{ "ticker": { "uuid": "24c066f8-2632-4001-9552-871820729666", "symbol": "SYZ", "name": "Sylogist Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/24c066f8-2632-4001-9552-871820729666/", "api_url": "https://sharemaestro.com/factors/api/tickers/24c066f8-2632-4001-9552-871820729666/" }, "ticker_metadata": { "id": 36646, "uuid": "24c066f8-2632-4001-9552-871820729666", "symbol": "SYZ", "name": "Sylogist Ltd.", "asset_type": "equity", "market_cap": 85138056, "stock_exchange_id": 42, "industry": "Software - Application", "sector": "Technology", "description": "Sylogist Ltd., a software company, provides mission-critical software-as-a-service solutions to public sector customers in Canada, the United States, the United Kingdom, and internationally. The company offers SylogistMission platform, including CRM system, donor management; online fundraising; and volunteer, event, program, and campaign management, as well as ERP system, such as fund accounting; core financial tools; human resource and personal management; and automation, analytical, and reporting. It also provides SylogistEd platform comprising accounts payable and purchase requisition, payroll, personnel and employee portal, personnel and employee portal, employee document management, treasurer, time management, warehouse, fixed assets, and activity funds; and student information system, which includes student information, gradebook, lunchroom, guardian and student portals, student records portals, document management, and payment processing. In addition, the company offers SylogistGov, a cloud-based solution, such as SylogistGov ERP, a cloud ERP for local government, built on dynamics 365 business central needs; and SylogistGov VSS, a comprehensive state victim notification and case management solutions. Further, it provides FuelPay, a payment processing solution; the Portal Connector, which provides data management tools; SylogistService, such as data and intelligence solutions, consulting and project management, association management solutions, healthcare solutions, and software development IT services; and time and talent suite for payroll management. The company serves government, nonprofit, and education industries. Sylogist Ltd. was incorporated in 1993 and is headquartered in Calgary, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24c066f8-2632-4001-9552-871820729666", "symbol": "SYZ", "name": "Sylogist Ltd.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/24c066f8-2632-4001-9552-871820729666/", "api_url": "https://sharemaestro.com/factors/api/tickers/24c066f8-2632-4001-9552-871820729666/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.02, "value": 0.22, "quality": 0.2, "momentum": 0, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.73, "market_cap": 87243122.21, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0397, "shareholder_yield": 0.0149, "roe": -0.2784, "piotroski_f_score": 5, "momentum_12_1": -0.5851, "volatility_252d": 0.589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.732859+00:00", "batch_id": "" }, "size": { "price_close": 3.73, "market_cap": 87243122.21, "market_cap_usd": 87243122.21, "enterprise_value": 102391122.21, "shares_outstanding": 23389577, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2273, "ptbv_ratio": 3.2273, "ps_ratio": 1.4383, "pcf_ratio": null, "pfcf_ratio": -22.9466, "ev_ebitda": 25.2071, "ev_ebit": null, "ev_sales": 1.688, "ev_fcf": -26.9309, "earnings_yield": null, "fcf_yield": -0.0371, "price_to_sales": 1.4383, "price_to_book": 3.2273, "price_to_cashflow": null, "ebitda_to_ev": 0.0397, "sales_yield": 0.5924 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0042, "shareholder_yield": 0.0149, "debt_paydown_yield": 0.0014, "total_yield": 0.0163 }, "quality": { "gross_margin": 0.5791, "operating_margin": -0.0806, "net_margin": -0.1241, "ebitda_margin": 0.067, "fcf_margin": -0.0627, "roe": -0.2784, "roa": -0.0974, "roic": -0.0869, "roc_greenblatt": 0.4759, "asset_turnover": 0.7853, "cash_conversion": 0.5052, "accruals_ratio": -0.0666, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.7448, "revenue_stability_5y": 0.2238, "eps_surprise_avg": -113.2087, "sue_score": -1.5386, "gross_profit_to_assets": 0.4547, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.7292, "debt_to_assets": 0.2475, "interest_coverage": -4.2756, "current_ratio": 0.7589, "quick_ratio": 0.7589, "net_debt": 15148000, "local_beta": 1.2755, "volatility_252d": 0.589, "volatility_60d": 1.4095, "max_drawdown_12m": -0.6852, "risk_adjusted_momentum": -0.9933 }, "growth": { "revenue_growth_1y": -0.0512, "revenue_growth_3y_cagr": 0.1719, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.0168, "book_value_growth_1y": -0.1724, "revenue_growth": -0.0512, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0236, "price_return_3m": -0.0053, "price_return_6m": -0.3322, "price_return_9m": -0.4923, "price_return_12m": -0.5949, "price_return_12m_ex1m": -0.5851, "momentum_6m": -0.3322, "momentum_12m": -0.5949, "momentum_12_1": -0.5851, "distance_from_52w_high": -0.6176, "distance_from_52w_low": 0.215, "relative_strength": -0.897 }, "raw_ttm": { "revenue_ttm": 60657000, "gross_profit_ttm": 35125000, "ebit_ttm": -4887000, "ebitda_ttm": 4062000, "net_income_ttm": -7525000, "eps_diluted_ttm": -0.3217, "operating_cash_flow_ttm": -2379000, "capital_expenditure_ttm": -1423000, "fcf_ttm": -3802000, "dividends_paid_ttm": -936000, "share_repurchases_ttm": -365000, "shares_issued_ttm": null, "interest_expense_ttm": 1143000, "cash_and_equivalents": 3973000, "total_current_assets": 20666000, "total_current_liabilities": 27233000, "net_ppe": 271000, "total_assets": 77245000, "total_debt": 19121000, "total_equity": 27033000, "net_working_capital": -10540000, "book_value_per_share": 1.1558, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.1558 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 85, "rank_shareholder_yield": 53, "rank_total_yield": 67, "rank_roe": 92, "rank_roc": 16, "rank_roic": 94, "rank_gross_margin": 29, "rank_fcf_margin": 82, "rank_piotroski": 67, "rank_accruals": 42, "rank_sue": 97, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99 }, "composites": { "value_composite": 78, "quality_composite": 80, "momentum_composite": 100, "growth_composite": 81, "yield_composite": 85, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.2098, "os_score": 0.02, "value_percentile": 0.22, "quality_percentile": 0.2, "momentum_percentile": 0, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11658, "ticker_id": 36646, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.732859+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 87243122.21, "market_cap_usd": 87243122.21, "enterprise_value": 102391122.21, "shares_outstanding": 23389577, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22728229, "ptbv_ratio": 3.22728229, "ps_ratio": 1.43830262, "pcf_ratio": null, "pfcf_ratio": -22.94663919, "ev_ebitda": 25.20707095, "ev_ebit": null, "ev_sales": 1.68803472, "ev_fcf": -26.93085802, "earnings_yield": null, "fcf_yield": -0.03713213, "dividend_yield": 0, "buyback_yield": 0.00418371, "shareholder_yield": 0.01491235, "debt_paydown_yield": 0.00143278, "total_yield": 0.01634513, "gross_margin": 0.57907579, "operating_margin": -0.08056778, "net_margin": -0.12405823, "ebitda_margin": 0.06696671, "fcf_margin": -0.06268032, "roe": -0.27836348, "roa": -0.09741731, "roic": -0.08689339, "roc_greenblatt": 0.47589833, "asset_turnover": 0.78525471, "cash_conversion": 0.50524917, "accruals_ratio": -0.0666192, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.72919744, "debt_to_assets": 0.24753706, "interest_coverage": -4.27559055, "current_ratio": 0.75885874, "quick_ratio": 0.75885874, "net_debt": 15148000, "revenue_growth_1y": -0.05120505, "revenue_growth_3y_cagr": 0.17187086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.01679646, "book_value_growth_1y": -0.17240411, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.744837, "revenue_stability_5y": 0.22381, "eps_surprise_avg": -113.2087, "sue_score": -1.5386, "price_return_1m": -0.02356021, "price_return_3m": -0.00533333, "price_return_6m": -0.33220303, "price_return_9m": -0.49231628, "price_return_12m": -0.59486546, "price_return_12m_ex1m": -0.58509009, "distance_from_52w_high": -0.61757933, "distance_from_52w_low": 0.21498371, "relative_strength": -0.89697187, "local_beta": 1.2755, "volatility_252d": 0.589046, "volatility_60d": 1.409549, "max_drawdown_12m": -0.68524626, "revenue_ttm": 60657000, "gross_profit_ttm": 35125000, "ebit_ttm": -4887000, "ebitda_ttm": 4062000, "net_income_ttm": -7525000, "eps_diluted_ttm": -0.3217245, "operating_cash_flow_ttm": -2379000, "capital_expenditure_ttm": -1423000, "fcf_ttm": -3802000, "dividends_paid_ttm": -936000, "share_repurchases_ttm": -365000, "shares_issued_ttm": null, "interest_expense_ttm": 1143000, "cash_and_equivalents": 3973000, "total_current_assets": 20666000, "total_current_liabilities": 27233000, "net_ppe": 271000, "total_assets": 77245000, "total_debt": 19121000, "total_equity": 27033000, "net_working_capital": -10540000, "book_value_per_share": 1.15577122, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.15577122, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 85, "rank_shareholder_yield": 53, "rank_total_yield": 67, "rank_roe": 92, "rank_roc": 16, "rank_roic": 94, "rank_gross_margin": 29, "rank_fcf_margin": 82, "rank_piotroski": 67, "rank_accruals": 42, "rank_sue": 97, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 78, "quality_composite": 80, "momentum_composite": 100, "growth_composite": 81, "yield_composite": 85, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.73, "os": 0.02, "value": 0.22, "quality": 0.2, "momentum": 0, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0149, "roe": -0.2784, "momentum_12_1": -0.5851, "complete_fields": { "id": 11658, "ticker_id": 36646, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:53.732859+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.73, "market_cap": 87243122.21, "market_cap_usd": 87243122.21, "enterprise_value": 102391122.21, "shares_outstanding": 23389577, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.22728229, "ptbv_ratio": 3.22728229, "ps_ratio": 1.43830262, "pcf_ratio": null, "pfcf_ratio": -22.94663919, "ev_ebitda": 25.20707095, "ev_ebit": null, "ev_sales": 1.68803472, "ev_fcf": -26.93085802, "earnings_yield": null, "fcf_yield": -0.03713213, "dividend_yield": 0, "buyback_yield": 0.00418371, "shareholder_yield": 0.01491235, "debt_paydown_yield": 0.00143278, "total_yield": 0.01634513, "gross_margin": 0.57907579, "operating_margin": -0.08056778, "net_margin": -0.12405823, "ebitda_margin": 0.06696671, "fcf_margin": -0.06268032, "roe": -0.27836348, "roa": -0.09741731, "roic": -0.08689339, "roc_greenblatt": 0.47589833, "asset_turnover": 0.78525471, "cash_conversion": 0.50524917, "accruals_ratio": -0.0666192, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.72919744, "debt_to_assets": 0.24753706, "interest_coverage": -4.27559055, "current_ratio": 0.75885874, "quick_ratio": 0.75885874, "net_debt": 15148000, "revenue_growth_1y": -0.05120505, "revenue_growth_3y_cagr": 0.17187086, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -1.01679646, "book_value_growth_1y": -0.17240411, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.744837, "revenue_stability_5y": 0.22381, "eps_surprise_avg": -113.2087, "sue_score": -1.5386, "price_return_1m": -0.02356021, "price_return_3m": -0.00533333, "price_return_6m": -0.33220303, "price_return_9m": -0.49231628, "price_return_12m": -0.59486546, "price_return_12m_ex1m": -0.58509009, "distance_from_52w_high": -0.61757933, "distance_from_52w_low": 0.21498371, "relative_strength": -0.89697187, "local_beta": 1.2755, "volatility_252d": 0.589046, "volatility_60d": 1.409549, "max_drawdown_12m": -0.68524626, "revenue_ttm": 60657000, "gross_profit_ttm": 35125000, "ebit_ttm": -4887000, "ebitda_ttm": 4062000, "net_income_ttm": -7525000, "eps_diluted_ttm": -0.3217245, "operating_cash_flow_ttm": -2379000, "capital_expenditure_ttm": -1423000, "fcf_ttm": -3802000, "dividends_paid_ttm": -936000, "share_repurchases_ttm": -365000, "shares_issued_ttm": null, "interest_expense_ttm": 1143000, "cash_and_equivalents": 3973000, "total_current_assets": 20666000, "total_current_liabilities": 27233000, "net_ppe": 271000, "total_assets": 77245000, "total_debt": 19121000, "total_equity": 27033000, "net_working_capital": -10540000, "book_value_per_share": 1.15577122, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.15577122, "universe_ticker_count": 524, "sector": "Technology", "rank_pe": 50, "rank_pb": 70, "rank_ptbv": 70, "rank_ps": 34, "rank_pcf": 50, "rank_ev_ebitda": 86, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 87, "rank_dividend_yield": 85, "rank_shareholder_yield": 53, "rank_total_yield": 67, "rank_roe": 92, "rank_roc": 16, "rank_roic": 94, "rank_gross_margin": 29, "rank_fcf_margin": 82, "rank_piotroski": 67, "rank_accruals": 42, "rank_sue": 97, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 81, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 99, "value_composite": 78, "quality_composite": 80, "momentum_composite": 100, "growth_composite": 81, "yield_composite": 85, "svqf_composite": 18, "vc1_composite": 73, "vc2_composite": 74, "vc3_composite": 75, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 34, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 62240000, "cost_of_revenue": 25910000, "gross_profit": 36330000, "ebit": -3719000, "ebitda": 7577000, "pretax_income": null, "tax_provision": null, "net_income": -4656000, "net_income_to_common": -4656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8302000, "total_current_assets": 23110000, "total_assets": 82131000, "short_term_debt": null, "long_term_debt": 19058000, "total_debt": 19191000, "total_liabilities": null, "total_equity": 31102000, "shares_outstanding": 23389577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2267000, "capital_expenditure": -2377000, "free_cash_flow": -110000, "dividends_paid": -936000, "share_repurchases": -22000, "shares_issued": null, "net_debt_issued": -123000 }, "complete_fields": { "id": 424798, "ticker_id": 36646, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "7577000", "netIncome": "-4656000", "grossProfit": "36330000", "totalRevenue": "62240000", "costOfRevenue": "25910000", "interestExpense": "1202000", "operatingIncome": "-3719000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "8634000", "depreciationAndAmortization": "11828000" }, "balance": { "totalDebt": "19191000", "totalAssets": "82131000", "longTermDebt": "19058000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "23110000", "totalShareholderEquity": "31102000", "totalCurrentLiabilities": "26854000", "propertyPlantEquipmentNet": "315000", "cashAndShortTermInvestments": "8302000" }, "cashflow": { "freeCashFlow": "-110000", "dividendsPaid": "-936000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-123000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2267000", "repurchaseOfStock": "-22000", "capitalExpenditures": "-2377000" } }, "revenue": 62240000, "cost_of_revenue": 25910000, "gross_profit": 36330000, "research_and_development": 8634000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3719000, "depreciation_amortisation": 11828000, "ebitda": 7577000, "interest_expense": 1202000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4656000, "net_income_continuing_ops": null, "net_income_to_common": -4656000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8302000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23110000, "net_ppe": 315000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82131000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26854000, "long_term_debt": 19058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31102000, "shares_outstanding": 23389577, "operating_cash_flow": 2267000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2377000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -936000, "share_repurchases": -22000, "shares_issued": null, "net_debt_issued": -123000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -110000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "7577000", "netIncome": "-4656000", "grossProfit": "36330000", "totalRevenue": "62240000", "costOfRevenue": "25910000", "interestExpense": "1202000", "operatingIncome": "-3719000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "8634000", "depreciationAndAmortization": "11828000" }, "balance": { "totalDebt": "19191000", "totalAssets": "82131000", "longTermDebt": "19058000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "23110000", "totalShareholderEquity": "31102000", "totalCurrentLiabilities": "26854000", "propertyPlantEquipmentNet": "315000", "cashAndShortTermInvestments": "8302000" }, "cashflow": { "freeCashFlow": "-110000", "dividendsPaid": "-936000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-123000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "2267000", "repurchaseOfStock": "-22000", "capitalExpenditures": "-2377000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 65599000, "cost_of_revenue": 27053000, "gross_profit": 38546000, "ebit": 3263000, "ebitda": 11055000, "pretax_income": null, "tax_provision": null, "net_income": -727000, "net_income_to_common": -727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13264000, "total_current_assets": 27668000, "total_assets": 97916000, "short_term_debt": null, "long_term_debt": 19152000, "total_debt": 19308000, "total_liabilities": null, "total_equity": 37585000, "shares_outstanding": 23391977, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12234000, "capital_expenditure": -5685000, "free_cash_flow": 6549000, "dividends_paid": -937000, "share_repurchases": -1390000, "shares_issued": null, "net_debt_issued": -346000 }, "complete_fields": { "id": 424803, "ticker_id": 36646, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11055000", "netIncome": "-727000", "grossProfit": "38546000", "totalRevenue": "65599000", "costOfRevenue": "27053000", "interestExpense": "1522000", "operatingIncome": "3263000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4302000", "depreciationAndAmortization": "10606000" }, "balance": { "totalDebt": "19308000", "totalAssets": "97916000", "longTermDebt": "19152000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23391977", "totalCurrentAssets": "27668000", "totalShareholderEquity": "37585000", "totalCurrentLiabilities": "34296000", "propertyPlantEquipmentNet": "512000", "cashAndShortTermInvestments": "13264000" }, "cashflow": { "freeCashFlow": "6549000", "dividendsPaid": "-937000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-346000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12234000", "repurchaseOfStock": "-1390000", "capitalExpenditures": "-5685000" } }, "revenue": 65599000, "cost_of_revenue": 27053000, "gross_profit": 38546000, "research_and_development": 4302000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3263000, "depreciation_amortisation": 10606000, "ebitda": 11055000, "interest_expense": 1522000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -727000, "net_income_continuing_ops": null, "net_income_to_common": -727000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13264000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27668000, "net_ppe": 512000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 97916000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34296000, "long_term_debt": 19152000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19308000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37585000, "shares_outstanding": 23391977, "operating_cash_flow": 12234000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -937000, "share_repurchases": -1390000, "shares_issued": null, "net_debt_issued": -346000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6549000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11055000", "netIncome": "-727000", "grossProfit": "38546000", "totalRevenue": "65599000", "costOfRevenue": "27053000", "interestExpense": "1522000", "operatingIncome": "3263000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "4302000", "depreciationAndAmortization": "10606000" }, "balance": { "totalDebt": "19308000", "totalAssets": "97916000", "longTermDebt": "19152000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23391977", "totalCurrentAssets": "27668000", "totalShareholderEquity": "37585000", "totalCurrentLiabilities": "34296000", "propertyPlantEquipmentNet": "512000", "cashAndShortTermInvestments": "13264000" }, "cashflow": { "freeCashFlow": "6549000", "dividendsPaid": "-937000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-346000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "12234000", "repurchaseOfStock": "-1390000", "capitalExpenditures": "-5685000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 65514000, "cost_of_revenue": 25983000, "gross_profit": 39531000, "ebit": 5682000, "ebitda": 13613000, "pretax_income": null, "tax_provision": null, "net_income": 1100000, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11608000, "total_current_assets": 26319000, "total_assets": 96576000, "short_term_debt": 17210000, "long_term_debt": null, "total_debt": 17742000, "total_liabilities": null, "total_equity": 37597000, "shares_outstanding": 23486177, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12181000, "capital_expenditure": -5182000, "free_cash_flow": 6999000, "dividends_paid": -943000, "share_repurchases": -2118000, "shares_issued": 0, "net_debt_issued": -407000 }, "complete_fields": { "id": 424805, "ticker_id": 36646, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13613000", "netIncome": "1100000", "grossProfit": "39531000", "totalRevenue": "65514000", "costOfRevenue": "25983000", "interestExpense": "1925000", "operatingIncome": "5682000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4194000", "depreciationAndAmortization": "10144000" }, "balance": { "totalDebt": "17742000", "totalAssets": "96576000", "longTermDebt": null, "shortTermDebt": "17210000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23486177", "totalCurrentAssets": "26319000", "totalShareholderEquity": "37597000", "totalCurrentLiabilities": "48725000", "propertyPlantEquipmentNet": "1395000", "cashAndShortTermInvestments": "11608000" }, "cashflow": { "freeCashFlow": "6999000", "dividendsPaid": "-943000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-407000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12181000", "repurchaseOfStock": "-2118000", "capitalExpenditures": "-5182000" } }, "revenue": 65514000, "cost_of_revenue": 25983000, "gross_profit": 39531000, "research_and_development": 4194000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5682000, "depreciation_amortisation": 10144000, "ebitda": 13613000, "interest_expense": 1925000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 1100000, "net_income_continuing_ops": null, "net_income_to_common": 1100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11608000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 26319000, "net_ppe": 1395000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 96576000, "short_term_debt": 17210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48725000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 17742000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 37597000, "shares_outstanding": 23486177, "operating_cash_flow": 12181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5182000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -943000, "share_repurchases": -2118000, "shares_issued": 0, "net_debt_issued": -407000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 6999000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13613000", "netIncome": "1100000", "grossProfit": "39531000", "totalRevenue": "65514000", "costOfRevenue": "25983000", "interestExpense": "1925000", "operatingIncome": "5682000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "4194000", "depreciationAndAmortization": "10144000" }, "balance": { "totalDebt": "17742000", "totalAssets": "96576000", "longTermDebt": null, "shortTermDebt": "17210000", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23486177", "totalCurrentAssets": "26319000", "totalShareholderEquity": "37597000", "totalCurrentLiabilities": "48725000", "propertyPlantEquipmentNet": "1395000", "cashAndShortTermInvestments": "11608000" }, "cashflow": { "freeCashFlow": "6999000", "dividendsPaid": "-943000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-407000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "12181000", "repurchaseOfStock": "-2118000", "capitalExpenditures": "-5182000" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 38675000, "cost_of_revenue": 10710000, "gross_profit": 27965000, "ebit": 7706000, "ebitda": 13304000, "pretax_income": null, "tax_provision": null, "net_income": 4373000, "net_income_to_common": 4373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29588000, "total_current_assets": 33567000, "total_assets": 98033000, "short_term_debt": 18210000, "long_term_debt": null, "total_debt": 19032000, "total_liabilities": null, "total_equity": 46694000, "shares_outstanding": 23900877, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18822000, "capital_expenditure": -835000, "free_cash_flow": 17987000, "dividends_paid": null, "share_repurchases": -1298000, "shares_issued": 2641000, "net_debt_issued": -387000 }, "complete_fields": { "id": 424806, "ticker_id": 36646, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13304000", "netIncome": "4373000", "grossProfit": "27965000", "totalRevenue": "38675000", "costOfRevenue": "10710000", "interestExpense": "247000", "operatingIncome": "7706000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "1881000", "depreciationAndAmortization": "6781000" }, "balance": { "totalDebt": "19032000", "totalAssets": "98033000", "longTermDebt": null, "shortTermDebt": "18210000", "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23900877", "totalCurrentAssets": "33567000", "totalShareholderEquity": "46694000", "totalCurrentLiabilities": "39774000", "propertyPlantEquipmentNet": "1613000", "cashAndShortTermInvestments": "29588000" }, "cashflow": { "freeCashFlow": "17987000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2641000", "repaymentOfDebt": "-387000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "18822000", "repurchaseOfStock": "-1298000", "capitalExpenditures": "-835000" } }, "revenue": 38675000, "cost_of_revenue": 10710000, "gross_profit": 27965000, "research_and_development": 1881000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7706000, "depreciation_amortisation": 6781000, "ebitda": 13304000, "interest_expense": 247000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4373000, "net_income_continuing_ops": null, "net_income_to_common": 4373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29588000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 33567000, "net_ppe": 1613000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 98033000, "short_term_debt": 18210000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 39774000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19032000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 46694000, "shares_outstanding": 23900877, "operating_cash_flow": 18822000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -835000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1298000, "shares_issued": 2641000, "net_debt_issued": -387000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 17987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13304000", "netIncome": "4373000", "grossProfit": "27965000", "totalRevenue": "38675000", "costOfRevenue": "10710000", "interestExpense": "247000", "operatingIncome": "7706000", "fiscalDateEnding": "2021-09-30", "researchAndDevelopment": "1881000", "depreciationAndAmortization": "6781000" }, "balance": { "totalDebt": "19032000", "totalAssets": "98033000", "longTermDebt": null, "shortTermDebt": "18210000", "preferredStock": null, "fiscalDateEnding": "2021-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23900877", "totalCurrentAssets": "33567000", "totalShareholderEquity": "46694000", "totalCurrentLiabilities": "39774000", "propertyPlantEquipmentNet": "1613000", "cashAndShortTermInvestments": "29588000" }, "cashflow": { "freeCashFlow": "17987000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "2641000", "repaymentOfDebt": "-387000", "fiscalDateEnding": "2021-09-30", "operatingCashflow": "18822000", "repurchaseOfStock": "-1298000", "capitalExpenditures": "-835000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 14739000, "cost_of_revenue": 6299000, "gross_profit": 8440000, "ebit": -1367000, "ebitda": -1097000, "pretax_income": null, "tax_provision": null, "net_income": -3804000, "net_income_to_common": -3804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3973000, "total_current_assets": 20666000, "total_assets": 77245000, "short_term_debt": null, "long_term_debt": 19121000, "total_debt": 19121000, "total_liabilities": null, "total_equity": 27033000, "shares_outstanding": 23294577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3552000, "capital_expenditure": -17000, "free_cash_flow": -3569000, "dividends_paid": -234000, "share_repurchases": -365000, "shares_issued": null, "net_debt_issued": -44000 }, "complete_fields": { "id": 424796, "ticker_id": 36646, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1097000", "netIncome": "-3804000", "grossProfit": "8440000", "totalRevenue": "14739000", "costOfRevenue": "6299000", "interestExpense": "266000", "operatingIncome": "-1367000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2643000", "depreciationAndAmortization": "2962000" }, "balance": { "totalDebt": "19121000", "totalAssets": "77245000", "longTermDebt": "19121000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23294577", "totalCurrentAssets": "20666000", "totalShareholderEquity": "27033000", "totalCurrentLiabilities": "27233000", "propertyPlantEquipmentNet": "271000", "cashAndShortTermInvestments": "3973000" }, "cashflow": { "freeCashFlow": "-3569000", "dividendsPaid": "-234000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-44000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3552000", "repurchaseOfStock": "-365000", "capitalExpenditures": "-17000" } }, "revenue": 14739000, "cost_of_revenue": 6299000, "gross_profit": 8440000, "research_and_development": 2643000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1367000, "depreciation_amortisation": 2962000, "ebitda": -1097000, "interest_expense": 266000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3804000, "net_income_continuing_ops": null, "net_income_to_common": -3804000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3973000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20666000, "net_ppe": 271000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 77245000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27233000, "long_term_debt": 19121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19121000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 27033000, "shares_outstanding": 23294577, "operating_cash_flow": -3552000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -234000, "share_repurchases": -365000, "shares_issued": null, "net_debt_issued": -44000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1097000", "netIncome": "-3804000", "grossProfit": "8440000", "totalRevenue": "14739000", "costOfRevenue": "6299000", "interestExpense": "266000", "operatingIncome": "-1367000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "2643000", "depreciationAndAmortization": "2962000" }, "balance": { "totalDebt": "19121000", "totalAssets": "77245000", "longTermDebt": "19121000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23294577", "totalCurrentAssets": "20666000", "totalShareholderEquity": "27033000", "totalCurrentLiabilities": "27233000", "propertyPlantEquipmentNet": "271000", "cashAndShortTermInvestments": "3973000" }, "cashflow": { "freeCashFlow": "-3569000", "dividendsPaid": "-234000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-44000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-3552000", "repurchaseOfStock": "-365000", "capitalExpenditures": "-17000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 14380000, "cost_of_revenue": 6268000, "gross_profit": 8112000, "ebit": -2875000, "ebitda": 1010000, "pretax_income": null, "tax_provision": null, "net_income": -907000, "net_income_to_common": -907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8302000, "total_current_assets": 23110000, "total_assets": 82131000, "short_term_debt": null, "long_term_debt": 19058000, "total_debt": 19191000, "total_liabilities": null, "total_equity": 31102000, "shares_outstanding": 23389577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5028000, "capital_expenditure": -39000, "free_cash_flow": -5067000, "dividends_paid": -234000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000 }, "complete_fields": { "id": 424797, "ticker_id": 36646, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1010000", "netIncome": "-907000", "grossProfit": "8112000", "totalRevenue": "14380000", "costOfRevenue": "6268000", "interestExpense": "291000", "operatingIncome": "-2875000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2799000", "depreciationAndAmortization": "4112000" }, "balance": { "totalDebt": "19191000", "totalAssets": "82131000", "longTermDebt": "19058000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "23110000", "totalShareholderEquity": "31102000", "totalCurrentLiabilities": "26854000", "propertyPlantEquipmentNet": "315000", "cashAndShortTermInvestments": "8302000" }, "cashflow": { "freeCashFlow": "-5067000", "dividendsPaid": "-234000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5028000", "repurchaseOfStock": "0", "capitalExpenditures": "-39000" } }, "revenue": 14380000, "cost_of_revenue": 6268000, "gross_profit": 8112000, "research_and_development": 2799000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2875000, "depreciation_amortisation": 4112000, "ebitda": 1010000, "interest_expense": 291000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -907000, "net_income_continuing_ops": null, "net_income_to_common": -907000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8302000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23110000, "net_ppe": 315000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82131000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26854000, "long_term_debt": 19058000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 31102000, "shares_outstanding": 23389577, "operating_cash_flow": -5028000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -39000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -234000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -9000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1010000", "netIncome": "-907000", "grossProfit": "8112000", "totalRevenue": "14380000", "costOfRevenue": "6268000", "interestExpense": "291000", "operatingIncome": "-2875000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "2799000", "depreciationAndAmortization": "4112000" }, "balance": { "totalDebt": "19191000", "totalAssets": "82131000", "longTermDebt": "19058000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "23110000", "totalShareholderEquity": "31102000", "totalCurrentLiabilities": "26854000", "propertyPlantEquipmentNet": "315000", "cashAndShortTermInvestments": "8302000" }, "cashflow": { "freeCashFlow": "-5067000", "dividendsPaid": "-234000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-9000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-5028000", "repurchaseOfStock": "0", "capitalExpenditures": "-39000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 15874000, "cost_of_revenue": 6337000, "gross_profit": 9537000, "ebit": 484000, "ebitda": 2814000, "pretax_income": null, "tax_provision": null, "net_income": -887000, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14093000, "total_current_assets": 27596000, "total_assets": 91260000, "short_term_debt": null, "long_term_debt": 19090000, "total_debt": 19090000, "total_liabilities": null, "total_equity": 32585000, "shares_outstanding": 23389577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10531000, "capital_expenditure": -675000, "free_cash_flow": 9856000, "dividends_paid": -236000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -42000 }, "complete_fields": { "id": 424799, "ticker_id": 36646, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2814000", "netIncome": "-887000", "grossProfit": "9537000", "totalRevenue": "15874000", "costOfRevenue": "6337000", "interestExpense": "296000", "operatingIncome": "484000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1899000", "depreciationAndAmortization": "2552000" }, "balance": { "totalDebt": "19090000", "totalAssets": "91260000", "longTermDebt": "19090000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "27596000", "totalShareholderEquity": "32585000", "totalCurrentLiabilities": "33287000", "propertyPlantEquipmentNet": "365000", "cashAndShortTermInvestments": "14093000" }, "cashflow": { "freeCashFlow": "9856000", "dividendsPaid": "-236000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-42000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "10531000", "repurchaseOfStock": "0", "capitalExpenditures": "-675000" } }, "revenue": 15874000, "cost_of_revenue": 6337000, "gross_profit": 9537000, "research_and_development": 1899000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 484000, "depreciation_amortisation": 2552000, "ebitda": 2814000, "interest_expense": 296000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -887000, "net_income_continuing_ops": null, "net_income_to_common": -887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14093000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 27596000, "net_ppe": 365000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 91260000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33287000, "long_term_debt": 19090000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 32585000, "shares_outstanding": 23389577, "operating_cash_flow": 10531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -675000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -236000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -42000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9856000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2814000", "netIncome": "-887000", "grossProfit": "9537000", "totalRevenue": "15874000", "costOfRevenue": "6337000", "interestExpense": "296000", "operatingIncome": "484000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "1899000", "depreciationAndAmortization": "2552000" }, "balance": { "totalDebt": "19090000", "totalAssets": "91260000", "longTermDebt": "19090000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "27596000", "totalShareholderEquity": "32585000", "totalCurrentLiabilities": "33287000", "propertyPlantEquipmentNet": "365000", "cashAndShortTermInvestments": "14093000" }, "cashflow": { "freeCashFlow": "9856000", "dividendsPaid": "-236000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-42000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "10531000", "repurchaseOfStock": "0", "capitalExpenditures": "-675000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 15664000, "cost_of_revenue": 6628000, "gross_profit": 9036000, "ebit": -1129000, "ebitda": 1335000, "pretax_income": null, "tax_provision": null, "net_income": -1927000, "net_income_to_common": -1927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4760000, "total_current_assets": 17672000, "total_assets": 82593000, "short_term_debt": null, "long_term_debt": 19057000, "total_debt": 19057000, "total_liabilities": null, "total_equity": 33214000, "shares_outstanding": 23389577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4330000, "capital_expenditure": -692000, "free_cash_flow": -5022000, "dividends_paid": -232000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -30000 }, "complete_fields": { "id": 424800, "ticker_id": 36646, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1335000", "netIncome": "-1927000", "grossProfit": "9036000", "totalRevenue": "15664000", "costOfRevenue": "6628000", "interestExpense": "290000", "operatingIncome": "-1129000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2093000", "depreciationAndAmortization": "2539000" }, "balance": { "totalDebt": "19057000", "totalAssets": "82593000", "longTermDebt": "19057000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "17672000", "totalShareholderEquity": "33214000", "totalCurrentLiabilities": "24819000", "propertyPlantEquipmentNet": "406000", "cashAndShortTermInvestments": "4760000" }, "cashflow": { "freeCashFlow": "-5022000", "dividendsPaid": "-232000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4330000", "repurchaseOfStock": "0", "capitalExpenditures": "-692000" } }, "revenue": 15664000, "cost_of_revenue": 6628000, "gross_profit": 9036000, "research_and_development": 2093000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1129000, "depreciation_amortisation": 2539000, "ebitda": 1335000, "interest_expense": 290000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1927000, "net_income_continuing_ops": null, "net_income_to_common": -1927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4760000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 17672000, "net_ppe": 406000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 82593000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24819000, "long_term_debt": 19057000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19057000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 33214000, "shares_outstanding": 23389577, "operating_cash_flow": -4330000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -692000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -232000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -30000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5022000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1335000", "netIncome": "-1927000", "grossProfit": "9036000", "totalRevenue": "15664000", "costOfRevenue": "6628000", "interestExpense": "290000", "operatingIncome": "-1129000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "2093000", "depreciationAndAmortization": "2539000" }, "balance": { "totalDebt": "19057000", "totalAssets": "82593000", "longTermDebt": "19057000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "17672000", "totalShareholderEquity": "33214000", "totalCurrentLiabilities": "24819000", "propertyPlantEquipmentNet": "406000", "cashAndShortTermInvestments": "4760000" }, "cashflow": { "freeCashFlow": "-5022000", "dividendsPaid": "-232000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-30000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-4330000", "repurchaseOfStock": "0", "capitalExpenditures": "-692000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": 16322000, "cost_of_revenue": 6677000, "gross_profit": 9645000, "ebit": -198000, "ebitda": 2417000, "pretax_income": null, "tax_provision": null, "net_income": -935000, "net_income_to_common": -935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10450000, "total_current_assets": 24351000, "total_assets": 92775000, "short_term_debt": null, "long_term_debt": 19143000, "total_debt": 19143000, "total_liabilities": null, "total_equity": 36369000, "shares_outstanding": 23389577, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1093000, "capital_expenditure": -971000, "free_cash_flow": 122000, "dividends_paid": -234000, "share_repurchases": -22000, "shares_issued": null, "net_debt_issued": -42000 }, "complete_fields": { "id": 424801, "ticker_id": 36646, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2417000", "netIncome": "-935000", "grossProfit": "9645000", "totalRevenue": "16322000", "costOfRevenue": "6677000", "interestExpense": "325000", "operatingIncome": "-198000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1843000", "depreciationAndAmortization": "2624000" }, "balance": { "totalDebt": "19143000", "totalAssets": "92775000", "longTermDebt": "19143000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "24351000", "totalShareholderEquity": "36369000", "totalCurrentLiabilities": "30570000", "propertyPlantEquipmentNet": "468000", "cashAndShortTermInvestments": "10450000" }, "cashflow": { "freeCashFlow": "122000", "dividendsPaid": "-234000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-42000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1093000", "repurchaseOfStock": "-22000", "capitalExpenditures": "-971000" } }, "revenue": 16322000, "cost_of_revenue": 6677000, "gross_profit": 9645000, "research_and_development": 1843000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -198000, "depreciation_amortisation": 2624000, "ebitda": 2417000, "interest_expense": 325000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -935000, "net_income_continuing_ops": null, "net_income_to_common": -935000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10450000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24351000, "net_ppe": 468000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 92775000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 30570000, "long_term_debt": 19143000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 36369000, "shares_outstanding": 23389577, "operating_cash_flow": 1093000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -971000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -234000, "share_repurchases": -22000, "shares_issued": null, "net_debt_issued": -42000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2417000", "netIncome": "-935000", "grossProfit": "9645000", "totalRevenue": "16322000", "costOfRevenue": "6677000", "interestExpense": "325000", "operatingIncome": "-198000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "1843000", "depreciationAndAmortization": "2624000" }, "balance": { "totalDebt": "19143000", "totalAssets": "92775000", "longTermDebt": "19143000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "23389577", "totalCurrentAssets": "24351000", "totalShareholderEquity": "36369000", "totalCurrentLiabilities": "30570000", "propertyPlantEquipmentNet": "468000", "cashAndShortTermInvestments": "10450000" }, "cashflow": { "freeCashFlow": "122000", "dividendsPaid": "-234000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-42000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "1093000", "repurchaseOfStock": "-22000", "capitalExpenditures": "-971000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 308000, "net_debt_issued": null }, "complete_fields": { "id": 424802, "ticker_id": 36646, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "308000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 308000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "308000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 19030000, "long_term_debt": null, "total_debt": 19030000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 322000, "net_debt_issued": null }, "complete_fields": { "id": 424804, "ticker_id": 36646, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T20:03:28.308081+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "19030000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "322000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 19030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 19030000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 322000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "19030000", "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "322000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }