{ "ticker": { "uuid": "243546f3-58d9-45b5-a538-6aa82725a8c2", "symbol": "SY", "name": "So-Young International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/243546f3-58d9-45b5-a538-6aa82725a8c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/243546f3-58d9-45b5-a538-6aa82725a8c2/" }, "latest_snapshot": { "ticker": { "uuid": "243546f3-58d9-45b5-a538-6aa82725a8c2", "symbol": "SY", "name": "So-Young International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Health Information Services", "page_url": "https://sharemaestro.com/factors/ticker/243546f3-58d9-45b5-a538-6aa82725a8c2/", "api_url": "https://sharemaestro.com/factors/api/tickers/243546f3-58d9-45b5-a538-6aa82725a8c2/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.89, "quality": 0.08, "momentum": 0.02, "coverage": 0.848, "confidence": 0.812, "delta": 1 }, "headline_factors": { "price": 1.93, "market_cap": 193734117.96, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.177, "roe": -0.1723, "piotroski_f_score": 4, "momentum_12_1": -0.694, "volatility_252d": 0.8737 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.4153, "shareholder_yield": 0.177 }, "quality": { "roe": -0.1723, "roic": -0.1793, "gross_margin": 0.4604, "fcf_margin": 0.0553, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.1413, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5841, "momentum_12_1": -0.694, "relative_strength": -0.8003 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.08, "momentum_percentile": 0.02, "growth_composite": 26, "yield_composite": 2, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.93, "os": 0.85, "value": 0.89, "quality": 0.09, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.177, "roe": -0.1723, "momentum_12_1": 2.2637 }, { "week_end_date": "2026-06-14", "price": 1.86, "os": 0.83, "value": 0.89, "quality": 0.08, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1836, "roe": -0.1723, "momentum_12_1": 1.9715 }, { "week_end_date": "2026-06-21", "price": 1.43, "os": 0.81, "value": 0.89, "quality": 0.07, "momentum": 0.76, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2397, "roe": -0.1723, "momentum_12_1": 0.906 }, { "week_end_date": "2026-06-28", "price": 1.42, "os": 0.5, "value": 0.89, "quality": 0.08, "momentum": 0.06, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2405, "roe": -0.1723, "momentum_12_1": -0.1772 }, { "week_end_date": "2026-07-05", "price": 1.54, "os": 0.49, "value": 0.89, "quality": 0.09, "momentum": 0.04, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2218, "roe": -0.1723, "momentum_12_1": -0.4062 }, { "week_end_date": "2026-07-12", "price": 1.71, "os": 0.5, "value": 0.89, "quality": 0.08, "momentum": 0.08, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1997, "roe": -0.1723, "momentum_12_1": -0.5156 }, { "week_end_date": "2026-07-19", "price": 1.68, "os": 0.47, "value": 0.9, "quality": 0.07, "momentum": 0.01, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.2033, "roe": -0.1723, "momentum_12_1": -0.7572 }, { "week_end_date": "2026-07-26", "price": 1.93, "os": 0.46, "value": 0.89, "quality": 0.08, "momentum": 0.02, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.177, "roe": -0.1723, "momentum_12_1": -0.694 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -239403800, "ebitda": -182191800, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116350000, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -239403800, "ebitda": -182191800, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116350000, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -239403800, "ebitda": -182191800, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116350000, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -239403800, "ebitda": -182191800, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116350000, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -239403800, "ebitda": -182191800, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116350000, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -239403800, "ebitda": -182191800, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116350000, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1481904943, "cost_of_revenue": 774043654, "gross_profit": 707861289, "ebit": -259207151, "ebitda": -259207151, "pretax_income": -239403800, "tax_provision": -774311, "net_income": -235699547, "net_income_to_common": -235699547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116424083, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131589780, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": -15254000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1466698000, "cost_of_revenue": 567585000, "gross_profit": 899113000, "ebit": -84483000, "ebitda": -38393000, "pretax_income": -588087000, "tax_provision": -905000, "net_income": -589527000, "net_income_to_common": -589527000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 587749000, "total_current_assets": 1724360000, "total_assets": 2735158000, "short_term_debt": 114676000, "long_term_debt": 125200000, "total_debt": 239876000, "total_liabilities": 776428000, "total_equity": 1839121000, "shares_outstanding": 134159860, "goodwill_and_intangibles": 127299000 }, "cash_flow": { "operating_cash_flow": -25633000, "capital_expenditure": 62548000, "free_cash_flow": 36915000, "dividends_paid": 43573000, "share_repurchases": -18237000, "shares_issued": null, "net_debt_issued": 40000000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -113150428, "ebitda": -50649797, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 198120000, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -113150428, "ebitda": -50649797, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 198120000, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -113150428, "ebitda": -50649797, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 198120000, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -113150428, "ebitda": -50649797, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 198120000, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -113150428, "ebitda": -50649797, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 198120000, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -113150428, "ebitda": -50649797, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 198120000, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 430157543, "cost_of_revenue": 249479938, "gross_profit": 180677597, "ebit": -57541860, "ebitda": -57541860, "pretax_income": -50649797, "tax_provision": -748440, "net_income": -48878577, "net_income_to_common": -48878577, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 467572210, "total_current_assets": 1483079387, "total_assets": 2654863728, "short_term_debt": 197380081, "long_term_debt": 182302000, "total_debt": 379001235, "total_liabilities": 1052048192, "total_equity": 1488767064, "shares_outstanding": 131264377, "goodwill_and_intangibles": 139974271 }, "cash_flow": { "operating_cash_flow": -105391000, "capital_expenditure": 196618000, "free_cash_flow": 91227000, "dividends_paid": 19028000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454363079, "cost_of_revenue": 252415385, "gross_profit": 201947693, "ebit": -101808165, "ebitda": -101808165, "pretax_income": -113150428, "tax_provision": -610453, "net_income": -107346654, "net_income_to_common": -107346654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116424083, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131132688, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454363079, "cost_of_revenue": 252415385, "gross_profit": 201947693, "ebit": -101808165, "ebitda": -101808165, "pretax_income": -113150428, "tax_provision": -610453, "net_income": -107346654, "net_income_to_common": -107346654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116424083, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131132688, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454363079, "cost_of_revenue": 252415385, "gross_profit": 201947693, "ebit": -101808165, "ebitda": -101808165, "pretax_income": -113150428, "tax_provision": -610453, "net_income": -107346654, "net_income_to_common": -107346654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116424083, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131132688, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454363079, "cost_of_revenue": 252415385, "gross_profit": 201947693, "ebit": -101808165, "ebitda": -101808165, "pretax_income": -113150428, "tax_provision": -610453, "net_income": -107346654, "net_income_to_common": -107346654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116424083, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131132688, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 454363079, "cost_of_revenue": 252415385, "gross_profit": 201947693, "ebit": -101808165, "ebitda": -101808165, "pretax_income": -113150428, "tax_provision": -610453, "net_income": -107346654, "net_income_to_common": -107346654, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 483203498, "total_current_assets": 1485541375, "total_assets": 2651323264, "short_term_debt": 116424083, "long_term_debt": 183364000, "total_debt": 299904845, "total_liabilities": 981440569, "total_equity": 1554304135, "shares_outstanding": 131132688, "goodwill_and_intangibles": 144873182 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }