{ "ticker": { "uuid": "24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e", "symbol": "AMPX", "name": "Amprius Technologies Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/" }, "ticker_metadata": { "id": 190, "uuid": "24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e", "symbol": "AMPX", "name": "Amprius Technologies Inc.", "asset_type": "equity", "market_cap": 2872199000, "stock_exchange_id": 3, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Amprius Technologies, Inc. manufactures and distributes lithium ion batteries. The company is headquartered in Fremont, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e", "symbol": "AMPX", "name": "Amprius Technologies Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.15, "value": 0.15, "quality": 0.01, "momentum": 0.99, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 19.69, "market_cap": 2696487926.44, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3628, "piotroski_f_score": 5, "momentum_12_1": 4.7586, "volatility_252d": 1.1337 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.851464+00:00", "batch_id": "" }, "size": { "price_close": 19.69, "market_cap": 2696487926.44, "market_cap_usd": 2696487926.44, "enterprise_value": 2635308926.44, "shares_outstanding": 136947076, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 24.6448, "ptbv_ratio": 24.6448, "ps_ratio": 29.8737, "pcf_ratio": null, "pfcf_ratio": -54.129, "ev_ebitda": null, "ev_ebit": -124.6716, "ev_sales": 29.1959, "ev_fcf": -52.9009, "earnings_yield": null, "fcf_yield": -0.0189, "price_to_sales": 29.8737, "price_to_book": 24.6448, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0343 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.1813, "operating_margin": -0.2342, "net_margin": -0.4398, "ebitda_margin": -0.1963, "fcf_margin": -0.5519, "roe": -0.3628, "roa": -0.3035, "roic": -0.3287, "roc_greenblatt": null, "asset_turnover": 0.6902, "cash_conversion": 1.2548, "accruals_ratio": 0.1115, "sbc_to_revenue": 0.0911, "piotroski_f_score": 5, "altman_z_score": 74.3729, "earnings_stability_5y": 0.6138, "revenue_stability_5y": 1.3903, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1251, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1953, "net_debt_to_ebitda": 3.4535, "debt_to_assets": 0.009, "interest_coverage": null, "current_ratio": 7.1306, "quick_ratio": 6.6146, "net_debt": -61179000, "local_beta": 0.0029, "volatility_252d": 1.1337, "volatility_60d": 2.3983, "max_drawdown_12m": -0.4131, "risk_adjusted_momentum": 4.1974 }, "growth": { "revenue_growth_1y": 1.7257, "revenue_growth_3y_cagr": 1.5489, "revenue_growth_5y_cagr": 0.7324, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2214, "revenue_growth": 1.7257, "earnings_growth": null }, "momentum": { "price_return_1m": 0.179, "price_return_3m": 0.2058, "price_return_6m": 0.6166, "price_return_9m": 1.7693, "price_return_12m": 5.7897, "price_return_12m_ex1m": 4.7586, "momentum_6m": 0.6166, "momentum_12m": 5.7897, "momentum_12_1": 4.7586, "distance_from_52w_high": -0.0565, "distance_from_52w_low": 4.1545, "relative_strength": 5.6897 }, "raw_ttm": { "revenue_ttm": 90263000, "gross_profit_ttm": 16365000, "ebit_ttm": -21138000, "ebitda_ttm": -17715000, "net_income_ttm": -39699000, "eps_diluted_ttm": -0.2899, "operating_cash_flow_ttm": -54283000, "capital_expenditure_ttm": 4467000, "fcf_ttm": -49816000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_current_liabilities": 15981000, "net_ppe": null, "total_assets": 130784000, "total_debt": 1173000, "total_equity": 109414000, "net_working_capital": 36794000, "book_value_per_share": 0.799, "retained_earnings": -223404000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.799 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 85, "rank_fcf_margin": 94, "rank_piotroski": 52, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2 }, "composites": { "value_composite": 85, "quality_composite": 99, "momentum_composite": 1, "growth_composite": 11, "yield_composite": 81, "svqf_composite": 25, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 85, "quality_value_composite": 0.0387, "os_score": 0.15, "value_percentile": 0.15, "quality_percentile": 0.01, "momentum_percentile": 0.99, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3510, "ticker_id": 190, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.851464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.69, "market_cap": 2696487926.44, "market_cap_usd": 2696487926.44, "enterprise_value": 2635308926.44, "shares_outstanding": 136947076, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.64481626, "ptbv_ratio": 24.64481626, "ps_ratio": 29.87367943, "pcf_ratio": null, "pfcf_ratio": -54.12895308, "ev_ebitda": null, "ev_ebit": -124.67163054, "ev_sales": 29.19589341, "ev_fcf": -52.90085367, "earnings_yield": null, "fcf_yield": -0.01890329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18130352, "operating_margin": -0.23418233, "net_margin": -0.43981476, "ebitda_margin": -0.19625982, "fcf_margin": -0.55189834, "roe": -0.36283291, "roa": -0.30354631, "roic": -0.32867213, "roc_greenblatt": null, "asset_turnover": 0.69016852, "cash_conversion": 1.25484269, "accruals_ratio": 0.11151211, "sbc_to_revenue": 0.09107829, "debt_to_equity": 0.19531321, "net_debt_to_ebitda": 3.45351397, "debt_to_assets": 0.00896899, "interest_coverage": null, "current_ratio": 7.13059258, "quick_ratio": 6.61460484, "net_debt": -61179000, "revenue_growth_1y": 1.72574362, "revenue_growth_3y_cagr": 1.54888006, "revenue_growth_5y_cagr": 0.73239551, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22137551, "piotroski_f_score": 5, "altman_z_score": 74.37288187, "earnings_stability_5y": 0.613779, "revenue_stability_5y": 1.390253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17904192, "price_return_3m": 0.20575628, "price_return_6m": 0.61658456, "price_return_9m": 1.76933896, "price_return_12m": 5.78965517, "price_return_12m_ex1m": 4.75862069, "distance_from_52w_high": -0.05654049, "distance_from_52w_low": 4.15445026, "relative_strength": 5.68969159, "local_beta": 0.0029, "volatility_252d": 1.133694, "volatility_60d": 2.398268, "max_drawdown_12m": -0.41305891, "revenue_ttm": 90263000, "gross_profit_ttm": 16365000, "ebit_ttm": -21138000, "ebitda_ttm": -17715000, "net_income_ttm": -39699000, "eps_diluted_ttm": -0.28988571, "operating_cash_flow_ttm": -54283000, "capital_expenditure_ttm": 4467000, "fcf_ttm": -49816000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_current_liabilities": 15981000, "net_ppe": null, "total_assets": 130784000, "total_debt": 1173000, "total_equity": 109414000, "net_working_capital": 36794000, "book_value_per_share": 0.79895098, "retained_earnings": -223404000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79895098, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 85, "rank_fcf_margin": 94, "rank_piotroski": 52, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 85, "quality_composite": 99, "momentum_composite": 1, "growth_composite": 11, "yield_composite": 81, "svqf_composite": 25, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.69, "os": 0.15, "value": 0.15, "quality": 0.01, "momentum": 0.99, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3628, "momentum_12_1": 4.7586, "complete_fields": { "id": 3510, "ticker_id": 190, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:58.851464+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.69, "market_cap": 2696487926.44, "market_cap_usd": 2696487926.44, "enterprise_value": 2635308926.44, "shares_outstanding": 136947076, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 24.64481626, "ptbv_ratio": 24.64481626, "ps_ratio": 29.87367943, "pcf_ratio": null, "pfcf_ratio": -54.12895308, "ev_ebitda": null, "ev_ebit": -124.67163054, "ev_sales": 29.19589341, "ev_fcf": -52.90085367, "earnings_yield": null, "fcf_yield": -0.01890329, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.18130352, "operating_margin": -0.23418233, "net_margin": -0.43981476, "ebitda_margin": -0.19625982, "fcf_margin": -0.55189834, "roe": -0.36283291, "roa": -0.30354631, "roic": -0.32867213, "roc_greenblatt": null, "asset_turnover": 0.69016852, "cash_conversion": 1.25484269, "accruals_ratio": 0.11151211, "sbc_to_revenue": 0.09107829, "debt_to_equity": 0.19531321, "net_debt_to_ebitda": 3.45351397, "debt_to_assets": 0.00896899, "interest_coverage": null, "current_ratio": 7.13059258, "quick_ratio": 6.61460484, "net_debt": -61179000, "revenue_growth_1y": 1.72574362, "revenue_growth_3y_cagr": 1.54888006, "revenue_growth_5y_cagr": 0.73239551, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.22137551, "piotroski_f_score": 5, "altman_z_score": 74.37288187, "earnings_stability_5y": 0.613779, "revenue_stability_5y": 1.390253, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.17904192, "price_return_3m": 0.20575628, "price_return_6m": 0.61658456, "price_return_9m": 1.76933896, "price_return_12m": 5.78965517, "price_return_12m_ex1m": 4.75862069, "distance_from_52w_high": -0.05654049, "distance_from_52w_low": 4.15445026, "relative_strength": 5.68969159, "local_beta": 0.0029, "volatility_252d": 1.133694, "volatility_60d": 2.398268, "max_drawdown_12m": -0.41305891, "revenue_ttm": 90263000, "gross_profit_ttm": 16365000, "ebit_ttm": -21138000, "ebitda_ttm": -17715000, "net_income_ttm": -39699000, "eps_diluted_ttm": -0.28988571, "operating_cash_flow_ttm": -54283000, "capital_expenditure_ttm": 4467000, "fcf_ttm": -49816000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_current_liabilities": 15981000, "net_ppe": null, "total_assets": 130784000, "total_debt": 1173000, "total_equity": 109414000, "net_working_capital": 36794000, "book_value_per_share": 0.79895098, "retained_earnings": -223404000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.79895098, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 50, "rank_pb": 96, "rank_ptbv": 93, "rank_ps": 96, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 89, "rank_dividend_yield": 72, "rank_shareholder_yield": 72, "rank_total_yield": 72, "rank_roe": 89, "rank_roc": 50, "rank_roic": 94, "rank_gross_margin": 85, "rank_fcf_margin": 94, "rank_piotroski": 52, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 3, "rank_momentum_12m": 2, "rank_momentum_12m_ex1m": 2, "rank_relative_strength": 2, "value_composite": 85, "quality_composite": 99, "momentum_composite": 1, "growth_composite": 11, "yield_composite": 81, "svqf_composite": 25, "vc1_composite": 87, "vc2_composite": 88, "vc3_composite": 88, "trending_value_composite": null, "overall_composite": 85, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 3, "small_cap_core_rank": 89, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -46646000, "ebitda": -42280000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": null, "total_debt": 4665000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214865, "ticker_id": 190, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46646000", "ebitda": "-42280000", "netIncome": "-44024000", "grossProfit": "8263999", "depreciation": "None", "totalRevenue": "73011000", "costOfRevenue": "64747000", "interestIncome": "2622000", "incomeBeforeTax": "-44024000", "interestExpense": "None", "operatingIncome": "-46646000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2622000", "nonInterestIncome": "None", "operatingExpenses": "54910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4366000", "sellingGeneralAndAdministrative": "22956000", "netIncomeFromContinuingOperations": "-43000000" }, "balance": { "goodwill": "None", "inventory": "6735000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156891000", "longTermDebt": "None", "shortTermDebt": "4665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218358000", "totalLiabilities": "53076000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "126437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30453999", "currentAccountsPayable": "6700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39872000", "totalShareholderEquity": "103815000", "capitalLeaseObligations": "39872000", "otherCurrentLiabilities": "6404000", "totalCurrentLiabilities": "17869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35207000", "cashAndShortTermInvestments": "90465000", "commonStockSharesOutstanding": "124639991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "-31134000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71040000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "7410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "research_and_development": 9430000, "selling_general_admin": 22956000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46646000, "depreciation_amortisation": 4366000, "ebitda": -42280000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44024000, "tax_provision": null, "effective_tax_rate": null, "net_income": -44024000, "net_income_continuing_ops": -43000000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90465000, "short_term_investments": null, "net_receivables": 23737000, "inventory": 6735000, "other_current_assets": null, "total_current_assets": 126437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30453999, "total_assets": 156891000, "short_term_debt": 4665000, "accounts_payable": 6700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35207000, "total_liabilities": 53076000, "total_debt": 4665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218358000, "total_equity": 103815000, "shares_outstanding": 124639991, "operating_cash_flow": -31134000, "stock_based_compensation": 7410000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71040000, "free_cash_flow": -26734000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46646000", "ebitda": "-42280000", "netIncome": "-44024000", "grossProfit": "8263999", "depreciation": "None", "totalRevenue": "73011000", "costOfRevenue": "64747000", "interestIncome": "2622000", "incomeBeforeTax": "-44024000", "interestExpense": "None", "operatingIncome": "-46646000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "2622000", "nonInterestIncome": "None", "operatingExpenses": "54910000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9430000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64747000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4366000", "sellingGeneralAndAdministrative": "22956000", "netIncomeFromContinuingOperations": "-43000000" }, "balance": { "goodwill": "None", "inventory": "6735000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156891000", "longTermDebt": "None", "shortTermDebt": "4665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218358000", "totalLiabilities": "53076000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "126437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30453999", "currentAccountsPayable": "6700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39872000", "totalShareholderEquity": "103815000", "capitalLeaseObligations": "39872000", "otherCurrentLiabilities": "6404000", "totalCurrentLiabilities": "17869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35207000", "cashAndShortTermInvestments": "90465000", "commonStockSharesOutstanding": "124639991", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-161000", "operatingCashflow": "-31134000", "capitalExpenditures": "4400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71040000", "cashflowFromInvestment": "-4400000", "stockBasedCompensation": "7410000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4366000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 24167000, "cost_of_revenue": 42497000, "gross_profit": -18330000, "ebit": -44400000, "ebitda": -39346000, "pretax_income": -44671000, "tax_provision": -44671000, "net_income": -44671000, "net_income_to_common": -44671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55155000, "total_current_assets": 68763000, "total_assets": 121125000, "short_term_debt": 3316000, "long_term_debt": null, "total_debt": 3316000, "total_liabilities": 51653000, "total_equity": 69472000, "shares_outstanding": 101872347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33352000, "capital_expenditure": 3207000, "free_cash_flow": -30145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214870, "ticker_id": 190, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-44400000", "ebitda": "-39346000", "netIncome": "-44671000", "grossProfit": "-18330000", "depreciation": "None", "totalRevenue": "24167000", "costOfRevenue": "42497000", "interestIncome": "1591000", "incomeBeforeTax": "-44671000", "interestExpense": "None", "operatingIncome": "-44400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44671000", "reportedCurrency": "USD", "netInterestIncome": "1591000", "nonInterestIncome": "None", "operatingExpenses": "26070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5054000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "-44671000" }, "balance": { "goodwill": "None", "inventory": "6574000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "121125000", "longTermDebt": "None", "shortTermDebt": "3316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174334000", "totalLiabilities": "51653000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "68763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52362000", "currentAccountsPayable": "7424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "69472000", "capitalLeaseObligations": "37759000", "otherCurrentLiabilities": "4832000", "totalCurrentLiabilities": "17210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34443000", "cashAndShortTermInvestments": "55155000", "commonStockSharesOutstanding": "101872347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5844000", "operatingCashflow": "-33352000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47153000", "cashflowFromInvestment": "-3207000", "stockBasedCompensation": "7343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24167000, "cost_of_revenue": 42497000, "gross_profit": -18330000, "research_and_development": 7344000, "selling_general_admin": 18726000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44400000, "depreciation_amortisation": 5054000, "ebitda": -39346000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -44671000, "tax_provision": -44671000, "effective_tax_rate": null, "net_income": -44671000, "net_income_continuing_ops": -44671000, "net_income_to_common": -44671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55155000, "short_term_investments": null, "net_receivables": 5580000, "inventory": 6574000, "other_current_assets": null, "total_current_assets": 68763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52362000, "total_assets": 121125000, "short_term_debt": 3316000, "accounts_payable": 7424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34443000, "total_liabilities": 51653000, "total_debt": 3316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174334000, "total_equity": 69472000, "shares_outstanding": 101872347, "operating_cash_flow": -33352000, "stock_based_compensation": 7343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3207000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3207000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47153000, "free_cash_flow": -30145000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-44400000", "ebitda": "-39346000", "netIncome": "-44671000", "grossProfit": "-18330000", "depreciation": "None", "totalRevenue": "24167000", "costOfRevenue": "42497000", "interestIncome": "1591000", "incomeBeforeTax": "-44671000", "interestExpense": "None", "operatingIncome": "-44400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-44671000", "reportedCurrency": "USD", "netInterestIncome": "1591000", "nonInterestIncome": "None", "operatingExpenses": "26070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7344000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42497000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5054000", "sellingGeneralAndAdministrative": "18726000", "netIncomeFromContinuingOperations": "-44671000" }, "balance": { "goodwill": "None", "inventory": "6574000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "121125000", "longTermDebt": "None", "shortTermDebt": "3316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174334000", "totalLiabilities": "51653000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "68763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52362000", "currentAccountsPayable": "7424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "69472000", "capitalLeaseObligations": "37759000", "otherCurrentLiabilities": "4832000", "totalCurrentLiabilities": "17210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34443000", "cashAndShortTermInvestments": "55155000", "commonStockSharesOutstanding": "101872347", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-44671000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-5844000", "operatingCashflow": "-33352000", "capitalExpenditures": "3207000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47153000", "cashflowFromInvestment": "-3207000", "stockBasedCompensation": "7343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 8791000, "cost_of_revenue": 23729000, "gross_profit": -14938000, "ebit": -38709000, "ebitda": -36903000, "pretax_income": -36776000, "tax_provision": -1933000, "net_income": -36776000, "net_income_to_common": -36776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45761000, "total_current_assets": 50522000, "total_assets": 107736000, "short_term_debt": 1088000, "long_term_debt": null, "total_debt": 1088000, "total_liabilities": 47936000, "total_equity": 59800000, "shares_outstanding": 86196391, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -25553000, "capital_expenditure": 17550000, "free_cash_flow": -8003000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214875, "ticker_id": 190, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-38709000", "ebitda": "-36903000", "netIncome": "-36776000", "grossProfit": "-14938000", "depreciation": "None", "totalRevenue": "8791000", "costOfRevenue": "23729000", "interestIncome": "2514000", "incomeBeforeTax": "-36776000", "interestExpense": "None", "operatingIncome": "-38709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1933000", "reportedCurrency": "USD", "netInterestIncome": "2514000", "nonInterestIncome": "None", "operatingExpenses": "23771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "20356000", "netIncomeFromContinuingOperations": "-36776000" }, "balance": { "goodwill": "None", "inventory": "730000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "107736000", "longTermDebt": "None", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129663000", "totalLiabilities": "47936000", "otherCurrentAssets": "2766000", "totalCurrentAssets": "50522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57214000", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35567000", "totalShareholderEquity": "59800000", "capitalLeaseObligations": "35567000", "otherCurrentLiabilities": "5594000", "totalCurrentLiabilities": "13457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34479000", "cashAndShortTermInvestments": "45761000", "commonStockSharesOutstanding": "86196391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-25553000", "capitalExpenditures": "17550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19168000", "cashflowFromInvestment": "-17550000", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8791000, "cost_of_revenue": 23729000, "gross_profit": -14938000, "research_and_development": 3677000, "selling_general_admin": 20356000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38709000, "depreciation_amortisation": 1806000, "ebitda": -36903000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -36776000, "tax_provision": -1933000, "effective_tax_rate": null, "net_income": -36776000, "net_income_continuing_ops": -36776000, "net_income_to_common": -36776000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45761000, "short_term_investments": null, "net_receivables": 1265000, "inventory": 730000, "other_current_assets": null, "total_current_assets": 50522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57214000, "total_assets": 107736000, "short_term_debt": 1088000, "accounts_payable": 3341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34479000, "total_liabilities": 47936000, "total_debt": 1088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129663000, "total_equity": 59800000, "shares_outstanding": 86196391, "operating_cash_flow": -25553000, "stock_based_compensation": 3880000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19168000, "free_cash_flow": -8003000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-38709000", "ebitda": "-36903000", "netIncome": "-36776000", "grossProfit": "-14938000", "depreciation": "None", "totalRevenue": "8791000", "costOfRevenue": "23729000", "interestIncome": "2514000", "incomeBeforeTax": "-36776000", "interestExpense": "None", "operatingIncome": "-38709000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1933000", "reportedCurrency": "USD", "netInterestIncome": "2514000", "nonInterestIncome": "None", "operatingExpenses": "23771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23729000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1806000", "sellingGeneralAndAdministrative": "20356000", "netIncomeFromContinuingOperations": "-36776000" }, "balance": { "goodwill": "None", "inventory": "730000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "107736000", "longTermDebt": "None", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129663000", "totalLiabilities": "47936000", "otherCurrentAssets": "2766000", "totalCurrentAssets": "50522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57214000", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35567000", "totalShareholderEquity": "59800000", "capitalLeaseObligations": "35567000", "otherCurrentLiabilities": "5594000", "totalCurrentLiabilities": "13457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34479000", "cashAndShortTermInvestments": "45761000", "commonStockSharesOutstanding": "86196391", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36776000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-230000", "operatingCashflow": "-25553000", "capitalExpenditures": "17550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19168000", "cashflowFromInvestment": "-17550000", "stockBasedCompensation": "3880000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "19087000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1806000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 4409000, "cost_of_revenue": 9848000, "gross_profit": -5439000, "ebit": -17332000, "ebitda": -15237000, "pretax_income": -17332000, "tax_provision": -709000, "net_income": -17332000, "net_income_to_common": -17332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 69696000, "total_current_assets": 75173000, "total_assets": 83171000, "short_term_debt": 521000, "long_term_debt": null, "total_debt": 521000, "total_liabilities": 10138000, "total_equity": 73033000, "shares_outstanding": 84610114, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13882000, "capital_expenditure": 1481000, "free_cash_flow": -12401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214880, "ticker_id": 190, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17332000", "ebitda": "-15237000", "netIncome": "-17332000", "grossProfit": "-5439000", "depreciation": "None", "totalRevenue": "4409000", "costOfRevenue": "9848000", "interestIncome": "709000", "incomeBeforeTax": "-17332000", "interestExpense": "709000", "operatingIncome": "-18041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-709000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "12602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095000", "sellingGeneralAndAdministrative": "10572000", "netIncomeFromContinuingOperations": "-17332000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "83171000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92887000", "totalLiabilities": "10138000", "otherCurrentAssets": "4291000", "totalCurrentAssets": "75173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7998000", "currentAccountsPayable": "1028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6987000", "shortLongTermDebtTotal": "3022000", "totalShareholderEquity": "73033000", "capitalLeaseObligations": "3022000", "otherCurrentLiabilities": "2514000", "totalCurrentLiabilities": "6917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3221000", "cashAndShortTermInvestments": "69696000", "commonStockSharesOutstanding": "84610114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-347000", "operatingCashflow": "-13882000", "capitalExpenditures": "1481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73626000", "cashflowFromInvestment": "-1481000", "stockBasedCompensation": "2709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4409000, "cost_of_revenue": 9848000, "gross_profit": -5439000, "research_and_development": 2030000, "selling_general_admin": 10572000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17332000, "depreciation_amortisation": 2095000, "ebitda": -15237000, "interest_expense": 709000, "interest_income": null, "other_non_operating": null, "pretax_income": -17332000, "tax_provision": -709000, "effective_tax_rate": null, "net_income": -17332000, "net_income_continuing_ops": -17332000, "net_income_to_common": -17332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 69696000, "short_term_investments": null, "net_receivables": 686000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 75173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7998000, "total_assets": 83171000, "short_term_debt": 521000, "accounts_payable": 1028000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6917000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3221000, "total_liabilities": 10138000, "total_debt": 521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92887000, "total_equity": 73033000, "shares_outstanding": 84610114, "operating_cash_flow": -13882000, "stock_based_compensation": 2709000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 73626000, "free_cash_flow": -12401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17332000", "ebitda": "-15237000", "netIncome": "-17332000", "grossProfit": "-5439000", "depreciation": "None", "totalRevenue": "4409000", "costOfRevenue": "9848000", "interestIncome": "709000", "incomeBeforeTax": "-17332000", "interestExpense": "709000", "operatingIncome": "-18041000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-709000", "reportedCurrency": "USD", "netInterestIncome": "709000", "nonInterestIncome": "None", "operatingExpenses": "12602000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2030000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9848000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2095000", "sellingGeneralAndAdministrative": "10572000", "netIncomeFromContinuingOperations": "-17332000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "8000", "currentDebt": "None", "investments": "None", "totalAssets": "83171000", "longTermDebt": "None", "shortTermDebt": "521000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-92887000", "totalLiabilities": "10138000", "otherCurrentAssets": "4291000", "totalCurrentAssets": "75173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "686000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7998000", "currentAccountsPayable": "1028000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6987000", "shortLongTermDebtTotal": "3022000", "totalShareholderEquity": "73033000", "capitalLeaseObligations": "3022000", "otherCurrentLiabilities": "2514000", "totalCurrentLiabilities": "6917000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3221000", "cashAndShortTermInvestments": "69696000", "commonStockSharesOutstanding": "84610114", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "69696000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-347000", "operatingCashflow": "-13882000", "capitalExpenditures": "1481000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "73626000", "cashflowFromInvestment": "-1481000", "stockBasedCompensation": "2709000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1539000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 2772000, "cost_of_revenue": 7101000, "gross_profit": -4329000, "ebit": -9896000, "ebitda": -8455000, "pretax_income": -9896000, "tax_provision": -16000, "net_income": -9896000, "net_income_to_common": -9896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11489000, "total_current_assets": 14176000, "total_assets": 18527000, "short_term_debt": 1294000, "long_term_debt": null, "total_debt": 1294000, "total_liabilities": 4669000, "total_equity": 13858000, "shares_outstanding": 100994282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8016000, "capital_expenditure": 609000, "free_cash_flow": -7407000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214885, "ticker_id": 190, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9896000", "ebitda": "-8455000", "netIncome": "-9896000", "grossProfit": "-4329000", "depreciation": "None", "totalRevenue": "2772000", "costOfRevenue": "7101000", "interestIncome": "None", "incomeBeforeTax": "-9896000", "interestExpense": "16000", "operatingIncome": "-10623000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "6294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441000", "sellingGeneralAndAdministrative": "4844000", "netIncomeFromContinuingOperations": "-9896000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "18527000", "longTermDebt": "None", "shortTermDebt": "1294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75401000", "totalLiabilities": "4669000", "otherCurrentAssets": "1925000", "totalCurrentAssets": "14176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4351000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4210000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13858000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1301000", "totalCurrentLiabilities": "4168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501000", "cashAndShortTermInvestments": "11489000", "commonStockSharesOutstanding": "100994282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "-8016000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20112000", "cashflowFromInvestment": "-609000", "stockBasedCompensation": "2473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2772000, "cost_of_revenue": 7101000, "gross_profit": -4329000, "research_and_development": 1450000, "selling_general_admin": 4844000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9896000, "depreciation_amortisation": 1441000, "ebitda": -8455000, "interest_expense": 16000, "interest_income": null, "other_non_operating": null, "pretax_income": -9896000, "tax_provision": -16000, "effective_tax_rate": null, "net_income": -9896000, "net_income_continuing_ops": -9896000, "net_income_to_common": -9896000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11489000, "short_term_investments": null, "net_receivables": 262000, "inventory": 500000, "other_current_assets": null, "total_current_assets": 14176000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4351000, "total_assets": 18527000, "short_term_debt": 1294000, "accounts_payable": 359000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4168000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 501000, "total_liabilities": 4669000, "total_debt": 1294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -75401000, "total_equity": 13858000, "shares_outstanding": 100994282, "operating_cash_flow": -8016000, "stock_based_compensation": 2473000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 609000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -609000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20112000, "free_cash_flow": -7407000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9896000", "ebitda": "-8455000", "netIncome": "-9896000", "grossProfit": "-4329000", "depreciation": "None", "totalRevenue": "2772000", "costOfRevenue": "7101000", "interestIncome": "None", "incomeBeforeTax": "-9896000", "interestExpense": "16000", "operatingIncome": "-10623000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-16000", "reportedCurrency": "USD", "netInterestIncome": "-16000", "nonInterestIncome": "None", "operatingExpenses": "6294000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1450000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7101000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1441000", "sellingGeneralAndAdministrative": "4844000", "netIncomeFromContinuingOperations": "-9896000" }, "balance": { "goodwill": "None", "inventory": "500000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "18527000", "longTermDebt": "None", "shortTermDebt": "1294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-75401000", "totalLiabilities": "4669000", "otherCurrentAssets": "1925000", "totalCurrentAssets": "14176000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "262000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4351000", "currentAccountsPayable": "359000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4210000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "13858000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "1301000", "totalCurrentLiabilities": "4168000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "501000", "cashAndShortTermInvestments": "11489000", "commonStockSharesOutstanding": "100994282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11489000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9896000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "17000", "operatingCashflow": "-8016000", "capitalExpenditures": "609000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20112000", "cashflowFromInvestment": "-609000", "stockBasedCompensation": "2473000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1441000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 4679000, "cost_of_revenue": 6695000, "gross_profit": -2016000, "ebit": -7413000, "ebitda": -6177000, "pretax_income": -7418000, "tax_provision": 41000, "net_income": -7418000, "net_income_to_common": -7418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2000, "total_current_assets": 1191000, "total_assets": 6659000, "short_term_debt": 743000, "long_term_debt": null, "total_debt": 743000, "total_liabilities": 5490000, "total_equity": 1169000, "shares_outstanding": 100994282, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5044000, "capital_expenditure": 527000, "free_cash_flow": -4517000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214889, "ticker_id": 190, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7413000", "ebitda": "-6177000", "netIncome": "-7418000", "grossProfit": "-2016000", "depreciation": "None", "totalRevenue": "4679000", "costOfRevenue": "6695000", "interestIncome": "None", "incomeBeforeTax": "-7418000", "interestExpense": "5000", "operatingIncome": "-7449000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "4093000", "netIncomeFromContinuingOperations": "-7418000" }, "balance": { "goodwill": "None", "inventory": "517000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6659000", "longTermDebt": "None", "shortTermDebt": "743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65505000", "totalLiabilities": "5490000", "otherCurrentAssets": "324000", "totalCurrentAssets": "1191000", "currentLongTermDebt": "743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5468000", "currentAccountsPayable": "2281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5251000", "shortLongTermDebtTotal": "743000", "totalShareholderEquity": "1169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000", "totalCurrentLiabilities": "3945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1545000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "100994282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000", "operatingCashflow": "-5044000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5573000", "cashflowFromInvestment": "-527000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4679000, "cost_of_revenue": 6695000, "gross_profit": -2016000, "research_and_development": 1330000, "selling_general_admin": 4093000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7413000, "depreciation_amortisation": 1236000, "ebitda": -6177000, "interest_expense": 5000, "interest_income": null, "other_non_operating": null, "pretax_income": -7418000, "tax_provision": 41000, "effective_tax_rate": null, "net_income": -7418000, "net_income_continuing_ops": -7418000, "net_income_to_common": -7418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2000, "short_term_investments": null, "net_receivables": 348000, "inventory": 517000, "other_current_assets": null, "total_current_assets": 1191000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5468000, "total_assets": 6659000, "short_term_debt": 743000, "accounts_payable": 2281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1545000, "total_liabilities": 5490000, "total_debt": 743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65505000, "total_equity": 1169000, "shares_outstanding": 100994282, "operating_cash_flow": -5044000, "stock_based_compensation": 82000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 527000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -527000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5573000, "free_cash_flow": -4517000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7413000", "ebitda": "-6177000", "netIncome": "-7418000", "grossProfit": "-2016000", "depreciation": "None", "totalRevenue": "4679000", "costOfRevenue": "6695000", "interestIncome": "None", "incomeBeforeTax": "-7418000", "interestExpense": "5000", "operatingIncome": "-7449000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "41000", "reportedCurrency": "USD", "netInterestIncome": "-5000", "nonInterestIncome": "None", "operatingExpenses": "5433000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1330000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6695000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1236000", "sellingGeneralAndAdministrative": "4093000", "netIncomeFromContinuingOperations": "-7418000" }, "balance": { "goodwill": "None", "inventory": "517000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "6659000", "longTermDebt": "None", "shortTermDebt": "743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-65505000", "totalLiabilities": "5490000", "otherCurrentAssets": "324000", "totalCurrentAssets": "1191000", "currentLongTermDebt": "743000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "348000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5468000", "currentAccountsPayable": "2281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5251000", "shortLongTermDebtTotal": "743000", "totalShareholderEquity": "1169000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "805000", "totalCurrentLiabilities": "3945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1545000", "cashAndShortTermInvestments": "2000", "commonStockSharesOutstanding": "100994282", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-135000", "operatingCashflow": "-5044000", "capitalExpenditures": "527000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5573000", "cashflowFromInvestment": "-527000", "stockBasedCompensation": "82000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1236000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -6687000, "ebitda": -6687000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": null, "total_debt": 1173000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214863, "ticker_id": 190, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-6687000", "netIncome": "-5046000", "grossProfit": "5740000", "depreciation": "None", "totalRevenue": "28536000", "costOfRevenue": "22796000", "interestIncome": "None", "incomeBeforeTax": "-5046000", "interestExpense": "None", "operatingIncome": "-6687000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8628000", "netIncomeFromContinuingOperations": "-5046000" }, "balance": { "goodwill": "None", "inventory": "8246000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "130784000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223404000", "totalLiabilities": "21370000", "otherCurrentAssets": "8095000", "totalCurrentAssets": "113954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16830000", "currentAccountsPayable": "8882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6562000", "totalShareholderEquity": "109414000", "capitalLeaseObligations": "6562000", "otherCurrentLiabilities": "5908000", "totalCurrentLiabilities": "15981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5389000", "cashAndShortTermInvestments": "62352000", "commonStockSharesOutstanding": "136947076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1511000", "operatingCashflow": "-37275000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8581000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "2058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "research_and_development": 3799000, "selling_general_admin": 8628000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6687000, "depreciation_amortisation": null, "ebitda": -6687000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5046000, "tax_provision": null, "effective_tax_rate": null, "net_income": -5046000, "net_income_continuing_ops": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 62352000, "short_term_investments": null, "net_receivables": 35261000, "inventory": 8246000, "other_current_assets": null, "total_current_assets": 113954000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16830000, "total_assets": 130784000, "short_term_debt": 1173000, "accounts_payable": 8882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15981000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5389000, "total_liabilities": 21370000, "total_debt": 1173000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -223404000, "total_equity": 109414000, "shares_outstanding": 136947076, "operating_cash_flow": -37275000, "stock_based_compensation": 2058000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 980000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -625000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8581000, "free_cash_flow": -36295000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-6687000", "netIncome": "-5046000", "grossProfit": "5740000", "depreciation": "None", "totalRevenue": "28536000", "costOfRevenue": "22796000", "interestIncome": "None", "incomeBeforeTax": "-5046000", "interestExpense": "None", "operatingIncome": "-6687000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12427000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3799000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "8628000", "netIncomeFromContinuingOperations": "-5046000" }, "balance": { "goodwill": "None", "inventory": "8246000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "130784000", "longTermDebt": "None", "shortTermDebt": "1173000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-223404000", "totalLiabilities": "21370000", "otherCurrentAssets": "8095000", "totalCurrentAssets": "113954000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "35261000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16830000", "currentAccountsPayable": "8882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6562000", "totalShareholderEquity": "109414000", "capitalLeaseObligations": "6562000", "otherCurrentLiabilities": "5908000", "totalCurrentLiabilities": "15981000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5389000", "cashAndShortTermInvestments": "62352000", "commonStockSharesOutstanding": "136947076", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "62352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5046000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1511000", "operatingCashflow": "-37275000", "capitalExpenditures": "980000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8581000", "cashflowFromInvestment": "-625000", "stockBasedCompensation": "2058000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "ebit": -2946000, "ebitda": -1722000, "pretax_income": -24391000, "tax_provision": null, "net_income": -24391000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": null, "total_debt": 4665000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 132064482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 2357000, "free_cash_flow": -1140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214864, "ticker_id": 190, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2946000", "ebitda": "-1722000", "netIncome": "-24391000", "grossProfit": "5967000", "depreciation": "None", "totalRevenue": "25234000", "costOfRevenue": "19267000", "interestIncome": "None", "incomeBeforeTax": "-24391000", "interestExpense": "None", "operatingIncome": "-2946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "6157000", "netIncomeFromContinuingOperations": "-23367000" }, "balance": { "goodwill": "None", "inventory": "6735000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156891000", "longTermDebt": "None", "shortTermDebt": "4665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218358000", "totalLiabilities": "53076000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "126437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30453999", "currentAccountsPayable": "6700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39872000", "totalShareholderEquity": "103815000", "capitalLeaseObligations": "39872000", "otherCurrentLiabilities": "6404000", "totalCurrentLiabilities": "17869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35207000", "cashAndShortTermInvestments": "90465000", "commonStockSharesOutstanding": "132064482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2056000", "operatingCashflow": "-3497000", "capitalExpenditures": "2357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23088000", "cashflowFromInvestment": "-2357000", "stockBasedCompensation": "1919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "research_and_development": 2756000, "selling_general_admin": 6157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2946000, "depreciation_amortisation": 1224000, "ebitda": -1722000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24391000, "tax_provision": null, "effective_tax_rate": null, "net_income": -24391000, "net_income_continuing_ops": -23367000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90465000, "short_term_investments": null, "net_receivables": 23737000, "inventory": 6735000, "other_current_assets": null, "total_current_assets": 126437000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30453999, "total_assets": 156891000, "short_term_debt": 4665000, "accounts_payable": 6700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35207000, "total_liabilities": 53076000, "total_debt": 4665000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -218358000, "total_equity": 103815000, "shares_outstanding": 132064482, "operating_cash_flow": -3497000, "stock_based_compensation": 1919000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2357000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2357000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 23088000, "free_cash_flow": -1140000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2946000", "ebitda": "-1722000", "netIncome": "-24391000", "grossProfit": "5967000", "depreciation": "None", "totalRevenue": "25234000", "costOfRevenue": "19267000", "interestIncome": "None", "incomeBeforeTax": "-24391000", "interestExpense": "None", "operatingIncome": "-2946000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8913000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2756000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19267000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224000", "sellingGeneralAndAdministrative": "6157000", "netIncomeFromContinuingOperations": "-23367000" }, "balance": { "goodwill": "None", "inventory": "6735000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156891000", "longTermDebt": "None", "shortTermDebt": "4665000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-218358000", "totalLiabilities": "53076000", "otherCurrentAssets": "5500000", "totalCurrentAssets": "126437000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30453999", "currentAccountsPayable": "6700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39872000", "totalShareholderEquity": "103815000", "capitalLeaseObligations": "39872000", "otherCurrentLiabilities": "6404000", "totalCurrentLiabilities": "17869000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35207000", "cashAndShortTermInvestments": "90465000", "commonStockSharesOutstanding": "132064482", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90465000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24391000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2056000", "operatingCashflow": "-3497000", "capitalExpenditures": "2357000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "23088000", "cashflowFromInvestment": "-2357000", "stockBasedCompensation": "1919000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 21426000, "cost_of_revenue": 18108000, "gross_profit": 3318000, "ebit": -4692000, "ebitda": -3511000, "pretax_income": -3892000, "tax_provision": null, "net_income": -3892000, "net_income_to_common": -3892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73224000, "total_current_assets": 106704000, "total_assets": 156472000, "short_term_debt": 3215000, "long_term_debt": null, "total_debt": 3215000, "total_liabilities": 53280000, "total_equity": 103192000, "shares_outstanding": 126630085, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9246000, "capital_expenditure": 414000, "free_cash_flow": -8832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214866, "ticker_id": 190, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4692000", "ebitda": "-3511000", "netIncome": "-3892000", "grossProfit": "3318000", "depreciation": "None", "totalRevenue": "21426000", "costOfRevenue": "18108000", "interestIncome": "None", "incomeBeforeTax": "-3892000", "interestExpense": "None", "operatingIncome": "-4692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "5501000", "netIncomeFromContinuingOperations": "-3892000" }, "balance": { "goodwill": "None", "inventory": "4679000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156472000", "longTermDebt": "None", "shortTermDebt": "3215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193967000", "totalLiabilities": "53280000", "otherCurrentAssets": "6884000", "totalCurrentAssets": "106704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49768000", "currentAccountsPayable": "7843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37703000", "totalShareholderEquity": "103192000", "capitalLeaseObligations": "37703000", "otherCurrentLiabilities": "4995999", "totalCurrentLiabilities": "16053999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37226000", "cashAndShortTermInvestments": "73224000", "commonStockSharesOutstanding": "126630085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-345000", "operatingCashflow": "-9246000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28691000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21426000, "cost_of_revenue": 18108000, "gross_profit": 3318000, "research_and_development": 2509000, "selling_general_admin": 5501000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4692000, "depreciation_amortisation": 1181000, "ebitda": -3511000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3892000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3892000, "net_income_continuing_ops": -3892000, "net_income_to_common": -3892000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73224000, "short_term_investments": null, "net_receivables": 21917000, "inventory": 4679000, "other_current_assets": null, "total_current_assets": 106704000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49768000, "total_assets": 156472000, "short_term_debt": 3215000, "accounts_payable": 7843000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16053999, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37226000, "total_liabilities": 53280000, "total_debt": 3215000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193967000, "total_equity": 103192000, "shares_outstanding": 126630085, "operating_cash_flow": -9246000, "stock_based_compensation": 1763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 414000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 28691000, "free_cash_flow": -8832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4692000", "ebitda": "-3511000", "netIncome": "-3892000", "grossProfit": "3318000", "depreciation": "None", "totalRevenue": "21426000", "costOfRevenue": "18108000", "interestIncome": "None", "incomeBeforeTax": "-3892000", "interestExpense": "None", "operatingIncome": "-4692000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2509000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18108000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1181000", "sellingGeneralAndAdministrative": "5501000", "netIncomeFromContinuingOperations": "-3892000" }, "balance": { "goodwill": "None", "inventory": "4679000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "156472000", "longTermDebt": "None", "shortTermDebt": "3215000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-193967000", "totalLiabilities": "53280000", "otherCurrentAssets": "6884000", "totalCurrentAssets": "106704000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "21917000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49768000", "currentAccountsPayable": "7843000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37703000", "totalShareholderEquity": "103192000", "capitalLeaseObligations": "37703000", "otherCurrentLiabilities": "4995999", "totalCurrentLiabilities": "16053999", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "37226000", "cashAndShortTermInvestments": "73224000", "commonStockSharesOutstanding": "126630085", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "73224000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3892000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-345000", "operatingCashflow": "-9246000", "capitalExpenditures": "414000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "28691000", "cashflowFromInvestment": "-414000", "stockBasedCompensation": "1763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1181000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 15067000, "cost_of_revenue": 13727000, "gross_profit": 1340000, "ebit": -6813000, "ebitda": -5795000, "pretax_income": -6370000, "tax_provision": null, "net_income": -6370000, "net_income_to_common": -6370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54189000, "total_current_assets": 71854000, "total_assets": 123041000, "short_term_debt": 3425000, "long_term_debt": null, "total_debt": 3425000, "total_liabilities": 46387000, "total_equity": 76654000, "shares_outstanding": 121783506, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4265000, "capital_expenditure": 716000, "free_cash_flow": -3549000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214867, "ticker_id": 190, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6813000", "ebitda": "-5795000", "netIncome": "-6370000", "grossProfit": "1340000", "depreciation": "None", "totalRevenue": "15067000", "costOfRevenue": "13727000", "interestIncome": "None", "incomeBeforeTax": "-6370000", "interestExpense": "None", "operatingIncome": "-6813000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "5991000", "netIncomeFromContinuingOperations": "-6370000" }, "balance": { "goodwill": "None", "inventory": "4335000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "123041000", "longTermDebt": "None", "shortTermDebt": "3425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190075000", "totalLiabilities": "46387000", "otherCurrentAssets": "2564000", "totalCurrentAssets": "71854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51187000", "currentAccountsPayable": "3739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37733000", "totalShareholderEquity": "76654000", "capitalLeaseObligations": "37733000", "otherCurrentLiabilities": "4075000", "totalCurrentLiabilities": "12079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34308000", "cashAndShortTermInvestments": "54189000", "commonStockSharesOutstanding": "121783506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-331000", "operatingCashflow": "-4265000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10756000", "cashflowFromInvestment": "-716000", "stockBasedCompensation": "2481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15067000, "cost_of_revenue": 13727000, "gross_profit": 1340000, "research_and_development": 2162000, "selling_general_admin": 5991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6813000, "depreciation_amortisation": 1018000, "ebitda": -5795000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6370000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6370000, "net_income_continuing_ops": -6370000, "net_income_to_common": -6370000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54189000, "short_term_investments": null, "net_receivables": 10766000, "inventory": 4335000, "other_current_assets": null, "total_current_assets": 71854000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51187000, "total_assets": 123041000, "short_term_debt": 3425000, "accounts_payable": 3739000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12079000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34308000, "total_liabilities": 46387000, "total_debt": 3425000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -190075000, "total_equity": 76654000, "shares_outstanding": 121783506, "operating_cash_flow": -4265000, "stock_based_compensation": 2481000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 716000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -716000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10756000, "free_cash_flow": -3549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6813000", "ebitda": "-5795000", "netIncome": "-6370000", "grossProfit": "1340000", "depreciation": "None", "totalRevenue": "15067000", "costOfRevenue": "13727000", "interestIncome": "None", "incomeBeforeTax": "-6370000", "interestExpense": "None", "operatingIncome": "-6813000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2162000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13727000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1018000", "sellingGeneralAndAdministrative": "5991000", "netIncomeFromContinuingOperations": "-6370000" }, "balance": { "goodwill": "None", "inventory": "4335000", "commonStock": "13000", "currentDebt": "None", "investments": "None", "totalAssets": "123041000", "longTermDebt": "None", "shortTermDebt": "3425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-190075000", "totalLiabilities": "46387000", "otherCurrentAssets": "2564000", "totalCurrentAssets": "71854000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51187000", "currentAccountsPayable": "3739000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37733000", "totalShareholderEquity": "76654000", "capitalLeaseObligations": "37733000", "otherCurrentLiabilities": "4075000", "totalCurrentLiabilities": "12079000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34308000", "cashAndShortTermInvestments": "54189000", "commonStockSharesOutstanding": "121783506", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "54189000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5855000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-331000", "operatingCashflow": "-4265000", "capitalExpenditures": "716000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10756000", "cashflowFromInvestment": "-716000", "stockBasedCompensation": "2481000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "944000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 11284000, "cost_of_revenue": 13645000, "gross_profit": -2361000, "ebit": -9671000, "ebitda": -8728000, "pretax_income": -9371000, "tax_provision": null, "net_income": -9371000, "net_income_to_common": -9371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48417000, "total_current_assets": 66123000, "total_assets": 118472000, "short_term_debt": 3636000, "long_term_debt": null, "total_debt": 3636000, "total_liabilities": 48076000, "total_equity": 70396000, "shares_outstanding": 117969812, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14126000, "capital_expenditure": 913000, "free_cash_flow": -13213000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214868, "ticker_id": 190, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9671000", "ebitda": "-8728000", "netIncome": "-9371000", "grossProfit": "-2361000", "depreciation": "None", "totalRevenue": "11284000", "costOfRevenue": "13645000", "interestIncome": "None", "incomeBeforeTax": "-9371000", "interestExpense": "None", "operatingIncome": "-9671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "5307000", "netIncomeFromContinuingOperations": "-9371000" }, "balance": { "goodwill": "None", "inventory": "4003000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "118472000", "longTermDebt": "None", "shortTermDebt": "3636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183705000", "totalLiabilities": "48076000", "otherCurrentAssets": "3307000", "totalCurrentAssets": "66123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52349000", "currentAccountsPayable": "6225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37752000", "totalShareholderEquity": "70396000", "capitalLeaseObligations": "37752000", "otherCurrentLiabilities": "2321000", "totalCurrentLiabilities": "13960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34116000", "cashAndShortTermInvestments": "48417000", "commonStockSharesOutstanding": "117969812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2571000", "operatingCashflow": "-14126000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8505000", "cashflowFromInvestment": "-913000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11284000, "cost_of_revenue": 13645000, "gross_profit": -2361000, "research_and_development": 2003000, "selling_general_admin": 5307000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9671000, "depreciation_amortisation": 943000, "ebitda": -8728000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9371000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9371000, "net_income_continuing_ops": -9371000, "net_income_to_common": -9371000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48417000, "short_term_investments": null, "net_receivables": 10396000, "inventory": 4003000, "other_current_assets": null, "total_current_assets": 66123000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52349000, "total_assets": 118472000, "short_term_debt": 3636000, "accounts_payable": 6225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13960000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34116000, "total_liabilities": 48076000, "total_debt": 3636000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183705000, "total_equity": 70396000, "shares_outstanding": 117969812, "operating_cash_flow": -14126000, "stock_based_compensation": 1822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 913000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -913000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8505000, "free_cash_flow": -13213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9671000", "ebitda": "-8728000", "netIncome": "-9371000", "grossProfit": "-2361000", "depreciation": "None", "totalRevenue": "11284000", "costOfRevenue": "13645000", "interestIncome": "None", "incomeBeforeTax": "-9371000", "interestExpense": "None", "operatingIncome": "-9671000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7310000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2003000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13645000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "943000", "sellingGeneralAndAdministrative": "5307000", "netIncomeFromContinuingOperations": "-9371000" }, "balance": { "goodwill": "None", "inventory": "4003000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "118472000", "longTermDebt": "None", "shortTermDebt": "3636000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-183705000", "totalLiabilities": "48076000", "otherCurrentAssets": "3307000", "totalCurrentAssets": "66123000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10396000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52349000", "currentAccountsPayable": "6225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37752000", "totalShareholderEquity": "70396000", "capitalLeaseObligations": "37752000", "otherCurrentLiabilities": "2321000", "totalCurrentLiabilities": "13960000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34116000", "cashAndShortTermInvestments": "48417000", "commonStockSharesOutstanding": "117969812", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48417000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9371000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2571000", "operatingCashflow": "-14126000", "capitalExpenditures": "913000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8505000", "cashflowFromInvestment": "-913000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 10631000, "cost_of_revenue": 12884000, "gross_profit": -2253000, "ebit": -9896000, "ebitda": -9005000, "pretax_income": -11418000, "tax_provision": null, "net_income": -11418000, "net_income_to_common": -11418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55155000, "total_current_assets": 68763000, "total_assets": 121125000, "short_term_debt": 3316000, "long_term_debt": null, "total_debt": 3316000, "total_liabilities": 51653000, "total_equity": 69472000, "shares_outstanding": 116934314, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6085000, "capital_expenditure": 3627000, "free_cash_flow": -2458000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214869, "ticker_id": 190, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9896000", "ebitda": "-9005000", "netIncome": "-11418000", "grossProfit": "-2253000", "depreciation": "None", "totalRevenue": "10631000", "costOfRevenue": "12884000", "interestIncome": "None", "incomeBeforeTax": "-11418000", "interestExpense": "None", "operatingIncome": "-9896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "5359000", "netIncomeFromContinuingOperations": "-11418000" }, "balance": { "goodwill": "None", "inventory": "6574000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "121125000", "longTermDebt": "None", "shortTermDebt": "3316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174334000", "totalLiabilities": "51653000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "68763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52362000", "currentAccountsPayable": "7424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "69472000", "capitalLeaseObligations": "37759000", "otherCurrentLiabilities": "4832000", "totalCurrentLiabilities": "17210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34443000", "cashAndShortTermInvestments": "55155000", "commonStockSharesOutstanding": "116934314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3910000", "operatingCashflow": "-6085000", "capitalExpenditures": "3627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22568000", "cashflowFromInvestment": "3627000", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10631000, "cost_of_revenue": 12884000, "gross_profit": -2253000, "research_and_development": 2284000, "selling_general_admin": 5359000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9896000, "depreciation_amortisation": 891000, "ebitda": -9005000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11418000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11418000, "net_income_continuing_ops": -11418000, "net_income_to_common": -11418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55155000, "short_term_investments": null, "net_receivables": 5580000, "inventory": 6574000, "other_current_assets": null, "total_current_assets": 68763000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 52362000, "total_assets": 121125000, "short_term_debt": 3316000, "accounts_payable": 7424000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17210000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34443000, "total_liabilities": 51653000, "total_debt": 3316000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -174334000, "total_equity": 69472000, "shares_outstanding": 116934314, "operating_cash_flow": -6085000, "stock_based_compensation": 2435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3627000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22568000, "free_cash_flow": -2458000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9896000", "ebitda": "-9005000", "netIncome": "-11418000", "grossProfit": "-2253000", "depreciation": "None", "totalRevenue": "10631000", "costOfRevenue": "12884000", "interestIncome": "None", "incomeBeforeTax": "-11418000", "interestExpense": "None", "operatingIncome": "-9896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7643000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2284000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "891000", "sellingGeneralAndAdministrative": "5359000", "netIncomeFromContinuingOperations": "-11418000" }, "balance": { "goodwill": "None", "inventory": "6574000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "121125000", "longTermDebt": "None", "shortTermDebt": "3316000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-174334000", "totalLiabilities": "51653000", "otherCurrentAssets": "1454000", "totalCurrentAssets": "68763000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5580000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "52362000", "currentAccountsPayable": "7424000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37759000", "totalShareholderEquity": "69472000", "capitalLeaseObligations": "37759000", "otherCurrentLiabilities": "4832000", "totalCurrentLiabilities": "17210000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34443000", "cashAndShortTermInvestments": "55155000", "commonStockSharesOutstanding": "116934314", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55155000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3910000", "operatingCashflow": "-6085000", "capitalExpenditures": "3627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22568000", "cashflowFromInvestment": "3627000", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "891000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 7855000, "cost_of_revenue": 12956000, "gross_profit": -5101000, "ebit": -11252999, "ebitda": -9207000, "pretax_income": -10850000, "tax_provision": null, "net_income": -10850000, "net_income_to_common": -10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35045000, "total_current_assets": 44940000, "total_assets": 104207000, "short_term_debt": 2053000, "long_term_debt": null, "total_debt": 2053000, "total_liabilities": 48208000, "total_equity": 55999000, "shares_outstanding": 110408303, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9529000, "capital_expenditure": 1333000, "free_cash_flow": -8196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214871, "ticker_id": 190, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11252999", "ebitda": "-9207000", "netIncome": "-10850000", "grossProfit": "-5101000", "depreciation": "None", "totalRevenue": "7855000", "costOfRevenue": "12956000", "interestIncome": "None", "incomeBeforeTax": "-10850000", "interestExpense": "None", "operatingIncome": "-11253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2045999", "sellingGeneralAndAdministrative": "4335000", "netIncomeFromContinuingOperations": "-10850000" }, "balance": { "goodwill": "None", "inventory": "2664000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "104207000", "longTermDebt": "None", "shortTermDebt": "2053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162916000", "totalLiabilities": "48208000", "otherCurrentAssets": "2641000", "totalCurrentAssets": "44940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59267000", "currentAccountsPayable": "4934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37261000", "totalShareholderEquity": "55999000", "capitalLeaseObligations": "37261000", "otherCurrentLiabilities": "4196000", "totalCurrentLiabilities": "13000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35208000", "cashAndShortTermInvestments": "35045000", "commonStockSharesOutstanding": "110408303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1137000", "operatingCashflow": "-9529000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000", "cashflowFromInvestment": "-1333000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7855000, "cost_of_revenue": 12956000, "gross_profit": -5101000, "research_and_development": 1817000, "selling_general_admin": 4335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11252999, "depreciation_amortisation": 2045999, "ebitda": -9207000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -10850000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10850000, "net_income_continuing_ops": -10850000, "net_income_to_common": -10850000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35045000, "short_term_investments": null, "net_receivables": 4590000, "inventory": 2664000, "other_current_assets": null, "total_current_assets": 44940000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59267000, "total_assets": 104207000, "short_term_debt": 2053000, "accounts_payable": 4934000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35208000, "total_liabilities": 48208000, "total_debt": 2053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -162916000, "total_equity": 55999000, "shares_outstanding": 110408303, "operating_cash_flow": -9529000, "stock_based_compensation": 1720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1333000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -540000, "free_cash_flow": -8196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11252999", "ebitda": "-9207000", "netIncome": "-10850000", "grossProfit": "-5101000", "depreciation": "None", "totalRevenue": "7855000", "costOfRevenue": "12956000", "interestIncome": "None", "incomeBeforeTax": "-10850000", "interestExpense": "None", "operatingIncome": "-11253000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6152000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1817000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12956000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2045999", "sellingGeneralAndAdministrative": "4335000", "netIncomeFromContinuingOperations": "-10850000" }, "balance": { "goodwill": "None", "inventory": "2664000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "104207000", "longTermDebt": "None", "shortTermDebt": "2053000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-162916000", "totalLiabilities": "48208000", "otherCurrentAssets": "2641000", "totalCurrentAssets": "44940000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59267000", "currentAccountsPayable": "4934000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37261000", "totalShareholderEquity": "55999000", "capitalLeaseObligations": "37261000", "otherCurrentLiabilities": "4196000", "totalCurrentLiabilities": "13000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "35208000", "cashAndShortTermInvestments": "35045000", "commonStockSharesOutstanding": "110408303", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10850000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1137000", "operatingCashflow": "-9529000", "capitalExpenditures": "1333000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-540000", "cashflowFromInvestment": "-1333000", "stockBasedCompensation": "1720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "864000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 3345000, "cost_of_revenue": 9876000, "gross_profit": -6531000, "ebit": -12932000, "ebitda": -11832000, "pretax_income": -12517000, "tax_provision": null, "net_income": -12517000, "net_income_to_common": -12517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46447000, "total_current_assets": 53043000, "total_assets": 112759000, "short_term_debt": 1916000, "long_term_debt": null, "total_debt": 1916000, "total_liabilities": 47630000, "total_equity": 65129000, "shares_outstanding": 97048734, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7959000, "capital_expenditure": 1605000, "free_cash_flow": -6354000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214872, "ticker_id": 190, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12932000", "ebitda": "-11832000", "netIncome": "-12517000", "grossProfit": "-6531000", "depreciation": "None", "totalRevenue": "3345000", "costOfRevenue": "9876000", "interestIncome": "None", "incomeBeforeTax": "-12517000", "interestExpense": "None", "operatingIncome": "-12932000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "4739000", "netIncomeFromContinuingOperations": "-12517000" }, "balance": { "goodwill": "None", "inventory": "1527000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "112759000", "longTermDebt": "None", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152066000", "totalLiabilities": "47630000", "otherCurrentAssets": "3331000", "totalCurrentAssets": "53043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59716000", "currentAccountsPayable": "4490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36720000", "totalShareholderEquity": "65129000", "capitalLeaseObligations": "36720000", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "12826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34804000", "cashAndShortTermInvestments": "46447000", "commonStockSharesOutstanding": "97048734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-7959000", "capitalExpenditures": "1605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16966000", "cashflowFromInvestment": "-1605000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3345000, "cost_of_revenue": 9876000, "gross_profit": -6531000, "research_and_development": 1662000, "selling_general_admin": 4739000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12932000, "depreciation_amortisation": 1100000, "ebitda": -11832000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12517000, "tax_provision": null, "effective_tax_rate": null, "net_income": -12517000, "net_income_continuing_ops": -12517000, "net_income_to_common": -12517000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46447000, "short_term_investments": null, "net_receivables": 1738000, "inventory": 1527000, "other_current_assets": null, "total_current_assets": 53043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59716000, "total_assets": 112759000, "short_term_debt": 1916000, "accounts_payable": 4490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12826000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34804000, "total_liabilities": 47630000, "total_debt": 1916000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -152066000, "total_equity": 65129000, "shares_outstanding": 97048734, "operating_cash_flow": -7959000, "stock_based_compensation": 1941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1605000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1605000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16966000, "free_cash_flow": -6354000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12932000", "ebitda": "-11832000", "netIncome": "-12517000", "grossProfit": "-6531000", "depreciation": "None", "totalRevenue": "3345000", "costOfRevenue": "9876000", "interestIncome": "None", "incomeBeforeTax": "-12517000", "interestExpense": "None", "operatingIncome": "-12932000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6401000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1662000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9876000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1100000", "sellingGeneralAndAdministrative": "4739000", "netIncomeFromContinuingOperations": "-12517000" }, "balance": { "goodwill": "None", "inventory": "1527000", "commonStock": "11000", "currentDebt": "None", "investments": "None", "totalAssets": "112759000", "longTermDebt": "None", "shortTermDebt": "1916000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-152066000", "totalLiabilities": "47630000", "otherCurrentAssets": "3331000", "totalCurrentAssets": "53043000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1738000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59716000", "currentAccountsPayable": "4490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36720000", "totalShareholderEquity": "65129000", "capitalLeaseObligations": "36720000", "otherCurrentLiabilities": "3061000", "totalCurrentLiabilities": "12826000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34804000", "cashAndShortTermInvestments": "46447000", "commonStockSharesOutstanding": "97048734", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12517000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-669000", "operatingCashflow": "-7959000", "capitalExpenditures": "1605000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16966000", "cashflowFromInvestment": "-1605000", "stockBasedCompensation": "1941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1036000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 2336000, "cost_of_revenue": 6781000, "gross_profit": -4445000, "ebit": -10319000, "ebitda": -9302000, "pretax_income": -9886000, "tax_provision": 973724, "net_income": -9886000, "net_income_to_common": -9886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39045000, "total_current_assets": 45623000, "total_assets": 104687000, "short_term_debt": 1096000, "long_term_debt": null, "total_debt": 1096000, "total_liabilities": 44752000, "total_equity": 59935000, "shares_outstanding": 90029320, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9779000, "capital_expenditure": 3896000, "free_cash_flow": -5883000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214873, "ticker_id": 190, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10319000", "ebitda": "-9302000", "netIncome": "-9886000", "grossProfit": "-4445000", "depreciation": "None", "totalRevenue": "2336000", "costOfRevenue": "6781000", "interestIncome": "None", "incomeBeforeTax": "-9886000", "interestExpense": "None", "operatingIncome": "-10319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "973724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017000", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "-9886000" }, "balance": { "goodwill": "None", "inventory": "858000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "104687000", "longTermDebt": "None", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139549000", "totalLiabilities": "44752000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "45623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59064000", "currentAccountsPayable": "1992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36086000", "totalShareholderEquity": "59935000", "capitalLeaseObligations": "36086000", "otherCurrentLiabilities": "3431000", "totalCurrentLiabilities": "9762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34990000", "cashAndShortTermInvestments": "39045000", "commonStockSharesOutstanding": "90029320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-9779000", "capitalExpenditures": "3896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8159000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "1247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2336000, "cost_of_revenue": 6781000, "gross_profit": -4445000, "research_and_development": 1581000, "selling_general_admin": 4293000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10319000, "depreciation_amortisation": 1017000, "ebitda": -9302000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9886000, "tax_provision": 973724, "effective_tax_rate": null, "net_income": -9886000, "net_income_continuing_ops": -9886000, "net_income_to_common": -9886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39045000, "short_term_investments": null, "net_receivables": 1442000, "inventory": 858000, "other_current_assets": null, "total_current_assets": 45623000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 59064000, "total_assets": 104687000, "short_term_debt": 1096000, "accounts_payable": 1992000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9762000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34990000, "total_liabilities": 44752000, "total_debt": 1096000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139549000, "total_equity": 59935000, "shares_outstanding": 90029320, "operating_cash_flow": -9779000, "stock_based_compensation": 1247000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3896000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3896000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8159000, "free_cash_flow": -5883000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10319000", "ebitda": "-9302000", "netIncome": "-9886000", "grossProfit": "-4445000", "depreciation": "None", "totalRevenue": "2336000", "costOfRevenue": "6781000", "interestIncome": "None", "incomeBeforeTax": "-9886000", "interestExpense": "None", "operatingIncome": "-10319000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "973724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5874000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1581000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6781000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1017000", "sellingGeneralAndAdministrative": "4293000", "netIncomeFromContinuingOperations": "-9886000" }, "balance": { "goodwill": "None", "inventory": "858000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "104687000", "longTermDebt": "None", "shortTermDebt": "1096000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-139549000", "totalLiabilities": "44752000", "otherCurrentAssets": "4278000", "totalCurrentAssets": "45623000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1442000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "59064000", "currentAccountsPayable": "1992000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36086000", "totalShareholderEquity": "59935000", "capitalLeaseObligations": "36086000", "otherCurrentLiabilities": "3431000", "totalCurrentLiabilities": "9762000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34990000", "cashAndShortTermInvestments": "39045000", "commonStockSharesOutstanding": "90029320", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39045000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9886000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-128000", "operatingCashflow": "-9779000", "capitalExpenditures": "3896000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8159000", "cashflowFromInvestment": "-3896000", "stockBasedCompensation": "1247000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 3944000, "cost_of_revenue": 7823000, "gross_profit": -3879000, "ebit": -9734000, "ebitda": -7259000, "pretax_income": -9734000, "tax_provision": -2776000, "net_income": -9734000, "net_income_to_common": -9734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45761000, "total_current_assets": 50522000, "total_assets": 107736000, "short_term_debt": 1088000, "long_term_debt": null, "total_debt": 1088000, "total_liabilities": 47936000, "total_equity": 59800000, "shares_outstanding": 88525028, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4800000, "capital_expenditure": 5751000, "free_cash_flow": 951000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214874, "ticker_id": 190, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9734000", "ebitda": "-7259000", "netIncome": "-9734000", "grossProfit": "-3879000", "depreciation": "None", "totalRevenue": "3944000", "costOfRevenue": "7823000", "interestIncome": "None", "incomeBeforeTax": "-9734000", "interestExpense": "649000", "operatingIncome": "-9744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2776000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "6279000", "netIncomeFromContinuingOperations": "-9996000" }, "balance": { "goodwill": "None", "inventory": "730000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "107736000", "longTermDebt": "None", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129663000", "totalLiabilities": "47936000", "otherCurrentAssets": "2766000", "totalCurrentAssets": "50522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57214000", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35567000", "totalShareholderEquity": "59800000", "capitalLeaseObligations": "35567000", "otherCurrentLiabilities": "5594000", "totalCurrentLiabilities": "13457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34479000", "cashAndShortTermInvestments": "45761000", "commonStockSharesOutstanding": "88525028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000", "operatingCashflow": "-4800000", "capitalExpenditures": "5751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2916000", "cashflowFromInvestment": "-5751000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3944000, "cost_of_revenue": 7823000, "gross_profit": -3879000, "research_and_development": 1290000, "selling_general_admin": 6279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9734000, "depreciation_amortisation": 2475000, "ebitda": -7259000, "interest_expense": 649000, "interest_income": null, "other_non_operating": null, "pretax_income": -9734000, "tax_provision": -2776000, "effective_tax_rate": null, "net_income": -9734000, "net_income_continuing_ops": -9996000, "net_income_to_common": -9734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45761000, "short_term_investments": null, "net_receivables": 1265000, "inventory": 730000, "other_current_assets": null, "total_current_assets": 50522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 57214000, "total_assets": 107736000, "short_term_debt": 1088000, "accounts_payable": 3341000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13457000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34479000, "total_liabilities": 47936000, "total_debt": 1088000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129663000, "total_equity": 59800000, "shares_outstanding": 88525028, "operating_cash_flow": -4800000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5751000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2916000, "free_cash_flow": 951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9734000", "ebitda": "-7259000", "netIncome": "-9734000", "grossProfit": "-3879000", "depreciation": "None", "totalRevenue": "3944000", "costOfRevenue": "7823000", "interestIncome": "None", "incomeBeforeTax": "-9734000", "interestExpense": "649000", "operatingIncome": "-9744000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-2776000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5865000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1290000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "6279000", "netIncomeFromContinuingOperations": "-9996000" }, "balance": { "goodwill": "None", "inventory": "730000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "107736000", "longTermDebt": "None", "shortTermDebt": "1088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-129663000", "totalLiabilities": "47936000", "otherCurrentAssets": "2766000", "totalCurrentAssets": "50522000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1265000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "57214000", "currentAccountsPayable": "3341000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35567000", "totalShareholderEquity": "59800000", "capitalLeaseObligations": "35567000", "otherCurrentLiabilities": "5594000", "totalCurrentLiabilities": "13457000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "34479000", "cashAndShortTermInvestments": "45761000", "commonStockSharesOutstanding": "88525028", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45761000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-243000", "operatingCashflow": "-4800000", "capitalExpenditures": "5751000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2916000", "cashflowFromInvestment": "-5751000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "16698000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "488000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 2798000, "cost_of_revenue": 7046000, "gross_profit": -4248000, "ebit": -9131000, "ebitda": -8669000, "pretax_income": -8492000, "tax_provision": 501586, "net_income": -8492000, "net_income_to_common": -8492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53396000, "total_current_assets": 61394000, "total_assets": 86615000, "short_term_debt": 1079000, "long_term_debt": null, "total_debt": 1079000, "total_liabilities": 20859000, "total_equity": 65756000, "shares_outstanding": 86354067, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8678000, "capital_expenditure": 8931000, "free_cash_flow": 253000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214876, "ticker_id": 190, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9131000", "ebitda": "-8669000", "netIncome": "-8492000", "grossProfit": "-4248000", "depreciation": "None", "totalRevenue": "2798000", "costOfRevenue": "7046000", "interestIncome": "None", "incomeBeforeTax": "-8492000", "interestExpense": "None", "operatingIncome": "-9131000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "4068000", "netIncomeFromContinuingOperations": "-8492000" }, "balance": { "goodwill": "None", "inventory": "487000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "86615000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119929000", "totalLiabilities": "20859000", "otherCurrentAssets": "5624000", "totalCurrentAssets": "61394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25221000", "currentAccountsPayable": "3578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24264000", "shortLongTermDebtTotal": "7946000", "totalShareholderEquity": "65756000", "capitalLeaseObligations": "7946000", "otherCurrentLiabilities": "5649000", "totalCurrentLiabilities": "13875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6984000", "cashAndShortTermInvestments": "53396000", "commonStockSharesOutstanding": "86354067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-8678000", "capitalExpenditures": "8931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5995000", "cashflowFromInvestment": "-8931000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2798000, "cost_of_revenue": 7046000, "gross_profit": -4248000, "research_and_development": 815000, "selling_general_admin": 4068000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9131000, "depreciation_amortisation": 462000, "ebitda": -8669000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8492000, "tax_provision": 501586, "effective_tax_rate": null, "net_income": -8492000, "net_income_continuing_ops": -8492000, "net_income_to_common": -8492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53396000, "short_term_investments": null, "net_receivables": 1887000, "inventory": 487000, "other_current_assets": null, "total_current_assets": 61394000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25221000, "total_assets": 86615000, "short_term_debt": 1079000, "accounts_payable": 3578000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13875000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6984000, "total_liabilities": 20859000, "total_debt": 1079000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -119929000, "total_equity": 65756000, "shares_outstanding": 86354067, "operating_cash_flow": -8678000, "stock_based_compensation": 1115000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5995000, "free_cash_flow": 253000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9131000", "ebitda": "-8669000", "netIncome": "-8492000", "grossProfit": "-4248000", "depreciation": "None", "totalRevenue": "2798000", "costOfRevenue": "7046000", "interestIncome": "None", "incomeBeforeTax": "-8492000", "interestExpense": "None", "operatingIncome": "-9131000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "501586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4883000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "815000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "462000", "sellingGeneralAndAdministrative": "4068000", "netIncomeFromContinuingOperations": "-8492000" }, "balance": { "goodwill": "None", "inventory": "487000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "86615000", "longTermDebt": "None", "shortTermDebt": "1079000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-119929000", "totalLiabilities": "20859000", "otherCurrentAssets": "5624000", "totalCurrentAssets": "61394000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1887000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25221000", "currentAccountsPayable": "3578000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "24264000", "shortLongTermDebtTotal": "7946000", "totalShareholderEquity": "65756000", "capitalLeaseObligations": "7946000", "otherCurrentLiabilities": "5649000", "totalCurrentLiabilities": "13875000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6984000", "cashAndShortTermInvestments": "53396000", "commonStockSharesOutstanding": "86354067", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "53396000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8492000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "16000", "operatingCashflow": "-8678000", "capitalExpenditures": "8931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5995000", "cashflowFromInvestment": "-8931000", "stockBasedCompensation": "1115000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "462000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "income_statement": { "revenue": 1632000, "cost_of_revenue": 4664000, "gross_profit": -3032000, "ebit": -9448000, "ebitda": -8948000, "pretax_income": -9448000, "tax_provision": 317915, "net_income": -9448000, "net_income_to_common": -9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65010000, "total_current_assets": 70700000, "total_assets": 86637000, "short_term_debt": 1070000, "long_term_debt": null, "total_debt": 1070000, "total_liabilities": 19947000, "total_equity": 66690000, "shares_outstanding": 85216827, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5583000, "capital_expenditure": 1728000, "free_cash_flow": -3855000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 214877, "ticker_id": 190, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:49:18.660769+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9448000", "ebitda": "-8948000", "netIncome": "-9448000", "grossProfit": "-3032000", "depreciation": "None", "totalRevenue": "1632000", "costOfRevenue": "4664000", "interestIncome": "None", "incomeBeforeTax": "-9448000", "interestExpense": "None", "operatingIncome": "-10083000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "317915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "772000", "otherNonOperatingIncome": "635000", "costofGoodsAndServicesSold": "4664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "6279000", "netIncomeFromContinuingOperations": "-9448000" }, "balance": { "goodwill": "None", "inventory": "503000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "86637000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111437000", "totalLiabilities": "19947000", "otherCurrentAssets": "4057000", "totalCurrentAssets": "70700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15937000", "currentAccountsPayable": "597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6903000", "shortLongTermDebtTotal": "8068000", "totalShareholderEquity": "66690000", "capitalLeaseObligations": "8068000", "otherCurrentLiabilities": "7141000", "totalCurrentLiabilities": "12006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7941000", "cashAndShortTermInvestments": "65010000", "commonStockSharesOutstanding": "85216827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "342000", "operatingCashflow": "-5583000", "capitalExpenditures": "1728000", "changeInReceivables": "-575000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8134000", "cashflowFromInvestment": "-1728000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1632000, "cost_of_revenue": 4664000, "gross_profit": -3032000, "research_and_development": 772000, "selling_general_admin": 6279000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9448000, "depreciation_amortisation": 500000, "ebitda": -8948000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9448000, "tax_provision": 317915, "effective_tax_rate": null, "net_income": -9448000, "net_income_continuing_ops": -9448000, "net_income_to_common": -9448000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65010000, "short_term_investments": null, "net_receivables": 1130000, "inventory": 503000, "other_current_assets": null, "total_current_assets": 70700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15937000, "total_assets": 86637000, "short_term_debt": 1070000, "accounts_payable": 597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12006000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7941000, "total_liabilities": 19947000, "total_debt": 1070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111437000, "total_equity": 66690000, "shares_outstanding": 85216827, "operating_cash_flow": -5583000, "stock_based_compensation": 924000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1728000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1728000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8134000, "free_cash_flow": -3855000, "net_change_in_cash": 823000 }, "raw_data": { "income": { "ebit": "-9448000", "ebitda": "-8948000", "netIncome": "-9448000", "grossProfit": "-3032000", "depreciation": "None", "totalRevenue": "1632000", "costOfRevenue": "4664000", "interestIncome": "None", "incomeBeforeTax": "-9448000", "interestExpense": "None", "operatingIncome": "-10083000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "317915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "772000", "otherNonOperatingIncome": "635000", "costofGoodsAndServicesSold": "4664000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500000", "sellingGeneralAndAdministrative": "6279000", "netIncomeFromContinuingOperations": "-9448000" }, "balance": { "goodwill": "None", "inventory": "503000", "commonStock": "9000", "currentDebt": "None", "investments": "None", "totalAssets": "86637000", "longTermDebt": "None", "shortTermDebt": "1070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111437000", "totalLiabilities": "19947000", "otherCurrentAssets": "4057000", "totalCurrentAssets": "70700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1130000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15937000", "currentAccountsPayable": "597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6903000", "shortLongTermDebtTotal": "8068000", "totalShareholderEquity": "66690000", "capitalLeaseObligations": "8068000", "otherCurrentLiabilities": "7141000", "totalCurrentLiabilities": "12006000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7941000", "cashAndShortTermInvestments": "65010000", "commonStockSharesOutstanding": "85216827", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "65010000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9448000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "342000", "operatingCashflow": "-5583000", "capitalExpenditures": "1728000", "changeInReceivables": "-575000", "changeInExchangeRate": "None", "cashflowFromFinancing": "8134000", "cashflowFromInvestment": "-1728000", "stockBasedCompensation": "924000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "823000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "8134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "440000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }