{ "ticker": { "uuid": "249fafbe-7191-40d7-898b-036a71244674", "symbol": "RR", "name": "Richtech Robotics Inc. Class B Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/249fafbe-7191-40d7-898b-036a71244674/", "api_url": "https://sharemaestro.com/factors/api/tickers/249fafbe-7191-40d7-898b-036a71244674/" }, "ticker_metadata": { "id": 8075, "uuid": "249fafbe-7191-40d7-898b-036a71244674", "symbol": "RR", "name": "Richtech Robotics Inc. Class B Common Stock", "asset_type": "equity", "market_cap": 675260000, "stock_exchange_id": 2, "industry": "Specialty Industrial Machinery", "sector": "Industrials", "description": "Richtech Robotics Inc. develops, manufactures, deploys, and sells robotic solutions for automation in the service industry. The company is headquartered in Las Vegas, Nevada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "249fafbe-7191-40d7-898b-036a71244674", "symbol": "RR", "name": "Richtech Robotics Inc. Class B Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Specialty Industrial Machinery", "page_url": "https://sharemaestro.com/factors/ticker/249fafbe-7191-40d7-898b-036a71244674/", "api_url": "https://sharemaestro.com/factors/api/tickers/249fafbe-7191-40d7-898b-036a71244674/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.31, "quality": 0.07, "momentum": 0.26, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 2.4, "market_cap": 475544668.75, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0606, "piotroski_f_score": 4, "momentum_12_1": 0.1186, "volatility_252d": 1.1127 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.298371+00:00", "batch_id": "" }, "size": { "price_close": 2.405, "market_cap": 475544668.755, "market_cap_usd": 475544668.755, "enterprise_value": 204014668.755, "shares_outstanding": 197731671, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 1.4, "ptbv_ratio": 1.4401, "ps_ratio": 96.3616, "pcf_ratio": null, "pfcf_ratio": -326.6103, "ev_ebitda": null, "ev_ebit": -8.1459, "ev_sales": 41.3404, "ev_fcf": -140.12, "earnings_yield": null, "fcf_yield": -0.0071, "price_to_sales": 96.3616, "price_to_book": 1.4, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0242 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5583, "operating_margin": -5.075, "net_margin": -4.1741, "ebitda_margin": -2.725, "fcf_margin": -0.295, "roe": -0.0606, "roa": -0.059, "roic": -0.2756, "roc_greenblatt": null, "asset_turnover": 0.0141, "cash_conversion": 0.0707, "accruals_ratio": -0.0388, "sbc_to_revenue": 0.7546, "piotroski_f_score": 4, "altman_z_score": 30.0386, "earnings_stability_5y": 0.6132, "revenue_stability_5y": 0.2829, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0079, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.0287, "net_debt_to_ebitda": 20.1911, "debt_to_assets": 0.0008, "interest_coverage": -309.1975, "current_ratio": 35.7348, "quick_ratio": 35.533, "net_debt": -271530000, "local_beta": -0.004, "volatility_252d": 1.1127, "volatility_60d": 2.3308, "max_drawdown_12m": -0.6764, "risk_adjusted_momentum": 0.1066 }, "growth": { "revenue_growth_1y": 0.1241, "revenue_growth_3y_cagr": -0.0587, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.6943, "revenue_growth": 0.1241, "earnings_growth": null }, "momentum": { "price_return_1m": -0.089, "price_return_3m": 0.0191, "price_return_6m": -0.4608, "price_return_9m": -0.0494, "price_return_12m": 0.0191, "price_return_12m_ex1m": 0.1186, "momentum_6m": -0.4608, "momentum_12m": 0.0191, "momentum_12_1": 0.1186, "distance_from_52w_high": -0.6108, "distance_from_52w_low": 0.3436, "relative_strength": -0.1389 }, "raw_ttm": { "revenue_ttm": 4935000, "gross_profit_ttm": 2755000, "ebit_ttm": -25045000, "ebitda_ttm": -13448000, "net_income_ttm": -20599000, "eps_diluted_ttm": -0.1042, "operating_cash_flow_ttm": -7049000, "capital_expenditure_ttm": 5593000, "fcf_ttm": -1456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000, "cash_and_equivalents": 271811000, "total_current_assets": 332584000, "total_current_liabilities": 9307000, "net_ppe": null, "total_assets": 349384000, "total_debt": 281000, "total_equity": 339686000, "net_working_capital": 51747000, "book_value_per_share": 1.7179, "retained_earnings": -32095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 330209000, "tangible_book_per_share": 1.67 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 78, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 38, "rank_fcf_margin": 92, "rank_piotroski": 75, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65 }, "composites": { "value_composite": 69, "quality_composite": 93, "momentum_composite": 74, "growth_composite": 27, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.1473, "os_score": 0.06, "value_percentile": 0.31, "quality_percentile": 0.07, "momentum_percentile": 0.26, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2579, "ticker_id": 8075, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.298371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.405, "market_cap": 475544668.755, "market_cap_usd": 475544668.755, "enterprise_value": 204014668.755, "shares_outstanding": 197731671, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39995369, "ptbv_ratio": 1.44013237, "ps_ratio": 96.36163501, "pcf_ratio": null, "pfcf_ratio": -326.61034942, "ev_ebitda": null, "ev_ebit": -8.14592409, "ev_sales": 41.34035841, "ev_fcf": -140.1199648, "earnings_yield": null, "fcf_yield": -0.00713674, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55825735, "operating_margin": -5.07497467, "net_margin": -4.17406282, "ebitda_margin": -2.72502533, "fcf_margin": -0.29503546, "roe": -0.0606413, "roa": -0.05895805, "roic": -0.27559936, "roc_greenblatt": null, "asset_turnover": 0.01412486, "cash_conversion": 0.07068304, "accruals_ratio": -0.03878254, "sbc_to_revenue": 0.75460993, "debt_to_equity": 0.02868826, "net_debt_to_ebitda": 20.19110648, "debt_to_assets": 0.00080427, "interest_coverage": -309.19753086, "current_ratio": 35.73482325, "quick_ratio": 35.53303965, "net_debt": -271530000, "revenue_growth_1y": 0.12414579, "revenue_growth_3y_cagr": -0.05870476, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.69431948, "piotroski_f_score": 4, "altman_z_score": 30.03859841, "earnings_stability_5y": 0.613249, "revenue_stability_5y": 0.282923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08901515, "price_return_3m": 0.0190678, "price_return_6m": -0.46076233, "price_return_9m": -0.04940711, "price_return_12m": 0.0190678, "price_return_12m_ex1m": 0.11864407, "distance_from_52w_high": -0.61084142, "distance_from_52w_low": 0.34357542, "relative_strength": -0.13887325, "local_beta": -0.004, "volatility_252d": 1.1127, "volatility_60d": 2.330771, "max_drawdown_12m": -0.6763754, "revenue_ttm": 4935000, "gross_profit_ttm": 2755000, "ebit_ttm": -25045000, "ebitda_ttm": -13448000, "net_income_ttm": -20599000, "eps_diluted_ttm": -0.10417653, "operating_cash_flow_ttm": -7049000, "capital_expenditure_ttm": 5593000, "fcf_ttm": -1456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000, "cash_and_equivalents": 271811000, "total_current_assets": 332584000, "total_current_liabilities": 9307000, "net_ppe": null, "total_assets": 349384000, "total_debt": 281000, "total_equity": 339686000, "net_working_capital": 51747000, "book_value_per_share": 1.71791397, "retained_earnings": -32095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 330209000, "tangible_book_per_share": 1.66998538, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 78, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 38, "rank_fcf_margin": 92, "rank_piotroski": 75, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65, "value_composite": 69, "quality_composite": 93, "momentum_composite": 74, "growth_composite": 27, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.4, "os": 0.06, "value": 0.31, "quality": 0.07, "momentum": 0.26, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0606, "momentum_12_1": 0.1186, "complete_fields": { "id": 2579, "ticker_id": 8075, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:17.298371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.405, "market_cap": 475544668.755, "market_cap_usd": 475544668.755, "enterprise_value": 204014668.755, "shares_outstanding": 197731671, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 1.39995369, "ptbv_ratio": 1.44013237, "ps_ratio": 96.36163501, "pcf_ratio": null, "pfcf_ratio": -326.61034942, "ev_ebitda": null, "ev_ebit": -8.14592409, "ev_sales": 41.34035841, "ev_fcf": -140.1199648, "earnings_yield": null, "fcf_yield": -0.00713674, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.55825735, "operating_margin": -5.07497467, "net_margin": -4.17406282, "ebitda_margin": -2.72502533, "fcf_margin": -0.29503546, "roe": -0.0606413, "roa": -0.05895805, "roic": -0.27559936, "roc_greenblatt": null, "asset_turnover": 0.01412486, "cash_conversion": 0.07068304, "accruals_ratio": -0.03878254, "sbc_to_revenue": 0.75460993, "debt_to_equity": 0.02868826, "net_debt_to_ebitda": 20.19110648, "debt_to_assets": 0.00080427, "interest_coverage": -309.19753086, "current_ratio": 35.73482325, "quick_ratio": 35.53303965, "net_debt": -271530000, "revenue_growth_1y": 0.12414579, "revenue_growth_3y_cagr": -0.05870476, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.69431948, "piotroski_f_score": 4, "altman_z_score": 30.03859841, "earnings_stability_5y": 0.613249, "revenue_stability_5y": 0.282923, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08901515, "price_return_3m": 0.0190678, "price_return_6m": -0.46076233, "price_return_9m": -0.04940711, "price_return_12m": 0.0190678, "price_return_12m_ex1m": 0.11864407, "distance_from_52w_high": -0.61084142, "distance_from_52w_low": 0.34357542, "relative_strength": -0.13887325, "local_beta": -0.004, "volatility_252d": 1.1127, "volatility_60d": 2.330771, "max_drawdown_12m": -0.6763754, "revenue_ttm": 4935000, "gross_profit_ttm": 2755000, "ebit_ttm": -25045000, "ebitda_ttm": -13448000, "net_income_ttm": -20599000, "eps_diluted_ttm": -0.10417653, "operating_cash_flow_ttm": -7049000, "capital_expenditure_ttm": 5593000, "fcf_ttm": -1456000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 81000, "cash_and_equivalents": 271811000, "total_current_assets": 332584000, "total_current_liabilities": 9307000, "net_ppe": null, "total_assets": 349384000, "total_debt": 281000, "total_equity": 339686000, "net_working_capital": 51747000, "book_value_per_share": 1.71791397, "retained_earnings": -32095000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 330209000, "tangible_book_per_share": 1.66998538, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 35, "rank_ptbv": 30, "rank_ps": 98, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 88, "rank_dividend_yield": 77, "rank_shareholder_yield": 77, "rank_total_yield": 77, "rank_roe": 78, "rank_roc": 50, "rank_roic": 93, "rank_gross_margin": 38, "rank_fcf_margin": 92, "rank_piotroski": 75, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 35, "rank_momentum_12m": 62, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 65, "value_composite": 69, "quality_composite": 93, "momentum_composite": 74, "growth_composite": 27, "yield_composite": 85, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 78, "vc3_composite": 78, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 85, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 5045000, "cost_of_revenue": 1756000, "gross_profit": 3289000, "ebit": -15767000, "ebitda": -13448000, "pretax_income": -15850000, "tax_provision": -12000, "net_income": -15754000, "net_income_to_common": -15754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193629000, "total_current_assets": 255526000, "total_assets": 272758000, "short_term_debt": 301000, "long_term_debt": null, "total_debt": 301000, "total_liabilities": 2925000, "total_equity": 269876000, "shares_outstanding": 121963786, "goodwill_and_intangibles": 9761000 }, "cash_flow": { "operating_cash_flow": -9043000, "capital_expenditure": 5009000, "free_cash_flow": -4034000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162200, "ticker_id": 8075, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15767000", "ebitda": "-13448000", "netIncome": "-15754000", "grossProfit": "3289000", "depreciation": "None", "totalRevenue": "5045000", "costOfRevenue": "1756000", "interestIncome": "None", "incomeBeforeTax": "-15850000", "interestExpense": "83000", "operatingIncome": "-17944000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "21233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "17539000", "netIncomeFromContinuingOperations": "-15862000" }, "balance": { "goodwill": "None", "inventory": "1380000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "272758000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9761000", "reportedCurrency": "USD", "retainedEarnings": "-23693000", "totalLiabilities": "2925000", "otherCurrentAssets": "429000", "totalCurrentAssets": "255526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58308000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17232000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730000", "totalShareholderEquity": "269876000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "1377000", "totalCurrentLiabilities": "2378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547000", "cashAndShortTermInvestments": "193629000", "commonStockSharesOutstanding": "121963786", "intangibleAssetsExcludingGoodwill": "9761000", "cashAndCashEquivalentsAtCarryingValue": "193629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-232000", "operatingCashflow": "-9043000", "capitalExpenditures": "5009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236102000", "cashflowFromInvestment": "-47996000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5045000, "cost_of_revenue": 1756000, "gross_profit": 3289000, "research_and_development": 2432000, "selling_general_admin": 17539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15767000, "depreciation_amortisation": 2319000, "ebitda": -13448000, "interest_expense": 83000, "interest_income": null, "other_non_operating": null, "pretax_income": -15850000, "tax_provision": -12000, "effective_tax_rate": null, "net_income": -15754000, "net_income_continuing_ops": -15862000, "net_income_to_common": -15754000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193629000, "short_term_investments": 58308000, "net_receivables": 1780000, "inventory": 1380000, "other_current_assets": null, "total_current_assets": 255526000, "net_ppe": null, "goodwill": null, "intangible_assets": 9761000, "goodwill_and_intangibles": 9761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17232000, "total_assets": 272758000, "short_term_debt": 301000, "accounts_payable": 397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547000, "total_liabilities": 2925000, "total_debt": 301000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23693000, "total_equity": 269876000, "shares_outstanding": 121963786, "operating_cash_flow": -9043000, "stock_based_compensation": 3724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5009000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -47996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 236102000, "free_cash_flow": -4034000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15767000", "ebitda": "-13448000", "netIncome": "-15754000", "grossProfit": "3289000", "depreciation": "None", "totalRevenue": "5045000", "costOfRevenue": "1756000", "interestIncome": "None", "incomeBeforeTax": "-15850000", "interestExpense": "83000", "operatingIncome": "-17944000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-12000", "reportedCurrency": "USD", "netInterestIncome": "-83000", "nonInterestIncome": "None", "operatingExpenses": "21233000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2319000", "sellingGeneralAndAdministrative": "17539000", "netIncomeFromContinuingOperations": "-15862000" }, "balance": { "goodwill": "None", "inventory": "1380000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "272758000", "longTermDebt": "None", "shortTermDebt": "301000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9761000", "reportedCurrency": "USD", "retainedEarnings": "-23693000", "totalLiabilities": "2925000", "otherCurrentAssets": "429000", "totalCurrentAssets": "255526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58308000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17232000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730000", "totalShareholderEquity": "269876000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "1377000", "totalCurrentLiabilities": "2378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547000", "cashAndShortTermInvestments": "193629000", "commonStockSharesOutstanding": "121963786", "intangibleAssetsExcludingGoodwill": "9761000", "cashAndCashEquivalentsAtCarryingValue": "193629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15838000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-232000", "operatingCashflow": "-9043000", "capitalExpenditures": "5009000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "236102000", "cashflowFromInvestment": "-47996000", "stockBasedCompensation": "3724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2319000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 4240000, "cost_of_revenue": 1520000, "gross_profit": 2720000, "ebit": -7060000, "ebitda": -6979000, "pretax_income": -7822000, "tax_provision": 318000, "net_income": -8140000, "net_income_to_common": -8140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14566000, "total_current_assets": 33046000, "total_assets": 42651000, "short_term_debt": 203000, "long_term_debt": null, "total_debt": 203000, "total_liabilities": 913000, "total_equity": 41738000, "shares_outstanding": 69683943, "goodwill_and_intangibles": 7621000 }, "cash_flow": { "operating_cash_flow": -5060000, "capital_expenditure": 6195000, "free_cash_flow": 1135000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162205, "ticker_id": 8075, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7060000", "ebitda": "-6979000", "netIncome": "-8140000", "grossProfit": "2720000", "depreciation": "None", "totalRevenue": "4240000", "costOfRevenue": "1520000", "interestIncome": "None", "incomeBeforeTax": "-7822000", "interestExpense": "762000", "operatingIncome": "-7073000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "9793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "6457000", "netIncomeFromContinuingOperations": "-8140000" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "42651000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7621000", "reportedCurrency": "USD", "retainedEarnings": "-7939000", "totalLiabilities": "913000", "otherCurrentAssets": "33000", "totalCurrentAssets": "33046000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "15940000", "currentNetReceivables": "1359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9605000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "41738000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "97000", "totalCurrentLiabilities": "455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "14566000", "commonStockSharesOutstanding": "69683943", "intangibleAssetsExcludingGoodwill": "7621000", "cashAndCashEquivalentsAtCarryingValue": "14566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-326000", "operatingCashflow": "-5060000", "capitalExpenditures": "6195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41924000", "cashflowFromInvestment": "-22731000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4240000, "cost_of_revenue": 1520000, "gross_profit": 2720000, "research_and_development": 2021000, "selling_general_admin": 6457000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7060000, "depreciation_amortisation": 81000, "ebitda": -6979000, "interest_expense": 762000, "interest_income": null, "other_non_operating": null, "pretax_income": -7822000, "tax_provision": 318000, "effective_tax_rate": null, "net_income": -8140000, "net_income_continuing_ops": -8140000, "net_income_to_common": -8140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14566000, "short_term_investments": 15940000, "net_receivables": 1359000, "inventory": 1148000, "other_current_assets": null, "total_current_assets": 33046000, "net_ppe": null, "goodwill": null, "intangible_assets": 7621000, "goodwill_and_intangibles": 7621000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9605000, "total_assets": 42651000, "short_term_debt": 203000, "accounts_payable": 150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 913000, "total_debt": 203000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7939000, "total_equity": 41738000, "shares_outstanding": 69683943, "operating_cash_flow": -5060000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6195000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22731000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41924000, "free_cash_flow": 1135000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7060000", "ebitda": "-6979000", "netIncome": "-8140000", "grossProfit": "2720000", "depreciation": "None", "totalRevenue": "4240000", "costOfRevenue": "1520000", "interestIncome": "None", "incomeBeforeTax": "-7822000", "interestExpense": "762000", "operatingIncome": "-7073000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "318000", "reportedCurrency": "USD", "netInterestIncome": "-762000", "nonInterestIncome": "None", "operatingExpenses": "9793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1520000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "81000", "sellingGeneralAndAdministrative": "6457000", "netIncomeFromContinuingOperations": "-8140000" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "42651000", "longTermDebt": "None", "shortTermDebt": "203000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7621000", "reportedCurrency": "USD", "retainedEarnings": "-7939000", "totalLiabilities": "913000", "otherCurrentAssets": "33000", "totalCurrentAssets": "33046000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "15940000", "currentNetReceivables": "1359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9605000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "559000", "totalShareholderEquity": "41738000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "97000", "totalCurrentLiabilities": "455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "14566000", "commonStockSharesOutstanding": "69683943", "intangibleAssetsExcludingGoodwill": "7621000", "cashAndCashEquivalentsAtCarryingValue": "14566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8140000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-326000", "operatingCashflow": "-5060000", "capitalExpenditures": "6195000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "41924000", "cashflowFromInvestment": "-22731000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "82000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 8759000, "cost_of_revenue": 2744000, "gross_profit": 6015000, "ebit": 289000, "ebitda": 289000, "pretax_income": -445000, "tax_provision": -106000, "net_income": -339000, "net_income_to_common": -339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433000, "total_current_assets": 6982000, "total_assets": 7853000, "short_term_debt": 1006000, "long_term_debt": null, "total_debt": 1006000, "total_liabilities": 3044000, "total_equity": 4809000, "shares_outstanding": 62166846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2909000, "capital_expenditure": 0, "free_cash_flow": -2909000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162210, "ticker_id": 8075, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "289000", "ebitda": "289000", "netIncome": "-339000", "grossProfit": "6015000", "depreciation": "None", "totalRevenue": "8759000", "costOfRevenue": "2744000", "interestIncome": "None", "incomeBeforeTax": "-445000", "interestExpense": "734000", "operatingIncome": "289000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-734000", "nonInterestIncome": "None", "operatingExpenses": "5726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "3509000", "netIncomeFromContinuingOperations": "-339000" }, "balance": { "goodwill": "None", "inventory": "822000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7853000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201000", "totalLiabilities": "3044000", "otherCurrentAssets": "17000", "totalCurrentAssets": "6982000", "currentLongTermDebt": "845000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160000", "totalShareholderEquity": "4809000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "297000", "totalCurrentLiabilities": "2890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "433000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "-2909000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3028000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8759000, "cost_of_revenue": 2744000, "gross_profit": 6015000, "research_and_development": 1979000, "selling_general_admin": 3509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 289000, "depreciation_amortisation": 13000, "ebitda": 289000, "interest_expense": 734000, "interest_income": null, "other_non_operating": null, "pretax_income": -445000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": -339000, "net_income_continuing_ops": -339000, "net_income_to_common": -339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433000, "short_term_investments": 0, "net_receivables": 5710000, "inventory": 822000, "other_current_assets": null, "total_current_assets": 6982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871000, "total_assets": 7853000, "short_term_debt": 1006000, "accounts_payable": 1126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 3044000, "total_debt": 1006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201000, "total_equity": 4809000, "shares_outstanding": 62166846, "operating_cash_flow": -2909000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3028000, "free_cash_flow": -2909000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "289000", "ebitda": "289000", "netIncome": "-339000", "grossProfit": "6015000", "depreciation": "None", "totalRevenue": "8759000", "costOfRevenue": "2744000", "interestIncome": "None", "incomeBeforeTax": "-445000", "interestExpense": "734000", "operatingIncome": "289000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-734000", "nonInterestIncome": "None", "operatingExpenses": "5726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1979000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13000", "sellingGeneralAndAdministrative": "3509000", "netIncomeFromContinuingOperations": "-339000" }, "balance": { "goodwill": "None", "inventory": "822000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "7853000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201000", "totalLiabilities": "3044000", "otherCurrentAssets": "17000", "totalCurrentAssets": "6982000", "currentLongTermDebt": "845000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160000", "totalShareholderEquity": "4809000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "297000", "totalCurrentLiabilities": "2890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "433000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-339000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "551000", "operatingCashflow": "-2909000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3028000", "cashflowFromInvestment": "-13000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 6049000, "cost_of_revenue": 2098000, "gross_profit": 3951000, "ebit": -376000, "ebitda": -376000, "pretax_income": -394000, "tax_provision": 113000, "net_income": -507000, "net_income_to_common": -507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327000, "total_current_assets": 3505000, "total_assets": 3938000, "short_term_debt": 108000, "long_term_debt": null, "total_debt": 108000, "total_liabilities": 1020000, "total_equity": 2918000, "shares_outstanding": 62166846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2646000, "capital_expenditure": 0, "free_cash_flow": -2646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162215, "ticker_id": 8075, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-376000", "ebitda": "-376000", "netIncome": "-507000", "grossProfit": "3951000", "depreciation": "None", "totalRevenue": "6049000", "costOfRevenue": "2098000", "interestIncome": "None", "incomeBeforeTax": "-394000", "interestExpense": "18000", "operatingIncome": "-376000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "4327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2258000", "netIncomeFromContinuingOperations": "-507000" }, "balance": { "goodwill": "None", "inventory": "1373000", "commonStock": "2378000", "currentDebt": "None", "investments": "None", "totalAssets": "3938000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "540000", "totalLiabilities": "1020000", "otherCurrentAssets": "41000", "totalCurrentAssets": "3505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433000", "currentAccountsPayable": "175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387000", "totalShareholderEquity": "2918000", "capitalLeaseObligations": "387000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279000", "cashAndShortTermInvestments": "327000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-389000", "operatingCashflow": "-2646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6049000, "cost_of_revenue": 2098000, "gross_profit": 3951000, "research_and_development": 1772000, "selling_general_admin": 2258000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -376000, "depreciation_amortisation": 7000, "ebitda": -376000, "interest_expense": 18000, "interest_income": null, "other_non_operating": null, "pretax_income": -394000, "tax_provision": 113000, "effective_tax_rate": null, "net_income": -507000, "net_income_continuing_ops": -507000, "net_income_to_common": -507000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327000, "short_term_investments": null, "net_receivables": 1764000, "inventory": 1373000, "other_current_assets": null, "total_current_assets": 3505000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 433000, "total_assets": 3938000, "short_term_debt": 108000, "accounts_payable": 175000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 741000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 279000, "total_liabilities": 1020000, "total_debt": 108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 540000, "total_equity": 2918000, "shares_outstanding": 62166846, "operating_cash_flow": -2646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1664000, "free_cash_flow": -2646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-376000", "ebitda": "-376000", "netIncome": "-507000", "grossProfit": "3951000", "depreciation": "None", "totalRevenue": "6049000", "costOfRevenue": "2098000", "interestIncome": "None", "incomeBeforeTax": "-394000", "interestExpense": "18000", "operatingIncome": "-376000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "113000", "reportedCurrency": "USD", "netInterestIncome": "-18000", "nonInterestIncome": "None", "operatingExpenses": "4327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1772000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2098000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7000", "sellingGeneralAndAdministrative": "2258000", "netIncomeFromContinuingOperations": "-507000" }, "balance": { "goodwill": "None", "inventory": "1373000", "commonStock": "2378000", "currentDebt": "None", "investments": "None", "totalAssets": "3938000", "longTermDebt": "None", "shortTermDebt": "108000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "540000", "totalLiabilities": "1020000", "otherCurrentAssets": "41000", "totalCurrentAssets": "3505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1764000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "433000", "currentAccountsPayable": "175000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "387000", "totalShareholderEquity": "2918000", "capitalLeaseObligations": "387000", "otherCurrentLiabilities": "341000", "totalCurrentLiabilities": "741000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "279000", "cashAndShortTermInvestments": "327000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "327000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-507000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-389000", "operatingCashflow": "-2646000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1664000", "cashflowFromInvestment": "-44000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 6031000, "cost_of_revenue": 3190000, "gross_profit": 2841000, "ebit": -5031000, "ebitda": -5031000, "pretax_income": -5033000, "tax_provision": 3000, "net_income": -5036000, "net_income_to_common": -5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1353000, "total_current_assets": 2392000, "total_assets": 2507000, "short_term_debt": 94000, "long_term_debt": null, "total_debt": 94000, "total_liabilities": 639000, "total_equity": 1925000, "shares_outstanding": 62166846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4226000, "capital_expenditure": 53000, "free_cash_flow": -4173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162219, "ticker_id": 8075, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5031000", "ebitda": "-5031000", "netIncome": "-5036000", "grossProfit": "2841000", "depreciation": "None", "totalRevenue": "6031000", "costOfRevenue": "3190000", "interestIncome": "None", "incomeBeforeTax": "-5033000", "interestExpense": "2000", "operatingIncome": "-5031000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "7872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "3550000", "netIncomeFromContinuingOperations": "-5036000" }, "balance": { "goodwill": "None", "inventory": "985000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2507000", "longTermDebt": "None", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1047000", "totalLiabilities": "639000", "otherCurrentAssets": "9000", "totalCurrentAssets": "2392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "1925000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29000", "totalCurrentLiabilities": "613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "1353000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "-4226000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "230000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6031000, "cost_of_revenue": 3190000, "gross_profit": 2841000, "research_and_development": 1980000, "selling_general_admin": 3550000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5031000, "depreciation_amortisation": 16000, "ebitda": -5031000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -5033000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -5036000, "net_income_continuing_ops": -5036000, "net_income_to_common": -5036000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1353000, "short_term_investments": null, "net_receivables": 45000, "inventory": 985000, "other_current_assets": null, "total_current_assets": 2392000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 115000, "total_assets": 2507000, "short_term_debt": 94000, "accounts_payable": 480000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 613000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26000, "total_liabilities": 639000, "total_debt": 94000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1047000, "total_equity": 1925000, "shares_outstanding": 62166846, "operating_cash_flow": -4226000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 320000, "free_cash_flow": -4173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5031000", "ebitda": "-5031000", "netIncome": "-5036000", "grossProfit": "2841000", "depreciation": "None", "totalRevenue": "6031000", "costOfRevenue": "3190000", "interestIncome": "None", "incomeBeforeTax": "-5033000", "interestExpense": "2000", "operatingIncome": "-5031000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "7872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1980000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3190000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "3550000", "netIncomeFromContinuingOperations": "-5036000" }, "balance": { "goodwill": "None", "inventory": "985000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2507000", "longTermDebt": "None", "shortTermDebt": "94000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1047000", "totalLiabilities": "639000", "otherCurrentAssets": "9000", "totalCurrentAssets": "2392000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "115000", "currentAccountsPayable": "480000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120000", "totalShareholderEquity": "1925000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "29000", "totalCurrentLiabilities": "613000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "26000", "cashAndShortTermInvestments": "1353000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1353000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5036000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "-4226000", "capitalExpenditures": "53000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "320000", "cashflowFromInvestment": "230000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1147000, "cost_of_revenue": 547000, "gross_profit": 600000, "ebit": -11809000, "ebitda": -11456000, "pretax_income": -8410000, "tax_provision": 3000, "net_income": -8402000, "net_income_to_common": -8402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 271811000, "total_current_assets": 332584000, "total_assets": 349384000, "short_term_debt": 281000, "long_term_debt": null, "total_debt": 281000, "total_liabilities": 9745000, "total_equity": 339686000, "shares_outstanding": 197731671, "goodwill_and_intangibles": 9477000 }, "cash_flow": { "operating_cash_flow": -1605000, "capital_expenditure": 71000, "free_cash_flow": -1534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162198, "ticker_id": 8075, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11809000", "ebitda": "-11456000", "netIncome": "-8402000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "1147000", "costOfRevenue": "547000", "interestIncome": "None", "incomeBeforeTax": "-8410000", "interestExpense": "2000", "operatingIncome": "-11809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "12409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "11773000", "netIncomeFromContinuingOperations": "-8410000" }, "balance": { "goodwill": "None", "inventory": "1878000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "349384000", "longTermDebt": "None", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9477000", "reportedCurrency": "USD", "retainedEarnings": "-32095000", "totalLiabilities": "9745000", "otherCurrentAssets": "322000", "totalCurrentAssets": "332584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56683000", "currentNetReceivables": "1890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16800000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607000", "totalShareholderEquity": "339686000", "capitalLeaseObligations": "607000", "otherCurrentLiabilities": "8444000", "totalCurrentLiabilities": "9307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438000", "cashAndShortTermInvestments": "271811000", "commonStockSharesOutstanding": "197731671", "intangibleAssetsExcludingGoodwill": "9477000", "cashAndCashEquivalentsAtCarryingValue": "271811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-1605000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78247000", "cashflowFromInvestment": "1540000", "stockBasedCompensation": "8284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1147000, "cost_of_revenue": 547000, "gross_profit": 600000, "research_and_development": 448000, "selling_general_admin": 11773000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11809000, "depreciation_amortisation": 353000, "ebitda": -11456000, "interest_expense": 2000, "interest_income": null, "other_non_operating": null, "pretax_income": -8410000, "tax_provision": 3000, "effective_tax_rate": null, "net_income": -8402000, "net_income_continuing_ops": -8410000, "net_income_to_common": -8402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 271811000, "short_term_investments": 56683000, "net_receivables": 1890000, "inventory": 1878000, "other_current_assets": null, "total_current_assets": 332584000, "net_ppe": null, "goodwill": null, "intangible_assets": 9477000, "goodwill_and_intangibles": 9477000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16800000, "total_assets": 349384000, "short_term_debt": 281000, "accounts_payable": 132000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9307000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 438000, "total_liabilities": 9745000, "total_debt": 281000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32095000, "total_equity": 339686000, "shares_outstanding": 197731671, "operating_cash_flow": -1605000, "stock_based_compensation": 8284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1540000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78247000, "free_cash_flow": -1534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11809000", "ebitda": "-11456000", "netIncome": "-8402000", "grossProfit": "600000", "depreciation": "None", "totalRevenue": "1147000", "costOfRevenue": "547000", "interestIncome": "None", "incomeBeforeTax": "-8410000", "interestExpense": "2000", "operatingIncome": "-11809000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3000", "reportedCurrency": "USD", "netInterestIncome": "-2000", "nonInterestIncome": "None", "operatingExpenses": "12409000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "448000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "547000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "353000", "sellingGeneralAndAdministrative": "11773000", "netIncomeFromContinuingOperations": "-8410000" }, "balance": { "goodwill": "None", "inventory": "1878000", "commonStock": "22000", "currentDebt": "None", "investments": "None", "totalAssets": "349384000", "longTermDebt": "None", "shortTermDebt": "281000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "9477000", "reportedCurrency": "USD", "retainedEarnings": "-32095000", "totalLiabilities": "9745000", "otherCurrentAssets": "322000", "totalCurrentAssets": "332584000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "56683000", "currentNetReceivables": "1890000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16800000", "currentAccountsPayable": "132000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "607000", "totalShareholderEquity": "339686000", "capitalLeaseObligations": "607000", "otherCurrentLiabilities": "8444000", "totalCurrentLiabilities": "9307000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "438000", "cashAndShortTermInvestments": "271811000", "commonStockSharesOutstanding": "197731671", "intangibleAssetsExcludingGoodwill": "9477000", "cashAndCashEquivalentsAtCarryingValue": "271811000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8402000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-498000", "operatingCashflow": "-1605000", "capitalExpenditures": "71000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78247000", "cashflowFromInvestment": "1540000", "stockBasedCompensation": "8284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "353000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1444000, "cost_of_revenue": 878000, "gross_profit": 566000, "ebit": -4600000, "ebitda": null, "pretax_income": -3621000, "tax_provision": null, "net_income": -3594000, "net_income_to_common": -3594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193629000, "total_current_assets": 255526000, "total_assets": 272758000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 2925000, "total_equity": 269876000, "shares_outstanding": 194591438, "goodwill_and_intangibles": 9761000 }, "cash_flow": { "operating_cash_flow": 2154000, "capital_expenditure": 991000, "free_cash_flow": 3145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162199, "ticker_id": 8075, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3594000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "1444000", "costOfRevenue": "878000", "interestIncome": "None", "incomeBeforeTax": "-3621000", "interestExpense": "55000", "operatingIncome": "-4600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "6044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4071000", "netIncomeFromContinuingOperations": "-3624000" }, "balance": { "goodwill": "None", "inventory": "1380000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "272758000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9761000", "reportedCurrency": "USD", "retainedEarnings": "-23300000", "totalLiabilities": "2925000", "otherCurrentAssets": "429000", "totalCurrentAssets": "255526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58308000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17232000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "269876000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547000", "cashAndShortTermInvestments": "193629000", "commonStockSharesOutstanding": "194591438", "intangibleAssetsExcludingGoodwill": "9761000", "cashAndCashEquivalentsAtCarryingValue": "193629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "2154000", "capitalExpenditures": "991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1444000, "cost_of_revenue": 878000, "gross_profit": 566000, "research_and_development": 1095000, "selling_general_admin": 4071000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4600000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 55000, "interest_income": null, "other_non_operating": null, "pretax_income": -3621000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3594000, "net_income_continuing_ops": -3624000, "net_income_to_common": -3594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193629000, "short_term_investments": 58308000, "net_receivables": 1780000, "inventory": 1380000, "other_current_assets": null, "total_current_assets": 255526000, "net_ppe": null, "goodwill": null, "intangible_assets": 9761000, "goodwill_and_intangibles": 9761000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17232000, "total_assets": 272758000, "short_term_debt": null, "accounts_payable": 397000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2378000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 547000, "total_liabilities": 2925000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23300000, "total_equity": 269876000, "shares_outstanding": 194591438, "operating_cash_flow": 2154000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 991000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 165046000, "free_cash_flow": 3145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-3594000", "grossProfit": "566000", "depreciation": "None", "totalRevenue": "1444000", "costOfRevenue": "878000", "interestIncome": "None", "incomeBeforeTax": "-3621000", "interestExpense": "55000", "operatingIncome": "-4600000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-55000", "nonInterestIncome": "None", "operatingExpenses": "6044000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1095000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "878000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4071000", "netIncomeFromContinuingOperations": "-3624000" }, "balance": { "goodwill": "None", "inventory": "1380000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "272758000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "9761000", "reportedCurrency": "USD", "retainedEarnings": "-23300000", "totalLiabilities": "2925000", "otherCurrentAssets": "429000", "totalCurrentAssets": "255526000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "58308000", "currentNetReceivables": "1780000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17232000", "currentAccountsPayable": "397000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "269876000", "capitalLeaseObligations": "730000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "2378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "547000", "cashAndShortTermInvestments": "193629000", "commonStockSharesOutstanding": "194591438", "intangibleAssetsExcludingGoodwill": "9761000", "cashAndCashEquivalentsAtCarryingValue": "193629000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3594000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "102000", "operatingCashflow": "2154000", "capitalExpenditures": "991000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "165046000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "684000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1177000, "cost_of_revenue": 301000, "gross_profit": 876000, "ebit": -4084000, "ebitda": -3179000, "pretax_income": -4103000, "tax_provision": null, "net_income": -4063000, "net_income_to_common": -4063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32893000, "total_current_assets": 88851000, "total_assets": 107329000, "short_term_debt": 560000, "long_term_debt": null, "total_debt": 560000, "total_liabilities": 1378000, "total_equity": 106029000, "shares_outstanding": 101575000, "goodwill_and_intangibles": 11532000 }, "cash_flow": { "operating_cash_flow": -3121000, "capital_expenditure": 4493000, "free_cash_flow": 1372000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162201, "ticker_id": 8075, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4084000", "ebitda": "-3179000", "netIncome": "-4063000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "1177000", "costOfRevenue": "301000", "interestIncome": "None", "incomeBeforeTax": "-4103000", "interestExpense": "19000", "operatingIncome": "-4507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "5383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000", "sellingGeneralAndAdministrative": "4562000", "netIncomeFromContinuingOperations": "-4103000" }, "balance": { "goodwill": "None", "inventory": "1482000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11532000", "reportedCurrency": "USD", "retainedEarnings": "-20099000", "totalLiabilities": "1378000", "otherCurrentAssets": "166000", "totalCurrentAssets": "88851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52616000", "currentNetReceivables": "1694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18478000", "currentAccountsPayable": "337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795000", "totalShareholderEquity": "106029000", "capitalLeaseObligations": "795000", "otherCurrentLiabilities": "-198000", "totalCurrentLiabilities": "739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "32893000", "commonStockSharesOutstanding": "101575000", "intangibleAssetsExcludingGoodwill": "11532000", "cashAndCashEquivalentsAtCarryingValue": "32893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-3121000", "capitalExpenditures": "4493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51290000", "cashflowFromInvestment": "-26402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1177000, "cost_of_revenue": 301000, "gross_profit": 876000, "research_and_development": 533000, "selling_general_admin": 4562000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4084000, "depreciation_amortisation": 905000, "ebitda": -3179000, "interest_expense": 19000, "interest_income": null, "other_non_operating": null, "pretax_income": -4103000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4063000, "net_income_continuing_ops": -4103000, "net_income_to_common": -4063000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32893000, "short_term_investments": 52616000, "net_receivables": 1694000, "inventory": 1482000, "other_current_assets": null, "total_current_assets": 88851000, "net_ppe": null, "goodwill": null, "intangible_assets": 11532000, "goodwill_and_intangibles": 11532000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18478000, "total_assets": 107329000, "short_term_debt": 560000, "accounts_payable": 337000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 639000, "total_liabilities": 1378000, "total_debt": 560000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -20099000, "total_equity": 106029000, "shares_outstanding": 101575000, "operating_cash_flow": -3121000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26402000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 51290000, "free_cash_flow": 1372000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4084000", "ebitda": "-3179000", "netIncome": "-4063000", "grossProfit": "876000", "depreciation": "None", "totalRevenue": "1177000", "costOfRevenue": "301000", "interestIncome": "None", "incomeBeforeTax": "-4103000", "interestExpense": "19000", "operatingIncome": "-4507000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-19000", "nonInterestIncome": "None", "operatingExpenses": "5383000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "905000", "sellingGeneralAndAdministrative": "4562000", "netIncomeFromContinuingOperations": "-4103000" }, "balance": { "goodwill": "None", "inventory": "1482000", "commonStock": "14000", "currentDebt": "None", "investments": "None", "totalAssets": "107329000", "longTermDebt": "None", "shortTermDebt": "560000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "11532000", "reportedCurrency": "USD", "retainedEarnings": "-20099000", "totalLiabilities": "1378000", "otherCurrentAssets": "166000", "totalCurrentAssets": "88851000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "52616000", "currentNetReceivables": "1694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18478000", "currentAccountsPayable": "337000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "795000", "totalShareholderEquity": "106029000", "capitalLeaseObligations": "795000", "otherCurrentLiabilities": "-198000", "totalCurrentLiabilities": "739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "639000", "cashAndShortTermInvestments": "32893000", "commonStockSharesOutstanding": "101575000", "intangibleAssetsExcludingGoodwill": "11532000", "cashAndCashEquivalentsAtCarryingValue": "32893000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4112000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9000", "operatingCashflow": "-3121000", "capitalExpenditures": "4493000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "51290000", "cashflowFromInvestment": "-26402000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "905000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1167000, "cost_of_revenue": 454000, "gross_profit": 713000, "ebit": -4552000, "ebitda": -4335000, "pretax_income": -4557000, "tax_provision": -17000, "net_income": -4540000, "net_income_to_common": -4540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11126000, "total_current_assets": 45139000, "total_assets": 57179000, "short_term_debt": 528000, "long_term_debt": null, "total_debt": 528000, "total_liabilities": 1320000, "total_equity": 55897000, "shares_outstanding": 95785054, "goodwill_and_intangibles": 9384000 }, "cash_flow": { "operating_cash_flow": -4477000, "capital_expenditure": 38000, "free_cash_flow": -4439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162202, "ticker_id": 8075, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4552000", "ebitda": "-4335000", "netIncome": "-4540000", "grossProfit": "713000", "depreciation": "None", "totalRevenue": "1167000", "costOfRevenue": "454000", "interestIncome": "None", "incomeBeforeTax": "-4557000", "interestExpense": "5000", "operatingIncome": "-4939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-4557000" }, "balance": { "goodwill": "None", "inventory": "1491000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "57179000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9384000", "reportedCurrency": "USD", "retainedEarnings": "-16027000", "totalLiabilities": "1320000", "otherCurrentAssets": "130000", "totalCurrentAssets": "45139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30712000", "currentNetReceivables": "1680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12040000", "currentAccountsPayable": "302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859000", "totalShareholderEquity": "55897000", "capitalLeaseObligations": "859000", "otherCurrentLiabilities": "-258000", "totalCurrentLiabilities": "596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724000", "cashAndShortTermInvestments": "11126000", "commonStockSharesOutstanding": "95785054", "intangibleAssetsExcludingGoodwill": "9384000", "cashAndCashEquivalentsAtCarryingValue": "11126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-4477000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10526000", "cashflowFromInvestment": "-14750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1167000, "cost_of_revenue": 454000, "gross_profit": 713000, "research_and_development": 320000, "selling_general_admin": 4962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4552000, "depreciation_amortisation": 217000, "ebitda": -4335000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -4557000, "tax_provision": -17000, "effective_tax_rate": null, "net_income": -4540000, "net_income_continuing_ops": -4557000, "net_income_to_common": -4540000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11126000, "short_term_investments": 30712000, "net_receivables": 1680000, "inventory": 1491000, "other_current_assets": null, "total_current_assets": 45139000, "net_ppe": null, "goodwill": null, "intangible_assets": 9384000, "goodwill_and_intangibles": 9384000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12040000, "total_assets": 57179000, "short_term_debt": 528000, "accounts_payable": 302000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 596000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 724000, "total_liabilities": 1320000, "total_debt": 528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -16027000, "total_equity": 55897000, "shares_outstanding": 95785054, "operating_cash_flow": -4477000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10526000, "free_cash_flow": -4439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4552000", "ebitda": "-4335000", "netIncome": "-4540000", "grossProfit": "713000", "depreciation": "None", "totalRevenue": "1167000", "costOfRevenue": "454000", "interestIncome": "None", "incomeBeforeTax": "-4557000", "interestExpense": "5000", "operatingIncome": "-4939000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-17000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5652000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "320000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "217000", "sellingGeneralAndAdministrative": "4962000", "netIncomeFromContinuingOperations": "-4557000" }, "balance": { "goodwill": "None", "inventory": "1491000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "57179000", "longTermDebt": "None", "shortTermDebt": "528000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9384000", "reportedCurrency": "USD", "retainedEarnings": "-16027000", "totalLiabilities": "1320000", "otherCurrentAssets": "130000", "totalCurrentAssets": "45139000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30712000", "currentNetReceivables": "1680000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12040000", "currentAccountsPayable": "302000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "859000", "totalShareholderEquity": "55897000", "capitalLeaseObligations": "859000", "otherCurrentLiabilities": "-258000", "totalCurrentLiabilities": "596000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "724000", "cashAndShortTermInvestments": "11126000", "commonStockSharesOutstanding": "95785054", "intangibleAssetsExcludingGoodwill": "9384000", "cashAndCashEquivalentsAtCarryingValue": "11126000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4557000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-95000", "operatingCashflow": "-4477000", "capitalExpenditures": "38000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10526000", "cashflowFromInvestment": "-14750000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "217000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1257000, "cost_of_revenue": 123000, "gross_profit": 1134000, "ebit": -3570000, "ebitda": -3057000, "pretax_income": -3569000, "tax_provision": 1000, "net_income": -3548000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19827000, "total_current_assets": 39458000, "total_assets": 51424000, "short_term_debt": 262000, "long_term_debt": null, "total_debt": 262000, "total_liabilities": 1555000, "total_equity": 49890000, "shares_outstanding": 95785054, "goodwill_and_intangibles": 9576000 }, "cash_flow": { "operating_cash_flow": -3599000, "capital_expenditure": 78000, "free_cash_flow": -3521000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162203, "ticker_id": 8075, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3570000", "ebitda": "-3057000", "netIncome": "-3548000", "grossProfit": "1134000", "depreciation": "None", "totalRevenue": "1257000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-3569000", "interestExpense": "4000", "operatingIncome": "-3898000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "-3569000" }, "balance": { "goodwill": "None", "inventory": "1396000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "51424000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9576000", "reportedCurrency": "USD", "retainedEarnings": "-11487000", "totalLiabilities": "1555000", "otherCurrentAssets": "53000", "totalCurrentAssets": "39458000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "16067000", "currentNetReceivables": "2115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11966000", "currentAccountsPayable": "530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726000", "totalShareholderEquity": "49890000", "capitalLeaseObligations": "673000", "otherCurrentLiabilities": "170000", "totalCurrentLiabilities": "993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562000", "cashAndShortTermInvestments": "19827000", "commonStockSharesOutstanding": "95785054", "intangibleAssetsExcludingGoodwill": "9576000", "cashAndCashEquivalentsAtCarryingValue": "19827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-248000", "operatingCashflow": "-3599000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9240000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1257000, "cost_of_revenue": 123000, "gross_profit": 1134000, "research_and_development": 484000, "selling_general_admin": 4303000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3570000, "depreciation_amortisation": 513000, "ebitda": -3057000, "interest_expense": 4000, "interest_income": null, "other_non_operating": null, "pretax_income": -3569000, "tax_provision": 1000, "effective_tax_rate": null, "net_income": -3548000, "net_income_continuing_ops": -3569000, "net_income_to_common": -3548000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19827000, "short_term_investments": 16067000, "net_receivables": 2115000, "inventory": 1396000, "other_current_assets": null, "total_current_assets": 39458000, "net_ppe": null, "goodwill": null, "intangible_assets": 9576000, "goodwill_and_intangibles": 9576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11966000, "total_assets": 51424000, "short_term_debt": 262000, "accounts_payable": 530000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 993000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 562000, "total_liabilities": 1555000, "total_debt": 262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -11487000, "total_equity": 49890000, "shares_outstanding": 95785054, "operating_cash_flow": -3599000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9240000, "free_cash_flow": -3521000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3570000", "ebitda": "-3057000", "netIncome": "-3548000", "grossProfit": "1134000", "depreciation": "None", "totalRevenue": "1257000", "costOfRevenue": "123000", "interestIncome": "None", "incomeBeforeTax": "-3569000", "interestExpense": "4000", "operatingIncome": "-3898000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1000", "reportedCurrency": "USD", "netInterestIncome": "-4000", "nonInterestIncome": "None", "operatingExpenses": "5032000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "484000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "513000", "sellingGeneralAndAdministrative": "4303000", "netIncomeFromContinuingOperations": "-3569000" }, "balance": { "goodwill": "None", "inventory": "1396000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "51424000", "longTermDebt": "None", "shortTermDebt": "262000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9576000", "reportedCurrency": "USD", "retainedEarnings": "-11487000", "totalLiabilities": "1555000", "otherCurrentAssets": "53000", "totalCurrentAssets": "39458000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "16067000", "currentNetReceivables": "2115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11966000", "currentAccountsPayable": "530000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "726000", "totalShareholderEquity": "49890000", "capitalLeaseObligations": "673000", "otherCurrentLiabilities": "170000", "totalCurrentLiabilities": "993000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "562000", "cashAndShortTermInvestments": "19827000", "commonStockSharesOutstanding": "95785054", "intangibleAssetsExcludingGoodwill": "9576000", "cashAndCashEquivalentsAtCarryingValue": "19827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3548000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-248000", "operatingCashflow": "-3599000", "capitalExpenditures": "78000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9240000", "cashflowFromInvestment": "-380000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 525000, "cost_of_revenue": 109000, "gross_profit": 416000, "ebit": -2970000, "ebitda": null, "pretax_income": -2958000, "tax_provision": null, "net_income": -2959000, "net_income_to_common": -2959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14566000, "total_current_assets": 33046000, "total_assets": 42651000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 913000, "total_equity": 41738000, "shares_outstanding": 93730100, "goodwill_and_intangibles": 7620000 }, "cash_flow": { "operating_cash_flow": -2939000, "capital_expenditure": 0, "free_cash_flow": -2939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162204, "ticker_id": 8075, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2970000", "ebitda": "None", "netIncome": "-2959000", "grossProfit": "416000", "depreciation": "None", "totalRevenue": "525000", "costOfRevenue": "109000", "interestIncome": "None", "incomeBeforeTax": "-2958000", "interestExpense": "1000", "operatingIncome": "-2970000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2998000", "netIncomeFromContinuingOperations": "-2959000" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42651000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7620000", "reportedCurrency": "USD", "retainedEarnings": "-7939000", "totalLiabilities": "913000", "otherCurrentAssets": "33000", "totalCurrentAssets": "33046000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "15940000", "currentNetReceivables": "1359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9604000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41738000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "14566000", "commonStockSharesOutstanding": "93730100", "intangibleAssetsExcludingGoodwill": "7620000", "cashAndCashEquivalentsAtCarryingValue": "14566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "-2939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 525000, "cost_of_revenue": 109000, "gross_profit": 416000, "research_and_development": 388000, "selling_general_admin": 2998000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2970000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1000, "interest_income": null, "other_non_operating": null, "pretax_income": -2958000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2959000, "net_income_continuing_ops": -2959000, "net_income_to_common": -2959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14566000, "short_term_investments": 15940000, "net_receivables": 1359000, "inventory": 1148000, "other_current_assets": null, "total_current_assets": 33046000, "net_ppe": null, "goodwill": null, "intangible_assets": 7620000, "goodwill_and_intangibles": 7620000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9604000, "total_assets": 42651000, "short_term_debt": null, "accounts_payable": 150000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 455000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 458000, "total_liabilities": 913000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7939000, "total_equity": 41738000, "shares_outstanding": 93730100, "operating_cash_flow": -2939000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31169000, "free_cash_flow": -2939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2970000", "ebitda": "None", "netIncome": "-2959000", "grossProfit": "416000", "depreciation": "None", "totalRevenue": "525000", "costOfRevenue": "109000", "interestIncome": "None", "incomeBeforeTax": "-2958000", "interestExpense": "1000", "operatingIncome": "-2970000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1000", "nonInterestIncome": "None", "operatingExpenses": "3495000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "388000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2998000", "netIncomeFromContinuingOperations": "-2959000" }, "balance": { "goodwill": "None", "inventory": "1148000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "42651000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "7620000", "reportedCurrency": "USD", "retainedEarnings": "-7939000", "totalLiabilities": "913000", "otherCurrentAssets": "33000", "totalCurrentAssets": "33046000", "currentLongTermDebt": "53000", "longTermInvestments": "None", "shortTermInvestments": "15940000", "currentNetReceivables": "1359000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9604000", "currentAccountsPayable": "150000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "41738000", "capitalLeaseObligations": "506000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "455000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "458000", "cashAndShortTermInvestments": "14566000", "commonStockSharesOutstanding": "93730100", "intangibleAssetsExcludingGoodwill": "7620000", "cashAndCashEquivalentsAtCarryingValue": "14566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-750000", "operatingCashflow": "-2939000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31169000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "74000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1443000, "cost_of_revenue": 429000, "gross_profit": 1014000, "ebit": -895000, "ebitda": -892000, "pretax_income": -996000, "tax_provision": 317000, "net_income": -1313000, "net_income_to_common": -1313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9201000, "total_current_assets": 12729000, "total_assets": 13380000, "short_term_debt": 2582000, "long_term_debt": null, "total_debt": 2582000, "total_liabilities": 4301000, "total_equity": 9079000, "shares_outstanding": 69683943, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 422000, "capital_expenditure": 0, "free_cash_flow": 422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162206, "ticker_id": 8075, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-895000", "ebitda": "-892000", "netIncome": "-1313000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "1443000", "costOfRevenue": "429000", "interestIncome": "None", "incomeBeforeTax": "-996000", "interestExpense": "101000", "operatingIncome": "-895000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "-101000", "nonInterestIncome": "None", "operatingExpenses": "1909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "-1313000" }, "balance": { "goodwill": "None", "inventory": "399000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13380000", "longTermDebt": "None", "shortTermDebt": "2582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4980000", "totalLiabilities": "4301000", "otherCurrentAssets": "2000", "totalCurrentAssets": "12729000", "currentLongTermDebt": "2386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651000", "currentAccountsPayable": "1015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989000", "totalShareholderEquity": "9079000", "capitalLeaseObligations": "603000", "otherCurrentLiabilities": "33000", "totalCurrentLiabilities": "3894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407000", "cashAndShortTermInvestments": "9201000", "commonStockSharesOutstanding": "69683943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415000", "cashflowFromInvestment": "169000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1443000, "cost_of_revenue": 429000, "gross_profit": 1014000, "research_and_development": 386000, "selling_general_admin": 1286000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -895000, "depreciation_amortisation": 3000, "ebitda": -892000, "interest_expense": 101000, "interest_income": null, "other_non_operating": null, "pretax_income": -996000, "tax_provision": 317000, "effective_tax_rate": null, "net_income": -1313000, "net_income_continuing_ops": -1313000, "net_income_to_common": -1313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9201000, "short_term_investments": null, "net_receivables": 3127000, "inventory": 399000, "other_current_assets": null, "total_current_assets": 12729000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 651000, "total_assets": 13380000, "short_term_debt": 2582000, "accounts_payable": 1015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3894000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 407000, "total_liabilities": 4301000, "total_debt": 2582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4980000, "total_equity": 9079000, "shares_outstanding": 69683943, "operating_cash_flow": 422000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 169000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 415000, "free_cash_flow": 422000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-895000", "ebitda": "-892000", "netIncome": "-1313000", "grossProfit": "1014000", "depreciation": "None", "totalRevenue": "1443000", "costOfRevenue": "429000", "interestIncome": "None", "incomeBeforeTax": "-996000", "interestExpense": "101000", "operatingIncome": "-895000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "317000", "reportedCurrency": "USD", "netInterestIncome": "-101000", "nonInterestIncome": "None", "operatingExpenses": "1909000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "386000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3000", "sellingGeneralAndAdministrative": "1286000", "netIncomeFromContinuingOperations": "-1313000" }, "balance": { "goodwill": "None", "inventory": "399000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13380000", "longTermDebt": "None", "shortTermDebt": "2582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-4980000", "totalLiabilities": "4301000", "otherCurrentAssets": "2000", "totalCurrentAssets": "12729000", "currentLongTermDebt": "2386000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "651000", "currentAccountsPayable": "1015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2989000", "totalShareholderEquity": "9079000", "capitalLeaseObligations": "603000", "otherCurrentLiabilities": "33000", "totalCurrentLiabilities": "3894000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "407000", "cashAndShortTermInvestments": "9201000", "commonStockSharesOutstanding": "69683943", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1313000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-106000", "operatingCashflow": "422000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "415000", "cashflowFromInvestment": "169000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1165000, "cost_of_revenue": 485000, "gross_profit": 680000, "ebit": -945000, "ebitda": -943000, "pretax_income": -1119000, "tax_provision": -2000, "net_income": -1119000, "net_income_to_common": -1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8195000, "total_current_assets": 12411000, "total_assets": 13221000, "short_term_debt": 2310000, "long_term_debt": null, "total_debt": 2310000, "total_liabilities": 3002000, "total_equity": 10219000, "shares_outstanding": 66637255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1331000, "capital_expenditure": 0, "free_cash_flow": -1331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162207, "ticker_id": 8075, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-945000", "ebitda": "-943000", "netIncome": "-1119000", "grossProfit": "680000", "depreciation": "None", "totalRevenue": "1165000", "costOfRevenue": "485000", "interestIncome": "None", "incomeBeforeTax": "-1119000", "interestExpense": "174000", "operatingIncome": "-945000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "1625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1020000", "netIncomeFromContinuingOperations": "-1119000" }, "balance": { "goodwill": "None", "inventory": "292000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13221000", "longTermDebt": "None", "shortTermDebt": "2310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3667000", "totalLiabilities": "3002000", "otherCurrentAssets": "1000", "totalCurrentAssets": "12411000", "currentLongTermDebt": "2053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000", "currentAccountsPayable": "157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401000", "totalShareholderEquity": "10219000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "2911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "8195000", "commonStockSharesOutstanding": "66637255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "363000", "operatingCashflow": "-1331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1165000, "cost_of_revenue": 485000, "gross_profit": 680000, "research_and_development": 413000, "selling_general_admin": 1020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -945000, "depreciation_amortisation": 2000, "ebitda": -943000, "interest_expense": 174000, "interest_income": null, "other_non_operating": null, "pretax_income": -1119000, "tax_provision": -2000, "effective_tax_rate": null, "net_income": -1119000, "net_income_continuing_ops": -1119000, "net_income_to_common": -1119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8195000, "short_term_investments": null, "net_receivables": 3923000, "inventory": 292000, "other_current_assets": null, "total_current_assets": 12411000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810000, "total_assets": 13221000, "short_term_debt": 2310000, "accounts_payable": 157000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2911000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91000, "total_liabilities": 3002000, "total_debt": 2310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3667000, "total_equity": 10219000, "shares_outstanding": 66637255, "operating_cash_flow": -1331000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2000000, "free_cash_flow": -1331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-945000", "ebitda": "-943000", "netIncome": "-1119000", "grossProfit": "680000", "depreciation": "None", "totalRevenue": "1165000", "costOfRevenue": "485000", "interestIncome": "None", "incomeBeforeTax": "-1119000", "interestExpense": "174000", "operatingIncome": "-945000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-2000", "reportedCurrency": "USD", "netInterestIncome": "-174000", "nonInterestIncome": "None", "operatingExpenses": "1625000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "413000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "1020000", "netIncomeFromContinuingOperations": "-1119000" }, "balance": { "goodwill": "None", "inventory": "292000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13221000", "longTermDebt": "None", "shortTermDebt": "2310000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-3667000", "totalLiabilities": "3002000", "otherCurrentAssets": "1000", "totalCurrentAssets": "12411000", "currentLongTermDebt": "2053000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3923000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810000", "currentAccountsPayable": "157000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2401000", "totalShareholderEquity": "10219000", "capitalLeaseObligations": "258000", "otherCurrentLiabilities": "2000", "totalCurrentLiabilities": "2911000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91000", "cashAndShortTermInvestments": "8195000", "commonStockSharesOutstanding": "66637255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "8195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1120000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "363000", "operatingCashflow": "-1331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2000000", "cashflowFromInvestment": "-9000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1106000, "cost_of_revenue": 496000, "gross_profit": 610000, "ebit": -2262000, "ebitda": -2258000, "pretax_income": -2748000, "tax_provision": -106000, "net_income": -2748000, "net_income_to_common": -2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7535000, "total_current_assets": 11503000, "total_assets": 12311000, "short_term_debt": 180000, "long_term_debt": null, "total_debt": 180000, "total_liabilities": 964000, "total_equity": 11347000, "shares_outstanding": 64309409, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1212000, "capital_expenditure": 0, "free_cash_flow": -1212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162208, "ticker_id": 8075, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2262000", "ebitda": "-2258000", "netIncome": "-2748000", "grossProfit": "610000", "depreciation": "None", "totalRevenue": "1106000", "costOfRevenue": "496000", "interestIncome": "None", "incomeBeforeTax": "-2748000", "interestExpense": "486000", "operatingIncome": "-2262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "2872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1443000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "654000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "12311000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2547000", "totalLiabilities": "964000", "otherCurrentAssets": "7000", "totalCurrentAssets": "11503000", "currentLongTermDebt": "50000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808000", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306000", "totalShareholderEquity": "11347000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "144000", "totalCurrentLiabilities": "838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "7535000", "commonStockSharesOutstanding": "64309409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "167000", "operatingCashflow": "-1212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8339000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1106000, "cost_of_revenue": 496000, "gross_profit": 610000, "research_and_development": 834000, "selling_general_admin": 1443000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2262000, "depreciation_amortisation": 4000, "ebitda": -2258000, "interest_expense": 486000, "interest_income": null, "other_non_operating": null, "pretax_income": -2748000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": -2748000, "net_income_continuing_ops": -2748000, "net_income_to_common": -2748000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7535000, "short_term_investments": null, "net_receivables": 3307000, "inventory": 654000, "other_current_assets": null, "total_current_assets": 11503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 808000, "total_assets": 12311000, "short_term_debt": 180000, "accounts_payable": 60000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 838000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 126000, "total_liabilities": 964000, "total_debt": 180000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2547000, "total_equity": 11347000, "shares_outstanding": 64309409, "operating_cash_flow": -1212000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8339000, "free_cash_flow": -1212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2262000", "ebitda": "-2258000", "netIncome": "-2748000", "grossProfit": "610000", "depreciation": "None", "totalRevenue": "1106000", "costOfRevenue": "496000", "interestIncome": "None", "incomeBeforeTax": "-2748000", "interestExpense": "486000", "operatingIncome": "-2262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-486000", "nonInterestIncome": "None", "operatingExpenses": "2872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "834000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "496000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4000", "sellingGeneralAndAdministrative": "1443000", "netIncomeFromContinuingOperations": "-2748000" }, "balance": { "goodwill": "None", "inventory": "654000", "commonStock": "6000", "currentDebt": "None", "investments": "None", "totalAssets": "12311000", "longTermDebt": "None", "shortTermDebt": "180000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2547000", "totalLiabilities": "964000", "otherCurrentAssets": "7000", "totalCurrentAssets": "11503000", "currentLongTermDebt": "50000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "808000", "currentAccountsPayable": "60000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "306000", "totalShareholderEquity": "11347000", "capitalLeaseObligations": "256000", "otherCurrentLiabilities": "144000", "totalCurrentLiabilities": "838000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "126000", "cashAndShortTermInvestments": "7535000", "commonStockSharesOutstanding": "64309409", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7535000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2748000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "167000", "operatingCashflow": "-1212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8339000", "cashflowFromInvestment": "-25000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 5395000, "cost_of_revenue": 1224000, "gross_profit": 4171000, "ebit": 2779000, "ebitda": 2781000, "pretax_income": 2098000, "tax_provision": -106000, "net_income": 2204000, "net_income_to_common": 2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 433000, "total_current_assets": 6982000, "total_assets": 7853000, "short_term_debt": 1006000, "long_term_debt": null, "total_debt": 1006000, "total_liabilities": 3044000, "total_equity": 4809000, "shares_outstanding": 65242256, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -634000, "capital_expenditure": 0, "free_cash_flow": -634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162209, "ticker_id": 8075, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2779000", "ebitda": "2781000", "netIncome": "2204000", "grossProfit": "4171000", "depreciation": "None", "totalRevenue": "5395000", "costOfRevenue": "1224000", "interestIncome": "None", "incomeBeforeTax": "2098000", "interestExpense": "683000", "operatingIncome": "2781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-683000", "nonInterestIncome": "None", "operatingExpenses": "1390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "978000", "netIncomeFromContinuingOperations": "2204000" }, "balance": { "goodwill": "None", "inventory": "822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7853000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201000", "totalLiabilities": "3044000", "otherCurrentAssets": "17000", "totalCurrentAssets": "6982000", "currentLongTermDebt": "845000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160000", "totalShareholderEquity": "4809000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "758000", "totalCurrentLiabilities": "2890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "433000", "commonStockSharesOutstanding": "65242256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "-634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5395000, "cost_of_revenue": 1224000, "gross_profit": 4171000, "research_and_development": 390000, "selling_general_admin": 978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2779000, "depreciation_amortisation": 2000, "ebitda": 2781000, "interest_expense": 683000, "interest_income": null, "other_non_operating": null, "pretax_income": 2098000, "tax_provision": -106000, "effective_tax_rate": null, "net_income": 2204000, "net_income_continuing_ops": 2204000, "net_income_to_common": 2204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 433000, "short_term_investments": 0, "net_receivables": 5710000, "inventory": 822000, "other_current_assets": null, "total_current_assets": 6982000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 871000, "total_assets": 7853000, "short_term_debt": 1006000, "accounts_payable": 1126000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2890000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154000, "total_liabilities": 3044000, "total_debt": 1006000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 201000, "total_equity": 4809000, "shares_outstanding": 65242256, "operating_cash_flow": -634000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 511000, "free_cash_flow": -634000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2779000", "ebitda": "2781000", "netIncome": "2204000", "grossProfit": "4171000", "depreciation": "None", "totalRevenue": "5395000", "costOfRevenue": "1224000", "interestIncome": "None", "incomeBeforeTax": "2098000", "interestExpense": "683000", "operatingIncome": "2781000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-106000", "reportedCurrency": "USD", "netInterestIncome": "-683000", "nonInterestIncome": "None", "operatingExpenses": "1390000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "390000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1224000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "978000", "netIncomeFromContinuingOperations": "2204000" }, "balance": { "goodwill": "None", "inventory": "822000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7853000", "longTermDebt": "None", "shortTermDebt": "1006000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "201000", "totalLiabilities": "3044000", "otherCurrentAssets": "17000", "totalCurrentAssets": "6982000", "currentLongTermDebt": "845000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "5710000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "871000", "currentAccountsPayable": "1126000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1160000", "totalShareholderEquity": "4809000", "capitalLeaseObligations": "315000", "otherCurrentLiabilities": "758000", "totalCurrentLiabilities": "2890000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154000", "cashAndShortTermInvestments": "433000", "commonStockSharesOutstanding": "65242256", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "433000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2204000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-136000", "operatingCashflow": "-634000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "511000", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1310000, "cost_of_revenue": 612000, "gross_profit": 698000, "ebit": -614000, "ebitda": -609000, "pretax_income": -668000, "tax_provision": -5000, "net_income": -664000, "net_income_to_common": -664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 559000, "total_current_assets": 3355000, "total_assets": 3789000, "short_term_debt": 526000, "long_term_debt": null, "total_debt": 526000, "total_liabilities": 1294000, "total_equity": 2495000, "shares_outstanding": 62166846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -608000, "capital_expenditure": 0, "free_cash_flow": -608000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162211, "ticker_id": 8075, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-614000", "ebitda": "-609000", "netIncome": "-664000", "grossProfit": "698000", "depreciation": "None", "totalRevenue": "1310000", "costOfRevenue": "612000", "interestIncome": "None", "incomeBeforeTax": "-668000", "interestExpense": "50000", "operatingIncome": "-614000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "1312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "945000", "netIncomeFromContinuingOperations": "-664000" }, "balance": { "goodwill": "None", "inventory": "686000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3789000", "longTermDebt": "None", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2003000", "totalLiabilities": "1294000", "otherCurrentAssets": "256000", "totalCurrentAssets": "3355000", "currentLongTermDebt": "337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730000", "totalShareholderEquity": "2495000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "396000", "totalCurrentLiabilities": "1090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "559000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "709000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1310000, "cost_of_revenue": 612000, "gross_profit": 698000, "research_and_development": 317000, "selling_general_admin": 945000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -614000, "depreciation_amortisation": 5000, "ebitda": -609000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -668000, "tax_provision": -5000, "effective_tax_rate": null, "net_income": -664000, "net_income_continuing_ops": -664000, "net_income_to_common": -664000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 559000, "short_term_investments": null, "net_receivables": 1854000, "inventory": 686000, "other_current_assets": null, "total_current_assets": 3355000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 434000, "total_assets": 3789000, "short_term_debt": 526000, "accounts_payable": 124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 204000, "total_liabilities": 1294000, "total_debt": 526000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2003000, "total_equity": 2495000, "shares_outstanding": 62166846, "operating_cash_flow": -608000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 709000, "free_cash_flow": -608000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-614000", "ebitda": "-609000", "netIncome": "-664000", "grossProfit": "698000", "depreciation": "None", "totalRevenue": "1310000", "costOfRevenue": "612000", "interestIncome": "None", "incomeBeforeTax": "-668000", "interestExpense": "50000", "operatingIncome": "-614000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-5000", "reportedCurrency": "USD", "netInterestIncome": "-50000", "nonInterestIncome": "None", "operatingExpenses": "1312000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "317000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "945000", "netIncomeFromContinuingOperations": "-664000" }, "balance": { "goodwill": "None", "inventory": "686000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3789000", "longTermDebt": "None", "shortTermDebt": "526000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2003000", "totalLiabilities": "1294000", "otherCurrentAssets": "256000", "totalCurrentAssets": "3355000", "currentLongTermDebt": "337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1854000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "434000", "currentAccountsPayable": "124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "730000", "totalShareholderEquity": "2495000", "capitalLeaseObligations": "393000", "otherCurrentLiabilities": "396000", "totalCurrentLiabilities": "1090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "204000", "cashAndShortTermInvestments": "559000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "559000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-664000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "103000", "operatingCashflow": "-608000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "709000", "cashflowFromInvestment": "8000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "income_statement": { "revenue": 1108000, "cost_of_revenue": 462000, "gross_profit": 646000, "ebit": -799085, "ebitda": -677000, "pretax_income": -800085, "tax_provision": -122085, "net_income": -677000, "net_income_to_common": -677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 450000, "total_current_assets": 3229000, "total_assets": 3725000, "short_term_debt": 695000, "long_term_debt": null, "total_debt": 695000, "total_liabilities": 1287000, "total_equity": 2438000, "shares_outstanding": 62166846, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -430000, "capital_expenditure": 0, "free_cash_flow": -430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 162212, "ticker_id": 8075, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:15:00.826392+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-799085", "ebitda": "-677000", "netIncome": "-677000", "grossProfit": "646000", "depreciation": "None", "totalRevenue": "1108000", "costOfRevenue": "462000", "interestIncome": "None", "incomeBeforeTax": "-800085", "interestExpense": "0", "operatingIncome": "-677000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-122085", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "819000", "netIncomeFromContinuingOperations": "-677000" }, "balance": { "goodwill": "None", "inventory": "789000", "commonStock": "3778000", "currentDebt": "None", "investments": "None", "totalAssets": "3725000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1340000", "totalLiabilities": "1287000", "otherCurrentAssets": "None", "totalCurrentAssets": "3229000", "currentLongTermDebt": "459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "2438000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "285000", "totalCurrentLiabilities": "1070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "450000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "107000", "operatingCashflow": "-430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1108000, "cost_of_revenue": 462000, "gross_profit": 646000, "research_and_development": 417000, "selling_general_admin": 819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -799085, "depreciation_amortisation": 122085, "ebitda": -677000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -800085, "tax_provision": -122085, "effective_tax_rate": null, "net_income": -677000, "net_income_continuing_ops": -677000, "net_income_to_common": -677000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 450000, "short_term_investments": null, "net_receivables": 1990000, "inventory": 789000, "other_current_assets": null, "total_current_assets": 3229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 496000, "total_assets": 3725000, "short_term_debt": 695000, "accounts_payable": 64000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217000, "total_liabilities": 1287000, "total_debt": 695000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1340000, "total_equity": 2438000, "shares_outstanding": 62166846, "operating_cash_flow": -430000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000, "free_cash_flow": -430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-799085", "ebitda": "-677000", "netIncome": "-677000", "grossProfit": "646000", "depreciation": "None", "totalRevenue": "1108000", "costOfRevenue": "462000", "interestIncome": "None", "incomeBeforeTax": "-800085", "interestExpense": "0", "operatingIncome": "-677000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "-122085", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "1323000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "417000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122085", "sellingGeneralAndAdministrative": "819000", "netIncomeFromContinuingOperations": "-677000" }, "balance": { "goodwill": "None", "inventory": "789000", "commonStock": "3778000", "currentDebt": "None", "investments": "None", "totalAssets": "3725000", "longTermDebt": "None", "shortTermDebt": "695000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1340000", "totalLiabilities": "1287000", "otherCurrentAssets": "None", "totalCurrentAssets": "3229000", "currentLongTermDebt": "459000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1990000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "496000", "currentAccountsPayable": "64000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "912000", "totalShareholderEquity": "2438000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "285000", "totalCurrentLiabilities": "1070000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217000", "cashAndShortTermInvestments": "450000", "commonStockSharesOutstanding": "62166846", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-677000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "107000", "operatingCashflow": "-430000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "3000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }