{ "ticker": { "uuid": "24b62634-9147-4906-9885-7f3674e4e749", "symbol": "GPRE", "name": "Green Plains Renewable Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/24b62634-9147-4906-9885-7f3674e4e749/", "api_url": "https://sharemaestro.com/factors/api/tickers/24b62634-9147-4906-9885-7f3674e4e749/" }, "latest_snapshot": { "ticker": { "uuid": "24b62634-9147-4906-9885-7f3674e4e749", "symbol": "GPRE", "name": "Green Plains Renewable Energy Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/24b62634-9147-4906-9885-7f3674e4e749/", "api_url": "https://sharemaestro.com/factors/api/tickers/24b62634-9147-4906-9885-7f3674e4e749/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.73, "value": 0.69, "quality": 0.1, "momentum": 0.93, "coverage": 0.939, "confidence": 0.9, "delta": -34 }, "headline_factors": { "price": 16.95, "market_cap": 1187011449.3, "pe_ratio": null, "earnings_yield": 0.0277, "ebitda_to_ev": 0.0913, "shareholder_yield": 0.0259, "roe": -0.0197, "piotroski_f_score": 4, "momentum_12_1": 0.8181, "volatility_252d": 0.5913 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 10.9551, "earnings_yield": 0.0277, "fcf_yield": 0.0919, "shareholder_yield": 0.0259 }, "quality": { "roe": -0.0197, "roic": 0.0281, "gross_margin": 0.0581, "fcf_margin": 0.0741, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2102, "eps_growth_1y": null, "fcf_growth_1y": 1.5925 }, "momentum": { "price_return_12m": 1.0422, "momentum_12_1": 0.8181, "relative_strength": 0.8259 }, "scores": { "value_percentile": 0.69, "quality_percentile": 0.1, "momentum_percentile": 0.93, "growth_composite": 87, "yield_composite": 63, "overall_composite": 27, "os_score": 0.73, "factor_coverage": 0.939, "signal_confidence": 0.9 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 14.97, "os": 0.79, "value": 0.73, "quality": 0.12, "momentum": 0.97, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0304, "shareholder_yield": 0.0293, "roe": -0.0197, "momentum_12_1": 3.3621 }, { "week_end_date": "2026-06-14", "price": 15, "os": 0.78, "value": 0.74, "quality": 0.12, "momentum": 0.94, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0304, "shareholder_yield": 0.0292, "roe": -0.0197, "momentum_12_1": 2.0717 }, { "week_end_date": "2026-06-21", "price": 14.82, "os": 0.78, "value": 0.73, "quality": 0.11, "momentum": 0.95, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0306, "shareholder_yield": 0.0296, "roe": -0.0197, "momentum_12_1": 1.7284 }, { "week_end_date": "2026-06-28", "price": 15.09, "os": 0.75, "value": 0.73, "quality": 0.12, "momentum": 0.88, "confidence": 0.939, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0302, "shareholder_yield": 0.0291, "roe": -0.0197, "momentum_12_1": 1.638 }, { "week_end_date": "2026-07-05", "price": 15.51, "os": 0.77, "value": 0.72, "quality": 0.12, "momentum": 0.94, "confidence": 0.931, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0296, "shareholder_yield": 0.0283, "roe": -0.0197, "momentum_12_1": 1.1447 }, { "week_end_date": "2026-07-12", "price": 16.89, "os": 0.74, "value": 0.69, "quality": 0.11, "momentum": 0.94, "confidence": 0.92, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0278, "shareholder_yield": 0.026, "roe": -0.0197, "momentum_12_1": 0.8727 }, { "week_end_date": "2026-07-19", "price": 19.23, "os": 0.39, "value": 0.35, "quality": 0.11, "momentum": 0.94, "confidence": 0.91, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0252, "shareholder_yield": 0.0228, "roe": -0.0197, "momentum_12_1": 0.8618 }, { "week_end_date": "2026-07-26", "price": 16.95, "os": 0.73, "value": 0.69, "quality": 0.1, "momentum": 0.93, "confidence": 0.9, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0277, "shareholder_yield": 0.0259, "roe": -0.0197, "momentum_12_1": 0.8181 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2091680000, "cost_of_revenue": 2053188000, "gross_profit": 38491999, "ebit": -67149000, "ebitda": 31285000, "pretax_income": -172746000, "tax_provision": -51746000, "net_income": -121278000, "net_income_to_common": -121278000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 67496000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 101644000, "capital_expenditure": 37199000, "free_cash_flow": 138843000, "dividends_paid": 721000, "share_repurchases": -30000000, "shares_issued": null, "net_debt_issued": -210300000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2458796000, "cost_of_revenue": 2328346000, "gross_profit": 130450000, "ebit": -38203000, "ebitda": 52384000, "pretax_income": -74977000, "tax_provision": 6212000, "net_income": -82497000, "net_income_to_common": -82497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 173041000, "total_current_assets": 569032000, "total_assets": 1782174000, "short_term_debt": 167658000, "long_term_debt": 432460000, "total_debt": 649308000, "total_liabilities": 907637000, "total_equity": 865215000, "shares_outstanding": 63796000, "goodwill_and_intangibles": 31166000 }, "cash_flow": { "operating_cash_flow": -29965000, "capital_expenditure": 95084000, "free_cash_flow": 65119000, "dividends_paid": 5165000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -27735000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 47866000, "ebitda": 71503000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 47866000, "ebitda": 71503000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 47866000, "ebitda": 71503000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 47866000, "ebitda": 71503000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 47866000, "ebitda": 71503000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 47866000, "ebitda": 71503000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 455171000, "cost_of_revenue": 377547000, "gross_profit": 77624000, "ebit": 58087000, "ebitda": 81724000, "pretax_income": 36381000, "tax_provision": 2916000, "net_income": 32938000, "net_income_to_common": 32938000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183144000, "total_current_assets": 542274000, "total_assets": 1586753000, "short_term_debt": 125793000, "long_term_debt": 388923000, "total_debt": 558761000, "total_liabilities": 795728000, "total_equity": 785176000, "shares_outstanding": 84135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39501000, "capital_expenditure": 6448000, "free_cash_flow": -33053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -630000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428849000, "cost_of_revenue": 487132000, "gross_profit": -58283000, "ebit": -9708000, "ebitda": 16911000, "pretax_income": -15614000, "tax_provision": -28508000, "net_income": 11940000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 73619000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58121000, "capital_expenditure": 5335000, "free_cash_flow": 63456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428849000, "cost_of_revenue": 487132000, "gross_profit": -58283000, "ebit": -9708000, "ebitda": 16911000, "pretax_income": -15614000, "tax_provision": -28508000, "net_income": 11940000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 73619000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58121000, "capital_expenditure": 5335000, "free_cash_flow": 63456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428849000, "cost_of_revenue": 487132000, "gross_profit": -58283000, "ebit": -9708000, "ebitda": 16911000, "pretax_income": -15614000, "tax_provision": -28508000, "net_income": 11940000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 73619000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58121000, "capital_expenditure": 5335000, "free_cash_flow": 63456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428849000, "cost_of_revenue": 487132000, "gross_profit": -58283000, "ebit": -9708000, "ebitda": 16911000, "pretax_income": -15614000, "tax_provision": -28508000, "net_income": 11940000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 73619000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58121000, "capital_expenditure": 5335000, "free_cash_flow": 63456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18119000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428849000, "cost_of_revenue": 487132000, "gross_profit": -58283000, "ebit": -9708000, "ebitda": 16911000, "pretax_income": -15614000, "tax_provision": -28508000, "net_income": 11940000, "net_income_to_common": 11940000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182319000, "total_current_assets": 482212000, "total_assets": 1578396000, "short_term_debt": 59065000, "long_term_debt": 361992000, "total_debt": 508353000, "total_liabilities": 806425000, "total_equity": 766247000, "shares_outstanding": 73619000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 58121000, "capital_expenditure": 5335000, "free_cash_flow": 63456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 18119000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }