{ "ticker": { "uuid": "247f4967-6d64-4cc0-a78e-61d64afde50b", "symbol": "KC", "name": "Kingsoft Cloud Holdings\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/247f4967-6d64-4cc0-a78e-61d64afde50b/", "api_url": "https://sharemaestro.com/factors/api/tickers/247f4967-6d64-4cc0-a78e-61d64afde50b/" }, "ticker_metadata": { "id": 6792, "uuid": "247f4967-6d64-4cc0-a78e-61d64afde50b", "symbol": "KC", "name": "Kingsoft Cloud Holdings\u00a0Ltd", "asset_type": "equity", "market_cap": 3676259000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Kingsoft Cloud Holdings Limited provides cloud services to companies and organizations in China. The company is headquartered in Beijing, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "247f4967-6d64-4cc0-a78e-61d64afde50b", "symbol": "KC", "name": "Kingsoft Cloud Holdings\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/247f4967-6d64-4cc0-a78e-61d64afde50b/", "api_url": "https://sharemaestro.com/factors/api/tickers/247f4967-6d64-4cc0-a78e-61d64afde50b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.74, "value": 0.95, "quality": 0.25, "momentum": 0.29, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 11.69, "market_cap": 3550105285.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.1073, "piotroski_f_score": 4, "momentum_12_1": 0.3266, "volatility_252d": 0.6764 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.675087+00:00", "batch_id": "" }, "size": { "price_close": 11.69, "market_cap": 3550105285.16, "market_cap_usd": 3550105285.16, "enterprise_value": 5581153285.16, "shares_outstanding": 303687364, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3944, "ptbv_ratio": 0.9086, "ps_ratio": 0.3449, "pcf_ratio": 0.6747, "pfcf_ratio": 0.1984, "ev_ebitda": null, "ev_ebit": -16.8332, "ev_sales": 0.5423, "ev_fcf": 0.312, "earnings_yield": null, "fcf_yield": 3.2054, "price_to_sales": 0.3449, "price_to_book": 0.3944, "price_to_cashflow": 0.6747, "ebitda_to_ev": null, "sales_yield": 1.8441 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1487, "operating_margin": -0.0322, "net_margin": -0.0939, "ebitda_margin": -0.0399, "fcf_margin": 1.7382, "roe": -0.1073, "roa": -0.034, "roic": -0.0225, "roc_greenblatt": null, "asset_turnover": 0.3617, "cash_conversion": -18.5169, "accruals_ratio": -0.2189, "sbc_to_revenue": 0.0434, "piotroski_f_score": 4, "altman_z_score": -0.3224, "earnings_stability_5y": 0.8703, "revenue_stability_5y": 0.2499, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0538, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1615, "net_debt_to_ebitda": -4.9427, "debt_to_assets": 0.2437, "interest_coverage": -0.5871, "current_ratio": 1.0278, "quick_ratio": 1.0278, "net_debt": 2031048000, "local_beta": -0.0006, "volatility_252d": 0.6764, "volatility_60d": 1.2128, "max_drawdown_12m": -0.358, "risk_adjusted_momentum": 0.4829 }, "growth": { "revenue_growth_1y": 0.2899, "revenue_growth_3y_cagr": 0.0533, "revenue_growth_5y_cagr": 0.0776, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 12.5068, "book_value_growth_1y": 0.6148, "revenue_growth": 0.2899, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2639, "price_return_3m": -0.025, "price_return_6m": -0.0143, "price_return_9m": -0.1541, "price_return_12m": -0.0234, "price_return_12m_ex1m": 0.3266, "momentum_6m": -0.0143, "momentum_12m": -0.0234, "momentum_12_1": 0.3266, "distance_from_52w_high": -0.358, "distance_from_52w_low": 0.0895, "relative_strength": -0.1813 }, "raw_ttm": { "revenue_ttm": 10292374000, "gross_profit_ttm": 1530850000, "ebit_ttm": -331555712, "ebitda_ttm": -410919000, "net_income_ttm": -966145000, "eps_diluted_ttm": -3.1814, "operating_cash_flow_ttm": 5262044000, "capital_expenditure_ttm": 12627977171, "fcf_ttm": 17890021171, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564719949, "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_current_liabilities": 10216741000, "net_ppe": null, "total_assets": 28456254000, "total_debt": 6934845000, "total_equity": 9002209000, "net_working_capital": -978556000, "book_value_per_share": 29.643, "retained_earnings": -15591688000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3907343000, "tangible_book_per_share": 12.8663 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 88, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 69 }, "composites": { "value_composite": 5, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 18, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 26, "quality_value_composite": 0.4873, "os_score": 0.74, "value_percentile": 0.95, "quality_percentile": 0.25, "momentum_percentile": 0.29, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1688, "ticker_id": 6792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.675087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.69, "market_cap": 3550105285.16, "market_cap_usd": 3550105285.16, "enterprise_value": 5581153285.16, "shares_outstanding": 303687364, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39435935, "ptbv_ratio": 0.90857273, "ps_ratio": 0.3449258, "pcf_ratio": 0.67466279, "pfcf_ratio": 0.19844053, "ev_ebitda": null, "ev_ebit": -16.83322918, "ev_sales": 0.54226103, "ev_fcf": 0.31197019, "earnings_yield": null, "fcf_yield": 3.20543448, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14873634, "operating_margin": -0.03221373, "net_margin": -0.09386999, "ebitda_margin": -0.03992461, "fcf_margin": 1.73818219, "roe": -0.1073231, "roa": -0.03395194, "roic": -0.02253793, "roc_greenblatt": null, "asset_turnover": 0.36169111, "cash_conversion": -18.5169112, "accruals_ratio": -0.2188689, "sbc_to_revenue": 0.04342137, "debt_to_equity": 2.16146237, "net_debt_to_ebitda": -4.94269674, "debt_to_assets": 0.24370196, "interest_coverage": -0.58711528, "current_ratio": 1.02775063, "quick_ratio": 1.02775063, "net_debt": 2031048000, "revenue_growth_1y": 0.28985636, "revenue_growth_3y_cagr": 0.05328376, "revenue_growth_5y_cagr": 0.07762934, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 12.50678144, "book_value_growth_1y": 0.61479251, "piotroski_f_score": 4, "altman_z_score": -0.32241726, "earnings_stability_5y": 0.870339, "revenue_stability_5y": 0.249936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2638539, "price_return_3m": -0.02502085, "price_return_6m": -0.0143339, "price_return_9m": -0.15412446, "price_return_12m": -0.02339181, "price_return_12m_ex1m": 0.32664996, "distance_from_52w_high": -0.35804503, "distance_from_52w_low": 0.08946878, "relative_strength": -0.18133286, "local_beta": -0.0006, "volatility_252d": 0.676444, "volatility_60d": 1.212822, "max_drawdown_12m": -0.35804503, "revenue_ttm": 10292374000, "gross_profit_ttm": 1530850000, "ebit_ttm": -331555712, "ebitda_ttm": -410919000, "net_income_ttm": -966145000, "eps_diluted_ttm": -3.18138031, "operating_cash_flow_ttm": 5262044000, "capital_expenditure_ttm": 12627977171, "fcf_ttm": 17890021171, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564719949, "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_current_liabilities": 10216741000, "net_ppe": null, "total_assets": 28456254000, "total_debt": 6934845000, "total_equity": 9002209000, "net_working_capital": -978556000, "book_value_per_share": 29.64301472, "retained_earnings": -15591688000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3907343000, "tangible_book_per_share": 12.86633381, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 88, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 69, "value_composite": 5, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 18, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.69, "os": 0.74, "value": 0.95, "quality": 0.25, "momentum": 0.29, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1073, "momentum_12_1": 0.3266, "complete_fields": { "id": 1688, "ticker_id": 6792, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:39.675087+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.69, "market_cap": 3550105285.16, "market_cap_usd": 3550105285.16, "enterprise_value": 5581153285.16, "shares_outstanding": 303687364, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39435935, "ptbv_ratio": 0.90857273, "ps_ratio": 0.3449258, "pcf_ratio": 0.67466279, "pfcf_ratio": 0.19844053, "ev_ebitda": null, "ev_ebit": -16.83322918, "ev_sales": 0.54226103, "ev_fcf": 0.31197019, "earnings_yield": null, "fcf_yield": 3.20543448, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.14873634, "operating_margin": -0.03221373, "net_margin": -0.09386999, "ebitda_margin": -0.03992461, "fcf_margin": 1.73818219, "roe": -0.1073231, "roa": -0.03395194, "roic": -0.02253793, "roc_greenblatt": null, "asset_turnover": 0.36169111, "cash_conversion": -18.5169112, "accruals_ratio": -0.2188689, "sbc_to_revenue": 0.04342137, "debt_to_equity": 2.16146237, "net_debt_to_ebitda": -4.94269674, "debt_to_assets": 0.24370196, "interest_coverage": -0.58711528, "current_ratio": 1.02775063, "quick_ratio": 1.02775063, "net_debt": 2031048000, "revenue_growth_1y": 0.28985636, "revenue_growth_3y_cagr": 0.05328376, "revenue_growth_5y_cagr": 0.07762934, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 12.50678144, "book_value_growth_1y": 0.61479251, "piotroski_f_score": 4, "altman_z_score": -0.32241726, "earnings_stability_5y": 0.870339, "revenue_stability_5y": 0.249936, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.2638539, "price_return_3m": -0.02502085, "price_return_6m": -0.0143339, "price_return_9m": -0.15412446, "price_return_12m": -0.02339181, "price_return_12m_ex1m": 0.32664996, "distance_from_52w_high": -0.35804503, "distance_from_52w_low": 0.08946878, "relative_strength": -0.18133286, "local_beta": -0.0006, "volatility_252d": 0.676444, "volatility_60d": 1.212822, "max_drawdown_12m": -0.35804503, "revenue_ttm": 10292374000, "gross_profit_ttm": 1530850000, "ebit_ttm": -331555712, "ebitda_ttm": -410919000, "net_income_ttm": -966145000, "eps_diluted_ttm": -3.18138031, "operating_cash_flow_ttm": 5262044000, "capital_expenditure_ttm": 12627977171, "fcf_ttm": 17890021171, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 564719949, "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_current_liabilities": 10216741000, "net_ppe": null, "total_assets": 28456254000, "total_debt": 6934845000, "total_equity": 9002209000, "net_working_capital": -978556000, "book_value_per_share": 29.64301472, "retained_earnings": -15591688000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 3907343000, "tangible_book_per_share": 12.86633381, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 6, "rank_ptbv": 14, "rank_ps": 9, "rank_pcf": 2, "rank_ev_ebitda": 50, "rank_ev_ebit": 10, "rank_earnings_yield": 50, "rank_fcf_yield": 1, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 80, "rank_roc": 50, "rank_roic": 82, "rank_gross_margin": 88, "rank_fcf_margin": 3, "rank_piotroski": 73, "rank_accruals": 6, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 16, "rank_momentum_12m": 66, "rank_momentum_12m_ex1m": 34, "rank_relative_strength": 69, "value_composite": 5, "quality_composite": 75, "momentum_composite": 71, "growth_composite": 18, "yield_composite": 80, "svqf_composite": 54, "vc1_composite": 7, "vc2_composite": 12, "vc3_composite": 12, "trending_value_composite": null, "overall_composite": 26, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 68, "small_cap_core_rank": 14, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "ebit": -449847000, "ebitda": 2030517000, "pretax_income": -947895000, "tax_provision": -4203000, "net_income": -936251000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6414916225, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 273804334, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 3801028000, "capital_expenditure": 4742365000, "free_cash_flow": 8543393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104275, "ticker_id": 6792, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-449847000", "ebitda": "2030517000", "netIncome": "-936251000", "grossProfit": "1503408000", "depreciation": "None", "totalRevenue": "9558619000", "costOfRevenue": "8055211000", "interestIncome": "80859000", "incomeBeforeTax": "-947895000", "interestExpense": "484478759", "operatingIncome": "-527371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4203000", "reportedCurrency": "CNY", "netInterestIncome": "-417189000", "nonInterestIncome": "None", "operatingExpenses": "2030779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8055211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480364000", "sellingGeneralAndAdministrative": "1054269000", "netIncomeFromContinuingOperations": "-943692000" }, "balance": { "goodwill": "4608656886", "inventory": "None", "commonStock": "30907662", "currentDebt": "None", "investments": "None", "totalAssets": "26746209937", "longTermDebt": "3023538000", "shortTermDebt": "3391378225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "533108258", "reportedCurrency": "CNY", "retainedEarnings": "-15257577719", "totalLiabilities": "17427245472", "otherCurrentAssets": "2593964770", "totalCurrentAssets": "11030438627", "currentLongTermDebt": "3348279000", "longTermInvestments": "234166000", "shortTermInvestments": "0", "currentNetReceivables": "2315341449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15715771309", "currentAccountsPayable": "2015735782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6468013155", "totalShareholderEquity": "9322959008", "capitalLeaseObligations": "3912857000", "otherCurrentLiabilities": "4020229428", "totalCurrentLiabilities": "9427343436", "otherNonCurrentLiabilities": "32340000", "totalNonCurrentLiabilities": "7999902028", "cashAndShortTermInvestments": "6121132407", "commonStockSharesOutstanding": "273804334", "intangibleAssetsExcludingGoodwill": "533108258", "cashAndCashEquivalentsAtCarryingValue": "6121132407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3801028000", "capitalExpenditures": "4742365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182983000", "cashflowFromInvestment": "-4529729000", "stockBasedCompensation": "446909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9558619000, "cost_of_revenue": 8055211000, "gross_profit": 1503408000, "research_and_development": 810300000, "selling_general_admin": 1054269000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -449847000, "depreciation_amortisation": 2480364000, "ebitda": 2030517000, "interest_expense": 484478759, "interest_income": null, "other_non_operating": null, "pretax_income": -947895000, "tax_provision": -4203000, "effective_tax_rate": null, "net_income": -936251000, "net_income_continuing_ops": -943692000, "net_income_to_common": -936251000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6121132407, "short_term_investments": 0, "net_receivables": 2315341449, "inventory": null, "other_current_assets": null, "total_current_assets": 11030438627, "net_ppe": null, "goodwill": 4608656886, "intangible_assets": 533108258, "goodwill_and_intangibles": 5141765144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15715771309, "total_assets": 26746209937, "short_term_debt": 3391378225, "accounts_payable": 2015735782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9427343436, "long_term_debt": 3023538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7999902028, "total_liabilities": 17427245472, "total_debt": 6414916225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15257577719, "total_equity": 9322959008, "shares_outstanding": 273804334, "operating_cash_flow": 3801028000, "stock_based_compensation": 446909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4742365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4529729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4182983000, "free_cash_flow": 8543393000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-449847000", "ebitda": "2030517000", "netIncome": "-936251000", "grossProfit": "1503408000", "depreciation": "None", "totalRevenue": "9558619000", "costOfRevenue": "8055211000", "interestIncome": "80859000", "incomeBeforeTax": "-947895000", "interestExpense": "484478759", "operatingIncome": "-527371000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-4203000", "reportedCurrency": "CNY", "netInterestIncome": "-417189000", "nonInterestIncome": "None", "operatingExpenses": "2030779000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "810300000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8055211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2480364000", "sellingGeneralAndAdministrative": "1054269000", "netIncomeFromContinuingOperations": "-943692000" }, "balance": { "goodwill": "4608656886", "inventory": "None", "commonStock": "30907662", "currentDebt": "None", "investments": "None", "totalAssets": "26746209937", "longTermDebt": "3023538000", "shortTermDebt": "3391378225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "533108258", "reportedCurrency": "CNY", "retainedEarnings": "-15257577719", "totalLiabilities": "17427245472", "otherCurrentAssets": "2593964770", "totalCurrentAssets": "11030438627", "currentLongTermDebt": "3348279000", "longTermInvestments": "234166000", "shortTermInvestments": "0", "currentNetReceivables": "2315341449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15715771309", "currentAccountsPayable": "2015735782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6468013155", "totalShareholderEquity": "9322959008", "capitalLeaseObligations": "3912857000", "otherCurrentLiabilities": "4020229428", "totalCurrentLiabilities": "9427343436", "otherNonCurrentLiabilities": "32340000", "totalNonCurrentLiabilities": "7999902028", "cashAndShortTermInvestments": "6121132407", "commonStockSharesOutstanding": "273804334", "intangibleAssetsExcludingGoodwill": "533108258", "cashAndCashEquivalentsAtCarryingValue": "6121132407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "3801028000", "capitalExpenditures": "4742365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4182983000", "cashflowFromInvestment": "-4529729000", "stockBasedCompensation": "446909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 7785180000, "cost_of_revenue": 6444254000, "gross_profit": 1340926000, "ebit": -1750861000, "ebitda": -487771000, "pretax_income": -1980566000, "tax_provision": -1524000, "net_income": -1966680000, "net_income_to_common": -1966680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648764000, "total_current_assets": 6840786000, "total_assets": 17592654000, "short_term_debt": 2771883000, "long_term_debt": 1660584000, "total_debt": 4432467000, "total_liabilities": 12087334000, "total_equity": 5168040000, "shares_outstanding": 245092000, "goodwill_and_intangibles": 5300604000 }, "cash_flow": { "operating_cash_flow": 628419000, "capital_expenditure": 3683189000, "free_cash_flow": 4311608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104280, "ticker_id": 6792, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1750861000", "ebitda": "-487771000", "netIncome": "-1966680000", "grossProfit": "1340926000", "depreciation": "None", "totalRevenue": "7785180000", "costOfRevenue": "6444254000", "interestIncome": "27008000", "incomeBeforeTax": "-1980566000", "interestExpense": "232960025", "operatingIncome": "-825668000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1524000", "reportedCurrency": "CNY", "netInterestIncome": "-202697000", "nonInterestIncome": "None", "operatingExpenses": "2166594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6444254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263090000", "sellingGeneralAndAdministrative": "797265000", "netIncomeFromContinuingOperations": "-1979042000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25689000", "currentDebt": "None", "investments": "None", "totalAssets": "17592654000", "longTermDebt": "1660584000", "shortTermDebt": "2771883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "694880000", "reportedCurrency": "CNY", "retainedEarnings": "-14291957000", "totalLiabilities": "12087334000", "otherCurrentAssets": "1472224000", "totalCurrentAssets": "6840786000", "currentLongTermDebt": "2225765000", "longTermInvestments": "234182000", "shortTermInvestments": "90422000", "currentNetReceivables": "2629376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10751868000", "currentAccountsPayable": "1877004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5195323000", "totalShareholderEquity": "5168040000", "capitalLeaseObligations": "1308974000", "otherCurrentLiabilities": "3703193000", "totalCurrentLiabilities": "9159435000", "otherNonCurrentLiabilities": "37423000", "totalNonCurrentLiabilities": "2927899000", "cashAndShortTermInvestments": "2648764000", "commonStockSharesOutstanding": "245092000", "intangibleAssetsExcludingGoodwill": "694880000", "cashAndCashEquivalentsAtCarryingValue": "2648764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1979042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "628419000", "capitalExpenditures": "3683189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3255418000", "cashflowFromInvestment": "-3620445000", "stockBasedCompensation": "214441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7785180000, "cost_of_revenue": 6444254000, "gross_profit": 1340926000, "research_and_development": 845989000, "selling_general_admin": 797265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1750861000, "depreciation_amortisation": 1263090000, "ebitda": -487771000, "interest_expense": 232960025, "interest_income": null, "other_non_operating": null, "pretax_income": -1980566000, "tax_provision": -1524000, "effective_tax_rate": null, "net_income": -1966680000, "net_income_continuing_ops": -1979042000, "net_income_to_common": -1966680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648764000, "short_term_investments": 90422000, "net_receivables": 2629376000, "inventory": null, "other_current_assets": null, "total_current_assets": 6840786000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 694880000, "goodwill_and_intangibles": 5300604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10751868000, "total_assets": 17592654000, "short_term_debt": 2771883000, "accounts_payable": 1877004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9159435000, "long_term_debt": 1660584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2927899000, "total_liabilities": 12087334000, "total_debt": 4432467000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14291957000, "total_equity": 5168040000, "shares_outstanding": 245092000, "operating_cash_flow": 628419000, "stock_based_compensation": 214441000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3683189000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3620445000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3255418000, "free_cash_flow": 4311608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1750861000", "ebitda": "-487771000", "netIncome": "-1966680000", "grossProfit": "1340926000", "depreciation": "None", "totalRevenue": "7785180000", "costOfRevenue": "6444254000", "interestIncome": "27008000", "incomeBeforeTax": "-1980566000", "interestExpense": "232960025", "operatingIncome": "-825668000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1524000", "reportedCurrency": "CNY", "netInterestIncome": "-202697000", "nonInterestIncome": "None", "operatingExpenses": "2166594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "845989000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6444254000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1263090000", "sellingGeneralAndAdministrative": "797265000", "netIncomeFromContinuingOperations": "-1979042000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25689000", "currentDebt": "None", "investments": "None", "totalAssets": "17592654000", "longTermDebt": "1660584000", "shortTermDebt": "2771883000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "694880000", "reportedCurrency": "CNY", "retainedEarnings": "-14291957000", "totalLiabilities": "12087334000", "otherCurrentAssets": "1472224000", "totalCurrentAssets": "6840786000", "currentLongTermDebt": "2225765000", "longTermInvestments": "234182000", "shortTermInvestments": "90422000", "currentNetReceivables": "2629376000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10751868000", "currentAccountsPayable": "1877004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5195323000", "totalShareholderEquity": "5168040000", "capitalLeaseObligations": "1308974000", "otherCurrentLiabilities": "3703193000", "totalCurrentLiabilities": "9159435000", "otherNonCurrentLiabilities": "37423000", "totalNonCurrentLiabilities": "2927899000", "cashAndShortTermInvestments": "2648764000", "commonStockSharesOutstanding": "245092000", "intangibleAssetsExcludingGoodwill": "694880000", "cashAndCashEquivalentsAtCarryingValue": "2648764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1979042000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "628419000", "capitalExpenditures": "3683189000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3255418000", "cashflowFromInvestment": "-3620445000", "stockBasedCompensation": "214441000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1263090000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 7047461000, "cost_of_revenue": 6197292000, "gross_profit": 850169000, "ebit": -2019662000, "ebitda": -1079180000, "pretax_income": -2165688000, "tax_provision": 17959000, "net_income": -2176340000, "net_income_to_common": -2176340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2255287000, "total_current_assets": 6098124000, "total_assets": 15070278000, "short_term_debt": 1225817000, "long_term_debt": 100000000, "total_debt": 1325817000, "total_liabilities": 7824374000, "total_equity": 6890152000, "shares_outstanding": 238410000, "goodwill_and_intangibles": 5440202000 }, "cash_flow": { "operating_cash_flow": -169070000, "capital_expenditure": 1964738000, "free_cash_flow": 1795668000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104285, "ticker_id": 6792, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2019662000", "ebitda": "-1079180000", "netIncome": "-2176340000", "grossProfit": "850169000", "depreciation": "None", "totalRevenue": "7047461000", "costOfRevenue": "6197292000", "interestIncome": "78410000", "incomeBeforeTax": "-2165688000", "interestExpense": "146006268", "operatingIncome": "-1354518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17959000", "reportedCurrency": "CNY", "netInterestIncome": "-67616000", "nonInterestIncome": "None", "operatingExpenses": "2204687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6197292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940482000", "sellingGeneralAndAdministrative": "803216000", "netIncomeFromContinuingOperations": "-2183647000" }, "balance": { "goodwill": "4605724000", "inventory": "1253655000", "commonStock": "25443000", "currentDebt": "None", "investments": "None", "totalAssets": "15070278000", "longTermDebt": "100000000", "shortTermDebt": "1225817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834478000", "reportedCurrency": "CNY", "retainedEarnings": "-12315041000", "totalLiabilities": "7824374000", "otherCurrentAssets": "1334349000", "totalCurrentAssets": "6098124000", "currentLongTermDebt": "1110896000", "longTermInvestments": "259930000", "shortTermInvestments": "0", "currentNetReceivables": "2508488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8972154000", "currentAccountsPayable": "1805083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722470000", "totalShareholderEquity": "6890152000", "capitalLeaseObligations": "511574000", "otherCurrentLiabilities": "3170288000", "totalCurrentLiabilities": "6828590000", "otherNonCurrentLiabilities": "36642000", "totalNonCurrentLiabilities": "995784000", "cashAndShortTermInvestments": "2255287000", "commonStockSharesOutstanding": "238410000", "intangibleAssetsExcludingGoodwill": "834478000", "cashAndCashEquivalentsAtCarryingValue": "2255287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2183647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-169070000", "capitalExpenditures": "1964738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227852000", "cashflowFromInvestment": "-673186000", "stockBasedCompensation": "181645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7047461000, "cost_of_revenue": 6197292000, "gross_profit": 850169000, "research_and_development": 784807000, "selling_general_admin": 803216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2019662000, "depreciation_amortisation": 940482000, "ebitda": -1079180000, "interest_expense": 146006268, "interest_income": null, "other_non_operating": null, "pretax_income": -2165688000, "tax_provision": 17959000, "effective_tax_rate": null, "net_income": -2176340000, "net_income_continuing_ops": -2183647000, "net_income_to_common": -2176340000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2255287000, "short_term_investments": 0, "net_receivables": 2508488000, "inventory": 1253655000, "other_current_assets": null, "total_current_assets": 6098124000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 834478000, "goodwill_and_intangibles": 5440202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8972154000, "total_assets": 15070278000, "short_term_debt": 1225817000, "accounts_payable": 1805083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6828590000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995784000, "total_liabilities": 7824374000, "total_debt": 1325817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12315041000, "total_equity": 6890152000, "shares_outstanding": 238410000, "operating_cash_flow": -169070000, "stock_based_compensation": 181645000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1964738000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -673186000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -227852000, "free_cash_flow": 1795668000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2019662000", "ebitda": "-1079180000", "netIncome": "-2176340000", "grossProfit": "850169000", "depreciation": "None", "totalRevenue": "7047461000", "costOfRevenue": "6197292000", "interestIncome": "78410000", "incomeBeforeTax": "-2165688000", "interestExpense": "146006268", "operatingIncome": "-1354518000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "17959000", "reportedCurrency": "CNY", "netInterestIncome": "-67616000", "nonInterestIncome": "None", "operatingExpenses": "2204687000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "784807000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6197292000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "940482000", "sellingGeneralAndAdministrative": "803216000", "netIncomeFromContinuingOperations": "-2183647000" }, "balance": { "goodwill": "4605724000", "inventory": "1253655000", "commonStock": "25443000", "currentDebt": "None", "investments": "None", "totalAssets": "15070278000", "longTermDebt": "100000000", "shortTermDebt": "1225817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834478000", "reportedCurrency": "CNY", "retainedEarnings": "-12315041000", "totalLiabilities": "7824374000", "otherCurrentAssets": "1334349000", "totalCurrentAssets": "6098124000", "currentLongTermDebt": "1110896000", "longTermInvestments": "259930000", "shortTermInvestments": "0", "currentNetReceivables": "2508488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8972154000", "currentAccountsPayable": "1805083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722470000", "totalShareholderEquity": "6890152000", "capitalLeaseObligations": "511574000", "otherCurrentLiabilities": "3170288000", "totalCurrentLiabilities": "6828590000", "otherNonCurrentLiabilities": "36642000", "totalNonCurrentLiabilities": "995784000", "cashAndShortTermInvestments": "2255287000", "commonStockSharesOutstanding": "238410000", "intangibleAssetsExcludingGoodwill": "834478000", "cashAndCashEquivalentsAtCarryingValue": "2255287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2183647000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-169070000", "capitalExpenditures": "1964738000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-227852000", "cashflowFromInvestment": "-673186000", "stockBasedCompensation": "181645000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "940482000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 8180107000, "cost_of_revenue": 7750569000, "gross_profit": 429538000, "ebit": -2526103000, "ebitda": -1368679000, "pretax_income": -2663915000, "tax_provision": 24473000, "net_income": -2658184000, "net_income_to_common": -2658184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3419166000, "total_current_assets": 9048353000, "total_assets": 17316231000, "short_term_debt": 1046223000, "long_term_debt": null, "total_debt": 1046223000, "total_liabilities": 7732732000, "total_equity": 8801020000, "shares_outstanding": 242797000, "goodwill_and_intangibles": 5613744000 }, "cash_flow": { "operating_cash_flow": 188974000, "capital_expenditure": 1437408000, "free_cash_flow": 1626382000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104290, "ticker_id": 6792, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2526103000", "ebitda": "-1368679000", "netIncome": "-2658184000", "grossProfit": "429538000", "depreciation": "None", "totalRevenue": "8180107000", "costOfRevenue": "7750569000", "interestIncome": "80743000", "incomeBeforeTax": "-2663915000", "interestExpense": "140232492", "operatingIncome": "-2228407000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24473000", "reportedCurrency": "CNY", "netInterestIncome": "-57069000", "nonInterestIncome": "None", "operatingExpenses": "2657945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7750569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157424000", "sellingGeneralAndAdministrative": "1150548000", "netIncomeFromContinuingOperations": "-2688388000" }, "balance": { "goodwill": "4605724000", "inventory": "114560000", "commonStock": "25062000", "currentDebt": "None", "investments": "None", "totalAssets": "17316231000", "longTermDebt": "None", "shortTermDebt": "1046223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1008020000", "reportedCurrency": "CNY", "retainedEarnings": "-10116936000", "totalLiabilities": "7732732000", "otherCurrentAssets": "1079575000", "totalCurrentAssets": "9048353000", "currentLongTermDebt": "909500000", "longTermInvestments": "273580000", "shortTermInvestments": "1253670000", "currentNetReceivables": "3295942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8267878000", "currentAccountsPayable": "2301958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353533000", "shortLongTermDebtTotal": "1350097000", "totalShareholderEquity": "8801020000", "capitalLeaseObligations": "259782000", "otherCurrentLiabilities": "2829829000", "totalCurrentLiabilities": "6658626000", "otherNonCurrentLiabilities": "370531000", "totalNonCurrentLiabilities": "1074106000", "cashAndShortTermInvestments": "3419166000", "commonStockSharesOutstanding": "242797000", "intangibleAssetsExcludingGoodwill": "1008020000", "cashAndCashEquivalentsAtCarryingValue": "3419166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "188974000", "capitalExpenditures": "1437408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1152146000", "cashflowFromInvestment": "-32865000", "stockBasedCompensation": "359835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8180107000, "cost_of_revenue": 7750569000, "gross_profit": 429538000, "research_and_development": 971216000, "selling_general_admin": 1150548000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2526103000, "depreciation_amortisation": 1157424000, "ebitda": -1368679000, "interest_expense": 140232492, "interest_income": null, "other_non_operating": null, "pretax_income": -2663915000, "tax_provision": 24473000, "effective_tax_rate": null, "net_income": -2658184000, "net_income_continuing_ops": -2688388000, "net_income_to_common": -2658184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3419166000, "short_term_investments": 1253670000, "net_receivables": 3295942000, "inventory": 114560000, "other_current_assets": null, "total_current_assets": 9048353000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 1008020000, "goodwill_and_intangibles": 5613744000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8267878000, "total_assets": 17316231000, "short_term_debt": 1046223000, "accounts_payable": 2301958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6658626000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1074106000, "total_liabilities": 7732732000, "total_debt": 1046223000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10116936000, "total_equity": 8801020000, "shares_outstanding": 242797000, "operating_cash_flow": 188974000, "stock_based_compensation": 359835000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1437408000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32865000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1152146000, "free_cash_flow": 1626382000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2526103000", "ebitda": "-1368679000", "netIncome": "-2658184000", "grossProfit": "429538000", "depreciation": "None", "totalRevenue": "8180107000", "costOfRevenue": "7750569000", "interestIncome": "80743000", "incomeBeforeTax": "-2663915000", "interestExpense": "140232492", "operatingIncome": "-2228407000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24473000", "reportedCurrency": "CNY", "netInterestIncome": "-57069000", "nonInterestIncome": "None", "operatingExpenses": "2657945000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "971216000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7750569000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157424000", "sellingGeneralAndAdministrative": "1150548000", "netIncomeFromContinuingOperations": "-2688388000" }, "balance": { "goodwill": "4605724000", "inventory": "114560000", "commonStock": "25062000", "currentDebt": "None", "investments": "None", "totalAssets": "17316231000", "longTermDebt": "None", "shortTermDebt": "1046223000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1008020000", "reportedCurrency": "CNY", "retainedEarnings": "-10116936000", "totalLiabilities": "7732732000", "otherCurrentAssets": "1079575000", "totalCurrentAssets": "9048353000", "currentLongTermDebt": "909500000", "longTermInvestments": "273580000", "shortTermInvestments": "1253670000", "currentNetReceivables": "3295942000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8267878000", "currentAccountsPayable": "2301958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2353533000", "shortLongTermDebtTotal": "1350097000", "totalShareholderEquity": "8801020000", "capitalLeaseObligations": "259782000", "otherCurrentLiabilities": "2829829000", "totalCurrentLiabilities": "6658626000", "otherNonCurrentLiabilities": "370531000", "totalNonCurrentLiabilities": "1074106000", "cashAndShortTermInvestments": "3419166000", "commonStockSharesOutstanding": "242797000", "intangibleAssetsExcludingGoodwill": "1008020000", "cashAndCashEquivalentsAtCarryingValue": "3419166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2688388000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "188974000", "capitalExpenditures": "1437408000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1152146000", "cashflowFromInvestment": "-32865000", "stockBasedCompensation": "359835000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-208385000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 9060784000, "cost_of_revenue": 8709496000, "gross_profit": 351288000, "ebit": -1523975000, "ebitda": -668371000, "pretax_income": -1576015000, "tax_provision": 15741000, "net_income": -1588712000, "net_income_to_common": -1588712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4217528000, "total_current_assets": 12412816000, "total_assets": 21078040000, "short_term_debt": 1456756000, "long_term_debt": null, "total_debt": 1456756000, "total_liabilities": 9585617000, "total_equity": 10603949000, "shares_outstanding": 230596000, "goodwill_and_intangibles": 5794882000 }, "cash_flow": { "operating_cash_flow": -708869000, "capital_expenditure": 735391000, "free_cash_flow": 26522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104295, "ticker_id": 6792, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1523975000", "ebitda": "-668371000", "netIncome": "-1588712000", "grossProfit": "351288000", "depreciation": "None", "totalRevenue": "9060784000", "costOfRevenue": "8709496000", "interestIncome": "71942000", "incomeBeforeTax": "-1576015000", "interestExpense": "51366245", "operatingIncome": "-1724452000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15741000", "reportedCurrency": "CNY", "netInterestIncome": "19902000", "nonInterestIncome": "None", "operatingExpenses": "2075740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1043811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855604000", "sellingGeneralAndAdministrative": "487578000", "netIncomeFromContinuingOperations": "-1591756000" }, "balance": { "goodwill": "4625115000", "inventory": "239093000", "commonStock": "24782000", "currentDebt": "None", "investments": "None", "totalAssets": "21078040000", "longTermDebt": "None", "shortTermDebt": "1456756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1169767000", "reportedCurrency": "CNY", "retainedEarnings": "-7458752000", "totalLiabilities": "9585617000", "otherCurrentAssets": "1160006000", "totalCurrentAssets": "12412816000", "currentLongTermDebt": "1348166000", "longTermInvestments": "207166000", "shortTermInvestments": "2491056000", "currentNetReceivables": "4544226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8665224000", "currentAccountsPayable": "2938632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2620554000", "shortLongTermDebtTotal": "1615045000", "totalShareholderEquity": "10603949000", "capitalLeaseObligations": "266879000", "otherCurrentLiabilities": "2672830000", "totalCurrentLiabilities": "7515880000", "otherNonCurrentLiabilities": "1232677000", "totalNonCurrentLiabilities": "2069737000", "cashAndShortTermInvestments": "4217528000", "commonStockSharesOutstanding": "230596000", "intangibleAssetsExcludingGoodwill": "1169767000", "cashAndCashEquivalentsAtCarryingValue": "4217528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-708869000", "capitalExpenditures": "735391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2212487000", "cashflowFromInvestment": "-421623000", "stockBasedCompensation": "434350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9060784000, "cost_of_revenue": 8709496000, "gross_profit": 351288000, "research_and_development": 1043811000, "selling_general_admin": 487578000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1523975000, "depreciation_amortisation": 855604000, "ebitda": -668371000, "interest_expense": 51366245, "interest_income": null, "other_non_operating": null, "pretax_income": -1576015000, "tax_provision": 15741000, "effective_tax_rate": null, "net_income": -1588712000, "net_income_continuing_ops": -1591756000, "net_income_to_common": -1588712000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4217528000, "short_term_investments": 2491056000, "net_receivables": 4544226000, "inventory": 239093000, "other_current_assets": null, "total_current_assets": 12412816000, "net_ppe": null, "goodwill": 4625115000, "intangible_assets": 1169767000, "goodwill_and_intangibles": 5794882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8665224000, "total_assets": 21078040000, "short_term_debt": 1456756000, "accounts_payable": 2938632000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7515880000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2069737000, "total_liabilities": 9585617000, "total_debt": 1456756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7458752000, "total_equity": 10603949000, "shares_outstanding": 230596000, "operating_cash_flow": -708869000, "stock_based_compensation": 434350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 735391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -421623000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2212487000, "free_cash_flow": 26522000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1523975000", "ebitda": "-668371000", "netIncome": "-1588712000", "grossProfit": "351288000", "depreciation": "None", "totalRevenue": "9060784000", "costOfRevenue": "8709496000", "interestIncome": "71942000", "incomeBeforeTax": "-1576015000", "interestExpense": "51366245", "operatingIncome": "-1724452000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15741000", "reportedCurrency": "CNY", "netInterestIncome": "19902000", "nonInterestIncome": "None", "operatingExpenses": "2075740000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1043811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8709496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855604000", "sellingGeneralAndAdministrative": "487578000", "netIncomeFromContinuingOperations": "-1591756000" }, "balance": { "goodwill": "4625115000", "inventory": "239093000", "commonStock": "24782000", "currentDebt": "None", "investments": "None", "totalAssets": "21078040000", "longTermDebt": "None", "shortTermDebt": "1456756000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1169767000", "reportedCurrency": "CNY", "retainedEarnings": "-7458752000", "totalLiabilities": "9585617000", "otherCurrentAssets": "1160006000", "totalCurrentAssets": "12412816000", "currentLongTermDebt": "1348166000", "longTermInvestments": "207166000", "shortTermInvestments": "2491056000", "currentNetReceivables": "4544226000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8665224000", "currentAccountsPayable": "2938632000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2620554000", "shortLongTermDebtTotal": "1615045000", "totalShareholderEquity": "10603949000", "capitalLeaseObligations": "266879000", "otherCurrentLiabilities": "2672830000", "totalCurrentLiabilities": "7515880000", "otherNonCurrentLiabilities": "1232677000", "totalNonCurrentLiabilities": "2069737000", "cashAndShortTermInvestments": "4217528000", "commonStockSharesOutstanding": "230596000", "intangibleAssetsExcludingGoodwill": "1169767000", "cashAndCashEquivalentsAtCarryingValue": "4217528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1591756000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-708869000", "capitalExpenditures": "735391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2212487000", "cashflowFromInvestment": "-421623000", "stockBasedCompensation": "434350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 6577307000, "cost_of_revenue": 6220324000, "gross_profit": 356983000, "ebit": -937841000, "ebitda": -179803000, "pretax_income": -947294000, "tax_provision": 14904000, "net_income": -962259000, "net_income_to_common": -962259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3424674000, "total_current_assets": 9544718000, "total_assets": 11959412000, "short_term_debt": 429308000, "long_term_debt": null, "total_debt": 429308000, "total_liabilities": 3689164000, "total_equity": 8239989000, "shares_outstanding": 160859000, "goodwill_and_intangibles": 16573000 }, "cash_flow": { "operating_cash_flow": -290433000, "capital_expenditure": 1591643000, "free_cash_flow": 1301210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104300, "ticker_id": 6792, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-937841000", "ebitda": "-179803000", "netIncome": "-962259000", "grossProfit": "356983000", "depreciation": "None", "totalRevenue": "6577307000", "costOfRevenue": "6220324000", "interestIncome": "77118000", "incomeBeforeTax": "-947294000", "interestExpense": "8936969.20", "operatingIncome": "-1207250000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14904000", "reportedCurrency": "CNY", "netInterestIncome": "67665000", "nonInterestIncome": "None", "operatingExpenses": "1564233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6220324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758038000", "sellingGeneralAndAdministrative": "348011000", "netIncomeFromContinuingOperations": "-962198000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22801000", "currentDebt": "None", "investments": "None", "totalAssets": "11959412000", "longTermDebt": "None", "shortTermDebt": "429308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16573000", "reportedCurrency": "CNY", "retainedEarnings": "-5864356000", "totalLiabilities": "3689164000", "otherCurrentAssets": "887086000", "totalCurrentAssets": "9544718000", "currentLongTermDebt": "352839000", "longTermInvestments": "126583000", "shortTermInvestments": "2693019000", "currentNetReceivables": "2539939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414694000", "currentAccountsPayable": "2057355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2253956000", "shortLongTermDebtTotal": "612266000", "totalShareholderEquity": "8239989000", "capitalLeaseObligations": "259427000", "otherCurrentLiabilities": "767015000", "totalCurrentLiabilities": "3465599000", "otherNonCurrentLiabilities": "40578000", "totalNonCurrentLiabilities": "223565000", "cashAndShortTermInvestments": "3424674000", "commonStockSharesOutstanding": "160859000", "intangibleAssetsExcludingGoodwill": "16573000", "cashAndCashEquivalentsAtCarryingValue": "3424674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-290433000", "capitalExpenditures": "1591643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6124153000", "cashflowFromInvestment": "-4314003000", "stockBasedCompensation": "330114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6577307000, "cost_of_revenue": 6220324000, "gross_profit": 356983000, "research_and_development": 775130000, "selling_general_admin": 348011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -937841000, "depreciation_amortisation": 758038000, "ebitda": -179803000, "interest_expense": 8936969.2, "interest_income": null, "other_non_operating": null, "pretax_income": -947294000, "tax_provision": 14904000, "effective_tax_rate": null, "net_income": -962259000, "net_income_continuing_ops": -962198000, "net_income_to_common": -962259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3424674000, "short_term_investments": 2693019000, "net_receivables": 2539939000, "inventory": null, "other_current_assets": null, "total_current_assets": 9544718000, "net_ppe": null, "goodwill": 0, "intangible_assets": 16573000, "goodwill_and_intangibles": 16573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2414694000, "total_assets": 11959412000, "short_term_debt": 429308000, "accounts_payable": 2057355000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3465599000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 223565000, "total_liabilities": 3689164000, "total_debt": 429308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5864356000, "total_equity": 8239989000, "shares_outstanding": 160859000, "operating_cash_flow": -290433000, "stock_based_compensation": 330114000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1591643000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4314003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6124153000, "free_cash_flow": 1301210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-937841000", "ebitda": "-179803000", "netIncome": "-962259000", "grossProfit": "356983000", "depreciation": "None", "totalRevenue": "6577307000", "costOfRevenue": "6220324000", "interestIncome": "77118000", "incomeBeforeTax": "-947294000", "interestExpense": "8936969.20", "operatingIncome": "-1207250000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "14904000", "reportedCurrency": "CNY", "netInterestIncome": "67665000", "nonInterestIncome": "None", "operatingExpenses": "1564233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "775130000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6220324000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "758038000", "sellingGeneralAndAdministrative": "348011000", "netIncomeFromContinuingOperations": "-962198000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "22801000", "currentDebt": "None", "investments": "None", "totalAssets": "11959412000", "longTermDebt": "None", "shortTermDebt": "429308000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "16573000", "reportedCurrency": "CNY", "retainedEarnings": "-5864356000", "totalLiabilities": "3689164000", "otherCurrentAssets": "887086000", "totalCurrentAssets": "9544718000", "currentLongTermDebt": "352839000", "longTermInvestments": "126583000", "shortTermInvestments": "2693019000", "currentNetReceivables": "2539939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2414694000", "currentAccountsPayable": "2057355000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2253956000", "shortLongTermDebtTotal": "612266000", "totalShareholderEquity": "8239989000", "capitalLeaseObligations": "259427000", "otherCurrentLiabilities": "767015000", "totalCurrentLiabilities": "3465599000", "otherNonCurrentLiabilities": "40578000", "totalNonCurrentLiabilities": "223565000", "cashAndShortTermInvestments": "3424674000", "commonStockSharesOutstanding": "160859000", "intangibleAssetsExcludingGoodwill": "16573000", "cashAndCashEquivalentsAtCarryingValue": "3424674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-962198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-290433000", "capitalExpenditures": "1591643000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6124153000", "cashflowFromInvestment": "-4314003000", "stockBasedCompensation": "330114000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "758038000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 3956353000, "cost_of_revenue": 3948644000, "gross_profit": 7709000, "ebit": -1097271000, "ebitda": -492690000, "pretax_income": -1102196000, "tax_provision": 9003000, "net_income": -1111199000, "net_income_to_common": -1111199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2023263000, "total_current_assets": 4149739000, "total_assets": 6031821000, "short_term_debt": 100000000, "long_term_debt": 74351000, "total_debt": 174351000, "total_liabilities": 10229080000, "total_equity": -4197259000, "shares_outstanding": 59598000, "goodwill_and_intangibles": 7428000 }, "cash_flow": { "operating_cash_flow": -439132000, "capital_expenditure": 999653000, "free_cash_flow": 560521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104305, "ticker_id": 6792, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1097271000", "ebitda": "-492690000", "netIncome": "-1111199000", "grossProfit": "7709000", "depreciation": "None", "totalRevenue": "3956353000", "costOfRevenue": "3948644000", "interestIncome": "78612000", "incomeBeforeTax": "-1102196000", "interestExpense": "4911702.80", "operatingIncome": "-1143534000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9003000", "reportedCurrency": "CNY", "netInterestIncome": "73687000", "nonInterestIncome": "None", "operatingExpenses": "1151243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3948644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604581000", "sellingGeneralAndAdministrative": "176728000", "netIncomeFromContinuingOperations": "-1111199000" }, "balance": { "goodwill": "None", "inventory": "388275000", "commonStock": "5558000", "currentDebt": "None", "investments": "None", "totalAssets": "6031821000", "longTermDebt": "74351000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7428000", "reportedCurrency": "CNY", "retainedEarnings": "-4902097000", "totalLiabilities": "10229080000", "otherCurrentAssets": "405845000", "totalCurrentAssets": "4149739000", "currentLongTermDebt": "100000000", "longTermInvestments": "114876000", "shortTermInvestments": "225425000", "currentNetReceivables": "1479214376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882082000", "currentAccountsPayable": "1254589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1720974000", "shortLongTermDebtTotal": "174351000", "totalShareholderEquity": "-4197259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "963256000", "totalCurrentLiabilities": "2419991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7809089000", "cashAndShortTermInvestments": "2023263000", "commonStockSharesOutstanding": "59598000", "intangibleAssetsExcludingGoodwill": "7428000", "cashAndCashEquivalentsAtCarryingValue": "2023263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1111199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-439132000", "capitalExpenditures": "999653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64507000", "cashflowFromInvestment": "883247000", "stockBasedCompensation": "121279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "370294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3956353000, "cost_of_revenue": 3948644000, "gross_profit": 7709000, "research_and_development": 595169000, "selling_general_admin": 176728000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1097271000, "depreciation_amortisation": 604581000, "ebitda": -492690000, "interest_expense": 4911702.8, "interest_income": null, "other_non_operating": null, "pretax_income": -1102196000, "tax_provision": 9003000, "effective_tax_rate": null, "net_income": -1111199000, "net_income_continuing_ops": -1111199000, "net_income_to_common": -1111199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2023263000, "short_term_investments": 225425000, "net_receivables": 1479214376, "inventory": 388275000, "other_current_assets": null, "total_current_assets": 4149739000, "net_ppe": null, "goodwill": null, "intangible_assets": 7428000, "goodwill_and_intangibles": 7428000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1882082000, "total_assets": 6031821000, "short_term_debt": 100000000, "accounts_payable": 1254589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2419991000, "long_term_debt": 74351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7809089000, "total_liabilities": 10229080000, "total_debt": 174351000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4902097000, "total_equity": -4197259000, "shares_outstanding": 59598000, "operating_cash_flow": -439132000, "stock_based_compensation": 121279000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 999653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 883247000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64507000, "free_cash_flow": 560521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1097271000", "ebitda": "-492690000", "netIncome": "-1111199000", "grossProfit": "7709000", "depreciation": "None", "totalRevenue": "3956353000", "costOfRevenue": "3948644000", "interestIncome": "78612000", "incomeBeforeTax": "-1102196000", "interestExpense": "4911702.80", "operatingIncome": "-1143534000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "9003000", "reportedCurrency": "CNY", "netInterestIncome": "73687000", "nonInterestIncome": "None", "operatingExpenses": "1151243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "595169000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3948644000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "604581000", "sellingGeneralAndAdministrative": "176728000", "netIncomeFromContinuingOperations": "-1111199000" }, "balance": { "goodwill": "None", "inventory": "388275000", "commonStock": "5558000", "currentDebt": "None", "investments": "None", "totalAssets": "6031821000", "longTermDebt": "74351000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "7428000", "reportedCurrency": "CNY", "retainedEarnings": "-4902097000", "totalLiabilities": "10229080000", "otherCurrentAssets": "405845000", "totalCurrentAssets": "4149739000", "currentLongTermDebt": "100000000", "longTermInvestments": "114876000", "shortTermInvestments": "225425000", "currentNetReceivables": "1479214376", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1882082000", "currentAccountsPayable": "1254589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1720974000", "shortLongTermDebtTotal": "174351000", "totalShareholderEquity": "-4197259000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "963256000", "totalCurrentLiabilities": "2419991000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7809089000", "cashAndShortTermInvestments": "2023263000", "commonStockSharesOutstanding": "59598000", "intangibleAssetsExcludingGoodwill": "7428000", "cashAndCashEquivalentsAtCarryingValue": "2023263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1111199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-439132000", "capitalExpenditures": "999653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64507000", "cashflowFromInvestment": "883247000", "stockBasedCompensation": "121279000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "370294000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "604581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 2218172000, "cost_of_revenue": 2418562000, "gross_profit": -200390000, "ebit": -957984000, "ebitda": -545632000, "pretax_income": -996810000, "tax_provision": 9632000, "net_income": -1006442000, "net_income_to_common": -1006442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1507071000, "total_current_assets": 4734409000, "total_assets": 5859199000, "short_term_debt": 80786000, "long_term_debt": 174352000, "total_debt": 255138000, "total_liabilities": 9102310000, "total_equity": -3243111000, "shares_outstanding": 60910022, "goodwill_and_intangibles": 10147000 }, "cash_flow": { "operating_cash_flow": -383110000, "capital_expenditure": 1096192000, "free_cash_flow": 713082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104310, "ticker_id": 6792, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-957984000", "ebitda": "-545632000", "netIncome": "-1006442000", "grossProfit": "-200390000", "depreciation": "None", "totalRevenue": "2218172000", "costOfRevenue": "2418562000", "interestIncome": "116500000", "incomeBeforeTax": "-996810000", "interestExpense": "40340455", "operatingIncome": "-979425000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9632000", "reportedCurrency": "CNY", "netInterestIncome": "77674000", "nonInterestIncome": "None", "operatingExpenses": "779035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2418562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412352000", "sellingGeneralAndAdministrative": "146846000", "netIncomeFromContinuingOperations": "-1006442000" }, "balance": { "goodwill": "None", "inventory": "226563000", "commonStock": "4851000", "currentDebt": "None", "investments": "None", "totalAssets": "5859199000", "longTermDebt": "174352000", "shortTermDebt": "80786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10147000", "reportedCurrency": "CNY", "retainedEarnings": "-3790898000", "totalLiabilities": "9102310000", "otherCurrentAssets": "11485000", "totalCurrentAssets": "4734409000", "currentLongTermDebt": "80786000", "longTermInvestments": "5000000", "shortTermInvestments": "2208105000", "currentNetReceivables": "781185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124790000", "currentAccountsPayable": "720805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1043155000", "shortLongTermDebtTotal": "400138000", "totalShareholderEquity": "-3243111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "596252000", "totalCurrentLiabilities": "1436887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7665423000", "cashAndShortTermInvestments": "1507071000", "commonStockSharesOutstanding": "60910022", "intangibleAssetsExcludingGoodwill": "10147000", "cashAndCashEquivalentsAtCarryingValue": "1507071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1006442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-383110000", "capitalExpenditures": "1096192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2435832000", "cashflowFromInvestment": "-1173559000", "stockBasedCompensation": "46941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2851883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2218172000, "cost_of_revenue": 2418562000, "gross_profit": -200390000, "research_and_development": 440518000, "selling_general_admin": 146846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -957984000, "depreciation_amortisation": 412352000, "ebitda": -545632000, "interest_expense": 40340455, "interest_income": null, "other_non_operating": null, "pretax_income": -996810000, "tax_provision": 9632000, "effective_tax_rate": null, "net_income": -1006442000, "net_income_continuing_ops": -1006442000, "net_income_to_common": -1006442000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1507071000, "short_term_investments": 2208105000, "net_receivables": 781185000, "inventory": 226563000, "other_current_assets": null, "total_current_assets": 4734409000, "net_ppe": null, "goodwill": null, "intangible_assets": 10147000, "goodwill_and_intangibles": 10147000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1124790000, "total_assets": 5859199000, "short_term_debt": 80786000, "accounts_payable": 720805000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1436887000, "long_term_debt": 174352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7665423000, "total_liabilities": 9102310000, "total_debt": 255138000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3790898000, "total_equity": -3243111000, "shares_outstanding": 60910022, "operating_cash_flow": -383110000, "stock_based_compensation": 46941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1096192000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1173559000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2435832000, "free_cash_flow": 713082000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-957984000", "ebitda": "-545632000", "netIncome": "-1006442000", "grossProfit": "-200390000", "depreciation": "None", "totalRevenue": "2218172000", "costOfRevenue": "2418562000", "interestIncome": "116500000", "incomeBeforeTax": "-996810000", "interestExpense": "40340455", "operatingIncome": "-979425000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "9632000", "reportedCurrency": "CNY", "netInterestIncome": "77674000", "nonInterestIncome": "None", "operatingExpenses": "779035000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440518000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2418562000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "412352000", "sellingGeneralAndAdministrative": "146846000", "netIncomeFromContinuingOperations": "-1006442000" }, "balance": { "goodwill": "None", "inventory": "226563000", "commonStock": "4851000", "currentDebt": "None", "investments": "None", "totalAssets": "5859199000", "longTermDebt": "174352000", "shortTermDebt": "80786000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "10147000", "reportedCurrency": "CNY", "retainedEarnings": "-3790898000", "totalLiabilities": "9102310000", "otherCurrentAssets": "11485000", "totalCurrentAssets": "4734409000", "currentLongTermDebt": "80786000", "longTermInvestments": "5000000", "shortTermInvestments": "2208105000", "currentNetReceivables": "781185000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1124790000", "currentAccountsPayable": "720805000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1043155000", "shortLongTermDebtTotal": "400138000", "totalShareholderEquity": "-3243111000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "596252000", "totalCurrentLiabilities": "1436887000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7665423000", "cashAndShortTermInvestments": "1507071000", "commonStockSharesOutstanding": "60910022", "intangibleAssetsExcludingGoodwill": "10147000", "cashAndCashEquivalentsAtCarryingValue": "1507071000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1006442000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-383110000", "capitalExpenditures": "1096192000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2435832000", "cashflowFromInvestment": "-1173559000", "stockBasedCompensation": "46941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2851883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "412352000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "ebit": -65532851, "ebitda": -185044000, "pretax_income": -338639000, "tax_provision": 5081000, "net_income": -343820000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4903797000, "total_current_assets": 10500262000, "total_assets": 28456254000, "short_term_debt": 3641720000, "long_term_debt": 3293125000, "total_debt": 6934845000, "total_liabilities": 19457936000, "total_equity": 9002209000, "shares_outstanding": 303687364, "goodwill_and_intangibles": 5094866000 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104273, "ticker_id": 6792, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65532851", "ebitda": "-185044000", "netIncome": "-343820000", "grossProfit": "345748000", "depreciation": "None", "totalRevenue": "2703732000", "costOfRevenue": "2357984000", "interestIncome": "32030000", "incomeBeforeTax": "-338639000", "interestExpense": "153595000", "operatingIncome": "-166108000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5081000", "reportedCurrency": "CNY", "netInterestIncome": "-121565000", "nonInterestIncome": "None", "operatingExpenses": "511856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768189995", "sellingGeneralAndAdministrative": "194765000", "netIncomeFromContinuingOperations": "-343720000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "30888000", "currentDebt": "None", "investments": "None", "totalAssets": "28456254000", "longTermDebt": "3293125000", "shortTermDebt": "3641720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "489142000", "reportedCurrency": "CNY", "retainedEarnings": "-15591688000", "totalLiabilities": "19457936000", "otherCurrentAssets": "2843011000", "totalCurrentAssets": "10500262000", "currentLongTermDebt": "3590727000", "longTermInvestments": "281712000", "shortTermInvestments": "None", "currentNetReceivables": "2753454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17955992000", "currentAccountsPayable": "2216441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6997271000", "totalShareholderEquity": "9002209000", "capitalLeaseObligations": "113419000", "otherCurrentLiabilities": "4286452000", "totalCurrentLiabilities": "10216741000", "otherNonCurrentLiabilities": "3804427000", "totalNonCurrentLiabilities": "9241195000", "cashAndShortTermInvestments": "4903797000", "commonStockSharesOutstanding": "303687364", "intangibleAssetsExcludingGoodwill": "489142000", "cashAndCashEquivalentsAtCarryingValue": "4903797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1042626000", "capitalExpenditures": "4742365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514234000", "cashflowFromInvestment": "-427671000", "stockBasedCompensation": "446909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2703732000, "cost_of_revenue": 2357984000, "gross_profit": 345748000, "research_and_development": 193315000, "selling_general_admin": 194765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65532851, "depreciation_amortisation": 768189995, "ebitda": -185044000, "interest_expense": 153595000, "interest_income": null, "other_non_operating": null, "pretax_income": -338639000, "tax_provision": 5081000, "effective_tax_rate": null, "net_income": -343820000, "net_income_continuing_ops": -343720000, "net_income_to_common": -343820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4903797000, "short_term_investments": null, "net_receivables": 2753454000, "inventory": null, "other_current_assets": null, "total_current_assets": 10500262000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 489142000, "goodwill_and_intangibles": 5094866000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17955992000, "total_assets": 28456254000, "short_term_debt": 3641720000, "accounts_payable": 2216441000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10216741000, "long_term_debt": 3293125000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9241195000, "total_liabilities": 19457936000, "total_debt": 6934845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15591688000, "total_equity": 9002209000, "shares_outstanding": 303687364, "operating_cash_flow": 1042626000, "stock_based_compensation": 446909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4742365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1514234000, "free_cash_flow": 5784991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65532851", "ebitda": "-185044000", "netIncome": "-343820000", "grossProfit": "345748000", "depreciation": "None", "totalRevenue": "2703732000", "costOfRevenue": "2357984000", "interestIncome": "32030000", "incomeBeforeTax": "-338639000", "interestExpense": "153595000", "operatingIncome": "-166108000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5081000", "reportedCurrency": "CNY", "netInterestIncome": "-121565000", "nonInterestIncome": "None", "operatingExpenses": "511856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193315000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2357984000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768189995", "sellingGeneralAndAdministrative": "194765000", "netIncomeFromContinuingOperations": "-343720000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "30888000", "currentDebt": "None", "investments": "None", "totalAssets": "28456254000", "longTermDebt": "3293125000", "shortTermDebt": "3641720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "489142000", "reportedCurrency": "CNY", "retainedEarnings": "-15591688000", "totalLiabilities": "19457936000", "otherCurrentAssets": "2843011000", "totalCurrentAssets": "10500262000", "currentLongTermDebt": "3590727000", "longTermInvestments": "281712000", "shortTermInvestments": "None", "currentNetReceivables": "2753454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17955992000", "currentAccountsPayable": "2216441000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6997271000", "totalShareholderEquity": "9002209000", "capitalLeaseObligations": "113419000", "otherCurrentLiabilities": "4286452000", "totalCurrentLiabilities": "10216741000", "otherNonCurrentLiabilities": "3804427000", "totalNonCurrentLiabilities": "9241195000", "cashAndShortTermInvestments": "4903797000", "commonStockSharesOutstanding": "303687364", "intangibleAssetsExcludingGoodwill": "489142000", "cashAndCashEquivalentsAtCarryingValue": "4903797000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1042626000", "capitalExpenditures": "4742365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514234000", "cashflowFromInvestment": "-427671000", "stockBasedCompensation": "446909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "ebit": -65532851, "ebitda": -22894000, "pretax_income": -176309000, "tax_provision": -13437000, "net_income": -160240000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6121132407, "total_current_assets": 11030438627, "total_assets": 26746209937, "short_term_debt": 3391378225, "long_term_debt": 3023538000, "total_debt": 6414916225, "total_liabilities": 17427245472, "total_equity": 9322959008, "shares_outstanding": 302952759, "goodwill_and_intangibles": 5141765144 }, "cash_flow": { "operating_cash_flow": 1042626000, "capital_expenditure": 4742365000, "free_cash_flow": 5784991000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104274, "ticker_id": 6792, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-65532851", "ebitda": "-22894000", "netIncome": "-160240000", "grossProfit": "465350000", "depreciation": "None", "totalRevenue": "2761387000", "costOfRevenue": "2296037000", "interestIncome": "39039000", "incomeBeforeTax": "-176309000", "interestExpense": "151297550", "operatingIncome": "179092000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13437000", "reportedCurrency": "CNY", "netInterestIncome": "-114376000", "nonInterestIncome": "None", "operatingExpenses": "286258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2296037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768189995", "sellingGeneralAndAdministrative": "358339000", "netIncomeFromContinuingOperations": "-162872000" }, "balance": { "goodwill": "4608656886", "inventory": "None", "commonStock": "30907662", "currentDebt": "None", "investments": "None", "totalAssets": "26746209937", "longTermDebt": "3023538000", "shortTermDebt": "3391378225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "533108258", "reportedCurrency": "CNY", "retainedEarnings": "-15257577719", "totalLiabilities": "17427245472", "otherCurrentAssets": "2593964770", "totalCurrentAssets": "11030438627", "currentLongTermDebt": "3348279000", "longTermInvestments": "234166000", "shortTermInvestments": "0", "currentNetReceivables": "2315341449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15715771309", "currentAccountsPayable": "2015735782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6468013155", "totalShareholderEquity": "9322959008", "capitalLeaseObligations": "3912857000", "otherCurrentLiabilities": "4020229428", "totalCurrentLiabilities": "9427343436", "otherNonCurrentLiabilities": "32340000", "totalNonCurrentLiabilities": "7999902028", "cashAndShortTermInvestments": "6121132407", "commonStockSharesOutstanding": "302952759", "intangibleAssetsExcludingGoodwill": "533108258", "cashAndCashEquivalentsAtCarryingValue": "6121132407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1042626000", "capitalExpenditures": "4742365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514234000", "cashflowFromInvestment": "-427671000", "stockBasedCompensation": "446909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2761387000, "cost_of_revenue": 2296037000, "gross_profit": 465350000, "research_and_development": 190201000, "selling_general_admin": 358339000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -65532851, "depreciation_amortisation": 768189995, "ebitda": -22894000, "interest_expense": 151297550, "interest_income": null, "other_non_operating": null, "pretax_income": -176309000, "tax_provision": -13437000, "effective_tax_rate": null, "net_income": -160240000, "net_income_continuing_ops": -162872000, "net_income_to_common": -160240000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6121132407, "short_term_investments": 0, "net_receivables": 2315341449, "inventory": null, "other_current_assets": null, "total_current_assets": 11030438627, "net_ppe": null, "goodwill": 4608656886, "intangible_assets": 533108258, "goodwill_and_intangibles": 5141765144, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15715771309, "total_assets": 26746209937, "short_term_debt": 3391378225, "accounts_payable": 2015735782, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9427343436, "long_term_debt": 3023538000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7999902028, "total_liabilities": 17427245472, "total_debt": 6414916225, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15257577719, "total_equity": 9322959008, "shares_outstanding": 302952759, "operating_cash_flow": 1042626000, "stock_based_compensation": 446909000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4742365000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -427671000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1514234000, "free_cash_flow": 5784991000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-65532851", "ebitda": "-22894000", "netIncome": "-160240000", "grossProfit": "465350000", "depreciation": "None", "totalRevenue": "2761387000", "costOfRevenue": "2296037000", "interestIncome": "39039000", "incomeBeforeTax": "-176309000", "interestExpense": "151297550", "operatingIncome": "179092000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13437000", "reportedCurrency": "CNY", "netInterestIncome": "-114376000", "nonInterestIncome": "None", "operatingExpenses": "286258000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "190201000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2296037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "768189995", "sellingGeneralAndAdministrative": "358339000", "netIncomeFromContinuingOperations": "-162872000" }, "balance": { "goodwill": "4608656886", "inventory": "None", "commonStock": "30907662", "currentDebt": "None", "investments": "None", "totalAssets": "26746209937", "longTermDebt": "3023538000", "shortTermDebt": "3391378225", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "533108258", "reportedCurrency": "CNY", "retainedEarnings": "-15257577719", "totalLiabilities": "17427245472", "otherCurrentAssets": "2593964770", "totalCurrentAssets": "11030438627", "currentLongTermDebt": "3348279000", "longTermInvestments": "234166000", "shortTermInvestments": "0", "currentNetReceivables": "2315341449", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15715771309", "currentAccountsPayable": "2015735782", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6468013155", "totalShareholderEquity": "9322959008", "capitalLeaseObligations": "3912857000", "otherCurrentLiabilities": "4020229428", "totalCurrentLiabilities": "9427343436", "otherNonCurrentLiabilities": "32340000", "totalNonCurrentLiabilities": "7999902028", "cashAndShortTermInvestments": "6121132407", "commonStockSharesOutstanding": "302952759", "intangibleAssetsExcludingGoodwill": "533108258", "cashAndCashEquivalentsAtCarryingValue": "6121132407", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-943692000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1042626000", "capitalExpenditures": "4742365000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1514234000", "cashflowFromInvestment": "-427671000", "stockBasedCompensation": "446909000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2480364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 2478028000, "cost_of_revenue": 2097133000, "gross_profit": 380895000, "ebit": 126206848, "ebitda": 126870000, "pretax_income": -10197000, "tax_provision": -2350000, "net_income": -4620000, "net_income_to_common": -4620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3954528000, "total_current_assets": 9624737000, "total_assets": 25652410000, "short_term_debt": 3432003000, "long_term_debt": 2792396000, "total_debt": 6224399000, "total_liabilities": 18577536000, "total_equity": 6742426000, "shares_outstanding": 275830277, "goodwill_and_intangibles": 5180404000 }, "cash_flow": { "operating_cash_flow": 1716658000, "capital_expenditure": 1700114247, "free_cash_flow": 3416772247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104276, "ticker_id": 6792, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126206848", "ebitda": "126870000", "netIncome": "-4620000", "grossProfit": "380895000", "depreciation": "None", "totalRevenue": "2478028000", "costOfRevenue": "2097133000", "interestIncome": "25354000", "incomeBeforeTax": "-10197000", "interestExpense": "136350541", "operatingIncome": "-145275000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2350000", "reportedCurrency": "CNY", "netInterestIncome": "-111713000", "nonInterestIncome": "None", "operatingExpenses": "526170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684902170", "sellingGeneralAndAdministrative": "174368000", "netIncomeFromContinuingOperations": "-7847000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "28483000", "currentDebt": "None", "investments": "None", "totalAssets": "25652410000", "longTermDebt": "2792396000", "shortTermDebt": "3432003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "574680000", "reportedCurrency": "CNY", "retainedEarnings": "-15035967000", "totalLiabilities": "18577536000", "otherCurrentAssets": "2639841000", "totalCurrentAssets": "9624737000", "currentLongTermDebt": "3397319000", "longTermInvestments": "230305000", "shortTermInvestments": "0", "currentNetReceivables": "3030368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16027673000", "currentAccountsPayable": "2316930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752763000", "totalShareholderEquity": "6742426000", "capitalLeaseObligations": "95547000", "otherCurrentLiabilities": "4548257000", "totalCurrentLiabilities": "10297190000", "otherNonCurrentLiabilities": "2889047000", "totalNonCurrentLiabilities": "8280346000", "cashAndShortTermInvestments": "3954528000", "commonStockSharesOutstanding": "275830277", "intangibleAssetsExcludingGoodwill": "574680000", "cashAndCashEquivalentsAtCarryingValue": "3954528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4634116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1716658000", "capitalExpenditures": "1700114247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433810000", "cashflowFromInvestment": "-2723833000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689506852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2478028000, "cost_of_revenue": 2097133000, "gross_profit": 380895000, "research_and_development": 199644000, "selling_general_admin": 174368000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126206848, "depreciation_amortisation": 684902170, "ebitda": 126870000, "interest_expense": 136350541, "interest_income": null, "other_non_operating": null, "pretax_income": -10197000, "tax_provision": -2350000, "effective_tax_rate": null, "net_income": -4620000, "net_income_continuing_ops": -7847000, "net_income_to_common": -4620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3954528000, "short_term_investments": 0, "net_receivables": 3030368000, "inventory": null, "other_current_assets": null, "total_current_assets": 9624737000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 574680000, "goodwill_and_intangibles": 5180404000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16027673000, "total_assets": 25652410000, "short_term_debt": 3432003000, "accounts_payable": 2316930000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10297190000, "long_term_debt": 2792396000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8280346000, "total_liabilities": 18577536000, "total_debt": 6224399000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15035967000, "total_equity": 6742426000, "shares_outstanding": 275830277, "operating_cash_flow": 1716658000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1700114247, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2723833000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -433810000, "free_cash_flow": 3416772247, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126206848", "ebitda": "126870000", "netIncome": "-4620000", "grossProfit": "380895000", "depreciation": "None", "totalRevenue": "2478028000", "costOfRevenue": "2097133000", "interestIncome": "25354000", "incomeBeforeTax": "-10197000", "interestExpense": "136350541", "operatingIncome": "-145275000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-2350000", "reportedCurrency": "CNY", "netInterestIncome": "-111713000", "nonInterestIncome": "None", "operatingExpenses": "526170000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "199644000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2097133000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "684902170", "sellingGeneralAndAdministrative": "174368000", "netIncomeFromContinuingOperations": "-7847000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "28483000", "currentDebt": "None", "investments": "None", "totalAssets": "25652410000", "longTermDebt": "2792396000", "shortTermDebt": "3432003000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "574680000", "reportedCurrency": "CNY", "retainedEarnings": "-15035967000", "totalLiabilities": "18577536000", "otherCurrentAssets": "2639841000", "totalCurrentAssets": "9624737000", "currentLongTermDebt": "3397319000", "longTermInvestments": "230305000", "shortTermInvestments": "0", "currentNetReceivables": "3030368000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16027673000", "currentAccountsPayable": "2316930000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8752763000", "totalShareholderEquity": "6742426000", "capitalLeaseObligations": "95547000", "otherCurrentLiabilities": "4548257000", "totalCurrentLiabilities": "10297190000", "otherNonCurrentLiabilities": "2889047000", "totalNonCurrentLiabilities": "8280346000", "cashAndShortTermInvestments": "3954528000", "commonStockSharesOutstanding": "275830277", "intangibleAssetsExcludingGoodwill": "574680000", "cashAndCashEquivalentsAtCarryingValue": "3954528000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4634116", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1716658000", "capitalExpenditures": "1700114247", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-433810000", "cashflowFromInvestment": "-2723833000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689506852", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 2349227000, "cost_of_revenue": 2010370000, "gross_profit": 338857000, "ebit": -326696858, "ebitda": -329851000, "pretax_income": -454520000, "tax_provision": 2343000, "net_income": -457465000, "net_income_to_common": -457465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5464077000, "total_current_assets": 10386041000, "total_assets": 24829707000, "short_term_debt": 3164789000, "long_term_debt": 2396554000, "total_debt": 5561343000, "total_liabilities": 17770121000, "total_equity": 6723900000, "shares_outstanding": 248539466, "goodwill_and_intangibles": 5223993000 }, "cash_flow": { "operating_cash_flow": 1460134000, "capital_expenditure": 1443132924, "free_cash_flow": 2903266924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104277, "ticker_id": 6792, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-326696858", "ebitda": "-329851000", "netIncome": "-457465000", "grossProfit": "338857000", "depreciation": "None", "totalRevenue": "2349227000", "costOfRevenue": "2010370000", "interestIncome": "11520000", "incomeBeforeTax": "-454520000", "interestExpense": "123476858", "operatingIncome": "-326987000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2343000", "reportedCurrency": "CNY", "netInterestIncome": "-113149000", "nonInterestIncome": "None", "operatingExpenses": "665844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2010370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585369404", "sellingGeneralAndAdministrative": "339563000", "netIncomeFromContinuingOperations": "-456863000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "28483000", "currentDebt": "None", "investments": "None", "totalAssets": "24829707000", "longTermDebt": "2396554000", "shortTermDebt": "3164789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "618269000", "reportedCurrency": "CNY", "retainedEarnings": "-15063348000", "totalLiabilities": "17770121000", "otherCurrentAssets": "2316293000", "totalCurrentAssets": "10386041000", "currentLongTermDebt": "3129151000", "longTermInvestments": "231586000", "shortTermInvestments": "0", "currentNetReceivables": "2605671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14443666000", "currentAccountsPayable": "2195478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625892000", "totalShareholderEquity": "6723900000", "capitalLeaseObligations": "100187000", "otherCurrentLiabilities": "5373958000", "totalCurrentLiabilities": "10816556000", "otherNonCurrentLiabilities": "3103021000", "totalNonCurrentLiabilities": "6953565000", "cashAndShortTermInvestments": "5464077000", "commonStockSharesOutstanding": "248539466", "intangibleAssetsExcludingGoodwill": "618269000", "cashAndCashEquivalentsAtCarryingValue": "5464077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-459094956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1460134000", "capitalExpenditures": "1443132924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2552561000", "cashflowFromInvestment": "-887832000", "stockBasedCompensation": "116856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593121066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2349227000, "cost_of_revenue": 2010370000, "gross_profit": 338857000, "research_and_development": 194285000, "selling_general_admin": 339563000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -326696858, "depreciation_amortisation": 585369404, "ebitda": -329851000, "interest_expense": 123476858, "interest_income": null, "other_non_operating": null, "pretax_income": -454520000, "tax_provision": 2343000, "effective_tax_rate": null, "net_income": -457465000, "net_income_continuing_ops": -456863000, "net_income_to_common": -457465000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5464077000, "short_term_investments": 0, "net_receivables": 2605671000, "inventory": null, "other_current_assets": null, "total_current_assets": 10386041000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 618269000, "goodwill_and_intangibles": 5223993000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14443666000, "total_assets": 24829707000, "short_term_debt": 3164789000, "accounts_payable": 2195478000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10816556000, "long_term_debt": 2396554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6953565000, "total_liabilities": 17770121000, "total_debt": 5561343000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15063348000, "total_equity": 6723900000, "shares_outstanding": 248539466, "operating_cash_flow": 1460134000, "stock_based_compensation": 116856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1443132924, "acquisitions": null, "other_investing": null, "investing_cash_flow": -887832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2552561000, "free_cash_flow": 2903266924, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-326696858", "ebitda": "-329851000", "netIncome": "-457465000", "grossProfit": "338857000", "depreciation": "None", "totalRevenue": "2349227000", "costOfRevenue": "2010370000", "interestIncome": "11520000", "incomeBeforeTax": "-454520000", "interestExpense": "123476858", "operatingIncome": "-326987000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2343000", "reportedCurrency": "CNY", "netInterestIncome": "-113149000", "nonInterestIncome": "None", "operatingExpenses": "665844000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "194285000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2010370000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "585369404", "sellingGeneralAndAdministrative": "339563000", "netIncomeFromContinuingOperations": "-456863000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "28483000", "currentDebt": "None", "investments": "None", "totalAssets": "24829707000", "longTermDebt": "2396554000", "shortTermDebt": "3164789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "618269000", "reportedCurrency": "CNY", "retainedEarnings": "-15063348000", "totalLiabilities": "17770121000", "otherCurrentAssets": "2316293000", "totalCurrentAssets": "10386041000", "currentLongTermDebt": "3129151000", "longTermInvestments": "231586000", "shortTermInvestments": "0", "currentNetReceivables": "2605671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14443666000", "currentAccountsPayable": "2195478000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5625892000", "totalShareholderEquity": "6723900000", "capitalLeaseObligations": "100187000", "otherCurrentLiabilities": "5373958000", "totalCurrentLiabilities": "10816556000", "otherNonCurrentLiabilities": "3103021000", "totalNonCurrentLiabilities": "6953565000", "cashAndShortTermInvestments": "5464077000", "commonStockSharesOutstanding": "248539466", "intangibleAssetsExcludingGoodwill": "618269000", "cashAndCashEquivalentsAtCarryingValue": "5464077000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-459094956", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "1460134000", "capitalExpenditures": "1443132924", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2552561000", "cashflowFromInvestment": "-887832000", "stockBasedCompensation": "116856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "593121066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1969977000, "cost_of_revenue": 1651671000, "gross_profit": 318306000, "ebit": -223543217, "ebitda": -223972000, "pretax_income": -306869000, "tax_provision": 9241000, "net_income": -313926000, "net_income_to_common": -313926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2322674000, "total_current_assets": 7138289000, "total_assets": 19721074000, "short_term_debt": 2593429000, "long_term_debt": 1997371000, "total_debt": 4590800000, "total_liabilities": 14376429000, "total_equity": 5009565000, "shares_outstanding": 248539466, "goodwill_and_intangibles": 5266650000 }, "cash_flow": { "operating_cash_flow": -418390000, "capital_expenditure": 417588964, "free_cash_flow": -801036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104278, "ticker_id": 6792, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-223543217", "ebitda": "-223972000", "netIncome": "-313926000", "grossProfit": "318306000", "depreciation": "None", "totalRevenue": "1969977000", "costOfRevenue": "1651671000", "interestIncome": "4946000", "incomeBeforeTax": "-306869000", "interestExpense": "82738282", "operatingIncome": "-234201000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9241000", "reportedCurrency": "CNY", "netInterestIncome": "-77951000", "nonInterestIncome": "None", "operatingExpenses": "552507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1651671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421093243", "sellingGeneralAndAdministrative": "181999000", "netIncomeFromContinuingOperations": "-316110000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25689000", "currentDebt": "None", "investments": "None", "totalAssets": "19721074000", "longTermDebt": "1997371000", "shortTermDebt": "2593429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "660926000", "reportedCurrency": "CNY", "retainedEarnings": "-14605883000", "totalLiabilities": "14376429000", "otherCurrentAssets": "2318483000", "totalCurrentAssets": "7138289000", "currentLongTermDebt": "2550970000", "longTermInvestments": "232790000", "shortTermInvestments": "60245000", "currentNetReceivables": "2436887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12582785000", "currentAccountsPayable": "2040574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4654732000", "totalShareholderEquity": "5009565000", "capitalLeaseObligations": "106391000", "otherCurrentLiabilities": "5088308000", "totalCurrentLiabilities": "9797843000", "otherNonCurrentLiabilities": "1932576000", "totalNonCurrentLiabilities": "4578586000", "cashAndShortTermInvestments": "2322674000", "commonStockSharesOutstanding": "248539466", "intangibleAssetsExcludingGoodwill": "660926000", "cashAndCashEquivalentsAtCarryingValue": "2322674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-314628802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-418390000", "capitalExpenditures": "417588964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549998000", "cashflowFromInvestment": "-490393000", "stockBasedCompensation": "24774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422860413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1969977000, "cost_of_revenue": 1651671000, "gross_profit": 318306000, "research_and_development": 226170000, "selling_general_admin": 181999000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -223543217, "depreciation_amortisation": 421093243, "ebitda": -223972000, "interest_expense": 82738282, "interest_income": null, "other_non_operating": null, "pretax_income": -306869000, "tax_provision": 9241000, "effective_tax_rate": null, "net_income": -313926000, "net_income_continuing_ops": -316110000, "net_income_to_common": -313926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2322674000, "short_term_investments": 60245000, "net_receivables": 2436887000, "inventory": null, "other_current_assets": null, "total_current_assets": 7138289000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 660926000, "goodwill_and_intangibles": 5266650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12582785000, "total_assets": 19721074000, "short_term_debt": 2593429000, "accounts_payable": 2040574000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9797843000, "long_term_debt": 1997371000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4578586000, "total_liabilities": 14376429000, "total_debt": 4590800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14605883000, "total_equity": 5009565000, "shares_outstanding": 248539466, "operating_cash_flow": -418390000, "stock_based_compensation": 24774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 417588964, "acquisitions": null, "other_investing": null, "investing_cash_flow": -490393000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 549998000, "free_cash_flow": -801036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-223543217", "ebitda": "-223972000", "netIncome": "-313926000", "grossProfit": "318306000", "depreciation": "None", "totalRevenue": "1969977000", "costOfRevenue": "1651671000", "interestIncome": "4946000", "incomeBeforeTax": "-306869000", "interestExpense": "82738282", "operatingIncome": "-234201000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "9241000", "reportedCurrency": "CNY", "netInterestIncome": "-77951000", "nonInterestIncome": "None", "operatingExpenses": "552507000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "226170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1651671000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421093243", "sellingGeneralAndAdministrative": "181999000", "netIncomeFromContinuingOperations": "-316110000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25689000", "currentDebt": "None", "investments": "None", "totalAssets": "19721074000", "longTermDebt": "1997371000", "shortTermDebt": "2593429000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "660926000", "reportedCurrency": "CNY", "retainedEarnings": "-14605883000", "totalLiabilities": "14376429000", "otherCurrentAssets": "2318483000", "totalCurrentAssets": "7138289000", "currentLongTermDebt": "2550970000", "longTermInvestments": "232790000", "shortTermInvestments": "60245000", "currentNetReceivables": "2436887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12582785000", "currentAccountsPayable": "2040574000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4654732000", "totalShareholderEquity": "5009565000", "capitalLeaseObligations": "106391000", "otherCurrentLiabilities": "5088308000", "totalCurrentLiabilities": "9797843000", "otherNonCurrentLiabilities": "1932576000", "totalNonCurrentLiabilities": "4578586000", "cashAndShortTermInvestments": "2322674000", "commonStockSharesOutstanding": "248539466", "intangibleAssetsExcludingGoodwill": "660926000", "cashAndCashEquivalentsAtCarryingValue": "2322674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-314628802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-418390000", "capitalExpenditures": "417588964", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "549998000", "cashflowFromInvestment": "-490393000", "stockBasedCompensation": "24774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "422860413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 2232142000, "cost_of_revenue": 1806170000, "gross_profit": 425972000, "ebit": -43511000, "ebitda": 332589000, "pretax_income": -204348000, "tax_provision": 3706000, "net_income": -196959000, "net_income_to_common": -196959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2648764000, "total_current_assets": 6840786000, "total_assets": 17592654000, "short_term_debt": 3871222000, "long_term_debt": 1660584000, "total_debt": 5531806000, "total_liabilities": 12087334000, "total_equity": 5168040000, "shares_outstanding": 247375480, "goodwill_and_intangibles": 5300604000 }, "cash_flow": { "operating_cash_flow": 570222000, "capital_expenditure": 0, "free_cash_flow": 570222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104279, "ticker_id": 6792, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43511000", "ebitda": "332589000", "netIncome": "-196959000", "grossProfit": "425972000", "depreciation": "None", "totalRevenue": "2232142000", "costOfRevenue": "1806170000", "interestIncome": "4176000", "incomeBeforeTax": "-204348000", "interestExpense": "61821000", "operatingIncome": "-43511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3706000", "reportedCurrency": "CNY", "netInterestIncome": "-57645000", "nonInterestIncome": "None", "operatingExpenses": "469483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376100000", "sellingGeneralAndAdministrative": "179536000", "netIncomeFromContinuingOperations": "-200642000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25689000", "currentDebt": "None", "investments": "None", "totalAssets": "17592654000", "longTermDebt": "1660584000", "shortTermDebt": "3871222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "694880000", "reportedCurrency": "CNY", "retainedEarnings": "-14259956000", "totalLiabilities": "12087334000", "otherCurrentAssets": "2314411000", "totalCurrentAssets": "6840786000", "currentLongTermDebt": "2225765000", "longTermInvestments": "234182000", "shortTermInvestments": "90422000", "currentNetReceivables": "1787189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10751868000", "currentAccountsPayable": "1877004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5907172999", "totalShareholderEquity": "5168040000", "capitalLeaseObligations": "1308974000", "otherCurrentLiabilities": "3411209000", "totalCurrentLiabilities": "9159435000", "otherNonCurrentLiabilities": "37423000", "totalNonCurrentLiabilities": "2927899000", "cashAndShortTermInvestments": "2648764000", "commonStockSharesOutstanding": "247375480", "intangibleAssetsExcludingGoodwill": "694880000", "cashAndCashEquivalentsAtCarryingValue": "2648764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "570222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1802762000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2232142000, "cost_of_revenue": 1806170000, "gross_profit": 425972000, "research_and_development": 174155000, "selling_general_admin": 179536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43511000, "depreciation_amortisation": 376100000, "ebitda": 332589000, "interest_expense": 61821000, "interest_income": null, "other_non_operating": null, "pretax_income": -204348000, "tax_provision": 3706000, "effective_tax_rate": null, "net_income": -196959000, "net_income_continuing_ops": -200642000, "net_income_to_common": -196959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2648764000, "short_term_investments": 90422000, "net_receivables": 1787189000, "inventory": null, "other_current_assets": null, "total_current_assets": 6840786000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 694880000, "goodwill_and_intangibles": 5300604000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10751868000, "total_assets": 17592654000, "short_term_debt": 3871222000, "accounts_payable": 1877004000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9159435000, "long_term_debt": 1660584000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2927899000, "total_liabilities": 12087334000, "total_debt": 5531806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14259956000, "total_equity": 5168040000, "shares_outstanding": 247375480, "operating_cash_flow": 570222000, "stock_based_compensation": 24774000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1802762000, "free_cash_flow": 570222000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43511000", "ebitda": "332589000", "netIncome": "-196959000", "grossProfit": "425972000", "depreciation": "None", "totalRevenue": "2232142000", "costOfRevenue": "1806170000", "interestIncome": "4176000", "incomeBeforeTax": "-204348000", "interestExpense": "61821000", "operatingIncome": "-43511000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3706000", "reportedCurrency": "CNY", "netInterestIncome": "-57645000", "nonInterestIncome": "None", "operatingExpenses": "469483000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1806170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376100000", "sellingGeneralAndAdministrative": "179536000", "netIncomeFromContinuingOperations": "-200642000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25689000", "currentDebt": "None", "investments": "None", "totalAssets": "17592654000", "longTermDebt": "1660584000", "shortTermDebt": "3871222000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "694880000", "reportedCurrency": "CNY", "retainedEarnings": "-14259956000", "totalLiabilities": "12087334000", "otherCurrentAssets": "2314411000", "totalCurrentAssets": "6840786000", "currentLongTermDebt": "2225765000", "longTermInvestments": "234182000", "shortTermInvestments": "90422000", "currentNetReceivables": "1787189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10751868000", "currentAccountsPayable": "1877004000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5907172999", "totalShareholderEquity": "5168040000", "capitalLeaseObligations": "1308974000", "otherCurrentLiabilities": "3411209000", "totalCurrentLiabilities": "9159435000", "otherNonCurrentLiabilities": "37423000", "totalNonCurrentLiabilities": "2927899000", "cashAndShortTermInvestments": "2648764000", "commonStockSharesOutstanding": "247375480", "intangibleAssetsExcludingGoodwill": "694880000", "cashAndCashEquivalentsAtCarryingValue": "2648764000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-196959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "570222000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1802762000", "cashflowFromInvestment": "None", "stockBasedCompensation": "24774000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1885574000, "cost_of_revenue": 1582220000, "gross_profit": 303354000, "ebit": -971193340, "ebitda": -993000000, "pretax_income": -1050404000, "tax_provision": 10662000, "net_income": -1057135000, "net_income_to_common": -1057135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617935000, "total_current_assets": 6048464000, "total_assets": 16696584000, "short_term_debt": 1859484000, "long_term_debt": 541347000, "total_debt": 2400831000, "total_liabilities": 11125436000, "total_equity": 5230201000, "shares_outstanding": 244944000, "goodwill_and_intangibles": 5312068000 }, "cash_flow": { "operating_cash_flow": 228364000, "capital_expenditure": 221760058, "free_cash_flow": 450124058, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104281, "ticker_id": 6792, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-971193340", "ebitda": "-993000000", "netIncome": "-1057135000", "grossProfit": "303354000", "depreciation": "None", "totalRevenue": "1885574000", "costOfRevenue": "1582220000", "interestIncome": "4517000", "incomeBeforeTax": "-1050404000", "interestExpense": "56143382", "operatingIncome": "-224049000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10662000", "reportedCurrency": "CNY", "netInterestIncome": "-52887000", "nonInterestIncome": "None", "operatingExpenses": "527403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1582220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350666331", "sellingGeneralAndAdministrative": "170374000", "netIncomeFromContinuingOperations": "-1061066000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25864000", "currentDebt": "None", "investments": "None", "totalAssets": "16696584000", "longTermDebt": "541347000", "shortTermDebt": "1859484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "706344000", "reportedCurrency": "CNY", "retainedEarnings": "-14084762000", "totalLiabilities": "11125436000", "otherCurrentAssets": "2407281000", "totalCurrentAssets": "6048464000", "currentLongTermDebt": "1808146000", "longTermInvestments": "252583000", "shortTermInvestments": "None", "currentNetReceivables": "2023248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10648120000", "currentAccountsPayable": "2121379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476519000", "totalShareholderEquity": "5230201000", "capitalLeaseObligations": "127026000", "otherCurrentLiabilities": "5025320000", "totalCurrentLiabilities": "9073294000", "otherNonCurrentLiabilities": "1029195000", "totalNonCurrentLiabilities": "2052142000", "cashAndShortTermInvestments": "1617935000", "commonStockSharesOutstanding": "244944000", "intangibleAssetsExcludingGoodwill": "706344000", "cashAndCashEquivalentsAtCarryingValue": "1617935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033919942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "228364000", "capitalExpenditures": "221760058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183390000", "cashflowFromInvestment": "-458621000", "stockBasedCompensation": "40423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350666331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1885574000, "cost_of_revenue": 1582220000, "gross_profit": 303354000, "research_and_development": 235912000, "selling_general_admin": 170374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -971193340, "depreciation_amortisation": 350666331, "ebitda": -993000000, "interest_expense": 56143382, "interest_income": null, "other_non_operating": null, "pretax_income": -1050404000, "tax_provision": 10662000, "effective_tax_rate": null, "net_income": -1057135000, "net_income_continuing_ops": -1061066000, "net_income_to_common": -1057135000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617935000, "short_term_investments": null, "net_receivables": 2023248000, "inventory": null, "other_current_assets": null, "total_current_assets": 6048464000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 706344000, "goodwill_and_intangibles": 5312068000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10648120000, "total_assets": 16696584000, "short_term_debt": 1859484000, "accounts_payable": 2121379000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9073294000, "long_term_debt": 541347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2052142000, "total_liabilities": 11125436000, "total_debt": 2400831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -14084762000, "total_equity": 5230201000, "shares_outstanding": 244944000, "operating_cash_flow": 228364000, "stock_based_compensation": 40423000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 221760058, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458621000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -183390000, "free_cash_flow": 450124058, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-971193340", "ebitda": "-993000000", "netIncome": "-1057135000", "grossProfit": "303354000", "depreciation": "None", "totalRevenue": "1885574000", "costOfRevenue": "1582220000", "interestIncome": "4517000", "incomeBeforeTax": "-1050404000", "interestExpense": "56143382", "operatingIncome": "-224049000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "10662000", "reportedCurrency": "CNY", "netInterestIncome": "-52887000", "nonInterestIncome": "None", "operatingExpenses": "527403000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "235912000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1582220000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "350666331", "sellingGeneralAndAdministrative": "170374000", "netIncomeFromContinuingOperations": "-1061066000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25864000", "currentDebt": "None", "investments": "None", "totalAssets": "16696584000", "longTermDebt": "541347000", "shortTermDebt": "1859484000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "706344000", "reportedCurrency": "CNY", "retainedEarnings": "-14084762000", "totalLiabilities": "11125436000", "otherCurrentAssets": "2407281000", "totalCurrentAssets": "6048464000", "currentLongTermDebt": "1808146000", "longTermInvestments": "252583000", "shortTermInvestments": "None", "currentNetReceivables": "2023248000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10648120000", "currentAccountsPayable": "2121379000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2476519000", "totalShareholderEquity": "5230201000", "capitalLeaseObligations": "127026000", "otherCurrentLiabilities": "5025320000", "totalCurrentLiabilities": "9073294000", "otherNonCurrentLiabilities": "1029195000", "totalNonCurrentLiabilities": "2052142000", "cashAndShortTermInvestments": "1617935000", "commonStockSharesOutstanding": "244944000", "intangibleAssetsExcludingGoodwill": "706344000", "cashAndCashEquivalentsAtCarryingValue": "1617935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1033919942", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "228364000", "capitalExpenditures": "221760058", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-183390000", "cashflowFromInvestment": "-458621000", "stockBasedCompensation": "40423000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "350666331", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1891780000, "cost_of_revenue": 1573433000, "gross_profit": 318347000, "ebit": -288380000, "ebitda": -287413000, "pretax_income": -346827000, "tax_provision": 6891000, "net_income": -353176000, "net_income_to_common": -353176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1837757000, "total_current_assets": 6301054000, "total_assets": 16460960000, "short_term_debt": 1433596000, "long_term_debt": 197352000, "total_debt": 1630948000, "total_liabilities": 9759174000, "total_equity": 6356939000, "shares_outstanding": 244504000, "goodwill_and_intangibles": 5354261000 }, "cash_flow": { "operating_cash_flow": 151169000, "capital_expenditure": 153807386, "free_cash_flow": 304976386, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104282, "ticker_id": 6792, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-288380000", "ebitda": "-287413000", "netIncome": "-353176000", "grossProfit": "318347000", "depreciation": "None", "totalRevenue": "1891780000", "costOfRevenue": "1573433000", "interestIncome": "9945000", "incomeBeforeTax": "-346827000", "interestExpense": "59613892", "operatingIncome": "-277569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6891000", "reportedCurrency": "CNY", "netInterestIncome": "-49469000", "nonInterestIncome": "None", "operatingExpenses": "595916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306331161", "sellingGeneralAndAdministrative": "266249000", "netIncomeFromContinuingOperations": "-353718000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25688000", "currentDebt": "None", "investments": "None", "totalAssets": "16460960000", "longTermDebt": "197352000", "shortTermDebt": "1433596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "748537000", "reportedCurrency": "CNY", "retainedEarnings": "-13027627000", "totalLiabilities": "9759174000", "otherCurrentAssets": "2409273000", "totalCurrentAssets": "6301054000", "currentLongTermDebt": "1385769000", "longTermInvestments": "247176000", "shortTermInvestments": "None", "currentNetReceivables": "2054024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10159906000", "currentAccountsPayable": "1980088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700851000", "totalShareholderEquity": "6356939000", "capitalLeaseObligations": "117730000", "otherCurrentLiabilities": "4068747000", "totalCurrentLiabilities": "7482431000", "otherNonCurrentLiabilities": "848825000", "totalNonCurrentLiabilities": "2276743000", "cashAndShortTermInvestments": "1837757000", "commonStockSharesOutstanding": "244504000", "intangibleAssetsExcludingGoodwill": "748537000", "cashAndCashEquivalentsAtCarryingValue": "1837757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354364222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "151169000", "capitalExpenditures": "153807386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523950000", "cashflowFromInvestment": "-654829000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306331161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1891780000, "cost_of_revenue": 1573433000, "gross_profit": 318347000, "research_and_development": 203959000, "selling_general_admin": 266249000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -288380000, "depreciation_amortisation": 306331161, "ebitda": -287413000, "interest_expense": 59613892, "interest_income": null, "other_non_operating": null, "pretax_income": -346827000, "tax_provision": 6891000, "effective_tax_rate": null, "net_income": -353176000, "net_income_continuing_ops": -353718000, "net_income_to_common": -353176000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1837757000, "short_term_investments": null, "net_receivables": 2054024000, "inventory": null, "other_current_assets": null, "total_current_assets": 6301054000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 748537000, "goodwill_and_intangibles": 5354261000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10159906000, "total_assets": 16460960000, "short_term_debt": 1433596000, "accounts_payable": 1980088000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7482431000, "long_term_debt": 197352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2276743000, "total_liabilities": 9759174000, "total_debt": 1630948000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -13027627000, "total_equity": 6356939000, "shares_outstanding": 244504000, "operating_cash_flow": 151169000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 153807386, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 523950000, "free_cash_flow": 304976386, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-288380000", "ebitda": "-287413000", "netIncome": "-353176000", "grossProfit": "318347000", "depreciation": "None", "totalRevenue": "1891780000", "costOfRevenue": "1573433000", "interestIncome": "9945000", "incomeBeforeTax": "-346827000", "interestExpense": "59613892", "operatingIncome": "-277569000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "6891000", "reportedCurrency": "CNY", "netInterestIncome": "-49469000", "nonInterestIncome": "None", "operatingExpenses": "595916000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "203959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1573433000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "306331161", "sellingGeneralAndAdministrative": "266249000", "netIncomeFromContinuingOperations": "-353718000" }, "balance": { "goodwill": "4605724000", "inventory": "None", "commonStock": "25688000", "currentDebt": "None", "investments": "None", "totalAssets": "16460960000", "longTermDebt": "197352000", "shortTermDebt": "1433596000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "748537000", "reportedCurrency": "CNY", "retainedEarnings": "-13027627000", "totalLiabilities": "9759174000", "otherCurrentAssets": "2409273000", "totalCurrentAssets": "6301054000", "currentLongTermDebt": "1385769000", "longTermInvestments": "247176000", "shortTermInvestments": "None", "currentNetReceivables": "2054024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10159906000", "currentAccountsPayable": "1980088000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1700851000", "totalShareholderEquity": "6356939000", "capitalLeaseObligations": "117730000", "otherCurrentLiabilities": "4068747000", "totalCurrentLiabilities": "7482431000", "otherNonCurrentLiabilities": "848825000", "totalNonCurrentLiabilities": "2276743000", "cashAndShortTermInvestments": "1837757000", "commonStockSharesOutstanding": "244504000", "intangibleAssetsExcludingGoodwill": "748537000", "cashAndCashEquivalentsAtCarryingValue": "1837757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354364222", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "151169000", "capitalExpenditures": "153807386", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "523950000", "cashflowFromInvestment": "-654829000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "306331161", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1775684000, "cost_of_revenue": 1482431000, "gross_profit": 293253000, "ebit": -329825933, "ebitda": -327921000, "pretax_income": -378987000, "tax_provision": -15371000, "net_income": -359410000, "net_income_to_common": -359410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1811739000, "total_current_assets": 6238190000, "total_assets": 15952480000, "short_term_debt": 1285431000, "long_term_debt": 198352000, "total_debt": 1483783000, "total_liabilities": 8944691000, "total_equity": 6662372000, "shares_outstanding": 242182000, "goodwill_and_intangibles": 5396825000 }, "cash_flow": { "operating_cash_flow": -321336000, "capital_expenditure": 1958759000, "free_cash_flow": 1637423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104283, "ticker_id": 6792, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-329825933", "ebitda": "-327921000", "netIncome": "-359410000", "grossProfit": "293253000", "depreciation": "None", "totalRevenue": "1775684000", "costOfRevenue": "1482431000", "interestIncome": "8370000", "incomeBeforeTax": "-378987000", "interestExpense": "51362643", "operatingIncome": "-274157000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15371000", "reportedCurrency": "CNY", "netInterestIncome": "-42696000", "nonInterestIncome": "None", "operatingExpenses": "567410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224442270", "sellingGeneralAndAdministrative": "218695000", "netIncomeFromContinuingOperations": "-363616000" }, "balance": { "goodwill": "4605724000", "inventory": "1253655000", "commonStock": "25576000", "currentDebt": "None", "investments": "None", "totalAssets": "15952480000", "longTermDebt": "198352000", "shortTermDebt": "1285431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "791101000", "reportedCurrency": "CNY", "retainedEarnings": "-12674451000", "totalLiabilities": "8944691000", "otherCurrentAssets": "2274826000", "totalCurrentAssets": "6238190000", "currentLongTermDebt": "1218629000", "longTermInvestments": "254546000", "shortTermInvestments": "None", "currentNetReceivables": "2151625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9714290000", "currentAccountsPayable": "1926718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1567003000", "totalShareholderEquity": "6662372000", "capitalLeaseObligations": "150022000", "otherCurrentLiabilities": "3762756000", "totalCurrentLiabilities": "7035193000", "otherNonCurrentLiabilities": "668238000", "totalNonCurrentLiabilities": "1909498000", "cashAndShortTermInvestments": "1811739000", "commonStockSharesOutstanding": "242182000", "intangibleAssetsExcludingGoodwill": "791101000", "cashAndCashEquivalentsAtCarryingValue": "1811739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361497838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-321336000", "capitalExpenditures": "1958759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112096000", "cashflowFromInvestment": "-1169017000", "stockBasedCompensation": "110437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224442270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1775684000, "cost_of_revenue": 1482431000, "gross_profit": 293253000, "research_and_development": 231963000, "selling_general_admin": 218695000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -329825933, "depreciation_amortisation": 224442270, "ebitda": -327921000, "interest_expense": 51362643, "interest_income": null, "other_non_operating": null, "pretax_income": -378987000, "tax_provision": -15371000, "effective_tax_rate": null, "net_income": -359410000, "net_income_continuing_ops": -363616000, "net_income_to_common": -359410000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1811739000, "short_term_investments": null, "net_receivables": 2151625000, "inventory": 1253655000, "other_current_assets": null, "total_current_assets": 6238190000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 791101000, "goodwill_and_intangibles": 5396825000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9714290000, "total_assets": 15952480000, "short_term_debt": 1285431000, "accounts_payable": 1926718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7035193000, "long_term_debt": 198352000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1909498000, "total_liabilities": 8944691000, "total_debt": 1483783000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12674451000, "total_equity": 6662372000, "shares_outstanding": 242182000, "operating_cash_flow": -321336000, "stock_based_compensation": 110437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1958759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1169017000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1112096000, "free_cash_flow": 1637423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-329825933", "ebitda": "-327921000", "netIncome": "-359410000", "grossProfit": "293253000", "depreciation": "None", "totalRevenue": "1775684000", "costOfRevenue": "1482431000", "interestIncome": "8370000", "incomeBeforeTax": "-378987000", "interestExpense": "51362643", "operatingIncome": "-274157000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-15371000", "reportedCurrency": "CNY", "netInterestIncome": "-42696000", "nonInterestIncome": "None", "operatingExpenses": "567410000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "231963000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1482431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "224442270", "sellingGeneralAndAdministrative": "218695000", "netIncomeFromContinuingOperations": "-363616000" }, "balance": { "goodwill": "4605724000", "inventory": "1253655000", "commonStock": "25576000", "currentDebt": "None", "investments": "None", "totalAssets": "15952480000", "longTermDebt": "198352000", "shortTermDebt": "1285431000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "791101000", "reportedCurrency": "CNY", "retainedEarnings": "-12674451000", "totalLiabilities": "8944691000", "otherCurrentAssets": "2274826000", "totalCurrentAssets": "6238190000", "currentLongTermDebt": "1218629000", "longTermInvestments": "254546000", "shortTermInvestments": "None", "currentNetReceivables": "2151625000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9714290000", "currentAccountsPayable": "1926718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1567003000", "totalShareholderEquity": "6662372000", "capitalLeaseObligations": "150022000", "otherCurrentLiabilities": "3762756000", "totalCurrentLiabilities": "7035193000", "otherNonCurrentLiabilities": "668238000", "totalNonCurrentLiabilities": "1909498000", "cashAndShortTermInvestments": "1811739000", "commonStockSharesOutstanding": "242182000", "intangibleAssetsExcludingGoodwill": "791101000", "cashAndCashEquivalentsAtCarryingValue": "1811739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-361497838", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-321336000", "capitalExpenditures": "1958759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1112096000", "cashflowFromInvestment": "-1169017000", "stockBasedCompensation": "110437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "224442270", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1722450000, "cost_of_revenue": 1469312000, "gross_profit": 253138000, "ebit": -342734000, "ebitda": -155192000, "pretax_income": -286238000, "tax_provision": 598000, "net_income": -284148000, "net_income_to_common": -284148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2255287000, "total_current_assets": 6098124000, "total_assets": 15070278000, "short_term_debt": 1225817000, "long_term_debt": 100000000, "total_debt": 1325817000, "total_liabilities": 7824374000, "total_equity": 6890152000, "shares_outstanding": 239251000, "goodwill_and_intangibles": 5440202000 }, "cash_flow": { "operating_cash_flow": -254672000, "capital_expenditure": 1958759000, "free_cash_flow": 1704087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104284, "ticker_id": 6792, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-342734000", "ebitda": "-155192000", "netIncome": "-284148000", "grossProfit": "253138000", "depreciation": "None", "totalRevenue": "1722450000", "costOfRevenue": "1469312000", "interestIncome": "12442000", "incomeBeforeTax": "-286238000", "interestExpense": "46992000", "operatingIncome": "-342734000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "CNY", "netInterestIncome": "-34550000", "nonInterestIncome": "None", "operatingExpenses": "495058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187542000", "sellingGeneralAndAdministrative": "207944000", "netIncomeFromContinuingOperations": "-286836000" }, "balance": { "goodwill": "4605724000", "inventory": "1253655000", "commonStock": "25443000", "currentDebt": "None", "investments": "None", "totalAssets": "15070278000", "longTermDebt": "100000000", "shortTermDebt": "1225817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834478000", "reportedCurrency": "CNY", "retainedEarnings": "-12315041000", "totalLiabilities": "7824374000", "otherCurrentAssets": "1334349000", "totalCurrentAssets": "6098124000", "currentLongTermDebt": "1110896000", "longTermInvestments": "259930000", "shortTermInvestments": "0", "currentNetReceivables": "2508488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8972154000", "currentAccountsPayable": "1805083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722470000", "totalShareholderEquity": "6890152000", "capitalLeaseObligations": "511574000", "otherCurrentLiabilities": "3170288000", "totalCurrentLiabilities": "6828590000", "otherNonCurrentLiabilities": "36642000", "totalNonCurrentLiabilities": "995784000", "cashAndShortTermInvestments": "2255287000", "commonStockSharesOutstanding": "239251000", "intangibleAssetsExcludingGoodwill": "834478000", "cashAndCashEquivalentsAtCarryingValue": "2255287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-254672000", "capitalExpenditures": "1958759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258809000", "cashflowFromInvestment": "-1095091000", "stockBasedCompensation": "110437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1722450000, "cost_of_revenue": 1469312000, "gross_profit": 253138000, "research_and_development": 175155000, "selling_general_admin": 207944000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -342734000, "depreciation_amortisation": 187542000, "ebitda": -155192000, "interest_expense": 46992000, "interest_income": null, "other_non_operating": null, "pretax_income": -286238000, "tax_provision": 598000, "effective_tax_rate": null, "net_income": -284148000, "net_income_continuing_ops": -286836000, "net_income_to_common": -284148000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2255287000, "short_term_investments": 0, "net_receivables": 2508488000, "inventory": 1253655000, "other_current_assets": null, "total_current_assets": 6098124000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 834478000, "goodwill_and_intangibles": 5440202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8972154000, "total_assets": 15070278000, "short_term_debt": 1225817000, "accounts_payable": 1805083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6828590000, "long_term_debt": 100000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 995784000, "total_liabilities": 7824374000, "total_debt": 1325817000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -12315041000, "total_equity": 6890152000, "shares_outstanding": 239251000, "operating_cash_flow": -254672000, "stock_based_compensation": 110437000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1958759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1095091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1258809000, "free_cash_flow": 1704087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-342734000", "ebitda": "-155192000", "netIncome": "-284148000", "grossProfit": "253138000", "depreciation": "None", "totalRevenue": "1722450000", "costOfRevenue": "1469312000", "interestIncome": "12442000", "incomeBeforeTax": "-286238000", "interestExpense": "46992000", "operatingIncome": "-342734000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "598000", "reportedCurrency": "CNY", "netInterestIncome": "-34550000", "nonInterestIncome": "None", "operatingExpenses": "495058000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "175155000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1469312000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187542000", "sellingGeneralAndAdministrative": "207944000", "netIncomeFromContinuingOperations": "-286836000" }, "balance": { "goodwill": "4605724000", "inventory": "1253655000", "commonStock": "25443000", "currentDebt": "None", "investments": "None", "totalAssets": "15070278000", "longTermDebt": "100000000", "shortTermDebt": "1225817000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "834478000", "reportedCurrency": "CNY", "retainedEarnings": "-12315041000", "totalLiabilities": "7824374000", "otherCurrentAssets": "1334349000", "totalCurrentAssets": "6098124000", "currentLongTermDebt": "1110896000", "longTermInvestments": "259930000", "shortTermInvestments": "0", "currentNetReceivables": "2508488000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8972154000", "currentAccountsPayable": "1805083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1722470000", "totalShareholderEquity": "6890152000", "capitalLeaseObligations": "511574000", "otherCurrentLiabilities": "3170288000", "totalCurrentLiabilities": "6828590000", "otherNonCurrentLiabilities": "36642000", "totalNonCurrentLiabilities": "995784000", "cashAndShortTermInvestments": "2255287000", "commonStockSharesOutstanding": "239251000", "intangibleAssetsExcludingGoodwill": "834478000", "cashAndCashEquivalentsAtCarryingValue": "2255287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-284148000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "-254672000", "capitalExpenditures": "1958759000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1258809000", "cashflowFromInvestment": "-1095091000", "stockBasedCompensation": "110437000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187542000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1625208000, "cost_of_revenue": 1428968000, "gross_profit": 196240000, "ebit": -743705110, "ebitda": -737928000, "pretax_income": -778728000, "tax_provision": 10990000, "net_income": -785859000, "net_income_to_common": -785859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2612058000, "total_current_assets": 6568591000, "total_assets": 14110374000, "short_term_debt": 982723000, "long_term_debt": null, "total_debt": 982723000, "total_liabilities": 6621315000, "total_equity": 7136732000, "shares_outstanding": 238831000, "goodwill_and_intangibles": 5495332000 }, "cash_flow": { "operating_cash_flow": 20372000, "capital_expenditure": 48322573, "free_cash_flow": 68694573, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104286, "ticker_id": 6792, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-743705110", "ebitda": "-737928000", "netIncome": "-785859000", "grossProfit": "196240000", "depreciation": "None", "totalRevenue": "1625208000", "costOfRevenue": "1428968000", "interestIncome": "26332000", "incomeBeforeTax": "-778728000", "interestExpense": "41119416", "operatingIncome": "-804835000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10990000", "reportedCurrency": "CNY", "netInterestIncome": "-14468000", "nonInterestIncome": "None", "operatingExpenses": "1001075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244318875", "sellingGeneralAndAdministrative": "215740000", "netIncomeFromContinuingOperations": "-789718000" }, "balance": { "goodwill": "4605724000", "inventory": "119570000", "commonStock": "25302000", "currentDebt": "None", "investments": "None", "totalAssets": "14110374000", "longTermDebt": "None", "shortTermDebt": "982723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "889608000", "reportedCurrency": "CNY", "retainedEarnings": "-11994428000", "totalLiabilities": "6621315000", "otherCurrentAssets": "1867381000", "totalCurrentAssets": "6568591000", "currentLongTermDebt": "926683000", "longTermInvestments": "277662000", "shortTermInvestments": "0", "currentNetReceivables": "2089152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541783000", "currentAccountsPayable": "2161558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1506907000", "shortLongTermDebtTotal": "1079664000", "totalShareholderEquity": "7136732000", "capitalLeaseObligations": "152981000", "otherCurrentLiabilities": "2400576000", "totalCurrentLiabilities": "5610196000", "otherNonCurrentLiabilities": "764115000", "totalNonCurrentLiabilities": "1011119000", "cashAndShortTermInvestments": "2612058000", "commonStockSharesOutstanding": "238831000", "intangibleAssetsExcludingGoodwill": "889608000", "cashAndCashEquivalentsAtCarryingValue": "2612058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792011367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20372000", "capitalExpenditures": "48322573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263894000", "cashflowFromInvestment": "165089000", "stockBasedCompensation": "28102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244318875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1625208000, "cost_of_revenue": 1428968000, "gross_profit": 196240000, "research_and_development": 200362000, "selling_general_admin": 215740000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -743705110, "depreciation_amortisation": 244318875, "ebitda": -737928000, "interest_expense": 41119416, "interest_income": null, "other_non_operating": null, "pretax_income": -778728000, "tax_provision": 10990000, "effective_tax_rate": null, "net_income": -785859000, "net_income_continuing_ops": -789718000, "net_income_to_common": -785859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2612058000, "short_term_investments": 0, "net_receivables": 2089152000, "inventory": 119570000, "other_current_assets": null, "total_current_assets": 6568591000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 889608000, "goodwill_and_intangibles": 5495332000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7541783000, "total_assets": 14110374000, "short_term_debt": 982723000, "accounts_payable": 2161558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5610196000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1011119000, "total_liabilities": 6621315000, "total_debt": 982723000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11994428000, "total_equity": 7136732000, "shares_outstanding": 238831000, "operating_cash_flow": 20372000, "stock_based_compensation": 28102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48322573, "acquisitions": null, "other_investing": null, "investing_cash_flow": 165089000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1263894000, "free_cash_flow": 68694573, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-743705110", "ebitda": "-737928000", "netIncome": "-785859000", "grossProfit": "196240000", "depreciation": "None", "totalRevenue": "1625208000", "costOfRevenue": "1428968000", "interestIncome": "26332000", "incomeBeforeTax": "-778728000", "interestExpense": "41119416", "operatingIncome": "-804835000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "10990000", "reportedCurrency": "CNY", "netInterestIncome": "-14468000", "nonInterestIncome": "None", "operatingExpenses": "1001075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "200362000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1428968000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "244318875", "sellingGeneralAndAdministrative": "215740000", "netIncomeFromContinuingOperations": "-789718000" }, "balance": { "goodwill": "4605724000", "inventory": "119570000", "commonStock": "25302000", "currentDebt": "None", "investments": "None", "totalAssets": "14110374000", "longTermDebt": "None", "shortTermDebt": "982723000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "889608000", "reportedCurrency": "CNY", "retainedEarnings": "-11994428000", "totalLiabilities": "6621315000", "otherCurrentAssets": "1867381000", "totalCurrentAssets": "6568591000", "currentLongTermDebt": "926683000", "longTermInvestments": "277662000", "shortTermInvestments": "0", "currentNetReceivables": "2089152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7541783000", "currentAccountsPayable": "2161558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1506907000", "shortLongTermDebtTotal": "1079664000", "totalShareholderEquity": "7136732000", "capitalLeaseObligations": "152981000", "otherCurrentLiabilities": "2400576000", "totalCurrentLiabilities": "5610196000", "otherNonCurrentLiabilities": "764115000", "totalNonCurrentLiabilities": "1011119000", "cashAndShortTermInvestments": "2612058000", "commonStockSharesOutstanding": "238831000", "intangibleAssetsExcludingGoodwill": "889608000", "cashAndCashEquivalentsAtCarryingValue": "2612058000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-792011367", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "20372000", "capitalExpenditures": "48322573", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1263894000", "cashflowFromInvestment": "165089000", "stockBasedCompensation": "28102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "244318875", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "income_statement": { "revenue": 1835403000, "cost_of_revenue": 1628797000, "gross_profit": 206606000, "ebit": -477815553, "ebitda": -463123000, "pretax_income": -493430000, "tax_provision": 4842000, "net_income": -499345000, "net_income_to_common": -499345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3708696000, "total_current_assets": 8440165000, "total_assets": 16133874000, "short_term_debt": 1067941000, "long_term_debt": null, "total_debt": 1067941000, "total_liabilities": 7845106000, "total_equity": 7932983000, "shares_outstanding": 237697000, "goodwill_and_intangibles": 5531805000 }, "cash_flow": { "operating_cash_flow": 65230000, "capital_expenditure": 356749852, "free_cash_flow": 421979852, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 104287, "ticker_id": 6792, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:39:21.549458+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-477815553", "ebitda": "-463123000", "netIncome": "-499345000", "grossProfit": "206606000", "depreciation": "None", "totalRevenue": "1835403000", "costOfRevenue": "1628797000", "interestIncome": "25568000", "incomeBeforeTax": "-493430000", "interestExpense": "31268485", "operatingIncome": "-363116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4842000", "reportedCurrency": "CNY", "netInterestIncome": "-4739000", "nonInterestIncome": "None", "operatingExpenses": "569722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251724390", "sellingGeneralAndAdministrative": "246549000", "netIncomeFromContinuingOperations": "-498272000" }, "balance": { "goodwill": "4605724000", "inventory": "114391000", "commonStock": "25280000", "currentDebt": "None", "investments": "None", "totalAssets": "16133874000", "longTermDebt": "None", "shortTermDebt": "1067941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "926081000", "reportedCurrency": "CNY", "retainedEarnings": "-11208569000", "totalLiabilities": "7845106000", "otherCurrentAssets": "1809973000", "totalCurrentAssets": "8440165000", "currentLongTermDebt": "989331000", "longTermInvestments": "277984000", "shortTermInvestments": "578035000", "currentNetReceivables": "2343461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7693709000", "currentAccountsPayable": "2200719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1855271000", "shortLongTermDebtTotal": "1164549000", "totalShareholderEquity": "7932983000", "capitalLeaseObligations": "175218000", "otherCurrentLiabilities": "3421646000", "totalCurrentLiabilities": "6749981000", "otherNonCurrentLiabilities": "591044000", "totalNonCurrentLiabilities": "1095125000", "cashAndShortTermInvestments": "3708696000", "commonStockSharesOutstanding": "237697000", "intangibleAssetsExcludingGoodwill": "926081000", "cashAndCashEquivalentsAtCarryingValue": "3708696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-515186713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "65230000", "capitalExpenditures": "356749852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222767000", "cashflowFromInvestment": "256816000", "stockBasedCompensation": "31797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251724390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1835403000, "cost_of_revenue": 1628797000, "gross_profit": 206606000, "research_and_development": 193920000, "selling_general_admin": 246549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477815553, "depreciation_amortisation": 251724390, "ebitda": -463123000, "interest_expense": 31268485, "interest_income": null, "other_non_operating": null, "pretax_income": -493430000, "tax_provision": 4842000, "effective_tax_rate": null, "net_income": -499345000, "net_income_continuing_ops": -498272000, "net_income_to_common": -499345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3708696000, "short_term_investments": 578035000, "net_receivables": 2343461000, "inventory": 114391000, "other_current_assets": null, "total_current_assets": 8440165000, "net_ppe": null, "goodwill": 4605724000, "intangible_assets": 926081000, "goodwill_and_intangibles": 5531805000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7693709000, "total_assets": 16133874000, "short_term_debt": 1067941000, "accounts_payable": 2200719000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6749981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1095125000, "total_liabilities": 7845106000, "total_debt": 1067941000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11208569000, "total_equity": 7932983000, "shares_outstanding": 237697000, "operating_cash_flow": 65230000, "stock_based_compensation": 31797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356749852, "acquisitions": null, "other_investing": null, "investing_cash_flow": 256816000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -222767000, "free_cash_flow": 421979852, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-477815553", "ebitda": "-463123000", "netIncome": "-499345000", "grossProfit": "206606000", "depreciation": "None", "totalRevenue": "1835403000", "costOfRevenue": "1628797000", "interestIncome": "25568000", "incomeBeforeTax": "-493430000", "interestExpense": "31268485", "operatingIncome": "-363116000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "4842000", "reportedCurrency": "CNY", "netInterestIncome": "-4739000", "nonInterestIncome": "None", "operatingExpenses": "569722000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "193920000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1628797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "251724390", "sellingGeneralAndAdministrative": "246549000", "netIncomeFromContinuingOperations": "-498272000" }, "balance": { "goodwill": "4605724000", "inventory": "114391000", "commonStock": "25280000", "currentDebt": "None", "investments": "None", "totalAssets": "16133874000", "longTermDebt": "None", "shortTermDebt": "1067941000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "926081000", "reportedCurrency": "CNY", "retainedEarnings": "-11208569000", "totalLiabilities": "7845106000", "otherCurrentAssets": "1809973000", "totalCurrentAssets": "8440165000", "currentLongTermDebt": "989331000", "longTermInvestments": "277984000", "shortTermInvestments": "578035000", "currentNetReceivables": "2343461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7693709000", "currentAccountsPayable": "2200719000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1855271000", "shortLongTermDebtTotal": "1164549000", "totalShareholderEquity": "7932983000", "capitalLeaseObligations": "175218000", "otherCurrentLiabilities": "3421646000", "totalCurrentLiabilities": "6749981000", "otherNonCurrentLiabilities": "591044000", "totalNonCurrentLiabilities": "1095125000", "cashAndShortTermInvestments": "3708696000", "commonStockSharesOutstanding": "237697000", "intangibleAssetsExcludingGoodwill": "926081000", "cashAndCashEquivalentsAtCarryingValue": "3708696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-515186713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CNY", "changeInInventory": "None", "operatingCashflow": "65230000", "capitalExpenditures": "356749852", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-222767000", "cashflowFromInvestment": "256816000", "stockBasedCompensation": "31797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "251724390", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }