{ "ticker": { "uuid": "246ac59c-d40e-4f2e-b839-3dc29a6cd8d2", "symbol": "INR", "name": "ioneer Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/246ac59c-d40e-4f2e-b839-3dc29a6cd8d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/246ac59c-d40e-4f2e-b839-3dc29a6cd8d2/" }, "ticker_metadata": { "id": 23669, "uuid": "246ac59c-d40e-4f2e-b839-3dc29a6cd8d2", "symbol": "INR", "name": "ioneer Ltd", "asset_type": "equity", "market_cap": 415075616, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "ioneer Ltd operates as a mineral exploration and development company in North America. It engages in the development of the Rhyolite Ridge lithium-boron project located in Nevada, the United States. The company was formerly known as Global Geoscience Limited and changed its name to ioneer Ltd in November 2018. The company was incorporated in 2001 and is based in North Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "246ac59c-d40e-4f2e-b839-3dc29a6cd8d2", "symbol": "INR", "name": "ioneer Ltd", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/246ac59c-d40e-4f2e-b839-3dc29a6cd8d2/", "api_url": "https://sharemaestro.com/factors/api/tickers/246ac59c-d40e-4f2e-b839-3dc29a6cd8d2/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.8, "value": 0.71, "quality": 0.7, "momentum": 0.71, "coverage": 0.606, "confidence": 0.542, "delta": null }, "headline_factors": { "price": 0.15, "market_cap": 391225877.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.042, "roe": -0.0415, "piotroski_f_score": 1, "momentum_12_1": 0.2174, "volatility_252d": 0.944 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.874314+00:00", "batch_id": "" }, "size": { "price_close": 0.15, "market_cap": 391225877.4, "market_cap_usd": 391225877.4, "enterprise_value": 366539877.4, "shares_outstanding": 2608172516, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.6988, "ptbv_ratio": 1.6988, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.4909, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -53.8633, "earnings_yield": null, "fcf_yield": -0.0186, "price_to_sales": null, "price_to_book": 1.6988, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.042, "shareholder_yield": -0.042, "debt_paydown_yield": 0.0034, "total_yield": -0.0385 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.0415, "roa": -0.0409, "roic": -0.0371, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.7123, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0012, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5844, "debt_to_assets": 0.0016, "interest_coverage": -5079.5, "current_ratio": 8.4903, "quick_ratio": 8.4903, "net_debt": -24686000, "local_beta": 0.9487, "volatility_252d": 0.944, "volatility_60d": 2.1201, "max_drawdown_12m": -0.56, "risk_adjusted_momentum": 0.2303 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.059, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0714, "price_return_3m": 0.0714, "price_return_6m": -0.1667, "price_return_9m": 0.0345, "price_return_12m": 0.3043, "price_return_12m_ex1m": 0.2174, "momentum_6m": -0.1667, "momentum_12m": 0.3043, "momentum_12_1": 0.2174, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.5789, "relative_strength": 0.2915 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": -277000, "ebit_ttm": -10159000, "ebitda_ttm": -9552000, "net_income_ttm": -9554000, "eps_diluted_ttm": -0.0037, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -6805000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16412000, "interest_expense_ttm": 2000, "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_current_liabilities": 2976000, "net_ppe": null, "total_assets": 233541000, "total_debt": 373000, "total_equity": 230298000, "net_working_capital": -1568000, "book_value_per_share": 0.0883, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0883 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 29, "quality_composite": 30, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.705, "os_score": 0.8, "value_percentile": 0.71, "quality_percentile": 0.7, "momentum_percentile": 0.71, "factor_coverage": 0.606, "signal_confidence": 0.542, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11063, "ticker_id": 23669, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.874314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.15, "market_cap": 391225877.4, "market_cap_usd": 391225877.4, "enterprise_value": 366539877.4, "shares_outstanding": 2608172516, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.69878105, "ptbv_ratio": 1.69878105, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.49094451, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -53.86331777, "earnings_yield": null, "fcf_yield": -0.01856551, "dividend_yield": 0, "buyback_yield": -0.04195019, "shareholder_yield": -0.04195019, "debt_paydown_yield": 0.00342513, "total_yield": -0.03852506, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.04148538, "roa": -0.04090931, "roic": -0.03705645, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.71226711, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.58438023, "debt_to_assets": 0.00159715, "interest_coverage": -5079.5, "current_ratio": 8.49025538, "quick_ratio": 8.49025538, "net_debt": -24686000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05898819, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07142857, "price_return_3m": 0.07142857, "price_return_6m": -0.16666667, "price_return_9m": 0.03448276, "price_return_12m": 0.30434783, "price_return_12m_ex1m": 0.2173913, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.57894737, "relative_strength": 0.29150104, "local_beta": 0.9487, "volatility_252d": 0.944018, "volatility_60d": 2.120121, "max_drawdown_12m": -0.56, "revenue_ttm": 0, "gross_profit_ttm": -277000, "ebit_ttm": -10159000, "ebitda_ttm": -9552000, "net_income_ttm": -9554000, "eps_diluted_ttm": -0.0036631, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -6805000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16412000, "interest_expense_ttm": 2000, "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_current_liabilities": 2976000, "net_ppe": null, "total_assets": 233541000, "total_debt": 373000, "total_equity": 230298000, "net_working_capital": -1568000, "book_value_per_share": 0.08829861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08829861, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 29, "quality_composite": 30, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.15, "os": 0.8, "value": 0.71, "quality": 0.7, "momentum": 0.71, "confidence": 0.542, "coverage": 0.606, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.042, "roe": -0.0415, "momentum_12_1": 0.2174, "complete_fields": { "id": 11063, "ticker_id": 23669, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:39:17.874314+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.15, "market_cap": 391225877.4, "market_cap_usd": 391225877.4, "enterprise_value": 366539877.4, "shares_outstanding": 2608172516, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.69878105, "ptbv_ratio": 1.69878105, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -57.49094451, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -53.86331777, "earnings_yield": null, "fcf_yield": -0.01856551, "dividend_yield": 0, "buyback_yield": -0.04195019, "shareholder_yield": -0.04195019, "debt_paydown_yield": 0.00342513, "total_yield": -0.03852506, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.04148538, "roa": -0.04090931, "roic": -0.03705645, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.71226711, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.58438023, "debt_to_assets": 0.00159715, "interest_coverage": -5079.5, "current_ratio": 8.49025538, "quick_ratio": 8.49025538, "net_debt": -24686000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.05898819, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07142857, "price_return_3m": 0.07142857, "price_return_6m": -0.16666667, "price_return_9m": 0.03448276, "price_return_12m": 0.30434783, "price_return_12m_ex1m": 0.2173913, "distance_from_52w_high": -0.4, "distance_from_52w_low": 0.57894737, "relative_strength": 0.29150104, "local_beta": 0.9487, "volatility_252d": 0.944018, "volatility_60d": 2.120121, "max_drawdown_12m": -0.56, "revenue_ttm": 0, "gross_profit_ttm": -277000, "ebit_ttm": -10159000, "ebitda_ttm": -9552000, "net_income_ttm": -9554000, "eps_diluted_ttm": -0.0036631, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": null, "fcf_ttm": -6805000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 16412000, "interest_expense_ttm": 2000, "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_current_liabilities": 2976000, "net_ppe": null, "total_assets": 233541000, "total_debt": 373000, "total_equity": 230298000, "net_working_capital": -1568000, "book_value_per_share": 0.08829861, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08829861, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 29, "quality_composite": 30, "momentum_composite": 29, "growth_composite": 29, "yield_composite": 29, "svqf_composite": 25, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 28, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.606, "signal_confidence": 0.542, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 277000, "gross_profit": -277000, "ebit": -10159000, "ebitda": -9552000, "pretax_income": null, "tax_provision": null, "net_income": -9554000, "net_income_to_common": -9554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_assets": 233541000, "short_term_debt": null, "long_term_debt": 267000, "total_debt": 373000, "total_liabilities": null, "total_equity": 230298000, "shares_outstanding": 2608172516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -6805000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16412000, "net_debt_issued": -1340000 }, "complete_fields": { "id": 413374, "ticker_id": 23669, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9552000", "netIncome": "-9554000", "grossProfit": "-277000", "totalRevenue": "0", "costOfRevenue": "277000", "interestExpense": "2000", "operatingIncome": "-10159000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373000", "totalAssets": "233541000", "longTermDebt": "267000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2608172516", "totalCurrentAssets": "25267000", "totalShareholderEquity": "230298000", "totalCurrentLiabilities": "2976000", "propertyPlantEquipmentNet": "203733000", "cashAndShortTermInvestments": "25059000" }, "cashflow": { "freeCashFlow": "-6805000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "16412000", "repaymentOfDebt": "-1340000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 0, "cost_of_revenue": 277000, "gross_profit": -277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10159000, "depreciation_amortisation": null, "ebitda": -9552000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -9554000, "net_income_continuing_ops": null, "net_income_to_common": -9554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25267000, "net_ppe": 203733000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 233541000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976000, "long_term_debt": 267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 230298000, "shares_outstanding": 2608172516, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16412000, "net_debt_issued": -1340000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -6805000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9552000", "netIncome": "-9554000", "grossProfit": "-277000", "totalRevenue": "0", "costOfRevenue": "277000", "interestExpense": "2000", "operatingIncome": "-10159000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "373000", "totalAssets": "233541000", "longTermDebt": "267000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2608172516", "totalCurrentAssets": "25267000", "totalShareholderEquity": "230298000", "totalCurrentLiabilities": "2976000", "propertyPlantEquipmentNet": "203733000", "cashAndShortTermInvestments": "25059000" }, "cashflow": { "freeCashFlow": "-6805000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "16412000", "repaymentOfDebt": "-1340000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 260000, "gross_profit": -260000, "ebit": -9194000, "ebitda": -7823000, "pretax_income": null, "tax_provision": null, "net_income": -7825000, "net_income_to_common": -7825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35715000, "total_current_assets": 36058000, "total_assets": 224475000, "short_term_debt": 1200000, "long_term_debt": 42000, "total_debt": 1283000, "total_liabilities": null, "total_equity": 218221000, "shares_outstanding": 2325614708, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2000, "free_cash_flow": -7200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25141000, "net_debt_issued": 1070000 }, "complete_fields": { "id": 413377, "ticker_id": 23669, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7823000", "netIncome": "-7825000", "grossProfit": "-260000", "totalRevenue": "0", "costOfRevenue": "260000", "interestExpense": "2000", "operatingIncome": "-9194000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "260000" }, "balance": { "totalDebt": "1283000", "totalAssets": "224475000", "longTermDebt": "42000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2325614708", "totalCurrentAssets": "36058000", "totalShareholderEquity": "218221000", "totalCurrentLiabilities": "6212000", "propertyPlantEquipmentNet": "188141000", "cashAndShortTermInvestments": "35715000" }, "cashflow": { "freeCashFlow": "-7200000", "dividendsPaid": null, "issuanceOfDebt": "1200000", "issuanceOfStock": "25141000", "repaymentOfDebt": "-130000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2000" } }, "revenue": 0, "cost_of_revenue": 260000, "gross_profit": -260000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9194000, "depreciation_amortisation": 260000, "ebitda": -7823000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7825000, "net_income_continuing_ops": null, "net_income_to_common": -7825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35715000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36058000, "net_ppe": 188141000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 224475000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6212000, "long_term_debt": 42000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 218221000, "shares_outstanding": 2325614708, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 25141000, "net_debt_issued": 1070000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7823000", "netIncome": "-7825000", "grossProfit": "-260000", "totalRevenue": "0", "costOfRevenue": "260000", "interestExpense": "2000", "operatingIncome": "-9194000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "260000" }, "balance": { "totalDebt": "1283000", "totalAssets": "224475000", "longTermDebt": "42000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2325614708", "totalCurrentAssets": "36058000", "totalShareholderEquity": "218221000", "totalCurrentLiabilities": "6212000", "propertyPlantEquipmentNet": "188141000", "cashAndShortTermInvestments": "35715000" }, "cashflow": { "freeCashFlow": "-7200000", "dividendsPaid": null, "issuanceOfDebt": "1200000", "issuanceOfStock": "25141000", "repaymentOfDebt": "-130000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 52000, "gross_profit": -52000, "ebit": -9651000, "ebitda": -6381000, "pretax_income": null, "tax_provision": null, "net_income": -6391000, "net_income_to_common": -6391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52709000, "total_current_assets": 53062000, "total_assets": 206319000, "short_term_debt": null, "long_term_debt": 78000, "total_debt": 212000, "total_liabilities": null, "total_equity": 197399000, "shares_outstanding": 2098818267, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -601000, "free_cash_flow": -8670000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -213000 }, "complete_fields": { "id": 413378, "ticker_id": 23669, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-6381000", "netIncome": "-6391000", "grossProfit": "-52000", "totalRevenue": "0", "costOfRevenue": "52000", "interestExpense": "10000", "operatingIncome": "-9651000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52000" }, "balance": { "totalDebt": "212000", "totalAssets": "206319000", "longTermDebt": "78000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2098818267", "totalCurrentAssets": "53062000", "totalShareholderEquity": "197399000", "totalCurrentLiabilities": "8842000", "propertyPlantEquipmentNet": "152950000", "cashAndShortTermInvestments": "52709000" }, "cashflow": { "freeCashFlow": "-8670000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-213000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-601000" } }, "revenue": 0, "cost_of_revenue": 52000, "gross_profit": -52000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9651000, "depreciation_amortisation": 52000, "ebitda": -6381000, "interest_expense": 10000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6391000, "net_income_continuing_ops": null, "net_income_to_common": -6391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52709000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 53062000, "net_ppe": 152950000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 206319000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8842000, "long_term_debt": 78000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 197399000, "shares_outstanding": 2098818267, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -213000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -8670000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-6381000", "netIncome": "-6391000", "grossProfit": "-52000", "totalRevenue": "0", "costOfRevenue": "52000", "interestExpense": "10000", "operatingIncome": "-9651000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "52000" }, "balance": { "totalDebt": "212000", "totalAssets": "206319000", "longTermDebt": "78000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2098818267", "totalCurrentAssets": "53062000", "totalShareholderEquity": "197399000", "totalCurrentLiabilities": "8842000", "propertyPlantEquipmentNet": "152950000", "cashAndShortTermInvestments": "52709000" }, "cashflow": { "freeCashFlow": "-8670000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-213000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-601000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 173000, "gross_profit": -173000, "ebit": -11955000, "ebitda": -8498000, "pretax_income": null, "tax_provision": null, "net_income": -8503000, "net_income_to_common": -8503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 94177000, "total_current_assets": 94318000, "total_assets": 213245000, "short_term_debt": null, "long_term_debt": 87000, "total_debt": 255000, "total_liabilities": null, "total_equity": 203699000, "shares_outstanding": 2091299420, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2751.64, "free_cash_flow": -9345000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71793000, "net_debt_issued": -162000 }, "complete_fields": { "id": 413379, "ticker_id": 23669, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-8498000", "netIncome": "-8503000", "grossProfit": "-173000", "totalRevenue": "0", "costOfRevenue": "173000", "interestExpense": "5000", "operatingIncome": "-11955000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173000" }, "balance": { "totalDebt": "255000", "totalAssets": "213245000", "longTermDebt": "87000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2091299420", "totalCurrentAssets": "94318000", "totalShareholderEquity": "203699000", "totalCurrentLiabilities": "9459000", "propertyPlantEquipmentNet": "118732000", "cashAndShortTermInvestments": "94177000" }, "cashflow": { "freeCashFlow": "-9345000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "71793000", "repaymentOfDebt": "-162000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2751.637224" } }, "revenue": 0, "cost_of_revenue": 173000, "gross_profit": -173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11955000, "depreciation_amortisation": 173000, "ebitda": -8498000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -8503000, "net_income_continuing_ops": null, "net_income_to_common": -8503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 94177000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 94318000, "net_ppe": 118732000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 213245000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9459000, "long_term_debt": 87000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 255000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 203699000, "shares_outstanding": 2091299420, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2751.6372, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 71793000, "net_debt_issued": -162000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -9345000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-8498000", "netIncome": "-8503000", "grossProfit": "-173000", "totalRevenue": "0", "costOfRevenue": "173000", "interestExpense": "5000", "operatingIncome": "-11955000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "173000" }, "balance": { "totalDebt": "255000", "totalAssets": "213245000", "longTermDebt": "87000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2091299420", "totalCurrentAssets": "94318000", "totalShareholderEquity": "203699000", "totalCurrentLiabilities": "9459000", "propertyPlantEquipmentNet": "118732000", "cashAndShortTermInvestments": "94177000" }, "cashflow": { "freeCashFlow": "-9345000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "71793000", "repaymentOfDebt": "-162000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-2751.637224" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4873925.59, "capital_expenditure": -5000, "free_cash_flow": -4878925.59, "dividends_paid": null, "share_repurchases": -3515000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413380, "ticker_id": 23669, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9767.385947" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-4873925.587546", "repurchaseOfStock": "-3515000", "capitalExpenditures": "-5000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 9767.3859, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -4873925.5875, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3515000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4878925.5875, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "9767.385947" }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-06-30", "operatingCashflow": "-4873925.587546", "repurchaseOfStock": "-3515000", "capitalExpenditures": "-5000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -9000, "free_cash_flow": -1235000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 413372, "ticker_id": 23669, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-1235000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1235000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-1235000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-9000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25059000, "total_current_assets": 25267000, "total_assets": 233541000, "short_term_debt": null, "long_term_debt": 267000, "total_debt": 373000, "total_liabilities": null, "total_equity": 230298000, "shares_outstanding": 2608172516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -2103000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16412000, "net_debt_issued": -140000 }, "complete_fields": { "id": 413373, "ticker_id": 23669, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "373000", "totalAssets": "233541000", "longTermDebt": "267000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2608172516", "totalCurrentAssets": "25267000", "totalShareholderEquity": "230298000", "totalCurrentLiabilities": "2976000", "propertyPlantEquipmentNet": "203733000", "cashAndShortTermInvestments": "25059000" }, "cashflow": { "freeCashFlow": "-2103000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "16412000", "repaymentOfDebt": "-140000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25059000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25267000, "net_ppe": 203733000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 233541000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2976000, "long_term_debt": 267000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 373000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 230298000, "shares_outstanding": 2608172516, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 16412000, "net_debt_issued": -140000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2103000, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "373000", "totalAssets": "233541000", "longTermDebt": "267000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2608172516", "totalCurrentAssets": "25267000", "totalShareholderEquity": "230298000", "totalCurrentLiabilities": "2976000", "propertyPlantEquipmentNet": "203733000", "cashAndShortTermInvestments": "25059000" }, "cashflow": { "freeCashFlow": "-2103000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "16412000", "repaymentOfDebt": "-140000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": -1094000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1200000 }, "complete_fields": { "id": 413375, "ticker_id": 23669, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-1094000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1094000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-1094000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": "0", "repaymentOfDebt": "-1200000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21552000, "total_current_assets": 22142000, "total_assets": 221148000, "short_term_debt": 1200000, "long_term_debt": 29000, "total_debt": 1320000, "total_liabilities": null, "total_equity": 216407000, "shares_outstanding": 2355672516, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 413376, "ticker_id": 23669, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:32:29.103028+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1320000", "totalAssets": "221148000", "longTermDebt": "29000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2355672516", "totalCurrentAssets": "22142000", "totalShareholderEquity": "216407000", "totalCurrentLiabilities": "4712000", "propertyPlantEquipmentNet": "198732000", "cashAndShortTermInvestments": "21552000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21552000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22142000, "net_ppe": 198732000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 221148000, "short_term_debt": 1200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4712000, "long_term_debt": 29000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1320000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 216407000, "shares_outstanding": 2355672516, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1320000", "totalAssets": "221148000", "longTermDebt": "29000", "shortTermDebt": "1200000", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2355672516", "totalCurrentAssets": "22142000", "totalShareholderEquity": "216407000", "totalCurrentLiabilities": "4712000", "propertyPlantEquipmentNet": "198732000", "cashAndShortTermInvestments": "21552000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 4, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }