{ "ticker": { "uuid": "24290a64-db4c-4c81-9c5c-c1ec74ba7216", "symbol": "CCSI", "name": "Consensus Cloud Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/24290a64-db4c-4c81-9c5c-c1ec74ba7216/", "api_url": "https://sharemaestro.com/factors/api/tickers/24290a64-db4c-4c81-9c5c-c1ec74ba7216/" }, "latest_snapshot": { "ticker": { "uuid": "24290a64-db4c-4c81-9c5c-c1ec74ba7216", "symbol": "CCSI", "name": "Consensus Cloud Solutions Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/24290a64-db4c-4c81-9c5c-c1ec74ba7216/", "api_url": "https://sharemaestro.com/factors/api/tickers/24290a64-db4c-4c81-9c5c-c1ec74ba7216/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.9, "coverage": 0.939, "confidence": 0.91, "delta": 0 }, "headline_factors": { "price": 37.44, "market_cap": 688819248, "pe_ratio": 7.8222, "earnings_yield": 0.1309, "ebitda_to_ev": 0.1467, "shareholder_yield": 0.0562, "roe": 4.0022, "piotroski_f_score": 5, "momentum_12_1": 0.6211, "volatility_252d": 0.6344 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": true, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 7.8222, "ev_ebitda": 6.8148, "earnings_yield": 0.1309, "fcf_yield": 0.1485, "shareholder_yield": 0.0562 }, "quality": { "roe": 4.0022, "roic": 0.2281, "gross_margin": 0.8022, "fcf_margin": 0.493, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0047, "eps_growth_1y": 0.0456, "fcf_growth_1y": 0.1559 }, "momentum": { "price_return_12m": 0.7778, "momentum_12_1": 0.6211, "relative_strength": 0.5817 }, "scores": { "value_percentile": 0.86, "quality_percentile": 0.98, "momentum_percentile": 0.9, "growth_composite": 95, "yield_composite": 17, "overall_composite": 2, "os_score": 0.98, "factor_coverage": 0.939, "signal_confidence": 0.91 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 33.5, "os": 0.98, "value": 0.87, "quality": 0.98, "momentum": 0.82, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 6.999, "earnings_yield": 0.1396, "shareholder_yield": 0.0628, "roe": 4.0022, "momentum_12_1": 0.4938 }, { "week_end_date": "2026-06-14", "price": 34.81, "os": 0.97, "value": 0.88, "quality": 0.98, "momentum": 0.75, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.2727, "earnings_yield": 0.1366, "shareholder_yield": 0.0604, "roe": 4.0022, "momentum_12_1": 0.3081 }, { "week_end_date": "2026-06-21", "price": 34.14, "os": 0.97, "value": 0.87, "quality": 0.98, "momentum": 0.8, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.1327, "earnings_yield": 0.1381, "shareholder_yield": 0.0616, "roe": 4.0022, "momentum_12_1": 0.2859 }, { "week_end_date": "2026-06-28", "price": 36.72, "os": 0.97, "value": 0.87, "quality": 0.98, "momentum": 0.77, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 7.6717, "earnings_yield": 0.1324, "shareholder_yield": 0.0573, "roe": 4.0022, "momentum_12_1": 0.4961 }, { "week_end_date": "2026-07-05", "price": 37.94, "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.85, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 7.9266, "earnings_yield": 0.1299, "shareholder_yield": 0.0554, "roe": 4.0022, "momentum_12_1": 0.4195 }, { "week_end_date": "2026-07-12", "price": 37.51, "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.92, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 7.8368, "earnings_yield": 0.1308, "shareholder_yield": 0.0561, "roe": 4.0022, "momentum_12_1": 0.6389 }, { "week_end_date": "2026-07-19", "price": 37.44, "os": 0.98, "value": 0.86, "quality": 0.98, "momentum": 0.9, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 7.8222, "earnings_yield": 0.1309, "shareholder_yield": 0.0562, "roe": 4.0022, "momentum_12_1": 0.6211 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349696000, "cost_of_revenue": 70601000, "gross_profit": 279095000, "ebit": 149537000, "ebitda": 168270000, "pretax_income": 114009000, "tax_provision": 29482000, "net_income": 84527000, "net_income_to_common": 84527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19449162, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 136086000, "capital_expenditure": 30233000, "free_cash_flow": 166319000, "dividends_paid": null, "share_repurchases": -23020000, "shares_issued": 1307000, "net_debt_issued": -35903000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349696000, "cost_of_revenue": 70601000, "gross_profit": 279095000, "ebit": 149537000, "ebitda": 168270000, "pretax_income": 114009000, "tax_provision": 29482000, "net_income": 84527000, "net_income_to_common": 84527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19449162, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 136086000, "capital_expenditure": 30233000, "free_cash_flow": 166319000, "dividends_paid": null, "share_repurchases": -23020000, "shares_issued": 1307000, "net_debt_issued": -35903000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349696000, "cost_of_revenue": 70601000, "gross_profit": 279095000, "ebit": 149537000, "ebitda": 168270000, "pretax_income": 114009000, "tax_provision": 29482000, "net_income": 84527000, "net_income_to_common": 84527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19449162, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 136086000, "capital_expenditure": 30233000, "free_cash_flow": 166319000, "dividends_paid": null, "share_repurchases": -23020000, "shares_issued": 1307000, "net_debt_issued": -35903000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349696000, "cost_of_revenue": 70601000, "gross_profit": 279095000, "ebit": 149537000, "ebitda": 168270000, "pretax_income": 114009000, "tax_provision": 29482000, "net_income": 84527000, "net_income_to_common": 84527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19449162, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 136086000, "capital_expenditure": 30233000, "free_cash_flow": 166319000, "dividends_paid": null, "share_repurchases": -23020000, "shares_issued": 1307000, "net_debt_issued": -35903000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349696000, "cost_of_revenue": 70601000, "gross_profit": 279095000, "ebit": 149537000, "ebitda": 168270000, "pretax_income": 114009000, "tax_provision": 29482000, "net_income": 84527000, "net_income_to_common": 84527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19449162, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 136086000, "capital_expenditure": 30233000, "free_cash_flow": 166319000, "dividends_paid": null, "share_repurchases": -23020000, "shares_issued": 1307000, "net_debt_issued": -35903000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 349696000, "cost_of_revenue": 70601000, "gross_profit": 279095000, "ebit": 150239000, "ebitda": 168972000, "pretax_income": 114009000, "tax_provision": 29482000, "net_income": 84527000, "net_income_to_common": 84527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19449162, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 136086000, "capital_expenditure": 30233000, "free_cash_flow": 166319000, "dividends_paid": null, "share_repurchases": -23020000, "shares_issued": 1307000, "net_debt_issued": -35903000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350382000, "cost_of_revenue": 69688000, "gross_profit": 280694000, "ebit": 156224000, "ebitda": 176740000, "pretax_income": 122245000, "tax_provision": 32810000, "net_income": 89435000, "net_income_to_common": 89435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33545000, "total_current_assets": 74525000, "total_assets": 602201000, "short_term_debt": 21052000, "long_term_debt": 574080000, "total_debt": 607150000, "total_liabilities": 681664000, "total_equity": -79463000, "shares_outstanding": 19383849, "goodwill_and_intangibles": 386249000 }, "cash_flow": { "operating_cash_flow": 121747000, "capital_expenditure": 33440000, "free_cash_flow": 155187000, "dividends_paid": null, "share_repurchases": -1031000, "shares_issued": 1334000, "net_debt_issued": -136195000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 350382000, "cost_of_revenue": 69688000, "gross_profit": 280694000, "ebit": 156224000, "ebitda": 176740000, "pretax_income": 122245000, "tax_provision": 32810000, "net_income": 89435000, "net_income_to_common": 89435000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33545000, "total_current_assets": 74525000, "total_assets": 602201000, "short_term_debt": 21052000, "long_term_debt": 574080000, "total_debt": 607150000, "total_liabilities": 681664000, "total_equity": -79463000, "shares_outstanding": 19383849, "goodwill_and_intangibles": 386249000 }, "cash_flow": { "operating_cash_flow": 121747000, "capital_expenditure": 33440000, "free_cash_flow": 155187000, "dividends_paid": null, "share_repurchases": -1031000, "shares_issued": 1334000, "net_debt_issued": -136195000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88467000, "cost_of_revenue": 16900000, "gross_profit": 71567000, "ebit": 39819000, "ebitda": 44717000, "pretax_income": 32056000, "tax_provision": 7371000, "net_income": 24685000, "net_income_to_common": 24685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92294000, "total_current_assets": 130229999, "total_assets": 678739000, "short_term_debt": 9568000, "long_term_debt": 549781000, "total_debt": 568515000, "total_liabilities": 656736000, "total_equity": 22003000, "shares_outstanding": 19041227, "goodwill_and_intangibles": 389505999 }, "cash_flow": { "operating_cash_flow": 45827000, "capital_expenditure": 7372000, "free_cash_flow": 53199000, "dividends_paid": null, "share_repurchases": -17012000, "shares_issued": null, "net_debt_issued": -1875000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88467000, "cost_of_revenue": 16900000, "gross_profit": 71567000, "ebit": 39819000, "ebitda": 44717000, "pretax_income": 32056000, "tax_provision": 7371000, "net_income": 24685000, "net_income_to_common": 24685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92294000, "total_current_assets": 130229999, "total_assets": 678739000, "short_term_debt": 9568000, "long_term_debt": 549781000, "total_debt": 568515000, "total_liabilities": 656736000, "total_equity": 22003000, "shares_outstanding": 19041227, "goodwill_and_intangibles": 389505999 }, "cash_flow": { "operating_cash_flow": 45827000, "capital_expenditure": 7372000, "free_cash_flow": 53199000, "dividends_paid": null, "share_repurchases": -17012000, "shares_issued": null, "net_debt_issued": -1875000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88467000, "cost_of_revenue": 16900000, "gross_profit": 71567000, "ebit": 39819000, "ebitda": 44717000, "pretax_income": 32056000, "tax_provision": 7371000, "net_income": 24685000, "net_income_to_common": 24685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92294000, "total_current_assets": 130229999, "total_assets": 678739000, "short_term_debt": 9568000, "long_term_debt": 549781000, "total_debt": 568515000, "total_liabilities": 656736000, "total_equity": 22003000, "shares_outstanding": 19041227, "goodwill_and_intangibles": 389505999 }, "cash_flow": { "operating_cash_flow": 45827000, "capital_expenditure": 7372000, "free_cash_flow": 53199000, "dividends_paid": null, "share_repurchases": -17012000, "shares_issued": null, "net_debt_issued": -1875000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88467000, "cost_of_revenue": 16900000, "gross_profit": 71567000, "ebit": 39819000, "ebitda": 44717000, "pretax_income": 32056000, "tax_provision": 7371000, "net_income": 24685000, "net_income_to_common": 24685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92294000, "total_current_assets": 130229999, "total_assets": 678739000, "short_term_debt": 9568000, "long_term_debt": 549781000, "total_debt": 568515000, "total_liabilities": 656736000, "total_equity": 22003000, "shares_outstanding": 19041227, "goodwill_and_intangibles": 389505999 }, "cash_flow": { "operating_cash_flow": 45827000, "capital_expenditure": 7372000, "free_cash_flow": 53199000, "dividends_paid": null, "share_repurchases": -17012000, "shares_issued": null, "net_debt_issued": -1875000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88467000, "cost_of_revenue": 16900000, "gross_profit": 71567000, "ebit": 39819000, "ebitda": 44717000, "pretax_income": 32056000, "tax_provision": 7371000, "net_income": 24685000, "net_income_to_common": 24685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92294000, "total_current_assets": 130229999, "total_assets": 678739000, "short_term_debt": 9568000, "long_term_debt": 549781000, "total_debt": 568515000, "total_liabilities": 656736000, "total_equity": 22003000, "shares_outstanding": 19041227, "goodwill_and_intangibles": 389505999 }, "cash_flow": { "operating_cash_flow": 45827000, "capital_expenditure": 7372000, "free_cash_flow": 53199000, "dividends_paid": null, "share_repurchases": -17012000, "shares_issued": null, "net_debt_issued": -1875000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 88467000, "cost_of_revenue": 16900000, "gross_profit": 71567000, "ebit": 37742000, "ebitda": 42640000, "pretax_income": 32056000, "tax_provision": 7371000, "net_income": 24685000, "net_income_to_common": 24685000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92294000, "total_current_assets": 130229999, "total_assets": 678739000, "short_term_debt": 9568000, "long_term_debt": 549781000, "total_debt": 568515000, "total_liabilities": 656736000, "total_equity": 22003000, "shares_outstanding": 19041227, "goodwill_and_intangibles": 389505999 }, "cash_flow": { "operating_cash_flow": 45827000, "capital_expenditure": 7372000, "free_cash_flow": 53199000, "dividends_paid": null, "share_repurchases": -17012000, "shares_issued": null, "net_debt_issued": -1875000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87070000, "cost_of_revenue": 17387000, "gross_profit": 69683000, "ebit": 36652000, "ebitda": 41117000, "pretax_income": 27609000, "tax_provision": 7106000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19363271, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 16891000, "capital_expenditure": 7898000, "free_cash_flow": 24789000, "dividends_paid": null, "share_repurchases": -7984000, "shares_issued": 613000, "net_debt_issued": -240139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87070000, "cost_of_revenue": 17387000, "gross_profit": 69683000, "ebit": 36652000, "ebitda": 41117000, "pretax_income": 27609000, "tax_provision": 7106000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19363271, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 16891000, "capital_expenditure": 7898000, "free_cash_flow": 24789000, "dividends_paid": null, "share_repurchases": -7984000, "shares_issued": 613000, "net_debt_issued": -240139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87070000, "cost_of_revenue": 17387000, "gross_profit": 69683000, "ebit": 36652000, "ebitda": 41117000, "pretax_income": 27609000, "tax_provision": 7106000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19363271, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 16891000, "capital_expenditure": 7898000, "free_cash_flow": 24789000, "dividends_paid": null, "share_repurchases": -7984000, "shares_issued": 613000, "net_debt_issued": -240139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87070000, "cost_of_revenue": 17387000, "gross_profit": 69683000, "ebit": 36652000, "ebitda": 41117000, "pretax_income": 27609000, "tax_provision": 7106000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19363271, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 16891000, "capital_expenditure": 7898000, "free_cash_flow": 24789000, "dividends_paid": null, "share_repurchases": -7984000, "shares_issued": 613000, "net_debt_issued": -240139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87070000, "cost_of_revenue": 17387000, "gross_profit": 69683000, "ebit": 36652000, "ebitda": 41117000, "pretax_income": 27609000, "tax_provision": 7106000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19363271, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 16891000, "capital_expenditure": 7898000, "free_cash_flow": 24789000, "dividends_paid": null, "share_repurchases": -7984000, "shares_issued": 613000, "net_debt_issued": -240139000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87070000, "cost_of_revenue": 17387000, "gross_profit": 69683000, "ebit": 35763000, "ebitda": 40228000, "pretax_income": 27609000, "tax_provision": 7106000, "net_income": 20503000, "net_income_to_common": 20503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74685000, "total_current_assets": 117159000, "total_assets": 663815000, "short_term_debt": 9623000, "long_term_debt": 551322000, "total_debt": 580453000, "total_liabilities": 650042000, "total_equity": 13773000, "shares_outstanding": 19363271, "goodwill_and_intangibles": 391700000 }, "cash_flow": { "operating_cash_flow": 16891000, "capital_expenditure": 7898000, "free_cash_flow": 24789000, "dividends_paid": null, "share_repurchases": -7984000, "shares_issued": 613000, "net_debt_issued": -240139000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "veiled_value", "name": "Veiled Value", "slug": "veiled-value", "group": "value", "page_url": "/factors/veiled-value/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }