{ "ticker": { "uuid": "24b79ba4-1b39-4cb3-86ad-1b6da4a0453d", "symbol": "F3A", "name": "First Solar, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/24b79ba4-1b39-4cb3-86ad-1b6da4a0453d/", "api_url": "https://sharemaestro.com/factors/api/tickers/24b79ba4-1b39-4cb3-86ad-1b6da4a0453d/" }, "latest_snapshot": { "ticker": { "uuid": "24b79ba4-1b39-4cb3-86ad-1b6da4a0453d", "symbol": "F3A", "name": "First Solar, Inc.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Solar", "page_url": "https://sharemaestro.com/factors/ticker/24b79ba4-1b39-4cb3-86ad-1b6da4a0453d/", "api_url": "https://sharemaestro.com/factors/api/tickers/24b79ba4-1b39-4cb3-86ad-1b6da4a0453d/" }, "week_end_date": "2026-07-19", "universe": "EUR_DE", "score": { "os": 0.94, "value": 0.74, "quality": 0.88, "momentum": 0.73, "coverage": 0.909, "confidence": 0.881, "delta": 0 }, "headline_factors": { "price": 180, "market_cap": 19341605340, "pe_ratio": 11.6144, "earnings_yield": 0.098, "ebitda_to_ev": 0.1316, "shareholder_yield": 0, "roe": 0.1686, "piotroski_f_score": 7, "momentum_12_1": 0.4863, "volatility_252d": 0.4786 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 11.6144, "ev_ebitda": 7.5971, "earnings_yield": 0.098, "fcf_yield": 0.0949, "shareholder_yield": 0 }, "quality": { "roe": 0.1686, "roic": 0.1593, "gross_margin": 0.4174, "fcf_margin": 0.3078, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.2409, "eps_growth_1y": 0.18, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1891, "momentum_12_1": 0.4863, "relative_strength": 0.1668 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.88, "momentum_percentile": 0.73, "growth_composite": 8, "yield_composite": 75, "overall_composite": 6, "os_score": 0.94, "factor_coverage": 0.909, "signal_confidence": 0.881 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 248, "os": 0.77, "value": 0.39, "quality": 0.87, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 16.0021, "earnings_yield": 0.0692, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.2601 }, { "week_end_date": "2026-06-14", "price": 234, "os": 0.8, "value": 0.45, "quality": 0.87, "momentum": 0.82, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 15.0987, "earnings_yield": 0.0736, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.377 }, { "week_end_date": "2026-06-21", "price": 225, "os": 0.92, "value": 0.6, "quality": 0.89, "momentum": 0.88, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 14.518, "earnings_yield": 0.0768, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.7212 }, { "week_end_date": "2026-06-28", "price": 210, "os": 0.93, "value": 0.64, "quality": 0.87, "momentum": 0.86, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 13.5501, "earnings_yield": 0.0828, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.9632 }, { "week_end_date": "2026-07-05", "price": 199.2, "os": 0.94, "value": 0.68, "quality": 0.89, "momentum": 0.78, "confidence": 0.901, "coverage": 0.909, "pe_ratio": 12.8533, "earnings_yield": 0.0877, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.6156 }, { "week_end_date": "2026-07-12", "price": 200, "os": 0.94, "value": 0.68, "quality": 0.88, "momentum": 0.83, "confidence": 0.891, "coverage": 0.909, "pe_ratio": 12.9049, "earnings_yield": 0.0873, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.6745 }, { "week_end_date": "2026-07-19", "price": 180, "os": 0.94, "value": 0.74, "quality": 0.88, "momentum": 0.73, "confidence": 0.881, "coverage": 0.909, "pe_ratio": 11.6144, "earnings_yield": 0.098, "shareholder_yield": 0, "roe": 0.1686, "momentum_12_1": 0.4863 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3099037000, "gross_profit": 2120339000, "ebit": 1596864000, "ebitda": 2154260000, "pretax_income": null, "tax_provision": null, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": -869875000, "free_cash_flow": 1187230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3099037000, "gross_profit": 2120339000, "ebit": 1596864000, "ebitda": 2154260000, "pretax_income": null, "tax_provision": null, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": -869875000, "free_cash_flow": 1187230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3099037000, "gross_profit": 2120339000, "ebit": 1596864000, "ebitda": 2154260000, "pretax_income": null, "tax_provision": null, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": -869875000, "free_cash_flow": 1187230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3099037000, "gross_profit": 2120339000, "ebit": 1596864000, "ebitda": 2154260000, "pretax_income": null, "tax_provision": null, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": -869875000, "free_cash_flow": 1187230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3099037000, "gross_profit": 2120339000, "ebit": 1596864000, "ebitda": 2154260000, "pretax_income": null, "tax_provision": null, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": -869875000, "free_cash_flow": 1187230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 5219376000, "cost_of_revenue": 3099037000, "gross_profit": 2120339000, "ebit": 1596864000, "ebitda": 2154260000, "pretax_income": null, "tax_provision": null, "net_income": 1528229000, "net_income_to_common": 1528229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2057105000, "capital_expenditure": -869875000, "free_cash_flow": 1187230000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -102893000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4206289000, "cost_of_revenue": 2348425000, "gross_profit": 1857864000, "ebit": 1393735000, "ebitda": 1868706000, "pretax_income": null, "tax_provision": null, "net_income": 1292044000, "net_income_to_common": 1292044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621376000, "total_current_assets": 5089033000, "total_assets": 12124361000, "short_term_debt": 236424000, "long_term_debt": 373354000, "total_debt": 718802000, "total_liabilities": null, "total_equity": 7977577000, "shares_outstanding": 107060281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1217999000, "capital_expenditure": -1526076000, "free_cash_flow": -308077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52640000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 4206289000, "cost_of_revenue": 2348425000, "gross_profit": 1857864000, "ebit": 1393735000, "ebitda": 1868706000, "pretax_income": null, "tax_provision": null, "net_income": 1292044000, "net_income_to_common": 1292044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1621376000, "total_current_assets": 5089033000, "total_assets": 12124361000, "short_term_debt": 236424000, "long_term_debt": 373354000, "total_debt": 718802000, "total_liabilities": null, "total_equity": 7977577000, "shares_outstanding": 107060281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1217999000, "capital_expenditure": -1526076000, "free_cash_flow": -308077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 52640000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558109000, "gross_profit": 486131000, "ebit": 345303000, "ebitda": 509342000, "pretax_income": null, "tax_provision": null, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 587123000, "total_liabilities": null, "total_equity": 9878568000, "shares_outstanding": 107453003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": -118529000, "free_cash_flow": -333395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558109000, "gross_profit": 486131000, "ebit": 345303000, "ebitda": 509342000, "pretax_income": null, "tax_provision": null, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 587123000, "total_liabilities": null, "total_equity": 9878568000, "shares_outstanding": 107453003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": -118529000, "free_cash_flow": -333395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558109000, "gross_profit": 486131000, "ebit": 345303000, "ebitda": 509342000, "pretax_income": null, "tax_provision": null, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 587123000, "total_liabilities": null, "total_equity": 9878568000, "shares_outstanding": 107453003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": -118529000, "free_cash_flow": -333395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558109000, "gross_profit": 486131000, "ebit": 345303000, "ebitda": 509342000, "pretax_income": null, "tax_provision": null, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 587123000, "total_liabilities": null, "total_equity": 9878568000, "shares_outstanding": 107453003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": -118529000, "free_cash_flow": -333395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558109000, "gross_profit": 486131000, "ebit": 345303000, "ebitda": 509342000, "pretax_income": null, "tax_provision": null, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 587123000, "total_liabilities": null, "total_equity": 9878568000, "shares_outstanding": 107453003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": -118529000, "free_cash_flow": -333395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1044240000, "cost_of_revenue": 558109000, "gross_profit": 486131000, "ebit": 345303000, "ebitda": 509342000, "pretax_income": null, "tax_provision": null, "net_income": 346619000, "net_income_to_common": 346619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2362979000, "total_current_assets": 5645737000, "total_assets": 13351097000, "short_term_debt": 188594000, "long_term_debt": 237182000, "total_debt": 587123000, "total_liabilities": null, "total_equity": 9878568000, "shares_outstanding": 107453003, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -214866000, "capital_expenditure": -118529000, "free_cash_flow": -333395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -71665000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 547918000, "ebitda": 703274000, "pretax_income": null, "tax_provision": null, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": -171727000, "free_cash_flow": 1070166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 547918000, "ebitda": 703274000, "pretax_income": null, "tax_provision": null, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": -171727000, "free_cash_flow": 1070166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 547918000, "ebitda": 703274000, "pretax_income": null, "tax_provision": null, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": -171727000, "free_cash_flow": 1070166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 547918000, "ebitda": 703274000, "pretax_income": null, "tax_provision": null, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": -171727000, "free_cash_flow": 1070166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 547918000, "ebitda": 703274000, "pretax_income": null, "tax_provision": null, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": -171727000, "free_cash_flow": 1070166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1682782000, "cost_of_revenue": 1017441000, "gross_profit": 665341000, "ebit": 547918000, "ebitda": 703274000, "pretax_income": null, "tax_provision": null, "net_income": 520883000, "net_income_to_common": 520883000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2803514000, "total_current_assets": 6028832000, "total_assets": 13321310000, "short_term_debt": 215979000, "long_term_debt": 282593000, "total_debt": 655335000, "total_liabilities": null, "total_equity": 9537993000, "shares_outstanding": 107309794, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1241893000, "capital_expenditure": -171727000, "free_cash_flow": 1070166000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -608459000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }