{ "ticker": { "uuid": "245fec20-fcad-42e5-ab57-4704b7f60da4", "symbol": "SMSPHARMA", "name": "SMS Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/245fec20-fcad-42e5-ab57-4704b7f60da4/", "api_url": "https://sharemaestro.com/factors/api/tickers/245fec20-fcad-42e5-ab57-4704b7f60da4/" }, "ticker_metadata": { "id": 17462, "uuid": "245fec20-fcad-42e5-ab57-4704b7f60da4", "symbol": "SMSPHARMA", "name": "SMS Pharmaceuticals Limited", "asset_type": "equity", "market_cap": 34581012480, "stock_exchange_id": 7, "industry": "Drug Manufacturers - General", "sector": "Healthcare", "description": "SMS Pharmaceuticals Limited manufactures and sells active pharmaceutical ingredients (APIs) and its intermediates in India and internationally. It offers anti-retroviral, anti-inflammatory, anti-viral, anti-diabetic, anti-fungal, anti-epileptic, anti-migraine, anti-coagulant, anti-psychotic, anti-aginal, and anti-ulcer products. It is also involved in contract research activities on peptides. The company exports its products to approximately 75 countries. SMS Pharmaceuticals Limited was incorporated in 1987 and is headquartered in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "245fec20-fcad-42e5-ab57-4704b7f60da4", "symbol": "SMSPHARMA", "name": "SMS Pharmaceuticals Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Healthcare", "industry": "Drug Manufacturers - General", "page_url": "https://sharemaestro.com/factors/ticker/245fec20-fcad-42e5-ab57-4704b7f60da4/", "api_url": "https://sharemaestro.com/factors/api/tickers/245fec20-fcad-42e5-ab57-4704b7f60da4/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.24, "value": 0.18, "quality": 0.27, "momentum": 0.94, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 369.1, "market_cap": 34566964834.91, "pe_ratio": 33.8928, "earnings_yield": 0.0295, "ebitda_to_ev": 0.0476, "shareholder_yield": -0.0128, "roe": 0.1298, "piotroski_f_score": 5, "momentum_12_1": 0.701, "volatility_252d": 0.4225 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.096733+00:00", "batch_id": "" }, "size": { "price_close": 369.1, "market_cap": 34566964834.9122, "market_cap_usd": 34566964834.9122, "enterprise_value": 37758674834.9122, "shares_outstanding": 93652030, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.8928, "pb_ratio": 4.3989, "ptbv_ratio": 4.3989, "ps_ratio": 3.8976, "pcf_ratio": 58.3668, "pfcf_ratio": -48.4576, "ev_ebitda": 21.0199, "ev_ebit": 28.7445, "ev_sales": 4.2575, "ev_fcf": -52.9319, "earnings_yield": 0.0295, "fcf_yield": -0.0189, "price_to_sales": 3.8976, "price_to_book": 4.3989, "price_to_cashflow": 58.3668, "ebitda_to_ev": 0.0476, "sales_yield": 0.2349 }, "yield": { "dividend_yield": 0.001, "buyback_yield": -0.0138, "shareholder_yield": -0.0128, "debt_paydown_yield": 0, "total_yield": -0.0128 }, "quality": { "gross_margin": 0.3364, "operating_margin": 0.1481, "net_margin": 0.115, "ebitda_margin": 0.2025, "fcf_margin": -0.0804, "roe": 0.1298, "roa": 0.0749, "roic": 0.0892, "roc_greenblatt": null, "asset_turnover": 0.6509, "cash_conversion": -0.6994, "accruals_ratio": 0.0314, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2072, "revenue_stability_5y": 0.214, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.219, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7768, "debt_to_assets": 0.2679, "interest_coverage": 5.6925, "current_ratio": 1.8075, "quick_ratio": 1.8075, "net_debt": 3191710000, "local_beta": 1.5917, "volatility_252d": 0.4225, "volatility_60d": 0.8251, "max_drawdown_12m": -0.1396, "risk_adjusted_momentum": 1.6592 }, "growth": { "revenue_growth_1y": 0.133, "revenue_growth_3y_cagr": 0.195, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3965, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1629, "revenue_growth": 0.133, "earnings_growth": 0.3965 }, "momentum": { "price_return_1m": -0.1135, "price_return_3m": -0.0177, "price_return_6m": 0.1644, "price_return_9m": 0.5645, "price_return_12m": 0.508, "price_return_12m_ex1m": 0.701, "momentum_6m": 0.1644, "momentum_12m": 0.508, "momentum_12_1": 0.701, "distance_from_52w_high": -0.1396, "distance_from_52w_low": 0.6477, "relative_strength": 0.6157 }, "raw_ttm": { "revenue_ttm": 8868711000, "gross_profit_ttm": 2983862000, "ebit_ttm": 1313598000, "ebitda_ttm": 1796328000, "net_income_ttm": 1019891000, "eps_diluted_ttm": 10.8902, "operating_cash_flow_ttm": 592237000, "capital_expenditure_ttm": -1305582000, "fcf_ttm": -713345000, "dividends_paid_ttm": -35461000, "share_repurchases_ttm": null, "shares_issued_ttm": 476207000, "interest_expense_ttm": 230759000, "cash_and_equivalents": 458770000, "total_current_assets": 6380110000, "total_current_liabilities": 3529763000, "net_ppe": null, "total_assets": 13624392000, "total_debt": 3650480000, "total_equity": 7858088000, "net_working_capital": 4325656000, "book_value_per_share": 83.9073, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.9073 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 61, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 68, "rank_pcf": 85, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 70, "rank_dividend_yield": 46, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 38, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 63, "rank_fcf_margin": 76, "rank_piotroski": 47, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9 }, "composites": { "value_composite": 82, "quality_composite": 73, "momentum_composite": 6, "growth_composite": 24, "yield_composite": 78, "svqf_composite": 71, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.2205, "os_score": 0.24, "value_percentile": 0.18, "quality_percentile": 0.27, "momentum_percentile": 0.94, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7016, "ticker_id": 17462, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.096733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 369.1, "market_cap": 34566964834.9122, "market_cap_usd": 34566964834.9122, "enterprise_value": 37758674834.9122, "shares_outstanding": 93652030, "fx_rate_to_usd": null, "pe_ratio": 33.89280309, "pb_ratio": 4.39890274, "ptbv_ratio": 4.39890274, "ps_ratio": 3.89763122, "pcf_ratio": 58.36677687, "pfcf_ratio": -48.45756939, "ev_ebitda": 21.01992222, "ev_ebit": 28.74446736, "ev_sales": 4.25751553, "ev_fcf": -52.93185602, "earnings_yield": 0.02950479, "fcf_yield": -0.01889221, "dividend_yield": 0.00102586, "buyback_yield": -0.01377636, "shareholder_yield": -0.0127505, "debt_paydown_yield": 0, "total_yield": -0.0127505, "gross_margin": 0.33644822, "operating_margin": 0.148116, "net_margin": 0.11499879, "ebitda_margin": 0.20254668, "fcf_margin": -0.0804339, "roe": 0.1297887, "roa": 0.07485773, "roic": 0.08915987, "roc_greenblatt": null, "asset_turnover": 0.65094362, "cash_conversion": -0.69943259, "accruals_ratio": 0.03138885, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77679689, "debt_to_assets": 0.26793709, "interest_coverage": 5.69251037, "current_ratio": 1.80751796, "quick_ratio": 1.80751796, "net_debt": 3191710000, "revenue_growth_1y": 0.13302223, "revenue_growth_3y_cagr": 0.19496782, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39645608, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16292001, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.20722, "revenue_stability_5y": 0.213998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11348625, "price_return_3m": -0.01769792, "price_return_6m": 0.16435333, "price_return_9m": 0.56447012, "price_return_12m": 0.50798064, "price_return_12m_ex1m": 0.7010234, "distance_from_52w_high": -0.13962703, "distance_from_52w_low": 0.64774667, "relative_strength": 0.61566038, "local_beta": 1.5917, "volatility_252d": 0.422511, "volatility_60d": 0.825064, "max_drawdown_12m": -0.13962703, "revenue_ttm": 8868711000, "gross_profit_ttm": 2983862000, "ebit_ttm": 1313598000, "ebitda_ttm": 1796328000, "net_income_ttm": 1019891000, "eps_diluted_ttm": 10.89021776, "operating_cash_flow_ttm": 592237000, "capital_expenditure_ttm": -1305582000, "fcf_ttm": -713345000, "dividends_paid_ttm": -35461000, "share_repurchases_ttm": null, "shares_issued_ttm": 476207000, "interest_expense_ttm": 230759000, "cash_and_equivalents": 458770000, "total_current_assets": 6380110000, "total_current_liabilities": 3529763000, "net_ppe": null, "total_assets": 13624392000, "total_debt": 3650480000, "total_equity": 7858088000, "net_working_capital": 4325656000, "book_value_per_share": 83.90728957, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.90728957, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 68, "rank_pcf": 85, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 70, "rank_dividend_yield": 46, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 38, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 63, "rank_fcf_margin": 76, "rank_piotroski": 47, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9, "value_composite": 82, "quality_composite": 73, "momentum_composite": 6, "growth_composite": 24, "yield_composite": 78, "svqf_composite": 71, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 369.1, "os": 0.24, "value": 0.18, "quality": 0.27, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 33.8928, "earnings_yield": 0.0295, "shareholder_yield": -0.0128, "roe": 0.1298, "momentum_12_1": 0.701, "complete_fields": { "id": 7016, "ticker_id": 17462, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:39.096733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 369.1, "market_cap": 34566964834.9122, "market_cap_usd": 34566964834.9122, "enterprise_value": 37758674834.9122, "shares_outstanding": 93652030, "fx_rate_to_usd": null, "pe_ratio": 33.89280309, "pb_ratio": 4.39890274, "ptbv_ratio": 4.39890274, "ps_ratio": 3.89763122, "pcf_ratio": 58.36677687, "pfcf_ratio": -48.45756939, "ev_ebitda": 21.01992222, "ev_ebit": 28.74446736, "ev_sales": 4.25751553, "ev_fcf": -52.93185602, "earnings_yield": 0.02950479, "fcf_yield": -0.01889221, "dividend_yield": 0.00102586, "buyback_yield": -0.01377636, "shareholder_yield": -0.0127505, "debt_paydown_yield": 0, "total_yield": -0.0127505, "gross_margin": 0.33644822, "operating_margin": 0.148116, "net_margin": 0.11499879, "ebitda_margin": 0.20254668, "fcf_margin": -0.0804339, "roe": 0.1297887, "roa": 0.07485773, "roic": 0.08915987, "roc_greenblatt": null, "asset_turnover": 0.65094362, "cash_conversion": -0.69943259, "accruals_ratio": 0.03138885, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.77679689, "debt_to_assets": 0.26793709, "interest_coverage": 5.69251037, "current_ratio": 1.80751796, "quick_ratio": 1.80751796, "net_debt": 3191710000, "revenue_growth_1y": 0.13302223, "revenue_growth_3y_cagr": 0.19496782, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.39645608, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.16292001, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.20722, "revenue_stability_5y": 0.213998, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.11348625, "price_return_3m": -0.01769792, "price_return_6m": 0.16435333, "price_return_9m": 0.56447012, "price_return_12m": 0.50798064, "price_return_12m_ex1m": 0.7010234, "distance_from_52w_high": -0.13962703, "distance_from_52w_low": 0.64774667, "relative_strength": 0.61566038, "local_beta": 1.5917, "volatility_252d": 0.422511, "volatility_60d": 0.825064, "max_drawdown_12m": -0.13962703, "revenue_ttm": 8868711000, "gross_profit_ttm": 2983862000, "ebit_ttm": 1313598000, "ebitda_ttm": 1796328000, "net_income_ttm": 1019891000, "eps_diluted_ttm": 10.89021776, "operating_cash_flow_ttm": 592237000, "capital_expenditure_ttm": -1305582000, "fcf_ttm": -713345000, "dividends_paid_ttm": -35461000, "share_repurchases_ttm": null, "shares_issued_ttm": 476207000, "interest_expense_ttm": 230759000, "cash_and_equivalents": 458770000, "total_current_assets": 6380110000, "total_current_liabilities": 3529763000, "net_ppe": null, "total_assets": 13624392000, "total_debt": 3650480000, "total_equity": 7858088000, "net_working_capital": 4325656000, "book_value_per_share": 83.90728957, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 83.90728957, "universe_ticker_count": 1806, "sector": "Healthcare", "rank_pe": 61, "rank_pb": 69, "rank_ptbv": 69, "rank_ps": 68, "rank_pcf": 85, "rank_ev_ebitda": 66, "rank_ev_ebit": 65, "rank_earnings_yield": 61, "rank_fcf_yield": 70, "rank_dividend_yield": 46, "rank_shareholder_yield": 84, "rank_total_yield": 85, "rank_roe": 38, "rank_roc": 50, "rank_roic": 48, "rank_gross_margin": 63, "rank_fcf_margin": 76, "rank_piotroski": 47, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 26, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 9, "rank_momentum_12m_ex1m": 6, "rank_relative_strength": 9, "value_composite": 82, "quality_composite": 73, "momentum_composite": 6, "growth_composite": 24, "yield_composite": 78, "svqf_composite": 71, "vc1_composite": 82, "vc2_composite": 88, "vc3_composite": 87, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 83, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 8868710000, "cost_of_revenue": 5840453000, "gross_profit": 3028257000, "ebit": 1313594000, "ebitda": 1796325000, "pretax_income": null, "tax_provision": null, "net_income": 1019891000, "net_income_to_common": 1019891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458770000, "total_current_assets": 6380110000, "total_assets": 13624392000, "short_term_debt": 1934079000, "long_term_debt": 1716401000, "total_debt": 3650480000, "total_liabilities": null, "total_equity": 7858088000, "shares_outstanding": 93652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 592237000, "capital_expenditure": -1305582000, "free_cash_flow": -713345000, "dividends_paid": -35461000, "share_repurchases": null, "shares_issued": 476207000, "net_debt_issued": 540716000 }, "complete_fields": { "id": 379338, "ticker_id": 17462, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1796325000", "netIncome": "1019891000", "grossProfit": "3028257000", "totalRevenue": "8868710000", "costOfRevenue": "5840453000", "interestExpense": "230756000", "operatingIncome": "1313594000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "399193000" }, "balance": { "totalDebt": "3650480000", "totalAssets": "13624392000", "longTermDebt": "1716401000", "shortTermDebt": "1934079000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "93652030", "totalCurrentAssets": "6380110000", "totalShareholderEquity": "7858088000", "totalCurrentLiabilities": "3529763000", "cashAndShortTermInvestments": "458770000" }, "cashflow": { "freeCashFlow": "-713345000", "dividendsPaid": "-35461000", "issuanceOfDebt": "884236000", "issuanceOfStock": "476207000", "repaymentOfDebt": "-343520000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "592237000", "repurchaseOfStock": null, "capitalExpenditures": "-1305582000" } }, "revenue": 8868710000, "cost_of_revenue": 5840453000, "gross_profit": 3028257000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1313594000, "depreciation_amortisation": 399193000, "ebitda": 1796325000, "interest_expense": 230756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1019891000, "net_income_continuing_ops": null, "net_income_to_common": 1019891000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6380110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13624392000, "short_term_debt": 1934079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3529763000, "long_term_debt": 1716401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3650480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7858088000, "shares_outstanding": 93652030, "operating_cash_flow": 592237000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1305582000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -35461000, "share_repurchases": null, "shares_issued": 476207000, "net_debt_issued": 540716000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -713345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1796325000", "netIncome": "1019891000", "grossProfit": "3028257000", "totalRevenue": "8868710000", "costOfRevenue": "5840453000", "interestExpense": "230756000", "operatingIncome": "1313594000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "399193000" }, "balance": { "totalDebt": "3650480000", "totalAssets": "13624392000", "longTermDebt": "1716401000", "shortTermDebt": "1934079000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "93652030", "totalCurrentAssets": "6380110000", "totalShareholderEquity": "7858088000", "totalCurrentLiabilities": "3529763000", "cashAndShortTermInvestments": "458770000" }, "cashflow": { "freeCashFlow": "-713345000", "dividendsPaid": "-35461000", "issuanceOfDebt": "884236000", "issuanceOfStock": "476207000", "repaymentOfDebt": "-343520000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "592237000", "repurchaseOfStock": null, "capitalExpenditures": "-1305582000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 7827481000, "cost_of_revenue": 5180528000, "gross_profit": 2646953000, "ebit": 1046540000, "ebitda": 1452157000, "pretax_income": null, "tax_provision": null, "net_income": 691350000, "net_income_to_common": 691350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413991000, "total_current_assets": 5544680000, "total_assets": 11526813000, "short_term_debt": 1713915000, "long_term_debt": 1393642000, "total_debt": 3107557000, "total_liabilities": null, "total_equity": 6396443000, "shares_outstanding": 88652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 817093000, "capital_expenditure": -1233799000, "free_cash_flow": -416706000, "dividends_paid": -33861000, "share_repurchases": null, "shares_issued": 380903000, "net_debt_issued": 304301000 }, "complete_fields": { "id": 379343, "ticker_id": 17462, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1452157000", "netIncome": "691350000", "grossProfit": "2646953000", "totalRevenue": "7827481000", "costOfRevenue": "5180528000", "interestExpense": "185409000", "operatingIncome": "1046540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "128306000", "depreciationAndAmortization": "343373000" }, "balance": { "totalDebt": "3107557000", "totalAssets": "11526813000", "longTermDebt": "1393642000", "shortTermDebt": "1713915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88652030", "totalCurrentAssets": "5544680000", "totalShareholderEquity": "6396443000", "totalCurrentLiabilities": "3243686000", "cashAndShortTermInvestments": "413991000" }, "cashflow": { "freeCashFlow": "-416706000", "dividendsPaid": "-33861000", "issuanceOfDebt": "745267000", "issuanceOfStock": "380903000", "repaymentOfDebt": "-440966000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "817093000", "repurchaseOfStock": null, "capitalExpenditures": "-1233799000" } }, "revenue": 7827481000, "cost_of_revenue": 5180528000, "gross_profit": 2646953000, "research_and_development": 128306000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046540000, "depreciation_amortisation": 343373000, "ebitda": 1452157000, "interest_expense": 185409000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 691350000, "net_income_continuing_ops": null, "net_income_to_common": 691350000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5544680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11526813000, "short_term_debt": 1713915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3243686000, "long_term_debt": 1393642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3107557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6396443000, "shares_outstanding": 88652030, "operating_cash_flow": 817093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1233799000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -33861000, "share_repurchases": null, "shares_issued": 380903000, "net_debt_issued": 304301000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -416706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1452157000", "netIncome": "691350000", "grossProfit": "2646953000", "totalRevenue": "7827481000", "costOfRevenue": "5180528000", "interestExpense": "185409000", "operatingIncome": "1046540000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "128306000", "depreciationAndAmortization": "343373000" }, "balance": { "totalDebt": "3107557000", "totalAssets": "11526813000", "longTermDebt": "1393642000", "shortTermDebt": "1713915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88652030", "totalCurrentAssets": "5544680000", "totalShareholderEquity": "6396443000", "totalCurrentLiabilities": "3243686000", "cashAndShortTermInvestments": "413991000" }, "cashflow": { "freeCashFlow": "-416706000", "dividendsPaid": "-33861000", "issuanceOfDebt": "745267000", "issuanceOfStock": "380903000", "repaymentOfDebt": "-440966000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "817093000", "repurchaseOfStock": null, "capitalExpenditures": "-1233799000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 7064565000, "cost_of_revenue": 4977079000, "gross_profit": 2087486000, "ebit": 852482000, "ebitda": 1202402000, "pretax_income": null, "tax_provision": null, "net_income": 498260000, "net_income_to_common": 498260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 360395000, "total_current_assets": 5338948000, "total_assets": 10340926000, "short_term_debt": 1580924000, "long_term_debt": 1220863000, "total_debt": 2807705000, "total_liabilities": null, "total_equity": 5363289000, "shares_outstanding": 84652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 501247000, "capital_expenditure": -521600000, "free_cash_flow": -20353000, "dividends_paid": -25396000, "share_repurchases": null, "shares_issued": 284778000, "net_debt_issued": 275298000 }, "complete_fields": { "id": 379346, "ticker_id": 17462, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1202402000", "netIncome": "498260000", "grossProfit": "2087486000", "totalRevenue": "7064565000", "costOfRevenue": "4977079000", "interestExpense": "226177000", "operatingIncome": "852482000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "111131000", "depreciationAndAmortization": "315157000" }, "balance": { "totalDebt": "2807705000", "totalAssets": "10340926000", "longTermDebt": "1220863000", "shortTermDebt": "1580924000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84652030", "totalCurrentAssets": "5338948000", "totalShareholderEquity": "5363289000", "totalCurrentLiabilities": "3317184000", "cashAndShortTermInvestments": "360395000" }, "cashflow": { "freeCashFlow": "-20353000", "dividendsPaid": "-25396000", "issuanceOfDebt": "652934000", "issuanceOfStock": "284778000", "repaymentOfDebt": "-377636000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "501247000", "repurchaseOfStock": null, "capitalExpenditures": "-521600000" } }, "revenue": 7064565000, "cost_of_revenue": 4977079000, "gross_profit": 2087486000, "research_and_development": 111131000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 852482000, "depreciation_amortisation": 315157000, "ebitda": 1202402000, "interest_expense": 226177000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 498260000, "net_income_continuing_ops": null, "net_income_to_common": 498260000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 360395000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5338948000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 10340926000, "short_term_debt": 1580924000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3317184000, "long_term_debt": 1220863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2807705000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5363289000, "shares_outstanding": 84652030, "operating_cash_flow": 501247000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -521600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25396000, "share_repurchases": null, "shares_issued": 284778000, "net_debt_issued": 275298000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20353000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1202402000", "netIncome": "498260000", "grossProfit": "2087486000", "totalRevenue": "7064565000", "costOfRevenue": "4977079000", "interestExpense": "226177000", "operatingIncome": "852482000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "111131000", "depreciationAndAmortization": "315157000" }, "balance": { "totalDebt": "2807705000", "totalAssets": "10340926000", "longTermDebt": "1220863000", "shortTermDebt": "1580924000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "84652030", "totalCurrentAssets": "5338948000", "totalShareholderEquity": "5363289000", "totalCurrentLiabilities": "3317184000", "cashAndShortTermInvestments": "360395000" }, "cashflow": { "freeCashFlow": "-20353000", "dividendsPaid": "-25396000", "issuanceOfDebt": "652934000", "issuanceOfStock": "284778000", "repaymentOfDebt": "-377636000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "501247000", "repurchaseOfStock": null, "capitalExpenditures": "-521600000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 5197468000, "cost_of_revenue": 3906077000, "gross_profit": 1291391000, "ebit": 224814000, "ebitda": 584689000, "pretax_income": null, "tax_provision": null, "net_income": -70593000, "net_income_to_common": -70593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73078000, "total_current_assets": 4106486000, "total_assets": 8796101000, "short_term_debt": 1313801000, "long_term_debt": 1211333000, "total_debt": 2540669000, "total_liabilities": null, "total_equity": 4605252000, "shares_outstanding": 84652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 224500000, "capital_expenditure": -299207000, "free_cash_flow": -74707000, "dividends_paid": -25396000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -77671000 }, "complete_fields": { "id": 379347, "ticker_id": 17462, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "584689000", "netIncome": "-70593000", "grossProfit": "1291391000", "totalRevenue": "5197468000", "costOfRevenue": "3906077000", "interestExpense": "209944000", "operatingIncome": "224814000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "89192000", "depreciationAndAmortization": "321254000" }, "balance": { "totalDebt": "2540669000", "totalAssets": "8796101000", "longTermDebt": "1211333000", "shortTermDebt": "1313801000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84652030", "totalCurrentAssets": "4106486000", "totalShareholderEquity": "4605252000", "totalCurrentLiabilities": "2549135000", "cashAndShortTermInvestments": "73078000" }, "cashflow": { "freeCashFlow": "-74707000", "dividendsPaid": "-25396000", "issuanceOfDebt": "352908000", "issuanceOfStock": "0", "repaymentOfDebt": "-430579000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "224500000", "repurchaseOfStock": null, "capitalExpenditures": "-299207000" } }, "revenue": 5197468000, "cost_of_revenue": 3906077000, "gross_profit": 1291391000, "research_and_development": 89192000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224814000, "depreciation_amortisation": 321254000, "ebitda": 584689000, "interest_expense": 209944000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -70593000, "net_income_continuing_ops": null, "net_income_to_common": -70593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4106486000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 8796101000, "short_term_debt": 1313801000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2549135000, "long_term_debt": 1211333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2540669000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4605252000, "shares_outstanding": 84652030, "operating_cash_flow": 224500000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -299207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -25396000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -77671000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -74707000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "584689000", "netIncome": "-70593000", "grossProfit": "1291391000", "totalRevenue": "5197468000", "costOfRevenue": "3906077000", "interestExpense": "209944000", "operatingIncome": "224814000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "89192000", "depreciationAndAmortization": "321254000" }, "balance": { "totalDebt": "2540669000", "totalAssets": "8796101000", "longTermDebt": "1211333000", "shortTermDebt": "1313801000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "84652030", "totalCurrentAssets": "4106486000", "totalShareholderEquity": "4605252000", "totalCurrentLiabilities": "2549135000", "cashAndShortTermInvestments": "73078000" }, "cashflow": { "freeCashFlow": "-74707000", "dividendsPaid": "-25396000", "issuanceOfDebt": "352908000", "issuanceOfStock": "0", "repaymentOfDebt": "-430579000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "224500000", "repurchaseOfStock": null, "capitalExpenditures": "-299207000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379348, "ticker_id": 17462, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 2379475000, "cost_of_revenue": 1566646000, "gross_profit": 812829000, "ebit": 297691000, "ebitda": 424744000, "pretax_income": null, "tax_provision": null, "net_income": 327139000, "net_income_to_common": 327139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 458770000, "total_current_assets": 6380110000, "total_assets": 13624392000, "short_term_debt": 1934079000, "long_term_debt": 1716401000, "total_debt": 3650480000, "total_liabilities": null, "total_equity": 7858088000, "shares_outstanding": 93652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379337, "ticker_id": 17462, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "424744000", "netIncome": "327139000", "grossProfit": "812829000", "totalRevenue": "2379475000", "costOfRevenue": "1566646000", "interestExpense": "52767000", "operatingIncome": "297691000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101309000" }, "balance": { "totalDebt": "3650480000", "totalAssets": "13624392000", "longTermDebt": "1716401000", "shortTermDebt": "1934079000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "93652030", "totalCurrentAssets": "6380110000", "totalShareholderEquity": "7858088000", "totalCurrentLiabilities": "3529763000", "cashAndShortTermInvestments": "458770000" } }, "revenue": 2379475000, "cost_of_revenue": 1566646000, "gross_profit": 812829000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 297691000, "depreciation_amortisation": 101309000, "ebitda": 424744000, "interest_expense": 52767000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 327139000, "net_income_continuing_ops": null, "net_income_to_common": 327139000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 458770000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6380110000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13624392000, "short_term_debt": 1934079000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3529763000, "long_term_debt": 1716401000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3650480000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7858088000, "shares_outstanding": 93652030, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "424744000", "netIncome": "327139000", "grossProfit": "812829000", "totalRevenue": "2379475000", "costOfRevenue": "1566646000", "interestExpense": "52767000", "operatingIncome": "297691000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "101309000" }, "balance": { "totalDebt": "3650480000", "totalAssets": "13624392000", "longTermDebt": "1716401000", "shortTermDebt": "1934079000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "93652030", "totalCurrentAssets": "6380110000", "totalShareholderEquity": "7858088000", "totalCurrentLiabilities": "3529763000", "cashAndShortTermInvestments": "458770000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 2104470000, "cost_of_revenue": 1355587000, "gross_profit": 748883000, "ebit": 336300000, "ebitda": 473976000, "pretax_income": null, "tax_provision": null, "net_income": 234720000, "net_income_to_common": 234720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379339, "ticker_id": 17462, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "473976000", "netIncome": "234720000", "grossProfit": "748883000", "totalRevenue": "2104470000", "costOfRevenue": "1355587000", "interestExpense": "62223000", "operatingIncome": "336300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100152000" } }, "revenue": 2104470000, "cost_of_revenue": 1355587000, "gross_profit": 748883000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 336300000, "depreciation_amortisation": 100152000, "ebitda": 473976000, "interest_expense": 62223000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 234720000, "net_income_continuing_ops": null, "net_income_to_common": 234720000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "473976000", "netIncome": "234720000", "grossProfit": "748883000", "totalRevenue": "2104470000", "costOfRevenue": "1355587000", "interestExpense": "62223000", "operatingIncome": "336300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100152000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 2424295000, "cost_of_revenue": 1655630000, "gross_profit": 768665000, "ebit": 383441000, "ebitda": 497986000, "pretax_income": null, "tax_provision": null, "net_income": 253127000, "net_income_to_common": 253127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 994895000, "total_current_assets": 6611459000, "total_assets": 12764604000, "short_term_debt": 2029979000, "long_term_debt": 1213049000, "total_debt": 3243028000, "total_liabilities": null, "total_equity": 7293464000, "shares_outstanding": 93652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379340, "ticker_id": 17462, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "497986000", "netIncome": "253127000", "grossProfit": "768665000", "totalRevenue": "2424295000", "costOfRevenue": "1655630000", "interestExpense": "57362000", "operatingIncome": "383441000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100206000" }, "balance": { "totalDebt": "3243028000", "totalAssets": "12764604000", "longTermDebt": "1213049000", "shortTermDebt": "2029979000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "93652030", "totalCurrentAssets": "6611459000", "totalShareholderEquity": "7293464000", "totalCurrentLiabilities": "3751797000", "cashAndShortTermInvestments": "994895000" } }, "revenue": 2424295000, "cost_of_revenue": 1655630000, "gross_profit": 768665000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 383441000, "depreciation_amortisation": 100206000, "ebitda": 497986000, "interest_expense": 57362000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 253127000, "net_income_continuing_ops": null, "net_income_to_common": 253127000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 994895000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6611459000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12764604000, "short_term_debt": 2029979000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3751797000, "long_term_debt": 1213049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3243028000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7293464000, "shares_outstanding": 93652030, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "497986000", "netIncome": "253127000", "grossProfit": "768665000", "totalRevenue": "2424295000", "costOfRevenue": "1655630000", "interestExpense": "57362000", "operatingIncome": "383441000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "100206000" }, "balance": { "totalDebt": "3243028000", "totalAssets": "12764604000", "longTermDebt": "1213049000", "shortTermDebt": "2029979000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "93652030", "totalCurrentAssets": "6611459000", "totalShareholderEquity": "7293464000", "totalCurrentLiabilities": "3751797000", "cashAndShortTermInvestments": "994895000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 1960471000, "cost_of_revenue": 1306986000, "gross_profit": 653485000, "ebit": 296166000, "ebitda": 399622000, "pretax_income": null, "tax_provision": null, "net_income": 204905000, "net_income_to_common": 204905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379341, "ticker_id": 17462, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "399622000", "netIncome": "204905000", "grossProfit": "653485000", "totalRevenue": "1960471000", "costOfRevenue": "1306986000", "interestExpense": "58407000", "operatingIncome": "296166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97525000" } }, "revenue": 1960471000, "cost_of_revenue": 1306986000, "gross_profit": 653485000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 296166000, "depreciation_amortisation": 97525000, "ebitda": 399622000, "interest_expense": 58407000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 204905000, "net_income_continuing_ops": null, "net_income_to_common": 204905000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "399622000", "netIncome": "204905000", "grossProfit": "653485000", "totalRevenue": "1960471000", "costOfRevenue": "1306986000", "interestExpense": "58407000", "operatingIncome": "296166000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97525000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": 2481956000, "cost_of_revenue": 1717433000, "gross_profit": 764523000, "ebit": 321659000, "ebitda": 422299000, "pretax_income": null, "tax_provision": null, "net_income": 203148000, "net_income_to_common": 203148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 413991000, "total_current_assets": 5544680000, "total_assets": 11526813000, "short_term_debt": 1713915000, "long_term_debt": 1393642000, "total_debt": 3107557000, "total_liabilities": null, "total_equity": 6396443000, "shares_outstanding": 88652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379342, "ticker_id": 17462, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "422299000", "netIncome": "203148000", "grossProfit": "764523000", "totalRevenue": "2481956000", "costOfRevenue": "1717433000", "interestExpense": "50651000", "operatingIncome": "321659000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86399000" }, "balance": { "totalDebt": "3107557000", "totalAssets": "11526813000", "longTermDebt": "1393642000", "shortTermDebt": "1713915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88652030", "totalCurrentAssets": "5544680000", "totalShareholderEquity": "6396443000", "totalCurrentLiabilities": "3243686000", "cashAndShortTermInvestments": "413991000" } }, "revenue": 2481956000, "cost_of_revenue": 1717433000, "gross_profit": 764523000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 321659000, "depreciation_amortisation": 86399000, "ebitda": 422299000, "interest_expense": 50651000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 203148000, "net_income_continuing_ops": null, "net_income_to_common": 203148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 413991000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5544680000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11526813000, "short_term_debt": 1713915000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3243686000, "long_term_debt": 1393642000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3107557000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6396443000, "shares_outstanding": 88652030, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "422299000", "netIncome": "203148000", "grossProfit": "764523000", "totalRevenue": "2481956000", "costOfRevenue": "1717433000", "interestExpense": "50651000", "operatingIncome": "321659000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "86399000" }, "balance": { "totalDebt": "3107557000", "totalAssets": "11526813000", "longTermDebt": "1393642000", "shortTermDebt": "1713915000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "88652030", "totalCurrentAssets": "5544680000", "totalShareholderEquity": "6396443000", "totalCurrentLiabilities": "3243686000", "cashAndShortTermInvestments": "413991000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379344, "ticker_id": 17462, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 89006000, "total_current_assets": 5819422000, "total_assets": 11347282000, "short_term_debt": 1345569000, "long_term_debt": 1506132000, "total_debt": 2853432000, "total_liabilities": null, "total_equity": 5635498000, "shares_outstanding": 84652030, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 379345, "ticker_id": 17462, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:19:20.443244+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2853432000", "totalAssets": "11347282000", "longTermDebt": "1506132000", "shortTermDebt": "1345569000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "84652030", "totalCurrentAssets": "5819422000", "totalShareholderEquity": "5635498000", "totalCurrentLiabilities": "3753988000", "cashAndShortTermInvestments": "89006000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 89006000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5819422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 11347282000, "short_term_debt": 1345569000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3753988000, "long_term_debt": 1506132000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2853432000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5635498000, "shares_outstanding": 84652030, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2853432000", "totalAssets": "11347282000", "longTermDebt": "1506132000", "shortTermDebt": "1345569000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "84652030", "totalCurrentAssets": "5819422000", "totalShareholderEquity": "5635498000", "totalCurrentLiabilities": "3753988000", "cashAndShortTermInvestments": "89006000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }