{ "ticker": { "uuid": "2470c8c6-decb-4a14-81d6-50c136c404c5", "symbol": "MAZE", "name": "Maze Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2470c8c6-decb-4a14-81d6-50c136c404c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/2470c8c6-decb-4a14-81d6-50c136c404c5/" }, "latest_snapshot": { "ticker": { "uuid": "2470c8c6-decb-4a14-81d6-50c136c404c5", "symbol": "MAZE", "name": "Maze Therapeutics, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/2470c8c6-decb-4a14-81d6-50c136c404c5/", "api_url": "https://sharemaestro.com/factors/api/tickers/2470c8c6-decb-4a14-81d6-50c136c404c5/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.12, "value": 0.17, "quality": 0, "momentum": 0.85, "coverage": 0.848, "confidence": 0.822, "delta": 3 }, "headline_factors": { "price": 28.12, "market_cap": 1556308739.32, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0916, "roe": -0.3586, "piotroski_f_score": 3, "momentum_12_1": 0.4443, "volatility_252d": 0.7875 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0852, "shareholder_yield": -0.0916 }, "quality": { "roe": -0.3586, "roic": -0.447, "gross_margin": -0.1202, "fcf_margin": -6.0475, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": -0.8806, "eps_growth_1y": null, "fcf_growth_1y": -2.7025 }, "momentum": { "price_return_12m": 0.5816, "momentum_12_1": 0.4443, "relative_strength": 0.3855 }, "scores": { "value_percentile": 0.17, "quality_percentile": 0, "momentum_percentile": 0.85, "growth_composite": 91, "yield_composite": 93, "overall_composite": 88, "os_score": 0.12, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 24.27, "os": 0.15, "value": 0.18, "quality": 0, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1061, "roe": -0.3586, "momentum_12_1": 1.0131 }, { "week_end_date": "2026-06-14", "price": 24.05, "os": 0.12, "value": 0.18, "quality": 0, "momentum": 0.83, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1071, "roe": -0.3586, "momentum_12_1": 0.9075 }, { "week_end_date": "2026-06-21", "price": 25.68, "os": 0.15, "value": 0.18, "quality": 0, "momentum": 0.94, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1003, "roe": -0.3586, "momentum_12_1": 1.3059 }, { "week_end_date": "2026-06-28", "price": 28.43, "os": 0.13, "value": 0.17, "quality": 0, "momentum": 0.87, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0906, "roe": -0.3586, "momentum_12_1": 1.1814 }, { "week_end_date": "2026-07-05", "price": 31.26, "os": 0.16, "value": 0.17, "quality": 0, "momentum": 0.96, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0824, "roe": -0.3586, "momentum_12_1": 1.1104 }, { "week_end_date": "2026-07-12", "price": 30.57, "os": 0.15, "value": 0.17, "quality": 0, "momentum": 0.92, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0842, "roe": -0.3586, "momentum_12_1": 0.598 }, { "week_end_date": "2026-07-19", "price": 28.12, "os": 0.12, "value": 0.17, "quality": 0, "momentum": 0.85, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0916, "roe": -0.3586, "momentum_12_1": 0.4443 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2403000, "gross_profit": -2403000, "ebit": -131120000, "ebitda": -128717000, "pretax_income": -131120000, "tax_provision": null, "net_income": -131120000, "net_income_to_common": -131120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111940000, "capital_expenditure": 794000, "free_cash_flow": -111146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270275000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2403000, "gross_profit": -2403000, "ebit": -131120000, "ebitda": -128717000, "pretax_income": -131120000, "tax_provision": null, "net_income": -131120000, "net_income_to_common": -131120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111940000, "capital_expenditure": 794000, "free_cash_flow": -111146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270275000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2403000, "gross_profit": -2403000, "ebit": -131120000, "ebitda": -128717000, "pretax_income": -131120000, "tax_provision": null, "net_income": -131120000, "net_income_to_common": -131120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111940000, "capital_expenditure": 794000, "free_cash_flow": -111146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270275000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2403000, "gross_profit": -2403000, "ebit": -131120000, "ebitda": -128717000, "pretax_income": -131120000, "tax_provision": null, "net_income": -131120000, "net_income_to_common": -131120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111940000, "capital_expenditure": 794000, "free_cash_flow": -111146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270275000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2403000, "gross_profit": -2403000, "ebit": -131120000, "ebitda": -128717000, "pretax_income": -131120000, "tax_provision": null, "net_income": -131120000, "net_income_to_common": -131120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111940000, "capital_expenditure": 794000, "free_cash_flow": -111146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270275000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 2403000, "gross_profit": -2403000, "ebit": -142899000, "ebitda": -140496000, "pretax_income": -131120000, "tax_provision": null, "net_income": -131120000, "net_income_to_common": -131120000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -111940000, "capital_expenditure": 794000, "free_cash_flow": -111146000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 270275000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167500000, "cost_of_revenue": 3297000, "gross_profit": 167500000, "ebit": 53403000, "ebitda": 56700000, "pretax_income": 53403000, "tax_provision": 1172000, "net_income": 52231000, "net_income_to_common": 52231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196812000, "total_current_assets": 201671000, "total_assets": 240542000, "short_term_debt": 4632000, "long_term_debt": null, "total_debt": 26628000, "total_liabilities": 43638000, "total_equity": 196904000, "shares_outstanding": 43796057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75954000, "capital_expenditure": 1147000, "free_cash_flow": 77101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70793000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 167500000, "cost_of_revenue": 3297000, "gross_profit": 167500000, "ebit": 53403000, "ebitda": 56700000, "pretax_income": 53403000, "tax_provision": 1172000, "net_income": 52231000, "net_income_to_common": 52231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196812000, "total_current_assets": 201671000, "total_assets": 240542000, "short_term_debt": 4632000, "long_term_debt": null, "total_debt": 26628000, "total_liabilities": 43638000, "total_equity": 196904000, "shares_outstanding": 43796057, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75954000, "capital_expenditure": 1147000, "free_cash_flow": 77101000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 70793000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 444000, "gross_profit": 19556000, "ebit": -23342000, "ebitda": -22898000, "pretax_income": -24208000, "tax_provision": null, "net_income": -24208000, "net_income_to_common": -24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198766000, "total_current_assets": 379779000, "total_assets": 419710000, "short_term_debt": 4838000, "long_term_debt": 38833000, "total_debt": 61223000, "total_liabilities": 78009000, "total_equity": 341701000, "shares_outstanding": 53897216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39113000, "capital_expenditure": 93000, "free_cash_flow": -39020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 444000, "gross_profit": 19556000, "ebit": -23342000, "ebitda": -22898000, "pretax_income": -24208000, "tax_provision": null, "net_income": -24208000, "net_income_to_common": -24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198766000, "total_current_assets": 379779000, "total_assets": 419710000, "short_term_debt": 4838000, "long_term_debt": 38833000, "total_debt": 61223000, "total_liabilities": 78009000, "total_equity": 341701000, "shares_outstanding": 53897216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39113000, "capital_expenditure": 93000, "free_cash_flow": -39020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 444000, "gross_profit": 19556000, "ebit": -23342000, "ebitda": -22898000, "pretax_income": -24208000, "tax_provision": null, "net_income": -24208000, "net_income_to_common": -24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198766000, "total_current_assets": 379779000, "total_assets": 419710000, "short_term_debt": 4838000, "long_term_debt": 38833000, "total_debt": 61223000, "total_liabilities": 78009000, "total_equity": 341701000, "shares_outstanding": 53897216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39113000, "capital_expenditure": 93000, "free_cash_flow": -39020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 444000, "gross_profit": 19556000, "ebit": -23342000, "ebitda": -22898000, "pretax_income": -24208000, "tax_provision": null, "net_income": -24208000, "net_income_to_common": -24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198766000, "total_current_assets": 379779000, "total_assets": 419710000, "short_term_debt": 4838000, "long_term_debt": 38833000, "total_debt": 61223000, "total_liabilities": 78009000, "total_equity": 341701000, "shares_outstanding": 53897216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39113000, "capital_expenditure": 93000, "free_cash_flow": -39020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 444000, "gross_profit": 19556000, "ebit": -23342000, "ebitda": -22898000, "pretax_income": -24208000, "tax_provision": null, "net_income": -24208000, "net_income_to_common": -24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198766000, "total_current_assets": 379779000, "total_assets": 419710000, "short_term_debt": 4838000, "long_term_debt": 38833000, "total_debt": 61223000, "total_liabilities": 78009000, "total_equity": 341701000, "shares_outstanding": 53897216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39113000, "capital_expenditure": 93000, "free_cash_flow": -39020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20000000, "cost_of_revenue": 444000, "gross_profit": 19556000, "ebit": -26553000, "ebitda": -26109000, "pretax_income": -24208000, "tax_provision": null, "net_income": -24208000, "net_income_to_common": -24208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 198766000, "total_current_assets": 379779000, "total_assets": 419710000, "short_term_debt": 4838000, "long_term_debt": 38833000, "total_debt": 61223000, "total_liabilities": 78009000, "total_equity": 341701000, "shares_outstanding": 53897216, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39113000, "capital_expenditure": 93000, "free_cash_flow": -39020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 499000, "gross_profit": -499000, "ebit": -34568000, "ebitda": -34069000, "pretax_income": -34568000, "tax_provision": null, "net_income": -34568000, "net_income_to_common": -34568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 34000, "free_cash_flow": -27696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 163000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 499000, "gross_profit": -499000, "ebit": -34568000, "ebitda": -34069000, "pretax_income": -34568000, "tax_provision": null, "net_income": -34568000, "net_income_to_common": -34568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 34000, "free_cash_flow": -27696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 163000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 499000, "gross_profit": -499000, "ebit": -34568000, "ebitda": -34069000, "pretax_income": -34568000, "tax_provision": null, "net_income": -34568000, "net_income_to_common": -34568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 34000, "free_cash_flow": -27696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 163000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 499000, "gross_profit": -499000, "ebit": -34568000, "ebitda": -34069000, "pretax_income": -34568000, "tax_provision": null, "net_income": -34568000, "net_income_to_common": -34568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 34000, "free_cash_flow": -27696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 163000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 499000, "gross_profit": -499000, "ebit": -34568000, "ebitda": -34069000, "pretax_income": -34568000, "tax_provision": null, "net_income": -34568000, "net_income_to_common": -34568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 34000, "free_cash_flow": -27696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 163000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 499000, "gross_profit": -499000, "ebit": -38059000, "ebitda": -37560000, "pretax_income": -34568000, "tax_provision": null, "net_income": -34568000, "net_income_to_common": -34568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189247000, "total_current_assets": 349717000, "total_assets": 397127000, "short_term_debt": 4795000, "long_term_debt": null, "total_debt": 23306000, "total_liabilities": 42161000, "total_equity": 354966000, "shares_outstanding": 42976024, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27730000, "capital_expenditure": 34000, "free_cash_flow": -27696000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 163000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }