{ "ticker": { "uuid": "242abb89-04da-479e-ae28-628ff4570cfc", "symbol": "VUZI", "name": "Vuzix Corp Cmn Stk", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/242abb89-04da-479e-ae28-628ff4570cfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/242abb89-04da-479e-ae28-628ff4570cfc/" }, "ticker_metadata": { "id": 8886, "uuid": "242abb89-04da-479e-ae28-628ff4570cfc", "symbol": "VUZI", "name": "Vuzix Corp Cmn Stk", "asset_type": "equity", "market_cap": 393339000, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Vuzix Corporation designs, manufactures, markets and sells augmented reality (AR) computing and display devices for consumer and business markets in North America, Asia-Pacific, Europe, and internationally. The company is headquartered in West Henrietta, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "242abb89-04da-479e-ae28-628ff4570cfc", "symbol": "VUZI", "name": "Vuzix Corp Cmn Stk", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/242abb89-04da-479e-ae28-628ff4570cfc/", "api_url": "https://sharemaestro.com/factors/api/tickers/242abb89-04da-479e-ae28-628ff4570cfc/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.03, "value": 0.16, "quality": 0.02, "momentum": 0.34, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 3.65, "market_cap": 298430099.42, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0001, "roe": -0.9033, "piotroski_f_score": 4, "momentum_12_1": 0.0471, "volatility_252d": 1.0727 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.315285+00:00", "batch_id": "" }, "size": { "price_close": 3.645, "market_cap": 298430099.415, "market_cap_usd": 298430099.415, "enterprise_value": 278763873.415, "shares_outstanding": 81873827, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.7786, "ptbv_ratio": 9.9475, "ps_ratio": 48.9953, "pcf_ratio": null, "pfcf_ratio": -16.385, "ev_ebitda": null, "ev_ebit": -9.0946, "ev_sales": 45.7666, "ev_fcf": -15.3053, "earnings_yield": null, "fcf_yield": -0.0653, "price_to_sales": 48.9953, "price_to_book": 8.7786, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0219 }, "yield": { "dividend_yield": 0.0001, "buyback_yield": 0, "shareholder_yield": 0.0001, "debt_paydown_yield": null, "total_yield": 0.0001 }, "quality": { "gross_margin": -0.2602, "operating_margin": -5.0323, "net_margin": -5.0413, "ebitda_margin": -4.538, "fcf_margin": -2.9902, "roe": -0.9033, "roa": -0.8002, "roic": -1.6044, "roc_greenblatt": null, "asset_turnover": 0.1587, "cash_conversion": 0.5931, "accruals_ratio": -0.2558, "sbc_to_revenue": 0.499, "piotroski_f_score": 4, "altman_z_score": 24.2371, "earnings_stability_5y": 0.8873, "revenue_stability_5y": 0.3349, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0413, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1287, "net_debt_to_ebitda": 0.7115, "debt_to_assets": 0.0131, "interest_coverage": null, "current_ratio": 6.187, "quick_ratio": 5.6515, "net_debt": -19666226, "local_beta": -0.0015, "volatility_252d": 1.0727, "volatility_60d": 2.6195, "max_drawdown_12m": -0.4422, "risk_adjusted_momentum": 0.0439 }, "growth": { "revenue_growth_1y": 0.1424, "revenue_growth_3y_cagr": -0.1904, "revenue_growth_5y_cagr": -0.1152, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.187, "revenue_growth": 0.1424, "earnings_growth": null }, "momentum": { "price_return_1m": 0.172, "price_return_3m": 0.4294, "price_return_6m": 0.3159, "price_return_9m": 0.5, "price_return_12m": 0.2273, "price_return_12m_ex1m": 0.0471, "momentum_6m": 0.3159, "momentum_12m": 0.2273, "momentum_12_1": 0.0471, "distance_from_52w_high": -0.2909, "distance_from_52w_low": 0.8789, "relative_strength": 0.0693 }, "raw_ttm": { "revenue_ttm": 6090993, "gross_profit_ttm": -1585077, "ebit_ttm": -30651550, "ebitda_ttm": -27641146, "net_income_ttm": -30706826, "eps_diluted_ttm": -0.3751, "operating_cash_flow_ttm": -20890894, "capital_expenditure_ttm": 2677320, "fcf_ttm": -18213574, "dividends_paid_ttm": 22409, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20167137, "total_current_assets": 24780826, "total_current_liabilities": 4005287, "net_ppe": null, "total_assets": 38371715, "total_debt": 500911, "total_equity": 33995162, "net_working_capital": 1109313, "book_value_per_share": 0.4152, "retained_earnings": -406967234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30000618, "tangible_book_per_share": 0.3664 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 85, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 46 }, "composites": { "value_composite": 84, "quality_composite": 98, "momentum_composite": 66, "growth_composite": 26, "yield_composite": 72, "svqf_composite": 73, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "quality_value_composite": 0.0566, "os_score": 0.03, "value_percentile": 0.16, "quality_percentile": 0.02, "momentum_percentile": 0.34, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3212, "ticker_id": 8886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.315285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.645, "market_cap": 298430099.415, "market_cap_usd": 298430099.415, "enterprise_value": 278763873.415, "shares_outstanding": 81873827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.77860501, "ptbv_ratio": 9.94746506, "ps_ratio": 48.99531151, "pcf_ratio": null, "pfcf_ratio": -16.38503785, "ev_ebitda": null, "ev_ebit": -9.09460936, "ev_sales": 45.76657261, "ev_fcf": -15.30528129, "earnings_yield": null, "fcf_yield": -0.06533692, "dividend_yield": 7.509e-05, "buyback_yield": 0, "shareholder_yield": 7.509e-05, "debt_paydown_yield": null, "total_yield": 7.509e-05, "gross_margin": -0.26023294, "operating_margin": -5.0322747, "net_margin": -5.04134974, "ebitda_margin": -4.53803608, "fcf_margin": -2.99024707, "roe": -0.90327047, "roa": -0.80024638, "roic": -1.60435237, "roc_greenblatt": null, "asset_turnover": 0.15873653, "cash_conversion": 0.59314414, "accruals_ratio": -0.25581166, "sbc_to_revenue": 0.49903308, "debt_to_equity": 0.12874047, "net_debt_to_ebitda": 0.71148374, "debt_to_assets": 0.01305417, "interest_coverage": null, "current_ratio": 6.18702879, "quick_ratio": 5.65152834, "net_debt": -19666226, "revenue_growth_1y": 0.14242626, "revenue_growth_3y_cagr": -0.19040636, "revenue_growth_5y_cagr": -0.11519525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18699819, "piotroski_f_score": 4, "altman_z_score": 24.23714081, "earnings_stability_5y": 0.887333, "revenue_stability_5y": 0.334875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17202572, "price_return_3m": 0.42941176, "price_return_6m": 0.31588448, "price_return_9m": 0.5, "price_return_12m": 0.22727273, "price_return_12m_ex1m": 0.04713805, "distance_from_52w_high": -0.29085603, "distance_from_52w_low": 0.87886598, "relative_strength": 0.06933168, "local_beta": -0.0015, "volatility_252d": 1.07267, "volatility_60d": 2.619489, "max_drawdown_12m": -0.44215938, "revenue_ttm": 6090993, "gross_profit_ttm": -1585077, "ebit_ttm": -30651550, "ebitda_ttm": -27641146, "net_income_ttm": -30706826, "eps_diluted_ttm": -0.37505058, "operating_cash_flow_ttm": -20890894, "capital_expenditure_ttm": 2677320, "fcf_ttm": -18213574, "dividends_paid_ttm": 22409, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20167137, "total_current_assets": 24780826, "total_current_liabilities": 4005287, "net_ppe": null, "total_assets": 38371715, "total_debt": 500911, "total_equity": 33995162, "net_working_capital": 1109313, "book_value_per_share": 0.41521403, "retained_earnings": -406967234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30000618, "tangible_book_per_share": 0.36642501, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 85, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 46, "value_composite": 84, "quality_composite": 98, "momentum_composite": 66, "growth_composite": 26, "yield_composite": 72, "svqf_composite": 73, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.65, "os": 0.03, "value": 0.16, "quality": 0.02, "momentum": 0.34, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0001, "roe": -0.9033, "momentum_12_1": 0.0471, "complete_fields": { "id": 3212, "ticker_id": 8886, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:26.315285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.645, "market_cap": 298430099.415, "market_cap_usd": 298430099.415, "enterprise_value": 278763873.415, "shares_outstanding": 81873827, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.77860501, "ptbv_ratio": 9.94746506, "ps_ratio": 48.99531151, "pcf_ratio": null, "pfcf_ratio": -16.38503785, "ev_ebitda": null, "ev_ebit": -9.09460936, "ev_sales": 45.76657261, "ev_fcf": -15.30528129, "earnings_yield": null, "fcf_yield": -0.06533692, "dividend_yield": 7.509e-05, "buyback_yield": 0, "shareholder_yield": 7.509e-05, "debt_paydown_yield": null, "total_yield": 7.509e-05, "gross_margin": -0.26023294, "operating_margin": -5.0322747, "net_margin": -5.04134974, "ebitda_margin": -4.53803608, "fcf_margin": -2.99024707, "roe": -0.90327047, "roa": -0.80024638, "roic": -1.60435237, "roc_greenblatt": null, "asset_turnover": 0.15873653, "cash_conversion": 0.59314414, "accruals_ratio": -0.25581166, "sbc_to_revenue": 0.49903308, "debt_to_equity": 0.12874047, "net_debt_to_ebitda": 0.71148374, "debt_to_assets": 0.01305417, "interest_coverage": null, "current_ratio": 6.18702879, "quick_ratio": 5.65152834, "net_debt": -19666226, "revenue_growth_1y": 0.14242626, "revenue_growth_3y_cagr": -0.19040636, "revenue_growth_5y_cagr": -0.11519525, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.18699819, "piotroski_f_score": 4, "altman_z_score": 24.23714081, "earnings_stability_5y": 0.887333, "revenue_stability_5y": 0.334875, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17202572, "price_return_3m": 0.42941176, "price_return_6m": 0.31588448, "price_return_9m": 0.5, "price_return_12m": 0.22727273, "price_return_12m_ex1m": 0.04713805, "distance_from_52w_high": -0.29085603, "distance_from_52w_low": 0.87886598, "relative_strength": 0.06933168, "local_beta": -0.0015, "volatility_252d": 1.07267, "volatility_60d": 2.619489, "max_drawdown_12m": -0.44215938, "revenue_ttm": 6090993, "gross_profit_ttm": -1585077, "ebit_ttm": -30651550, "ebitda_ttm": -27641146, "net_income_ttm": -30706826, "eps_diluted_ttm": -0.37505058, "operating_cash_flow_ttm": -20890894, "capital_expenditure_ttm": 2677320, "fcf_ttm": -18213574, "dividends_paid_ttm": 22409, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 20167137, "total_current_assets": 24780826, "total_current_liabilities": 4005287, "net_ppe": null, "total_assets": 38371715, "total_debt": 500911, "total_equity": 33995162, "net_working_capital": 1109313, "book_value_per_share": 0.41521403, "retained_earnings": -406967234, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30000618, "tangible_book_per_share": 0.36642501, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 81, "rank_ps": 97, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 13, "rank_earnings_yield": 50, "rank_fcf_yield": 92, "rank_dividend_yield": 58, "rank_shareholder_yield": 58, "rank_total_yield": 58, "rank_roe": 95, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 98, "rank_fcf_margin": 97, "rank_piotroski": 85, "rank_accruals": 5, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 31, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 61, "rank_relative_strength": 46, "value_composite": 84, "quality_composite": 98, "momentum_composite": 66, "growth_composite": 26, "yield_composite": 72, "svqf_composite": 73, "vc1_composite": 85, "vc2_composite": 84, "vc3_composite": 84, "trending_value_composite": null, "overall_composite": 97, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 96, "small_cap_core_rank": 85, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 6280611, "cost_of_revenue": 7343005, "gross_profit": -1062394, "ebit": -32400996, "ebitda": -29251072, "pretax_income": -32273128, "tax_provision": null, "net_income": -32273128, "net_income_to_common": -32273128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21150213, "total_current_assets": 27195727, "total_assets": 40071807, "short_term_debt": 500911, "long_term_debt": null, "total_debt": 500911, "total_liabilities": 5390316, "total_equity": 34681491, "shares_outstanding": 77596000, "goodwill_and_intangibles": 3946817 }, "cash_flow": { "operating_cash_flow": -18789272, "capital_expenditure": 2568270, "free_cash_flow": -16221002, "dividends_paid": 22409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198726, "ticker_id": 8886, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32400996", "ebitda": "-29251072", "netIncome": "-32273128", "grossProfit": "-1062394", "depreciation": "None", "totalRevenue": "6280611", "costOfRevenue": "7343005", "interestIncome": "None", "incomeBeforeTax": "-32273128", "interestExpense": "None", "operatingIncome": "-32377942", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31315548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12625556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7343005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3149924", "sellingGeneralAndAdministrative": "11631818", "netIncomeFromContinuingOperations": "-32273128" }, "balance": { "goodwill": "None", "inventory": "2188750", "commonStock": "81680", "currentDebt": "None", "investments": "None", "totalAssets": "40071807", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3946817", "reportedCurrency": "USD", "retainedEarnings": "-399858410", "totalLiabilities": "5390316", "otherCurrentAssets": "1315849", "totalCurrentAssets": "27195727", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "2540915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876080", "currentAccountsPayable": "685010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003025", "totalShareholderEquity": "34681491", "capitalLeaseObligations": "1003025", "otherCurrentLiabilities": "-45873080", "totalCurrentLiabilities": "4888202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502114", "cashAndShortTermInvestments": "21150213", "commonStockSharesOutstanding": "77596000", "intangibleAssetsExcludingGoodwill": "3946817", "cashAndCashEquivalentsAtCarryingValue": "21150213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32273128", "profitLoss": "None", "dividendPayout": "22409", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2121076", "operatingCashflow": "-18789272", "capitalExpenditures": "2568270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24371250", "cashflowFromInvestment": "-2618270", "stockBasedCompensation": "5330306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6280611, "cost_of_revenue": 7343005, "gross_profit": -1062394, "research_and_development": 12625556, "selling_general_admin": 11631818, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32400996, "depreciation_amortisation": 3149924, "ebitda": -29251072, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -32273128, "tax_provision": null, "effective_tax_rate": null, "net_income": -32273128, "net_income_continuing_ops": -32273128, "net_income_to_common": -32273128, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21150213, "short_term_investments": null, "net_receivables": 2540915, "inventory": 2188750, "other_current_assets": null, "total_current_assets": 27195727, "net_ppe": null, "goodwill": null, "intangible_assets": 3946817, "goodwill_and_intangibles": 3946817, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12876080, "total_assets": 40071807, "short_term_debt": 500911, "accounts_payable": 685010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4888202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502114, "total_liabilities": 5390316, "total_debt": 500911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399858410, "total_equity": 34681491, "shares_outstanding": 77596000, "operating_cash_flow": -18789272, "stock_based_compensation": 5330306, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2568270, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2618270, "dividends_paid": 22409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 24371250, "free_cash_flow": -16221002, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32400996", "ebitda": "-29251072", "netIncome": "-32273128", "grossProfit": "-1062394", "depreciation": "None", "totalRevenue": "6280611", "costOfRevenue": "7343005", "interestIncome": "None", "incomeBeforeTax": "-32273128", "interestExpense": "None", "operatingIncome": "-32377942", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31315548", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12625556", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7343005", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3149924", "sellingGeneralAndAdministrative": "11631818", "netIncomeFromContinuingOperations": "-32273128" }, "balance": { "goodwill": "None", "inventory": "2188750", "commonStock": "81680", "currentDebt": "None", "investments": "None", "totalAssets": "40071807", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3946817", "reportedCurrency": "USD", "retainedEarnings": "-399858410", "totalLiabilities": "5390316", "otherCurrentAssets": "1315849", "totalCurrentAssets": "27195727", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "2540915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876080", "currentAccountsPayable": "685010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003025", "totalShareholderEquity": "34681491", "capitalLeaseObligations": "1003025", "otherCurrentLiabilities": "-45873080", "totalCurrentLiabilities": "4888202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502114", "cashAndShortTermInvestments": "21150213", "commonStockSharesOutstanding": "77596000", "intangibleAssetsExcludingGoodwill": "3946817", "cashAndCashEquivalentsAtCarryingValue": "21150213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32273128", "profitLoss": "None", "dividendPayout": "22409", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2121076", "operatingCashflow": "-18789272", "capitalExpenditures": "2568270", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "24371250", "cashflowFromInvestment": "-2618270", "stockBasedCompensation": "5330306", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3149924", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 5754556, "cost_of_revenue": 10619770, "gross_profit": -4865214, "ebit": -43583150, "ebitda": -39819648, "pretax_income": -73538157, "tax_provision": -73464618843, "net_income": -73538157, "net_income_to_common": -73538157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18186506, "total_current_assets": 26722490, "total_assets": 39405258, "short_term_debt": 494236, "long_term_debt": null, "total_debt": 494236, "total_liabilities": 2112273, "total_equity": 37292985, "shares_outstanding": 67836000, "goodwill_and_intangibles": 3954248 }, "cash_flow": { "operating_cash_flow": -23739372, "capital_expenditure": 2919949, "free_cash_flow": -20819423, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198731, "ticker_id": 8886, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43583150", "ebitda": "-39819648", "netIncome": "-73538157", "grossProfit": "-4865214", "depreciation": "None", "totalRevenue": "5754556", "costOfRevenue": "10619770", "interestIncome": "None", "incomeBeforeTax": "-73538157", "interestExpense": "None", "operatingIncome": "-73971494", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73464618843", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69106280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9793119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10619770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763502", "sellingGeneralAndAdministrative": "17230293", "netIncomeFromContinuingOperations": "-73538157" }, "balance": { "goodwill": "None", "inventory": "4813226", "commonStock": "76553", "currentDebt": "None", "investments": "None", "totalAssets": "39405258", "longTermDebt": "None", "shortTermDebt": "494236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3954248", "reportedCurrency": "USD", "retainedEarnings": "-367522950", "totalLiabilities": "2112273", "otherCurrentAssets": "1439542", "totalCurrentAssets": "26722490", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "18168319494", "currentNetReceivables": "2283216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12682768", "currentAccountsPayable": "538221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494236", "totalShareholderEquity": "37292985", "capitalLeaseObligations": "494236", "otherCurrentLiabilities": "945752", "totalCurrentLiabilities": "2112273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18186506", "commonStockSharesOutstanding": "67836000", "intangibleAssetsExcludingGoodwill": "3954248", "cashAndCashEquivalentsAtCarryingValue": "18186506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73538157", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19287", "operatingCashflow": "-23739372", "capitalExpenditures": "2919949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18290235", "cashflowFromInvestment": "-2919949", "stockBasedCompensation": "11565374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3930169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5754556, "cost_of_revenue": 10619770, "gross_profit": -4865214, "research_and_development": 9793119, "selling_general_admin": 17230293, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43583150, "depreciation_amortisation": 3763502, "ebitda": -39819648, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -73538157, "tax_provision": -73464618843, "effective_tax_rate": null, "net_income": -73538157, "net_income_continuing_ops": -73538157, "net_income_to_common": -73538157, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18186506, "short_term_investments": 18168319494, "net_receivables": 2283216, "inventory": 4813226, "other_current_assets": null, "total_current_assets": 26722490, "net_ppe": null, "goodwill": null, "intangible_assets": 3954248, "goodwill_and_intangibles": 3954248, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12682768, "total_assets": 39405258, "short_term_debt": 494236, "accounts_payable": 538221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2112273, "total_debt": 494236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367522950, "total_equity": 37292985, "shares_outstanding": 67836000, "operating_cash_flow": -23739372, "stock_based_compensation": 11565374, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2919949, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2919949, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18290235, "free_cash_flow": -20819423, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43583150", "ebitda": "-39819648", "netIncome": "-73538157", "grossProfit": "-4865214", "depreciation": "None", "totalRevenue": "5754556", "costOfRevenue": "10619770", "interestIncome": "None", "incomeBeforeTax": "-73538157", "interestExpense": "None", "operatingIncome": "-73971494", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-73464618843", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "69106280", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9793119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10619770", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3763502", "sellingGeneralAndAdministrative": "17230293", "netIncomeFromContinuingOperations": "-73538157" }, "balance": { "goodwill": "None", "inventory": "4813226", "commonStock": "76553", "currentDebt": "None", "investments": "None", "totalAssets": "39405258", "longTermDebt": "None", "shortTermDebt": "494236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3954248", "reportedCurrency": "USD", "retainedEarnings": "-367522950", "totalLiabilities": "2112273", "otherCurrentAssets": "1439542", "totalCurrentAssets": "26722490", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "18168319494", "currentNetReceivables": "2283216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12682768", "currentAccountsPayable": "538221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494236", "totalShareholderEquity": "37292985", "capitalLeaseObligations": "494236", "otherCurrentLiabilities": "945752", "totalCurrentLiabilities": "2112273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18186506", "commonStockSharesOutstanding": "67836000", "intangibleAssetsExcludingGoodwill": "3954248", "cashAndCashEquivalentsAtCarryingValue": "18186506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-73538157", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "19287", "operatingCashflow": "-23739372", "capitalExpenditures": "2919949", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18290235", "cashflowFromInvestment": "-2919949", "stockBasedCompensation": "11565374", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3930169", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 12129139, "cost_of_revenue": 13877752, "gross_profit": -1748613, "ebit": -50353650, "ebitda": -45421958, "pretax_income": -50149077, "tax_provision": 3698, "net_income": -50149077, "net_income_to_common": -50149077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26555592, "total_current_assets": 41500411, "total_assets": 86147681, "short_term_debt": 163513, "long_term_debt": null, "total_debt": 163513, "total_liabilities": 5353824, "total_equity": 80793857, "shares_outstanding": 63432422, "goodwill_and_intangibles": 29839130 }, "cash_flow": { "operating_cash_flow": -26277824, "capital_expenditure": 16580966, "free_cash_flow": -9696858, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198736, "ticker_id": 8886, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-50353650", "ebitda": "-45421958", "netIncome": "-50149077", "grossProfit": "-1748613", "depreciation": "None", "totalRevenue": "12129139", "costOfRevenue": "13877752", "interestIncome": "None", "incomeBeforeTax": "-50149077", "interestExpense": "None", "operatingIncome": "-52301539", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3698", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50552926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12339534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13877752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4931692", "sellingGeneralAndAdministrative": "18592185", "netIncomeFromContinuingOperations": "-41027417" }, "balance": { "goodwill": "0", "inventory": "9000430", "commonStock": "65304", "currentDebt": "None", "investments": "None", "totalAssets": "86147681", "longTermDebt": "None", "shortTermDebt": "163513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29839130", "reportedCurrency": "USD", "retainedEarnings": "-293984793", "totalLiabilities": "5353824", "otherCurrentAssets": "1742661", "totalCurrentAssets": "41500411", "currentLongTermDebt": "None", "longTermInvestments": "6434126", "shortTermInvestments": "200000", "currentNetReceivables": "4201728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44647271", "currentAccountsPayable": "1570630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301185", "totalShareholderEquity": "80793857", "capitalLeaseObligations": "301185", "otherCurrentLiabilities": "3416443", "totalCurrentLiabilities": "5216152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137672", "cashAndShortTermInvestments": "26555592", "commonStockSharesOutstanding": "63432422", "intangibleAssetsExcludingGoodwill": "29839130", "cashAndCashEquivalentsAtCarryingValue": "26555592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50149077", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2090523", "operatingCashflow": "-26277824", "capitalExpenditures": "16580966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449561", "cashflowFromInvestment": "-19280966", "stockBasedCompensation": "12711084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470757", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4931692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12129139, "cost_of_revenue": 13877752, "gross_profit": -1748613, "research_and_development": 12339534, "selling_general_admin": 18592185, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -50353650, "depreciation_amortisation": 4931692, "ebitda": -45421958, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -50149077, "tax_provision": 3698, "effective_tax_rate": null, "net_income": -50149077, "net_income_continuing_ops": -41027417, "net_income_to_common": -50149077, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26555592, "short_term_investments": 200000, "net_receivables": 4201728, "inventory": 9000430, "other_current_assets": null, "total_current_assets": 41500411, "net_ppe": null, "goodwill": 0, "intangible_assets": 29839130, "goodwill_and_intangibles": 29839130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44647271, "total_assets": 86147681, "short_term_debt": 163513, "accounts_payable": 1570630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216152, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137672, "total_liabilities": 5353824, "total_debt": 163513, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293984793, "total_equity": 80793857, "shares_outstanding": 63432422, "operating_cash_flow": -26277824, "stock_based_compensation": 12711084, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16580966, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19280966, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449561, "free_cash_flow": -9696858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-50353650", "ebitda": "-45421958", "netIncome": "-50149077", "grossProfit": "-1748613", "depreciation": "None", "totalRevenue": "12129139", "costOfRevenue": "13877752", "interestIncome": "None", "incomeBeforeTax": "-50149077", "interestExpense": "None", "operatingIncome": "-52301539", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3698", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "50552926", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12339534", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13877752", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4931692", "sellingGeneralAndAdministrative": "18592185", "netIncomeFromContinuingOperations": "-41027417" }, "balance": { "goodwill": "0", "inventory": "9000430", "commonStock": "65304", "currentDebt": "None", "investments": "None", "totalAssets": "86147681", "longTermDebt": "None", "shortTermDebt": "163513", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29839130", "reportedCurrency": "USD", "retainedEarnings": "-293984793", "totalLiabilities": "5353824", "otherCurrentAssets": "1742661", "totalCurrentAssets": "41500411", "currentLongTermDebt": "None", "longTermInvestments": "6434126", "shortTermInvestments": "200000", "currentNetReceivables": "4201728", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44647271", "currentAccountsPayable": "1570630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "301185", "totalShareholderEquity": "80793857", "capitalLeaseObligations": "301185", "otherCurrentLiabilities": "3416443", "totalCurrentLiabilities": "5216152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137672", "cashAndShortTermInvestments": "26555592", "commonStockSharesOutstanding": "63432422", "intangibleAssetsExcludingGoodwill": "29839130", "cashAndCashEquivalentsAtCarryingValue": "26555592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-50149077", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2090523", "operatingCashflow": "-26277824", "capitalExpenditures": "16580966", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449561", "cashflowFromInvestment": "-19280966", "stockBasedCompensation": "12711084", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470757", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4931692", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 11835882, "cost_of_revenue": 9553439, "gross_profit": 2282443, "ebit": -42312243, "ebitda": -39891009, "pretax_income": -40763573, "tax_provision": -1468698, "net_income": -40763573, "net_income_to_common": -40763573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72563943, "total_current_assets": 91241241, "total_assets": 132312550, "short_term_debt": 651011, "long_term_debt": null, "total_debt": 651011, "total_liabilities": 15582512, "total_equity": 116730038, "shares_outstanding": 63708986, "goodwill_and_intangibles": 35155496 }, "cash_flow": { "operating_cash_flow": -24521082, "capital_expenditure": 18870816, "free_cash_flow": -5650266, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198741, "ticker_id": 8886, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42312243", "ebitda": "-39891009", "netIncome": "-40763573", "grossProfit": "2282443", "depreciation": "None", "totalRevenue": "11835882", "costOfRevenue": "9553439", "interestIncome": "None", "incomeBeforeTax": "-40763573", "interestExpense": "1468698", "operatingIncome": "-42232271", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1468698", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44514714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12843355", "otherNonOperatingIncome": "1468698", "costofGoodsAndServicesSold": "9553439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421234", "sellingGeneralAndAdministrative": "21038562", "netIncomeFromContinuingOperations": "-40763573" }, "balance": { "goodwill": "1601400", "inventory": "11267969", "commonStock": "63783", "currentDebt": "None", "investments": "None", "totalAssets": "132312550", "longTermDebt": "None", "shortTermDebt": "651011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33554096", "reportedCurrency": "USD", "retainedEarnings": "-243835716", "totalLiabilities": "15582512", "otherCurrentAssets": "3114524", "totalCurrentAssets": "91241241", "currentLongTermDebt": "None", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "4294805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41071309", "currentAccountsPayable": "1211747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3878505", "shortLongTermDebtTotal": "956165", "totalShareholderEquity": "116730038", "capitalLeaseObligations": "956165", "otherCurrentLiabilities": "13170539", "totalCurrentLiabilities": "15277358", "otherNonCurrentLiabilities": "305154", "totalNonCurrentLiabilities": "305154", "cashAndShortTermInvestments": "72563943", "commonStockSharesOutstanding": "63708986", "intangibleAssetsExcludingGoodwill": "33554096", "cashAndCashEquivalentsAtCarryingValue": "72563943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40763573", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "593608", "operatingCashflow": "-24521082", "capitalExpenditures": "18870816", "changeInReceivables": "-1316542", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1948032", "cashflowFromInvestment": "-21170816", "stockBasedCompensation": "15775553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47639930", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005744", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11835882, "cost_of_revenue": 9553439, "gross_profit": 2282443, "research_and_development": 12843355, "selling_general_admin": 21038562, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42312243, "depreciation_amortisation": 2421234, "ebitda": -39891009, "interest_expense": 1468698, "interest_income": null, "other_non_operating": null, "pretax_income": -40763573, "tax_provision": -1468698, "effective_tax_rate": null, "net_income": -40763573, "net_income_continuing_ops": -40763573, "net_income_to_common": -40763573, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72563943, "short_term_investments": null, "net_receivables": 4294805, "inventory": 11267969, "other_current_assets": null, "total_current_assets": 91241241, "net_ppe": null, "goodwill": 1601400, "intangible_assets": 33554096, "goodwill_and_intangibles": 35155496, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41071309, "total_assets": 132312550, "short_term_debt": 651011, "accounts_payable": 1211747, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15277358, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305154, "total_liabilities": 15582512, "total_debt": 651011, "preferred_stock": null, "minority_interest": null, "retained_earnings": -243835716, "total_equity": 116730038, "shares_outstanding": 63708986, "operating_cash_flow": -24521082, "stock_based_compensation": 15775553, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18870816, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21170816, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1948032, "free_cash_flow": -5650266, "net_change_in_cash": -47639930 }, "raw_data": { "income": { "ebit": "-42312243", "ebitda": "-39891009", "netIncome": "-40763573", "grossProfit": "2282443", "depreciation": "None", "totalRevenue": "11835882", "costOfRevenue": "9553439", "interestIncome": "None", "incomeBeforeTax": "-40763573", "interestExpense": "1468698", "operatingIncome": "-42232271", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1468698", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "44514714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12843355", "otherNonOperatingIncome": "1468698", "costofGoodsAndServicesSold": "9553439", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2421234", "sellingGeneralAndAdministrative": "21038562", "netIncomeFromContinuingOperations": "-40763573" }, "balance": { "goodwill": "1601400", "inventory": "11267969", "commonStock": "63783", "currentDebt": "None", "investments": "None", "totalAssets": "132312550", "longTermDebt": "None", "shortTermDebt": "651011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "33554096", "reportedCurrency": "USD", "retainedEarnings": "-243835716", "totalLiabilities": "15582512", "otherCurrentAssets": "3114524", "totalCurrentAssets": "91241241", "currentLongTermDebt": "None", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "4294805", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41071309", "currentAccountsPayable": "1211747", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3878505", "shortLongTermDebtTotal": "956165", "totalShareholderEquity": "116730038", "capitalLeaseObligations": "956165", "otherCurrentLiabilities": "13170539", "totalCurrentLiabilities": "15277358", "otherNonCurrentLiabilities": "305154", "totalNonCurrentLiabilities": "305154", "cashAndShortTermInvestments": "72563943", "commonStockSharesOutstanding": "63708986", "intangibleAssetsExcludingGoodwill": "33554096", "cashAndCashEquivalentsAtCarryingValue": "72563943", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40763573", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "593608", "operatingCashflow": "-24521082", "capitalExpenditures": "18870816", "changeInReceivables": "-1316542", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1948032", "cashflowFromInvestment": "-21170816", "stockBasedCompensation": "15775553", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-47639930", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2005744", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2587901", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 13164933, "cost_of_revenue": 10274976, "gross_profit": 2889957, "ebit": -40023698, "ebitda": -37954522, "pretax_income": -40377160, "tax_provision": 264000, "net_income": -40377160, "net_income_to_common": -40377160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 120203873, "total_current_assets": 137150154, "total_assets": 148467057, "short_term_debt": 534146, "long_term_debt": null, "total_debt": 534146, "total_liabilities": 4739131, "total_equity": 143727926, "shares_outstanding": 61125215, "goodwill_and_intangibles": 4067520 }, "cash_flow": { "operating_cash_flow": -26980411, "capital_expenditure": 4852452, "free_cash_flow": -22127959, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198746, "ticker_id": 8886, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-40023698", "ebitda": "-37954522", "netIncome": "-40377160", "grossProfit": "2889957", "depreciation": "None", "totalRevenue": "13164933", "costOfRevenue": "10274976", "interestIncome": "None", "incomeBeforeTax": "-40377160", "interestExpense": "353462", "operatingIncome": "-39980107", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42870064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11915349", "otherNonOperatingIncome": "-397053", "costofGoodsAndServicesSold": "10274976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069176", "sellingGeneralAndAdministrative": "22502833", "netIncomeFromContinuingOperations": "-40377160" }, "balance": { "goodwill": "0", "inventory": "12151982", "commonStock": "63672", "currentDebt": "None", "investments": "None", "totalAssets": "148467057", "longTermDebt": "None", "shortTermDebt": "534146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4067520", "reportedCurrency": "USD", "retainedEarnings": "-203072143", "totalLiabilities": "4739131", "otherCurrentAssets": "2551870", "totalCurrentAssets": "137150154", "currentLongTermDebt": "None", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "2242429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11316903", "currentAccountsPayable": "2054762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5190438", "shortLongTermDebtTotal": "1117022", "totalShareholderEquity": "143727926", "capitalLeaseObligations": "1117022", "otherCurrentLiabilities": "1419308", "totalCurrentLiabilities": "4156255", "otherNonCurrentLiabilities": "582876", "totalNonCurrentLiabilities": "582876", "cashAndShortTermInvestments": "120203873", "commonStockSharesOutstanding": "61125215", "intangibleAssetsExcludingGoodwill": "4067520", "cashAndCashEquivalentsAtCarryingValue": "120203873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40377160", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6571108", "operatingCashflow": "-26980411", "capitalExpenditures": "4852452", "changeInReceivables": "-853547", "changeInExchangeRate": "None", "cashflowFromFinancing": "115967228", "cashflowFromInvestment": "-4852452", "stockBasedCompensation": "17302833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84134365", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127111592", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2309571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13164933, "cost_of_revenue": 10274976, "gross_profit": 2889957, "research_and_development": 11915349, "selling_general_admin": 22502833, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40023698, "depreciation_amortisation": 2069176, "ebitda": -37954522, "interest_expense": 353462, "interest_income": null, "other_non_operating": null, "pretax_income": -40377160, "tax_provision": 264000, "effective_tax_rate": null, "net_income": -40377160, "net_income_continuing_ops": -40377160, "net_income_to_common": -40377160, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 120203873, "short_term_investments": null, "net_receivables": 2242429, "inventory": 12151982, "other_current_assets": null, "total_current_assets": 137150154, "net_ppe": null, "goodwill": 0, "intangible_assets": 4067520, "goodwill_and_intangibles": 4067520, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11316903, "total_assets": 148467057, "short_term_debt": 534146, "accounts_payable": 2054762, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4156255, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 582876, "total_liabilities": 4739131, "total_debt": 534146, "preferred_stock": null, "minority_interest": null, "retained_earnings": -203072143, "total_equity": 143727926, "shares_outstanding": 61125215, "operating_cash_flow": -26980411, "stock_based_compensation": 17302833, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4852452, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4852452, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 115967228, "free_cash_flow": -22127959, "net_change_in_cash": 84134365 }, "raw_data": { "income": { "ebit": "-40023698", "ebitda": "-37954522", "netIncome": "-40377160", "grossProfit": "2889957", "depreciation": "None", "totalRevenue": "13164933", "costOfRevenue": "10274976", "interestIncome": "None", "incomeBeforeTax": "-40377160", "interestExpense": "353462", "operatingIncome": "-39980107", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "264000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "42870064", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11915349", "otherNonOperatingIncome": "-397053", "costofGoodsAndServicesSold": "10274976", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2069176", "sellingGeneralAndAdministrative": "22502833", "netIncomeFromContinuingOperations": "-40377160" }, "balance": { "goodwill": "0", "inventory": "12151982", "commonStock": "63672", "currentDebt": "None", "investments": "None", "totalAssets": "148467057", "longTermDebt": "None", "shortTermDebt": "534146", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4067520", "reportedCurrency": "USD", "retainedEarnings": "-203072143", "totalLiabilities": "4739131", "otherCurrentAssets": "2551870", "totalCurrentAssets": "137150154", "currentLongTermDebt": "None", "longTermInvestments": "450000", "shortTermInvestments": "None", "currentNetReceivables": "2242429", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11316903", "currentAccountsPayable": "2054762", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5190438", "shortLongTermDebtTotal": "1117022", "totalShareholderEquity": "143727926", "capitalLeaseObligations": "1117022", "otherCurrentLiabilities": "1419308", "totalCurrentLiabilities": "4156255", "otherNonCurrentLiabilities": "582876", "totalNonCurrentLiabilities": "582876", "cashAndShortTermInvestments": "120203873", "commonStockSharesOutstanding": "61125215", "intangibleAssetsExcludingGoodwill": "4067520", "cashAndCashEquivalentsAtCarryingValue": "120203873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40377160", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6571108", "operatingCashflow": "-26980411", "capitalExpenditures": "4852452", "changeInReceivables": "-853547", "changeInExchangeRate": "None", "cashflowFromFinancing": "115967228", "cashflowFromInvestment": "-4852452", "stockBasedCompensation": "17302833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "84134365", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "127111592", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2309571", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 11581496, "cost_of_revenue": 9470559, "gross_profit": 2110937, "ebit": -19157765, "ebitda": -16699283, "pretax_income": -17952172, "tax_provision": 74000, "net_income": -17952172, "net_income_to_common": -17952172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 36069508, "total_current_assets": 45055251, "total_assets": 52471484, "short_term_debt": 444495, "long_term_debt": null, "total_debt": 444495, "total_liabilities": 4168299, "total_equity": 48303185, "shares_outstanding": 38109765, "goodwill_and_intangibles": 2811525 }, "cash_flow": { "operating_cash_flow": -13964053, "capital_expenditure": 1485513, "free_cash_flow": -12478540, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198751, "ticker_id": 8886, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19157765", "ebitda": "-16699283", "netIncome": "-17952172", "grossProfit": "2110937", "depreciation": "None", "totalRevenue": "11581496", "costOfRevenue": "9470559", "interestIncome": "None", "incomeBeforeTax": "-17952172", "interestExpense": "0", "operatingIncome": "-19127464", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "21238401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7751402", "otherNonOperatingIncome": "1175292", "costofGoodsAndServicesSold": "9470559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458482", "sellingGeneralAndAdministrative": "6915213", "netIncomeFromContinuingOperations": "-17952172" }, "balance": { "goodwill": "None", "inventory": "6100824", "commonStock": "45645", "currentDebt": "None", "investments": "None", "totalAssets": "52471484", "longTermDebt": "None", "shortTermDebt": "444495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2811525", "reportedCurrency": "USD", "retainedEarnings": "-162694983", "totalLiabilities": "4168299", "otherCurrentAssets": "1496037", "totalCurrentAssets": "45055251", "currentLongTermDebt": "None", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1388882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7416233", "currentAccountsPayable": "1517155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2837402", "shortLongTermDebtTotal": "1517306", "totalShareholderEquity": "48303185", "capitalLeaseObligations": "1517306", "otherCurrentLiabilities": "983033", "totalCurrentLiabilities": "3095488", "otherNonCurrentLiabilities": "1072811", "totalNonCurrentLiabilities": "1072811", "cashAndShortTermInvestments": "36069508", "commonStockSharesOutstanding": "38109765", "intangibleAssetsExcludingGoodwill": "2811525", "cashAndCashEquivalentsAtCarryingValue": "36069508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17952172", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1666792", "operatingCashflow": "-13964053", "capitalExpenditures": "1485513", "changeInReceivables": "-289413", "changeInExchangeRate": "None", "cashflowFromFinancing": "40912983", "cashflowFromInvestment": "-1485513", "stockBasedCompensation": "2805842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25463417", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39327863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2641810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11581496, "cost_of_revenue": 9470559, "gross_profit": 2110937, "research_and_development": 7751402, "selling_general_admin": 6915213, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19157765, "depreciation_amortisation": 2458482, "ebitda": -16699283, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -17952172, "tax_provision": 74000, "effective_tax_rate": null, "net_income": -17952172, "net_income_continuing_ops": -17952172, "net_income_to_common": -17952172, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 36069508, "short_term_investments": null, "net_receivables": 1388882, "inventory": 6100824, "other_current_assets": null, "total_current_assets": 45055251, "net_ppe": null, "goodwill": null, "intangible_assets": 2811525, "goodwill_and_intangibles": 2811525, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7416233, "total_assets": 52471484, "short_term_debt": 444495, "accounts_payable": 1517155, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3095488, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1072811, "total_liabilities": 4168299, "total_debt": 444495, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162694983, "total_equity": 48303185, "shares_outstanding": 38109765, "operating_cash_flow": -13964053, "stock_based_compensation": 2805842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1485513, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485513, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 40912983, "free_cash_flow": -12478540, "net_change_in_cash": 25463417 }, "raw_data": { "income": { "ebit": "-19157765", "ebitda": "-16699283", "netIncome": "-17952172", "grossProfit": "2110937", "depreciation": "None", "totalRevenue": "11581496", "costOfRevenue": "9470559", "interestIncome": "None", "incomeBeforeTax": "-17952172", "interestExpense": "0", "operatingIncome": "-19127464", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "21238401", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7751402", "otherNonOperatingIncome": "1175292", "costofGoodsAndServicesSold": "9470559", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2458482", "sellingGeneralAndAdministrative": "6915213", "netIncomeFromContinuingOperations": "-17952172" }, "balance": { "goodwill": "None", "inventory": "6100824", "commonStock": "45645", "currentDebt": "None", "investments": "None", "totalAssets": "52471484", "longTermDebt": "None", "shortTermDebt": "444495", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2811525", "reportedCurrency": "USD", "retainedEarnings": "-162694983", "totalLiabilities": "4168299", "otherCurrentAssets": "1496037", "totalCurrentAssets": "45055251", "currentLongTermDebt": "None", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1388882", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7416233", "currentAccountsPayable": "1517155", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2837402", "shortLongTermDebtTotal": "1517306", "totalShareholderEquity": "48303185", "capitalLeaseObligations": "1517306", "otherCurrentLiabilities": "983033", "totalCurrentLiabilities": "3095488", "otherNonCurrentLiabilities": "1072811", "totalNonCurrentLiabilities": "1072811", "cashAndShortTermInvestments": "36069508", "commonStockSharesOutstanding": "38109765", "intangibleAssetsExcludingGoodwill": "2811525", "cashAndCashEquivalentsAtCarryingValue": "36069508", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17952172", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1666792", "operatingCashflow": "-13964053", "capitalExpenditures": "1485513", "changeInReceivables": "-289413", "changeInExchangeRate": "None", "cashflowFromFinancing": "40912983", "cashflowFromInvestment": "-1485513", "stockBasedCompensation": "2805842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25463417", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "39327863", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2641810", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 6670604, "cost_of_revenue": 11078725, "gross_profit": -4408121, "ebit": -26676511, "ebitda": -24012226, "pretax_income": -26476370, "tax_provision": 2269721, "net_income": -26476370, "net_income_to_common": -26476370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10606091, "total_current_assets": 19073508, "total_assets": 28446465, "short_term_debt": 524825, "long_term_debt": null, "total_debt": 524825, "total_liabilities": 4206022, "total_equity": 24240443, "shares_outstanding": 30348452, "goodwill_and_intangibles": 2699091 }, "cash_flow": { "operating_cash_flow": -22355020, "capital_expenditure": 2907539, "free_cash_flow": -19447481, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198756, "ticker_id": 8886, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26676511", "ebitda": "-24012226", "netIncome": "-26476370", "grossProfit": "-4408121", "depreciation": "None", "totalRevenue": "6670604", "costOfRevenue": "11078725", "interestIncome": "200140", "incomeBeforeTax": "-26476370", "interestExpense": "0", "operatingIncome": "-26566242", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2269721", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "22158121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900837", "otherNonOperatingIncome": "89872", "costofGoodsAndServicesSold": "11078725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2664285", "sellingGeneralAndAdministrative": "6600092", "netIncomeFromContinuingOperations": "-26476370" }, "balance": { "goodwill": "None", "inventory": "5707867", "commonStock": "33128", "currentDebt": "None", "investments": "None", "totalAssets": "28446465", "longTermDebt": "None", "shortTermDebt": "524825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2699091", "reportedCurrency": "USD", "retainedEarnings": "-144742811", "totalLiabilities": "4206022", "otherCurrentAssets": "1137637", "totalCurrentAssets": "19073508", "currentLongTermDebt": "None", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1621913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9372957", "currentAccountsPayable": "1062785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6423866", "shortLongTermDebtTotal": "2096190", "totalShareholderEquity": "24240443", "capitalLeaseObligations": "2096190", "otherCurrentLiabilities": "885897", "totalCurrentLiabilities": "2634657", "otherNonCurrentLiabilities": "1571365", "totalNonCurrentLiabilities": "1571365", "cashAndShortTermInvestments": "10606091", "commonStockSharesOutstanding": "30348452", "intangibleAssetsExcludingGoodwill": "2699091", "cashAndCashEquivalentsAtCarryingValue": "10606091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26476370", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2998724", "operatingCashflow": "-22355020", "capitalExpenditures": "2907539", "changeInReceivables": "-599577", "changeInExchangeRate": "None", "cashflowFromFinancing": "18855007", "cashflowFromInvestment": "-3157539", "stockBasedCompensation": "1498357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6657552", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18855007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2441581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6670604, "cost_of_revenue": 11078725, "gross_profit": -4408121, "research_and_development": 8900837, "selling_general_admin": 6600092, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26676511, "depreciation_amortisation": 2664285, "ebitda": -24012226, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -26476370, "tax_provision": 2269721, "effective_tax_rate": null, "net_income": -26476370, "net_income_continuing_ops": -26476370, "net_income_to_common": -26476370, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10606091, "short_term_investments": null, "net_receivables": 1621913, "inventory": 5707867, "other_current_assets": null, "total_current_assets": 19073508, "net_ppe": null, "goodwill": null, "intangible_assets": 2699091, "goodwill_and_intangibles": 2699091, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9372957, "total_assets": 28446465, "short_term_debt": 524825, "accounts_payable": 1062785, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2634657, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1571365, "total_liabilities": 4206022, "total_debt": 524825, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144742811, "total_equity": 24240443, "shares_outstanding": 30348452, "operating_cash_flow": -22355020, "stock_based_compensation": 1498357, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2907539, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3157539, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18855007, "free_cash_flow": -19447481, "net_change_in_cash": -6657552 }, "raw_data": { "income": { "ebit": "-26676511", "ebitda": "-24012226", "netIncome": "-26476370", "grossProfit": "-4408121", "depreciation": "None", "totalRevenue": "6670604", "costOfRevenue": "11078725", "interestIncome": "200140", "incomeBeforeTax": "-26476370", "interestExpense": "0", "operatingIncome": "-26566242", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2269721", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "22158121", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8900837", "otherNonOperatingIncome": "89872", "costofGoodsAndServicesSold": "11078725", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2664285", "sellingGeneralAndAdministrative": "6600092", "netIncomeFromContinuingOperations": "-26476370" }, "balance": { "goodwill": "None", "inventory": "5707867", "commonStock": "33128", "currentDebt": "None", "investments": "None", "totalAssets": "28446465", "longTermDebt": "None", "shortTermDebt": "524825", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "2699091", "reportedCurrency": "USD", "retainedEarnings": "-144742811", "totalLiabilities": "4206022", "otherCurrentAssets": "1137637", "totalCurrentAssets": "19073508", "currentLongTermDebt": "None", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "1621913", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9372957", "currentAccountsPayable": "1062785", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6423866", "shortLongTermDebtTotal": "2096190", "totalShareholderEquity": "24240443", "capitalLeaseObligations": "2096190", "otherCurrentLiabilities": "885897", "totalCurrentLiabilities": "2634657", "otherNonCurrentLiabilities": "1571365", "totalNonCurrentLiabilities": "1571365", "cashAndShortTermInvestments": "10606091", "commonStockSharesOutstanding": "30348452", "intangibleAssetsExcludingGoodwill": "2699091", "cashAndCashEquivalentsAtCarryingValue": "10606091", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26476370", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2998724", "operatingCashflow": "-22355020", "capitalExpenditures": "2907539", "changeInReceivables": "-599577", "changeInExchangeRate": "None", "cashflowFromFinancing": "18855007", "cashflowFromInvestment": "-3157539", "stockBasedCompensation": "1498357", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6657552", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "18855007", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2441581", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 8094368, "cost_of_revenue": 6326086, "gross_profit": 1768282, "ebit": -21856382, "ebitda": -20286718, "pretax_income": -21875713, "tax_provision": -58191, "net_income": -21875713, "net_income_to_common": -21875713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17263643, "total_current_assets": 27383095, "total_assets": 35133640, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 4676665, "total_equity": 30456975, "shares_outstanding": 27182560, "goodwill_and_intangibles": 3199663 }, "cash_flow": { "operating_cash_flow": -22542574, "capital_expenditure": 3147794, "free_cash_flow": -19394780, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198761, "ticker_id": 8886, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21856382", "ebitda": "-20286718", "netIncome": "-21875713", "grossProfit": "1768282", "depreciation": "None", "totalRevenue": "8094368", "costOfRevenue": "6326086", "interestIncome": "98170", "incomeBeforeTax": "-21875713", "interestExpense": "19332", "operatingIncome": "-21860794", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-58191", "reportedCurrency": "USD", "netInterestIncome": "-19332", "nonInterestIncome": "None", "operatingExpenses": "23644269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10378728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6326086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569664", "sellingGeneralAndAdministrative": "6973238", "netIncomeFromContinuingOperations": "-21875713" }, "balance": { "goodwill": "None", "inventory": "7281802", "commonStock": "27591", "currentDebt": "None", "investments": "None", "totalAssets": "35133640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3199663", "reportedCurrency": "USD", "retainedEarnings": "-118266441", "totalLiabilities": "4676665", "otherCurrentAssets": "2065314", "totalCurrentAssets": "27383095", "currentLongTermDebt": "None", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "772336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7750545", "currentAccountsPayable": "2668241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4291690", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30456975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1766440", "totalCurrentLiabilities": "4676665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3032329", "cashAndShortTermInvestments": "17263643", "commonStockSharesOutstanding": "27182560", "intangibleAssetsExcludingGoodwill": "3199663", "cashAndCashEquivalentsAtCarryingValue": "17263643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21875713", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3429485", "operatingCashflow": "-22542574", "capitalExpenditures": "3147794", "changeInReceivables": "201836", "changeInExchangeRate": "None", "cashflowFromFinancing": "28064375", "cashflowFromInvestment": "-3147794", "stockBasedCompensation": "2197481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2374007", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28064375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8094368, "cost_of_revenue": 6326086, "gross_profit": 1768282, "research_and_development": 10378728, "selling_general_admin": 6973238, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21856382, "depreciation_amortisation": 1569664, "ebitda": -20286718, "interest_expense": 19332, "interest_income": null, "other_non_operating": null, "pretax_income": -21875713, "tax_provision": -58191, "effective_tax_rate": null, "net_income": -21875713, "net_income_continuing_ops": -21875713, "net_income_to_common": -21875713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17263643, "short_term_investments": null, "net_receivables": 772336, "inventory": 7281802, "other_current_assets": null, "total_current_assets": 27383095, "net_ppe": null, "goodwill": null, "intangible_assets": 3199663, "goodwill_and_intangibles": 3199663, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7750545, "total_assets": 35133640, "short_term_debt": null, "accounts_payable": 2668241, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4676665, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3032329, "total_liabilities": 4676665, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118266441, "total_equity": 30456975, "shares_outstanding": 27182560, "operating_cash_flow": -22542574, "stock_based_compensation": 2197481, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3147794, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3147794, "dividends_paid": 10000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28064375, "free_cash_flow": -19394780, "net_change_in_cash": 2374007 }, "raw_data": { "income": { "ebit": "-21856382", "ebitda": "-20286718", "netIncome": "-21875713", "grossProfit": "1768282", "depreciation": "None", "totalRevenue": "8094368", "costOfRevenue": "6326086", "interestIncome": "98170", "incomeBeforeTax": "-21875713", "interestExpense": "19332", "operatingIncome": "-21860794", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-58191", "reportedCurrency": "USD", "netInterestIncome": "-19332", "nonInterestIncome": "None", "operatingExpenses": "23644269", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10378728", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6326086", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1569664", "sellingGeneralAndAdministrative": "6973238", "netIncomeFromContinuingOperations": "-21875713" }, "balance": { "goodwill": "None", "inventory": "7281802", "commonStock": "27591", "currentDebt": "None", "investments": "None", "totalAssets": "35133640", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3199663", "reportedCurrency": "USD", "retainedEarnings": "-118266441", "totalLiabilities": "4676665", "otherCurrentAssets": "2065314", "totalCurrentAssets": "27383095", "currentLongTermDebt": "None", "longTermInvestments": "250000", "shortTermInvestments": "None", "currentNetReceivables": "772336", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7750545", "currentAccountsPayable": "2668241", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4291690", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30456975", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1766440", "totalCurrentLiabilities": "4676665", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3032329", "cashAndShortTermInvestments": "17263643", "commonStockSharesOutstanding": "27182560", "intangibleAssetsExcludingGoodwill": "3199663", "cashAndCashEquivalentsAtCarryingValue": "17263643", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21875713", "profitLoss": "None", "dividendPayout": "10000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3429485", "operatingCashflow": "-22542574", "capitalExpenditures": "3147794", "changeInReceivables": "201836", "changeInExchangeRate": "None", "cashflowFromFinancing": "28064375", "cashflowFromInvestment": "-3147794", "stockBasedCompensation": "2197481", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2374007", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "28064375", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1665887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1391324, "cost_of_revenue": 2179122, "gross_profit": -787798, "ebit": -7206091, "ebitda": -6713463, "pretax_income": -7071324, "tax_provision": null, "net_income": -7071324, "net_income_to_common": -7071324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20167137, "total_current_assets": 24780826, "total_assets": 38371715, "short_term_debt": 500911, "long_term_debt": null, "total_debt": 500911, "total_liabilities": 4376553, "total_equity": 33995162, "shares_outstanding": 81873827, "goodwill_and_intangibles": 3994544 }, "cash_flow": { "operating_cash_flow": -5555245, "capital_expenditure": 996385, "free_cash_flow": -4558860, "dividends_paid": 39923, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198724, "ticker_id": 8886, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7206091", "ebitda": "-6713463", "netIncome": "-7071324", "grossProfit": "-787798", "depreciation": "None", "totalRevenue": "1391324", "costOfRevenue": "2179122", "interestIncome": "None", "incomeBeforeTax": "-7071324", "interestExpense": "None", "operatingIncome": "-7206091", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6418293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492628", "sellingGeneralAndAdministrative": "2133942", "netIncomeFromContinuingOperations": "-7071324" }, "balance": { "goodwill": "None", "inventory": "2144833", "commonStock": "83739", "currentDebt": "None", "investments": "None", "totalAssets": "38371715", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3994544", "reportedCurrency": "USD", "retainedEarnings": "-406967234", "totalLiabilities": "4376553", "otherCurrentAssets": "996474", "totalCurrentAssets": "24780826", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "1472382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13590889", "currentAccountsPayable": "1498992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872177", "totalShareholderEquity": "33995162", "capitalLeaseObligations": "872177", "otherCurrentLiabilities": "1911948", "totalCurrentLiabilities": "4005287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371266", "cashAndShortTermInvestments": "20167137", "commonStockSharesOutstanding": "81873827", "intangibleAssetsExcludingGoodwill": "3994544", "cashAndCashEquivalentsAtCarryingValue": "20167137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7071324", "profitLoss": "None", "dividendPayout": "39923", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "283821", "operatingCashflow": "-5555245", "capitalExpenditures": "996385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5744270", "cashflowFromInvestment": "-1172101", "stockBasedCompensation": "638302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39923", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1391324, "cost_of_revenue": 2179122, "gross_profit": -787798, "research_and_development": 2733485, "selling_general_admin": 2133942, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7206091, "depreciation_amortisation": 492628, "ebitda": -6713463, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7071324, "tax_provision": null, "effective_tax_rate": null, "net_income": -7071324, "net_income_continuing_ops": -7071324, "net_income_to_common": -7071324, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20167137, "short_term_investments": null, "net_receivables": 1472382, "inventory": 2144833, "other_current_assets": null, "total_current_assets": 24780826, "net_ppe": null, "goodwill": null, "intangible_assets": 3994544, "goodwill_and_intangibles": 3994544, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13590889, "total_assets": 38371715, "short_term_debt": 500911, "accounts_payable": 1498992, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4005287, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 371266, "total_liabilities": 4376553, "total_debt": 500911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -406967234, "total_equity": 33995162, "shares_outstanding": 81873827, "operating_cash_flow": -5555245, "stock_based_compensation": 638302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 996385, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1172101, "dividends_paid": 39923, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5744270, "free_cash_flow": -4558860, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7206091", "ebitda": "-6713463", "netIncome": "-7071324", "grossProfit": "-787798", "depreciation": "None", "totalRevenue": "1391324", "costOfRevenue": "2179122", "interestIncome": "None", "incomeBeforeTax": "-7071324", "interestExpense": "None", "operatingIncome": "-7206091", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6418293", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2733485", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2179122", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "492628", "sellingGeneralAndAdministrative": "2133942", "netIncomeFromContinuingOperations": "-7071324" }, "balance": { "goodwill": "None", "inventory": "2144833", "commonStock": "83739", "currentDebt": "None", "investments": "None", "totalAssets": "38371715", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "3994544", "reportedCurrency": "USD", "retainedEarnings": "-406967234", "totalLiabilities": "4376553", "otherCurrentAssets": "996474", "totalCurrentAssets": "24780826", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "1472382", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13590889", "currentAccountsPayable": "1498992", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "872177", "totalShareholderEquity": "33995162", "capitalLeaseObligations": "872177", "otherCurrentLiabilities": "1911948", "totalCurrentLiabilities": "4005287", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "371266", "cashAndShortTermInvestments": "20167137", "commonStockSharesOutstanding": "81873827", "intangibleAssetsExcludingGoodwill": "3994544", "cashAndCashEquivalentsAtCarryingValue": "20167137", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7071324", "profitLoss": "None", "dividendPayout": "39923", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "283821", "operatingCashflow": "-5555245", "capitalExpenditures": "996385", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5744270", "cashflowFromInvestment": "-1172101", "stockBasedCompensation": "638302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39923", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "492628", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 2243013, "cost_of_revenue": 1867615, "gross_profit": 375398, "ebit": -8276702, "ebitda": -7469261, "pretax_income": -8615023, "tax_provision": null, "net_income": -8615023, "net_income_to_common": -8615023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21150213, "total_current_assets": 27195727, "total_assets": 40071807, "short_term_debt": 500911, "long_term_debt": null, "total_debt": 500911, "total_liabilities": 5390316, "total_equity": 34681491, "shares_outstanding": 77596000, "goodwill_and_intangibles": 3946817 }, "cash_flow": { "operating_cash_flow": -5554437, "capital_expenditure": 354633, "free_cash_flow": -5199804, "dividends_paid": 22409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198725, "ticker_id": 8886, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8276702", "ebitda": "-7469261", "netIncome": "-8615023", "grossProfit": "375398", "depreciation": "None", "totalRevenue": "2243013", "costOfRevenue": "1867615", "interestIncome": "None", "incomeBeforeTax": "-8615023", "interestExpense": "None", "operatingIncome": "-8276702", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8652100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4512872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807441", "sellingGeneralAndAdministrative": "2339159", "netIncomeFromContinuingOperations": "-8615022" }, "balance": { "goodwill": "None", "inventory": "2188750", "commonStock": "81680", "currentDebt": "None", "investments": "None", "totalAssets": "40071807", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3946817", "reportedCurrency": "USD", "retainedEarnings": "-399858410", "totalLiabilities": "5390316", "otherCurrentAssets": "1315849", "totalCurrentAssets": "27195727", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "2540915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876080", "currentAccountsPayable": "685010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003025", "totalShareholderEquity": "34681491", "capitalLeaseObligations": "1003025", "otherCurrentLiabilities": "-45873080", "totalCurrentLiabilities": "4888202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502114", "cashAndShortTermInvestments": "21150213", "commonStockSharesOutstanding": "77596000", "intangibleAssetsExcludingGoodwill": "3946817", "cashAndCashEquivalentsAtCarryingValue": "21150213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8615022", "profitLoss": "None", "dividendPayout": "22409", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "203259", "operatingCashflow": "-5554437", "capitalExpenditures": "354633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4623958", "cashflowFromInvestment": "-527836", "stockBasedCompensation": "834218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2243013, "cost_of_revenue": 1867615, "gross_profit": 375398, "research_and_development": 4512872, "selling_general_admin": 2339159, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8276702, "depreciation_amortisation": 807441, "ebitda": -7469261, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8615023, "tax_provision": null, "effective_tax_rate": null, "net_income": -8615023, "net_income_continuing_ops": -8615022, "net_income_to_common": -8615023, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21150213, "short_term_investments": null, "net_receivables": 2540915, "inventory": 2188750, "other_current_assets": null, "total_current_assets": 27195727, "net_ppe": null, "goodwill": null, "intangible_assets": 3946817, "goodwill_and_intangibles": 3946817, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12876080, "total_assets": 40071807, "short_term_debt": 500911, "accounts_payable": 685010, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4888202, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 502114, "total_liabilities": 5390316, "total_debt": 500911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399858410, "total_equity": 34681491, "shares_outstanding": 77596000, "operating_cash_flow": -5554437, "stock_based_compensation": 834218, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354633, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527836, "dividends_paid": 22409, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4623958, "free_cash_flow": -5199804, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8276702", "ebitda": "-7469261", "netIncome": "-8615023", "grossProfit": "375398", "depreciation": "None", "totalRevenue": "2243013", "costOfRevenue": "1867615", "interestIncome": "None", "incomeBeforeTax": "-8615023", "interestExpense": "None", "operatingIncome": "-8276702", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8652100", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4512872", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1867615", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "807441", "sellingGeneralAndAdministrative": "2339159", "netIncomeFromContinuingOperations": "-8615022" }, "balance": { "goodwill": "None", "inventory": "2188750", "commonStock": "81680", "currentDebt": "None", "investments": "None", "totalAssets": "40071807", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3946817", "reportedCurrency": "USD", "retainedEarnings": "-399858410", "totalLiabilities": "5390316", "otherCurrentAssets": "1315849", "totalCurrentAssets": "27195727", "currentLongTermDebt": "None", "longTermInvestments": "300000", "shortTermInvestments": "None", "currentNetReceivables": "2540915", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12876080", "currentAccountsPayable": "685010", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1003025", "totalShareholderEquity": "34681491", "capitalLeaseObligations": "1003025", "otherCurrentLiabilities": "-45873080", "totalCurrentLiabilities": "4888202", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "502114", "cashAndShortTermInvestments": "21150213", "commonStockSharesOutstanding": "77596000", "intangibleAssetsExcludingGoodwill": "3946817", "cashAndCashEquivalentsAtCarryingValue": "21150213", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8615022", "profitLoss": "None", "dividendPayout": "22409", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "203259", "operatingCashflow": "-5554437", "capitalExpenditures": "354633", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4623958", "cashflowFromInvestment": "-527836", "stockBasedCompensation": "834218", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "22409", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "807441", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1160947, "cost_of_revenue": 1572254, "gross_profit": -411307, "ebit": -7354225, "ebitda": -6420952, "pretax_income": -7354225, "tax_provision": null, "net_income": -7354225, "net_income_to_common": -7354225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22608529, "total_current_assets": 28230117, "total_assets": 42473242, "short_term_debt": 500911, "long_term_debt": null, "total_debt": 500911, "total_liabilities": 4587771, "total_equity": 37885471, "shares_outstanding": 77478532, "goodwill_and_intangibles": 3913308 }, "cash_flow": { "operating_cash_flow": -4993023, "capital_expenditure": 458493, "free_cash_flow": -4534530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198727, "ticker_id": 8886, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7354225", "ebitda": "-6420952", "netIncome": "-7354225", "grossProfit": "-411307", "depreciation": "None", "totalRevenue": "1160947", "costOfRevenue": "1572254", "interestIncome": "None", "incomeBeforeTax": "-7354225", "interestExpense": "None", "operatingIncome": "-7493894", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7082587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2935971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1572254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "933273", "sellingGeneralAndAdministrative": "2575087", "netIncomeFromContinuingOperations": "-7354225" }, "balance": { "goodwill": "None", "inventory": "2895409", "commonStock": "79987", "currentDebt": "None", "investments": "None", "totalAssets": "42473242", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3913308", "reportedCurrency": "USD", "retainedEarnings": "-391181056", "totalLiabilities": "4587771", "otherCurrentAssets": "1270556", "totalCurrentAssets": "28230117", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "1455623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14243125", "currentAccountsPayable": "1071078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134011", "totalShareholderEquity": "37885471", "capitalLeaseObligations": "1134011", "otherCurrentLiabilities": "2229842", "totalCurrentLiabilities": "3954671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633100", "cashAndShortTermInvestments": "22608529", "commonStockSharesOutstanding": "77478532", "intangibleAssetsExcludingGoodwill": "3913308", "cashAndCashEquivalentsAtCarryingValue": "22608529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7354225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "410901", "operatingCashflow": "-4993023", "capitalExpenditures": "458493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10605460", "cashflowFromInvestment": "-458493", "stockBasedCompensation": "770333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1160947, "cost_of_revenue": 1572254, "gross_profit": -411307, "research_and_development": 2935971, "selling_general_admin": 2575087, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7354225, "depreciation_amortisation": 933273, "ebitda": -6420952, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7354225, "tax_provision": null, "effective_tax_rate": null, "net_income": -7354225, "net_income_continuing_ops": -7354225, "net_income_to_common": -7354225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22608529, "short_term_investments": null, "net_receivables": 1455623, "inventory": 2895409, "other_current_assets": null, "total_current_assets": 28230117, "net_ppe": null, "goodwill": null, "intangible_assets": 3913308, "goodwill_and_intangibles": 3913308, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14243125, "total_assets": 42473242, "short_term_debt": 500911, "accounts_payable": 1071078, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3954671, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 633100, "total_liabilities": 4587771, "total_debt": 500911, "preferred_stock": null, "minority_interest": null, "retained_earnings": -391181056, "total_equity": 37885471, "shares_outstanding": 77478532, "operating_cash_flow": -4993023, "stock_based_compensation": 770333, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 458493, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10605460, "free_cash_flow": -4534530, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7354225", "ebitda": "-6420952", "netIncome": "-7354225", "grossProfit": "-411307", "depreciation": "None", "totalRevenue": "1160947", "costOfRevenue": "1572254", "interestIncome": "None", "incomeBeforeTax": "-7354225", "interestExpense": "None", "operatingIncome": "-7493894", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7082587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2935971", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1572254", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "933273", "sellingGeneralAndAdministrative": "2575087", "netIncomeFromContinuingOperations": "-7354225" }, "balance": { "goodwill": "None", "inventory": "2895409", "commonStock": "79987", "currentDebt": "None", "investments": "None", "totalAssets": "42473242", "longTermDebt": "None", "shortTermDebt": "500911", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3913308", "reportedCurrency": "USD", "retainedEarnings": "-391181056", "totalLiabilities": "4587771", "otherCurrentAssets": "1270556", "totalCurrentAssets": "28230117", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "1455623", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14243125", "currentAccountsPayable": "1071078", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1134011", "totalShareholderEquity": "37885471", "capitalLeaseObligations": "1134011", "otherCurrentLiabilities": "2229842", "totalCurrentLiabilities": "3954671", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "633100", "cashAndShortTermInvestments": "22608529", "commonStockSharesOutstanding": "77478532", "intangibleAssetsExcludingGoodwill": "3913308", "cashAndCashEquivalentsAtCarryingValue": "22608529", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7354225", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "410901", "operatingCashflow": "-4993023", "capitalExpenditures": "458493", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10605460", "cashflowFromInvestment": "-458493", "stockBasedCompensation": "770333", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "933273", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1295709, "cost_of_revenue": 2057079, "gross_profit": -761370, "ebit": -7814532, "ebitda": -7037470, "pretax_income": -7666254, "tax_provision": null, "net_income": -7666254, "net_income_to_common": -7666254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17454585, "total_current_assets": 23321417, "total_assets": 36902452, "short_term_debt": 224650, "long_term_debt": null, "total_debt": 224650, "total_liabilities": 3037976, "total_equity": 33864476, "shares_outstanding": 76468186, "goodwill_and_intangibles": 3916793 }, "cash_flow": { "operating_cash_flow": -4788189, "capital_expenditure": 867809, "free_cash_flow": -3920380, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198728, "ticker_id": 8886, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7814532", "ebitda": "-7037470", "netIncome": "-7666254", "grossProfit": "-761370", "depreciation": "None", "totalRevenue": "1295709", "costOfRevenue": "2057079", "interestIncome": "None", "incomeBeforeTax": "-7666254", "interestExpense": "None", "operatingIncome": "-7855304", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7093934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2570873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2057079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777062", "sellingGeneralAndAdministrative": "2756588", "netIncomeFromContinuingOperations": "-7666254" }, "balance": { "goodwill": "None", "inventory": "3306310", "commonStock": "77921", "currentDebt": "None", "investments": "None", "totalAssets": "36902452", "longTermDebt": "None", "shortTermDebt": "224650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3916793", "reportedCurrency": "USD", "retainedEarnings": "-383826831", "totalLiabilities": "3037976", "otherCurrentAssets": "961738", "totalCurrentAssets": "23321417", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "1598784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13581035", "currentAccountsPayable": "1107238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224650", "totalShareholderEquity": "33864476", "capitalLeaseObligations": "224650", "otherCurrentLiabilities": "1565655", "totalCurrentLiabilities": "3037976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "17454585", "commonStockSharesOutstanding": "76468186", "intangibleAssetsExcludingGoodwill": "3916793", "cashAndCashEquivalentsAtCarryingValue": "17454585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7666255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "969813", "operatingCashflow": "-4788189", "capitalExpenditures": "867809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7879582", "cashflowFromInvestment": "-867809", "stockBasedCompensation": "796754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1295709, "cost_of_revenue": 2057079, "gross_profit": -761370, "research_and_development": 2570873, "selling_general_admin": 2756588, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7814532, "depreciation_amortisation": 777062, "ebitda": -7037470, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7666254, "tax_provision": null, "effective_tax_rate": null, "net_income": -7666254, "net_income_continuing_ops": -7666254, "net_income_to_common": -7666254, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17454585, "short_term_investments": null, "net_receivables": 1598784, "inventory": 3306310, "other_current_assets": null, "total_current_assets": 23321417, "net_ppe": null, "goodwill": null, "intangible_assets": 3916793, "goodwill_and_intangibles": 3916793, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13581035, "total_assets": 36902452, "short_term_debt": 224650, "accounts_payable": 1107238, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3037976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5000000, "total_liabilities": 3037976, "total_debt": 224650, "preferred_stock": null, "minority_interest": null, "retained_earnings": -383826831, "total_equity": 33864476, "shares_outstanding": 76468186, "operating_cash_flow": -4788189, "stock_based_compensation": 796754, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 867809, "acquisitions": null, "other_investing": null, "investing_cash_flow": -867809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7879582, "free_cash_flow": -3920380, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7814532", "ebitda": "-7037470", "netIncome": "-7666254", "grossProfit": "-761370", "depreciation": "None", "totalRevenue": "1295709", "costOfRevenue": "2057079", "interestIncome": "None", "incomeBeforeTax": "-7666254", "interestExpense": "None", "operatingIncome": "-7855304", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7093934", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2570873", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2057079", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "777062", "sellingGeneralAndAdministrative": "2756588", "netIncomeFromContinuingOperations": "-7666254" }, "balance": { "goodwill": "None", "inventory": "3306310", "commonStock": "77921", "currentDebt": "None", "investments": "None", "totalAssets": "36902452", "longTermDebt": "None", "shortTermDebt": "224650", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3916793", "reportedCurrency": "USD", "retainedEarnings": "-383826831", "totalLiabilities": "3037976", "otherCurrentAssets": "961738", "totalCurrentAssets": "23321417", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "1598784", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13581035", "currentAccountsPayable": "1107238", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224650", "totalShareholderEquity": "33864476", "capitalLeaseObligations": "224650", "otherCurrentLiabilities": "1565655", "totalCurrentLiabilities": "3037976", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5000000", "cashAndShortTermInvestments": "17454585", "commonStockSharesOutstanding": "76468186", "intangibleAssetsExcludingGoodwill": "3916793", "cashAndCashEquivalentsAtCarryingValue": "17454585", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7666255", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "969813", "operatingCashflow": "-4788189", "capitalExpenditures": "867809", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7879582", "cashflowFromInvestment": "-867809", "stockBasedCompensation": "796754", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "777062", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1580941, "cost_of_revenue": 1669190, "gross_profit": -88249, "ebit": -8792819, "ebitda": -8202339, "pretax_income": -8637626, "tax_provision": null, "net_income": -8637626, "net_income_to_common": -8637626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15231001, "total_current_assets": 22385266, "total_assets": 35762138, "short_term_debt": 359443, "long_term_debt": null, "total_debt": 359443, "total_liabilities": 2915506, "total_equity": 32846632, "shares_outstanding": 76218256, "goodwill_and_intangibles": 3918855 }, "cash_flow": { "operating_cash_flow": -3453623, "capital_expenditure": 714132, "free_cash_flow": -2739491, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198729, "ticker_id": 8886, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8792819", "ebitda": "-8202339", "netIncome": "-8637626", "grossProfit": "-88249", "depreciation": "None", "totalRevenue": "1580941", "costOfRevenue": "1669190", "interestIncome": "None", "incomeBeforeTax": "-8637626", "interestExpense": "None", "operatingIncome": "-8774419", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8686170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2647508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590480", "sellingGeneralAndAdministrative": "3752218", "netIncomeFromContinuingOperations": "-8637626" }, "balance": { "goodwill": "None", "inventory": "4276123", "commonStock": "76822", "currentDebt": "None", "investments": "None", "totalAssets": "35762138", "longTermDebt": "None", "shortTermDebt": "359443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3918855", "reportedCurrency": "USD", "retainedEarnings": "-376160576", "totalLiabilities": "2915506", "otherCurrentAssets": "1135341", "totalCurrentAssets": "22385266", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "1742801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13376872", "currentAccountsPayable": "1521201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359443", "totalShareholderEquity": "32846632", "capitalLeaseObligations": "359443", "otherCurrentLiabilities": "1034861", "totalCurrentLiabilities": "2915505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "15231001", "commonStockSharesOutstanding": "76218256", "intangibleAssetsExcludingGoodwill": "3918855", "cashAndCashEquivalentsAtCarryingValue": "15231001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8637626", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "537103", "operatingCashflow": "-3453623", "capitalExpenditures": "714132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1262250", "cashflowFromInvestment": "-764132", "stockBasedCompensation": "2929001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1580941, "cost_of_revenue": 1669190, "gross_profit": -88249, "research_and_development": 2647508, "selling_general_admin": 3752218, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8792819, "depreciation_amortisation": 590480, "ebitda": -8202339, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8637626, "tax_provision": null, "effective_tax_rate": null, "net_income": -8637626, "net_income_continuing_ops": -8637626, "net_income_to_common": -8637626, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15231001, "short_term_investments": null, "net_receivables": 1742801, "inventory": 4276123, "other_current_assets": null, "total_current_assets": 22385266, "net_ppe": null, "goodwill": null, "intangible_assets": 3918855, "goodwill_and_intangibles": 3918855, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13376872, "total_assets": 35762138, "short_term_debt": 359443, "accounts_payable": 1521201, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2915505, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1, "total_liabilities": 2915506, "total_debt": 359443, "preferred_stock": null, "minority_interest": null, "retained_earnings": -376160576, "total_equity": 32846632, "shares_outstanding": 76218256, "operating_cash_flow": -3453623, "stock_based_compensation": 2929001, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 714132, "acquisitions": null, "other_investing": null, "investing_cash_flow": -764132, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1262250, "free_cash_flow": -2739491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8792819", "ebitda": "-8202339", "netIncome": "-8637626", "grossProfit": "-88249", "depreciation": "None", "totalRevenue": "1580941", "costOfRevenue": "1669190", "interestIncome": "None", "incomeBeforeTax": "-8637626", "interestExpense": "None", "operatingIncome": "-8774419", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8686170", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2647508", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1669190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "590480", "sellingGeneralAndAdministrative": "3752218", "netIncomeFromContinuingOperations": "-8637626" }, "balance": { "goodwill": "None", "inventory": "4276123", "commonStock": "76822", "currentDebt": "None", "investments": "None", "totalAssets": "35762138", "longTermDebt": "None", "shortTermDebt": "359443", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3918855", "reportedCurrency": "USD", "retainedEarnings": "-376160576", "totalLiabilities": "2915506", "otherCurrentAssets": "1135341", "totalCurrentAssets": "22385266", "currentLongTermDebt": "None", "longTermInvestments": "700000", "shortTermInvestments": "None", "currentNetReceivables": "1742801", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13376872", "currentAccountsPayable": "1521201", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "359443", "totalShareholderEquity": "32846632", "capitalLeaseObligations": "359443", "otherCurrentLiabilities": "1034861", "totalCurrentLiabilities": "2915505", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1", "cashAndShortTermInvestments": "15231001", "commonStockSharesOutstanding": "76218256", "intangibleAssetsExcludingGoodwill": "3918855", "cashAndCashEquivalentsAtCarryingValue": "15231001", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8637626", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "537103", "operatingCashflow": "-3453623", "capitalExpenditures": "714132", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1262250", "cashflowFromInvestment": "-764132", "stockBasedCompensation": "2929001", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "632148", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1272403, "cost_of_revenue": 6036794, "gross_profit": -4764391, "ebit": -13711285, "ebitda": -13088420, "pretax_income": -13656103, "tax_provision": null, "net_income": -13656103, "net_income_to_common": -13656103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18186506, "total_current_assets": 26722490, "total_assets": 39405258, "short_term_debt": 494236, "long_term_debt": null, "total_debt": 494236, "total_liabilities": 2112273, "total_equity": 37292985, "shares_outstanding": 85350000, "goodwill_and_intangibles": 3954248 }, "cash_flow": { "operating_cash_flow": -4022175, "capital_expenditure": 353220, "free_cash_flow": -3668955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198730, "ticker_id": 8886, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13711285", "ebitda": "-13088420", "netIncome": "-13656103", "grossProfit": "-4764391", "depreciation": "None", "totalRevenue": "1272403", "costOfRevenue": "6036794", "interestIncome": "None", "incomeBeforeTax": "-13656103", "interestExpense": "None", "operatingIncome": "-13849544", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9085153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2261207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6036794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622865", "sellingGeneralAndAdministrative": "4842095", "netIncomeFromContinuingOperations": "-13656103" }, "balance": { "goodwill": "None", "inventory": "4813226", "commonStock": "76553", "currentDebt": "None", "investments": "None", "totalAssets": "39405258", "longTermDebt": "None", "shortTermDebt": "494236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3954248", "reportedCurrency": "USD", "retainedEarnings": "-367522950", "totalLiabilities": "2112273", "otherCurrentAssets": "1439542", "totalCurrentAssets": "26722490", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "2283216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12682768", "currentAccountsPayable": "538221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494236", "totalShareholderEquity": "37292985", "capitalLeaseObligations": "494236", "otherCurrentLiabilities": "945752", "totalCurrentLiabilities": "2112273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18186506", "commonStockSharesOutstanding": "85350000", "intangibleAssetsExcludingGoodwill": "3954248", "cashAndCashEquivalentsAtCarryingValue": "18186506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13656103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "844590", "operatingCashflow": "-4022175", "capitalExpenditures": "353220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8290235", "cashflowFromInvestment": "-353220", "stockBasedCompensation": "3106369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1272403, "cost_of_revenue": 6036794, "gross_profit": -4764391, "research_and_development": 2261207, "selling_general_admin": 4842095, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13711285, "depreciation_amortisation": 622865, "ebitda": -13088420, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13656103, "tax_provision": null, "effective_tax_rate": null, "net_income": -13656103, "net_income_continuing_ops": -13656103, "net_income_to_common": -13656103, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18186506, "short_term_investments": null, "net_receivables": 2283216, "inventory": 4813226, "other_current_assets": null, "total_current_assets": 26722490, "net_ppe": null, "goodwill": null, "intangible_assets": 3954248, "goodwill_and_intangibles": 3954248, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12682768, "total_assets": 39405258, "short_term_debt": 494236, "accounts_payable": 538221, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2112273, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 2112273, "total_debt": 494236, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367522950, "total_equity": 37292985, "shares_outstanding": 85350000, "operating_cash_flow": -4022175, "stock_based_compensation": 3106369, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353220, "acquisitions": null, "other_investing": null, "investing_cash_flow": -353220, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8290235, "free_cash_flow": -3668955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13711285", "ebitda": "-13088420", "netIncome": "-13656103", "grossProfit": "-4764391", "depreciation": "None", "totalRevenue": "1272403", "costOfRevenue": "6036794", "interestIncome": "None", "incomeBeforeTax": "-13656103", "interestExpense": "None", "operatingIncome": "-13849544", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9085153", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2261207", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6036794", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "622865", "sellingGeneralAndAdministrative": "4842095", "netIncomeFromContinuingOperations": "-13656103" }, "balance": { "goodwill": "None", "inventory": "4813226", "commonStock": "76553", "currentDebt": "None", "investments": "None", "totalAssets": "39405258", "longTermDebt": "None", "shortTermDebt": "494236", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3954248", "reportedCurrency": "USD", "retainedEarnings": "-367522950", "totalLiabilities": "2112273", "otherCurrentAssets": "1439542", "totalCurrentAssets": "26722490", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "2283216", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12682768", "currentAccountsPayable": "538221", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "494236", "totalShareholderEquity": "37292985", "capitalLeaseObligations": "494236", "otherCurrentLiabilities": "945752", "totalCurrentLiabilities": "2112273", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18186506", "commonStockSharesOutstanding": "85350000", "intangibleAssetsExcludingGoodwill": "3954248", "cashAndCashEquivalentsAtCarryingValue": "18186506", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13656103", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "844590", "operatingCashflow": "-4022175", "capitalExpenditures": "353220", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8290235", "cashflowFromInvestment": "-353220", "stockBasedCompensation": "3106369", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "664533", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1385714, "cost_of_revenue": 1645562, "gross_profit": -259848, "ebit": -9162308, "ebitda": -8519538, "pretax_income": -9222279, "tax_provision": null, "net_income": -9222279, "net_income_to_common": -9222279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14271666, "total_current_assets": 28711290, "total_assets": 41846666, "short_term_debt": 506372, "long_term_debt": null, "total_debt": 506372, "total_liabilities": 2294181, "total_equity": 39552485, "shares_outstanding": 67842379, "goodwill_and_intangibles": 3982784 }, "cash_flow": { "operating_cash_flow": -5276862, "capital_expenditure": 332688, "free_cash_flow": -4944174, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198732, "ticker_id": 8886, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9162308", "ebitda": "-8519538", "netIncome": "-9222279", "grossProfit": "-259848", "depreciation": "None", "totalRevenue": "1385714", "costOfRevenue": "1645562", "interestIncome": "None", "incomeBeforeTax": "-9222279", "interestExpense": "None", "operatingIncome": "-9299278", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9039430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2333798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642770", "sellingGeneralAndAdministrative": "4347013", "netIncomeFromContinuingOperations": "-9222279" }, "balance": { "goodwill": "None", "inventory": "9825733", "commonStock": "74194", "currentDebt": "None", "investments": "None", "totalAssets": "41846666", "longTermDebt": "None", "shortTermDebt": "506372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3982784", "reportedCurrency": "USD", "retainedEarnings": "-353866847", "totalLiabilities": "2294181", "otherCurrentAssets": "1448185", "totalCurrentAssets": "28711290", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "3165706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13135376", "currentAccountsPayable": "659272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619155", "totalShareholderEquity": "39552485", "capitalLeaseObligations": "619155", "otherCurrentLiabilities": "715895", "totalCurrentLiabilities": "2181398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112783", "cashAndShortTermInvestments": "14271666", "commonStockSharesOutstanding": "67842379", "intangibleAssetsExcludingGoodwill": "3982784", "cashAndCashEquivalentsAtCarryingValue": "14271666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9222279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "412430", "operatingCashflow": "-5276862", "capitalExpenditures": "332688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-332688", "stockBasedCompensation": "3185977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1385714, "cost_of_revenue": 1645562, "gross_profit": -259848, "research_and_development": 2333798, "selling_general_admin": 4347013, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9162308, "depreciation_amortisation": 642770, "ebitda": -8519538, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9222279, "tax_provision": null, "effective_tax_rate": null, "net_income": -9222279, "net_income_continuing_ops": -9222279, "net_income_to_common": -9222279, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14271666, "short_term_investments": null, "net_receivables": 3165706, "inventory": 9825733, "other_current_assets": null, "total_current_assets": 28711290, "net_ppe": null, "goodwill": null, "intangible_assets": 3982784, "goodwill_and_intangibles": 3982784, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13135376, "total_assets": 41846666, "short_term_debt": 506372, "accounts_payable": 659272, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2181398, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 112783, "total_liabilities": 2294181, "total_debt": 506372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -353866847, "total_equity": 39552485, "shares_outstanding": 67842379, "operating_cash_flow": -5276862, "stock_based_compensation": 3185977, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 332688, "acquisitions": null, "other_investing": null, "investing_cash_flow": -332688, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10000000, "free_cash_flow": -4944174, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9162308", "ebitda": "-8519538", "netIncome": "-9222279", "grossProfit": "-259848", "depreciation": "None", "totalRevenue": "1385714", "costOfRevenue": "1645562", "interestIncome": "None", "incomeBeforeTax": "-9222279", "interestExpense": "None", "operatingIncome": "-9299278", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9039430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2333798", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1645562", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642770", "sellingGeneralAndAdministrative": "4347013", "netIncomeFromContinuingOperations": "-9222279" }, "balance": { "goodwill": "None", "inventory": "9825733", "commonStock": "74194", "currentDebt": "None", "investments": "None", "totalAssets": "41846666", "longTermDebt": "None", "shortTermDebt": "506372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3982784", "reportedCurrency": "USD", "retainedEarnings": "-353866847", "totalLiabilities": "2294181", "otherCurrentAssets": "1448185", "totalCurrentAssets": "28711290", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "3165706", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13135376", "currentAccountsPayable": "659272", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "619155", "totalShareholderEquity": "39552485", "capitalLeaseObligations": "619155", "otherCurrentLiabilities": "715895", "totalCurrentLiabilities": "2181398", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "112783", "cashAndShortTermInvestments": "14271666", "commonStockSharesOutstanding": "67842379", "intangibleAssetsExcludingGoodwill": "3982784", "cashAndCashEquivalentsAtCarryingValue": "14271666", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9222279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "412430", "operatingCashflow": "-5276862", "capitalExpenditures": "332688", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10000000", "cashflowFromInvestment": "-332688", "stockBasedCompensation": "3185977", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642770", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1092571, "cost_of_revenue": 1243667, "gross_profit": -151096, "ebit": -10628158, "ebitda": -9198900, "pretax_income": -40612193, "tax_provision": -3, "net_income": -40612193, "net_income_to_common": -40612193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9881216, "total_current_assets": 24661074, "total_assets": 38234380, "short_term_debt": 506372, "long_term_debt": null, "total_debt": 506372, "total_liabilities": 2827268, "total_equity": 35407112, "shares_outstanding": 65814475, "goodwill_and_intangibles": 3987440 }, "cash_flow": { "operating_cash_flow": -5635197, "capital_expenditure": 984988, "free_cash_flow": -4650209, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198733, "ticker_id": 8886, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10628158", "ebitda": "-9198900", "netIncome": "-40612193", "grossProfit": "-151096", "depreciation": "None", "totalRevenue": "1092571", "costOfRevenue": "1243667", "interestIncome": "None", "incomeBeforeTax": "-40612193", "interestExpense": "None", "operatingIncome": "-40730278", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40579182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429258", "sellingGeneralAndAdministrative": "4308025", "netIncomeFromContinuingOperations": "-40612193" }, "balance": { "goodwill": "None", "inventory": "10238163", "commonStock": "66034", "currentDebt": "None", "investments": "None", "totalAssets": "38234380", "longTermDebt": "None", "shortTermDebt": "506372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3987440", "reportedCurrency": "USD", "retainedEarnings": "-344644568", "totalLiabilities": "2827268", "otherCurrentAssets": "1227403", "totalCurrentAssets": "24661074", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "3314292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573306", "currentAccountsPayable": "899662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747003", "totalShareholderEquity": "35407112", "capitalLeaseObligations": "747003", "otherCurrentLiabilities": "1006409", "totalCurrentLiabilities": "2586637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240631", "cashAndShortTermInvestments": "9881216", "commonStockSharesOutstanding": "65814475", "intangibleAssetsExcludingGoodwill": "3987440", "cashAndCashEquivalentsAtCarryingValue": "9881216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40612193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-369908", "operatingCashflow": "-5635197", "capitalExpenditures": "984988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-984988", "stockBasedCompensation": "2880083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1092571, "cost_of_revenue": 1243667, "gross_profit": -151096, "research_and_development": 2400394, "selling_general_admin": 4308025, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10628158, "depreciation_amortisation": 1429258, "ebitda": -9198900, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -40612193, "tax_provision": -3, "effective_tax_rate": null, "net_income": -40612193, "net_income_continuing_ops": -40612193, "net_income_to_common": -40612193, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9881216, "short_term_investments": null, "net_receivables": 3314292, "inventory": 10238163, "other_current_assets": null, "total_current_assets": 24661074, "net_ppe": null, "goodwill": null, "intangible_assets": 3987440, "goodwill_and_intangibles": 3987440, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13573306, "total_assets": 38234380, "short_term_debt": 506372, "accounts_payable": 899662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2586637, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 240631, "total_liabilities": 2827268, "total_debt": 506372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344644568, "total_equity": 35407112, "shares_outstanding": 65814475, "operating_cash_flow": -5635197, "stock_based_compensation": 2880083, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 984988, "acquisitions": null, "other_investing": null, "investing_cash_flow": -984988, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -4650209, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10628158", "ebitda": "-9198900", "netIncome": "-40612193", "grossProfit": "-151096", "depreciation": "None", "totalRevenue": "1092571", "costOfRevenue": "1243667", "interestIncome": "None", "incomeBeforeTax": "-40612193", "interestExpense": "None", "operatingIncome": "-40730278", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-3", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40579182", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2400394", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1243667", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1429258", "sellingGeneralAndAdministrative": "4308025", "netIncomeFromContinuingOperations": "-40612193" }, "balance": { "goodwill": "None", "inventory": "10238163", "commonStock": "66034", "currentDebt": "None", "investments": "None", "totalAssets": "38234380", "longTermDebt": "None", "shortTermDebt": "506372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3987440", "reportedCurrency": "USD", "retainedEarnings": "-344644568", "totalLiabilities": "2827268", "otherCurrentAssets": "1227403", "totalCurrentAssets": "24661074", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "3314292", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13573306", "currentAccountsPayable": "899662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "747003", "totalShareholderEquity": "35407112", "capitalLeaseObligations": "747003", "otherCurrentLiabilities": "1006409", "totalCurrentLiabilities": "2586637", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "240631", "cashAndShortTermInvestments": "9881216", "commonStockSharesOutstanding": "65814475", "intangibleAssetsExcludingGoodwill": "3987440", "cashAndCashEquivalentsAtCarryingValue": "9881216", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-40612193", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-369908", "operatingCashflow": "-5635197", "capitalExpenditures": "984988", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-984988", "stockBasedCompensation": "2880083", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1470923", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 2003867, "cost_of_revenue": 1875554, "gross_profit": 128313, "ebit": -10081400, "ebitda": -8971125, "pretax_income": -10047582, "tax_provision": 1725629, "net_income": -10047582, "net_income_to_common": -10047582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16501401, "total_current_assets": 32674774, "total_assets": 76981544, "short_term_debt": 506372, "long_term_debt": null, "total_debt": 506372, "total_liabilities": 3842324, "total_equity": 73139220, "shares_outstanding": 64725108, "goodwill_and_intangibles": 29075553 }, "cash_flow": { "operating_cash_flow": -8805138, "capital_expenditure": 1249053, "free_cash_flow": -7556085, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198734, "ticker_id": 8886, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10081400", "ebitda": "-8971125", "netIncome": "-10047582", "grossProfit": "128313", "depreciation": "None", "totalRevenue": "2003867", "costOfRevenue": "1875554", "interestIncome": "None", "incomeBeforeTax": "-10047582", "interestExpense": "676751", "operatingIncome": "-10092395", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1725629", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10220708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2780117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110275", "sellingGeneralAndAdministrative": "3906752", "netIncomeFromContinuingOperations": "-10047582" }, "balance": { "goodwill": "None", "inventory": "9868255", "commonStock": "65304", "currentDebt": "None", "investments": "None", "totalAssets": "76981544", "longTermDebt": "None", "shortTermDebt": "506372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29075553", "reportedCurrency": "USD", "retainedEarnings": "-304032375", "totalLiabilities": "3842324", "otherCurrentAssets": "1671718", "totalCurrentAssets": "32674774", "currentLongTermDebt": "None", "longTermInvestments": "6434126", "shortTermInvestments": "None", "currentNetReceivables": "4633400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44306770", "currentAccountsPayable": "1901792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874851", "totalShareholderEquity": "73139220", "capitalLeaseObligations": "874851", "otherCurrentLiabilities": "1065681", "totalCurrentLiabilities": "3473845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368479", "cashAndShortTermInvestments": "16501401", "commonStockSharesOutstanding": "64725108", "intangibleAssetsExcludingGoodwill": "29075553", "cashAndCashEquivalentsAtCarryingValue": "16501401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10047582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-867825", "operatingCashflow": "-8805138", "capitalExpenditures": "1249053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449111439", "cashflowFromInvestment": "-1249053", "stockBasedCompensation": "2392945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470286243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2003867, "cost_of_revenue": 1875554, "gross_profit": 128313, "research_and_development": 2780117, "selling_general_admin": 3906752, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10081400, "depreciation_amortisation": 1110275, "ebitda": -8971125, "interest_expense": 676751, "interest_income": null, "other_non_operating": null, "pretax_income": -10047582, "tax_provision": 1725629, "effective_tax_rate": null, "net_income": -10047582, "net_income_continuing_ops": -10047582, "net_income_to_common": -10047582, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16501401, "short_term_investments": null, "net_receivables": 4633400, "inventory": 9868255, "other_current_assets": null, "total_current_assets": 32674774, "net_ppe": null, "goodwill": null, "intangible_assets": 29075553, "goodwill_and_intangibles": 29075553, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44306770, "total_assets": 76981544, "short_term_debt": 506372, "accounts_payable": 1901792, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3473845, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 368479, "total_liabilities": 3842324, "total_debt": 506372, "preferred_stock": null, "minority_interest": null, "retained_earnings": -304032375, "total_equity": 73139220, "shares_outstanding": 64725108, "operating_cash_flow": -8805138, "stock_based_compensation": 2392945, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1249053, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1249053, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -449111439, "free_cash_flow": -7556085, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10081400", "ebitda": "-8971125", "netIncome": "-10047582", "grossProfit": "128313", "depreciation": "None", "totalRevenue": "2003867", "costOfRevenue": "1875554", "interestIncome": "None", "incomeBeforeTax": "-10047582", "interestExpense": "676751", "operatingIncome": "-10092395", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1725629", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10220708", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2780117", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1875554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1110275", "sellingGeneralAndAdministrative": "3906752", "netIncomeFromContinuingOperations": "-10047582" }, "balance": { "goodwill": "None", "inventory": "9868255", "commonStock": "65304", "currentDebt": "None", "investments": "None", "totalAssets": "76981544", "longTermDebt": "None", "shortTermDebt": "506372", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "29075553", "reportedCurrency": "USD", "retainedEarnings": "-304032375", "totalLiabilities": "3842324", "otherCurrentAssets": "1671718", "totalCurrentAssets": "32674774", "currentLongTermDebt": "None", "longTermInvestments": "6434126", "shortTermInvestments": "None", "currentNetReceivables": "4633400", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44306770", "currentAccountsPayable": "1901792", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "874851", "totalShareholderEquity": "73139220", "capitalLeaseObligations": "874851", "otherCurrentLiabilities": "1065681", "totalCurrentLiabilities": "3473845", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "368479", "cashAndShortTermInvestments": "16501401", "commonStockSharesOutstanding": "64725108", "intangibleAssetsExcludingGoodwill": "29075553", "cashAndCashEquivalentsAtCarryingValue": "16501401", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10047582", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-867825", "operatingCashflow": "-8805138", "capitalExpenditures": "1249053", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-449111439", "cashflowFromInvestment": "-1249053", "stockBasedCompensation": "2392945", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-470286243", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1151943", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 1066936, "cost_of_revenue": 5312513, "gross_profit": -4245577, "ebit": -18363208, "ebitda": null, "pretax_income": -19880566, "tax_provision": null, "net_income": -19880566, "net_income_to_common": -19880566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26555592, "total_current_assets": 41500411, "total_assets": 86147681, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 5353824, "total_equity": 80793857, "shares_outstanding": 64725108, "goodwill_and_intangibles": 29839130 }, "cash_flow": { "operating_cash_flow": -6144181, "capital_expenditure": 2849264, "free_cash_flow": -3294917, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198735, "ticker_id": 8886, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19880566", "grossProfit": "-4245577", "depreciation": "None", "totalRevenue": "1066936", "costOfRevenue": "5312513", "interestIncome": "None", "incomeBeforeTax": "-19880566", "interestExpense": "None", "operatingIncome": "-18363208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19430144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3520623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5312513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9563377", "netIncomeFromContinuingOperations": "-19880566" }, "balance": { "goodwill": "0", "inventory": "9000430", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86147681", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29839130", "reportedCurrency": "USD", "retainedEarnings": "-293984793", "totalLiabilities": "5353824", "otherCurrentAssets": "1338860", "totalCurrentAssets": "41500411", "currentLongTermDebt": "None", "longTermInvestments": "6434126", "shortTermInvestments": "None", "currentNetReceivables": "3827686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44647271", "currentAccountsPayable": "1570630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80793857", "capitalLeaseObligations": "301185", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "5216152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137672", "cashAndShortTermInvestments": "26555592", "commonStockSharesOutstanding": "64725108", "intangibleAssetsExcludingGoodwill": "29839130", "cashAndCashEquivalentsAtCarryingValue": "26555592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19880570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1571431", "operatingCashflow": "-6144181", "capitalExpenditures": "2849264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2913810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1066936, "cost_of_revenue": 5312513, "gross_profit": -4245577, "research_and_development": 3520623, "selling_general_admin": 9563377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18363208, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19880566, "tax_provision": null, "effective_tax_rate": null, "net_income": -19880566, "net_income_continuing_ops": -19880566, "net_income_to_common": -19880566, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26555592, "short_term_investments": null, "net_receivables": 3827686, "inventory": 9000430, "other_current_assets": null, "total_current_assets": 41500411, "net_ppe": null, "goodwill": 0, "intangible_assets": 29839130, "goodwill_and_intangibles": 29839130, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 44647271, "total_assets": 86147681, "short_term_debt": null, "accounts_payable": 1570630, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5216152, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 137672, "total_liabilities": 5353824, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -293984793, "total_equity": 80793857, "shares_outstanding": 64725108, "operating_cash_flow": -6144181, "stock_based_compensation": 2913810, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2849264, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3294917, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-19880566", "grossProfit": "-4245577", "depreciation": "None", "totalRevenue": "1066936", "costOfRevenue": "5312513", "interestIncome": "None", "incomeBeforeTax": "-19880566", "interestExpense": "None", "operatingIncome": "-18363208", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19430144", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3520623", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5312513", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "9563377", "netIncomeFromContinuingOperations": "-19880566" }, "balance": { "goodwill": "0", "inventory": "9000430", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "86147681", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "29839130", "reportedCurrency": "USD", "retainedEarnings": "-293984793", "totalLiabilities": "5353824", "otherCurrentAssets": "1338860", "totalCurrentAssets": "41500411", "currentLongTermDebt": "None", "longTermInvestments": "6434126", "shortTermInvestments": "None", "currentNetReceivables": "3827686", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "44647271", "currentAccountsPayable": "1570630", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "80793857", "capitalLeaseObligations": "301185", "otherCurrentLiabilities": "1000000", "totalCurrentLiabilities": "5216152", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "137672", "cashAndShortTermInvestments": "26555592", "commonStockSharesOutstanding": "64725108", "intangibleAssetsExcludingGoodwill": "29839130", "cashAndCashEquivalentsAtCarryingValue": "26555592", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19880570", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1571431", "operatingCashflow": "-6144181", "capitalExpenditures": "2849264", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "None", "stockBasedCompensation": "2913810", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1311107", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 2180007, "cost_of_revenue": 2184660, "gross_profit": -4653, "ebit": -11430055, "ebitda": -10321145, "pretax_income": -10983008, "tax_provision": -447047, "net_income": -10983008, "net_income_to_common": -10983008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38049037, "total_current_assets": 59610255, "total_assets": 100988037, "short_term_debt": 296467, "long_term_debt": null, "total_debt": 296467, "total_liabilities": 5312380, "total_equity": 95675657, "shares_outstanding": 64606000, "goodwill_and_intangibles": 32783904 }, "cash_flow": { "operating_cash_flow": -8047936, "capital_expenditure": 2491682, "free_cash_flow": -5556254, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198737, "ticker_id": 8886, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11430055", "ebitda": "-10321145", "netIncome": "-10983008", "grossProfit": "-4653", "depreciation": "None", "totalRevenue": "2180007", "costOfRevenue": "2184660", "interestIncome": "None", "incomeBeforeTax": "-10983008", "interestExpense": "None", "operatingIncome": "-11432544", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-447047", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11427891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2995895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108910", "sellingGeneralAndAdministrative": "4257375", "netIncomeFromContinuingOperations": "-10983008" }, "balance": { "goodwill": "1601400", "inventory": "11301878", "commonStock": "63907", "currentDebt": "None", "investments": "None", "totalAssets": "100988037", "longTermDebt": "None", "shortTermDebt": "296467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31182504", "reportedCurrency": "USD", "retainedEarnings": "-274104227", "totalLiabilities": "5312380", "otherCurrentAssets": "2870131", "totalCurrentAssets": "59610255", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "7389209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41377782", "currentAccountsPayable": "1853263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464658", "totalShareholderEquity": "95675657", "capitalLeaseObligations": "464658", "otherCurrentLiabilities": "2838249", "totalCurrentLiabilities": "5144189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168191", "cashAndShortTermInvestments": "38049037", "commonStockSharesOutstanding": "64606000", "intangibleAssetsExcludingGoodwill": "31182504", "cashAndCashEquivalentsAtCarryingValue": "38049037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10983008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-436638", "operatingCashflow": "-8047936", "capitalExpenditures": "2491682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6650", "cashflowFromInvestment": "-2491682", "stockBasedCompensation": "3297013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2180007, "cost_of_revenue": 2184660, "gross_profit": -4653, "research_and_development": 2995895, "selling_general_admin": 4257375, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11430055, "depreciation_amortisation": 1108910, "ebitda": -10321145, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10983008, "tax_provision": -447047, "effective_tax_rate": null, "net_income": -10983008, "net_income_continuing_ops": -10983008, "net_income_to_common": -10983008, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38049037, "short_term_investments": null, "net_receivables": 7389209, "inventory": 11301878, "other_current_assets": null, "total_current_assets": 59610255, "net_ppe": null, "goodwill": 1601400, "intangible_assets": 31182504, "goodwill_and_intangibles": 32783904, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 41377782, "total_assets": 100988037, "short_term_debt": 296467, "accounts_payable": 1853263, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5144189, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 168191, "total_liabilities": 5312380, "total_debt": 296467, "preferred_stock": null, "minority_interest": null, "retained_earnings": -274104227, "total_equity": 95675657, "shares_outstanding": 64606000, "operating_cash_flow": -8047936, "stock_based_compensation": 3297013, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2491682, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2491682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6650, "free_cash_flow": -5556254, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11430055", "ebitda": "-10321145", "netIncome": "-10983008", "grossProfit": "-4653", "depreciation": "None", "totalRevenue": "2180007", "costOfRevenue": "2184660", "interestIncome": "None", "incomeBeforeTax": "-10983008", "interestExpense": "None", "operatingIncome": "-11432544", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-447047", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11427891", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2995895", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2184660", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1108910", "sellingGeneralAndAdministrative": "4257375", "netIncomeFromContinuingOperations": "-10983008" }, "balance": { "goodwill": "1601400", "inventory": "11301878", "commonStock": "63907", "currentDebt": "None", "investments": "None", "totalAssets": "100988037", "longTermDebt": "None", "shortTermDebt": "296467", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "31182504", "reportedCurrency": "USD", "retainedEarnings": "-274104227", "totalLiabilities": "5312380", "otherCurrentAssets": "2870131", "totalCurrentAssets": "59610255", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "7389209", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "41377782", "currentAccountsPayable": "1853263", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "464658", "totalShareholderEquity": "95675657", "capitalLeaseObligations": "464658", "otherCurrentLiabilities": "2838249", "totalCurrentLiabilities": "5144189", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "168191", "cashAndShortTermInvestments": "38049037", "commonStockSharesOutstanding": "64606000", "intangibleAssetsExcludingGoodwill": "31182504", "cashAndCashEquivalentsAtCarryingValue": "38049037", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10983008", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-436638", "operatingCashflow": "-8047936", "capitalExpenditures": "2491682", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6650", "cashflowFromInvestment": "-2491682", "stockBasedCompensation": "3297013", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1192243", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "income_statement": { "revenue": 4690835, "cost_of_revenue": 3460510, "gross_profit": 1230325, "ebit": -9643052, "ebitda": -8495224, "pretax_income": -9044920, "tax_provision": -598132, "net_income": -9044920, "net_income_to_common": -9044920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48582005, "total_current_assets": 68321314, "total_assets": 110562604, "short_term_debt": 429421, "long_term_debt": null, "total_debt": 429421, "total_liabilities": 7023800, "total_equity": 103538804, "shares_outstanding": 63230859, "goodwill_and_intangibles": 33636133 }, "cash_flow": { "operating_cash_flow": -7920980, "capital_expenditure": 489540, "free_cash_flow": -7431440, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 198738, "ticker_id": 8886, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:19:00.198906+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9643052", "ebitda": "-8495224", "netIncome": "-9044920", "grossProfit": "1230325", "depreciation": "None", "totalRevenue": "4690835", "costOfRevenue": "3460510", "interestIncome": "None", "incomeBeforeTax": "-9044920", "interestExpense": "None", "operatingIncome": "-9607632", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-598132", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10837957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2919885", "otherNonOperatingIncome": "562712", "costofGoodsAndServicesSold": "3460510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147828", "sellingGeneralAndAdministrative": "4052970", "netIncomeFromContinuingOperations": "-9044920" }, "balance": { "goodwill": "1601400", "inventory": "10870166", "commonStock": "63899", "currentDebt": "None", "investments": "None", "totalAssets": "110562604", "longTermDebt": "None", "shortTermDebt": "429421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32034733", "reportedCurrency": "USD", "retainedEarnings": "-263121219", "totalLiabilities": "7023800", "otherCurrentAssets": "2013773", "totalCurrentAssets": "68321314", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "6855370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42241290", "currentAccountsPayable": "1620490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6814005", "shortLongTermDebtTotal": "628131", "totalShareholderEquity": "103538804", "capitalLeaseObligations": "628131", "otherCurrentLiabilities": "4529177", "totalCurrentLiabilities": "6825090", "otherNonCurrentLiabilities": "198710", "totalNonCurrentLiabilities": "198710", "cashAndShortTermInvestments": "48582005", "commonStockSharesOutstanding": "63230859", "intangibleAssetsExcludingGoodwill": "32034733", "cashAndCashEquivalentsAtCarryingValue": "48582005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9044920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-488744", "operatingCashflow": "-7920980", "capitalExpenditures": "489540", "changeInReceivables": "-3486452", "changeInExchangeRate": "None", "cashflowFromFinancing": "14546", "cashflowFromInvestment": "-6747424", "stockBasedCompensation": "2832752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14653858", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1231161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4690835, "cost_of_revenue": 3460510, "gross_profit": 1230325, "research_and_development": 2919885, "selling_general_admin": 4052970, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9643052, "depreciation_amortisation": 1147828, "ebitda": -8495224, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9044920, "tax_provision": -598132, "effective_tax_rate": null, "net_income": -9044920, "net_income_continuing_ops": -9044920, "net_income_to_common": -9044920, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48582005, "short_term_investments": null, "net_receivables": 6855370, "inventory": 10870166, "other_current_assets": null, "total_current_assets": 68321314, "net_ppe": null, "goodwill": 1601400, "intangible_assets": 32034733, "goodwill_and_intangibles": 33636133, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42241290, "total_assets": 110562604, "short_term_debt": 429421, "accounts_payable": 1620490, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6825090, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 198710, "total_liabilities": 7023800, "total_debt": 429421, "preferred_stock": null, "minority_interest": null, "retained_earnings": -263121219, "total_equity": 103538804, "shares_outstanding": 63230859, "operating_cash_flow": -7920980, "stock_based_compensation": 2832752, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 489540, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6747424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14546, "free_cash_flow": -7431440, "net_change_in_cash": -14653858 }, "raw_data": { "income": { "ebit": "-9643052", "ebitda": "-8495224", "netIncome": "-9044920", "grossProfit": "1230325", "depreciation": "None", "totalRevenue": "4690835", "costOfRevenue": "3460510", "interestIncome": "None", "incomeBeforeTax": "-9044920", "interestExpense": "None", "operatingIncome": "-9607632", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-598132", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10837957", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2919885", "otherNonOperatingIncome": "562712", "costofGoodsAndServicesSold": "3460510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1147828", "sellingGeneralAndAdministrative": "4052970", "netIncomeFromContinuingOperations": "-9044920" }, "balance": { "goodwill": "1601400", "inventory": "10870166", "commonStock": "63899", "currentDebt": "None", "investments": "None", "totalAssets": "110562604", "longTermDebt": "None", "shortTermDebt": "429421", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "32034733", "reportedCurrency": "USD", "retainedEarnings": "-263121219", "totalLiabilities": "7023800", "otherCurrentAssets": "2013773", "totalCurrentAssets": "68321314", "currentLongTermDebt": "None", "longTermInvestments": "650000", "shortTermInvestments": "None", "currentNetReceivables": "6855370", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42241290", "currentAccountsPayable": "1620490", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6814005", "shortLongTermDebtTotal": "628131", "totalShareholderEquity": "103538804", "capitalLeaseObligations": "628131", "otherCurrentLiabilities": "4529177", "totalCurrentLiabilities": "6825090", "otherNonCurrentLiabilities": "198710", "totalNonCurrentLiabilities": "198710", "cashAndShortTermInvestments": "48582005", "commonStockSharesOutstanding": "63230859", "intangibleAssetsExcludingGoodwill": "32034733", "cashAndCashEquivalentsAtCarryingValue": "48582005", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9044920", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-488744", "operatingCashflow": "-7920980", "capitalExpenditures": "489540", "changeInReceivables": "-3486452", "changeInExchangeRate": "None", "cashflowFromFinancing": "14546", "cashflowFromInvestment": "-6747424", "stockBasedCompensation": "2832752", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14653858", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14546", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1231161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }