{ "ticker": { "uuid": "24b82985-3573-4001-ad21-0e1d2d870836", "symbol": "TCPLPACK", "name": "TCPL Packaging Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/24b82985-3573-4001-ad21-0e1d2d870836/", "api_url": "https://sharemaestro.com/factors/api/tickers/24b82985-3573-4001-ad21-0e1d2d870836/" }, "ticker_metadata": { "id": 18187, "uuid": "24b82985-3573-4001-ad21-0e1d2d870836", "symbol": "TCPLPACK", "name": "TCPL Packaging Limited", "asset_type": "equity", "market_cap": 23265277952, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "TCPL Packaging Limited manufactures and sells paperboard-based packaging materials and flexible packaging products in India. It offers folding cartons, printed blanks and outers, litho-laminated cartons, blister packs, plastic cartons, and shelf-ready packaging products; food and pharma packaging products; flexible packaging products, such as laminates, shrink sleeves, wrap-around labels, pouches, and printed cork-tipping papers; and rigid box and specialty gift packaging products. The company also exports its products. It serves tobacco, FMCG, food and beverage, liquor, and pharmaceutical industries. The company was formerly known as Twenty First Century Printers Ltd and changed its name to TCPL Packaging Limited in September 2008. The company was incorporated in 1987 and is headquartered in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24b82985-3573-4001-ad21-0e1d2d870836", "symbol": "TCPLPACK", "name": "TCPL Packaging Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/24b82985-3573-4001-ad21-0e1d2d870836/", "api_url": "https://sharemaestro.com/factors/api/tickers/24b82985-3573-4001-ad21-0e1d2d870836/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.8, "value": 0.76, "quality": 0.86, "momentum": 0.14, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 2628, "market_cap": 23864618340, "pe_ratio": 24.4023, "earnings_yield": 0.041, "ebitda_to_ev": 0.1009, "shareholder_yield": 0, "roe": 0.1361, "piotroski_f_score": 5, "momentum_12_1": -0.241, "volatility_252d": 0.2586 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.399390+00:00", "batch_id": "" }, "size": { "price_close": 2628, "market_cap": 23864618340, "market_cap_usd": 23864618340, "enterprise_value": 30110661340, "shares_outstanding": 9080905, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 24.4023, "pb_ratio": 3.3201, "ptbv_ratio": 3.3201, "ps_ratio": 1.3338, "pcf_ratio": 8.2417, "pfcf_ratio": 17.5761, "ev_ebitda": 9.9066, "ev_ebit": 14.3997, "ev_sales": 1.6829, "ev_fcf": 22.1762, "earnings_yield": 0.041, "fcf_yield": 0.0451, "price_to_sales": 1.3338, "price_to_book": 3.3201, "price_to_cashflow": 8.2417, "ebitda_to_ev": 0.1009, "sales_yield": 0.5942 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.0052, "total_yield": 0.0052 }, "quality": { "gross_margin": 0.4181, "operating_margin": 0.1169, "net_margin": 0.0547, "ebitda_margin": 0.1699, "fcf_margin": 0.0759, "roe": 0.1361, "roa": 0.057, "roic": 0.1167, "roc_greenblatt": null, "asset_turnover": 1.0426, "cash_conversion": 1.3884, "accruals_ratio": -0.1117, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.2456, "revenue_stability_5y": 0.1124, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4359, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.055, "debt_to_assets": 0.3694, "interest_coverage": 2.6352, "current_ratio": 1.2574, "quick_ratio": 1.2574, "net_debt": 6246043000, "local_beta": 1.1465, "volatility_252d": 0.2586, "volatility_60d": 0.6181, "max_drawdown_12m": -0.382, "risk_adjusted_momentum": -0.9318 }, "growth": { "revenue_growth_1y": 0.0226, "revenue_growth_3y_cagr": 0.0787, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.3163, "eps_growth_3y_cagr": -0.0415, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1164, "revenue_growth": 0.0226, "earnings_growth": -0.3163 }, "momentum": { "price_return_1m": -0.0767, "price_return_3m": 0.0233, "price_return_6m": -0.1395, "price_return_9m": -0.221, "price_return_12m": -0.2992, "price_return_12m_ex1m": -0.241, "momentum_6m": -0.1395, "momentum_12m": -0.2992, "momentum_12_1": -0.241, "distance_from_52w_high": -0.2998, "distance_from_52w_low": 0.133, "relative_strength": -0.1915 }, "raw_ttm": { "revenue_ttm": 17891842000, "gross_profit_ttm": 7480413000, "ebit_ttm": 2091062000, "ebitda_ttm": 3039444000, "net_income_ttm": 977965000, "eps_diluted_ttm": 107.6947, "operating_cash_flow_ttm": 2895602000, "capital_expenditure_ttm": -1537812000, "fcf_ttm": 1357790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 793521000, "cash_and_equivalents": 93066000, "total_current_assets": 7927002000, "total_current_liabilities": 6304108000, "net_ppe": null, "total_assets": 17161570000, "total_debt": 6339109000, "total_equity": 7187852000, "net_working_capital": 4837924000, "book_value_per_share": 791.5348, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 791.5348 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 46, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 32, "rank_pcf": 18, "rank_ev_ebitda": 27, "rank_ev_ebit": 31, "rank_earnings_yield": 46, "rank_fcf_yield": 20, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 38, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 47, "rank_fcf_margin": 29, "rank_piotroski": 51, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81 }, "composites": { "value_composite": 24, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 92, "yield_composite": 62, "svqf_composite": 35, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 20, "quality_value_composite": 0.8085, "os_score": 0.8, "value_percentile": 0.76, "quality_percentile": 0.86, "momentum_percentile": 0.14, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7260, "ticker_id": 18187, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.399390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2628, "market_cap": 23864618340, "market_cap_usd": 23864618340, "enterprise_value": 30110661340, "shares_outstanding": 9080905, "fx_rate_to_usd": null, "pe_ratio": 24.40232354, "pb_ratio": 3.32013213, "ptbv_ratio": 3.32013213, "ps_ratio": 1.3338268, "pcf_ratio": 8.24167767, "pfcf_ratio": 17.57607461, "ev_ebitda": 9.90663468, "ev_ebit": 14.39969802, "ev_sales": 1.68292685, "ev_fcf": 22.17622853, "earnings_yield": 0.0409797, "fcf_yield": 0.04509333, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00522112, "total_yield": 0.00522112, "gross_margin": 0.41809071, "operating_margin": 0.11687237, "net_margin": 0.05465983, "ebitda_margin": 0.16987876, "fcf_margin": 0.07588878, "roe": 0.13605803, "roa": 0.05698575, "roic": 0.11674176, "roc_greenblatt": null, "asset_turnover": 1.04255275, "cash_conversion": 1.38838302, "accruals_ratio": -0.11174018, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.05499526, "debt_to_assets": 0.36937815, "interest_coverage": 2.63516908, "current_ratio": 1.25743436, "quick_ratio": 1.25743436, "net_debt": 6246043000, "revenue_growth_1y": 0.02257352, "revenue_growth_3y_cagr": 0.07870106, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31625661, "eps_growth_3y_cagr": -0.04153611, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11639259, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.245591, "revenue_stability_5y": 0.112355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07666361, "price_return_3m": 0.02328481, "price_return_6m": -0.1395174, "price_return_9m": -0.22101022, "price_return_12m": -0.29915903, "price_return_12m_ex1m": -0.24096897, "distance_from_52w_high": -0.29982583, "distance_from_52w_low": 0.13295391, "relative_strength": -0.19147929, "local_beta": 1.1465, "volatility_252d": 0.258604, "volatility_60d": 0.618121, "max_drawdown_12m": -0.38199236, "revenue_ttm": 17891842000, "gross_profit_ttm": 7480413000, "ebit_ttm": 2091062000, "ebitda_ttm": 3039444000, "net_income_ttm": 977965000, "eps_diluted_ttm": 107.69466259, "operating_cash_flow_ttm": 2895602000, "capital_expenditure_ttm": -1537812000, "fcf_ttm": 1357790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 793521000, "cash_and_equivalents": 93066000, "total_current_assets": 7927002000, "total_current_liabilities": 6304108000, "net_ppe": null, "total_assets": 17161570000, "total_debt": 6339109000, "total_equity": 7187852000, "net_working_capital": 4837924000, "book_value_per_share": 791.53476443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 791.53476443, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 32, "rank_pcf": 18, "rank_ev_ebitda": 27, "rank_ev_ebit": 31, "rank_earnings_yield": 46, "rank_fcf_yield": 20, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 38, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 47, "rank_fcf_margin": 29, "rank_piotroski": 51, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 24, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 92, "yield_composite": 62, "svqf_composite": 35, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2628, "os": 0.8, "value": 0.76, "quality": 0.86, "momentum": 0.14, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 24.4023, "earnings_yield": 0.041, "shareholder_yield": 0, "roe": 0.1361, "momentum_12_1": -0.241, "complete_fields": { "id": 7260, "ticker_id": 18187, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:04.399390+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2628, "market_cap": 23864618340, "market_cap_usd": 23864618340, "enterprise_value": 30110661340, "shares_outstanding": 9080905, "fx_rate_to_usd": null, "pe_ratio": 24.40232354, "pb_ratio": 3.32013213, "ptbv_ratio": 3.32013213, "ps_ratio": 1.3338268, "pcf_ratio": 8.24167767, "pfcf_ratio": 17.57607461, "ev_ebitda": 9.90663468, "ev_ebit": 14.39969802, "ev_sales": 1.68292685, "ev_fcf": 22.17622853, "earnings_yield": 0.0409797, "fcf_yield": 0.04509333, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0.00522112, "total_yield": 0.00522112, "gross_margin": 0.41809071, "operating_margin": 0.11687237, "net_margin": 0.05465983, "ebitda_margin": 0.16987876, "fcf_margin": 0.07588878, "roe": 0.13605803, "roa": 0.05698575, "roic": 0.11674176, "roc_greenblatt": null, "asset_turnover": 1.04255275, "cash_conversion": 1.38838302, "accruals_ratio": -0.11174018, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.05499526, "debt_to_assets": 0.36937815, "interest_coverage": 2.63516908, "current_ratio": 1.25743436, "quick_ratio": 1.25743436, "net_debt": 6246043000, "revenue_growth_1y": 0.02257352, "revenue_growth_3y_cagr": 0.07870106, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.31625661, "eps_growth_3y_cagr": -0.04153611, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.11639259, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.245591, "revenue_stability_5y": 0.112355, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07666361, "price_return_3m": 0.02328481, "price_return_6m": -0.1395174, "price_return_9m": -0.22101022, "price_return_12m": -0.29915903, "price_return_12m_ex1m": -0.24096897, "distance_from_52w_high": -0.29982583, "distance_from_52w_low": 0.13295391, "relative_strength": -0.19147929, "local_beta": 1.1465, "volatility_252d": 0.258604, "volatility_60d": 0.618121, "max_drawdown_12m": -0.38199236, "revenue_ttm": 17891842000, "gross_profit_ttm": 7480413000, "ebit_ttm": 2091062000, "ebitda_ttm": 3039444000, "net_income_ttm": 977965000, "eps_diluted_ttm": 107.69466259, "operating_cash_flow_ttm": 2895602000, "capital_expenditure_ttm": -1537812000, "fcf_ttm": 1357790000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 793521000, "cash_and_equivalents": 93066000, "total_current_assets": 7927002000, "total_current_liabilities": 6304108000, "net_ppe": null, "total_assets": 17161570000, "total_debt": 6339109000, "total_equity": 7187852000, "net_working_capital": 4837924000, "book_value_per_share": 791.53476443, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 791.53476443, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 46, "rank_pb": 59, "rank_ptbv": 59, "rank_ps": 32, "rank_pcf": 18, "rank_ev_ebitda": 27, "rank_ev_ebit": 31, "rank_earnings_yield": 46, "rank_fcf_yield": 20, "rank_dividend_yield": 71, "rank_shareholder_yield": 56, "rank_total_yield": 38, "rank_roe": 36, "rank_roc": 50, "rank_roic": 32, "rank_gross_margin": 47, "rank_fcf_margin": 29, "rank_piotroski": 51, "rank_accruals": 7, "rank_sue": 50, "rank_eps_growth_1y": 87, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 77, "rank_momentum_12m": 81, "rank_momentum_12m_ex1m": 79, "rank_relative_strength": 81, "value_composite": 24, "quality_composite": 14, "momentum_composite": 86, "growth_composite": 92, "yield_composite": 62, "svqf_composite": 35, "vc1_composite": 25, "vc2_composite": 26, "vc3_composite": 22, "trending_value_composite": null, "overall_composite": 20, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 57, "small_cap_core_rank": 34, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 18102164000, "cost_of_revenue": 10411429000, "gross_profit": 7690735000, "ebit": 2091063000, "ebitda": 3039443000, "pretax_income": null, "tax_provision": null, "net_income": 977964000, "net_income_to_common": 977964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93066000, "total_current_assets": 7927002000, "total_assets": 17161570000, "short_term_debt": 3308096000, "long_term_debt": 2438635000, "total_debt": 6339109000, "total_liabilities": null, "total_equity": 7187852000, "shares_outstanding": 9080905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2895602000, "capital_expenditure": -1537812000, "free_cash_flow": 1357790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124600000 }, "complete_fields": { "id": 380863, "ticker_id": 18187, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3039443000", "netIncome": "977964000", "grossProfit": "7690735000", "totalRevenue": "18102164000", "costOfRevenue": "10411429000", "interestExpense": "793521000", "operatingIncome": "2091063000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "832522000" }, "balance": { "totalDebt": "6339109000", "totalAssets": "17161570000", "longTermDebt": "2438635000", "shortTermDebt": "3308096000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9080905", "totalCurrentAssets": "7927002000", "totalShareholderEquity": "7187852000", "totalCurrentLiabilities": "6304108000", "cashAndShortTermInvestments": "93066000" }, "cashflow": { "freeCashFlow": "1357790000", "dividendsPaid": null, "issuanceOfDebt": "584937000", "issuanceOfStock": null, "repaymentOfDebt": "-709537000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2895602000", "repurchaseOfStock": null, "capitalExpenditures": "-1537812000" } }, "revenue": 18102164000, "cost_of_revenue": 10411429000, "gross_profit": 7690735000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2091063000, "depreciation_amortisation": 832522000, "ebitda": 3039443000, "interest_expense": 793521000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 977964000, "net_income_continuing_ops": null, "net_income_to_common": 977964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7927002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17161570000, "short_term_debt": 3308096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6304108000, "long_term_debt": 2438635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6339109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7187852000, "shares_outstanding": 9080905, "operating_cash_flow": 2895602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1537812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -124600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1357790000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3039443000", "netIncome": "977964000", "grossProfit": "7690735000", "totalRevenue": "18102164000", "costOfRevenue": "10411429000", "interestExpense": "793521000", "operatingIncome": "2091063000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "832522000" }, "balance": { "totalDebt": "6339109000", "totalAssets": "17161570000", "longTermDebt": "2438635000", "shortTermDebt": "3308096000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9080905", "totalCurrentAssets": "7927002000", "totalShareholderEquity": "7187852000", "totalCurrentLiabilities": "6304108000", "cashAndShortTermInvestments": "93066000" }, "cashflow": { "freeCashFlow": "1357790000", "dividendsPaid": null, "issuanceOfDebt": "584937000", "issuanceOfStock": null, "repaymentOfDebt": "-709537000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "2895602000", "repurchaseOfStock": null, "capitalExpenditures": "-1537812000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 17702555000, "cost_of_revenue": 10069198000, "gross_profit": 7633357000, "ebit": 2176086000, "ebitda": 3074324000, "pretax_income": null, "tax_provision": null, "net_income": 1430114000, "net_income_to_common": 1430114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63755000, "total_current_assets": 7427872000, "total_assets": 16117777000, "short_term_debt": 3275874000, "long_term_debt": 2614418000, "total_debt": 6513671000, "total_liabilities": null, "total_equity": 6437587000, "shares_outstanding": 9079670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1328108000, "capital_expenditure": -1592609000, "free_cash_flow": -264501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 308428000 }, "complete_fields": { "id": 380868, "ticker_id": 18187, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "3074324000", "netIncome": "1430114000", "grossProfit": "7633357000", "totalRevenue": "17702555000", "costOfRevenue": "10069198000", "interestExpense": "582635000", "operatingIncome": "2176086000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754936000" }, "balance": { "totalDebt": "6513671000", "totalAssets": "16117777000", "longTermDebt": "2614418000", "shortTermDebt": "3275874000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9079670", "totalCurrentAssets": "7427872000", "totalShareholderEquity": "6437587000", "totalCurrentLiabilities": "6041550000", "cashAndShortTermInvestments": "63755000" }, "cashflow": { "freeCashFlow": "-264501000", "dividendsPaid": null, "issuanceOfDebt": "1128066000", "issuanceOfStock": null, "repaymentOfDebt": "-819638000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1328108000", "repurchaseOfStock": null, "capitalExpenditures": "-1592609000" } }, "revenue": 17702555000, "cost_of_revenue": 10069198000, "gross_profit": 7633357000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2176086000, "depreciation_amortisation": 754936000, "ebitda": 3074324000, "interest_expense": 582635000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1430114000, "net_income_continuing_ops": null, "net_income_to_common": 1430114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7427872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16117777000, "short_term_debt": 3275874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6041550000, "long_term_debt": 2614418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6513671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6437587000, "shares_outstanding": 9079670, "operating_cash_flow": 1328108000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1592609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 308428000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -264501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "3074324000", "netIncome": "1430114000", "grossProfit": "7633357000", "totalRevenue": "17702555000", "costOfRevenue": "10069198000", "interestExpense": "582635000", "operatingIncome": "2176086000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "754936000" }, "balance": { "totalDebt": "6513671000", "totalAssets": "16117777000", "longTermDebt": "2614418000", "shortTermDebt": "3275874000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9079670", "totalCurrentAssets": "7427872000", "totalShareholderEquity": "6437587000", "totalCurrentLiabilities": "6041550000", "cashAndShortTermInvestments": "63755000" }, "cashflow": { "freeCashFlow": "-264501000", "dividendsPaid": null, "issuanceOfDebt": "1128066000", "issuanceOfStock": null, "repaymentOfDebt": "-819638000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1328108000", "repurchaseOfStock": null, "capitalExpenditures": "-1592609000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 15127795000, "cost_of_revenue": 10611518000, "gross_profit": 4516277000, "ebit": 1807749000, "ebitda": 2585465000, "pretax_income": null, "tax_provision": null, "net_income": 993915000, "net_income_to_common": 993915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53747000, "total_current_assets": 6079927000, "total_assets": 13256298000, "short_term_debt": 2644175000, "long_term_debt": 2247768000, "total_debt": 5038420000, "total_liabilities": null, "total_equity": 5226006000, "shares_outstanding": 9077772, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2339872000, "capital_expenditure": -1459307000, "free_cash_flow": 880565000, "dividends_paid": -182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 325464000 }, "complete_fields": { "id": 380870, "ticker_id": 18187, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2585465000", "netIncome": "993915000", "grossProfit": "4516277000", "totalRevenue": "15127795000", "costOfRevenue": "10611518000", "interestExpense": "523986000", "operatingIncome": "1807749000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "715656000" }, "balance": { "totalDebt": "5038420000", "totalAssets": "13256298000", "longTermDebt": "2247768000", "shortTermDebt": "2644175000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9077772", "totalCurrentAssets": "6079927000", "totalShareholderEquity": "5226006000", "totalCurrentLiabilities": "5068338000", "cashAndShortTermInvestments": "53747000" }, "cashflow": { "freeCashFlow": "880565000", "dividendsPaid": "-182000000", "issuanceOfDebt": "1069469000", "issuanceOfStock": null, "repaymentOfDebt": "-744005000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2339872000", "repurchaseOfStock": null, "capitalExpenditures": "-1459307000" } }, "revenue": 15127795000, "cost_of_revenue": 10611518000, "gross_profit": 4516277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1807749000, "depreciation_amortisation": 715656000, "ebitda": 2585465000, "interest_expense": 523986000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 993915000, "net_income_continuing_ops": null, "net_income_to_common": 993915000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53747000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6079927000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13256298000, "short_term_debt": 2644175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5068338000, "long_term_debt": 2247768000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5038420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5226006000, "shares_outstanding": 9077772, "operating_cash_flow": 2339872000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1459307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -182000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 325464000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 880565000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2585465000", "netIncome": "993915000", "grossProfit": "4516277000", "totalRevenue": "15127795000", "costOfRevenue": "10611518000", "interestExpense": "523986000", "operatingIncome": "1807749000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "715656000" }, "balance": { "totalDebt": "5038420000", "totalAssets": "13256298000", "longTermDebt": "2247768000", "shortTermDebt": "2644175000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "9077772", "totalCurrentAssets": "6079927000", "totalShareholderEquity": "5226006000", "totalCurrentLiabilities": "5068338000", "cashAndShortTermInvestments": "53747000" }, "cashflow": { "freeCashFlow": "880565000", "dividendsPaid": "-182000000", "issuanceOfDebt": "1069469000", "issuanceOfStock": null, "repaymentOfDebt": "-744005000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2339872000", "repurchaseOfStock": null, "capitalExpenditures": "-1459307000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 14422056000, "cost_of_revenue": 10405930000, "gross_profit": 4016126000, "ebit": 1734499000, "ebitda": 2588441000, "pretax_income": null, "tax_provision": null, "net_income": 1110697000, "net_income_to_common": 1110697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39876000, "total_current_assets": 5723626000, "total_assets": 12183561000, "short_term_debt": 2955129000, "long_term_debt": 1932136000, "total_debt": 5013243000, "total_liabilities": null, "total_equity": 4417575000, "shares_outstanding": 9100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1093488000, "capital_expenditure": -999499000, "free_cash_flow": 93989000, "dividends_paid": -91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16683000 }, "complete_fields": { "id": 380871, "ticker_id": 18187, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2588441000", "netIncome": "1110697000", "grossProfit": "4016126000", "totalRevenue": "14422056000", "costOfRevenue": "10405930000", "interestExpense": "433230000", "operatingIncome": "1734499000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639364000" }, "balance": { "totalDebt": "5013243000", "totalAssets": "12183561000", "longTermDebt": "1932136000", "shortTermDebt": "2955129000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9100000", "totalCurrentAssets": "5723626000", "totalShareholderEquity": "4417575000", "totalCurrentLiabilities": "5123986000", "cashAndShortTermInvestments": "39876000" }, "cashflow": { "freeCashFlow": "93989000", "dividendsPaid": "-91000000", "issuanceOfDebt": "785759000", "issuanceOfStock": null, "repaymentOfDebt": "-769076000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1093488000", "repurchaseOfStock": null, "capitalExpenditures": "-999499000" } }, "revenue": 14422056000, "cost_of_revenue": 10405930000, "gross_profit": 4016126000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1734499000, "depreciation_amortisation": 639364000, "ebitda": 2588441000, "interest_expense": 433230000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1110697000, "net_income_continuing_ops": null, "net_income_to_common": 1110697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39876000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5723626000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12183561000, "short_term_debt": 2955129000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5123986000, "long_term_debt": 1932136000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5013243000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4417575000, "shares_outstanding": 9100000, "operating_cash_flow": 1093488000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -999499000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -91000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 16683000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 93989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2588441000", "netIncome": "1110697000", "grossProfit": "4016126000", "totalRevenue": "14422056000", "costOfRevenue": "10405930000", "interestExpense": "433230000", "operatingIncome": "1734499000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "639364000" }, "balance": { "totalDebt": "5013243000", "totalAssets": "12183561000", "longTermDebt": "1932136000", "shortTermDebt": "2955129000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "9100000", "totalCurrentAssets": "5723626000", "totalShareholderEquity": "4417575000", "totalCurrentLiabilities": "5123986000", "cashAndShortTermInvestments": "39876000" }, "cashflow": { "freeCashFlow": "93989000", "dividendsPaid": "-91000000", "issuanceOfDebt": "785759000", "issuanceOfStock": null, "repaymentOfDebt": "-769076000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "1093488000", "repurchaseOfStock": null, "capitalExpenditures": "-999499000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380872, "ticker_id": 18187, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 4538334000, "cost_of_revenue": 2632004000, "gross_profit": 1906330000, "ebit": 487999000, "ebitda": 785341000, "pretax_income": null, "tax_provision": null, "net_income": 217180000, "net_income_to_common": 217180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93066000, "total_current_assets": 7927002000, "total_assets": 17161570000, "short_term_debt": 3308096000, "long_term_debt": 2438635000, "total_debt": 6339109000, "total_liabilities": null, "total_equity": 7187852000, "shares_outstanding": 9080905, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380862, "ticker_id": 18187, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "785341000", "netIncome": "217180000", "grossProfit": "1906330000", "totalRevenue": "4538334000", "costOfRevenue": "2632004000", "interestExpense": "177622000", "operatingIncome": "487999000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205409000" }, "balance": { "totalDebt": "6339109000", "totalAssets": "17161570000", "longTermDebt": "2438635000", "shortTermDebt": "3308096000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9080905", "totalCurrentAssets": "7927002000", "totalShareholderEquity": "7187852000", "totalCurrentLiabilities": "6304108000", "cashAndShortTermInvestments": "93066000" } }, "revenue": 4538334000, "cost_of_revenue": 2632004000, "gross_profit": 1906330000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 487999000, "depreciation_amortisation": 205409000, "ebitda": 785341000, "interest_expense": 177622000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217180000, "net_income_continuing_ops": null, "net_income_to_common": 217180000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93066000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7927002000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17161570000, "short_term_debt": 3308096000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6304108000, "long_term_debt": 2438635000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6339109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 7187852000, "shares_outstanding": 9080905, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "785341000", "netIncome": "217180000", "grossProfit": "1906330000", "totalRevenue": "4538334000", "costOfRevenue": "2632004000", "interestExpense": "177622000", "operatingIncome": "487999000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "205409000" }, "balance": { "totalDebt": "6339109000", "totalAssets": "17161570000", "longTermDebt": "2438635000", "shortTermDebt": "3308096000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "9080905", "totalCurrentAssets": "7927002000", "totalShareholderEquity": "7187852000", "totalCurrentLiabilities": "6304108000", "cashAndShortTermInvestments": "93066000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 4649467000, "cost_of_revenue": 2702122000, "gross_profit": 1947345000, "ebit": 595616000, "ebitda": 719628000, "pretax_income": null, "tax_provision": null, "net_income": 250387000, "net_income_to_common": 250387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380864, "ticker_id": 18187, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "719628000", "netIncome": "250387000", "grossProfit": "1947345000", "totalRevenue": "4649467000", "costOfRevenue": "2702122000", "interestExpense": "154865000", "operatingIncome": "595616000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214062000" } }, "revenue": 4649467000, "cost_of_revenue": 2702122000, "gross_profit": 1947345000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 595616000, "depreciation_amortisation": 214062000, "ebitda": 719628000, "interest_expense": 154865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 250387000, "net_income_continuing_ops": null, "net_income_to_common": 250387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "719628000", "netIncome": "250387000", "grossProfit": "1947345000", "totalRevenue": "4649467000", "costOfRevenue": "2702122000", "interestExpense": "154865000", "operatingIncome": "595616000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "214062000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 4521335000, "cost_of_revenue": 2711728000, "gross_profit": 1809607000, "ebit": 477674000, "ebitda": 785273000, "pretax_income": null, "tax_provision": null, "net_income": 287233000, "net_income_to_common": 287233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18402000, "total_current_assets": 7978245000, "total_assets": 17171943000, "short_term_debt": 3694368000, "long_term_debt": 2619521000, "total_debt": 6914257000, "total_liabilities": null, "total_equity": 6693038000, "shares_outstanding": 9079960, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380865, "ticker_id": 18187, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "785273000", "netIncome": "287233000", "grossProfit": "1809607000", "totalRevenue": "4521335000", "costOfRevenue": "2711728000", "interestExpense": "196615000", "operatingIncome": "477674000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "216734000" }, "balance": { "totalDebt": "6914257000", "totalAssets": "17171943000", "longTermDebt": "2619521000", "shortTermDebt": "3694368000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9079960", "totalCurrentAssets": "7978245000", "totalShareholderEquity": "6693038000", "totalCurrentLiabilities": "6867745000", "cashAndShortTermInvestments": "18402000" } }, "revenue": 4521335000, "cost_of_revenue": 2711728000, "gross_profit": 1809607000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 477674000, "depreciation_amortisation": 216734000, "ebitda": 785273000, "interest_expense": 196615000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 287233000, "net_income_continuing_ops": null, "net_income_to_common": 287233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7978245000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17171943000, "short_term_debt": 3694368000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6867745000, "long_term_debt": 2619521000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6914257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6693038000, "shares_outstanding": 9079960, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "785273000", "netIncome": "287233000", "grossProfit": "1809607000", "totalRevenue": "4521335000", "costOfRevenue": "2711728000", "interestExpense": "196615000", "operatingIncome": "477674000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "216734000" }, "balance": { "totalDebt": "6914257000", "totalAssets": "17171943000", "longTermDebt": "2619521000", "shortTermDebt": "3694368000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "9079960", "totalCurrentAssets": "7978245000", "totalShareholderEquity": "6693038000", "totalCurrentLiabilities": "6867745000", "cashAndShortTermInvestments": "18402000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 4182706000, "cost_of_revenue": 2365575000, "gross_profit": 1817131000, "ebit": 529773000, "ebitda": 749202000, "pretax_income": null, "tax_provision": null, "net_income": 223165000, "net_income_to_common": 223165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380866, "ticker_id": 18187, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "749202000", "netIncome": "223165000", "grossProfit": "1817131000", "totalRevenue": "4182706000", "costOfRevenue": "2365575000", "interestExpense": "264419000", "operatingIncome": "529773000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196317000" } }, "revenue": 4182706000, "cost_of_revenue": 2365575000, "gross_profit": 1817131000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529773000, "depreciation_amortisation": 196317000, "ebitda": 749202000, "interest_expense": 264419000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 223165000, "net_income_continuing_ops": null, "net_income_to_common": 223165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "749202000", "netIncome": "223165000", "grossProfit": "1817131000", "totalRevenue": "4182706000", "costOfRevenue": "2365575000", "interestExpense": "264419000", "operatingIncome": "529773000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "196317000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": 4223672000, "cost_of_revenue": 2309155000, "gross_profit": 1914517000, "ebit": 536997000, "ebitda": 757322000, "pretax_income": null, "tax_provision": null, "net_income": 380228000, "net_income_to_common": 380228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63755000, "total_current_assets": 7427872000, "total_assets": 16117777000, "short_term_debt": 3275874000, "long_term_debt": 2614418000, "total_debt": 6513671000, "total_liabilities": null, "total_equity": 6437587000, "shares_outstanding": 9079670, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380867, "ticker_id": 18187, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "757322000", "netIncome": "380228000", "grossProfit": "1914517000", "totalRevenue": "4223672000", "costOfRevenue": "2309155000", "interestExpense": "178724000", "operatingIncome": "536997000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183726000" }, "balance": { "totalDebt": "6513671000", "totalAssets": "16117777000", "longTermDebt": "2614418000", "shortTermDebt": "3275874000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9079670", "totalCurrentAssets": "7427872000", "totalShareholderEquity": "6437587000", "totalCurrentLiabilities": "6041550000", "cashAndShortTermInvestments": "63755000" } }, "revenue": 4223672000, "cost_of_revenue": 2309155000, "gross_profit": 1914517000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 536997000, "depreciation_amortisation": 183726000, "ebitda": 757322000, "interest_expense": 178724000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 380228000, "net_income_continuing_ops": null, "net_income_to_common": 380228000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7427872000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 16117777000, "short_term_debt": 3275874000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6041550000, "long_term_debt": 2614418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6513671000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 6437587000, "shares_outstanding": 9079670, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "757322000", "netIncome": "380228000", "grossProfit": "1914517000", "totalRevenue": "4223672000", "costOfRevenue": "2309155000", "interestExpense": "178724000", "operatingIncome": "536997000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "183726000" }, "balance": { "totalDebt": "6513671000", "totalAssets": "16117777000", "longTermDebt": "2614418000", "shortTermDebt": "3275874000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "9079670", "totalCurrentAssets": "7427872000", "totalShareholderEquity": "6437587000", "totalCurrentLiabilities": "6041550000", "cashAndShortTermInvestments": "63755000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48446000, "total_current_assets": 7471831000, "total_assets": 15079400000, "short_term_debt": 3350546000, "long_term_debt": 2505247000, "total_debt": 6010482000, "total_liabilities": null, "total_equity": 5696247000, "shares_outstanding": 9078759, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380869, "ticker_id": 18187, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:27:26.423943+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "6010482000", "totalAssets": "15079400000", "longTermDebt": "2505247000", "shortTermDebt": "3350546000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9078759", "totalCurrentAssets": "7471831000", "totalShareholderEquity": "5696247000", "totalCurrentLiabilities": "6241433000", "cashAndShortTermInvestments": "48446000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48446000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7471831000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15079400000, "short_term_debt": 3350546000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6241433000, "long_term_debt": 2505247000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6010482000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5696247000, "shares_outstanding": 9078759, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "6010482000", "totalAssets": "15079400000", "longTermDebt": "2505247000", "shortTermDebt": "3350546000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "9078759", "totalCurrentAssets": "7471831000", "totalShareholderEquity": "5696247000", "totalCurrentLiabilities": "6241433000", "cashAndShortTermInvestments": "48446000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }