{ "ticker": { "uuid": "24d5b883-c978-40b1-848f-c73a2d9fa461", "symbol": "PGH", "name": "SGT German Private Equity GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/24d5b883-c978-40b1-848f-c73a2d9fa461/", "api_url": "https://sharemaestro.com/factors/api/tickers/24d5b883-c978-40b1-848f-c73a2d9fa461/" }, "ticker_metadata": { "id": 20030, "uuid": "24d5b883-c978-40b1-848f-c73a2d9fa461", "symbol": "PGH", "name": "SGT German Private Equity GmbH & Co. KGaA", "asset_type": "equity", "market_cap": 2693947, "stock_exchange_id": 8, "industry": "Asset Management", "sector": "Financial Services", "description": "SGT German Private Equity GmbH & Co. KGaA acquires, fosters, and sells stakes in established businesses. The company operates through two segments: Asset Management and Investment. The Asset Management segment offers investments, value creation initiatives, and divestments for self-launched private equity funds in which institutional investors. The Investment segment is involved acquisition, holding, administration, and promotion of start-up company investments offered to support in sales, marketing, finance, and general organizational and management matters; and to support in the financing of portfolio companies. The company previously known as German Startups Group GmbH & Co. KGaA. SGT German Private Equity GmbH & Co. KGaA was founded in 2012 and is based in Frankfurt am Main, Germany.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24d5b883-c978-40b1-848f-c73a2d9fa461", "symbol": "PGH", "name": "SGT German Private Equity GmbH & Co. KGaA", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/24d5b883-c978-40b1-848f-c73a2d9fa461/", "api_url": "https://sharemaestro.com/factors/api/tickers/24d5b883-c978-40b1-848f-c73a2d9fa461/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.44, "value": 0.46, "quality": 0.47, "momentum": 0.46, "coverage": 0.727, "confidence": 0.442, "delta": null }, "headline_factors": { "price": 0.28, "market_cap": 2732295, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.3632, "piotroski_f_score": 3, "momentum_12_1": -0.3636, "volatility_252d": 1.1514 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:34.544167+00:00", "batch_id": "" }, "size": { "price_close": 0.285, "market_cap": 2732295, "market_cap_usd": 2732295, "enterprise_value": 2101929.37, "shares_outstanding": 9587000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.2302, "ptbv_ratio": 0.2302, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6242, "ev_ebitda": null, "ev_ebit": -0.4639, "ev_sales": null, "ev_fcf": -0.4802, "earnings_yield": null, "fcf_yield": -2.0824, "price_to_sales": null, "price_to_book": 0.2302, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 3.0561, "operating_margin": 6.5323, "net_margin": 6.2159, "ebitda_margin": 6.1935, "fcf_margin": 6.3098, "roe": -0.3632, "roa": -0.3355, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.054, "cash_conversion": 1.0151, "accruals_ratio": 0.0051, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.2583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.165, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.1467, "debt_to_assets": null, "interest_coverage": -3219.0973, "current_ratio": 1.4811, "quick_ratio": 1.4811, "net_debt": -630365.63, "local_beta": 0.7984, "volatility_252d": 1.1514, "volatility_60d": 2.072, "max_drawdown_12m": -0.7855, "risk_adjusted_momentum": -0.3158 }, "growth": { "revenue_growth_1y": 1.674, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.5989, "revenue_growth": 1.674, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1857, "price_return_3m": -0.1258, "price_return_6m": -0.391, "price_return_9m": -0.625, "price_return_12m": -0.4818, "price_return_12m_ex1m": -0.3636, "momentum_6m": -0.391, "momentum_12m": -0.4818, "momentum_12_1": -0.3636, "distance_from_52w_high": -0.7702, "distance_from_52w_low": 0.0714, "relative_strength": -0.5005 }, "raw_ttm": { "revenue_ttm": -693687.04, "gross_profit_ttm": -2119947.04, "ebit_ttm": -4531394.51, "ebitda_ttm": -4296336.06, "net_income_ttm": -4311854.72, "eps_diluted_ttm": -0.4498, "operating_cash_flow_ttm": -4377000, "capital_expenditure_ttm": null, "fcf_ttm": -4377000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1407.66, "cash_and_equivalents": 630365.63, "total_current_assets": 1451481.56, "total_current_liabilities": 980004.84, "net_ppe": null, "total_assets": 12850269.72, "total_debt": null, "total_equity": 11870264.88, "net_working_capital": -158888.91, "book_value_per_share": 1.2382, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2382 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 54, "quality_composite": 53, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 56, "quality_value_composite": 0.465, "os_score": 0.44, "value_percentile": 0.46, "quality_percentile": 0.47, "momentum_percentile": 0.46, "factor_coverage": 0.727, "signal_confidence": 0.442, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 8095, "ticker_id": 20030, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:34.544167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.285, "market_cap": 2732295, "market_cap_usd": 2732295, "enterprise_value": 2101929.37, "shares_outstanding": 9587000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23017978, "ptbv_ratio": 0.23017978, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6242392, "ev_ebitda": null, "ev_ebit": -0.46385927, "ev_sales": null, "ev_fcf": -0.48022147, "earnings_yield": null, "fcf_yield": -2.08237254, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 3.05605686, "operating_margin": 6.53233266, "net_margin": 6.21585019, "ebitda_margin": 6.19347892, "fcf_margin": 6.30976182, "roe": -0.3632484, "roa": -0.33554585, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.05398229, "cash_conversion": 1.01510841, "accruals_ratio": 0.00506957, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14672168, "debt_to_assets": null, "interest_coverage": -3219.09730333, "current_ratio": 1.48109632, "quick_ratio": 1.48109632, "net_debt": -630365.63, "revenue_growth_1y": 1.67400347, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.59894578, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.258334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18571429, "price_return_3m": -0.12576687, "price_return_6m": -0.39102564, "price_return_9m": -0.625, "price_return_12m": -0.48181818, "price_return_12m_ex1m": -0.36363636, "distance_from_52w_high": -0.77016129, "distance_from_52w_low": 0.07142857, "relative_strength": -0.50052215, "local_beta": 0.7984, "volatility_252d": 1.151358, "volatility_60d": 2.072026, "max_drawdown_12m": -0.78548387, "revenue_ttm": -693687.04, "gross_profit_ttm": -2119947.04, "ebit_ttm": -4531394.51, "ebitda_ttm": -4296336.06, "net_income_ttm": -4311854.72, "eps_diluted_ttm": -0.44976058, "operating_cash_flow_ttm": -4377000, "capital_expenditure_ttm": null, "fcf_ttm": -4377000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1407.66, "cash_and_equivalents": 630365.63, "total_current_assets": 1451481.56, "total_current_liabilities": 980004.84, "net_ppe": null, "total_assets": 12850269.72, "total_debt": null, "total_equity": 11870264.88, "net_working_capital": -158888.91, "book_value_per_share": 1.2381626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2381626, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.28, "os": 0.44, "value": 0.46, "quality": 0.47, "momentum": 0.46, "confidence": 0.442, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.3632, "momentum_12_1": -0.3636, "complete_fields": { "id": 8095, "ticker_id": 20030, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2024-12-31", "financials_age_days": 523, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:34.544167+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.285, "market_cap": 2732295, "market_cap_usd": 2732295, "enterprise_value": 2101929.37, "shares_outstanding": 9587000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.23017978, "ptbv_ratio": 0.23017978, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -0.6242392, "ev_ebitda": null, "ev_ebit": -0.46385927, "ev_sales": null, "ev_fcf": -0.48022147, "earnings_yield": null, "fcf_yield": -2.08237254, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 3.05605686, "operating_margin": 6.53233266, "net_margin": 6.21585019, "ebitda_margin": 6.19347892, "fcf_margin": 6.30976182, "roe": -0.3632484, "roa": -0.33554585, "roic": null, "roc_greenblatt": null, "asset_turnover": -0.05398229, "cash_conversion": 1.01510841, "accruals_ratio": 0.00506957, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.14672168, "debt_to_assets": null, "interest_coverage": -3219.09730333, "current_ratio": 1.48109632, "quick_ratio": 1.48109632, "net_debt": -630365.63, "revenue_growth_1y": 1.67400347, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 2.59894578, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 1.258334, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18571429, "price_return_3m": -0.12576687, "price_return_6m": -0.39102564, "price_return_9m": -0.625, "price_return_12m": -0.48181818, "price_return_12m_ex1m": -0.36363636, "distance_from_52w_high": -0.77016129, "distance_from_52w_low": 0.07142857, "relative_strength": -0.50052215, "local_beta": 0.7984, "volatility_252d": 1.151358, "volatility_60d": 2.072026, "max_drawdown_12m": -0.78548387, "revenue_ttm": -693687.04, "gross_profit_ttm": -2119947.04, "ebit_ttm": -4531394.51, "ebitda_ttm": -4296336.06, "net_income_ttm": -4311854.72, "eps_diluted_ttm": -0.44976058, "operating_cash_flow_ttm": -4377000, "capital_expenditure_ttm": null, "fcf_ttm": -4377000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1407.66, "cash_and_equivalents": 630365.63, "total_current_assets": 1451481.56, "total_current_liabilities": 980004.84, "net_ppe": null, "total_assets": 12850269.72, "total_debt": null, "total_equity": 11870264.88, "net_working_capital": -158888.91, "book_value_per_share": 1.2381626, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 1.2381626, "universe_ticker_count": null, "sector": "Financial Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 54, "quality_composite": 53, "momentum_composite": 54, "growth_composite": 54, "yield_composite": 52, "svqf_composite": 56, "vc1_composite": 54, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 56, "factor_coverage": 0.727, "signal_confidence": 0.442, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 73, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "income_statement": { "revenue": -693687.04, "cost_of_revenue": 1426260, "gross_profit": -2119947.04, "ebit": -4531394.51, "ebitda": -4296336.06, "pretax_income": null, "tax_provision": null, "net_income": -4311854.72, "net_income_to_common": -4311854.72, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279540.2, "total_current_assets": 1029352.68, "total_assets": 13652086.29, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 12609205.98, "shares_outstanding": 9587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4377000, "capital_expenditure": null, "free_cash_flow": -4377000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388719, "ticker_id": 20030, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4296336.06", "netIncome": "-4311854.72", "grossProfit": "-2119947.04", "totalRevenue": "-693687.04", "costOfRevenue": "1426260", "interestExpense": "1407.66", "operatingIncome": "-4531394.51", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000" }, "balance": { "totalDebt": "0", "totalAssets": "13652086.29", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9587000", "totalCurrentAssets": "1029352.68", "totalShareholderEquity": "12609205.98", "totalCurrentLiabilities": "1042880.31", "cashAndShortTermInvestments": "279540.2" }, "cashflow": { "freeCashFlow": "-4377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4377000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": -693687.04, "cost_of_revenue": 1426260, "gross_profit": -2119947.04, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4531394.51, "depreciation_amortisation": 14000, "ebitda": -4296336.06, "interest_expense": 1407.66, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4311854.72, "net_income_continuing_ops": null, "net_income_to_common": -4311854.72, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279540.2, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1029352.68, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13652086.29, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042880.31, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12609205.98, "shares_outstanding": 9587000, "operating_cash_flow": -4377000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -4377000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4296336.06", "netIncome": "-4311854.72", "grossProfit": "-2119947.04", "totalRevenue": "-693687.04", "costOfRevenue": "1426260", "interestExpense": "1407.66", "operatingIncome": "-4531394.51", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14000" }, "balance": { "totalDebt": "0", "totalAssets": "13652086.29", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9587000", "totalCurrentAssets": "1029352.68", "totalShareholderEquity": "12609205.98", "totalCurrentLiabilities": "1042880.31", "cashAndShortTermInvestments": "279540.2" }, "cashflow": { "freeCashFlow": "-4377000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "-4377000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "income_statement": { "revenue": -259418.9, "cost_of_revenue": 5525172.89, "gross_profit": -5784591.79, "ebit": -82204608.84, "ebitda": -7095092.5, "pretax_income": null, "tax_provision": null, "net_income": -81507555.96, "net_income_to_common": -81507555.96, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1284839.63, "total_current_assets": 3133780.39, "total_assets": 20699547.96, "short_term_debt": 6.73, "long_term_debt": null, "total_debt": 6.73, "total_liabilities": null, "total_equity": 16921060.7, "shares_outstanding": 46301800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2684000, "capital_expenditure": -6000, "free_cash_flow": -2690000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388720, "ticker_id": 20030, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-7095092.5", "netIncome": "-81507555.96", "grossProfit": "-5784591.79", "totalRevenue": "-259418.9", "costOfRevenue": "5525172.89", "interestExpense": "39144.79", "operatingIncome": "-82204608.84", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74812000" }, "balance": { "totalDebt": "6.73", "totalAssets": "20699547.96", "longTermDebt": null, "shortTermDebt": "6.73", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46301800", "totalCurrentAssets": "3133780.39", "totalShareholderEquity": "16921060.7", "totalCurrentLiabilities": "3778487.26", "cashAndShortTermInvestments": "1284839.63" }, "cashflow": { "freeCashFlow": "-2690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2684000", "repurchaseOfStock": "0", "capitalExpenditures": "-6000" } }, "revenue": -259418.9, "cost_of_revenue": 5525172.89, "gross_profit": -5784591.79, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -82204608.84, "depreciation_amortisation": 74812000, "ebitda": -7095092.5, "interest_expense": 39144.79, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -81507555.96, "net_income_continuing_ops": null, "net_income_to_common": -81507555.96, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1284839.63, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3133780.39, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 20699547.96, "short_term_debt": 6.73, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3778487.26, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6.73, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16921060.7, "shares_outstanding": 46301800, "operating_cash_flow": -2684000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2690000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-7095092.5", "netIncome": "-81507555.96", "grossProfit": "-5784591.79", "totalRevenue": "-259418.9", "costOfRevenue": "5525172.89", "interestExpense": "39144.79", "operatingIncome": "-82204608.84", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "74812000" }, "balance": { "totalDebt": "6.73", "totalAssets": "20699547.96", "longTermDebt": null, "shortTermDebt": "6.73", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "46301800", "totalCurrentAssets": "3133780.39", "totalShareholderEquity": "16921060.7", "totalCurrentLiabilities": "3778487.26", "cashAndShortTermInvestments": "1284839.63" }, "cashflow": { "freeCashFlow": "-2690000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-2684000", "repurchaseOfStock": "0", "capitalExpenditures": "-6000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "income_statement": { "revenue": 10879726.25, "cost_of_revenue": 4622382.16, "gross_profit": 6257344.09, "ebit": -4829521.13, "ebitda": 14899160.52, "pretax_income": null, "tax_provision": null, "net_income": 6853637.77, "net_income_to_common": 6853637.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1499070.94, "total_current_assets": 8199382.96, "total_assets": 105796581.07, "short_term_debt": 747584.26, "long_term_debt": null, "total_debt": 802584.26, "total_liabilities": null, "total_equity": 99354652.66, "shares_outstanding": 46301800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 10760000, "capital_expenditure": -36000, "free_cash_flow": 10724000, "dividends_paid": -996000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388721, "ticker_id": 20030, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14899160.52", "netIncome": "6853637.77", "grossProfit": "6257344.09", "totalRevenue": "10879726.25", "costOfRevenue": "4622382.16", "interestExpense": "277252.5", "operatingIncome": "-4829521.13", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6570000" }, "balance": { "totalDebt": "802584.26", "totalAssets": "105796581.07", "longTermDebt": null, "shortTermDebt": "747584.26", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "46301800", "totalCurrentAssets": "8199382.96", "totalShareholderEquity": "99354652.66", "totalCurrentLiabilities": "3979157.98", "cashAndShortTermInvestments": "1499070.94" }, "cashflow": { "freeCashFlow": "10724000", "dividendsPaid": "-996000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10760000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-36000" } }, "revenue": 10879726.25, "cost_of_revenue": 4622382.16, "gross_profit": 6257344.09, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4829521.13, "depreciation_amortisation": 6570000, "ebitda": 14899160.52, "interest_expense": 277252.5, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 6853637.77, "net_income_continuing_ops": null, "net_income_to_common": 6853637.77, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1499070.94, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8199382.96, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 105796581.07, "short_term_debt": 747584.26, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3979157.98, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 802584.26, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 99354652.66, "shares_outstanding": 46301800, "operating_cash_flow": 10760000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -996000, "share_repurchases": -7000000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 10724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14899160.52", "netIncome": "6853637.77", "grossProfit": "6257344.09", "totalRevenue": "10879726.25", "costOfRevenue": "4622382.16", "interestExpense": "277252.5", "operatingIncome": "-4829521.13", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6570000" }, "balance": { "totalDebt": "802584.26", "totalAssets": "105796581.07", "longTermDebt": null, "shortTermDebt": "747584.26", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "46301800", "totalCurrentAssets": "8199382.96", "totalShareholderEquity": "99354652.66", "totalCurrentLiabilities": "3979157.98", "cashAndShortTermInvestments": "1499070.94" }, "cashflow": { "freeCashFlow": "10724000", "dividendsPaid": "-996000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "10760000", "repurchaseOfStock": "-7000000", "capitalExpenditures": "-36000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "income_statement": { "revenue": 12159104.88, "cost_of_revenue": 2739317.82, "gross_profit": 9419787.06, "ebit": 5661914.08, "ebitda": 17223627.89, "pretax_income": null, "tax_provision": null, "net_income": 14077844.24, "net_income_to_common": 14077844.24, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 532032.77, "total_current_assets": 16065612.29, "total_assets": 116292417.49, "short_term_debt": 172585.34, "long_term_debt": null, "total_debt": 172585.34, "total_liabilities": null, "total_equity": 42315696.89, "shares_outstanding": 60331300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5832000, "capital_expenditure": null, "free_cash_flow": -5832000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388722, "ticker_id": 20030, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "17223627.89", "netIncome": "14077844.24", "grossProfit": "9419787.06", "totalRevenue": "12159104.88", "costOfRevenue": "2739317.82", "interestExpense": "5059.67", "operatingIncome": "5661914.08", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1183000" }, "balance": { "totalDebt": "172585.34", "totalAssets": "116292417.49", "longTermDebt": null, "shortTermDebt": "172585.34", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "60331300", "totalCurrentAssets": "16065612.29", "totalShareholderEquity": "42315696.89", "totalCurrentLiabilities": "72097481.19", "cashAndShortTermInvestments": "532032.77" }, "cashflow": { "freeCashFlow": "-5832000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-5832000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 12159104.88, "cost_of_revenue": 2739317.82, "gross_profit": 9419787.06, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5661914.08, "depreciation_amortisation": 1183000, "ebitda": 17223627.89, "interest_expense": 5059.67, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14077844.24, "net_income_continuing_ops": null, "net_income_to_common": 14077844.24, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 532032.77, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16065612.29, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 116292417.49, "short_term_debt": 172585.34, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72097481.19, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 172585.34, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 42315696.89, "shares_outstanding": 60331300, "operating_cash_flow": -5832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -5832000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "17223627.89", "netIncome": "14077844.24", "grossProfit": "9419787.06", "totalRevenue": "12159104.88", "costOfRevenue": "2739317.82", "interestExpense": "5059.67", "operatingIncome": "5661914.08", "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1183000" }, "balance": { "totalDebt": "172585.34", "totalAssets": "116292417.49", "longTermDebt": null, "shortTermDebt": "172585.34", "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": "60331300", "totalCurrentAssets": "16065612.29", "totalShareholderEquity": "42315696.89", "totalCurrentLiabilities": "72097481.19", "cashAndShortTermInvestments": "532032.77" }, "cashflow": { "freeCashFlow": "-5832000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2021-12-31", "operatingCashflow": "-5832000", "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 630365.63, "total_current_assets": 1451481.56, "total_assets": 12850269.72, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 11870264.88, "shares_outstanding": 9587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388717, "ticker_id": 20030, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "12850269.72", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9587000", "totalCurrentAssets": "1451481.56", "totalShareholderEquity": "11870264.88", "totalCurrentLiabilities": "980004.84", "cashAndShortTermInvestments": "630365.63" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 630365.63, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1451481.56, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 12850269.72, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 980004.84, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11870264.88, "shares_outstanding": 9587000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": "12850269.72", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "9587000", "totalCurrentAssets": "1451481.56", "totalShareholderEquity": "11870264.88", "totalCurrentLiabilities": "980004.84", "cashAndShortTermInvestments": "630365.63" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 279540.2, "total_current_assets": 1029352.68, "total_assets": 13652086.29, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 12609205.98, "shares_outstanding": 9587000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388718, "ticker_id": 20030, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:26.419806+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "13652086.29", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9587000", "totalCurrentAssets": "1029352.68", "totalShareholderEquity": "12609205.98", "totalCurrentLiabilities": "1042880.31", "cashAndShortTermInvestments": "279540.2" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 279540.2, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1029352.68, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13652086.29, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1042880.31, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12609205.98, "shares_outstanding": 9587000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "0", "totalAssets": "13652086.29", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "9587000", "totalCurrentAssets": "1029352.68", "totalShareholderEquity": "12609205.98", "totalCurrentLiabilities": "1042880.31", "cashAndShortTermInvestments": "279540.2" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2024-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }