{ "ticker": { "uuid": "24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e", "symbol": "AMPX", "name": "Amprius Technologies Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/" }, "latest_snapshot": { "ticker": { "uuid": "24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e", "symbol": "AMPX", "name": "Amprius Technologies Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/", "api_url": "https://sharemaestro.com/factors/api/tickers/24bbaf0d-3daf-4be2-a3a5-8b7a1f6dfd2e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.08, "value": 0.13, "quality": 0.01, "momentum": 0.73, "coverage": 0.818, "confidence": 0.784, "delta": 0 }, "headline_factors": { "price": 9.24, "market_cap": 1308635050.8, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0422, "roe": -0.3628, "piotroski_f_score": 6, "momentum_12_1": 0.5744, "volatility_252d": 1.0585 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.0398, "shareholder_yield": -0.0422 }, "quality": { "roe": -0.3628, "roic": -0.5552, "gross_margin": 0.1813, "fcf_margin": -0.5519, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 1.7257, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.1268, "momentum_12_1": 0.5744, "relative_strength": -0.0415 }, "scores": { "value_percentile": 0.13, "quality_percentile": 0.01, "momentum_percentile": 0.73, "growth_composite": 12, "yield_composite": 93, "overall_composite": 92, "os_score": 0.08, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.69, "os": 0.14, "value": 0.12, "quality": 0.01, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0198, "roe": -0.3628, "momentum_12_1": 4.7586 }, { "week_end_date": "2026-06-14", "price": 16.31, "os": 0.14, "value": 0.12, "quality": 0.01, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0239, "roe": -0.3628, "momentum_12_1": 3.411 }, { "week_end_date": "2026-06-21", "price": 16.17, "os": 0.13, "value": 0.12, "quality": 0.01, "momentum": 0.98, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0241, "roe": -0.3628, "momentum_12_1": 3.1745 }, { "week_end_date": "2026-06-28", "price": 12.91, "os": 0.14, "value": 0.12, "quality": 0.01, "momentum": 0.99, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0302, "roe": -0.3628, "momentum_12_1": 3.9828 }, { "week_end_date": "2026-07-05", "price": 12.38, "os": 0.14, "value": 0.12, "quality": 0.01, "momentum": 0.97, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0315, "roe": -0.3628, "momentum_12_1": 3.2073 }, { "week_end_date": "2026-07-12", "price": 11.53, "os": 0.11, "value": 0.13, "quality": 0.01, "momentum": 0.86, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0338, "roe": -0.3628, "momentum_12_1": 1.5326 }, { "week_end_date": "2026-07-19", "price": 10.16, "os": 0.08, "value": 0.13, "quality": 0.01, "momentum": 0.75, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0384, "roe": -0.3628, "momentum_12_1": 0.8672 }, { "week_end_date": "2026-07-26", "price": 9.24, "os": 0.08, "value": 0.13, "quality": 0.01, "momentum": 0.73, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0422, "roe": -0.3628, "momentum_12_1": 0.5744 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -44024000, "ebitda": -39658000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -44024000, "ebitda": -39658000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -44024000, "ebitda": -39658000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -44024000, "ebitda": -39658000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -44024000, "ebitda": -39658000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -44024000, "ebitda": -39658000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 73011000, "cost_of_revenue": 64747000, "gross_profit": 8263999, "ebit": -46646000, "ebitda": -42280000, "pretax_income": -44024000, "tax_provision": null, "net_income": -44024000, "net_income_to_common": -44024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 124639991, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31134000, "capital_expenditure": 4400000, "free_cash_flow": -26734000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 63668000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 24167000, "cost_of_revenue": 42497000, "gross_profit": -18330000, "ebit": -44671000, "ebitda": -39617000, "pretax_income": -44671000, "tax_provision": -44671000, "net_income": -44671000, "net_income_to_common": -44671000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55155000, "total_current_assets": 68763000, "total_assets": 121125000, "short_term_debt": 3316000, "long_term_debt": 34443000, "total_debt": 37759000, "total_liabilities": 51653000, "total_equity": 69472000, "shares_outstanding": 101872347, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -33352000, "capital_expenditure": 3207000, "free_cash_flow": -30145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 33416000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -5046000, "ebitda": -4285000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -5046000, "ebitda": -4285000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -5046000, "ebitda": -4285000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -5046000, "ebitda": -4285000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -5046000, "ebitda": -4285000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -5046000, "ebitda": -4285000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 28536000, "cost_of_revenue": 22796000, "gross_profit": 5740000, "ebit": -6687000, "ebitda": -6687000, "pretax_income": -5046000, "tax_provision": null, "net_income": -5046000, "net_income_to_common": -5046000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 62352000, "total_current_assets": 113954000, "total_assets": 130784000, "short_term_debt": 1173000, "long_term_debt": 5389000, "total_debt": 6562000, "total_liabilities": 21370000, "total_equity": 109414000, "shares_outstanding": 136947076, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37275000, "capital_expenditure": 980000, "free_cash_flow": -36295000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "ebit": -24391000, "ebitda": -23167000, "pretax_income": -24391000, "tax_provision": null, "net_income": -24391000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 132064482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 2357000, "free_cash_flow": -1140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "ebit": -24391000, "ebitda": -23167000, "pretax_income": -24391000, "tax_provision": null, "net_income": -24391000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 132064482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 2357000, "free_cash_flow": -1140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "ebit": -24391000, "ebitda": -23167000, "pretax_income": -24391000, "tax_provision": null, "net_income": -24391000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 132064482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 2357000, "free_cash_flow": -1140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "ebit": -24391000, "ebitda": -23167000, "pretax_income": -24391000, "tax_provision": null, "net_income": -24391000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 132064482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 2357000, "free_cash_flow": -1140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19615000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 25234000, "cost_of_revenue": 19267000, "gross_profit": 5967000, "ebit": -24391000, "ebitda": -23167000, "pretax_income": -24391000, "tax_provision": null, "net_income": -24391000, "net_income_to_common": -24391000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90465000, "total_current_assets": 126437000, "total_assets": 156891000, "short_term_debt": 4665000, "long_term_debt": 35207000, "total_debt": 39872000, "total_liabilities": 53076000, "total_equity": 103815000, "shares_outstanding": 132064482, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3497000, "capital_expenditure": 2357000, "free_cash_flow": -1140000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19615000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }