{ "ticker": { "uuid": "24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a", "symbol": "LNSR", "name": "LENSAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a/", "api_url": "https://sharemaestro.com/factors/api/tickers/24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a/" }, "ticker_metadata": { "id": 6969, "uuid": "24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a", "symbol": "LNSR", "name": "LENSAR Inc", "asset_type": "equity", "market_cap": 72626000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "LENSAR, Inc., a commercial stage medical device company, is focused on designing, developing and marketing an advanced femtosecond laser system for the treatment of cataracts and the management of pre-existing or surgically induced corneal astigmatism. The company is headquartered in Orlando, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a", "symbol": "LNSR", "name": "LENSAR Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a/", "api_url": "https://sharemaestro.com/factors/api/tickers/24ac7ce2-6e5a-4d90-91cd-bfc6dec1083a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.29, "value": 0.74, "quality": 0.06, "momentum": 0.02, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 5.6, "market_cap": 86352000, "pe_ratio": 2.9374, "earnings_yield": 0.3404, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.1963, "piotroski_f_score": 2, "momentum_12_1": -0.5698, "volatility_252d": 0.5442 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.822774+00:00", "batch_id": "" }, "size": { "price_close": 5.6, "market_cap": 86352000, "market_cap_usd": 86352000, "enterprise_value": 74643000, "shares_outstanding": 15420000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 2.9374, "pb_ratio": 3.514, "ptbv_ratio": 4.403, "ps_ratio": 1.4965, "pcf_ratio": null, "pfcf_ratio": -7.1442, "ev_ebitda": null, "ev_ebit": -5.8857, "ev_sales": 1.2935, "ev_fcf": -6.1755, "earnings_yield": 0.3404, "fcf_yield": -0.1619, "price_to_sales": 1.4965, "price_to_book": 3.514, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7731 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4532, "operating_margin": -0.2198, "net_margin": 0.5094, "ebitda_margin": -0.1408, "fcf_margin": -0.2095, "roe": 1.1963, "roa": 0.4439, "roic": -0.7393, "roc_greenblatt": null, "asset_turnover": 0.8714, "cash_conversion": -0.4112, "accruals_ratio": 0.6276, "sbc_to_revenue": 0.0551, "piotroski_f_score": 2, "altman_z_score": -1.0568, "earnings_stability_5y": 5.4788, "revenue_stability_5y": 0.2974, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3949, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.6948, "net_debt_to_ebitda": 1.4415, "debt_to_assets": 0.0119, "interest_coverage": null, "current_ratio": 2.3823, "quick_ratio": 1.0845, "net_debt": -11709000, "local_beta": -0.0011, "volatility_252d": 0.5442, "volatility_60d": 1.3682, "max_drawdown_12m": -0.6132, "risk_adjusted_momentum": -1.0471 }, "growth": { "revenue_growth_1y": 0.0112, "revenue_growth_3y_cagr": 0.1823, "revenue_growth_5y_cagr": 0.1724, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.3441, "revenue_growth": 0.0112, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0071, "price_return_3m": -0.5254, "price_return_6m": -0.5, "price_return_9m": -0.5399, "price_return_12m": -0.5728, "price_return_12m_ex1m": -0.5698, "momentum_6m": -0.5, "momentum_12m": -0.5728, "momentum_12_1": -0.5698, "distance_from_52w_high": -0.5745, "distance_from_52w_low": 0.1002, "relative_strength": -0.7308 }, "raw_ttm": { "revenue_ttm": 57704000, "gross_profit_ttm": 26150000, "ebit_ttm": -12682000, "ebitda_ttm": -8123000, "net_income_ttm": 29397000, "eps_diluted_ttm": 1.9064, "operating_cash_flow_ttm": -12164000, "capital_expenditure_ttm": 77000, "fcf_ttm": -12087000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12494000, "total_current_assets": 42402000, "total_current_liabilities": 17799000, "net_ppe": null, "total_assets": 66223000, "total_debt": 785000, "total_equity": 24574000, "net_working_capital": 12894000, "book_value_per_share": 1.5936, "retained_earnings": -141243000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19612000, "tangible_book_per_share": 1.2719 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 5, "rank_pb": 69, "rank_ptbv": 65, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 5, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 2, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 95, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97 }, "composites": { "value_composite": 26, "quality_composite": 94, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 81, "svqf_composite": 3, "vc1_composite": 26, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 71, "quality_value_composite": 0.2107, "os_score": 0.29, "value_percentile": 0.74, "quality_percentile": 0.06, "momentum_percentile": 0.02, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1718, "ticker_id": 6969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.822774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 86352000, "market_cap_usd": 86352000, "enterprise_value": 74643000, "shares_outstanding": 15420000, "fx_rate_to_usd": null, "pe_ratio": 2.9374426, "pb_ratio": 3.51395784, "ptbv_ratio": 4.40301856, "ps_ratio": 1.49646472, "pcf_ratio": null, "pfcf_ratio": -7.14420452, "ev_ebitda": null, "ev_ebit": -5.88574357, "ev_sales": 1.29354984, "ev_fcf": -6.17547779, "earnings_yield": 0.34043218, "fcf_yield": -0.16193079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45317482, "operating_margin": -0.21977679, "net_margin": 0.50944475, "ebitda_margin": -0.14077014, "fcf_margin": -0.20946555, "roe": 1.19626434, "roa": 0.44390922, "roic": -0.73933152, "roc_greenblatt": null, "asset_turnover": 0.87135889, "cash_conversion": -0.4111644, "accruals_ratio": 0.62759162, "sbc_to_revenue": 0.0550915, "debt_to_equity": 1.69484007, "net_debt_to_ebitda": 1.44146251, "debt_to_assets": 0.01185389, "interest_coverage": null, "current_ratio": 2.38226867, "quick_ratio": 1.08449913, "net_debt": -11709000, "revenue_growth_1y": 0.01119776, "revenue_growth_3y_cagr": 0.18230208, "revenue_growth_5y_cagr": 0.17239259, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.34407482, "piotroski_f_score": 2, "altman_z_score": -1.0567633, "earnings_stability_5y": 5.478839, "revenue_stability_5y": 0.297378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0070922, "price_return_3m": -0.52542373, "price_return_6m": -0.5, "price_return_9m": -0.5398521, "price_return_12m": -0.57284516, "price_return_12m_ex1m": -0.56979405, "distance_from_52w_high": -0.57446809, "distance_from_52w_low": 0.10019646, "relative_strength": -0.73078621, "local_beta": -0.0011, "volatility_252d": 0.544157, "volatility_60d": 1.368218, "max_drawdown_12m": -0.61322188, "revenue_ttm": 57704000, "gross_profit_ttm": 26150000, "ebit_ttm": -12682000, "ebitda_ttm": -8123000, "net_income_ttm": 29397000, "eps_diluted_ttm": 1.90642023, "operating_cash_flow_ttm": -12164000, "capital_expenditure_ttm": 77000, "fcf_ttm": -12087000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12494000, "total_current_assets": 42402000, "total_current_liabilities": 17799000, "net_ppe": null, "total_assets": 66223000, "total_debt": 785000, "total_equity": 24574000, "net_working_capital": 12894000, "book_value_per_share": 1.59364462, "retained_earnings": -141243000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19612000, "tangible_book_per_share": 1.27185473, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 5, "rank_pb": 69, "rank_ptbv": 65, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 5, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 2, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 95, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 26, "quality_composite": 94, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 81, "svqf_composite": 3, "vc1_composite": 26, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 5.6, "os": 0.29, "value": 0.74, "quality": 0.06, "momentum": 0.02, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 2.9374, "earnings_yield": 0.3404, "shareholder_yield": 0, "roe": 1.1963, "momentum_12_1": -0.5698, "complete_fields": { "id": 1718, "ticker_id": 6969, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:42.822774+00:00", "batch_id": "", "os_score_delta": null, "price_close": 5.6, "market_cap": 86352000, "market_cap_usd": 86352000, "enterprise_value": 74643000, "shares_outstanding": 15420000, "fx_rate_to_usd": null, "pe_ratio": 2.9374426, "pb_ratio": 3.51395784, "ptbv_ratio": 4.40301856, "ps_ratio": 1.49646472, "pcf_ratio": null, "pfcf_ratio": -7.14420452, "ev_ebitda": null, "ev_ebit": -5.88574357, "ev_sales": 1.29354984, "ev_fcf": -6.17547779, "earnings_yield": 0.34043218, "fcf_yield": -0.16193079, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.45317482, "operating_margin": -0.21977679, "net_margin": 0.50944475, "ebitda_margin": -0.14077014, "fcf_margin": -0.20946555, "roe": 1.19626434, "roa": 0.44390922, "roic": -0.73933152, "roc_greenblatt": null, "asset_turnover": 0.87135889, "cash_conversion": -0.4111644, "accruals_ratio": 0.62759162, "sbc_to_revenue": 0.0550915, "debt_to_equity": 1.69484007, "net_debt_to_ebitda": 1.44146251, "debt_to_assets": 0.01185389, "interest_coverage": null, "current_ratio": 2.38226867, "quick_ratio": 1.08449913, "net_debt": -11709000, "revenue_growth_1y": 0.01119776, "revenue_growth_3y_cagr": 0.18230208, "revenue_growth_5y_cagr": 0.17239259, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -2.34407482, "piotroski_f_score": 2, "altman_z_score": -1.0567633, "earnings_stability_5y": 5.478839, "revenue_stability_5y": 0.297378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0070922, "price_return_3m": -0.52542373, "price_return_6m": -0.5, "price_return_9m": -0.5398521, "price_return_12m": -0.57284516, "price_return_12m_ex1m": -0.56979405, "distance_from_52w_high": -0.57446809, "distance_from_52w_low": 0.10019646, "relative_strength": -0.73078621, "local_beta": -0.0011, "volatility_252d": 0.544157, "volatility_60d": 1.368218, "max_drawdown_12m": -0.61322188, "revenue_ttm": 57704000, "gross_profit_ttm": 26150000, "ebit_ttm": -12682000, "ebitda_ttm": -8123000, "net_income_ttm": 29397000, "eps_diluted_ttm": 1.90642023, "operating_cash_flow_ttm": -12164000, "capital_expenditure_ttm": 77000, "fcf_ttm": -12087000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 12494000, "total_current_assets": 42402000, "total_current_liabilities": 17799000, "net_ppe": null, "total_assets": 66223000, "total_debt": 785000, "total_equity": 24574000, "net_working_capital": 12894000, "book_value_per_share": 1.59364462, "retained_earnings": -141243000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 19612000, "tangible_book_per_share": 1.27185473, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 5, "rank_pb": 69, "rank_ptbv": 65, "rank_ps": 38, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 15, "rank_earnings_yield": 5, "rank_fcf_yield": 96, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 2, "rank_roc": 50, "rank_roic": 97, "rank_gross_margin": 50, "rank_fcf_margin": 92, "rank_piotroski": 95, "rank_accruals": 100, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 71, "rank_momentum_12m": 97, "rank_momentum_12m_ex1m": 97, "rank_relative_strength": 97, "value_composite": 26, "quality_composite": 94, "momentum_composite": 98, "growth_composite": 76, "yield_composite": 81, "svqf_composite": 3, "vc1_composite": 26, "vc2_composite": 31, "vc3_composite": 31, "trending_value_composite": null, "overall_composite": 71, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 70, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 58435000, "cost_of_revenue": 31313000, "gross_profit": 27122000, "ebit": -24578000, "ebitda": -20076000, "pretax_income": -34280000, "tax_provision": null, "net_income": -34280000, "net_income_to_common": -34280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12974000, "total_current_assets": 46771000, "total_assets": 71430000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 747000, "total_liabilities": 97449000, "total_equity": -26019000, "shares_outstanding": 11958000, "goodwill_and_intangibles": 5191000 }, "cash_flow": { "operating_cash_flow": -14831000, "capital_expenditure": 83000, "free_cash_flow": -14748000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112772, "ticker_id": 6969, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24578000", "ebitda": "-20076000", "netIncome": "-34280000", "grossProfit": "27122000", "depreciation": "None", "totalRevenue": "58435000", "costOfRevenue": "31313000", "interestIncome": "None", "incomeBeforeTax": "-34280000", "interestExpense": "None", "operatingIncome": "-24578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4502000", "sellingGeneralAndAdministrative": "45157000", "netIncomeFromContinuingOperations": "-34280000" }, "balance": { "goodwill": "None", "inventory": "21520000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "71430000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "-177575000", "totalLiabilities": "97449000", "otherCurrentAssets": "896000", "totalCurrentAssets": "46771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5004000", "currentNetReceivables": "6377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24659000", "currentAccountsPayable": "18982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "-26019000", "capitalLeaseObligations": "2735000", "otherCurrentLiabilities": "17771000", "totalCurrentLiabilities": "40574000", "otherNonCurrentLiabilities": "909000", "totalNonCurrentLiabilities": "56875000", "cashAndShortTermInvestments": "12974000", "commonStockSharesOutstanding": "11958000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "12974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13899000", "operatingCashflow": "-14831000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10258000", "cashflowFromInvestment": "1284000", "stockBasedCompensation": "3143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 58435000, "cost_of_revenue": 31313000, "gross_profit": 27122000, "research_and_development": 5622000, "selling_general_admin": 45157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24578000, "depreciation_amortisation": 4502000, "ebitda": -20076000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -34280000, "tax_provision": null, "effective_tax_rate": null, "net_income": -34280000, "net_income_continuing_ops": -34280000, "net_income_to_common": -34280000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12974000, "short_term_investments": 5004000, "net_receivables": 6377000, "inventory": 21520000, "other_current_assets": null, "total_current_assets": 46771000, "net_ppe": null, "goodwill": null, "intangible_assets": 5191000, "goodwill_and_intangibles": 5191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24659000, "total_assets": 71430000, "short_term_debt": 747000, "accounts_payable": 18982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56875000, "total_liabilities": 97449000, "total_debt": 747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177575000, "total_equity": -26019000, "shares_outstanding": 11958000, "operating_cash_flow": -14831000, "stock_based_compensation": 3143000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1284000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10258000, "free_cash_flow": -14748000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24578000", "ebitda": "-20076000", "netIncome": "-34280000", "grossProfit": "27122000", "depreciation": "None", "totalRevenue": "58435000", "costOfRevenue": "31313000", "interestIncome": "None", "incomeBeforeTax": "-34280000", "interestExpense": "None", "operatingIncome": "-24578000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "51700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5622000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31313000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4502000", "sellingGeneralAndAdministrative": "45157000", "netIncomeFromContinuingOperations": "-34280000" }, "balance": { "goodwill": "None", "inventory": "21520000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "71430000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "-177575000", "totalLiabilities": "97449000", "otherCurrentAssets": "896000", "totalCurrentAssets": "46771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5004000", "currentNetReceivables": "6377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24659000", "currentAccountsPayable": "18982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "-26019000", "capitalLeaseObligations": "2735000", "otherCurrentLiabilities": "17771000", "totalCurrentLiabilities": "40574000", "otherNonCurrentLiabilities": "909000", "totalNonCurrentLiabilities": "56875000", "cashAndShortTermInvestments": "12974000", "commonStockSharesOutstanding": "11958000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "12974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-34280000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13899000", "operatingCashflow": "-14831000", "capitalExpenditures": "83000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10258000", "cashflowFromInvestment": "1284000", "stockBasedCompensation": "3143000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "590000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4502000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 53494000, "cost_of_revenue": 27643000, "gross_profit": 25851000, "ebit": -6936000, "ebitda": -3005000, "pretax_income": -31404000, "tax_provision": null, "net_income": -31404000, "net_income_to_common": -31404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16263000, "total_current_assets": 41979000, "total_assets": 66297000, "short_term_debt": 524000, "long_term_debt": null, "total_debt": 524000, "total_liabilities": 47651000, "total_equity": 18646000, "shares_outstanding": 11518000, "goodwill_and_intangibles": 6112000 }, "cash_flow": { "operating_cash_flow": -2275000, "capital_expenditure": 156000, "free_cash_flow": -2119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112777, "ticker_id": 6969, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6936000", "ebitda": "-3005000", "netIncome": "-31404000", "grossProfit": "25851000", "depreciation": "None", "totalRevenue": "53494000", "costOfRevenue": "27643000", "interestIncome": "None", "incomeBeforeTax": "-31404000", "interestExpense": "None", "operatingIncome": "-10665000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "26488000", "netIncomeFromContinuingOperations": "-31404000" }, "balance": { "goodwill": "None", "inventory": "11428000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "66297000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6112000", "reportedCurrency": "USD", "retainedEarnings": "-143295000", "totalLiabilities": "47651000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "41979000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6192000", "currentNetReceivables": "6480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24318000", "currentAccountsPayable": "5995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "18646000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "6807000", "totalCurrentLiabilities": "15003000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "32648000", "cashAndShortTermInvestments": "16263000", "commonStockSharesOutstanding": "11518000", "intangibleAssetsExcludingGoodwill": "6112000", "cashAndCashEquivalentsAtCarryingValue": "16263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4899000", "operatingCashflow": "-2275000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "-2161000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53494000, "cost_of_revenue": 27643000, "gross_profit": 25851000, "research_and_development": 5329000, "selling_general_admin": 26488000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6936000, "depreciation_amortisation": 3931000, "ebitda": -3005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31404000, "tax_provision": null, "effective_tax_rate": null, "net_income": -31404000, "net_income_continuing_ops": -31404000, "net_income_to_common": -31404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16263000, "short_term_investments": 6192000, "net_receivables": 6480000, "inventory": 11428000, "other_current_assets": null, "total_current_assets": 41979000, "net_ppe": null, "goodwill": null, "intangible_assets": 6112000, "goodwill_and_intangibles": 6112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24318000, "total_assets": 66297000, "short_term_debt": 524000, "accounts_payable": 5995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32648000, "total_liabilities": 47651000, "total_debt": 524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143295000, "total_equity": 18646000, "shares_outstanding": 11518000, "operating_cash_flow": -2275000, "stock_based_compensation": 2665000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 156000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2161000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78000, "free_cash_flow": -2119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6936000", "ebitda": "-3005000", "netIncome": "-31404000", "grossProfit": "25851000", "depreciation": "None", "totalRevenue": "53494000", "costOfRevenue": "27643000", "interestIncome": "None", "incomeBeforeTax": "-31404000", "interestExpense": "None", "operatingIncome": "-10665000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "36516000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5329000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3931000", "sellingGeneralAndAdministrative": "26488000", "netIncomeFromContinuingOperations": "-31404000" }, "balance": { "goodwill": "None", "inventory": "11428000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "66297000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6112000", "reportedCurrency": "USD", "retainedEarnings": "-143295000", "totalLiabilities": "47651000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "41979000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6192000", "currentNetReceivables": "6480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24318000", "currentAccountsPayable": "5995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "18646000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "6807000", "totalCurrentLiabilities": "15003000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "32648000", "cashAndShortTermInvestments": "16263000", "commonStockSharesOutstanding": "11518000", "intangibleAssetsExcludingGoodwill": "6112000", "cashAndCashEquivalentsAtCarryingValue": "16263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31404000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-4899000", "operatingCashflow": "-2275000", "capitalExpenditures": "156000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78000", "cashflowFromInvestment": "-2161000", "stockBasedCompensation": "2665000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3931000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 42164000, "cost_of_revenue": 21057000, "gross_profit": 21107000, "ebit": -12229000, "ebitda": -8714000, "pretax_income": -14383000, "tax_provision": 3347105, "net_income": -14383000, "net_income_to_common": -14383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20621000, "total_current_assets": 46444000, "total_assets": 69585000, "short_term_debt": 559000, "long_term_debt": null, "total_debt": 559000, "total_liabilities": 22409000, "total_equity": 47176000, "shares_outstanding": 10971000, "goodwill_and_intangibles": 11025000 }, "cash_flow": { "operating_cash_flow": -9659000, "capital_expenditure": 236000, "free_cash_flow": -9423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112782, "ticker_id": 6969, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12229000", "ebitda": "-8714000", "netIncome": "-14383000", "grossProfit": "21107000", "depreciation": "None", "totalRevenue": "42164000", "costOfRevenue": "21057000", "interestIncome": "None", "incomeBeforeTax": "-14383000", "interestExpense": "None", "operatingIncome": "-12229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3347105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3515000", "sellingGeneralAndAdministrative": "26930000", "netIncomeFromContinuingOperations": "-12947000" }, "balance": { "goodwill": "None", "inventory": "15689000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "69585000", "longTermDebt": "None", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11025000", "reportedCurrency": "USD", "retainedEarnings": "-111891000", "totalLiabilities": "22409000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46444000", "currentLongTermDebt": "None", "longTermInvestments": "492000", "shortTermInvestments": "3443000", "currentNetReceivables": "4324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23141000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2309000", "totalShareholderEquity": "47176000", "capitalLeaseObligations": "2309000", "otherCurrentLiabilities": "5717000", "totalCurrentLiabilities": "11632000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "10777000", "cashAndShortTermInvestments": "20621000", "commonStockSharesOutstanding": "10971000", "intangibleAssetsExcludingGoodwill": "11025000", "cashAndCashEquivalentsAtCarryingValue": "20621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7461000", "operatingCashflow": "-9659000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19762000", "cashflowFromInvestment": "-4156000", "stockBasedCompensation": "5539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42164000, "cost_of_revenue": 21057000, "gross_profit": 21107000, "research_and_development": 6139000, "selling_general_admin": 26930000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12229000, "depreciation_amortisation": 3515000, "ebitda": -8714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14383000, "tax_provision": 3347105, "effective_tax_rate": null, "net_income": -14383000, "net_income_continuing_ops": -12947000, "net_income_to_common": -14383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20621000, "short_term_investments": 3443000, "net_receivables": 4324000, "inventory": 15689000, "other_current_assets": null, "total_current_assets": 46444000, "net_ppe": null, "goodwill": null, "intangible_assets": 11025000, "goodwill_and_intangibles": 11025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23141000, "total_assets": 69585000, "short_term_debt": 559000, "accounts_payable": 4007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10777000, "total_liabilities": 22409000, "total_debt": 559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111891000, "total_equity": 47176000, "shares_outstanding": 10971000, "operating_cash_flow": -9659000, "stock_based_compensation": 5539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4156000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19762000, "free_cash_flow": -9423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12229000", "ebitda": "-8714000", "netIncome": "-14383000", "grossProfit": "21107000", "depreciation": "None", "totalRevenue": "42164000", "costOfRevenue": "21057000", "interestIncome": "None", "incomeBeforeTax": "-14383000", "interestExpense": "None", "operatingIncome": "-12229000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3347105", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "33336000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6139000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21057000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3515000", "sellingGeneralAndAdministrative": "26930000", "netIncomeFromContinuingOperations": "-12947000" }, "balance": { "goodwill": "None", "inventory": "15689000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "69585000", "longTermDebt": "None", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11025000", "reportedCurrency": "USD", "retainedEarnings": "-111891000", "totalLiabilities": "22409000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46444000", "currentLongTermDebt": "None", "longTermInvestments": "492000", "shortTermInvestments": "3443000", "currentNetReceivables": "4324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23141000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2309000", "totalShareholderEquity": "47176000", "capitalLeaseObligations": "2309000", "otherCurrentLiabilities": "5717000", "totalCurrentLiabilities": "11632000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "10777000", "cashAndShortTermInvestments": "20621000", "commonStockSharesOutstanding": "10971000", "intangibleAssetsExcludingGoodwill": "11025000", "cashAndCashEquivalentsAtCarryingValue": "20621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-7461000", "operatingCashflow": "-9659000", "capitalExpenditures": "236000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19762000", "cashflowFromInvestment": "-4156000", "stockBasedCompensation": "5539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 35358000, "cost_of_revenue": 15403000, "gross_profit": 19955000, "ebit": -20177000, "ebitda": -16771000, "pretax_income": -19914000, "tax_provision": -263000, "net_income": -19914000, "net_income_to_common": -19914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14674000, "total_current_assets": 33716000, "total_assets": 55844000, "short_term_debt": 531000, "long_term_debt": null, "total_debt": 531000, "total_liabilities": 13860000, "total_equity": 41984000, "shares_outstanding": 10159000, "goodwill_and_intangibles": 12122000 }, "cash_flow": { "operating_cash_flow": -14856000, "capital_expenditure": 115000, "free_cash_flow": -14741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112787, "ticker_id": 6969, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20177000", "ebitda": "-16771000", "netIncome": "-19914000", "grossProfit": "19955000", "depreciation": "None", "totalRevenue": "35358000", "costOfRevenue": "15403000", "interestIncome": "None", "incomeBeforeTax": "-19914000", "interestExpense": "263000", "operatingIncome": "-20177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-263000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3406000", "sellingGeneralAndAdministrative": "27170000", "netIncomeFromContinuingOperations": "-19914000" }, "balance": { "goodwill": "None", "inventory": "11740000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "55844000", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12122000", "reportedCurrency": "USD", "retainedEarnings": "-97508000", "totalLiabilities": "13860000", "otherCurrentAssets": "1062000", "totalCurrentAssets": "33716000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22128000", "currentAccountsPayable": "5422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9509000", "shortLongTermDebtTotal": "2803000", "totalShareholderEquity": "41984000", "capitalLeaseObligations": "2803000", "otherCurrentLiabilities": "4700000", "totalCurrentLiabilities": "11421000", "otherNonCurrentLiabilities": "167000", "totalNonCurrentLiabilities": "2439000", "cashAndShortTermInvestments": "14674000", "commonStockSharesOutstanding": "10159000", "intangibleAssetsExcludingGoodwill": "12122000", "cashAndCashEquivalentsAtCarryingValue": "14674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6889000", "operatingCashflow": "-14856000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1992000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "6611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35358000, "cost_of_revenue": 15403000, "gross_profit": 19955000, "research_and_development": 11814000, "selling_general_admin": 27170000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20177000, "depreciation_amortisation": 3406000, "ebitda": -16771000, "interest_expense": 263000, "interest_income": null, "other_non_operating": null, "pretax_income": -19914000, "tax_provision": -263000, "effective_tax_rate": null, "net_income": -19914000, "net_income_continuing_ops": -19914000, "net_income_to_common": -19914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14674000, "short_term_investments": 0, "net_receivables": 6240000, "inventory": 11740000, "other_current_assets": null, "total_current_assets": 33716000, "net_ppe": null, "goodwill": null, "intangible_assets": 12122000, "goodwill_and_intangibles": 12122000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22128000, "total_assets": 55844000, "short_term_debt": 531000, "accounts_payable": 5422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11421000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2439000, "total_liabilities": 13860000, "total_debt": 531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -97508000, "total_equity": 41984000, "shares_outstanding": 10159000, "operating_cash_flow": -14856000, "stock_based_compensation": 6611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 115000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -115000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1992000, "free_cash_flow": -14741000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20177000", "ebitda": "-16771000", "netIncome": "-19914000", "grossProfit": "19955000", "depreciation": "None", "totalRevenue": "35358000", "costOfRevenue": "15403000", "interestIncome": "None", "incomeBeforeTax": "-19914000", "interestExpense": "263000", "operatingIncome": "-20177000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-263000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "40132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11814000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15403000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3406000", "sellingGeneralAndAdministrative": "27170000", "netIncomeFromContinuingOperations": "-19914000" }, "balance": { "goodwill": "None", "inventory": "11740000", "commonStock": "111000", "currentDebt": "None", "investments": "None", "totalAssets": "55844000", "longTermDebt": "None", "shortTermDebt": "531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "12122000", "reportedCurrency": "USD", "retainedEarnings": "-97508000", "totalLiabilities": "13860000", "otherCurrentAssets": "1062000", "totalCurrentAssets": "33716000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "6240000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22128000", "currentAccountsPayable": "5422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "9509000", "shortLongTermDebtTotal": "2803000", "totalShareholderEquity": "41984000", "capitalLeaseObligations": "2803000", "otherCurrentLiabilities": "4700000", "totalCurrentLiabilities": "11421000", "otherNonCurrentLiabilities": "167000", "totalNonCurrentLiabilities": "2439000", "cashAndShortTermInvestments": "14674000", "commonStockSharesOutstanding": "10159000", "intangibleAssetsExcludingGoodwill": "12122000", "cashAndCashEquivalentsAtCarryingValue": "14674000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6889000", "operatingCashflow": "-14856000", "capitalExpenditures": "115000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1992000", "cashflowFromInvestment": "-115000", "stockBasedCompensation": "6611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 34459000, "cost_of_revenue": 16626000, "gross_profit": 17833000, "ebit": -19652000, "ebitda": -16888000, "pretax_income": -19601000, "tax_provision": 51000, "net_income": -19601000, "net_income_to_common": -19601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31637000, "total_current_assets": 44813000, "total_assets": 66465000, "short_term_debt": 512000, "long_term_debt": null, "total_debt": 512000, "total_liabilities": 11586000, "total_equity": 54879000, "shares_outstanding": 9374000, "goodwill_and_intangibles": 10870000 }, "cash_flow": { "operating_cash_flow": -8969000, "capital_expenditure": 354000, "free_cash_flow": -8615000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112792, "ticker_id": 6969, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19652000", "ebitda": "-16888000", "netIncome": "-19601000", "grossProfit": "17833000", "depreciation": "None", "totalRevenue": "34459000", "costOfRevenue": "16626000", "interestIncome": "None", "incomeBeforeTax": "-19601000", "interestExpense": "1189000", "operatingIncome": "-19652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "37485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2764000", "sellingGeneralAndAdministrative": "23887000", "netIncomeFromContinuingOperations": "-19601000" }, "balance": { "goodwill": "None", "inventory": "6488000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "66465000", "longTermDebt": "None", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10870000", "reportedCurrency": "USD", "retainedEarnings": "-77594000", "totalLiabilities": "11586000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "44813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21652000", "currentAccountsPayable": "2694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7446000", "shortLongTermDebtTotal": "3315000", "totalShareholderEquity": "54879000", "capitalLeaseObligations": "3315000", "otherCurrentLiabilities": "4604000", "totalCurrentLiabilities": "8714000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "2872000", "cashAndShortTermInvestments": "31637000", "commonStockSharesOutstanding": "9374000", "intangibleAssetsExcludingGoodwill": "10870000", "cashAndCashEquivalentsAtCarryingValue": "31637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19601000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2333000", "operatingCashflow": "-8969000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "6866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34459000, "cost_of_revenue": 16626000, "gross_profit": 17833000, "research_and_development": 12358000, "selling_general_admin": 23887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19652000, "depreciation_amortisation": 2764000, "ebitda": -16888000, "interest_expense": 1189000, "interest_income": null, "other_non_operating": null, "pretax_income": -19601000, "tax_provision": 51000, "effective_tax_rate": null, "net_income": -19601000, "net_income_continuing_ops": -19601000, "net_income_to_common": -19601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31637000, "short_term_investments": null, "net_receivables": 4988000, "inventory": 6488000, "other_current_assets": null, "total_current_assets": 44813000, "net_ppe": null, "goodwill": null, "intangible_assets": 10870000, "goodwill_and_intangibles": 10870000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21652000, "total_assets": 66465000, "short_term_debt": 512000, "accounts_payable": 2694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8714000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2872000, "total_liabilities": 11586000, "total_debt": 512000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77594000, "total_equity": 54879000, "shares_outstanding": 9374000, "operating_cash_flow": -8969000, "stock_based_compensation": 6866000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 354000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 361000, "free_cash_flow": -8615000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19652000", "ebitda": "-16888000", "netIncome": "-19601000", "grossProfit": "17833000", "depreciation": "None", "totalRevenue": "34459000", "costOfRevenue": "16626000", "interestIncome": "None", "incomeBeforeTax": "-19601000", "interestExpense": "1189000", "operatingIncome": "-19652000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "51000", "reportedCurrency": "USD", "netInterestIncome": "0", "nonInterestIncome": "None", "operatingExpenses": "37485000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16626000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2764000", "sellingGeneralAndAdministrative": "23887000", "netIncomeFromContinuingOperations": "-19601000" }, "balance": { "goodwill": "None", "inventory": "6488000", "commonStock": "110000", "currentDebt": "None", "investments": "None", "totalAssets": "66465000", "longTermDebt": "None", "shortTermDebt": "512000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10870000", "reportedCurrency": "USD", "retainedEarnings": "-77594000", "totalLiabilities": "11586000", "otherCurrentAssets": "1700000", "totalCurrentAssets": "44813000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21652000", "currentAccountsPayable": "2694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7446000", "shortLongTermDebtTotal": "3315000", "totalShareholderEquity": "54879000", "capitalLeaseObligations": "3315000", "otherCurrentLiabilities": "4604000", "totalCurrentLiabilities": "8714000", "otherNonCurrentLiabilities": "69000", "totalNonCurrentLiabilities": "2872000", "cashAndShortTermInvestments": "31637000", "commonStockSharesOutstanding": "9374000", "intangibleAssetsExcludingGoodwill": "10870000", "cashAndCashEquivalentsAtCarryingValue": "31637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19601000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "2333000", "operatingCashflow": "-8969000", "capitalExpenditures": "354000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "361000", "cashflowFromInvestment": "-354000", "stockBasedCompensation": "6866000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "361000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 26382000, "cost_of_revenue": 12307000, "gross_profit": 14075000, "ebit": -18434000, "ebitda": -15364000, "pretax_income": -19774000, "tax_provision": 1408000, "net_income": -19774000, "net_income_to_common": -19774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40599000, "total_current_assets": 58385000, "total_assets": 79120000, "short_term_debt": 493000, "long_term_debt": null, "total_debt": 493000, "total_liabilities": 11910000, "total_equity": 67210000, "shares_outstanding": 10933000, "goodwill_and_intangibles": 12110000 }, "cash_flow": { "operating_cash_flow": -13791000, "capital_expenditure": 366000, "free_cash_flow": -13425000, "dividends_paid": 1862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112797, "ticker_id": 6969, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18434000", "ebitda": "-15364000", "netIncome": "-19774000", "grossProfit": "14075000", "depreciation": "None", "totalRevenue": "26382000", "costOfRevenue": "12307000", "interestIncome": "None", "incomeBeforeTax": "-19774000", "interestExpense": "1340000", "operatingIncome": "-18502000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1408000", "reportedCurrency": "USD", "netInterestIncome": "-1340000", "nonInterestIncome": "None", "operatingExpenses": "32577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3070000", "sellingGeneralAndAdministrative": "23768000", "netIncomeFromContinuingOperations": "-19774000" }, "balance": { "goodwill": "None", "inventory": "13473000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "79120000", "longTermDebt": "None", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12110000", "reportedCurrency": "USD", "retainedEarnings": "-57993000", "totalLiabilities": "11910000", "otherCurrentAssets": "1857000", "totalCurrentAssets": "58385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20735000", "currentAccountsPayable": "2481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8083000", "shortLongTermDebtTotal": "3807000", "totalShareholderEquity": "67210000", "capitalLeaseObligations": "3314000", "otherCurrentLiabilities": "4570000", "totalCurrentLiabilities": "8467000", "otherNonCurrentLiabilities": "129000", "totalNonCurrentLiabilities": "3443000", "cashAndShortTermInvestments": "40599000", "commonStockSharesOutstanding": "10933000", "intangibleAssetsExcludingGoodwill": "12110000", "cashAndCashEquivalentsAtCarryingValue": "40599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19774000", "profitLoss": "None", "dividendPayout": "1862000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8697000", "operatingCashflow": "-13791000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50001000", "cashflowFromInvestment": "-326000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26382000, "cost_of_revenue": 12307000, "gross_profit": 14075000, "research_and_development": 7553000, "selling_general_admin": 23768000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18434000, "depreciation_amortisation": 3070000, "ebitda": -15364000, "interest_expense": 1340000, "interest_income": null, "other_non_operating": null, "pretax_income": -19774000, "tax_provision": 1408000, "effective_tax_rate": null, "net_income": -19774000, "net_income_continuing_ops": -19774000, "net_income_to_common": -19774000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40599000, "short_term_investments": null, "net_receivables": 2456000, "inventory": 13473000, "other_current_assets": null, "total_current_assets": 58385000, "net_ppe": null, "goodwill": null, "intangible_assets": 12110000, "goodwill_and_intangibles": 12110000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20735000, "total_assets": 79120000, "short_term_debt": 493000, "accounts_payable": 2481000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8467000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3443000, "total_liabilities": 11910000, "total_debt": 493000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -57993000, "total_equity": 67210000, "shares_outstanding": 10933000, "operating_cash_flow": -13791000, "stock_based_compensation": 9045000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -326000, "dividends_paid": 1862000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 50001000, "free_cash_flow": -13425000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18434000", "ebitda": "-15364000", "netIncome": "-19774000", "grossProfit": "14075000", "depreciation": "None", "totalRevenue": "26382000", "costOfRevenue": "12307000", "interestIncome": "None", "incomeBeforeTax": "-19774000", "interestExpense": "1340000", "operatingIncome": "-18502000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1408000", "reportedCurrency": "USD", "netInterestIncome": "-1340000", "nonInterestIncome": "None", "operatingExpenses": "32577000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7553000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12307000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3070000", "sellingGeneralAndAdministrative": "23768000", "netIncomeFromContinuingOperations": "-19774000" }, "balance": { "goodwill": "None", "inventory": "13473000", "commonStock": "109000", "currentDebt": "None", "investments": "None", "totalAssets": "79120000", "longTermDebt": "None", "shortTermDebt": "493000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "12110000", "reportedCurrency": "USD", "retainedEarnings": "-57993000", "totalLiabilities": "11910000", "otherCurrentAssets": "1857000", "totalCurrentAssets": "58385000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2456000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20735000", "currentAccountsPayable": "2481000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8083000", "shortLongTermDebtTotal": "3807000", "totalShareholderEquity": "67210000", "capitalLeaseObligations": "3314000", "otherCurrentLiabilities": "4570000", "totalCurrentLiabilities": "8467000", "otherNonCurrentLiabilities": "129000", "totalNonCurrentLiabilities": "3443000", "cashAndShortTermInvestments": "40599000", "commonStockSharesOutstanding": "10933000", "intangibleAssetsExcludingGoodwill": "12110000", "cashAndCashEquivalentsAtCarryingValue": "40599000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19774000", "profitLoss": "None", "dividendPayout": "1862000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8697000", "operatingCashflow": "-13791000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "50001000", "cashflowFromInvestment": "-326000", "stockBasedCompensation": "9045000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1862000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2565000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 30528000, "cost_of_revenue": 17299000, "gross_profit": 13229000, "ebit": -12656000, "ebitda": -8790000, "pretax_income": -14657000, "tax_provision": 2059000, "net_income": -14657000, "net_income_to_common": -14657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4615000, "total_current_assets": 17183000, "total_assets": 34536000, "short_term_debt": 1110000, "long_term_debt": 20200000, "total_debt": 21310000, "total_liabilities": 65089000, "total_equity": -30553000, "shares_outstanding": 10638819, "goodwill_and_intangibles": 13366000 }, "cash_flow": { "operating_cash_flow": -12589000, "capital_expenditure": 2089000, "free_cash_flow": -10500000, "dividends_paid": 31000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112802, "ticker_id": 6969, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12656000", "ebitda": "-8790000", "netIncome": "-14657000", "grossProfit": "13229000", "depreciation": "None", "totalRevenue": "30528000", "costOfRevenue": "17299000", "interestIncome": "None", "incomeBeforeTax": "-14657000", "interestExpense": "2001000", "operatingIncome": "-12714000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "-2001000", "nonInterestIncome": "None", "operatingExpenses": "25943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866000", "sellingGeneralAndAdministrative": "17147000", "netIncomeFromContinuingOperations": "-14657000" }, "balance": { "goodwill": "None", "inventory": "8064000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "34536000", "longTermDebt": "20200000", "shortTermDebt": "1110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13366000", "reportedCurrency": "USD", "retainedEarnings": "-38185000", "totalLiabilities": "65089000", "otherCurrentAssets": "618000", "totalCurrentAssets": "17183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17353000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3004000", "shortLongTermDebtTotal": "20533000", "totalShareholderEquity": "-30553000", "capitalLeaseObligations": "333000", "otherCurrentLiabilities": "5475000", "totalCurrentLiabilities": "7829000", "otherNonCurrentLiabilities": "310000", "totalNonCurrentLiabilities": "57260000", "cashAndShortTermInvestments": "4615000", "commonStockSharesOutstanding": "10638819", "intangibleAssetsExcludingGoodwill": "13366000", "cashAndCashEquivalentsAtCarryingValue": "4615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14657000", "profitLoss": "None", "dividendPayout": "31000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4773000", "operatingCashflow": "-12589000", "capitalExpenditures": "2089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15949000", "cashflowFromInvestment": "-2089000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30528000, "cost_of_revenue": 17299000, "gross_profit": 13229000, "research_and_development": 7569000, "selling_general_admin": 17147000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12656000, "depreciation_amortisation": 3866000, "ebitda": -8790000, "interest_expense": 2001000, "interest_income": null, "other_non_operating": null, "pretax_income": -14657000, "tax_provision": 2059000, "effective_tax_rate": null, "net_income": -14657000, "net_income_continuing_ops": -14657000, "net_income_to_common": -14657000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4615000, "short_term_investments": null, "net_receivables": 3886000, "inventory": 8064000, "other_current_assets": null, "total_current_assets": 17183000, "net_ppe": null, "goodwill": null, "intangible_assets": 13366000, "goodwill_and_intangibles": 13366000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17353000, "total_assets": 34536000, "short_term_debt": 1110000, "accounts_payable": 1577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7829000, "long_term_debt": 20200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57260000, "total_liabilities": 65089000, "total_debt": 21310000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -38185000, "total_equity": -30553000, "shares_outstanding": 10638819, "operating_cash_flow": -12589000, "stock_based_compensation": 102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2089000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2089000, "dividends_paid": 31000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 15949000, "free_cash_flow": -10500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12656000", "ebitda": "-8790000", "netIncome": "-14657000", "grossProfit": "13229000", "depreciation": "None", "totalRevenue": "30528000", "costOfRevenue": "17299000", "interestIncome": "None", "incomeBeforeTax": "-14657000", "interestExpense": "2001000", "operatingIncome": "-12714000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "2059000", "reportedCurrency": "USD", "netInterestIncome": "-2001000", "nonInterestIncome": "None", "operatingExpenses": "25943000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3866000", "sellingGeneralAndAdministrative": "17147000", "netIncomeFromContinuingOperations": "-14657000" }, "balance": { "goodwill": "None", "inventory": "8064000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "34536000", "longTermDebt": "20200000", "shortTermDebt": "1110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "13366000", "reportedCurrency": "USD", "retainedEarnings": "-38185000", "totalLiabilities": "65089000", "otherCurrentAssets": "618000", "totalCurrentAssets": "17183000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3886000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17353000", "currentAccountsPayable": "1577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3004000", "shortLongTermDebtTotal": "20533000", "totalShareholderEquity": "-30553000", "capitalLeaseObligations": "333000", "otherCurrentLiabilities": "5475000", "totalCurrentLiabilities": "7829000", "otherNonCurrentLiabilities": "310000", "totalNonCurrentLiabilities": "57260000", "cashAndShortTermInvestments": "4615000", "commonStockSharesOutstanding": "10638819", "intangibleAssetsExcludingGoodwill": "13366000", "cashAndCashEquivalentsAtCarryingValue": "4615000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14657000", "profitLoss": "None", "dividendPayout": "31000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4773000", "operatingCashflow": "-12589000", "capitalExpenditures": "2089000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "15949000", "cashflowFromInvestment": "-2089000", "stockBasedCompensation": "102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13225000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 24388000, "cost_of_revenue": 14777000, "gross_profit": 9611000, "ebit": -9252000, "ebitda": -4662000, "pretax_income": -12573000, "tax_provision": 20000, "net_income": -12593000, "net_income_to_common": -12593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3344000, "total_current_assets": 11747000, "total_assets": 28885000, "short_term_debt": 653000, "long_term_debt": null, "total_debt": 653000, "total_liabilities": 49350000, "total_equity": -20465000, "shares_outstanding": 1070000, "goodwill_and_intangibles": 12293000 }, "cash_flow": { "operating_cash_flow": -1885000, "capital_expenditure": 3248000, "free_cash_flow": 1363000, "dividends_paid": 198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112806, "ticker_id": 6969, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9252000", "ebitda": "-4662000", "netIncome": "-12593000", "grossProfit": "9611000", "depreciation": "None", "totalRevenue": "24388000", "costOfRevenue": "14777000", "interestIncome": "None", "incomeBeforeTax": "-12573000", "interestExpense": "0", "operatingIncome": "-9316000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4590000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4062000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "28885000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12293000", "reportedCurrency": "USD", "retainedEarnings": "-23528000", "totalLiabilities": "49350000", "otherCurrentAssets": "1039000", "totalCurrentAssets": "11747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17138000", "currentAccountsPayable": "1412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3616000", "shortLongTermDebtTotal": "41211000", "totalShareholderEquity": "-20465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5595000", "totalCurrentLiabilities": "7660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41690000", "cashAndShortTermInvestments": "3344000", "commonStockSharesOutstanding": "1070000", "intangibleAssetsExcludingGoodwill": "12293000", "cashAndCashEquivalentsAtCarryingValue": "3344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12593000", "profitLoss": "None", "dividendPayout": "198000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-876000", "operatingCashflow": "-1885000", "capitalExpenditures": "3248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6955000", "cashflowFromInvestment": "-3892000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24388000, "cost_of_revenue": 14777000, "gross_profit": 9611000, "research_and_development": 2784000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9252000, "depreciation_amortisation": 4590000, "ebitda": -4662000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -12573000, "tax_provision": 20000, "effective_tax_rate": null, "net_income": -12593000, "net_income_continuing_ops": null, "net_income_to_common": -12593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3344000, "short_term_investments": null, "net_receivables": 3302000, "inventory": 4062000, "other_current_assets": null, "total_current_assets": 11747000, "net_ppe": null, "goodwill": null, "intangible_assets": 12293000, "goodwill_and_intangibles": 12293000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17138000, "total_assets": 28885000, "short_term_debt": 653000, "accounts_payable": 1412000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41690000, "total_liabilities": 49350000, "total_debt": 653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -23528000, "total_equity": -20465000, "shares_outstanding": 1070000, "operating_cash_flow": -1885000, "stock_based_compensation": 1322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3248000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3892000, "dividends_paid": 198000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6955000, "free_cash_flow": 1363000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9252000", "ebitda": "-4662000", "netIncome": "-12593000", "grossProfit": "9611000", "depreciation": "None", "totalRevenue": "24388000", "costOfRevenue": "14777000", "interestIncome": "None", "incomeBeforeTax": "-12573000", "interestExpense": "0", "operatingIncome": "-9316000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "20000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "18927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2784000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4590000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "4062000", "commonStock": "96000", "currentDebt": "None", "investments": "None", "totalAssets": "28885000", "longTermDebt": "None", "shortTermDebt": "653000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "12293000", "reportedCurrency": "USD", "retainedEarnings": "-23528000", "totalLiabilities": "49350000", "otherCurrentAssets": "1039000", "totalCurrentAssets": "11747000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3302000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17138000", "currentAccountsPayable": "1412000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3616000", "shortLongTermDebtTotal": "41211000", "totalShareholderEquity": "-20465000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5595000", "totalCurrentLiabilities": "7660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41690000", "cashAndShortTermInvestments": "3344000", "commonStockSharesOutstanding": "1070000", "intangibleAssetsExcludingGoodwill": "12293000", "cashAndCashEquivalentsAtCarryingValue": "3344000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12593000", "profitLoss": "None", "dividendPayout": "198000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-876000", "operatingCashflow": "-1885000", "capitalExpenditures": "3248000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6955000", "cashflowFromInvestment": "-3892000", "stockBasedCompensation": "1322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "198000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 13428000, "cost_of_revenue": 7046000, "gross_profit": 6382000, "ebit": 2239000, "ebitda": 3372000, "pretax_income": 36332000, "tax_provision": null, "net_income": 36332000, "net_income_to_common": 36332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12494000, "total_current_assets": 42402000, "total_assets": 66223000, "short_term_debt": 785000, "long_term_debt": null, "total_debt": 785000, "total_liabilities": 41649000, "total_equity": 24574000, "shares_outstanding": 15420000, "goodwill_and_intangibles": 4962000 }, "cash_flow": { "operating_cash_flow": -4271000, "capital_expenditure": 0, "free_cash_flow": -4271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112770, "ticker_id": 6969, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2239000", "ebitda": "3372000", "netIncome": "36332000", "grossProfit": "6382000", "depreciation": "None", "totalRevenue": "13428000", "costOfRevenue": "7046000", "interestIncome": "None", "incomeBeforeTax": "36332000", "interestExpense": "None", "operatingIncome": "2239000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "2529000", "netIncomeFromContinuingOperations": "36332000" }, "balance": { "goodwill": "None", "inventory": "23099000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "66223000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4962000", "reportedCurrency": "USD", "retainedEarnings": "-141243000", "totalLiabilities": "41649000", "otherCurrentAssets": "625000", "totalCurrentAssets": "42402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000999", "currentNetReceivables": "5183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23820999", "currentAccountsPayable": "10097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574000", "totalShareholderEquity": "24574000", "capitalLeaseObligations": "2574000", "otherCurrentLiabilities": "3904000", "totalCurrentLiabilities": "17799000", "otherNonCurrentLiabilities": "815000", "totalNonCurrentLiabilities": "23850000", "cashAndShortTermInvestments": "12494000", "commonStockSharesOutstanding": "15420000", "intangibleAssetsExcludingGoodwill": "4962000", "cashAndCashEquivalentsAtCarryingValue": "12494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2146000", "operatingCashflow": "-4271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13428000, "cost_of_revenue": 7046000, "gross_profit": 6382000, "research_and_development": 1385000, "selling_general_admin": 2529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2239000, "depreciation_amortisation": 1133000, "ebitda": 3372000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 36332000, "tax_provision": null, "effective_tax_rate": null, "net_income": 36332000, "net_income_continuing_ops": 36332000, "net_income_to_common": 36332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12494000, "short_term_investments": 1000999, "net_receivables": 5183000, "inventory": 23099000, "other_current_assets": null, "total_current_assets": 42402000, "net_ppe": null, "goodwill": null, "intangible_assets": 4962000, "goodwill_and_intangibles": 4962000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23820999, "total_assets": 66223000, "short_term_debt": 785000, "accounts_payable": 10097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17799000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23850000, "total_liabilities": 41649000, "total_debt": 785000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -141243000, "total_equity": 24574000, "shares_outstanding": 15420000, "operating_cash_flow": -4271000, "stock_based_compensation": 690000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -209000, "free_cash_flow": -4271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2239000", "ebitda": "3372000", "netIncome": "36332000", "grossProfit": "6382000", "depreciation": "None", "totalRevenue": "13428000", "costOfRevenue": "7046000", "interestIncome": "None", "incomeBeforeTax": "36332000", "interestExpense": "None", "operatingIncome": "2239000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4143000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1133000", "sellingGeneralAndAdministrative": "2529000", "netIncomeFromContinuingOperations": "36332000" }, "balance": { "goodwill": "None", "inventory": "23099000", "commonStock": "121000", "currentDebt": "None", "investments": "None", "totalAssets": "66223000", "longTermDebt": "None", "shortTermDebt": "785000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4962000", "reportedCurrency": "USD", "retainedEarnings": "-141243000", "totalLiabilities": "41649000", "otherCurrentAssets": "625000", "totalCurrentAssets": "42402000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1000999", "currentNetReceivables": "5183000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23820999", "currentAccountsPayable": "10097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2574000", "totalShareholderEquity": "24574000", "capitalLeaseObligations": "2574000", "otherCurrentLiabilities": "3904000", "totalCurrentLiabilities": "17799000", "otherNonCurrentLiabilities": "815000", "totalNonCurrentLiabilities": "23850000", "cashAndShortTermInvestments": "12494000", "commonStockSharesOutstanding": "15420000", "intangibleAssetsExcludingGoodwill": "4962000", "cashAndCashEquivalentsAtCarryingValue": "12494000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18914000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-2146000", "operatingCashflow": "-4271000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-209000", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "690000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1133000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 16025000, "cost_of_revenue": 9088000, "gross_profit": 6937000, "ebit": -4919000, "ebitda": -3745000, "pretax_income": -1458000, "tax_provision": null, "net_income": -1458000, "net_income_to_common": -1458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12974000, "total_current_assets": 46771000, "total_assets": 71430000, "short_term_debt": 747000, "long_term_debt": null, "total_debt": 747000, "total_liabilities": 97449000, "total_equity": -26019000, "shares_outstanding": 12072000, "goodwill_and_intangibles": 5191000 }, "cash_flow": { "operating_cash_flow": 618000, "capital_expenditure": 0, "free_cash_flow": 618000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112771, "ticker_id": 6969, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4919000", "ebitda": "-3745000", "netIncome": "-1458000", "grossProfit": "6937000", "depreciation": "None", "totalRevenue": "16025000", "costOfRevenue": "9088000", "interestIncome": "None", "incomeBeforeTax": "-1458000", "interestExpense": "None", "operatingIncome": "-4919000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "10330000", "netIncomeFromContinuingOperations": "-1458000" }, "balance": { "goodwill": "None", "inventory": "21520000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "71430000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "-177575000", "totalLiabilities": "97449000", "otherCurrentAssets": "896000", "totalCurrentAssets": "46771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5004000", "currentNetReceivables": "6377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24659000", "currentAccountsPayable": "18982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "-26019000", "capitalLeaseObligations": "2735000", "otherCurrentLiabilities": "17771000", "totalCurrentLiabilities": "40574000", "otherNonCurrentLiabilities": "909000", "totalNonCurrentLiabilities": "56875000", "cashAndShortTermInvestments": "12974000", "commonStockSharesOutstanding": "12072000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "12974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474000", "cashflowFromInvestment": "4245000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16025000, "cost_of_revenue": 9088000, "gross_profit": 6937000, "research_and_development": 1296000, "selling_general_admin": 10330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4919000, "depreciation_amortisation": 1174000, "ebitda": -3745000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1458000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1458000, "net_income_continuing_ops": -1458000, "net_income_to_common": -1458000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12974000, "short_term_investments": 5004000, "net_receivables": 6377000, "inventory": 21520000, "other_current_assets": null, "total_current_assets": 46771000, "net_ppe": null, "goodwill": null, "intangible_assets": 5191000, "goodwill_and_intangibles": 5191000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24659000, "total_assets": 71430000, "short_term_debt": 747000, "accounts_payable": 18982000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56875000, "total_liabilities": 97449000, "total_debt": 747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -177575000, "total_equity": -26019000, "shares_outstanding": 12072000, "operating_cash_flow": 618000, "stock_based_compensation": 873000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 474000, "free_cash_flow": 618000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4919000", "ebitda": "-3745000", "netIncome": "-1458000", "grossProfit": "6937000", "depreciation": "None", "totalRevenue": "16025000", "costOfRevenue": "9088000", "interestIncome": "None", "incomeBeforeTax": "-1458000", "interestExpense": "None", "operatingIncome": "-4919000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1296000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9088000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1174000", "sellingGeneralAndAdministrative": "10330000", "netIncomeFromContinuingOperations": "-1458000" }, "balance": { "goodwill": "None", "inventory": "21520000", "commonStock": "120000", "currentDebt": "None", "investments": "None", "totalAssets": "71430000", "longTermDebt": "None", "shortTermDebt": "747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5191000", "reportedCurrency": "USD", "retainedEarnings": "-177575000", "totalLiabilities": "97449000", "otherCurrentAssets": "896000", "totalCurrentAssets": "46771000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5004000", "currentNetReceivables": "6377000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24659000", "currentAccountsPayable": "18982000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2735000", "totalShareholderEquity": "-26019000", "capitalLeaseObligations": "2735000", "otherCurrentLiabilities": "17771000", "totalCurrentLiabilities": "40574000", "otherNonCurrentLiabilities": "909000", "totalNonCurrentLiabilities": "56875000", "cashAndShortTermInvestments": "12974000", "commonStockSharesOutstanding": "12072000", "intangibleAssetsExcludingGoodwill": "5191000", "cashAndCashEquivalentsAtCarryingValue": "12974000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1458000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "67000", "operatingCashflow": "618000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "474000", "cashflowFromInvestment": "4245000", "stockBasedCompensation": "873000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "415000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1174000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 14316000, "cost_of_revenue": 8509000, "gross_profit": 5807000, "ebit": -3713000, "ebitda": -2556000, "pretax_income": -3713000, "tax_provision": null, "net_income": -3713000, "net_income_to_common": -3713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7637000, "total_current_assets": 44429000, "total_assets": 70204000, "short_term_debt": 693000, "long_term_debt": null, "total_debt": 693000, "total_liabilities": 82327000, "total_equity": -12123000, "shares_outstanding": 12044000, "goodwill_and_intangibles": 5421000 }, "cash_flow": { "operating_cash_flow": -3513000, "capital_expenditure": 0, "free_cash_flow": -3513000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112773, "ticker_id": 6969, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3713000", "ebitda": "-2556000", "netIncome": "-3713000", "grossProfit": "5807000", "depreciation": "None", "totalRevenue": "14316000", "costOfRevenue": "8509000", "interestIncome": "None", "incomeBeforeTax": "-3713000", "interestExpense": "None", "operatingIncome": "-7580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "12020000", "netIncomeFromContinuingOperations": "-3713000" }, "balance": { "goodwill": "None", "inventory": "20596000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "70204000", "longTermDebt": "None", "shortTermDebt": "693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5421000", "reportedCurrency": "USD", "retainedEarnings": "-176117000", "totalLiabilities": "82327000", "otherCurrentAssets": "776000", "totalCurrentAssets": "44429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9232000", "currentNetReceivables": "6188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25775000", "currentAccountsPayable": "14794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2880000", "totalShareholderEquity": "-12123000", "capitalLeaseObligations": "2880000", "otherCurrentLiabilities": "17894000", "totalCurrentLiabilities": "35725000", "otherNonCurrentLiabilities": "911000", "totalNonCurrentLiabilities": "46602000", "cashAndShortTermInvestments": "7637000", "commonStockSharesOutstanding": "12044000", "intangibleAssetsExcludingGoodwill": "5421000", "cashAndCashEquivalentsAtCarryingValue": "7637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3203000", "operatingCashflow": "-3513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14316000, "cost_of_revenue": 8509000, "gross_profit": 5807000, "research_and_development": 1367000, "selling_general_admin": 12020000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3713000, "depreciation_amortisation": 1157000, "ebitda": -2556000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3713000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3713000, "net_income_continuing_ops": -3713000, "net_income_to_common": -3713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7637000, "short_term_investments": 9232000, "net_receivables": 6188000, "inventory": 20596000, "other_current_assets": null, "total_current_assets": 44429000, "net_ppe": null, "goodwill": null, "intangible_assets": 5421000, "goodwill_and_intangibles": 5421000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25775000, "total_assets": 70204000, "short_term_debt": 693000, "accounts_payable": 14794000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46602000, "total_liabilities": 82327000, "total_debt": 693000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -176117000, "total_equity": -12123000, "shares_outstanding": 12044000, "operating_cash_flow": -3513000, "stock_based_compensation": 850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -3513000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3713000", "ebitda": "-2556000", "netIncome": "-3713000", "grossProfit": "5807000", "depreciation": "None", "totalRevenue": "14316000", "costOfRevenue": "8509000", "interestIncome": "None", "incomeBeforeTax": "-3713000", "interestExpense": "None", "operatingIncome": "-7580000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13387000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8509000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1157000", "sellingGeneralAndAdministrative": "12020000", "netIncomeFromContinuingOperations": "-3713000" }, "balance": { "goodwill": "None", "inventory": "20596000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "70204000", "longTermDebt": "None", "shortTermDebt": "693000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "5421000", "reportedCurrency": "USD", "retainedEarnings": "-176117000", "totalLiabilities": "82327000", "otherCurrentAssets": "776000", "totalCurrentAssets": "44429000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "9232000", "currentNetReceivables": "6188000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25775000", "currentAccountsPayable": "14794000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2880000", "totalShareholderEquity": "-12123000", "capitalLeaseObligations": "2880000", "otherCurrentLiabilities": "17894000", "totalCurrentLiabilities": "35725000", "otherNonCurrentLiabilities": "911000", "totalNonCurrentLiabilities": "46602000", "cashAndShortTermInvestments": "7637000", "commonStockSharesOutstanding": "12044000", "intangibleAssetsExcludingGoodwill": "5421000", "cashAndCashEquivalentsAtCarryingValue": "7637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3713000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3203000", "operatingCashflow": "-3513000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "4000000", "stockBasedCompensation": "850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1157000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 13935000, "cost_of_revenue": 6911000, "gross_profit": 7024000, "ebit": -6289000, "ebitda": -5194000, "pretax_income": -1764000, "tax_provision": null, "net_income": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7150000, "total_current_assets": 45865000, "total_assets": 70414000, "short_term_debt": 522000, "long_term_debt": null, "total_debt": 522000, "total_liabilities": 79682000, "total_equity": -9268000, "shares_outstanding": 11937000, "goodwill_and_intangibles": 5650000 }, "cash_flow": { "operating_cash_flow": -4998000, "capital_expenditure": 77000, "free_cash_flow": -4921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112774, "ticker_id": 6969, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6289000", "ebitda": "-5194000", "netIncome": "-1764000", "grossProfit": "7024000", "depreciation": "None", "totalRevenue": "13935000", "costOfRevenue": "6911000", "interestIncome": "None", "incomeBeforeTax": "-1764000", "interestExpense": "None", "operatingIncome": "-6289000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "11658000", "netIncomeFromContinuingOperations": "-1764000" }, "balance": { "goodwill": "None", "inventory": "19243000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "70414000", "longTermDebt": "None", "shortTermDebt": "522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5650000", "reportedCurrency": "USD", "retainedEarnings": "-172404000", "totalLiabilities": "79682000", "otherCurrentAssets": "953000", "totalCurrentAssets": "45865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13159000", "currentNetReceivables": "5360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24549000", "currentAccountsPayable": "11314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2332000", "totalShareholderEquity": "-9268000", "capitalLeaseObligations": "2332000", "otherCurrentLiabilities": "15726000", "totalCurrentLiabilities": "30090000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "49592000", "cashAndShortTermInvestments": "7150000", "commonStockSharesOutstanding": "11937000", "intangibleAssetsExcludingGoodwill": "5650000", "cashAndCashEquivalentsAtCarryingValue": "7150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5924000", "operatingCashflow": "-4998000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "-7492000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13935000, "cost_of_revenue": 6911000, "gross_profit": 7024000, "research_and_development": 1425000, "selling_general_admin": 11658000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6289000, "depreciation_amortisation": 1095000, "ebitda": -5194000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1764000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1764000, "net_income_continuing_ops": -1764000, "net_income_to_common": -1764000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7150000, "short_term_investments": 13159000, "net_receivables": 5360000, "inventory": 19243000, "other_current_assets": null, "total_current_assets": 45865000, "net_ppe": null, "goodwill": null, "intangible_assets": 5650000, "goodwill_and_intangibles": 5650000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24549000, "total_assets": 70414000, "short_term_debt": 522000, "accounts_payable": 11314000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49592000, "total_liabilities": 79682000, "total_debt": 522000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -172404000, "total_equity": -9268000, "shares_outstanding": 11937000, "operating_cash_flow": -4998000, "stock_based_compensation": 766000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7492000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 93000, "free_cash_flow": -4921000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6289000", "ebitda": "-5194000", "netIncome": "-1764000", "grossProfit": "7024000", "depreciation": "None", "totalRevenue": "13935000", "costOfRevenue": "6911000", "interestIncome": "None", "incomeBeforeTax": "-1764000", "interestExpense": "None", "operatingIncome": "-6289000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "13313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6911000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1095000", "sellingGeneralAndAdministrative": "11658000", "netIncomeFromContinuingOperations": "-1764000" }, "balance": { "goodwill": "None", "inventory": "19243000", "commonStock": "119000", "currentDebt": "None", "investments": "None", "totalAssets": "70414000", "longTermDebt": "None", "shortTermDebt": "522000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "5650000", "reportedCurrency": "USD", "retainedEarnings": "-172404000", "totalLiabilities": "79682000", "otherCurrentAssets": "953000", "totalCurrentAssets": "45865000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13159000", "currentNetReceivables": "5360000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24549000", "currentAccountsPayable": "11314000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2332000", "totalShareholderEquity": "-9268000", "capitalLeaseObligations": "2332000", "otherCurrentLiabilities": "15726000", "totalCurrentLiabilities": "30090000", "otherNonCurrentLiabilities": "544000", "totalNonCurrentLiabilities": "49592000", "cashAndShortTermInvestments": "7150000", "commonStockSharesOutstanding": "11937000", "intangibleAssetsExcludingGoodwill": "5650000", "cashAndCashEquivalentsAtCarryingValue": "7150000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1764000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5924000", "operatingCashflow": "-4998000", "capitalExpenditures": "77000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "93000", "cashflowFromInvestment": "-7492000", "stockBasedCompensation": "766000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 14159000, "cost_of_revenue": 7034000, "gross_profit": 7125000, "ebit": -5790000, "ebitda": -4714000, "pretax_income": -27345000, "tax_provision": null, "net_income": -27345000, "net_income_to_common": -27345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19547000, "total_current_assets": 49186000, "total_assets": 72959000, "short_term_debt": 517000, "long_term_debt": null, "total_debt": 517000, "total_liabilities": 95100000, "total_equity": -22141000, "shares_outstanding": 11774000, "goodwill_and_intangibles": 5880000 }, "cash_flow": { "operating_cash_flow": -6938000, "capital_expenditure": 6000, "free_cash_flow": -6932000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112775, "ticker_id": 6969, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5790000", "ebitda": "-4714000", "netIncome": "-27345000", "grossProfit": "7125000", "depreciation": "None", "totalRevenue": "14159000", "costOfRevenue": "7034000", "interestIncome": "None", "incomeBeforeTax": "-27345000", "interestExpense": "None", "operatingIncome": "-5790000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "11149000", "netIncomeFromContinuingOperations": "-27345000" }, "balance": { "goodwill": "None", "inventory": "15324000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "72959000", "longTermDebt": "None", "shortTermDebt": "517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5880000", "reportedCurrency": "USD", "retainedEarnings": "-170640000", "totalLiabilities": "95100000", "otherCurrentAssets": "1373000", "totalCurrentAssets": "49186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "7242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23773000", "currentAccountsPayable": "7754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2473000", "totalShareholderEquity": "-22141000", "capitalLeaseObligations": "2473000", "otherCurrentLiabilities": "16910000", "totalCurrentLiabilities": "27174000", "otherNonCurrentLiabilities": "616000", "totalNonCurrentLiabilities": "67926000", "cashAndShortTermInvestments": "19547000", "commonStockSharesOutstanding": "11774000", "intangibleAssetsExcludingGoodwill": "5880000", "cashAndCashEquivalentsAtCarryingValue": "19547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4839000", "operatingCashflow": "-6938000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9691000", "cashflowFromInvestment": "531000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14159000, "cost_of_revenue": 7034000, "gross_profit": 7125000, "research_and_development": 1534000, "selling_general_admin": 11149000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5790000, "depreciation_amortisation": 1076000, "ebitda": -4714000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -27345000, "tax_provision": null, "effective_tax_rate": null, "net_income": -27345000, "net_income_continuing_ops": -27345000, "net_income_to_common": -27345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19547000, "short_term_investments": 5700000, "net_receivables": 7242000, "inventory": 15324000, "other_current_assets": null, "total_current_assets": 49186000, "net_ppe": null, "goodwill": null, "intangible_assets": 5880000, "goodwill_and_intangibles": 5880000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23773000, "total_assets": 72959000, "short_term_debt": 517000, "accounts_payable": 7754000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27174000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67926000, "total_liabilities": 95100000, "total_debt": 517000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -170640000, "total_equity": -22141000, "shares_outstanding": 11774000, "operating_cash_flow": -6938000, "stock_based_compensation": 654000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 531000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9691000, "free_cash_flow": -6932000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5790000", "ebitda": "-4714000", "netIncome": "-27345000", "grossProfit": "7125000", "depreciation": "None", "totalRevenue": "14159000", "costOfRevenue": "7034000", "interestIncome": "None", "incomeBeforeTax": "-27345000", "interestExpense": "None", "operatingIncome": "-5790000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12915000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1534000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7034000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1076000", "sellingGeneralAndAdministrative": "11149000", "netIncomeFromContinuingOperations": "-27345000" }, "balance": { "goodwill": "None", "inventory": "15324000", "commonStock": "118000", "currentDebt": "None", "investments": "None", "totalAssets": "72959000", "longTermDebt": "None", "shortTermDebt": "517000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5880000", "reportedCurrency": "USD", "retainedEarnings": "-170640000", "totalLiabilities": "95100000", "otherCurrentAssets": "1373000", "totalCurrentAssets": "49186000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "5700000", "currentNetReceivables": "7242000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23773000", "currentAccountsPayable": "7754000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2473000", "totalShareholderEquity": "-22141000", "capitalLeaseObligations": "2473000", "otherCurrentLiabilities": "16910000", "totalCurrentLiabilities": "27174000", "otherNonCurrentLiabilities": "616000", "totalNonCurrentLiabilities": "67926000", "cashAndShortTermInvestments": "19547000", "commonStockSharesOutstanding": "11774000", "intangibleAssetsExcludingGoodwill": "5880000", "cashAndCashEquivalentsAtCarryingValue": "19547000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27345000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-4839000", "operatingCashflow": "-6938000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9691000", "cashflowFromInvestment": "531000", "stockBasedCompensation": "654000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1076000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 16731000, "cost_of_revenue": 9623000, "gross_profit": 7108000, "ebit": -1290000, "ebitda": -184000, "pretax_income": -18702000, "tax_provision": null, "net_income": -18702000, "net_income_to_common": -18702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16263000, "total_current_assets": 41979000, "total_assets": 66297000, "short_term_debt": 524000, "long_term_debt": null, "total_debt": 524000, "total_liabilities": 61435000, "total_equity": 4862000, "shares_outstanding": 11628000, "goodwill_and_intangibles": 6112000 }, "cash_flow": { "operating_cash_flow": 3657000, "capital_expenditure": 3000, "free_cash_flow": 3660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112776, "ticker_id": 6969, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1290000", "ebitda": "-184000", "netIncome": "-18702000", "grossProfit": "7108000", "depreciation": "None", "totalRevenue": "16731000", "costOfRevenue": "9623000", "interestIncome": "None", "incomeBeforeTax": "-18702000", "interestExpense": "None", "operatingIncome": "-1290000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "-18702000" }, "balance": { "goodwill": "None", "inventory": "11428000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "66297000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6112000", "reportedCurrency": "USD", "retainedEarnings": "-143295000", "totalLiabilities": "61435000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "41979000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6192000", "currentNetReceivables": "6480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24318000", "currentAccountsPayable": "5995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "4862000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "6807000", "totalCurrentLiabilities": "15003000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "46432000", "cashAndShortTermInvestments": "16263000", "commonStockSharesOutstanding": "11628000", "intangibleAssetsExcludingGoodwill": "6112000", "cashAndCashEquivalentsAtCarryingValue": "16263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1214000", "operatingCashflow": "3657000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172000", "cashflowFromInvestment": "1992000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16731000, "cost_of_revenue": 9623000, "gross_profit": 7108000, "research_and_development": 1335000, "selling_general_admin": 6831000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1290000, "depreciation_amortisation": 1106000, "ebitda": -184000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -18702000, "tax_provision": null, "effective_tax_rate": null, "net_income": -18702000, "net_income_continuing_ops": -18702000, "net_income_to_common": -18702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16263000, "short_term_investments": 6192000, "net_receivables": 6480000, "inventory": 11428000, "other_current_assets": null, "total_current_assets": 41979000, "net_ppe": null, "goodwill": null, "intangible_assets": 6112000, "goodwill_and_intangibles": 6112000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24318000, "total_assets": 66297000, "short_term_debt": 524000, "accounts_payable": 5995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46432000, "total_liabilities": 61435000, "total_debt": 524000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -143295000, "total_equity": 4862000, "shares_outstanding": 11628000, "operating_cash_flow": 3657000, "stock_based_compensation": 662000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1992000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172000, "free_cash_flow": 3660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1290000", "ebitda": "-184000", "netIncome": "-18702000", "grossProfit": "7108000", "depreciation": "None", "totalRevenue": "16731000", "costOfRevenue": "9623000", "interestIncome": "None", "incomeBeforeTax": "-18702000", "interestExpense": "None", "operatingIncome": "-1290000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8398000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9623000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1106000", "sellingGeneralAndAdministrative": "6831000", "netIncomeFromContinuingOperations": "-18702000" }, "balance": { "goodwill": "None", "inventory": "11428000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "66297000", "longTermDebt": "None", "shortTermDebt": "524000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6112000", "reportedCurrency": "USD", "retainedEarnings": "-143295000", "totalLiabilities": "61435000", "otherCurrentAssets": "1616000", "totalCurrentAssets": "41979000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "6192000", "currentNetReceivables": "6480000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24318000", "currentAccountsPayable": "5995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "4862000", "capitalLeaseObligations": "2614000", "otherCurrentLiabilities": "6807000", "totalCurrentLiabilities": "15003000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "46432000", "cashAndShortTermInvestments": "16263000", "commonStockSharesOutstanding": "11628000", "intangibleAssetsExcludingGoodwill": "6112000", "cashAndCashEquivalentsAtCarryingValue": "16263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18702000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1214000", "operatingCashflow": "3657000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172000", "cashflowFromInvestment": "1992000", "stockBasedCompensation": "662000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 13539000, "cost_of_revenue": 7273000, "gross_profit": 6266000, "ebit": -1245000, "ebitda": -239000, "pretax_income": -1502000, "tax_provision": null, "net_income": -1502000, "net_income_to_common": -1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10442000, "total_current_assets": 39402000, "total_assets": 62019000, "short_term_debt": 574000, "long_term_debt": null, "total_debt": 574000, "total_liabilities": 39281000, "total_equity": 22738000, "shares_outstanding": 11604000, "goodwill_and_intangibles": 6344000 }, "cash_flow": { "operating_cash_flow": 3153000, "capital_expenditure": 20000, "free_cash_flow": 3173000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112778, "ticker_id": 6969, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1245000", "ebitda": "-239000", "netIncome": "-1502000", "grossProfit": "6266000", "depreciation": "None", "totalRevenue": "13539000", "costOfRevenue": "7273000", "interestIncome": "None", "incomeBeforeTax": "-1502000", "interestExpense": "None", "operatingIncome": "-1013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "6077000", "netIncomeFromContinuingOperations": "-1502000" }, "balance": { "goodwill": "None", "inventory": "14892000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "62019000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6344000", "reportedCurrency": "USD", "retainedEarnings": "-124593000", "totalLiabilities": "39281000", "otherCurrentAssets": "2057000", "totalCurrentAssets": "39402000", "currentLongTermDebt": "None", "longTermInvestments": "494000", "shortTermInvestments": "7638000", "currentNetReceivables": "4373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22617000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1893000", "totalShareholderEquity": "22738000", "capitalLeaseObligations": "1893000", "otherCurrentLiabilities": "5800000", "totalCurrentLiabilities": "11678000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "13819000", "cashAndShortTermInvestments": "10442000", "commonStockSharesOutstanding": "11604000", "intangibleAssetsExcludingGoodwill": "6344000", "cashAndCashEquivalentsAtCarryingValue": "10442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-358000", "operatingCashflow": "3153000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000", "cashflowFromInvestment": "-905000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13539000, "cost_of_revenue": 7273000, "gross_profit": 6266000, "research_and_development": 1202000, "selling_general_admin": 6077000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1245000, "depreciation_amortisation": 1006000, "ebitda": -239000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1502000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1502000, "net_income_continuing_ops": -1502000, "net_income_to_common": -1502000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10442000, "short_term_investments": 7638000, "net_receivables": 4373000, "inventory": 14892000, "other_current_assets": null, "total_current_assets": 39402000, "net_ppe": null, "goodwill": null, "intangible_assets": 6344000, "goodwill_and_intangibles": 6344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22617000, "total_assets": 62019000, "short_term_debt": 574000, "accounts_payable": 3867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11678000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13819000, "total_liabilities": 39281000, "total_debt": 574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124593000, "total_equity": 22738000, "shares_outstanding": 11604000, "operating_cash_flow": 3153000, "stock_based_compensation": 668000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93000, "free_cash_flow": 3173000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1245000", "ebitda": "-239000", "netIncome": "-1502000", "grossProfit": "6266000", "depreciation": "None", "totalRevenue": "13539000", "costOfRevenue": "7273000", "interestIncome": "None", "incomeBeforeTax": "-1502000", "interestExpense": "None", "operatingIncome": "-1013000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7279000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1202000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7273000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1006000", "sellingGeneralAndAdministrative": "6077000", "netIncomeFromContinuingOperations": "-1502000" }, "balance": { "goodwill": "None", "inventory": "14892000", "commonStock": "116000", "currentDebt": "None", "investments": "None", "totalAssets": "62019000", "longTermDebt": "None", "shortTermDebt": "574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "6344000", "reportedCurrency": "USD", "retainedEarnings": "-124593000", "totalLiabilities": "39281000", "otherCurrentAssets": "2057000", "totalCurrentAssets": "39402000", "currentLongTermDebt": "None", "longTermInvestments": "494000", "shortTermInvestments": "7638000", "currentNetReceivables": "4373000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22617000", "currentAccountsPayable": "3867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1893000", "totalShareholderEquity": "22738000", "capitalLeaseObligations": "1893000", "otherCurrentLiabilities": "5800000", "totalCurrentLiabilities": "11678000", "otherNonCurrentLiabilities": "205000", "totalNonCurrentLiabilities": "13819000", "cashAndShortTermInvestments": "10442000", "commonStockSharesOutstanding": "11604000", "intangibleAssetsExcludingGoodwill": "6344000", "cashAndCashEquivalentsAtCarryingValue": "10442000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1502000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-358000", "operatingCashflow": "3153000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93000", "cashflowFromInvestment": "-905000", "stockBasedCompensation": "668000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "170000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1006000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 12636000, "cost_of_revenue": 6055000, "gross_profit": 6581000, "ebit": -1551000, "ebitda": -653000, "pretax_income": -9043000, "tax_provision": null, "net_income": -9043000, "net_income_to_common": -9043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8287000, "total_current_assets": 40229000, "total_assets": 61406000, "short_term_debt": 569000, "long_term_debt": null, "total_debt": 569000, "total_liabilities": 23977000, "total_equity": 37429000, "shares_outstanding": 11451000, "goodwill_and_intangibles": 6576000 }, "cash_flow": { "operating_cash_flow": -3778000, "capital_expenditure": 113000, "free_cash_flow": -3665000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112779, "ticker_id": 6969, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1551000", "ebitda": "-653000", "netIncome": "-9043000", "grossProfit": "6581000", "depreciation": "None", "totalRevenue": "12636000", "costOfRevenue": "6055000", "interestIncome": "None", "incomeBeforeTax": "-9043000", "interestExpense": "None", "operatingIncome": "-1551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000", "sellingGeneralAndAdministrative": "6784000", "netIncomeFromContinuingOperations": "-9043000" }, "balance": { "goodwill": "None", "inventory": "17933000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "61406000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6576000", "reportedCurrency": "USD", "retainedEarnings": "-123091000", "totalLiabilities": "23977000", "otherCurrentAssets": "1227000", "totalCurrentAssets": "40229000", "currentLongTermDebt": "None", "longTermInvestments": "1234000", "shortTermInvestments": "5926000", "currentNetReceivables": "6856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21177000", "currentAccountsPayable": "4121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2033000", "totalShareholderEquity": "37429000", "capitalLeaseObligations": "2033000", "otherCurrentLiabilities": "4262000", "totalCurrentLiabilities": "10366000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "13611000", "cashAndShortTermInvestments": "8287000", "commonStockSharesOutstanding": "11451000", "intangibleAssetsExcludingGoodwill": "6576000", "cashAndCashEquivalentsAtCarryingValue": "8287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2626000", "operatingCashflow": "-3778000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "-2022000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12636000, "cost_of_revenue": 6055000, "gross_profit": 6581000, "research_and_development": 1348000, "selling_general_admin": 6784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1551000, "depreciation_amortisation": 898000, "ebitda": -653000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9043000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9043000, "net_income_continuing_ops": -9043000, "net_income_to_common": -9043000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8287000, "short_term_investments": 5926000, "net_receivables": 6856000, "inventory": 17933000, "other_current_assets": null, "total_current_assets": 40229000, "net_ppe": null, "goodwill": null, "intangible_assets": 6576000, "goodwill_and_intangibles": 6576000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21177000, "total_assets": 61406000, "short_term_debt": 569000, "accounts_payable": 4121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10366000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13611000, "total_liabilities": 23977000, "total_debt": 569000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -123091000, "total_equity": 37429000, "shares_outstanding": 11451000, "operating_cash_flow": -3778000, "stock_based_compensation": 683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2022000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 129000, "free_cash_flow": -3665000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1551000", "ebitda": "-653000", "netIncome": "-9043000", "grossProfit": "6581000", "depreciation": "None", "totalRevenue": "12636000", "costOfRevenue": "6055000", "interestIncome": "None", "incomeBeforeTax": "-9043000", "interestExpense": "None", "operatingIncome": "-1551000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8132000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1348000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6055000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "898000", "sellingGeneralAndAdministrative": "6784000", "netIncomeFromContinuingOperations": "-9043000" }, "balance": { "goodwill": "None", "inventory": "17933000", "commonStock": "115000", "currentDebt": "None", "investments": "None", "totalAssets": "61406000", "longTermDebt": "None", "shortTermDebt": "569000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "6576000", "reportedCurrency": "USD", "retainedEarnings": "-123091000", "totalLiabilities": "23977000", "otherCurrentAssets": "1227000", "totalCurrentAssets": "40229000", "currentLongTermDebt": "None", "longTermInvestments": "1234000", "shortTermInvestments": "5926000", "currentNetReceivables": "6856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21177000", "currentAccountsPayable": "4121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2033000", "totalShareholderEquity": "37429000", "capitalLeaseObligations": "2033000", "otherCurrentLiabilities": "4262000", "totalCurrentLiabilities": "10366000", "otherNonCurrentLiabilities": "262000", "totalNonCurrentLiabilities": "13611000", "cashAndShortTermInvestments": "8287000", "commonStockSharesOutstanding": "11451000", "intangibleAssetsExcludingGoodwill": "6576000", "cashAndCashEquivalentsAtCarryingValue": "8287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9043000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-2626000", "operatingCashflow": "-3778000", "capitalExpenditures": "113000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "129000", "cashflowFromInvestment": "-2022000", "stockBasedCompensation": "683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "898000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 10588000, "cost_of_revenue": 5198000, "gross_profit": 5390000, "ebit": -2850000, "ebitda": -1929000, "pretax_income": -2157000, "tax_provision": 877724, "net_income": -2157000, "net_income_to_common": -2157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13958000, "total_current_assets": 42435000, "total_assets": 66134000, "short_term_debt": 564000, "long_term_debt": null, "total_debt": 564000, "total_liabilities": 34299000, "total_equity": 31835000, "shares_outstanding": 11387000, "goodwill_and_intangibles": 10751000 }, "cash_flow": { "operating_cash_flow": -5307000, "capital_expenditure": 20000, "free_cash_flow": -5287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112780, "ticker_id": 6969, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2850000", "ebitda": "-1929000", "netIncome": "-2157000", "grossProfit": "5390000", "depreciation": "None", "totalRevenue": "10588000", "costOfRevenue": "5198000", "interestIncome": "None", "incomeBeforeTax": "-2157000", "interestExpense": "None", "operatingIncome": "-2850000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "877724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "6796000", "netIncomeFromContinuingOperations": "-2157000" }, "balance": { "goodwill": "None", "inventory": "17816000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "66134000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10751000", "reportedCurrency": "USD", "retainedEarnings": "-114048000", "totalLiabilities": "34299000", "otherCurrentAssets": "2357000", "totalCurrentAssets": "42435000", "currentLongTermDebt": "None", "longTermInvestments": "1236000", "shortTermInvestments": "3952000", "currentNetReceivables": "4352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23699000", "currentAccountsPayable": "4120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "31835000", "capitalLeaseObligations": "2171000", "otherCurrentLiabilities": "4180000", "totalCurrentLiabilities": "10446000", "otherNonCurrentLiabilities": "537000", "totalNonCurrentLiabilities": "23853000", "cashAndShortTermInvestments": "13958000", "commonStockSharesOutstanding": "11387000", "intangibleAssetsExcludingGoodwill": "10751000", "cashAndCashEquivalentsAtCarryingValue": "13958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3129000", "operatingCashflow": "-5307000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "-1226000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10588000, "cost_of_revenue": 5198000, "gross_profit": 5390000, "research_and_development": 1444000, "selling_general_admin": 6796000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2850000, "depreciation_amortisation": 921000, "ebitda": -1929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2157000, "tax_provision": 877724, "effective_tax_rate": null, "net_income": -2157000, "net_income_continuing_ops": -2157000, "net_income_to_common": -2157000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13958000, "short_term_investments": 3952000, "net_receivables": 4352000, "inventory": 17816000, "other_current_assets": null, "total_current_assets": 42435000, "net_ppe": null, "goodwill": null, "intangible_assets": 10751000, "goodwill_and_intangibles": 10751000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23699000, "total_assets": 66134000, "short_term_debt": 564000, "accounts_payable": 4120000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10446000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23853000, "total_liabilities": 34299000, "total_debt": 564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -114048000, "total_equity": 31835000, "shares_outstanding": 11387000, "operating_cash_flow": -5307000, "stock_based_compensation": 652000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -130000, "free_cash_flow": -5287000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2850000", "ebitda": "-1929000", "netIncome": "-2157000", "grossProfit": "5390000", "depreciation": "None", "totalRevenue": "10588000", "costOfRevenue": "5198000", "interestIncome": "None", "incomeBeforeTax": "-2157000", "interestExpense": "None", "operatingIncome": "-2850000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "877724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5198000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "921000", "sellingGeneralAndAdministrative": "6796000", "netIncomeFromContinuingOperations": "-2157000" }, "balance": { "goodwill": "None", "inventory": "17816000", "commonStock": "114000", "currentDebt": "None", "investments": "None", "totalAssets": "66134000", "longTermDebt": "None", "shortTermDebt": "564000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10751000", "reportedCurrency": "USD", "retainedEarnings": "-114048000", "totalLiabilities": "34299000", "otherCurrentAssets": "2357000", "totalCurrentAssets": "42435000", "currentLongTermDebt": "None", "longTermInvestments": "1236000", "shortTermInvestments": "3952000", "currentNetReceivables": "4352000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23699000", "currentAccountsPayable": "4120000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2171000", "totalShareholderEquity": "31835000", "capitalLeaseObligations": "2171000", "otherCurrentLiabilities": "4180000", "totalCurrentLiabilities": "10446000", "otherNonCurrentLiabilities": "537000", "totalNonCurrentLiabilities": "23853000", "cashAndShortTermInvestments": "13958000", "commonStockSharesOutstanding": "11387000", "intangibleAssetsExcludingGoodwill": "10751000", "cashAndCashEquivalentsAtCarryingValue": "13958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2157000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-3129000", "operatingCashflow": "-5307000", "capitalExpenditures": "20000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-130000", "cashflowFromInvestment": "-1226000", "stockBasedCompensation": "652000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 12105000, "cost_of_revenue": 7229000, "gross_profit": 4876000, "ebit": -2961000, "ebitda": -2037000, "pretax_income": -3926000, "tax_provision": -1841000, "net_income": -3926000, "net_income_to_common": -3926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20621000, "total_current_assets": 46444000, "total_assets": 69585000, "short_term_debt": 559000, "long_term_debt": null, "total_debt": 559000, "total_liabilities": 36156000, "total_equity": 33429000, "shares_outstanding": 11237000, "goodwill_and_intangibles": 11025000 }, "cash_flow": { "operating_cash_flow": -480000, "capital_expenditure": 45000, "free_cash_flow": -435000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112781, "ticker_id": 6969, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2961000", "ebitda": "-2037000", "netIncome": "-3926000", "grossProfit": "4876000", "depreciation": "None", "totalRevenue": "12105000", "costOfRevenue": "7229000", "interestIncome": "None", "incomeBeforeTax": "-3926000", "interestExpense": "187000", "operatingIncome": "-2961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1841000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "6374000", "netIncomeFromContinuingOperations": "-3926000" }, "balance": { "goodwill": "None", "inventory": "15689000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "69585000", "longTermDebt": "None", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11025000", "reportedCurrency": "USD", "retainedEarnings": "-111891000", "totalLiabilities": "36156000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46444000", "currentLongTermDebt": "None", "longTermInvestments": "492000", "shortTermInvestments": "3443000", "currentNetReceivables": "4324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23141000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2309000", "totalShareholderEquity": "33429000", "capitalLeaseObligations": "2309000", "otherCurrentLiabilities": "5683000", "totalCurrentLiabilities": "11632000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "24524000", "cashAndShortTermInvestments": "20621000", "commonStockSharesOutstanding": "11237000", "intangibleAssetsExcludingGoodwill": "11025000", "cashAndCashEquivalentsAtCarryingValue": "20621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "479000", "operatingCashflow": "-480000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000", "cashflowFromInvestment": "-3965000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12105000, "cost_of_revenue": 7229000, "gross_profit": 4876000, "research_and_development": 1463000, "selling_general_admin": 6374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2961000, "depreciation_amortisation": 924000, "ebitda": -2037000, "interest_expense": 187000, "interest_income": null, "other_non_operating": null, "pretax_income": -3926000, "tax_provision": -1841000, "effective_tax_rate": null, "net_income": -3926000, "net_income_continuing_ops": -3926000, "net_income_to_common": -3926000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20621000, "short_term_investments": 3443000, "net_receivables": 4324000, "inventory": 15689000, "other_current_assets": null, "total_current_assets": 46444000, "net_ppe": null, "goodwill": null, "intangible_assets": 11025000, "goodwill_and_intangibles": 11025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23141000, "total_assets": 69585000, "short_term_debt": 559000, "accounts_payable": 4007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 24524000, "total_liabilities": 36156000, "total_debt": 559000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111891000, "total_equity": 33429000, "shares_outstanding": 11237000, "operating_cash_flow": -480000, "stock_based_compensation": 816000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 146000, "free_cash_flow": -435000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2961000", "ebitda": "-2037000", "netIncome": "-3926000", "grossProfit": "4876000", "depreciation": "None", "totalRevenue": "12105000", "costOfRevenue": "7229000", "interestIncome": "None", "incomeBeforeTax": "-3926000", "interestExpense": "187000", "operatingIncome": "-2961000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1841000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7837000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1463000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7229000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "924000", "sellingGeneralAndAdministrative": "6374000", "netIncomeFromContinuingOperations": "-3926000" }, "balance": { "goodwill": "None", "inventory": "15689000", "commonStock": "113000", "currentDebt": "None", "investments": "None", "totalAssets": "69585000", "longTermDebt": "None", "shortTermDebt": "559000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "11025000", "reportedCurrency": "USD", "retainedEarnings": "-111891000", "totalLiabilities": "36156000", "otherCurrentAssets": "2367000", "totalCurrentAssets": "46444000", "currentLongTermDebt": "None", "longTermInvestments": "492000", "shortTermInvestments": "3443000", "currentNetReceivables": "4324000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23141000", "currentAccountsPayable": "4007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2309000", "totalShareholderEquity": "33429000", "capitalLeaseObligations": "2309000", "otherCurrentLiabilities": "5683000", "totalCurrentLiabilities": "11632000", "otherNonCurrentLiabilities": "570000", "totalNonCurrentLiabilities": "24524000", "cashAndShortTermInvestments": "20621000", "commonStockSharesOutstanding": "11237000", "intangibleAssetsExcludingGoodwill": "11025000", "cashAndCashEquivalentsAtCarryingValue": "20621000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3926000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "479000", "operatingCashflow": "-480000", "capitalExpenditures": "45000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "146000", "cashflowFromInvestment": "-3965000", "stockBasedCompensation": "816000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "327000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 9795000, "cost_of_revenue": 4918000, "gross_profit": 4877000, "ebit": -2040000, "ebitda": -1158000, "pretax_income": 2568000, "tax_provision": -4343000, "net_income": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24920000, "total_current_assets": 48645000, "total_assets": 70853000, "short_term_debt": 554000, "long_term_debt": null, "total_debt": 554000, "total_liabilities": 34470000, "total_equity": 36383000, "shares_outstanding": 11956000, "goodwill_and_intangibles": 11298000 }, "cash_flow": { "operating_cash_flow": -339000, "capital_expenditure": 2000, "free_cash_flow": -337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112783, "ticker_id": 6969, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2040000", "ebitda": "-1158000", "netIncome": "2568000", "grossProfit": "4877000", "depreciation": "None", "totalRevenue": "9795000", "costOfRevenue": "4918000", "interestIncome": "None", "incomeBeforeTax": "2568000", "interestExpense": "None", "operatingIncome": "-2040000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4343000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "5117000", "netIncomeFromContinuingOperations": "2568000" }, "balance": { "goodwill": "None", "inventory": "17481000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "70853000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11298000", "reportedCurrency": "USD", "retainedEarnings": "-107965000", "totalLiabilities": "34470000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "48645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22208000", "currentAccountsPayable": "3936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2447000", "totalShareholderEquity": "36383000", "capitalLeaseObligations": "2447000", "otherCurrentLiabilities": "5388000", "totalCurrentLiabilities": "11011000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "23459000", "cashAndShortTermInvestments": "24920000", "commonStockSharesOutstanding": "11956000", "intangibleAssetsExcludingGoodwill": "11298000", "cashAndCashEquivalentsAtCarryingValue": "24920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "-339000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9795000, "cost_of_revenue": 4918000, "gross_profit": 4877000, "research_and_development": 1527000, "selling_general_admin": 5117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2040000, "depreciation_amortisation": 882000, "ebitda": -1158000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2568000, "tax_provision": -4343000, "effective_tax_rate": null, "net_income": 2568000, "net_income_continuing_ops": 2568000, "net_income_to_common": 2568000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24920000, "short_term_investments": null, "net_receivables": 4112000, "inventory": 17481000, "other_current_assets": null, "total_current_assets": 48645000, "net_ppe": null, "goodwill": null, "intangible_assets": 11298000, "goodwill_and_intangibles": 11298000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22208000, "total_assets": 70853000, "short_term_debt": 554000, "accounts_payable": 3936000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11011000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23459000, "total_liabilities": 34470000, "total_debt": 554000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -107965000, "total_equity": 36383000, "shares_outstanding": 11956000, "operating_cash_flow": -339000, "stock_based_compensation": 1173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -205000, "free_cash_flow": -337000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2040000", "ebitda": "-1158000", "netIncome": "2568000", "grossProfit": "4877000", "depreciation": "None", "totalRevenue": "9795000", "costOfRevenue": "4918000", "interestIncome": "None", "incomeBeforeTax": "2568000", "interestExpense": "None", "operatingIncome": "-2040000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-4343000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6917000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1527000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4918000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "882000", "sellingGeneralAndAdministrative": "5117000", "netIncomeFromContinuingOperations": "2568000" }, "balance": { "goodwill": "None", "inventory": "17481000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "70853000", "longTermDebt": "None", "shortTermDebt": "554000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "11298000", "reportedCurrency": "USD", "retainedEarnings": "-107965000", "totalLiabilities": "34470000", "otherCurrentAssets": "2132000", "totalCurrentAssets": "48645000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22208000", "currentAccountsPayable": "3936000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2447000", "totalShareholderEquity": "36383000", "capitalLeaseObligations": "2447000", "otherCurrentLiabilities": "5388000", "totalCurrentLiabilities": "11011000", "otherNonCurrentLiabilities": "560000", "totalNonCurrentLiabilities": "23459000", "cashAndShortTermInvestments": "24920000", "commonStockSharesOutstanding": "11956000", "intangibleAssetsExcludingGoodwill": "11298000", "cashAndCashEquivalentsAtCarryingValue": "24920000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2568000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-675000", "operatingCashflow": "-339000", "capitalExpenditures": "2000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-205000", "cashflowFromInvestment": "-2000", "stockBasedCompensation": "1173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "882000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "income_statement": { "revenue": 12012000, "cost_of_revenue": 5251000, "gross_profit": 6761000, "ebit": -2867000, "ebitda": -2012000, "pretax_income": -8753000, "tax_provision": 5997000, "net_income": -8753000, "net_income_to_common": -8753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25466000, "total_current_assets": 49164000, "total_assets": 71196000, "short_term_debt": 549000, "long_term_debt": null, "total_debt": 549000, "total_liabilities": 38506000, "total_equity": 32690000, "shares_outstanding": 10820000, "goodwill_and_intangibles": 11571000 }, "cash_flow": { "operating_cash_flow": -2144000, "capital_expenditure": 181000, "free_cash_flow": -1963000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 112784, "ticker_id": 6969, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:52:20.378417+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2867000", "ebitda": "-2012000", "netIncome": "-8753000", "grossProfit": "6761000", "depreciation": "None", "totalRevenue": "12012000", "costOfRevenue": "5251000", "interestIncome": "None", "incomeBeforeTax": "-8753000", "interestExpense": "None", "operatingIncome": "-2867000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5997000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "7854000", "netIncomeFromContinuingOperations": "-8753000" }, "balance": { "goodwill": "None", "inventory": "18152000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "71196000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11571000", "reportedCurrency": "USD", "retainedEarnings": "-110533000", "totalLiabilities": "38506000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "49164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22032000", "currentAccountsPayable": "4619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6764000", "shortLongTermDebtTotal": "2582000", "totalShareholderEquity": "32690000", "capitalLeaseObligations": "2582000", "otherCurrentLiabilities": "4231000", "totalCurrentLiabilities": "10556000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "27950000", "cashAndShortTermInvestments": "25466000", "commonStockSharesOutstanding": "10820000", "intangibleAssetsExcludingGoodwill": "11571000", "cashAndCashEquivalentsAtCarryingValue": "25466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2884000", "operatingCashflow": "-2144000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19821000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12012000, "cost_of_revenue": 5251000, "gross_profit": 6761000, "research_and_development": 1499000, "selling_general_admin": 7854000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2867000, "depreciation_amortisation": 855000, "ebitda": -2012000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8753000, "tax_provision": 5997000, "effective_tax_rate": null, "net_income": -8753000, "net_income_continuing_ops": -8753000, "net_income_to_common": -8753000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25466000, "short_term_investments": null, "net_receivables": 3818000, "inventory": 18152000, "other_current_assets": null, "total_current_assets": 49164000, "net_ppe": null, "goodwill": null, "intangible_assets": 11571000, "goodwill_and_intangibles": 11571000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22032000, "total_assets": 71196000, "short_term_debt": 549000, "accounts_payable": 4619000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10556000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27950000, "total_liabilities": 38506000, "total_debt": 549000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110533000, "total_equity": 32690000, "shares_outstanding": 10820000, "operating_cash_flow": -2144000, "stock_based_compensation": 1824000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19821000, "free_cash_flow": -1963000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2867000", "ebitda": "-2012000", "netIncome": "-8753000", "grossProfit": "6761000", "depreciation": "None", "totalRevenue": "12012000", "costOfRevenue": "5251000", "interestIncome": "None", "incomeBeforeTax": "-8753000", "interestExpense": "None", "operatingIncome": "-2867000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5997000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1499000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5251000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "855000", "sellingGeneralAndAdministrative": "7854000", "netIncomeFromContinuingOperations": "-8753000" }, "balance": { "goodwill": "None", "inventory": "18152000", "commonStock": "112000", "currentDebt": "None", "investments": "None", "totalAssets": "71196000", "longTermDebt": "None", "shortTermDebt": "549000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "11571000", "reportedCurrency": "USD", "retainedEarnings": "-110533000", "totalLiabilities": "38506000", "otherCurrentAssets": "1728000", "totalCurrentAssets": "49164000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3818000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22032000", "currentAccountsPayable": "4619000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6764000", "shortLongTermDebtTotal": "2582000", "totalShareholderEquity": "32690000", "capitalLeaseObligations": "2582000", "otherCurrentLiabilities": "4231000", "totalCurrentLiabilities": "10556000", "otherNonCurrentLiabilities": "568000", "totalNonCurrentLiabilities": "27950000", "cashAndShortTermInvestments": "25466000", "commonStockSharesOutstanding": "10820000", "intangibleAssetsExcludingGoodwill": "11571000", "cashAndCashEquivalentsAtCarryingValue": "25466000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8753000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-2884000", "operatingCashflow": "-2144000", "capitalExpenditures": "181000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19821000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "1824000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }