{ "ticker": { "uuid": "24916723-f633-4dc0-a871-05ed6b5bf5f7", "symbol": "MWC", "name": "Micware Co., Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/24916723-f633-4dc0-a871-05ed6b5bf5f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/24916723-f633-4dc0-a871-05ed6b5bf5f7/" }, "latest_snapshot": { "ticker": { "uuid": "24916723-f633-4dc0-a871-05ed6b5bf5f7", "symbol": "MWC", "name": "Micware Co., Ltd. American Depositary Shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/24916723-f633-4dc0-a871-05ed6b5bf5f7/", "api_url": "https://sharemaestro.com/factors/api/tickers/24916723-f633-4dc0-a871-05ed6b5bf5f7/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "coverage": 0.788, "confidence": 0.717, "delta": -1 }, "headline_factors": { "price": 1.57, "market_cap": 93288479.98, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": null, "roe": 0.1908, "piotroski_f_score": 7, "momentum_12_1": null, "volatility_252d": 1.6211 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": null, "shareholder_yield": null }, "quality": { "roe": 0.1908, "roic": 0.6554, "gross_margin": 0.3677, "fcf_margin": 0.1081, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0368, "eps_growth_1y": 0.2044, "fcf_growth_1y": -0.1736 }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.49, "quality_percentile": 0.47, "momentum_percentile": 0.49, "growth_composite": 51, "yield_composite": 50, "overall_composite": 50, "os_score": 0.5, "factor_coverage": 0.788, "signal_confidence": 0.717 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.32, "os": 0.71, "value": 0.59, "quality": 0.58, "momentum": 0.6, "confidence": 0.777, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 4.34, "os": 0.65, "value": 0.56, "quality": 0.55, "momentum": 0.57, "confidence": 0.768, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 3.76, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.76, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 3.63, "os": 0.54, "value": 0.51, "quality": 0.49, "momentum": 0.49, "confidence": 0.751, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 3.36, "os": 0.73, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.742, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 3.36, "os": 0.42, "value": 0.45, "quality": 0.43, "momentum": 0.46, "confidence": 0.734, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.77, "os": 0.49, "value": 0.49, "quality": 0.47, "momentum": 0.48, "confidence": 0.726, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 1.57, "os": 0.5, "value": 0.49, "quality": 0.47, "momentum": 0.49, "confidence": 0.717, "coverage": 0.788, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": null, "roe": 0.1908, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21895790000, "cost_of_revenue": 13845797000, "gross_profit": 8049993000, "ebit": 2364008000, "ebitda": 3950479000, "pretax_income": 2322291000, "tax_provision": null, "net_income": 1602600000, "net_income_to_common": 1602600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": 2074457000, "capital_expenditure": 291439000, "free_cash_flow": 2365896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 149940000, "net_debt_issued": -754028000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21895790000, "cost_of_revenue": 13845797000, "gross_profit": 8049993000, "ebit": 2364008000, "ebitda": 3950479000, "pretax_income": 2322291000, "tax_provision": null, "net_income": 1602600000, "net_income_to_common": 1602600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": 2074457000, "capital_expenditure": 291439000, "free_cash_flow": 2365896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 149940000, "net_debt_issued": -754028000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21895790000, "cost_of_revenue": 13845797000, "gross_profit": 8049993000, "ebit": 2364008000, "ebitda": 3950479000, "pretax_income": 2322291000, "tax_provision": null, "net_income": 1602600000, "net_income_to_common": 1602600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": 2074457000, "capital_expenditure": 291439000, "free_cash_flow": 2365896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 149940000, "net_debt_issued": -754028000 } }, { "period_end_date": "2026-02-28", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21895790000, "cost_of_revenue": 13845797000, "gross_profit": 8049993000, "ebit": 2364008000, "ebitda": 3950479000, "pretax_income": 2322291000, "tax_provision": null, "net_income": 1602600000, "net_income_to_common": 1602600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": 2074457000, "capital_expenditure": 291439000, "free_cash_flow": 2365896000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 149940000, "net_debt_issued": -754028000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21119304000, "cost_of_revenue": 13729851000, "gross_profit": 7389453000, "ebit": 2160301000, "ebitda": 3457682000, "pretax_income": 2036547000, "tax_provision": null, "net_income": 1330618000, "net_income_to_common": 1330618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670463000, "total_current_assets": 14058123000, "total_assets": 22972847000, "short_term_debt": 1804164000, "long_term_debt": 4273240000, "total_debt": 4273240000, "total_liabilities": 16190299000, "total_equity": 6598510000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 285418000 }, "cash_flow": { "operating_cash_flow": 2229239000, "capital_expenditure": 633697000, "free_cash_flow": 2862936000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 776000000, "net_debt_issued": 1195495000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21119304000, "cost_of_revenue": 13729851000, "gross_profit": 7389453000, "ebit": 2160301000, "ebitda": 3457682000, "pretax_income": 2036547000, "tax_provision": null, "net_income": 1330618000, "net_income_to_common": 1330618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670463000, "total_current_assets": 14058123000, "total_assets": 22972847000, "short_term_debt": 1804164000, "long_term_debt": 4273240000, "total_debt": 4273240000, "total_liabilities": 16190299000, "total_equity": 6598510000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 285418000 }, "cash_flow": { "operating_cash_flow": 2229239000, "capital_expenditure": 633697000, "free_cash_flow": 2862936000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 776000000, "net_debt_issued": 1195495000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21119304000, "cost_of_revenue": 13729851000, "gross_profit": 7389453000, "ebit": 2160301000, "ebitda": 3457682000, "pretax_income": 2036547000, "tax_provision": null, "net_income": 1330618000, "net_income_to_common": 1330618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670463000, "total_current_assets": 14058123000, "total_assets": 22972847000, "short_term_debt": 1804164000, "long_term_debt": 4273240000, "total_debt": 4273240000, "total_liabilities": 16190299000, "total_equity": 6598510000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 285418000 }, "cash_flow": { "operating_cash_flow": 2229239000, "capital_expenditure": 633697000, "free_cash_flow": 2862936000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 776000000, "net_debt_issued": 1195495000 } }, { "period_end_date": "2025-02-28", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 21119304000, "cost_of_revenue": 13729851000, "gross_profit": 7389453000, "ebit": 2160301000, "ebitda": 3457682000, "pretax_income": 2036547000, "tax_provision": null, "net_income": 1330618000, "net_income_to_common": 1330618000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670463000, "total_current_assets": 14058123000, "total_assets": 22972847000, "short_term_debt": 1804164000, "long_term_debt": 4273240000, "total_debt": 4273240000, "total_liabilities": 16190299000, "total_equity": 6598510000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 285418000 }, "cash_flow": { "operating_cash_flow": 2229239000, "capital_expenditure": 633697000, "free_cash_flow": 2862936000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 776000000, "net_debt_issued": 1195495000 } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8259660000, "total_current_assets": 14518445000, "total_assets": 24439212000, "short_term_debt": 2821924000, "long_term_debt": 2565203000, "total_debt": 2565203000, "total_liabilities": 15826544000, "total_equity": 8399802000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 446148000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 15945178000, "total_equity": 7443996000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 15945178000, "total_equity": 7443996000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 15945178000, "total_equity": 7443996000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 15945178000, "total_equity": 7443996000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 16055678000, "total_equity": 7333496000, "shares_outstanding": null, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 16055678000, "total_equity": 7333496000, "shares_outstanding": null, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8663665000, "total_current_assets": 13250743000, "total_assets": 23577458000, "short_term_debt": 2126161000, "long_term_debt": 3051433000, "total_debt": 3051433000, "total_liabilities": 16055678000, "total_equity": 7333496000, "shares_outstanding": null, "goodwill_and_intangibles": 441813000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7670463000, "total_current_assets": 14058123000, "total_assets": 22972847000, "short_term_debt": 1804164000, "long_term_debt": 4273240000, "total_debt": 4273240000, "total_liabilities": 16190299000, "total_equity": 6598510000, "shares_outstanding": 58991914, "goodwill_and_intangibles": 285418000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-02-28" }, "schema": { "public_fields_only": true } }