", "capitalLeaseObligations": "14115000", "otherCurrentLiabilities": "70096000", "totalCurrentLiabilities": "191677000", "otherNonCurrentLiabilities": "69459000", "totalNonCurrentLiabilities": "241378000", "cashAndShortTermInvestments": "90631000", "commonStockSharesOutstanding": "42510000", "intangibleAssetsExcludingGoodwill": "207659000", "cashAndCashEquivalentsAtCarryingValue": "90631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35293000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11194000", "operatingCashflow": "129993000", "capitalExpenditures": "8821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-135945000", "cashflowFromInvestment": "-8889000", "stockBasedCompensation": "3858000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-945000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14807000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "income_statement": { "revenue": 400715000, "cost_of_revenue": 268689000, "gross_profit": 132026000, "ebit": 52248000, "ebitda": 67645000, "pretax_income": 47830000, "tax_provision": 8095000, "net_income": 39735000, "net_income_to_common": 39735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105440000, "total_current_assets": 846722000, "total_assets": 1793763000, "short_term_debt": 13179000, "long_term_debt": 190000000, "total_debt": 203179000, "total_liabilities": 587962000, "total_equity": 1205801000, "shares_outstanding": 42480000, "goodwill_and_intangibles": 600468000 }, "cash_flow": { "operating_cash_flow": 63527000, "capital_expenditure": 12109000, "free_cash_flow": 75636000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 74633, "ticker_id": 6110, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:55:08.503462+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52248000", "ebitda": "67645000", "netIncome": "39735000", "grossProfit": "132026000", "depreciation": "None", "totalRevenue": "400715000", "costOfRevenue": "268689000", "interestIncome": "None", "incomeBeforeTax": "47830000", "interestExpense": "4418000", "operatingIncome": "52784000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8095000", "reportedCurrency": "USD", "netInterestIncome": "-3466000", "nonInterestIncome": "None", "operatingExpenses": "79242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15397000", "sellingGeneralAndAdministrative": "30221000", "netIncomeFromContinuingOperations": "35293000" }, "balance": { "goodwill": "385999000", "inventory": "355218000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1793763000", "longTermDebt": "190000000", "shortTermDebt": "13179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "214469000", "reportedCurrency": "USD", "retainedEarnings": "845579000", "totalLiabilities": "587962000", "otherCurrentAssets": "214761000", "totalCurrentAssets": "846722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947041000", "currentAccountsPayable": "99296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338179000", "totalShareholderEquity": "1205801000", "capitalLeaseObligations": "12815000", "otherCurrentLiabilities": "70761000", "totalCurrentLiabilities": "207562000", "otherNonCurrentLiabilities": "51378000", "totalNonCurrentLiabilities": "380400000", "cashAndShortTermInvestments": "105440000", "commonStockSharesOutstanding": "42480000", "intangibleAssetsExcludingGoodwill": "214469000", "cashAndCashEquivalentsAtCarryingValue": "105440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21711000", "operatingCashflow": "63527000", "capitalExpenditures": "12109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38062000", "cashflowFromInvestment": "-12173000", "stockBasedCompensation": "4483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 400715000, "cost_of_revenue": 268689000, "gross_profit": 132026000, "research_and_development": 15188000, "selling_general_admin": 30221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52248000, "depreciation_amortisation": 15397000, "ebitda": 67645000, "interest_expense": 4418000, "interest_income": null, "other_non_operating": null, "pretax_income": 47830000, "tax_provision": 8095000, "effective_tax_rate": null, "net_income": 39735000, "net_income_continuing_ops": 35293000, "net_income_to_common": 39735000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105440000, "short_term_investments": null, "net_receivables": 171303000, "inventory": 355218000, "other_current_assets": null, "total_current_assets": 846722000, "net_ppe": null, "goodwill": 385999000, "intangible_assets": 214469000, "goodwill_and_intangibles": 600468000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 947041000, "total_assets": 1793763000, "short_term_debt": 13179000, "accounts_payable": 99296000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 207562000, "long_term_debt": 190000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 380400000, "total_liabilities": 587962000, "total_debt": 203179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 845579000, "total_equity": 1205801000, "shares_outstanding": 42480000, "operating_cash_flow": 63527000, "stock_based_compensation": 4483000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38062000, "free_cash_flow": 75636000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "52248000", "ebitda": "67645000", "netIncome": "39735000", "grossProfit": "132026000", "depreciation": "None", "totalRevenue": "400715000", "costOfRevenue": "268689000", "interestIncome": "None", "incomeBeforeTax": "47830000", "interestExpense": "4418000", "operatingIncome": "52784000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "8095000", "reportedCurrency": "USD", "netInterestIncome": "-3466000", "nonInterestIncome": "None", "operatingExpenses": "79242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15188000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15397000", "sellingGeneralAndAdministrative": "30221000", "netIncomeFromContinuingOperations": "35293000" }, "balance": { "goodwill": "385999000", "inventory": "355218000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "1793763000", "longTermDebt": "190000000", "shortTermDebt": "13179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "214469000", "reportedCurrency": "USD", "retainedEarnings": "845579000", "totalLiabilities": "587962000", "otherCurrentAssets": "214761000", "totalCurrentAssets": "846722000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171303000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "947041000", "currentAccountsPayable": "99296000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338179000", "totalShareholderEquity": "1205801000", "capitalLeaseObligations": "12815000", "otherCurrentLiabilities": "70761000", "totalCurrentLiabilities": "207562000", "otherNonCurrentLiabilities": "51378000", "totalNonCurrentLiabilities": "380400000", "cashAndShortTermInvestments": "105440000", "commonStockSharesOutstanding": "42480000", "intangibleAssetsExcludingGoodwill": "214469000", "cashAndCashEquivalentsAtCarryingValue": "105440000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39735000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "21711000", "operatingCashflow": "63527000", "capitalExpenditures": "12109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38062000", "cashflowFromInvestment": "-12173000", "stockBasedCompensation": "4483000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3062000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15397000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }