{ "ticker": { "uuid": "24ce9073-7dde-4d95-b2da-eff2f5fdfc20", "symbol": "KTA", "name": "Knaus Tabbert AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/24ce9073-7dde-4d95-b2da-eff2f5fdfc20/", "api_url": "https://sharemaestro.com/factors/api/tickers/24ce9073-7dde-4d95-b2da-eff2f5fdfc20/" }, "latest_snapshot": { "ticker": { "uuid": "24ce9073-7dde-4d95-b2da-eff2f5fdfc20", "symbol": "KTA", "name": "Knaus Tabbert AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Consumer Cyclical", "industry": "Recreational Vehicles", "page_url": "https://sharemaestro.com/factors/ticker/24ce9073-7dde-4d95-b2da-eff2f5fdfc20/", "api_url": "https://sharemaestro.com/factors/api/tickers/24ce9073-7dde-4d95-b2da-eff2f5fdfc20/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.51, "value": 0.75, "quality": 0.15, "momentum": 0.29, "coverage": 0.848, "confidence": 0.794, "delta": 0.01 }, "headline_factors": { "price": 12.32, "market_cap": 127847830.88, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0651, "shareholder_yield": 0, "roe": -0.3518, "piotroski_f_score": 5, "momentum_12_1": 0.0015, "volatility_252d": 0.4385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.3693, "earnings_yield": null, "fcf_yield": 0.1536, "shareholder_yield": 0 }, "quality": { "roe": -0.3518, "roic": -0.0132, "gross_margin": 0.2694, "fcf_margin": 0.0643, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0739, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.0861, "momentum_12_1": 0.0015, "relative_strength": -0.1753 }, "scores": { "value_percentile": 0.75, "quality_percentile": 0.15, "momentum_percentile": 0.29, "growth_composite": 81, "yield_composite": 71, "overall_composite": 49, "os_score": 0.51, "factor_coverage": 0.848, "signal_confidence": 0.794 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.2, "os": 0.51, "value": 0.75, "quality": 0.15, "momentum": 0.28, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.1104 }, { "week_end_date": "2026-06-14", "price": 11.8, "os": 0.48, "value": 0.76, "quality": 0.15, "momentum": 0.24, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.0831 }, { "week_end_date": "2026-06-21", "price": 11.4, "os": 0.47, "value": 0.77, "quality": 0.15, "momentum": 0.21, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.0655 }, { "week_end_date": "2026-06-28", "price": 10.72, "os": 0.51, "value": 0.78, "quality": 0.17, "momentum": 0.22, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.0334 }, { "week_end_date": "2026-07-05", "price": 12.88, "os": 0.48, "value": 0.75, "quality": 0.14, "momentum": 0.28, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.0896 }, { "week_end_date": "2026-07-12", "price": 13.5, "os": 0.52, "value": 0.75, "quality": 0.15, "momentum": 0.32, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.1128 }, { "week_end_date": "2026-07-19", "price": 13.3, "os": 0.51, "value": 0.75, "quality": 0.15, "momentum": 0.31, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.1324 }, { "week_end_date": "2026-07-26", "price": 12.64, "os": 0.46, "value": 0.75, "quality": 0.14, "momentum": 0.24, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.2036 }, { "week_end_date": "2026-08-02", "price": 12.34, "os": 0.5, "value": 0.76, "quality": 0.14, "momentum": 0.27, "confidence": 0.803, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": -0.0345 }, { "week_end_date": "2026-08-09", "price": 12.32, "os": 0.51, "value": 0.75, "quality": 0.15, "momentum": 0.29, "confidence": 0.794, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3518, "momentum_12_1": 0.0015 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1002124000, "cost_of_revenue": 753007000, "gross_profit": 249117000, "ebit": -15254000, "ebitda": 19371000, "pretax_income": null, "tax_provision": null, "net_income": -36916000, "net_income_to_common": -36916000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 54584000, "capital_expenditure": -9234000, "free_cash_flow": 45350000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -26357000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 249146000, "cost_of_revenue": 175592000, "gross_profit": 73554000, "ebit": 8351000, "ebitda": 15148000, "pretax_income": null, "tax_provision": null, "net_income": 3787000, "net_income_to_common": 3787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10965000, "total_current_assets": 271810000, "total_assets": 503100000, "short_term_debt": 202390000, "long_term_debt": 80622000, "total_debt": 283012000, "total_liabilities": null, "total_equity": 80817000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 32588000, "capital_expenditure": -2209000, "free_cash_flow": 30379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240648000, "cost_of_revenue": 183923000, "gross_profit": 56725000, "ebit": -5916000, "ebitda": 2641000, "pretax_income": null, "tax_provision": null, "net_income": -17392000, "net_income_to_common": -17392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10375000, "capital_expenditure": -3710000, "free_cash_flow": -14085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240648000, "cost_of_revenue": 183923000, "gross_profit": 56725000, "ebit": -5916000, "ebitda": 2641000, "pretax_income": null, "tax_provision": null, "net_income": -17392000, "net_income_to_common": -17392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10375000, "capital_expenditure": -3710000, "free_cash_flow": -14085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 240648000, "cost_of_revenue": 183923000, "gross_profit": 56725000, "ebit": -5916000, "ebitda": 2641000, "pretax_income": null, "tax_provision": null, "net_income": -17392000, "net_income_to_common": -17392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3122000, "total_current_assets": 279846000, "total_assets": 516682000, "short_term_debt": 226129000, "long_term_debt": 80708000, "total_debt": 311032000, "total_liabilities": null, "total_equity": 77003000, "shares_outstanding": 10377259, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10375000, "capital_expenditure": -3710000, "free_cash_flow": -14085000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }