{ "ticker": { "uuid": "247f4967-6d64-4cc0-a78e-61d64afde50b", "symbol": "KC", "name": "Kingsoft Cloud Holdings\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/247f4967-6d64-4cc0-a78e-61d64afde50b/", "api_url": "https://sharemaestro.com/factors/api/tickers/247f4967-6d64-4cc0-a78e-61d64afde50b/" }, "latest_snapshot": { "ticker": { "uuid": "247f4967-6d64-4cc0-a78e-61d64afde50b", "symbol": "KC", "name": "Kingsoft Cloud Holdings\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/247f4967-6d64-4cc0-a78e-61d64afde50b/", "api_url": "https://sharemaestro.com/factors/api/tickers/247f4967-6d64-4cc0-a78e-61d64afde50b/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.62, "value": 0.95, "quality": 0.22, "momentum": 0.06, "coverage": 0.818, "confidence": 0.784, "delta": 1 }, "headline_factors": { "price": 9.47, "market_cap": 2835030727.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.4196, "shareholder_yield": null, "roe": -0.1073, "piotroski_f_score": 4, "momentum_12_1": -0.457, "volatility_252d": 0.6052 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 2.3834, "earnings_yield": null, "fcf_yield": 3.5239, "shareholder_yield": null }, "quality": { "roe": -0.1073, "roic": -0.0195, "gross_margin": 0.1487, "fcf_margin": 1.6888, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.2899, "eps_growth_1y": null, "fcf_growth_1y": 12.1228 }, "momentum": { "price_return_12m": -0.4006, "momentum_12_1": -0.457, "relative_strength": -0.6169 }, "scores": { "value_percentile": 0.95, "quality_percentile": 0.22, "momentum_percentile": 0.06, "growth_composite": 19, "yield_composite": 63, "overall_composite": 38, "os_score": 0.62, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.69, "os": 0.73, "value": 0.94, "quality": 0.22, "momentum": 0.31, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": 0.3266 }, { "week_end_date": "2026-06-14", "price": 10.73, "os": 0.68, "value": 0.95, "quality": 0.22, "momentum": 0.2, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": 0.2333 }, { "week_end_date": "2026-06-21", "price": 10.06, "os": 0.72, "value": 0.95, "quality": 0.23, "momentum": 0.24, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": 0.2269 }, { "week_end_date": "2026-06-28", "price": 8.58, "os": 0.64, "value": 0.95, "quality": 0.23, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": -0.0238 }, { "week_end_date": "2026-07-05", "price": 9.1, "os": 0.67, "value": 0.95, "quality": 0.22, "momentum": 0.16, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": -0.0275 }, { "week_end_date": "2026-07-12", "price": 10.91, "os": 0.75, "value": 0.95, "quality": 0.24, "momentum": 0.3, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": -0.0718 }, { "week_end_date": "2026-07-19", "price": 9.54, "os": 0.63, "value": 0.95, "quality": 0.22, "momentum": 0.06, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": -0.3677 }, { "week_end_date": "2026-07-26", "price": 9.47, "os": 0.62, "value": 0.95, "quality": 0.22, "momentum": 0.06, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": -0.1073, "momentum_12_1": -0.457 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4533333000, "net_debt_issued": 537345000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 7785180000, "cost_of_revenue": 6444254000, "gross_profit": 1340926000, "ebit": -1750861000, "ebitda": -487771000, "pretax_income": -1980566000, "tax_provision": -1524000, "net_income": -1966680000, "net_income_to_common": -1966680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648764000, "total_current_assets": 6840786000, "total_assets": 17592654000, "short_term_debt": 2771883000, "long_term_debt": 1660584000, "total_debt": 5195323000, "total_liabilities": 12087334000, "total_equity": 5168040000, "shares_outstanding": 245092000, "goodwill_and_intangibles": 5300604000 }, "cash_flow": { "operating_cash_flow": 628419000, "capital_expenditure": 3683189000, "free_cash_flow": 4311608000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 3468592000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 533977999, "capital_expenditure": 4742365000, "free_cash_flow": 5276342999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 533977999, "capital_expenditure": 4742365000, "free_cash_flow": 5276342999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 533977999, "capital_expenditure": 4742365000, "free_cash_flow": 5276342999, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6997271000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "ebit": -22894000, "ebitda": 2457470000, "pretax_income": -176309000, "tax_provision": -13437000, "net_income": -160240000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 302952759, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "ebit": -22894000, "ebitda": 2457470000, "pretax_income": -176309000, "tax_provision": -13437000, "net_income": -160240000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 302952759, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "ebit": -22894000, "ebitda": 2457470000, "pretax_income": -176309000, "tax_provision": -13437000, "net_income": -160240000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 302952759, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "ebit": -22894000, "ebitda": 2457470000, "pretax_income": -176309000, "tax_provision": -13437000, "net_income": -160240000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 302952759, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "ebit": -22894000, "ebitda": 2457470000, "pretax_income": -176309000, "tax_provision": -13437000, "net_income": -160240000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6468013155, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 302952759, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }