{
  "ticker": {
    "uuid": "242abb89-04da-479e-ae28-628ff4570cfc",
    "symbol": "VUZI",
    "name": "Vuzix Corp Cmn Stk",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Technology",
    "industry": "Consumer Electronics",
    "page_url": "https://sharemaestro.com/factors/ticker/242abb89-04da-479e-ae28-628ff4570cfc/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/242abb89-04da-479e-ae28-628ff4570cfc/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "242abb89-04da-479e-ae28-628ff4570cfc",
      "symbol": "VUZI",
      "name": "Vuzix Corp Cmn Stk",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Technology",
      "industry": "Consumer Electronics",
      "page_url": "https://sharemaestro.com/factors/ticker/242abb89-04da-479e-ae28-628ff4570cfc/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/242abb89-04da-479e-ae28-628ff4570cfc/"
    },
    "week_end_date": "2026-07-26",
    "universe": "USD_US",
    "score": {
      "os": 0.03,
      "value": 0.15,
      "quality": 0.02,
      "momentum": 0.31,
      "coverage": 0.848,
      "confidence": 0.812,
      "delta": 0
    },
    "headline_factors": {
      "price": 2.29,
      "market_cap": 190432413.11,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": -0.1512,
      "roe": -0.9033,
      "piotroski_f_score": 4,
      "momentum_12_1": 0.207,
      "volatility_252d": 1.0854
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": null,
        "earnings_yield": null,
        "fcf_yield": -0.0996,
        "shareholder_yield": -0.1512
      },
      "quality": {
        "roe": -0.9033,
        "roic": -1.5742,
        "gross_margin": -0.2602,
        "fcf_margin": -2.9614,
        "piotroski_f_score": 4
      },
      "growth": {
        "revenue_growth_1y": 0.1424,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.0088,
        "momentum_12_1": 0.207,
        "relative_strength": -0.2074
      },
      "scores": {
        "value_percentile": 0.15,
        "quality_percentile": 0.02,
        "momentum_percentile": 0.31,
        "growth_composite": 26,
        "yield_composite": 100,
        "overall_composite": 97,
        "os_score": 0.03,
        "factor_coverage": 0.848,
        "signal_confidence": 0.812
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 3.65,
      "os": 0.07,
      "value": 0.13,
      "quality": 0.02,
      "momentum": 0.65,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.095,
      "roe": -0.9033,
      "momentum_12_1": 0.0471
    },
    {
      "week_end_date": "2026-06-14",
      "price": 3.12,
      "os": 0.01,
      "value": 0.14,
      "quality": 0.02,
      "momentum": 0.2,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1109,
      "roe": -0.9033,
      "momentum_12_1": 0.0169
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.31,
      "os": 0.08,
      "value": 0.14,
      "quality": 0.02,
      "momentum": 0.72,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1046,
      "roe": -0.9033,
      "momentum_12_1": 0.7847
    },
    {
      "week_end_date": "2026-06-28",
      "price": 2.74,
      "os": 0.03,
      "value": 0.15,
      "quality": 0.02,
      "momentum": 0.29,
      "confidence": 0.848,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1263,
      "roe": -0.9033,
      "momentum_12_1": 0.637
    },
    {
      "week_end_date": "2026-07-05",
      "price": 2.8,
      "os": 0.03,
      "value": 0.15,
      "quality": 0.03,
      "momentum": 0.33,
      "confidence": 0.84,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1236,
      "roe": -0.9033,
      "momentum_12_1": 0.3112
    },
    {
      "week_end_date": "2026-07-12",
      "price": 2.5,
      "os": 0.09,
      "value": 0.15,
      "quality": 0.02,
      "momentum": 0.72,
      "confidence": 0.831,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1385,
      "roe": -0.9033,
      "momentum_12_1": 0.2946
    },
    {
      "week_end_date": "2026-07-19",
      "price": 2.26,
      "os": 0.03,
      "value": 0.16,
      "quality": 0.02,
      "momentum": 0.28,
      "confidence": 0.822,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1532,
      "roe": -0.9033,
      "momentum_12_1": 0.324
    },
    {
      "week_end_date": "2026-07-26",
      "price": 2.29,
      "os": 0.03,
      "value": 0.15,
      "quality": 0.02,
      "momentum": 0.31,
      "confidence": 0.812,
      "coverage": 0.848,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": -0.1512,
      "roe": -0.9033,
      "momentum_12_1": 0.207
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32273128,
          "ebitda": -29123204,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32273128,
          "ebitda": -29123204,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32273128,
          "ebitda": -29123204,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32273128,
          "ebitda": -29123204,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32273128,
          "ebitda": -29123204,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32273128,
          "ebitda": -29123204,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6280611,
          "cost_of_revenue": 7343005,
          "gross_profit": -1062394,
          "ebit": -32400996,
          "ebitda": -29251072,
          "pretax_income": -32273128,
          "tax_provision": null,
          "net_income": -32273128,
          "net_income_to_common": -32273128,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -18789272,
          "capital_expenditure": 2568270,
          "free_cash_flow": -16221002,
          "dividends_paid": 22409,
          "share_repurchases": 0,
          "shares_issued": 24286816,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 5754556,
          "cost_of_revenue": 10619770,
          "gross_profit": -4865214,
          "ebit": -43583150,
          "ebitda": -39819648,
          "pretax_income": -73538157,
          "tax_provision": -73464618843,
          "net_income": -73538157,
          "net_income_to_common": -73538157,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 18186506,
          "total_current_assets": 26722490,
          "total_assets": 39405258,
          "short_term_debt": 494236,
          "long_term_debt": 0,
          "total_debt": 494236,
          "total_liabilities": 2112273,
          "total_equity": 37292985,
          "shares_outstanding": 67836000,
          "goodwill_and_intangibles": 3954248
        },
        "cash_flow": {
          "operating_cash_flow": -23739372,
          "capital_expenditure": 2919949,
          "free_cash_flow": -20819423,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 18179475,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7071324,
          "ebitda": -6578696,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 1172101,
          "free_cash_flow": -4383144,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7071324,
          "ebitda": -6578696,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 1172101,
          "free_cash_flow": -4383144,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7071324,
          "ebitda": -6578696,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 996385,
          "free_cash_flow": -4558860,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7071324,
          "ebitda": -6578696,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 996385,
          "free_cash_flow": -4558860,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7071324,
          "ebitda": -6578696,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 996385,
          "free_cash_flow": -4558860,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7071324,
          "ebitda": -6578696,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 996385,
          "free_cash_flow": -4558860,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 1391324,
          "cost_of_revenue": 2179122,
          "gross_profit": -787798,
          "ebit": -7206091,
          "ebitda": -6713463,
          "pretax_income": -7071324,
          "tax_provision": null,
          "net_income": -7071324,
          "net_income_to_common": -7071324,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 20167137,
          "total_current_assets": 24780826,
          "total_assets": 38371715,
          "short_term_debt": 500911,
          "long_term_debt": 371266,
          "total_debt": 872177,
          "total_liabilities": 4376553,
          "total_equity": 33995162,
          "shares_outstanding": 81873827,
          "goodwill_and_intangibles": 3994544
        },
        "cash_flow": {
          "operating_cash_flow": -5555245,
          "capital_expenditure": 996385,
          "free_cash_flow": -4558860,
          "dividends_paid": 39923,
          "share_repurchases": null,
          "shares_issued": 5784193,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2243013,
          "cost_of_revenue": 1867615,
          "gross_profit": 375398,
          "ebit": -8615023,
          "ebitda": -7807582,
          "pretax_income": -8615023,
          "tax_provision": null,
          "net_income": -8615023,
          "net_income_to_common": -8615023,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -5554437,
          "capital_expenditure": 354633,
          "free_cash_flow": -5199804,
          "dividends_paid": 22409,
          "share_repurchases": null,
          "shares_issued": 14646367,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2243013,
          "cost_of_revenue": 1867615,
          "gross_profit": 375398,
          "ebit": -8615023,
          "ebitda": -7807582,
          "pretax_income": -8615023,
          "tax_provision": null,
          "net_income": -8615023,
          "net_income_to_common": -8615023,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -5554437,
          "capital_expenditure": 354633,
          "free_cash_flow": -5199804,
          "dividends_paid": 22409,
          "share_repurchases": null,
          "shares_issued": 14646367,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2243013,
          "cost_of_revenue": 1867615,
          "gross_profit": 375398,
          "ebit": -8615023,
          "ebitda": -7807582,
          "pretax_income": -8615023,
          "tax_provision": null,
          "net_income": -8615023,
          "net_income_to_common": -8615023,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -5554437,
          "capital_expenditure": 354633,
          "free_cash_flow": -5199804,
          "dividends_paid": 22409,
          "share_repurchases": null,
          "shares_issued": 14646367,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2243013,
          "cost_of_revenue": 1867615,
          "gross_profit": 375398,
          "ebit": -8615023,
          "ebitda": -7807582,
          "pretax_income": -8615023,
          "tax_provision": null,
          "net_income": -8615023,
          "net_income_to_common": -8615023,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -5554437,
          "capital_expenditure": 354633,
          "free_cash_flow": -5199804,
          "dividends_paid": 22409,
          "share_repurchases": null,
          "shares_issued": 14646367,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 2243013,
          "cost_of_revenue": 1867615,
          "gross_profit": 375398,
          "ebit": -8615023,
          "ebitda": -7807582,
          "pretax_income": -8615023,
          "tax_provision": null,
          "net_income": -8615023,
          "net_income_to_common": -8615023,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 21150213,
          "total_current_assets": 27195727,
          "total_assets": 40071807,
          "short_term_debt": 500911,
          "long_term_debt": 502114,
          "total_debt": 1003025,
          "total_liabilities": 5390316,
          "total_equity": 34681491,
          "shares_outstanding": 77596000,
          "goodwill_and_intangibles": 3946817
        },
        "cash_flow": {
          "operating_cash_flow": -5554437,
          "capital_expenditure": 354633,
          "free_cash_flow": -5199804,
          "dividends_paid": 22409,
          "share_repurchases": null,
          "shares_issued": 14646367,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 8,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-26",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}