{ "ticker": { "uuid": "248b8198-dd56-4b40-bf3a-cce75902cdbc", "symbol": "AETHER", "name": "Aether Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/248b8198-dd56-4b40-bf3a-cce75902cdbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/248b8198-dd56-4b40-bf3a-cce75902cdbc/" }, "ticker_metadata": { "id": 12883, "uuid": "248b8198-dd56-4b40-bf3a-cce75902cdbc", "symbol": "AETHER", "name": "Aether Industries Limited", "asset_type": "equity", "market_cap": 145714364416, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Aether Industries Limited produces and sells advanced intermediates and specialty chemicals in India and internationally. It also large-scale manufacturing, contract research and manufacturing services, as well as contract/exclusive manufacturing services. The company serves its products to the chemical industry, including multinational, regional, and domestic companies in the pharmaceuticals, agrochemicals, materials science, textiles, coatings, high-performance photography, additives, and oil and gas industries. It also exports its products. Aether Industries Limited was incorporated in 2013 and is headquartered in Surat, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "248b8198-dd56-4b40-bf3a-cce75902cdbc", "symbol": "AETHER", "name": "Aether Industries Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/248b8198-dd56-4b40-bf3a-cce75902cdbc/", "api_url": "https://sharemaestro.com/factors/api/tickers/248b8198-dd56-4b40-bf3a-cce75902cdbc/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.13, "value": 0.02, "quality": 0.24, "momentum": 0.93, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 1138.2, "market_cap": 151016169175.49, "pe_ratio": 68.8117, "earnings_yield": 0.0145, "ebitda_to_ev": 0.0241, "shareholder_yield": -0.0003, "roe": 0.0894, "piotroski_f_score": 5, "momentum_12_1": 0.536, "volatility_252d": 0.354 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.103174+00:00", "batch_id": "" }, "size": { "price_close": 1138.2, "market_cap": 151016169175.4886, "market_cap_usd": 151016169175.4886, "enterprise_value": 155538909175.4886, "shares_outstanding": 132679824, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 68.8117, "pb_ratio": 6.1491, "ptbv_ratio": 6.1491, "ps_ratio": 13.0922, "pcf_ratio": 106.0641, "pfcf_ratio": -31.4006, "ev_ebitda": 41.4122, "ev_ebit": 52.6253, "ev_sales": 13.4843, "ev_fcf": -32.341, "earnings_yield": 0.0145, "fcf_yield": -0.0309, "price_to_sales": 13.0922, "price_to_book": 6.1491, "price_to_cashflow": 106.0641, "ebitda_to_ev": 0.0241, "sales_yield": 0.0742 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": null, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.4791, "operating_margin": 0.2562, "net_margin": 0.1903, "ebitda_margin": 0.3256, "fcf_margin": -0.4169, "roe": 0.0894, "roa": 0.0686, "roic": 0.0762, "roc_greenblatt": null, "asset_turnover": 0.3603, "cash_conversion": -2.1914, "accruals_ratio": 0.0241, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1216, "revenue_stability_5y": 0.3127, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1726, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2042, "debt_to_assets": 0.143, "interest_coverage": 16.341, "current_ratio": 1.7821, "quick_ratio": 1.7821, "net_debt": 4522740000, "local_beta": 0.8478, "volatility_252d": 0.354, "volatility_60d": 0.8459, "max_drawdown_12m": -0.1336, "risk_adjusted_momentum": 1.5143 }, "growth": { "revenue_growth_1y": 0.3802, "revenue_growth_3y_cagr": 0.2123, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.3844, "eps_growth_3y_cagr": 0.1894, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1026, "revenue_growth": 0.3802, "earnings_growth": 0.3844 }, "momentum": { "price_return_1m": -0.062, "price_return_3m": 0.1248, "price_return_6m": 0.343, "price_return_9m": 0.5349, "price_return_12m": 0.4409, "price_return_12m_ex1m": 0.536, "momentum_6m": 0.343, "momentum_12m": 0.4409, "momentum_12_1": 0.536, "distance_from_52w_high": -0.062, "distance_from_52w_low": 0.5521, "relative_strength": 0.5485 }, "raw_ttm": { "revenue_ttm": 11534800000, "gross_profit_ttm": 5525880000, "ebit_ttm": 2955590000, "ebitda_ttm": 3755870000, "net_income_ttm": 2194630000, "eps_diluted_ttm": 16.5408, "operating_cash_flow_ttm": 1423820000, "capital_expenditure_ttm": -6233160000, "fcf_ttm": -4809340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41090000, "interest_expense_ttm": 180870000, "cash_and_equivalents": 56630000, "total_current_assets": 11714720000, "total_current_liabilities": 6573370000, "net_ppe": null, "total_assets": 32014260000, "total_debt": 4579370000, "total_equity": 24558880000, "net_working_capital": 9501340000, "book_value_per_share": 185.0988, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 185.0988 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 86, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 94, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 87, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 56, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 36, "rank_fcf_margin": 93, "rank_piotroski": 45, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11 }, "composites": { "value_composite": 98, "quality_composite": 76, "momentum_composite": 7, "growth_composite": 9, "yield_composite": 76, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "quality_value_composite": 0.0693, "os_score": 0.13, "value_percentile": 0.02, "quality_percentile": 0.24, "momentum_percentile": 0.93, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5415, "ticker_id": 12883, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.103174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1138.2, "market_cap": 151016169175.4886, "market_cap_usd": 151016169175.4886, "enterprise_value": 155538909175.4886, "shares_outstanding": 132679824, "fx_rate_to_usd": null, "pe_ratio": 68.81167631, "pb_ratio": 6.14914724, "ptbv_ratio": 6.14914724, "ps_ratio": 13.09222259, "pcf_ratio": 106.06408758, "pfcf_ratio": -31.40060157, "ev_ebitda": 41.41221852, "ev_ebit": 52.62533341, "ev_sales": 13.48431782, "ev_fcf": -32.3410092, "earnings_yield": 0.01453242, "fcf_yield": -0.03092049, "dividend_yield": 0, "buyback_yield": -0.00027209, "shareholder_yield": -0.00027209, "debt_paydown_yield": null, "total_yield": -0.00027209, "gross_margin": 0.47906162, "operating_margin": 0.25623244, "net_margin": 0.19026164, "ebitda_margin": 0.32561206, "fcf_margin": -0.41694178, "roe": 0.08936197, "roa": 0.06855164, "roic": 0.07622314, "roc_greenblatt": null, "asset_turnover": 0.36030194, "cash_conversion": -2.19141268, "accruals_ratio": 0.02407708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.20417906, "debt_to_assets": 0.14304157, "interest_coverage": 16.34096312, "current_ratio": 1.78214827, "quick_ratio": 1.78214827, "net_debt": 4522740000, "revenue_growth_1y": 0.38021981, "revenue_growth_3y_cagr": 0.21234662, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38440596, "eps_growth_3y_cagr": 0.18944561, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10258609, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.121624, "revenue_stability_5y": 0.312692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06197468, "price_return_3m": 0.12475907, "price_return_6m": 0.34300879, "price_return_9m": 0.53489309, "price_return_12m": 0.4408506, "price_return_12m_ex1m": 0.53604659, "distance_from_52w_high": -0.06197468, "distance_from_52w_low": 0.55205562, "relative_strength": 0.54853034, "local_beta": 0.8478, "volatility_252d": 0.353987, "volatility_60d": 0.845884, "max_drawdown_12m": -0.13359154, "revenue_ttm": 11534800000, "gross_profit_ttm": 5525880000, "ebit_ttm": 2955590000, "ebitda_ttm": 3755870000, "net_income_ttm": 2194630000, "eps_diluted_ttm": 16.54079674, "operating_cash_flow_ttm": 1423820000, "capital_expenditure_ttm": -6233160000, "fcf_ttm": -4809340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41090000, "interest_expense_ttm": 180870000, "cash_and_equivalents": 56630000, "total_current_assets": 11714720000, "total_current_liabilities": 6573370000, "net_ppe": null, "total_assets": 32014260000, "total_debt": 4579370000, "total_equity": 24558880000, "net_working_capital": 9501340000, "book_value_per_share": 185.09882859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 185.09882859, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 86, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 94, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 87, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 56, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 36, "rank_fcf_margin": 93, "rank_piotroski": 45, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 98, "quality_composite": 76, "momentum_composite": 7, "growth_composite": 9, "yield_composite": 76, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1138.2, "os": 0.13, "value": 0.02, "quality": 0.24, "momentum": 0.93, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 68.8117, "earnings_yield": 0.0145, "shareholder_yield": -0.0003, "roe": 0.0894, "momentum_12_1": 0.536, "complete_fields": { "id": 5415, "ticker_id": 12883, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:01:53.103174+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1138.2, "market_cap": 151016169175.4886, "market_cap_usd": 151016169175.4886, "enterprise_value": 155538909175.4886, "shares_outstanding": 132679824, "fx_rate_to_usd": null, "pe_ratio": 68.81167631, "pb_ratio": 6.14914724, "ptbv_ratio": 6.14914724, "ps_ratio": 13.09222259, "pcf_ratio": 106.06408758, "pfcf_ratio": -31.40060157, "ev_ebitda": 41.41221852, "ev_ebit": 52.62533341, "ev_sales": 13.48431782, "ev_fcf": -32.3410092, "earnings_yield": 0.01453242, "fcf_yield": -0.03092049, "dividend_yield": 0, "buyback_yield": -0.00027209, "shareholder_yield": -0.00027209, "debt_paydown_yield": null, "total_yield": -0.00027209, "gross_margin": 0.47906162, "operating_margin": 0.25623244, "net_margin": 0.19026164, "ebitda_margin": 0.32561206, "fcf_margin": -0.41694178, "roe": 0.08936197, "roa": 0.06855164, "roic": 0.07622314, "roc_greenblatt": null, "asset_turnover": 0.36030194, "cash_conversion": -2.19141268, "accruals_ratio": 0.02407708, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.20417906, "debt_to_assets": 0.14304157, "interest_coverage": 16.34096312, "current_ratio": 1.78214827, "quick_ratio": 1.78214827, "net_debt": 4522740000, "revenue_growth_1y": 0.38021981, "revenue_growth_3y_cagr": 0.21234662, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38440596, "eps_growth_3y_cagr": 0.18944561, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.10258609, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.121624, "revenue_stability_5y": 0.312692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06197468, "price_return_3m": 0.12475907, "price_return_6m": 0.34300879, "price_return_9m": 0.53489309, "price_return_12m": 0.4408506, "price_return_12m_ex1m": 0.53604659, "distance_from_52w_high": -0.06197468, "distance_from_52w_low": 0.55205562, "relative_strength": 0.54853034, "local_beta": 0.8478, "volatility_252d": 0.353987, "volatility_60d": 0.845884, "max_drawdown_12m": -0.13359154, "revenue_ttm": 11534800000, "gross_profit_ttm": 5525880000, "ebit_ttm": 2955590000, "ebitda_ttm": 3755870000, "net_income_ttm": 2194630000, "eps_diluted_ttm": 16.54079674, "operating_cash_flow_ttm": 1423820000, "capital_expenditure_ttm": -6233160000, "fcf_ttm": -4809340000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 41090000, "interest_expense_ttm": 180870000, "cash_and_equivalents": 56630000, "total_current_assets": 11714720000, "total_current_liabilities": 6573370000, "net_ppe": null, "total_assets": 32014260000, "total_debt": 4579370000, "total_equity": 24558880000, "net_working_capital": 9501340000, "book_value_per_share": 185.09882859, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 185.09882859, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 86, "rank_pb": 81, "rank_ptbv": 81, "rank_ps": 94, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 87, "rank_earnings_yield": 86, "rank_fcf_yield": 76, "rank_dividend_yield": 56, "rank_shareholder_yield": 76, "rank_total_yield": 78, "rank_roe": 61, "rank_roc": 50, "rank_roic": 56, "rank_gross_margin": 36, "rank_fcf_margin": 93, "rank_piotroski": 45, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 13, "rank_momentum_12m": 11, "rank_momentum_12m_ex1m": 9, "rank_relative_strength": 11, "value_composite": 98, "quality_composite": 76, "momentum_composite": 7, "growth_composite": 9, "yield_composite": 76, "svqf_composite": 89, "vc1_composite": 97, "vc2_composite": 99, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 87, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": 99, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 11601410000, "cost_of_revenue": 6008900000, "gross_profit": 5592510000, "ebit": 2972210000, "ebitda": 3755870000, "pretax_income": null, "tax_provision": null, "net_income": 2194630000, "net_income_to_common": 2194630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56630000, "total_current_assets": 11714720000, "total_assets": 32014260000, "short_term_debt": 4416620000, "long_term_debt": null, "total_debt": 4579370000, "total_liabilities": null, "total_equity": 24558880000, "shares_outstanding": 132679824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1423820000, "capital_expenditure": -6233160000, "free_cash_flow": -4809340000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41090000, "net_debt_issued": null }, "complete_fields": { "id": 360202, "ticker_id": 12883, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3755870000", "netIncome": "2194630000", "grossProfit": "5592510000", "totalRevenue": "11601410000", "costOfRevenue": "6008900000", "interestExpense": "180870000", "operatingIncome": "2972210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "664150000" }, "balance": { "totalDebt": "4579370000", "totalAssets": "32014260000", "longTermDebt": null, "shortTermDebt": "4416620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132679824", "totalCurrentAssets": "11714720000", "totalShareholderEquity": "24558880000", "totalCurrentLiabilities": "6573370000", "cashAndShortTermInvestments": "56630000" }, "cashflow": { "freeCashFlow": "-4809340000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41090000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1423820000", "repurchaseOfStock": null, "capitalExpenditures": "-6233160000" } }, "revenue": 11601410000, "cost_of_revenue": 6008900000, "gross_profit": 5592510000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2972210000, "depreciation_amortisation": 664150000, "ebitda": 3755870000, "interest_expense": 180870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2194630000, "net_income_continuing_ops": null, "net_income_to_common": 2194630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11714720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32014260000, "short_term_debt": 4416620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6573370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4579370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24558880000, "shares_outstanding": 132679824, "operating_cash_flow": 1423820000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6233160000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 41090000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4809340000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3755870000", "netIncome": "2194630000", "grossProfit": "5592510000", "totalRevenue": "11601410000", "costOfRevenue": "6008900000", "interestExpense": "180870000", "operatingIncome": "2972210000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "664150000" }, "balance": { "totalDebt": "4579370000", "totalAssets": "32014260000", "longTermDebt": null, "shortTermDebt": "4416620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132679824", "totalCurrentAssets": "11714720000", "totalShareholderEquity": "24558880000", "totalCurrentLiabilities": "6573370000", "cashAndShortTermInvestments": "56630000" }, "cashflow": { "freeCashFlow": "-4809340000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "41090000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1423820000", "repurchaseOfStock": null, "capitalExpenditures": "-6233160000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 8405480000, "cost_of_revenue": 4465840000, "gross_profit": 3939640000, "ebit": 1980270000, "ebitda": 2709310000, "pretax_income": null, "tax_provision": null, "net_income": 1584180000, "net_income_to_common": 1584180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173710000, "total_current_assets": 11381740000, "total_assets": 26442200000, "short_term_debt": 1825290000, "long_term_debt": null, "total_debt": 1998700000, "total_liabilities": null, "total_equity": 22258850000, "shares_outstanding": 132590241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1000210000, "capital_expenditure": -4523080000, "free_cash_flow": -3522870000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12830000, "net_debt_issued": null }, "complete_fields": { "id": 360207, "ticker_id": 12883, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2709310000", "netIncome": "1584180000", "grossProfit": "3939640000", "totalRevenue": "8405480000", "costOfRevenue": "4465840000", "interestExpense": "129330000", "operatingIncome": "1980270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8180000", "depreciationAndAmortization": "450140000" }, "balance": { "totalDebt": "1998700000", "totalAssets": "26442200000", "longTermDebt": null, "shortTermDebt": "1825290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132590241", "totalCurrentAssets": "11381740000", "totalShareholderEquity": "22258850000", "totalCurrentLiabilities": "3507030000", "cashAndShortTermInvestments": "173710000" }, "cashflow": { "freeCashFlow": "-3522870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12830000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1000210000", "repurchaseOfStock": null, "capitalExpenditures": "-4523080000" } }, "revenue": 8405480000, "cost_of_revenue": 4465840000, "gross_profit": 3939640000, "research_and_development": 8180000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1980270000, "depreciation_amortisation": 450140000, "ebitda": 2709310000, "interest_expense": 129330000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1584180000, "net_income_continuing_ops": null, "net_income_to_common": 1584180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11381740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26442200000, "short_term_debt": 1825290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3507030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1998700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22258850000, "shares_outstanding": 132590241, "operating_cash_flow": 1000210000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4523080000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12830000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3522870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2709310000", "netIncome": "1584180000", "grossProfit": "3939640000", "totalRevenue": "8405480000", "costOfRevenue": "4465840000", "interestExpense": "129330000", "operatingIncome": "1980270000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "8180000", "depreciationAndAmortization": "450140000" }, "balance": { "totalDebt": "1998700000", "totalAssets": "26442200000", "longTermDebt": null, "shortTermDebt": "1825290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132590241", "totalCurrentAssets": "11381740000", "totalShareholderEquity": "22258850000", "totalCurrentLiabilities": "3507030000", "cashAndShortTermInvestments": "173710000" }, "cashflow": { "freeCashFlow": "-3522870000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "12830000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1000210000", "repurchaseOfStock": null, "capitalExpenditures": "-4523080000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 5981730000, "cost_of_revenue": 3726300000, "gross_profit": 2255430000, "ebit": 925820000, "ebitda": 1572630000, "pretax_income": null, "tax_provision": null, "net_income": 824900000, "net_income_to_common": 824900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53660000, "total_current_assets": 13026520000, "total_assets": 24007440000, "short_term_debt": 1686990000, "long_term_debt": 0, "total_debt": 1830820000, "total_liabilities": null, "total_equity": 20633200000, "shares_outstanding": 132550273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -164580000, "capital_expenditure": -4277440000, "free_cash_flow": -4442020000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7508580000, "net_debt_issued": null }, "complete_fields": { "id": 360210, "ticker_id": 12883, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1572630000", "netIncome": "824900000", "grossProfit": "2255430000", "totalRevenue": "5981730000", "costOfRevenue": "3726300000", "interestExpense": "80860000", "operatingIncome": "925820000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2280000", "depreciationAndAmortization": "396650000" }, "balance": { "totalDebt": "1830820000", "totalAssets": "24007440000", "longTermDebt": "0", "shortTermDebt": "1686990000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132550273", "totalCurrentAssets": "13026520000", "totalShareholderEquity": "20633200000", "totalCurrentLiabilities": "2890870000", "cashAndShortTermInvestments": "53660000" }, "cashflow": { "freeCashFlow": "-4442020000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7508580000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-164580000", "repurchaseOfStock": null, "capitalExpenditures": "-4277440000" } }, "revenue": 5981730000, "cost_of_revenue": 3726300000, "gross_profit": 2255430000, "research_and_development": 2280000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 925820000, "depreciation_amortisation": 396650000, "ebitda": 1572630000, "interest_expense": 80860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 824900000, "net_income_continuing_ops": null, "net_income_to_common": 824900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53660000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13026520000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24007440000, "short_term_debt": 1686990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890870000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1830820000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20633200000, "shares_outstanding": 132550273, "operating_cash_flow": -164580000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4277440000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7508580000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4442020000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1572630000", "netIncome": "824900000", "grossProfit": "2255430000", "totalRevenue": "5981730000", "costOfRevenue": "3726300000", "interestExpense": "80860000", "operatingIncome": "925820000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "2280000", "depreciationAndAmortization": "396650000" }, "balance": { "totalDebt": "1830820000", "totalAssets": "24007440000", "longTermDebt": "0", "shortTermDebt": "1686990000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "132550273", "totalCurrentAssets": "13026520000", "totalShareholderEquity": "20633200000", "totalCurrentLiabilities": "2890870000", "cashAndShortTermInvestments": "53660000" }, "cashflow": { "freeCashFlow": "-4442020000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7508580000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-164580000", "repurchaseOfStock": null, "capitalExpenditures": "-4277440000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 6510740000, "cost_of_revenue": 3743730000, "gross_profit": 2767010000, "ebit": 1630030000, "ebitda": 2019560000, "pretax_income": null, "tax_provision": null, "net_income": 1304150000, "net_income_to_common": 1304150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 709080000, "total_current_assets": 6751750000, "total_assets": 13799160000, "short_term_debt": 1070000, "long_term_debt": 0, "total_debt": 157150000, "total_liabilities": null, "total_equity": 12446060000, "shares_outstanding": 124510721, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -65590000, "capital_expenditure": -4014200000, "free_cash_flow": -4079790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7579000000, "net_debt_issued": null }, "complete_fields": { "id": 360211, "ticker_id": 12883, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2019560000", "netIncome": "1304150000", "grossProfit": "2767010000", "totalRevenue": "6510740000", "costOfRevenue": "3743730000", "interestExpense": "42350000", "operatingIncome": "1630030000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3180000", "depreciationAndAmortization": "232450000" }, "balance": { "totalDebt": "157150000", "totalAssets": "13799160000", "longTermDebt": "0", "shortTermDebt": "1070000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "124510721", "totalCurrentAssets": "6751750000", "totalShareholderEquity": "12446060000", "totalCurrentLiabilities": "940020000", "cashAndShortTermInvestments": "709080000" }, "cashflow": { "freeCashFlow": "-4079790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7579000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-65590000", "repurchaseOfStock": null, "capitalExpenditures": "-4014200000" } }, "revenue": 6510740000, "cost_of_revenue": 3743730000, "gross_profit": 2767010000, "research_and_development": 3180000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1630030000, "depreciation_amortisation": 232450000, "ebitda": 2019560000, "interest_expense": 42350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1304150000, "net_income_continuing_ops": null, "net_income_to_common": 1304150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 709080000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6751750000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13799160000, "short_term_debt": 1070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 940020000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 157150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12446060000, "shares_outstanding": 124510721, "operating_cash_flow": -65590000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4014200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7579000000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4079790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2019560000", "netIncome": "1304150000", "grossProfit": "2767010000", "totalRevenue": "6510740000", "costOfRevenue": "3743730000", "interestExpense": "42350000", "operatingIncome": "1630030000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "3180000", "depreciationAndAmortization": "232450000" }, "balance": { "totalDebt": "157150000", "totalAssets": "13799160000", "longTermDebt": "0", "shortTermDebt": "1070000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "124510721", "totalCurrentAssets": "6751750000", "totalShareholderEquity": "12446060000", "totalCurrentLiabilities": "940020000", "cashAndShortTermInvestments": "709080000" }, "cashflow": { "freeCashFlow": "-4079790000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "7579000000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-65590000", "repurchaseOfStock": null, "capitalExpenditures": "-4014200000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": 1218130000, "total_debt": 1218130000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360212, "ticker_id": 12883, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1330000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1218130000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1330000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 1218130000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1218130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "1330000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "1218130000", "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 3051220000, "cost_of_revenue": 1718940000, "gross_profit": 1332280000, "ebit": 642610000, "ebitda": 925700000, "pretax_income": null, "tax_provision": null, "net_income": 540070000, "net_income_to_common": 540070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56630000, "total_current_assets": 11714720000, "total_assets": 32014260000, "short_term_debt": 4416620000, "long_term_debt": null, "total_debt": 4579370000, "total_liabilities": null, "total_equity": 24558880000, "shares_outstanding": 132679824, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360201, "ticker_id": 12883, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "925700000", "netIncome": "540070000", "grossProfit": "1332280000", "totalRevenue": "3051220000", "costOfRevenue": "1718940000", "interestExpense": "61370000", "operatingIncome": "642610000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184170000" }, "balance": { "totalDebt": "4579370000", "totalAssets": "32014260000", "longTermDebt": null, "shortTermDebt": "4416620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132679824", "totalCurrentAssets": "11714720000", "totalShareholderEquity": "24558880000", "totalCurrentLiabilities": "6573370000", "cashAndShortTermInvestments": "56630000" } }, "revenue": 3051220000, "cost_of_revenue": 1718940000, "gross_profit": 1332280000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 642610000, "depreciation_amortisation": 184170000, "ebitda": 925700000, "interest_expense": 61370000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 540070000, "net_income_continuing_ops": null, "net_income_to_common": 540070000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56630000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11714720000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 32014260000, "short_term_debt": 4416620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6573370000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4579370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 24558880000, "shares_outstanding": 132679824, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "925700000", "netIncome": "540070000", "grossProfit": "1332280000", "totalRevenue": "3051220000", "costOfRevenue": "1718940000", "interestExpense": "61370000", "operatingIncome": "642610000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "184170000" }, "balance": { "totalDebt": "4579370000", "totalAssets": "32014260000", "longTermDebt": null, "shortTermDebt": "4416620000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "132679824", "totalCurrentAssets": "11714720000", "totalShareholderEquity": "24558880000", "totalCurrentLiabilities": "6573370000", "cashAndShortTermInvestments": "56630000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 3171210000, "cost_of_revenue": 1526620000, "gross_profit": 1644590000, "ebit": 933250000, "ebitda": 1083660000, "pretax_income": null, "tax_provision": null, "net_income": 644790000, "net_income_to_common": 644790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360203, "ticker_id": 12883, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1083660000", "netIncome": "644790000", "grossProfit": "1644590000", "totalRevenue": "3171210000", "costOfRevenue": "1526620000", "interestExpense": "39210000", "operatingIncome": "933250000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172710000" } }, "revenue": 3171210000, "cost_of_revenue": 1526620000, "gross_profit": 1644590000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 933250000, "depreciation_amortisation": 172710000, "ebitda": 1083660000, "interest_expense": 39210000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 644790000, "net_income_continuing_ops": null, "net_income_to_common": 644790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1083660000", "netIncome": "644790000", "grossProfit": "1644590000", "totalRevenue": "3171210000", "costOfRevenue": "1526620000", "interestExpense": "39210000", "operatingIncome": "933250000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "172710000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 2751000000, "cost_of_revenue": 1427060000, "gross_profit": 1323940000, "ebit": 714840000, "ebitda": 940220000, "pretax_income": null, "tax_provision": null, "net_income": 539570000, "net_income_to_common": 539570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33400000, "total_current_assets": 10367100000, "total_assets": 28491830000, "short_term_debt": 1983620000, "long_term_debt": null, "total_debt": 2151810000, "total_liabilities": null, "total_equity": 23283570000, "shares_outstanding": 132590241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360204, "ticker_id": 12883, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "940220000", "netIncome": "539570000", "grossProfit": "1323940000", "totalRevenue": "2751000000", "costOfRevenue": "1427060000", "interestExpense": "32280000", "operatingIncome": "714840000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "165250000" }, "balance": { "totalDebt": "2151810000", "totalAssets": "28491830000", "longTermDebt": null, "shortTermDebt": "1983620000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "132590241", "totalCurrentAssets": "10367100000", "totalShareholderEquity": "23283570000", "totalCurrentLiabilities": "4447800000", "cashAndShortTermInvestments": "33400000" } }, "revenue": 2751000000, "cost_of_revenue": 1427060000, "gross_profit": 1323940000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 714840000, "depreciation_amortisation": 165250000, "ebitda": 940220000, "interest_expense": 32280000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 539570000, "net_income_continuing_ops": null, "net_income_to_common": 539570000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10367100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28491830000, "short_term_debt": 1983620000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4447800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2151810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 23283570000, "shares_outstanding": 132590241, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "940220000", "netIncome": "539570000", "grossProfit": "1323940000", "totalRevenue": "2751000000", "costOfRevenue": "1427060000", "interestExpense": "32280000", "operatingIncome": "714840000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "165250000" }, "balance": { "totalDebt": "2151810000", "totalAssets": "28491830000", "longTermDebt": null, "shortTermDebt": "1983620000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "132590241", "totalCurrentAssets": "10367100000", "totalShareholderEquity": "23283570000", "totalCurrentLiabilities": "4447800000", "cashAndShortTermInvestments": "33400000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 2561370000, "cost_of_revenue": 1336300000, "gross_profit": 1225070000, "ebit": 664890000, "ebitda": 806290000, "pretax_income": null, "tax_provision": null, "net_income": 470200000, "net_income_to_common": 470200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360205, "ticker_id": 12883, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "806290000", "netIncome": "470200000", "grossProfit": "1225070000", "totalRevenue": "2561370000", "costOfRevenue": "1336300000", "interestExpense": "48010000", "operatingIncome": "664890000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142020000" } }, "revenue": 2561370000, "cost_of_revenue": 1336300000, "gross_profit": 1225070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664890000, "depreciation_amortisation": 142020000, "ebitda": 806290000, "interest_expense": 48010000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 470200000, "net_income_continuing_ops": null, "net_income_to_common": 470200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "806290000", "netIncome": "470200000", "grossProfit": "1225070000", "totalRevenue": "2561370000", "costOfRevenue": "1336300000", "interestExpense": "48010000", "operatingIncome": "664890000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "142020000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": 2401960000, "cost_of_revenue": 1231510000, "gross_profit": 1170450000, "ebit": 666430000, "ebitda": 818730000, "pretax_income": null, "tax_provision": null, "net_income": 502970000, "net_income_to_common": 502970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173710000, "total_current_assets": 11381740000, "total_assets": 26442200000, "short_term_debt": 1825290000, "long_term_debt": null, "total_debt": 1998700000, "total_liabilities": null, "total_equity": 22258850000, "shares_outstanding": 132590241, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9600000, "capital_expenditure": -1619770000, "free_cash_flow": -1610170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2330000, "net_debt_issued": null }, "complete_fields": { "id": 360206, "ticker_id": 12883, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "818730000", "netIncome": "502970000", "grossProfit": "1170450000", "totalRevenue": "2401960000", "costOfRevenue": "1231510000", "interestExpense": "51320000", "operatingIncome": "666430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130060000" }, "balance": { "totalDebt": "1998700000", "totalAssets": "26442200000", "longTermDebt": null, "shortTermDebt": "1825290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132590241", "totalCurrentAssets": "11381740000", "totalShareholderEquity": "22258850000", "totalCurrentLiabilities": "3507030000", "cashAndShortTermInvestments": "173710000" }, "cashflow": { "freeCashFlow": "-1610170000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2330000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9600000", "repurchaseOfStock": null, "capitalExpenditures": "-1619770000" } }, "revenue": 2401960000, "cost_of_revenue": 1231510000, "gross_profit": 1170450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 666430000, "depreciation_amortisation": 130060000, "ebitda": 818730000, "interest_expense": 51320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 502970000, "net_income_continuing_ops": null, "net_income_to_common": 502970000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 173710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11381740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26442200000, "short_term_debt": 1825290000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3507030000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1998700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 22258850000, "shares_outstanding": 132590241, "operating_cash_flow": 9600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1619770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2330000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1610170000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "818730000", "netIncome": "502970000", "grossProfit": "1170450000", "totalRevenue": "2401960000", "costOfRevenue": "1231510000", "interestExpense": "51320000", "operatingIncome": "666430000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "130060000" }, "balance": { "totalDebt": "1998700000", "totalAssets": "26442200000", "longTermDebt": null, "shortTermDebt": "1825290000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "132590241", "totalCurrentAssets": "11381740000", "totalShareholderEquity": "22258850000", "totalCurrentLiabilities": "3507030000", "cashAndShortTermInvestments": "173710000" }, "cashflow": { "freeCashFlow": "-1610170000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2330000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "9600000", "repurchaseOfStock": null, "capitalExpenditures": "-1619770000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51850000, "total_current_assets": 12713040000, "total_assets": 26434660000, "short_term_debt": 2155720000, "long_term_debt": null, "total_debt": 2273540000, "total_liabilities": null, "total_equity": 21745140000, "shares_outstanding": 132582972, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 471760000, "capital_expenditure": -1383040000, "free_cash_flow": -911280000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8170000, "net_debt_issued": null }, "complete_fields": { "id": 360208, "ticker_id": 12883, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2273540000", "totalAssets": "26434660000", "longTermDebt": null, "shortTermDebt": "2155720000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "132582972", "totalCurrentAssets": "12713040000", "totalShareholderEquity": "21745140000", "totalCurrentLiabilities": "4121430000", "cashAndShortTermInvestments": "51850000" }, "cashflow": { "freeCashFlow": "-911280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8170000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "471760000", "repurchaseOfStock": null, "capitalExpenditures": "-1383040000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51850000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 12713040000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26434660000, "short_term_debt": 2155720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4121430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2273540000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21745140000, "shares_outstanding": 132582972, "operating_cash_flow": 471760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1383040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8170000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -911280000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "2273540000", "totalAssets": "26434660000", "longTermDebt": null, "shortTermDebt": "2155720000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "132582972", "totalCurrentAssets": "12713040000", "totalShareholderEquity": "21745140000", "totalCurrentLiabilities": "4121430000", "cashAndShortTermInvestments": "51850000" }, "cashflow": { "freeCashFlow": "-911280000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "8170000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "471760000", "repurchaseOfStock": null, "capitalExpenditures": "-1383040000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61940000, "total_current_assets": 13246120000, "total_assets": 25647600000, "short_term_debt": 2022060000, "long_term_debt": 0, "total_debt": 2159970000, "total_liabilities": null, "total_equity": 21296580000, "shares_outstanding": 132557542, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 360209, "ticker_id": 12883, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:36:33.045341+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "2159970000", "totalAssets": "25647600000", "longTermDebt": "0", "shortTermDebt": "2022060000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "132557542", "totalCurrentAssets": "13246120000", "totalShareholderEquity": "21296580000", "totalCurrentLiabilities": "3833570000", "cashAndShortTermInvestments": "61940000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61940000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13246120000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25647600000, "short_term_debt": 2022060000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3833570000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2159970000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 21296580000, "shares_outstanding": 132557542, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "2159970000", "totalAssets": "25647600000", "longTermDebt": "0", "shortTermDebt": "2022060000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "132557542", "totalCurrentAssets": "13246120000", "totalShareholderEquity": "21296580000", "totalCurrentLiabilities": "3833570000", "cashAndShortTermInvestments": "61940000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }