{ "ticker": { "uuid": "24d85d02-51c7-49f5-b690-1d8d17da9846", "symbol": "GNE", "name": "Genie Energy Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/24d85d02-51c7-49f5-b690-1d8d17da9846/", "api_url": "https://sharemaestro.com/factors/api/tickers/24d85d02-51c7-49f5-b690-1d8d17da9846/" }, "ticker_metadata": { "id": 1782, "uuid": "24d85d02-51c7-49f5-b690-1d8d17da9846", "symbol": "GNE", "name": "Genie Energy Ltd", "asset_type": "equity", "market_cap": 370444000, "stock_exchange_id": 3, "industry": "Utilities - Regulated Electric", "sector": "Utilities", "description": "Genie Energy Ltd. supplies electricity and natural gas to residential and small business customers in the United States, Europe and Asia. The company is headquartered in Newark, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24d85d02-51c7-49f5-b690-1d8d17da9846", "symbol": "GNE", "name": "Genie Energy Ltd", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Utilities", "industry": "Utilities - Regulated Electric", "page_url": "https://sharemaestro.com/factors/ticker/24d85d02-51c7-49f5-b690-1d8d17da9846/", "api_url": "https://sharemaestro.com/factors/api/tickers/24d85d02-51c7-49f5-b690-1d8d17da9846/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.06, "value": 0.31, "quality": 0.21, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 13.96, "market_cap": 364984200, "pe_ratio": 21.2658, "earnings_yield": 0.047, "ebitda_to_ev": 0.0265, "shareholder_yield": 0.022, "roe": 0.0681, "piotroski_f_score": 8, "momentum_12_1": -0.3603, "volatility_252d": 0.3261 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.236186+00:00", "batch_id": "" }, "size": { "price_close": 13.96, "market_cap": 364984200, "market_cap_usd": 364984200, "enterprise_value": 185946200, "shares_outstanding": 26145000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.2658, "pb_ratio": 1.4482, "ptbv_ratio": 1.5392, "ps_ratio": 0.7196, "pcf_ratio": 14.9119, "pfcf_ratio": 11.4905, "ev_ebitda": 37.7096, "ev_ebit": 48.8689, "ev_sales": 0.3666, "ev_fcf": 5.854, "earnings_yield": 0.047, "fcf_yield": 0.1708, "price_to_sales": 0.7196, "price_to_book": 1.4482, "price_to_cashflow": 14.9119, "ebitda_to_ev": 0.0265, "sales_yield": 2.7277 }, "yield": { "dividend_yield": 0.022, "buyback_yield": 0, "shareholder_yield": 0.022, "debt_paydown_yield": null, "total_yield": 0.022 }, "quality": { "gross_margin": 0.2061, "operating_margin": 0.0075, "net_margin": 0.0338, "ebitda_margin": 0.0097, "fcf_margin": 0.0626, "roe": 0.0681, "roa": 0.0456, "roic": 0.0455, "roc_greenblatt": null, "asset_turnover": 1.3473, "cash_conversion": 1.8507, "accruals_ratio": -0.0194, "sbc_to_revenue": 0.005, "piotroski_f_score": 8, "altman_z_score": 4.1601, "earnings_stability_5y": 2.1013, "revenue_stability_5y": 0.1898, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2777, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.5204, "net_debt_to_ebitda": -36.3087, "debt_to_assets": 0.0182, "interest_coverage": 6.2893, "current_ratio": 2.5402, "quick_ratio": 2.441, "net_debt": -179038000, "local_beta": 0.0005, "volatility_252d": 0.3261, "volatility_60d": 0.4269, "max_drawdown_12m": -0.5119, "risk_adjusted_momentum": -1.1048 }, "growth": { "revenue_growth_1y": 0.1467, "revenue_growth_3y_cagr": 0.1674, "revenue_growth_5y_cagr": 0.0706, "eps_growth_1y": 0.1512, "eps_growth_3y_cagr": -0.351, "eps_growth_5y_cagr": 0.1278, "fcf_growth_1y": -0.6051, "book_value_growth_1y": 0.3556, "revenue_growth": 0.1467, "earnings_growth": 0.1512 }, "momentum": { "price_return_1m": -0.028, "price_return_3m": -0.0165, "price_return_6m": -0.0036, "price_return_9m": -0.0622, "price_return_12m": -0.3782, "price_return_12m_ex1m": -0.3603, "momentum_6m": -0.0036, "momentum_12m": -0.3782, "momentum_12_1": -0.3603, "distance_from_52w_high": -0.4872, "distance_from_52w_low": 0.0505, "relative_strength": -0.4782 }, "raw_ttm": { "revenue_ttm": 507206000, "gross_profit_ttm": 104551999, "ebit_ttm": 3805001, "ebitda_ttm": 4931000, "net_income_ttm": 17163000, "eps_diluted_ttm": 0.6565, "operating_cash_flow_ttm": 24476000, "capital_expenditure_ttm": 7288000, "fcf_ttm": 31764000, "dividends_paid_ttm": 8016000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 605000, "cash_and_equivalents": 185876000, "total_current_assets": 310648000, "total_current_liabilities": 122291000, "net_ppe": null, "total_assets": 376457000, "total_debt": 6838000, "total_equity": 252025000, "net_working_capital": 2851000, "book_value_per_share": 9.6395, "retained_earnings": 136942000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 237122000, "tangible_book_per_share": 9.0695 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 37, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 64, "rank_ev_ebitda": 90, "rank_ev_ebit": 92, "rank_earnings_yield": 56, "rank_fcf_yield": 21, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 82, "rank_fcf_margin": 77, "rank_piotroski": 6, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88 }, "composites": { "value_composite": 69, "quality_composite": 79, "momentum_composite": 93, "growth_composite": 20, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.2551, "os_score": 0.06, "value_percentile": 0.31, "quality_percentile": 0.21, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 96, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4170, "ticker_id": 1782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.236186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.96, "market_cap": 364984200, "market_cap_usd": 364984200, "enterprise_value": 185946200, "shares_outstanding": 26145000, "fx_rate_to_usd": null, "pe_ratio": 21.26575773, "pb_ratio": 1.44820633, "ptbv_ratio": 1.53922538, "ps_ratio": 0.71959756, "pcf_ratio": 14.91192188, "pfcf_ratio": 11.49049868, "ev_ebitda": 37.70963293, "ev_ebit": 48.86889649, "ev_sales": 0.36660883, "ev_fcf": 5.85399194, "earnings_yield": 0.04702395, "fcf_yield": 0.1708236, "dividend_yield": 0.02196259, "buyback_yield": 0, "shareholder_yield": 0.02196259, "debt_paydown_yield": null, "total_yield": 0.02196259, "gross_margin": 0.20613321, "operating_margin": 0.00750188, "net_margin": 0.03383832, "ebitda_margin": 0.00972189, "fcf_margin": 0.06262544, "roe": 0.06810039, "roa": 0.04559086, "roic": 0.04545319, "roc_greenblatt": null, "asset_turnover": 1.34731457, "cash_conversion": 1.8507254, "accruals_ratio": -0.01942586, "sbc_to_revenue": 0.00496051, "debt_to_equity": 0.52039282, "net_debt_to_ebitda": -36.3086595, "debt_to_assets": 0.01816409, "interest_coverage": 6.28925785, "current_ratio": 2.54023599, "quick_ratio": 2.44096458, "net_debt": -179038000, "revenue_growth_1y": 0.14668952, "revenue_growth_3y_cagr": 0.16737, "revenue_growth_5y_cagr": 0.07057997, "eps_growth_1y": 0.15118385, "eps_growth_3y_cagr": -0.35096689, "eps_growth_5y_cagr": 0.12783558, "fcf_growth_1y": -0.60506291, "book_value_growth_1y": 0.35564416, "piotroski_f_score": 8, "altman_z_score": 4.16009598, "earnings_stability_5y": 2.101259, "revenue_stability_5y": 0.189816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0280379, "price_return_3m": -0.01645812, "price_return_6m": -0.00360444, "price_return_9m": -0.0621809, "price_return_12m": -0.37821249, "price_return_12m_ex1m": -0.36027597, "distance_from_52w_high": -0.48721528, "distance_from_52w_low": 0.05053242, "relative_strength": -0.47817608, "local_beta": 0.0005, "volatility_252d": 0.326112, "volatility_60d": 0.426881, "max_drawdown_12m": -0.5118811, "revenue_ttm": 507206000, "gross_profit_ttm": 104551999, "ebit_ttm": 3805001, "ebitda_ttm": 4931000, "net_income_ttm": 17163000, "eps_diluted_ttm": 0.65645439, "operating_cash_flow_ttm": 24476000, "capital_expenditure_ttm": 7288000, "fcf_ttm": 31764000, "dividends_paid_ttm": 8016000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 605000, "cash_and_equivalents": 185876000, "total_current_assets": 310648000, "total_current_liabilities": 122291000, "net_ppe": null, "total_assets": 376457000, "total_debt": 6838000, "total_equity": 252025000, "net_working_capital": 2851000, "book_value_per_share": 9.63951042, "retained_earnings": 136942000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 237122000, "tangible_book_per_share": 9.06949704, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 56, "rank_pb": 37, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 64, "rank_ev_ebitda": 90, "rank_ev_ebit": 92, "rank_earnings_yield": 56, "rank_fcf_yield": 21, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 82, "rank_fcf_margin": 77, "rank_piotroski": 6, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 69, "quality_composite": 79, "momentum_composite": 93, "growth_composite": 20, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 96, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.96, "os": 0.06, "value": 0.31, "quality": 0.21, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 21.2658, "earnings_yield": 0.047, "shareholder_yield": 0.022, "roe": 0.0681, "momentum_12_1": -0.3603, "complete_fields": { "id": 4170, "ticker_id": 1782, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:10.236186+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.96, "market_cap": 364984200, "market_cap_usd": 364984200, "enterprise_value": 185946200, "shares_outstanding": 26145000, "fx_rate_to_usd": null, "pe_ratio": 21.26575773, "pb_ratio": 1.44820633, "ptbv_ratio": 1.53922538, "ps_ratio": 0.71959756, "pcf_ratio": 14.91192188, "pfcf_ratio": 11.49049868, "ev_ebitda": 37.70963293, "ev_ebit": 48.86889649, "ev_sales": 0.36660883, "ev_fcf": 5.85399194, "earnings_yield": 0.04702395, "fcf_yield": 0.1708236, "dividend_yield": 0.02196259, "buyback_yield": 0, "shareholder_yield": 0.02196259, "debt_paydown_yield": null, "total_yield": 0.02196259, "gross_margin": 0.20613321, "operating_margin": 0.00750188, "net_margin": 0.03383832, "ebitda_margin": 0.00972189, "fcf_margin": 0.06262544, "roe": 0.06810039, "roa": 0.04559086, "roic": 0.04545319, "roc_greenblatt": null, "asset_turnover": 1.34731457, "cash_conversion": 1.8507254, "accruals_ratio": -0.01942586, "sbc_to_revenue": 0.00496051, "debt_to_equity": 0.52039282, "net_debt_to_ebitda": -36.3086595, "debt_to_assets": 0.01816409, "interest_coverage": 6.28925785, "current_ratio": 2.54023599, "quick_ratio": 2.44096458, "net_debt": -179038000, "revenue_growth_1y": 0.14668952, "revenue_growth_3y_cagr": 0.16737, "revenue_growth_5y_cagr": 0.07057997, "eps_growth_1y": 0.15118385, "eps_growth_3y_cagr": -0.35096689, "eps_growth_5y_cagr": 0.12783558, "fcf_growth_1y": -0.60506291, "book_value_growth_1y": 0.35564416, "piotroski_f_score": 8, "altman_z_score": 4.16009598, "earnings_stability_5y": 2.101259, "revenue_stability_5y": 0.189816, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.0280379, "price_return_3m": -0.01645812, "price_return_6m": -0.00360444, "price_return_9m": -0.0621809, "price_return_12m": -0.37821249, "price_return_12m_ex1m": -0.36027597, "distance_from_52w_high": -0.48721528, "distance_from_52w_low": 0.05053242, "relative_strength": -0.47817608, "local_beta": 0.0005, "volatility_252d": 0.326112, "volatility_60d": 0.426881, "max_drawdown_12m": -0.5118811, "revenue_ttm": 507206000, "gross_profit_ttm": 104551999, "ebit_ttm": 3805001, "ebitda_ttm": 4931000, "net_income_ttm": 17163000, "eps_diluted_ttm": 0.65645439, "operating_cash_flow_ttm": 24476000, "capital_expenditure_ttm": 7288000, "fcf_ttm": 31764000, "dividends_paid_ttm": 8016000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 605000, "cash_and_equivalents": 185876000, "total_current_assets": 310648000, "total_current_liabilities": 122291000, "net_ppe": null, "total_assets": 376457000, "total_debt": 6838000, "total_equity": 252025000, "net_working_capital": 2851000, "book_value_per_share": 9.63951042, "retained_earnings": 136942000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 237122000, "tangible_book_per_share": 9.06949704, "universe_ticker_count": 3577, "sector": "Utilities", "rank_pe": 56, "rank_pb": 37, "rank_ptbv": 32, "rank_ps": 21, "rank_pcf": 64, "rank_ev_ebitda": 90, "rank_ev_ebit": 92, "rank_earnings_yield": 56, "rank_fcf_yield": 21, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 55, "rank_roc": 50, "rank_roic": 63, "rank_gross_margin": 82, "rank_fcf_margin": 77, "rank_piotroski": 6, "rank_accruals": 66, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 43, "rank_revenue_growth_1y": 30, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 88, "value_composite": 69, "quality_composite": 79, "momentum_composite": 93, "growth_composite": 20, "yield_composite": 23, "svqf_composite": 78, "vc1_composite": 71, "vc2_composite": 67, "vc3_composite": 67, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 96, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 501971000, "cost_of_revenue": 373796000, "gross_profit": 128175000, "ebit": 33554000, "ebitda": 34558999, "pretax_income": 36141000, "tax_provision": 8262000, "net_income": 24006000, "net_income_to_common": 24006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203516000, "total_current_assets": 323433000, "total_assets": 389380000, "short_term_debt": 2227000, "long_term_debt": 6529000, "total_debt": 8756000, "total_liabilities": 144934000, "total_equity": 250902000, "shares_outstanding": 26389000, "goodwill_and_intangibles": 14782000 }, "cash_flow": { "operating_cash_flow": 46335000, "capital_expenditure": 8174000, "free_cash_flow": 54509000, "dividends_paid": 8023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269518, "ticker_id": 1782, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "33554000", "ebitda": "34558999", "netIncome": "24006000", "grossProfit": "128175000", "depreciation": "None", "totalRevenue": "501971000", "costOfRevenue": "373796000", "interestIncome": "7715000", "incomeBeforeTax": "36141000", "interestExpense": "670000", "operatingIncome": "33554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8262000", "reportedCurrency": "USD", "netInterestIncome": "7045000", "nonInterestIncome": "None", "operatingExpenses": "94621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004999", "sellingGeneralAndAdministrative": "95326000", "netIncomeFromContinuingOperations": "27879000" }, "balance": { "goodwill": "12978000", "inventory": "18152000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "389380000", "longTermDebt": "6529000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1804000", "reportedCurrency": "USD", "retainedEarnings": "136183000", "totalLiabilities": "144934000", "otherCurrentAssets": "22524000", "totalCurrentAssets": "323433000", "currentLongTermDebt": "2139000", "longTermInvestments": "10126000", "shortTermInvestments": "9179000", "currentNetReceivables": "70062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65947000", "currentAccountsPayable": "41094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8756000", "totalShareholderEquity": "250902000", "capitalLeaseObligations": "88000", "otherCurrentLiabilities": "56047000", "totalCurrentLiabilities": "136026000", "otherNonCurrentLiabilities": "2379000", "totalNonCurrentLiabilities": "8908000", "cashAndShortTermInvestments": "203516000", "commonStockSharesOutstanding": "26389000", "intangibleAssetsExcludingGoodwill": "1804000", "cashAndCashEquivalentsAtCarryingValue": "203516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27879000", "profitLoss": "None", "dividendPayout": "8023000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3004000", "operatingCashflow": "46335000", "capitalExpenditures": "8174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19144000", "cashflowFromInvestment": "-15346000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 501971000, "cost_of_revenue": 373796000, "gross_profit": 128175000, "research_and_development": null, "selling_general_admin": 95326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33554000, "depreciation_amortisation": 1004999, "ebitda": 34558999, "interest_expense": 670000, "interest_income": null, "other_non_operating": null, "pretax_income": 36141000, "tax_provision": 8262000, "effective_tax_rate": null, "net_income": 24006000, "net_income_continuing_ops": 27879000, "net_income_to_common": 24006000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203516000, "short_term_investments": 9179000, "net_receivables": 70062000, "inventory": 18152000, "other_current_assets": null, "total_current_assets": 323433000, "net_ppe": null, "goodwill": 12978000, "intangible_assets": 1804000, "goodwill_and_intangibles": 14782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65947000, "total_assets": 389380000, "short_term_debt": 2227000, "accounts_payable": 41094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136026000, "long_term_debt": 6529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8908000, "total_liabilities": 144934000, "total_debt": 8756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136183000, "total_equity": 250902000, "shares_outstanding": 26389000, "operating_cash_flow": 46335000, "stock_based_compensation": 2535000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8174000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15346000, "dividends_paid": 8023000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19144000, "free_cash_flow": 54509000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "33554000", "ebitda": "34558999", "netIncome": "24006000", "grossProfit": "128175000", "depreciation": "None", "totalRevenue": "501971000", "costOfRevenue": "373796000", "interestIncome": "7715000", "incomeBeforeTax": "36141000", "interestExpense": "670000", "operatingIncome": "33554000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "8262000", "reportedCurrency": "USD", "netInterestIncome": "7045000", "nonInterestIncome": "None", "operatingExpenses": "94621000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "373796000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1004999", "sellingGeneralAndAdministrative": "95326000", "netIncomeFromContinuingOperations": "27879000" }, "balance": { "goodwill": "12978000", "inventory": "18152000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "389380000", "longTermDebt": "6529000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1804000", "reportedCurrency": "USD", "retainedEarnings": "136183000", "totalLiabilities": "144934000", "otherCurrentAssets": "22524000", "totalCurrentAssets": "323433000", "currentLongTermDebt": "2139000", "longTermInvestments": "10126000", "shortTermInvestments": "9179000", "currentNetReceivables": "70062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65947000", "currentAccountsPayable": "41094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8756000", "totalShareholderEquity": "250902000", "capitalLeaseObligations": "88000", "otherCurrentLiabilities": "56047000", "totalCurrentLiabilities": "136026000", "otherNonCurrentLiabilities": "2379000", "totalNonCurrentLiabilities": "8908000", "cashAndShortTermInvestments": "203516000", "commonStockSharesOutstanding": "26389000", "intangibleAssetsExcludingGoodwill": "1804000", "cashAndCashEquivalentsAtCarryingValue": "203516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27879000", "profitLoss": "None", "dividendPayout": "8023000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3004000", "operatingCashflow": "46335000", "capitalExpenditures": "8174000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19144000", "cashflowFromInvestment": "-15346000", "stockBasedCompensation": "2535000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8023000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8663000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1005000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 425202000, "cost_of_revenue": 286719000, "gross_profit": 138483000, "ebit": 20333000, "ebitda": 21217000, "pretax_income": 19869000, "tax_provision": 4667000, "net_income": 12588000, "net_income_to_common": 12588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104456000, "total_current_assets": 227447000, "total_assets": 371275000, "short_term_debt": 580000, "long_term_debt": 8668000, "total_debt": 9248000, "total_liabilities": 191724000, "total_equity": 190508000, "shares_outstanding": 27163000, "goodwill_and_intangibles": 15116000 }, "cash_flow": { "operating_cash_flow": 70742000, "capital_expenditure": 8040000, "free_cash_flow": 78782000, "dividends_paid": 8210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269523, "ticker_id": 1782, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "20333000", "ebitda": "21217000", "netIncome": "12588000", "grossProfit": "138483000", "depreciation": "None", "totalRevenue": "425202000", "costOfRevenue": "286719000", "interestIncome": "7072000", "incomeBeforeTax": "19869000", "interestExpense": "464000", "operatingIncome": "11290000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4667000", "reportedCurrency": "USD", "netInterestIncome": "6608000", "nonInterestIncome": "None", "operatingExpenses": "127193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000", "sellingGeneralAndAdministrative": "51408000", "netIncomeFromContinuingOperations": "15202000" }, "balance": { "goodwill": "12749000", "inventory": "12188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "371275000", "longTermDebt": "8668000", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2367000", "reportedCurrency": "USD", "retainedEarnings": "64574000", "totalLiabilities": "191724000", "otherCurrentAssets": "48588000", "totalCurrentAssets": "227447000", "currentLongTermDebt": "357000", "longTermInvestments": "5673000", "shortTermInvestments": "357000", "currentNetReceivables": "61858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143828000", "currentAccountsPayable": "31233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31022000", "shortLongTermDebtTotal": "10980000", "totalShareholderEquity": "190508000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "64830000", "totalCurrentLiabilities": "109812000", "otherNonCurrentLiabilities": "72539000", "totalNonCurrentLiabilities": "81912000", "cashAndShortTermInvestments": "104456000", "commonStockSharesOutstanding": "27163000", "intangibleAssetsExcludingGoodwill": "2367000", "cashAndCashEquivalentsAtCarryingValue": "104456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15202000", "profitLoss": "None", "dividendPayout": "8210000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "917000", "operatingCashflow": "70742000", "capitalExpenditures": "8040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15750000", "cashflowFromInvestment": "-16037000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425202000, "cost_of_revenue": 286719000, "gross_profit": 138483000, "research_and_development": null, "selling_general_admin": 51408000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20333000, "depreciation_amortisation": 884000, "ebitda": 21217000, "interest_expense": 464000, "interest_income": null, "other_non_operating": null, "pretax_income": 19869000, "tax_provision": 4667000, "effective_tax_rate": null, "net_income": 12588000, "net_income_continuing_ops": 15202000, "net_income_to_common": 12588000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104456000, "short_term_investments": 357000, "net_receivables": 61858000, "inventory": 12188000, "other_current_assets": null, "total_current_assets": 227447000, "net_ppe": null, "goodwill": 12749000, "intangible_assets": 2367000, "goodwill_and_intangibles": 15116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143828000, "total_assets": 371275000, "short_term_debt": 580000, "accounts_payable": 31233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109812000, "long_term_debt": 8668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81912000, "total_liabilities": 191724000, "total_debt": 9248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64574000, "total_equity": 190508000, "shares_outstanding": 27163000, "operating_cash_flow": 70742000, "stock_based_compensation": 2346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8040000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16037000, "dividends_paid": 8210000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15750000, "free_cash_flow": 78782000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "20333000", "ebitda": "21217000", "netIncome": "12588000", "grossProfit": "138483000", "depreciation": "None", "totalRevenue": "425202000", "costOfRevenue": "286719000", "interestIncome": "7072000", "incomeBeforeTax": "19869000", "interestExpense": "464000", "operatingIncome": "11290000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "4667000", "reportedCurrency": "USD", "netInterestIncome": "6608000", "nonInterestIncome": "None", "operatingExpenses": "127193000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "286719000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "884000", "sellingGeneralAndAdministrative": "51408000", "netIncomeFromContinuingOperations": "15202000" }, "balance": { "goodwill": "12749000", "inventory": "12188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "371275000", "longTermDebt": "8668000", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2367000", "reportedCurrency": "USD", "retainedEarnings": "64574000", "totalLiabilities": "191724000", "otherCurrentAssets": "48588000", "totalCurrentAssets": "227447000", "currentLongTermDebt": "357000", "longTermInvestments": "5673000", "shortTermInvestments": "357000", "currentNetReceivables": "61858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143828000", "currentAccountsPayable": "31233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31022000", "shortLongTermDebtTotal": "10980000", "totalShareholderEquity": "190508000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "64830000", "totalCurrentLiabilities": "109812000", "otherNonCurrentLiabilities": "72539000", "totalNonCurrentLiabilities": "81912000", "cashAndShortTermInvestments": "104456000", "commonStockSharesOutstanding": "27163000", "intangibleAssetsExcludingGoodwill": "2367000", "cashAndCashEquivalentsAtCarryingValue": "104456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15202000", "profitLoss": "None", "dividendPayout": "8210000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "917000", "operatingCashflow": "70742000", "capitalExpenditures": "8040000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15750000", "cashflowFromInvestment": "-16037000", "stockBasedCompensation": "2346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8210000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11211000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "884000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 428708000, "cost_of_revenue": 282502000, "gross_profit": 146206000, "ebit": 18207000, "ebitda": 18670000, "pretax_income": 18108000, "tax_provision": 4239000, "net_income": 19538000, "net_income_to_common": 19538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107609000, "total_current_assets": 229833000, "total_assets": 330555000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 146047000, "total_equity": 197239000, "shares_outstanding": 26062000, "goodwill_and_intangibles": 12733000 }, "cash_flow": { "operating_cash_flow": 62478000, "capital_expenditure": 9028000, "free_cash_flow": 71506000, "dividends_paid": 8873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269528, "ticker_id": 1782, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18207000", "ebitda": "18670000", "netIncome": "19538000", "grossProfit": "146206000", "depreciation": "None", "totalRevenue": "428708000", "costOfRevenue": "282502000", "interestIncome": "5076000", "incomeBeforeTax": "18108000", "interestExpense": "99000", "operatingIncome": "10009000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4239000", "reportedCurrency": "USD", "netInterestIncome": "4977000", "nonInterestIncome": "None", "operatingExpenses": "136197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "84809000", "netIncomeFromContinuingOperations": "13869000" }, "balance": { "goodwill": "9998000", "inventory": "14598000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "330555000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2735000", "reportedCurrency": "USD", "retainedEarnings": "60196000", "totalLiabilities": "146047000", "otherCurrentAssets": "45321000", "totalCurrentAssets": "229833000", "currentLongTermDebt": "None", "longTermInvestments": "2605000", "shortTermInvestments": "396000", "currentNetReceivables": "61909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100722000", "currentAccountsPayable": "27881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17330000", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "197239000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "57781000", "totalCurrentLiabilities": "98252000", "otherNonCurrentLiabilities": "47157000", "totalNonCurrentLiabilities": "47795000", "cashAndShortTermInvestments": "107609000", "commonStockSharesOutstanding": "26062000", "intangibleAssetsExcludingGoodwill": "2735000", "cashAndCashEquivalentsAtCarryingValue": "107609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13129000", "profitLoss": "None", "dividendPayout": "8873000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8714000", "operatingCashflow": "62478000", "capitalExpenditures": "9028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15157000", "cashflowFromInvestment": "13640000", "stockBasedCompensation": "2783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428708000, "cost_of_revenue": 282502000, "gross_profit": 146206000, "research_and_development": null, "selling_general_admin": 84809000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18207000, "depreciation_amortisation": 463000, "ebitda": 18670000, "interest_expense": 99000, "interest_income": null, "other_non_operating": null, "pretax_income": 18108000, "tax_provision": 4239000, "effective_tax_rate": null, "net_income": 19538000, "net_income_continuing_ops": 13869000, "net_income_to_common": 19538000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107609000, "short_term_investments": 396000, "net_receivables": 61909000, "inventory": 14598000, "other_current_assets": null, "total_current_assets": 229833000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 2735000, "goodwill_and_intangibles": 12733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100722000, "total_assets": 330555000, "short_term_debt": 309000, "accounts_payable": 27881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47795000, "total_liabilities": 146047000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60196000, "total_equity": 197239000, "shares_outstanding": 26062000, "operating_cash_flow": 62478000, "stock_based_compensation": 2783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13640000, "dividends_paid": 8873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15157000, "free_cash_flow": 71506000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18207000", "ebitda": "18670000", "netIncome": "19538000", "grossProfit": "146206000", "depreciation": "None", "totalRevenue": "428708000", "costOfRevenue": "282502000", "interestIncome": "5076000", "incomeBeforeTax": "18108000", "interestExpense": "99000", "operatingIncome": "10009000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4239000", "reportedCurrency": "USD", "netInterestIncome": "4977000", "nonInterestIncome": "None", "operatingExpenses": "136197000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "282502000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "463000", "sellingGeneralAndAdministrative": "84809000", "netIncomeFromContinuingOperations": "13869000" }, "balance": { "goodwill": "9998000", "inventory": "14598000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "330555000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2735000", "reportedCurrency": "USD", "retainedEarnings": "60196000", "totalLiabilities": "146047000", "otherCurrentAssets": "45321000", "totalCurrentAssets": "229833000", "currentLongTermDebt": "None", "longTermInvestments": "2605000", "shortTermInvestments": "396000", "currentNetReceivables": "61909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100722000", "currentAccountsPayable": "27881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "17330000", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "197239000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "57781000", "totalCurrentLiabilities": "98252000", "otherNonCurrentLiabilities": "47157000", "totalNonCurrentLiabilities": "47795000", "cashAndShortTermInvestments": "107609000", "commonStockSharesOutstanding": "26062000", "intangibleAssetsExcludingGoodwill": "2735000", "cashAndCashEquivalentsAtCarryingValue": "107609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13129000", "profitLoss": "None", "dividendPayout": "8873000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-8714000", "operatingCashflow": "62478000", "capitalExpenditures": "9028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15157000", "cashflowFromInvestment": "13640000", "stockBasedCompensation": "2783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8873000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11284000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "463000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 315539000, "cost_of_revenue": 160757000, "gross_profit": 154782000, "ebit": 77652000, "ebitda": 78037000, "pretax_income": 77523000, "tax_provision": 21037000, "net_income": 87805000, "net_income_to_common": 87805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98571000, "total_current_assets": 227633000, "total_assets": 277615000, "short_term_debt": 250000, "long_term_debt": null, "total_debt": 250000, "total_liabilities": 103971000, "total_equity": 187118000, "shares_outstanding": 26366000, "goodwill_and_intangibles": 13131000 }, "cash_flow": { "operating_cash_flow": 80684000, "capital_expenditure": 1019000, "free_cash_flow": 81703000, "dividends_paid": 9158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269533, "ticker_id": 1782, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77652000", "ebitda": "78037000", "netIncome": "87805000", "grossProfit": "154782000", "depreciation": "None", "totalRevenue": "315539000", "costOfRevenue": "160757000", "interestIncome": "289000", "incomeBeforeTax": "77523000", "interestExpense": "129000", "operatingIncome": "77754000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21037000", "reportedCurrency": "USD", "netInterestIncome": "706000", "nonInterestIncome": "None", "operatingExpenses": "77028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-102000", "costofGoodsAndServicesSold": "160757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "67862000", "netIncomeFromContinuingOperations": "56486000" }, "balance": { "goodwill": "9998000", "inventory": "15714000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "277615000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "-19010000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3133000", "reportedCurrency": "USD", "retainedEarnings": "49010000", "totalLiabilities": "103971000", "otherCurrentAssets": "57724000", "totalCurrentAssets": "227633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490000", "currentNetReceivables": "55134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49982000", "currentAccountsPayable": "25313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891000", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "187118000", "capitalLeaseObligations": "250000", "otherCurrentLiabilities": "49300000", "totalCurrentLiabilities": "99198000", "otherNonCurrentLiabilities": "4773000", "totalNonCurrentLiabilities": "4773000", "cashAndShortTermInvestments": "98571000", "commonStockSharesOutstanding": "26366000", "intangibleAssetsExcludingGoodwill": "3133000", "cashAndCashEquivalentsAtCarryingValue": "98571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56486000", "profitLoss": "None", "dividendPayout": "9158000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2005000", "operatingCashflow": "80684000", "capitalExpenditures": "1019000", "changeInReceivables": "-16339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25523000", "cashflowFromInvestment": "-49322000", "stockBasedCompensation": "2968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315539000, "cost_of_revenue": 160757000, "gross_profit": 154782000, "research_and_development": null, "selling_general_admin": 67862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77652000, "depreciation_amortisation": 385000, "ebitda": 78037000, "interest_expense": 129000, "interest_income": null, "other_non_operating": null, "pretax_income": 77523000, "tax_provision": 21037000, "effective_tax_rate": null, "net_income": 87805000, "net_income_continuing_ops": 56486000, "net_income_to_common": 87805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98571000, "short_term_investments": 490000, "net_receivables": 55134000, "inventory": 15714000, "other_current_assets": null, "total_current_assets": 227633000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 3133000, "goodwill_and_intangibles": 13131000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 49982000, "total_assets": 277615000, "short_term_debt": 250000, "accounts_payable": 25313000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99198000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4773000, "total_liabilities": 103971000, "total_debt": 250000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49010000, "total_equity": 187118000, "shares_outstanding": 26366000, "operating_cash_flow": 80684000, "stock_based_compensation": 2968000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1019000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -49322000, "dividends_paid": 9158000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25523000, "free_cash_flow": 81703000, "net_change_in_cash": 5839000 }, "raw_data": { "income": { "ebit": "77652000", "ebitda": "78037000", "netIncome": "87805000", "grossProfit": "154782000", "depreciation": "None", "totalRevenue": "315539000", "costOfRevenue": "160757000", "interestIncome": "289000", "incomeBeforeTax": "77523000", "interestExpense": "129000", "operatingIncome": "77754000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "21037000", "reportedCurrency": "USD", "netInterestIncome": "706000", "nonInterestIncome": "None", "operatingExpenses": "77028000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-102000", "costofGoodsAndServicesSold": "160757000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "385000", "sellingGeneralAndAdministrative": "67862000", "netIncomeFromContinuingOperations": "56486000" }, "balance": { "goodwill": "9998000", "inventory": "15714000", "commonStock": "287000", "currentDebt": "None", "investments": "None", "totalAssets": "277615000", "longTermDebt": "None", "shortTermDebt": "250000", "treasuryStock": "-19010000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3133000", "reportedCurrency": "USD", "retainedEarnings": "49010000", "totalLiabilities": "103971000", "otherCurrentAssets": "57724000", "totalCurrentAssets": "227633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "490000", "currentNetReceivables": "55134000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "49982000", "currentAccountsPayable": "25313000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "891000", "shortLongTermDebtTotal": "250000", "totalShareholderEquity": "187118000", "capitalLeaseObligations": "250000", "otherCurrentLiabilities": "49300000", "totalCurrentLiabilities": "99198000", "otherNonCurrentLiabilities": "4773000", "totalNonCurrentLiabilities": "4773000", "cashAndShortTermInvestments": "98571000", "commonStockSharesOutstanding": "26366000", "intangibleAssetsExcludingGoodwill": "3133000", "cashAndCashEquivalentsAtCarryingValue": "98571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56486000", "profitLoss": "None", "dividendPayout": "9158000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "2005000", "operatingCashflow": "80684000", "capitalExpenditures": "1019000", "changeInReceivables": "-16339000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25523000", "cashflowFromInvestment": "-49322000", "stockBasedCompensation": "2968000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9158000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5839000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 323269000, "cost_of_revenue": 231631000, "gross_profit": 91638000, "ebit": 24086000, "ebitda": 24522000, "pretax_income": 23659000, "tax_provision": 7522000, "net_income": 29214000, "net_income_to_common": 29214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93568000, "total_current_assets": 200345000, "total_assets": 229465000, "short_term_debt": 229000, "long_term_debt": null, "total_debt": 229000, "total_liabilities": 118676000, "total_equity": 123285000, "shares_outstanding": 26316000, "goodwill_and_intangibles": 13528000 }, "cash_flow": { "operating_cash_flow": 66994000, "capital_expenditure": 126000, "free_cash_flow": 67120000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269538, "ticker_id": 1782, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24086000", "ebitda": "24522000", "netIncome": "29214000", "grossProfit": "91638000", "depreciation": "None", "totalRevenue": "323269000", "costOfRevenue": "231631000", "interestIncome": "5363000", "incomeBeforeTax": "23659000", "interestExpense": "427000", "operatingIncome": "24089000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7522000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "67549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4967000", "costofGoodsAndServicesSold": "231631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "64670000", "netIncomeFromContinuingOperations": "23872000" }, "balance": { "goodwill": "9998000", "inventory": "17720000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "229465000", "longTermDebt": "None", "shortTermDebt": "229000", "treasuryStock": "-14034000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3530000", "reportedCurrency": "USD", "retainedEarnings": "-29115000", "totalLiabilities": "118676000", "otherCurrentAssets": "46412000", "totalCurrentAssets": "200345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1336000", "currentNetReceivables": "41309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29120000", "currentAccountsPayable": "14541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000", "shortLongTermDebtTotal": "1724000", "totalShareholderEquity": "123285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92414000", "totalCurrentLiabilities": "116292000", "otherNonCurrentLiabilities": "2391000", "totalNonCurrentLiabilities": "2384000", "cashAndShortTermInvestments": "93568000", "commonStockSharesOutstanding": "26316000", "intangibleAssetsExcludingGoodwill": "3530000", "cashAndCashEquivalentsAtCarryingValue": "93568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23872000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-790000", "operatingCashflow": "66994000", "capitalExpenditures": "126000", "changeInReceivables": "-7473000", "changeInExchangeRate": "-30000", "cashflowFromFinancing": "-5675000", "cashflowFromInvestment": "2687000", "stockBasedCompensation": "2930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323269000, "cost_of_revenue": 231631000, "gross_profit": 91638000, "research_and_development": null, "selling_general_admin": 64670000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24086000, "depreciation_amortisation": 436000, "ebitda": 24522000, "interest_expense": 427000, "interest_income": null, "other_non_operating": null, "pretax_income": 23659000, "tax_provision": 7522000, "effective_tax_rate": null, "net_income": 29214000, "net_income_continuing_ops": 23872000, "net_income_to_common": 29214000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93568000, "short_term_investments": 1336000, "net_receivables": 41309000, "inventory": 17720000, "other_current_assets": null, "total_current_assets": 200345000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 3530000, "goodwill_and_intangibles": 13528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29120000, "total_assets": 229465000, "short_term_debt": 229000, "accounts_payable": 14541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116292000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2384000, "total_liabilities": 118676000, "total_debt": 229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -29115000, "total_equity": 123285000, "shares_outstanding": 26316000, "operating_cash_flow": 66994000, "stock_based_compensation": 2930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 126000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2687000, "dividends_paid": 1480000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5675000, "free_cash_flow": 67120000, "net_change_in_cash": 63976000 }, "raw_data": { "income": { "ebit": "24086000", "ebitda": "24522000", "netIncome": "29214000", "grossProfit": "91638000", "depreciation": "None", "totalRevenue": "323269000", "costOfRevenue": "231631000", "interestIncome": "5363000", "incomeBeforeTax": "23659000", "interestExpense": "427000", "operatingIncome": "24089000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7522000", "reportedCurrency": "USD", "netInterestIncome": "-393000", "nonInterestIncome": "None", "operatingExpenses": "67549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4967000", "costofGoodsAndServicesSold": "231631000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "436000", "sellingGeneralAndAdministrative": "64670000", "netIncomeFromContinuingOperations": "23872000" }, "balance": { "goodwill": "9998000", "inventory": "17720000", "commonStock": "282000", "currentDebt": "None", "investments": "None", "totalAssets": "229465000", "longTermDebt": "None", "shortTermDebt": "229000", "treasuryStock": "-14034000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3530000", "reportedCurrency": "USD", "retainedEarnings": "-29115000", "totalLiabilities": "118676000", "otherCurrentAssets": "46412000", "totalCurrentAssets": "200345000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1336000", "currentNetReceivables": "41309000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29120000", "currentAccountsPayable": "14541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "297000", "shortLongTermDebtTotal": "1724000", "totalShareholderEquity": "123285000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "92414000", "totalCurrentLiabilities": "116292000", "otherNonCurrentLiabilities": "2391000", "totalNonCurrentLiabilities": "2384000", "cashAndShortTermInvestments": "93568000", "commonStockSharesOutstanding": "26316000", "intangibleAssetsExcludingGoodwill": "3530000", "cashAndCashEquivalentsAtCarryingValue": "93568000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "23872000", "profitLoss": "None", "dividendPayout": "1480000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-790000", "operatingCashflow": "66994000", "capitalExpenditures": "126000", "changeInReceivables": "-7473000", "changeInExchangeRate": "-30000", "cashflowFromFinancing": "-5675000", "cashflowFromInvestment": "2687000", "stockBasedCompensation": "2930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1480000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "63976000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4195000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1282000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 356930000, "cost_of_revenue": 261877000, "gross_profit": 95053000, "ebit": 22761000, "ebitda": 25723000, "pretax_income": 22433000, "tax_provision": 7631000, "net_income": 13155000, "net_income_to_common": 13155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31902000, "total_current_assets": 133820000, "total_assets": 187339000, "short_term_debt": 1453000, "long_term_debt": 0, "total_debt": 1453000, "total_liabilities": 101260000, "total_equity": 98095000, "shares_outstanding": 26813000, "goodwill_and_intangibles": 16568000 }, "cash_flow": { "operating_cash_flow": 23119000, "capital_expenditure": 167000, "free_cash_flow": 23286000, "dividends_paid": 10142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269543, "ticker_id": 1782, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "22761000", "ebitda": "25723000", "netIncome": "13155000", "grossProfit": "95053000", "depreciation": "None", "totalRevenue": "356930000", "costOfRevenue": "261877000", "interestIncome": "190000", "incomeBeforeTax": "22433000", "interestExpense": "328000", "operatingIncome": "21872000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7631000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "73181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-614000", "costofGoodsAndServicesSold": "261877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2962000", "sellingGeneralAndAdministrative": "70651000", "netIncomeFromContinuingOperations": "15554000" }, "balance": { "goodwill": "11879000", "inventory": "16930000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "187339000", "longTermDebt": "0", "shortTermDebt": "1453000", "treasuryStock": "-9839000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4689000", "reportedCurrency": "USD", "retainedEarnings": "-56658000", "totalLiabilities": "101260000", "otherCurrentAssets": "31529000", "totalCurrentAssets": "133820000", "currentLongTermDebt": "1453000", "longTermInvestments": "747000", "shortTermInvestments": "5089000", "currentNetReceivables": "48370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53519000", "currentAccountsPayable": "26928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4668000", "shortLongTermDebtTotal": "1453000", "totalShareholderEquity": "98095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61590000", "totalCurrentLiabilities": "97473000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "3787000", "cashAndShortTermInvestments": "31902000", "commonStockSharesOutstanding": "26813000", "intangibleAssetsExcludingGoodwill": "4689000", "cashAndCashEquivalentsAtCarryingValue": "31902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15554000", "profitLoss": "None", "dividendPayout": "10142000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-298000", "operatingCashflow": "23119000", "capitalExpenditures": "167000", "changeInReceivables": "-6681000", "changeInExchangeRate": "-268000", "cashflowFromFinancing": "-15194000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356930000, "cost_of_revenue": 261877000, "gross_profit": 95053000, "research_and_development": null, "selling_general_admin": 70651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22761000, "depreciation_amortisation": 2962000, "ebitda": 25723000, "interest_expense": 328000, "interest_income": null, "other_non_operating": null, "pretax_income": 22433000, "tax_provision": 7631000, "effective_tax_rate": null, "net_income": 13155000, "net_income_continuing_ops": 15554000, "net_income_to_common": 13155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31902000, "short_term_investments": 5089000, "net_receivables": 48370000, "inventory": 16930000, "other_current_assets": null, "total_current_assets": 133820000, "net_ppe": null, "goodwill": 11879000, "intangible_assets": 4689000, "goodwill_and_intangibles": 16568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 53519000, "total_assets": 187339000, "short_term_debt": 1453000, "accounts_payable": 26928000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 97473000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3787000, "total_liabilities": 101260000, "total_debt": 1453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -56658000, "total_equity": 98095000, "shares_outstanding": 26813000, "operating_cash_flow": 23119000, "stock_based_compensation": 1134000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 167000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3027000, "dividends_paid": 10142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15194000, "free_cash_flow": 23286000, "net_change_in_cash": 4630000 }, "raw_data": { "income": { "ebit": "22761000", "ebitda": "25723000", "netIncome": "13155000", "grossProfit": "95053000", "depreciation": "None", "totalRevenue": "356930000", "costOfRevenue": "261877000", "interestIncome": "190000", "incomeBeforeTax": "22433000", "interestExpense": "328000", "operatingIncome": "21872000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "7631000", "reportedCurrency": "USD", "netInterestIncome": "-138000", "nonInterestIncome": "None", "operatingExpenses": "73181000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-614000", "costofGoodsAndServicesSold": "261877000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2962000", "sellingGeneralAndAdministrative": "70651000", "netIncomeFromContinuingOperations": "15554000" }, "balance": { "goodwill": "11879000", "inventory": "16930000", "commonStock": "276000", "currentDebt": "None", "investments": "None", "totalAssets": "187339000", "longTermDebt": "0", "shortTermDebt": "1453000", "treasuryStock": "-9839000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4689000", "reportedCurrency": "USD", "retainedEarnings": "-56658000", "totalLiabilities": "101260000", "otherCurrentAssets": "31529000", "totalCurrentAssets": "133820000", "currentLongTermDebt": "1453000", "longTermInvestments": "747000", "shortTermInvestments": "5089000", "currentNetReceivables": "48370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "53519000", "currentAccountsPayable": "26928000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4668000", "shortLongTermDebtTotal": "1453000", "totalShareholderEquity": "98095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "61590000", "totalCurrentLiabilities": "97473000", "otherNonCurrentLiabilities": "3787000", "totalNonCurrentLiabilities": "3787000", "cashAndShortTermInvestments": "31902000", "commonStockSharesOutstanding": "26813000", "intangibleAssetsExcludingGoodwill": "4689000", "cashAndCashEquivalentsAtCarryingValue": "31902000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15554000", "profitLoss": "None", "dividendPayout": "10142000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-298000", "operatingCashflow": "23119000", "capitalExpenditures": "167000", "changeInReceivables": "-6681000", "changeInExchangeRate": "-268000", "cashflowFromFinancing": "-15194000", "cashflowFromInvestment": "-3027000", "stockBasedCompensation": "1134000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10142000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4630000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2164000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3548000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 315291000, "cost_of_revenue": 232392000, "gross_profit": 82899000, "ebit": 6509000, "ebitda": 10136000, "pretax_income": 5979000, "tax_provision": 4600000, "net_income": 4175000, "net_income_to_common": 4175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31242000, "total_current_assets": 112939000, "total_assets": 156244000, "short_term_debt": 3435000, "long_term_debt": 777000, "total_debt": 4212000, "total_liabilities": 75314000, "total_equity": 94805000, "shares_outstanding": 27464000, "goodwill_and_intangibles": 18972000 }, "cash_flow": { "operating_cash_flow": 15752000, "capital_expenditure": 404000, "free_cash_flow": 16156000, "dividends_paid": 9595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269548, "ticker_id": 1782, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6509000", "ebitda": "10136000", "netIncome": "4175000", "grossProfit": "82899000", "depreciation": "None", "totalRevenue": "315291000", "costOfRevenue": "232392000", "interestIncome": "448000", "incomeBeforeTax": "5979000", "interestExpense": "530000", "operatingIncome": "9825000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-82000", "nonInterestIncome": "None", "operatingExpenses": "73074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "-3316000", "costofGoodsAndServicesSold": "232392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3627000", "sellingGeneralAndAdministrative": "68067000", "netIncomeFromContinuingOperations": "1379000" }, "balance": { "goodwill": "12135000", "inventory": "16632000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "156244000", "longTermDebt": "777000", "shortTermDebt": "3435000", "treasuryStock": "-7675000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6837000", "reportedCurrency": "USD", "retainedEarnings": "-59671000", "totalLiabilities": "75314000", "otherCurrentAssets": "15243000", "totalCurrentAssets": "112939000", "currentLongTermDebt": "3551000", "longTermInvestments": "675000", "shortTermInvestments": "None", "currentNetReceivables": "49822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43305000", "currentAccountsPayable": "24387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3607000", "shortLongTermDebtTotal": "4212000", "totalShareholderEquity": "94805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29317000", "totalCurrentLiabilities": "72156000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "3158000", "cashAndShortTermInvestments": "31242000", "commonStockSharesOutstanding": "27464000", "intangibleAssetsExcludingGoodwill": "6837000", "cashAndCashEquivalentsAtCarryingValue": "31242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000", "profitLoss": "None", "dividendPayout": "9595000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6739000", "operatingCashflow": "15752000", "capitalExpenditures": "404000", "changeInReceivables": "-12041000", "changeInExchangeRate": "1000", "cashflowFromFinancing": "-15623000", "cashflowFromInvestment": "-5773000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315291000, "cost_of_revenue": 232392000, "gross_profit": 82899000, "research_and_development": 207000, "selling_general_admin": 68067000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6509000, "depreciation_amortisation": 3627000, "ebitda": 10136000, "interest_expense": 530000, "interest_income": null, "other_non_operating": null, "pretax_income": 5979000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 4175000, "net_income_continuing_ops": 1379000, "net_income_to_common": 4175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31242000, "short_term_investments": null, "net_receivables": 49822000, "inventory": 16632000, "other_current_assets": null, "total_current_assets": 112939000, "net_ppe": null, "goodwill": 12135000, "intangible_assets": 6837000, "goodwill_and_intangibles": 18972000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43305000, "total_assets": 156244000, "short_term_debt": 3435000, "accounts_payable": 24387000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72156000, "long_term_debt": 777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3158000, "total_liabilities": 75314000, "total_debt": 4212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59671000, "total_equity": 94805000, "shares_outstanding": 27464000, "operating_cash_flow": 15752000, "stock_based_compensation": 1102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5773000, "dividends_paid": 9595000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15623000, "free_cash_flow": 16156000, "net_change_in_cash": -5643000 }, "raw_data": { "income": { "ebit": "6509000", "ebitda": "10136000", "netIncome": "4175000", "grossProfit": "82899000", "depreciation": "None", "totalRevenue": "315291000", "costOfRevenue": "232392000", "interestIncome": "448000", "incomeBeforeTax": "5979000", "interestExpense": "530000", "operatingIncome": "9825000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "-82000", "nonInterestIncome": "None", "operatingExpenses": "73074000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207000", "otherNonOperatingIncome": "-3316000", "costofGoodsAndServicesSold": "232392000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3627000", "sellingGeneralAndAdministrative": "68067000", "netIncomeFromContinuingOperations": "1379000" }, "balance": { "goodwill": "12135000", "inventory": "16632000", "commonStock": "274000", "currentDebt": "None", "investments": "None", "totalAssets": "156244000", "longTermDebt": "777000", "shortTermDebt": "3435000", "treasuryStock": "-7675000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "6837000", "reportedCurrency": "USD", "retainedEarnings": "-59671000", "totalLiabilities": "75314000", "otherCurrentAssets": "15243000", "totalCurrentAssets": "112939000", "currentLongTermDebt": "3551000", "longTermInvestments": "675000", "shortTermInvestments": "None", "currentNetReceivables": "49822000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43305000", "currentAccountsPayable": "24387000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3607000", "shortLongTermDebtTotal": "4212000", "totalShareholderEquity": "94805000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "29317000", "totalCurrentLiabilities": "72156000", "otherNonCurrentLiabilities": "2381000", "totalNonCurrentLiabilities": "3158000", "cashAndShortTermInvestments": "31242000", "commonStockSharesOutstanding": "27464000", "intangibleAssetsExcludingGoodwill": "6837000", "cashAndCashEquivalentsAtCarryingValue": "31242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1379000", "profitLoss": "None", "dividendPayout": "9595000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6739000", "operatingCashflow": "15752000", "capitalExpenditures": "404000", "changeInReceivables": "-12041000", "changeInExchangeRate": "1000", "cashflowFromFinancing": "-15623000", "cashflowFromInvestment": "-5773000", "stockBasedCompensation": "1102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9595000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-5643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3627000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 280309000, "cost_of_revenue": 203762000, "gross_profit": 76547000, "ebit": 9425000, "ebitda": 11487000, "pretax_income": 9024000, "tax_provision": -12376000, "net_income": 22785000, "net_income_to_common": 22785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41601000, "total_current_assets": 97904000, "total_assets": 146864000, "short_term_debt": 923000, "long_term_debt": 2516000, "total_debt": 3439000, "total_liabilities": 54202000, "total_equity": 103671000, "shares_outstanding": 25695000, "goodwill_and_intangibles": 17403000 }, "cash_flow": { "operating_cash_flow": 19354000, "capital_expenditure": 1329000, "free_cash_flow": 20683000, "dividends_paid": 9256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269553, "ticker_id": 1782, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9425000", "ebitda": "11487000", "netIncome": "22785000", "grossProfit": "76547000", "depreciation": "None", "totalRevenue": "280309000", "costOfRevenue": "203762000", "interestIncome": "557000", "incomeBeforeTax": "9024000", "interestExpense": "401000", "operatingIncome": "8548000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12376000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "61827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "877000", "costofGoodsAndServicesSold": "203762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "61583000", "netIncomeFromContinuingOperations": "-3352000" }, "balance": { "goodwill": "11082000", "inventory": "9893000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "146864000", "longTermDebt": "2516000", "shortTermDebt": "923000", "treasuryStock": "-1624000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6321000", "reportedCurrency": "USD", "retainedEarnings": "-53939000", "totalLiabilities": "54202000", "otherCurrentAssets": "10490000", "totalCurrentAssets": "97904000", "currentLongTermDebt": "923000", "longTermInvestments": "2208000", "shortTermInvestments": "None", "currentNetReceivables": "35920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48960000", "currentAccountsPayable": "18508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4301000", "shortLongTermDebtTotal": "3439000", "totalShareholderEquity": "103671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28755000", "totalCurrentLiabilities": "50786000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "3416000", "cashAndShortTermInvestments": "41601000", "commonStockSharesOutstanding": "25695000", "intangibleAssetsExcludingGoodwill": "6321000", "cashAndCashEquivalentsAtCarryingValue": "41601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21400000", "profitLoss": "None", "dividendPayout": "9256000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4764000", "operatingCashflow": "19354000", "capitalExpenditures": "1329000", "changeInReceivables": "7817000", "changeInExchangeRate": "-11000", "cashflowFromFinancing": "-4135000", "cashflowFromInvestment": "-2938000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280309000, "cost_of_revenue": 203762000, "gross_profit": 76547000, "research_and_development": 39000, "selling_general_admin": 61583000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9425000, "depreciation_amortisation": 2062000, "ebitda": 11487000, "interest_expense": 401000, "interest_income": null, "other_non_operating": null, "pretax_income": 9024000, "tax_provision": -12376000, "effective_tax_rate": null, "net_income": 22785000, "net_income_continuing_ops": -3352000, "net_income_to_common": 22785000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41601000, "short_term_investments": null, "net_receivables": 35920000, "inventory": 9893000, "other_current_assets": null, "total_current_assets": 97904000, "net_ppe": null, "goodwill": 11082000, "intangible_assets": 6321000, "goodwill_and_intangibles": 17403000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 48960000, "total_assets": 146864000, "short_term_debt": 923000, "accounts_payable": 18508000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 50786000, "long_term_debt": 2516000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3416000, "total_liabilities": 54202000, "total_debt": 3439000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -53939000, "total_equity": 103671000, "shares_outstanding": 25695000, "operating_cash_flow": 19354000, "stock_based_compensation": 4523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1329000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2938000, "dividends_paid": 9256000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4135000, "free_cash_flow": 20683000, "net_change_in_cash": 12270000 }, "raw_data": { "income": { "ebit": "9425000", "ebitda": "11487000", "netIncome": "22785000", "grossProfit": "76547000", "depreciation": "None", "totalRevenue": "280309000", "costOfRevenue": "203762000", "interestIncome": "557000", "incomeBeforeTax": "9024000", "interestExpense": "401000", "operatingIncome": "8548000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-12376000", "reportedCurrency": "USD", "netInterestIncome": "156000", "nonInterestIncome": "None", "operatingExpenses": "61827000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39000", "otherNonOperatingIncome": "877000", "costofGoodsAndServicesSold": "203762000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062000", "sellingGeneralAndAdministrative": "61583000", "netIncomeFromContinuingOperations": "-3352000" }, "balance": { "goodwill": "11082000", "inventory": "9893000", "commonStock": "271000", "currentDebt": "None", "investments": "None", "totalAssets": "146864000", "longTermDebt": "2516000", "shortTermDebt": "923000", "treasuryStock": "-1624000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6321000", "reportedCurrency": "USD", "retainedEarnings": "-53939000", "totalLiabilities": "54202000", "otherCurrentAssets": "10490000", "totalCurrentAssets": "97904000", "currentLongTermDebt": "923000", "longTermInvestments": "2208000", "shortTermInvestments": "None", "currentNetReceivables": "35920000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "48960000", "currentAccountsPayable": "18508000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4301000", "shortLongTermDebtTotal": "3439000", "totalShareholderEquity": "103671000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "28755000", "totalCurrentLiabilities": "50786000", "otherNonCurrentLiabilities": "900000", "totalNonCurrentLiabilities": "3416000", "cashAndShortTermInvestments": "41601000", "commonStockSharesOutstanding": "25695000", "intangibleAssetsExcludingGoodwill": "6321000", "cashAndCashEquivalentsAtCarryingValue": "41601000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21400000", "profitLoss": "None", "dividendPayout": "9256000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-4764000", "operatingCashflow": "19354000", "capitalExpenditures": "1329000", "changeInReceivables": "7817000", "changeInExchangeRate": "-11000", "cashflowFromFinancing": "-4135000", "cashflowFromInvestment": "-2938000", "stockBasedCompensation": "4523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9256000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12270000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-889000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 142312000, "cost_of_revenue": 116041000, "gross_profit": 26271000, "ebit": -1422000, "ebitda": -1066000, "pretax_income": 4109000, "tax_provision": 1585000, "net_income": 2778000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185876000, "total_current_assets": 310648000, "total_assets": 376457000, "short_term_debt": 370000, "long_term_debt": 6468000, "total_debt": 6838000, "total_liabilities": 131152000, "total_equity": 252025000, "shares_outstanding": 26145000, "goodwill_and_intangibles": 14903000 }, "cash_flow": { "operating_cash_flow": -6510000, "capital_expenditure": 887000, "free_cash_flow": -5623000, "dividends_paid": 2019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269516, "ticker_id": 1782, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1422000", "ebitda": "-1066000", "netIncome": "2778000", "grossProfit": "26271000", "depreciation": "None", "totalRevenue": "142312000", "costOfRevenue": "116041000", "interestIncome": "1651000", "incomeBeforeTax": "4109000", "interestExpense": "124000", "operatingIncome": "-1422000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1585000", "reportedCurrency": "USD", "netInterestIncome": "1527000", "nonInterestIncome": "None", "operatingExpenses": "27693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "27949000", "netIncomeFromContinuingOperations": "2524000" }, "balance": { "goodwill": "13173000", "inventory": "12140000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "376457000", "longTermDebt": "6468000", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1730000", "reportedCurrency": "USD", "retainedEarnings": "136942000", "totalLiabilities": "131152000", "otherCurrentAssets": "41776000", "totalCurrentAssets": "310648000", "currentLongTermDebt": "370000", "longTermInvestments": "10733000", "shortTermInvestments": "5219000", "currentNetReceivables": "65637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65809000", "currentAccountsPayable": "26427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "252025000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "65093000", "totalCurrentLiabilities": "122291000", "otherNonCurrentLiabilities": "2393000", "totalNonCurrentLiabilities": "8861000", "cashAndShortTermInvestments": "185876000", "commonStockSharesOutstanding": "26145000", "intangibleAssetsExcludingGoodwill": "1730000", "cashAndCashEquivalentsAtCarryingValue": "185876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2514000", "profitLoss": "None", "dividendPayout": "2019000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1125000", "operatingCashflow": "-6510000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4375000", "cashflowFromInvestment": "-5946000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142312000, "cost_of_revenue": 116041000, "gross_profit": 26271000, "research_and_development": null, "selling_general_admin": 27949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1422000, "depreciation_amortisation": 356000, "ebitda": -1066000, "interest_expense": 124000, "interest_income": null, "other_non_operating": null, "pretax_income": 4109000, "tax_provision": 1585000, "effective_tax_rate": null, "net_income": 2778000, "net_income_continuing_ops": 2524000, "net_income_to_common": 2778000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185876000, "short_term_investments": 5219000, "net_receivables": 65637000, "inventory": 12140000, "other_current_assets": null, "total_current_assets": 310648000, "net_ppe": null, "goodwill": 13173000, "intangible_assets": 1730000, "goodwill_and_intangibles": 14903000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65809000, "total_assets": 376457000, "short_term_debt": 370000, "accounts_payable": 26427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122291000, "long_term_debt": 6468000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8861000, "total_liabilities": 131152000, "total_debt": 6838000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136942000, "total_equity": 252025000, "shares_outstanding": 26145000, "operating_cash_flow": -6510000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 887000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5946000, "dividends_paid": 2019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4375000, "free_cash_flow": -5623000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1422000", "ebitda": "-1066000", "netIncome": "2778000", "grossProfit": "26271000", "depreciation": "None", "totalRevenue": "142312000", "costOfRevenue": "116041000", "interestIncome": "1651000", "incomeBeforeTax": "4109000", "interestExpense": "124000", "operatingIncome": "-1422000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "1585000", "reportedCurrency": "USD", "netInterestIncome": "1527000", "nonInterestIncome": "None", "operatingExpenses": "27693000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "116041000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "356000", "sellingGeneralAndAdministrative": "27949000", "netIncomeFromContinuingOperations": "2524000" }, "balance": { "goodwill": "13173000", "inventory": "12140000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "376457000", "longTermDebt": "6468000", "shortTermDebt": "370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1730000", "reportedCurrency": "USD", "retainedEarnings": "136942000", "totalLiabilities": "131152000", "otherCurrentAssets": "41776000", "totalCurrentAssets": "310648000", "currentLongTermDebt": "370000", "longTermInvestments": "10733000", "shortTermInvestments": "5219000", "currentNetReceivables": "65637000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65809000", "currentAccountsPayable": "26427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "370000", "totalShareholderEquity": "252025000", "capitalLeaseObligations": "106000", "otherCurrentLiabilities": "65093000", "totalCurrentLiabilities": "122291000", "otherNonCurrentLiabilities": "2393000", "totalNonCurrentLiabilities": "8861000", "cashAndShortTermInvestments": "185876000", "commonStockSharesOutstanding": "26145000", "intangibleAssetsExcludingGoodwill": "1730000", "cashAndCashEquivalentsAtCarryingValue": "185876000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2514000", "profitLoss": "None", "dividendPayout": "2019000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "1125000", "operatingCashflow": "-6510000", "capitalExpenditures": "887000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4375000", "cashflowFromInvestment": "-5946000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-517000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "356000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 121319000, "cost_of_revenue": 88467000, "gross_profit": 32851999, "ebit": 3590001, "ebitda": 3873000, "pretax_income": 6882000, "tax_provision": -2045999, "net_income": 4820000, "net_income_to_common": 4820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203516000, "total_current_assets": 323433000, "total_assets": 389380000, "short_term_debt": 2227000, "long_term_debt": 6529000, "total_debt": 8756000, "total_liabilities": 144934000, "total_equity": 250902000, "shares_outstanding": 26389000, "goodwill_and_intangibles": 14782000 }, "cash_flow": { "operating_cash_flow": 15938000, "capital_expenditure": 2411000, "free_cash_flow": 18349000, "dividends_paid": 1988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269517, "ticker_id": 1782, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3590001", "ebitda": "3873000", "netIncome": "4820000", "grossProfit": "32851999", "depreciation": "None", "totalRevenue": "121319000", "costOfRevenue": "88467000", "interestIncome": "1889000", "incomeBeforeTax": "6882000", "interestExpense": "168000", "operatingIncome": "3873000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2045999", "reportedCurrency": "USD", "netInterestIncome": "1721000", "nonInterestIncome": "None", "operatingExpenses": "28979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282999", "sellingGeneralAndAdministrative": "27642000", "netIncomeFromContinuingOperations": "7918000" }, "balance": { "goodwill": "12978000", "inventory": "18152000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "389380000", "longTermDebt": "6529000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1804000", "reportedCurrency": "USD", "retainedEarnings": "136183000", "totalLiabilities": "144934000", "otherCurrentAssets": "22524000", "totalCurrentAssets": "323433000", "currentLongTermDebt": "2139000", "longTermInvestments": "10126000", "shortTermInvestments": "9179000", "currentNetReceivables": "70062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65947000", "currentAccountsPayable": "41094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8756000", "totalShareholderEquity": "250902000", "capitalLeaseObligations": "88000", "otherCurrentLiabilities": "56047000", "totalCurrentLiabilities": "136026000", "otherNonCurrentLiabilities": "2379000", "totalNonCurrentLiabilities": "8908000", "cashAndShortTermInvestments": "203516000", "commonStockSharesOutstanding": "26389000", "intangibleAssetsExcludingGoodwill": "1804000", "cashAndCashEquivalentsAtCarryingValue": "203516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8917000", "profitLoss": "None", "dividendPayout": "1988000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11681000", "operatingCashflow": "15938000", "capitalExpenditures": "2411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4378000", "cashflowFromInvestment": "-4963000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 121319000, "cost_of_revenue": 88467000, "gross_profit": 32851999, "research_and_development": null, "selling_general_admin": 27642000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3590001, "depreciation_amortisation": 282999, "ebitda": 3873000, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": 6882000, "tax_provision": -2045999, "effective_tax_rate": null, "net_income": 4820000, "net_income_continuing_ops": 7918000, "net_income_to_common": 4820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203516000, "short_term_investments": 9179000, "net_receivables": 70062000, "inventory": 18152000, "other_current_assets": null, "total_current_assets": 323433000, "net_ppe": null, "goodwill": 12978000, "intangible_assets": 1804000, "goodwill_and_intangibles": 14782000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65947000, "total_assets": 389380000, "short_term_debt": 2227000, "accounts_payable": 41094000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 136026000, "long_term_debt": 6529000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8908000, "total_liabilities": 144934000, "total_debt": 8756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 136183000, "total_equity": 250902000, "shares_outstanding": 26389000, "operating_cash_flow": 15938000, "stock_based_compensation": 597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2411000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4963000, "dividends_paid": 1988000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4378000, "free_cash_flow": 18349000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3590001", "ebitda": "3873000", "netIncome": "4820000", "grossProfit": "32851999", "depreciation": "None", "totalRevenue": "121319000", "costOfRevenue": "88467000", "interestIncome": "1889000", "incomeBeforeTax": "6882000", "interestExpense": "168000", "operatingIncome": "3873000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-2045999", "reportedCurrency": "USD", "netInterestIncome": "1721000", "nonInterestIncome": "None", "operatingExpenses": "28979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "282999", "sellingGeneralAndAdministrative": "27642000", "netIncomeFromContinuingOperations": "7918000" }, "balance": { "goodwill": "12978000", "inventory": "18152000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "389380000", "longTermDebt": "6529000", "shortTermDebt": "2227000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1804000", "reportedCurrency": "USD", "retainedEarnings": "136183000", "totalLiabilities": "144934000", "otherCurrentAssets": "22524000", "totalCurrentAssets": "323433000", "currentLongTermDebt": "2139000", "longTermInvestments": "10126000", "shortTermInvestments": "9179000", "currentNetReceivables": "70062000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65947000", "currentAccountsPayable": "41094000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8756000", "totalShareholderEquity": "250902000", "capitalLeaseObligations": "88000", "otherCurrentLiabilities": "56047000", "totalCurrentLiabilities": "136026000", "otherNonCurrentLiabilities": "2379000", "totalNonCurrentLiabilities": "8908000", "cashAndShortTermInvestments": "203516000", "commonStockSharesOutstanding": "26389000", "intangibleAssetsExcludingGoodwill": "1804000", "cashAndCashEquivalentsAtCarryingValue": "203516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8917000", "profitLoss": "None", "dividendPayout": "1988000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "11681000", "operatingCashflow": "15938000", "capitalExpenditures": "2411000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4378000", "cashflowFromInvestment": "-4963000", "stockBasedCompensation": "597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1988000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2057000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "283000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 138324000, "cost_of_revenue": 112383000, "gross_profit": 25941000, "ebit": 3326000, "ebitda": 3578000, "pretax_income": 9204000, "tax_provision": 2469000, "net_income": 6743000, "net_income_to_common": 6743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109280000, "total_current_assets": 238171000, "total_assets": 394122000, "short_term_debt": 2134000, "long_term_debt": 6715000, "total_debt": 8849000, "total_liabilities": 205299000, "total_equity": 198807000, "shares_outstanding": 26389000, "goodwill_and_intangibles": 14958000 }, "cash_flow": { "operating_cash_flow": 13932000, "capital_expenditure": 2081000, "free_cash_flow": 16013000, "dividends_paid": 1999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269519, "ticker_id": 1782, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3326000", "ebitda": "3578000", "netIncome": "6743000", "grossProfit": "25941000", "depreciation": "None", "totalRevenue": "138324000", "costOfRevenue": "112383000", "interestIncome": "1847000", "incomeBeforeTax": "9204000", "interestExpense": "157000", "operatingIncome": "3326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2469000", "reportedCurrency": "USD", "netInterestIncome": "1690000", "nonInterestIncome": "None", "operatingExpenses": "22615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "22615000", "netIncomeFromContinuingOperations": "6735000" }, "balance": { "goodwill": "12866000", "inventory": "20865000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "394122000", "longTermDebt": "6715000", "shortTermDebt": "2134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2092000", "reportedCurrency": "USD", "retainedEarnings": "78734000", "totalLiabilities": "205299000", "otherCurrentAssets": "48571000", "totalCurrentAssets": "238171000", "currentLongTermDebt": "2134000", "longTermInvestments": "1347000", "shortTermInvestments": "472000", "currentNetReceivables": "58983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155951000", "currentAccountsPayable": "28082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31438000", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "198807000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "94703000", "totalCurrentLiabilities": "124919000", "otherNonCurrentLiabilities": "72924000", "totalNonCurrentLiabilities": "80380000", "cashAndShortTermInvestments": "109280000", "commonStockSharesOutstanding": "26389000", "intangibleAssetsExcludingGoodwill": "2092000", "cashAndCashEquivalentsAtCarryingValue": "109280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6401000", "profitLoss": "None", "dividendPayout": "1999000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3995000", "operatingCashflow": "13932000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5649000", "cashflowFromInvestment": "-3132000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138324000, "cost_of_revenue": 112383000, "gross_profit": 25941000, "research_and_development": null, "selling_general_admin": 22615000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3326000, "depreciation_amortisation": 252000, "ebitda": 3578000, "interest_expense": 157000, "interest_income": null, "other_non_operating": null, "pretax_income": 9204000, "tax_provision": 2469000, "effective_tax_rate": null, "net_income": 6743000, "net_income_continuing_ops": 6735000, "net_income_to_common": 6743000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109280000, "short_term_investments": 472000, "net_receivables": 58983000, "inventory": 20865000, "other_current_assets": null, "total_current_assets": 238171000, "net_ppe": null, "goodwill": 12866000, "intangible_assets": 2092000, "goodwill_and_intangibles": 14958000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 155951000, "total_assets": 394122000, "short_term_debt": 2134000, "accounts_payable": 28082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124919000, "long_term_debt": 6715000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80380000, "total_liabilities": 205299000, "total_debt": 8849000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 78734000, "total_equity": 198807000, "shares_outstanding": 26389000, "operating_cash_flow": 13932000, "stock_based_compensation": 593000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3132000, "dividends_paid": 1999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5649000, "free_cash_flow": 16013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3326000", "ebitda": "3578000", "netIncome": "6743000", "grossProfit": "25941000", "depreciation": "None", "totalRevenue": "138324000", "costOfRevenue": "112383000", "interestIncome": "1847000", "incomeBeforeTax": "9204000", "interestExpense": "157000", "operatingIncome": "3326000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2469000", "reportedCurrency": "USD", "netInterestIncome": "1690000", "nonInterestIncome": "None", "operatingExpenses": "22615000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252000", "sellingGeneralAndAdministrative": "22615000", "netIncomeFromContinuingOperations": "6735000" }, "balance": { "goodwill": "12866000", "inventory": "20865000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "394122000", "longTermDebt": "6715000", "shortTermDebt": "2134000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2092000", "reportedCurrency": "USD", "retainedEarnings": "78734000", "totalLiabilities": "205299000", "otherCurrentAssets": "48571000", "totalCurrentAssets": "238171000", "currentLongTermDebt": "2134000", "longTermInvestments": "1347000", "shortTermInvestments": "472000", "currentNetReceivables": "58983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "155951000", "currentAccountsPayable": "28082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31438000", "shortLongTermDebtTotal": "8849000", "totalShareholderEquity": "198807000", "capitalLeaseObligations": "100000", "otherCurrentLiabilities": "94703000", "totalCurrentLiabilities": "124919000", "otherNonCurrentLiabilities": "72924000", "totalNonCurrentLiabilities": "80380000", "cashAndShortTermInvestments": "109280000", "commonStockSharesOutstanding": "26389000", "intangibleAssetsExcludingGoodwill": "2092000", "cashAndCashEquivalentsAtCarryingValue": "109280000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6401000", "profitLoss": "None", "dividendPayout": "1999000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-3995000", "operatingCashflow": "13932000", "capitalExpenditures": "2081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5649000", "cashflowFromInvestment": "-3132000", "stockBasedCompensation": "593000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 105251000, "cost_of_revenue": 85763000, "gross_profit": 19488000, "ebit": -1689000, "ebitda": -1454000, "pretax_income": 3899000, "tax_provision": 1079000, "net_income": 2822000, "net_income_to_common": 2822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105423000, "total_current_assets": 230746000, "total_assets": 383092000, "short_term_debt": 2286000, "long_term_debt": 6846000, "total_debt": 9132000, "total_liabilities": 195926000, "total_equity": 197039000, "shares_outstanding": 26516000, "goodwill_and_intangibles": 14984000 }, "cash_flow": { "operating_cash_flow": 1116000, "capital_expenditure": 1909000, "free_cash_flow": 3025000, "dividends_paid": 2010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269520, "ticker_id": 1782, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1689000", "ebitda": "-1454000", "netIncome": "2822000", "grossProfit": "19488000", "depreciation": "None", "totalRevenue": "105251000", "costOfRevenue": "85763000", "interestIncome": "1998000", "incomeBeforeTax": "3899000", "interestExpense": "156000", "operatingIncome": "-1689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1079000", "reportedCurrency": "USD", "netInterestIncome": "1842000", "nonInterestIncome": "None", "operatingExpenses": "21177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "12520000", "netIncomeFromContinuingOperations": "2820000" }, "balance": { "goodwill": "12801000", "inventory": "16871000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "383092000", "longTermDebt": "6846000", "shortTermDebt": "2286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2183000", "reportedCurrency": "USD", "retainedEarnings": "73990000", "totalLiabilities": "195926000", "otherCurrentAssets": "46530000", "totalCurrentAssets": "230746000", "currentLongTermDebt": "2167000", "longTermInvestments": "1194000", "shortTermInvestments": "600000", "currentNetReceivables": "61322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152346000", "currentAccountsPayable": "34577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29552000", "shortLongTermDebtTotal": "9993000", "totalShareholderEquity": "197039000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "78865000", "totalCurrentLiabilities": "115728000", "otherNonCurrentLiabilities": "72608000", "totalNonCurrentLiabilities": "80198000", "cashAndShortTermInvestments": "105423000", "commonStockSharesOutstanding": "26516000", "intangibleAssetsExcludingGoodwill": "2183000", "cashAndCashEquivalentsAtCarryingValue": "105423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2821000", "profitLoss": "None", "dividendPayout": "2010000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3144000", "operatingCashflow": "1116000", "capitalExpenditures": "1909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4742000", "cashflowFromInvestment": "-5158000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 105251000, "cost_of_revenue": 85763000, "gross_profit": 19488000, "research_and_development": null, "selling_general_admin": 12520000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1689000, "depreciation_amortisation": 235000, "ebitda": -1454000, "interest_expense": 156000, "interest_income": null, "other_non_operating": null, "pretax_income": 3899000, "tax_provision": 1079000, "effective_tax_rate": null, "net_income": 2822000, "net_income_continuing_ops": 2820000, "net_income_to_common": 2822000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105423000, "short_term_investments": 600000, "net_receivables": 61322000, "inventory": 16871000, "other_current_assets": null, "total_current_assets": 230746000, "net_ppe": null, "goodwill": 12801000, "intangible_assets": 2183000, "goodwill_and_intangibles": 14984000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 152346000, "total_assets": 383092000, "short_term_debt": 2286000, "accounts_payable": 34577000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 115728000, "long_term_debt": 6846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80198000, "total_liabilities": 195926000, "total_debt": 9132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73990000, "total_equity": 197039000, "shares_outstanding": 26516000, "operating_cash_flow": 1116000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1909000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5158000, "dividends_paid": 2010000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4742000, "free_cash_flow": 3025000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1689000", "ebitda": "-1454000", "netIncome": "2822000", "grossProfit": "19488000", "depreciation": "None", "totalRevenue": "105251000", "costOfRevenue": "85763000", "interestIncome": "1998000", "incomeBeforeTax": "3899000", "interestExpense": "156000", "operatingIncome": "-1689000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1079000", "reportedCurrency": "USD", "netInterestIncome": "1842000", "nonInterestIncome": "None", "operatingExpenses": "21177000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85763000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "12520000", "netIncomeFromContinuingOperations": "2820000" }, "balance": { "goodwill": "12801000", "inventory": "16871000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "383092000", "longTermDebt": "6846000", "shortTermDebt": "2286000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "2183000", "reportedCurrency": "USD", "retainedEarnings": "73990000", "totalLiabilities": "195926000", "otherCurrentAssets": "46530000", "totalCurrentAssets": "230746000", "currentLongTermDebt": "2167000", "longTermInvestments": "1194000", "shortTermInvestments": "600000", "currentNetReceivables": "61322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "152346000", "currentAccountsPayable": "34577000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29552000", "shortLongTermDebtTotal": "9993000", "totalShareholderEquity": "197039000", "capitalLeaseObligations": "119000", "otherCurrentLiabilities": "78865000", "totalCurrentLiabilities": "115728000", "otherNonCurrentLiabilities": "72608000", "totalNonCurrentLiabilities": "80198000", "cashAndShortTermInvestments": "105423000", "commonStockSharesOutstanding": "26516000", "intangibleAssetsExcludingGoodwill": "2183000", "cashAndCashEquivalentsAtCarryingValue": "105423000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2821000", "profitLoss": "None", "dividendPayout": "2010000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-3144000", "operatingCashflow": "1116000", "capitalExpenditures": "1909000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4742000", "cashflowFromInvestment": "-5158000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2010000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2732000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 136807000, "cost_of_revenue": 102618000, "gross_profit": 34189000, "ebit": 10302000, "ebitda": 10537000, "pretax_income": 15430000, "tax_provision": 5212000, "net_income": 10443000, "net_income_to_common": 10443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 112544000, "total_current_assets": 238508000, "total_assets": 384378000, "short_term_debt": 2270000, "long_term_debt": 6838000, "total_debt": 9108000, "total_liabilities": 196988000, "total_equity": 198006000, "shares_outstanding": 26612000, "goodwill_and_intangibles": 14961000 }, "cash_flow": { "operating_cash_flow": 15349000, "capital_expenditure": 1773000, "free_cash_flow": 17122000, "dividends_paid": 2025999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269521, "ticker_id": 1782, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10302000", "ebitda": "10537000", "netIncome": "10443000", "grossProfit": "34189000", "depreciation": "None", "totalRevenue": "136807000", "costOfRevenue": "102618000", "interestIncome": "1981000", "incomeBeforeTax": "15430000", "interestExpense": "189000", "operatingIncome": "10302000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5212000", "reportedCurrency": "USD", "netInterestIncome": "1792000", "nonInterestIncome": "None", "operatingExpenses": "23887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "23887000", "netIncomeFromContinuingOperations": "10405000" }, "balance": { "goodwill": "12686000", "inventory": "13726000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "384378000", "longTermDebt": "6838000", "shortTermDebt": "2270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2275000", "reportedCurrency": "USD", "retainedEarnings": "73178000", "totalLiabilities": "196988000", "otherCurrentAssets": "47615000", "totalCurrentAssets": "238508000", "currentLongTermDebt": "2167000", "longTermInvestments": "1666000", "shortTermInvestments": "405000", "currentNetReceivables": "64218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145870000", "currentAccountsPayable": "29752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27669000", "shortLongTermDebtTotal": "9108000", "totalShareholderEquity": "198006000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "81054000", "totalCurrentLiabilities": "117317000", "otherNonCurrentLiabilities": "72126000", "totalNonCurrentLiabilities": "79671000", "cashAndShortTermInvestments": "112544000", "commonStockSharesOutstanding": "26612000", "intangibleAssetsExcludingGoodwill": "2275000", "cashAndCashEquivalentsAtCarryingValue": "112544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10630000", "profitLoss": "None", "dividendPayout": "2025999", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1538000", "operatingCashflow": "15349000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4375000", "cashflowFromInvestment": "-2093000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2025999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136807000, "cost_of_revenue": 102618000, "gross_profit": 34189000, "research_and_development": null, "selling_general_admin": 23887000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10302000, "depreciation_amortisation": 235000, "ebitda": 10537000, "interest_expense": 189000, "interest_income": null, "other_non_operating": null, "pretax_income": 15430000, "tax_provision": 5212000, "effective_tax_rate": null, "net_income": 10443000, "net_income_continuing_ops": 10405000, "net_income_to_common": 10443000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 112544000, "short_term_investments": 405000, "net_receivables": 64218000, "inventory": 13726000, "other_current_assets": null, "total_current_assets": 238508000, "net_ppe": null, "goodwill": 12686000, "intangible_assets": 2275000, "goodwill_and_intangibles": 14961000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 145870000, "total_assets": 384378000, "short_term_debt": 2270000, "accounts_payable": 29752000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117317000, "long_term_debt": 6838000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 79671000, "total_liabilities": 196988000, "total_debt": 9108000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73178000, "total_equity": 198006000, "shares_outstanding": 26612000, "operating_cash_flow": 15349000, "stock_based_compensation": 739000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1773000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2093000, "dividends_paid": 2025999, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4375000, "free_cash_flow": 17122000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10302000", "ebitda": "10537000", "netIncome": "10443000", "grossProfit": "34189000", "depreciation": "None", "totalRevenue": "136807000", "costOfRevenue": "102618000", "interestIncome": "1981000", "incomeBeforeTax": "15430000", "interestExpense": "189000", "operatingIncome": "10302000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "5212000", "reportedCurrency": "USD", "netInterestIncome": "1792000", "nonInterestIncome": "None", "operatingExpenses": "23887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "102618000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235000", "sellingGeneralAndAdministrative": "23887000", "netIncomeFromContinuingOperations": "10405000" }, "balance": { "goodwill": "12686000", "inventory": "13726000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "384378000", "longTermDebt": "6838000", "shortTermDebt": "2270000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "2275000", "reportedCurrency": "USD", "retainedEarnings": "73178000", "totalLiabilities": "196988000", "otherCurrentAssets": "47615000", "totalCurrentAssets": "238508000", "currentLongTermDebt": "2167000", "longTermInvestments": "1666000", "shortTermInvestments": "405000", "currentNetReceivables": "64218000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "145870000", "currentAccountsPayable": "29752000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27669000", "shortLongTermDebtTotal": "9108000", "totalShareholderEquity": "198006000", "capitalLeaseObligations": "103000", "otherCurrentLiabilities": "81054000", "totalCurrentLiabilities": "117317000", "otherNonCurrentLiabilities": "72126000", "totalNonCurrentLiabilities": "79671000", "cashAndShortTermInvestments": "112544000", "commonStockSharesOutstanding": "26612000", "intangibleAssetsExcludingGoodwill": "2275000", "cashAndCashEquivalentsAtCarryingValue": "112544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10630000", "profitLoss": "None", "dividendPayout": "2025999", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-1538000", "operatingCashflow": "15349000", "capitalExpenditures": "1773000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4375000", "cashflowFromInvestment": "-2093000", "stockBasedCompensation": "739000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2025999", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2349000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 102902000, "cost_of_revenue": 69448000, "gross_profit": 33454000, "ebit": -18550000, "ebitda": -18312000, "pretax_income": -18629000, "tax_provision": -5642000, "net_income": -15345000, "net_income_to_common": -15345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104456000, "total_current_assets": 227447000, "total_assets": 371275000, "short_term_debt": 580000, "long_term_debt": 8668000, "total_debt": 9248000, "total_liabilities": 191724000, "total_equity": 190508000, "shares_outstanding": 26887500, "goodwill_and_intangibles": 15116000 }, "cash_flow": { "operating_cash_flow": 12998000, "capital_expenditure": 2671000, "free_cash_flow": 15669000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269522, "ticker_id": 1782, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18550000", "ebitda": "-18312000", "netIncome": "-15345000", "grossProfit": "33454000", "depreciation": "None", "totalRevenue": "102902000", "costOfRevenue": "69448000", "interestIncome": "2023000", "incomeBeforeTax": "-18629000", "interestExpense": "79000", "operatingIncome": "-20797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5642000", "reportedCurrency": "USD", "netInterestIncome": "1944000", "nonInterestIncome": "None", "operatingExpenses": "54251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "23320000", "netIncomeFromContinuingOperations": "-12987000" }, "balance": { "goodwill": "12749000", "inventory": "12188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "371275000", "longTermDebt": "8668000", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2367000", "reportedCurrency": "USD", "retainedEarnings": "64574000", "totalLiabilities": "191724000", "otherCurrentAssets": "48588000", "totalCurrentAssets": "227447000", "currentLongTermDebt": "357000", "longTermInvestments": "5673000", "shortTermInvestments": "357000", "currentNetReceivables": "61858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143828000", "currentAccountsPayable": "31233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31022000", "shortLongTermDebtTotal": "9248000", "totalShareholderEquity": "190508000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "64830000", "totalCurrentLiabilities": "109812000", "otherNonCurrentLiabilities": "72539000", "totalNonCurrentLiabilities": "81912000", "cashAndShortTermInvestments": "104456000", "commonStockSharesOutstanding": "26887500", "intangibleAssetsExcludingGoodwill": "2367000", "cashAndCashEquivalentsAtCarryingValue": "104456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12873000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3676000", "operatingCashflow": "12998000", "capitalExpenditures": "2671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711000", "cashflowFromInvestment": "-4492000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102902000, "cost_of_revenue": 69448000, "gross_profit": 33454000, "research_and_development": null, "selling_general_admin": 23320000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18550000, "depreciation_amortisation": 238000, "ebitda": -18312000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": -18629000, "tax_provision": -5642000, "effective_tax_rate": null, "net_income": -15345000, "net_income_continuing_ops": -12987000, "net_income_to_common": -15345000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104456000, "short_term_investments": 357000, "net_receivables": 61858000, "inventory": 12188000, "other_current_assets": null, "total_current_assets": 227447000, "net_ppe": null, "goodwill": 12749000, "intangible_assets": 2367000, "goodwill_and_intangibles": 15116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 143828000, "total_assets": 371275000, "short_term_debt": 580000, "accounts_payable": 31233000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109812000, "long_term_debt": 8668000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81912000, "total_liabilities": 191724000, "total_debt": 9248000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 64574000, "total_equity": 190508000, "shares_outstanding": 26887500, "operating_cash_flow": 12998000, "stock_based_compensation": 623000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4492000, "dividends_paid": 2039000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2711000, "free_cash_flow": 15669000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18550000", "ebitda": "-18312000", "netIncome": "-15345000", "grossProfit": "33454000", "depreciation": "None", "totalRevenue": "102902000", "costOfRevenue": "69448000", "interestIncome": "2023000", "incomeBeforeTax": "-18629000", "interestExpense": "79000", "operatingIncome": "-20797000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-5642000", "reportedCurrency": "USD", "netInterestIncome": "1944000", "nonInterestIncome": "None", "operatingExpenses": "54251000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69448000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "238000", "sellingGeneralAndAdministrative": "23320000", "netIncomeFromContinuingOperations": "-12987000" }, "balance": { "goodwill": "12749000", "inventory": "12188000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "371275000", "longTermDebt": "8668000", "shortTermDebt": "580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "2367000", "reportedCurrency": "USD", "retainedEarnings": "64574000", "totalLiabilities": "191724000", "otherCurrentAssets": "48588000", "totalCurrentAssets": "227447000", "currentLongTermDebt": "357000", "longTermInvestments": "5673000", "shortTermInvestments": "357000", "currentNetReceivables": "61858000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "143828000", "currentAccountsPayable": "31233000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "31022000", "shortLongTermDebtTotal": "9248000", "totalShareholderEquity": "190508000", "capitalLeaseObligations": "223000", "otherCurrentLiabilities": "64830000", "totalCurrentLiabilities": "109812000", "otherNonCurrentLiabilities": "72539000", "totalNonCurrentLiabilities": "81912000", "cashAndShortTermInvestments": "104456000", "commonStockSharesOutstanding": "26887500", "intangibleAssetsExcludingGoodwill": "2367000", "cashAndCashEquivalentsAtCarryingValue": "104456000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12873000", "profitLoss": "None", "dividendPayout": "2039000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-3676000", "operatingCashflow": "12998000", "capitalExpenditures": "2671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2711000", "cashflowFromInvestment": "-4492000", "stockBasedCompensation": "623000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2039000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2535000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "238000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 111917000, "cost_of_revenue": 74010000, "gross_profit": 37907000, "ebit": 14200000, "ebitda": 14431000, "pretax_income": 14178000, "tax_provision": 3924000, "net_income": 10199000, "net_income_to_common": 10199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136295000, "total_current_assets": 227663000, "total_assets": 341681000, "short_term_debt": 213000, "long_term_debt": 1775000, "total_debt": 1988000, "total_liabilities": 141395000, "total_equity": 211099000, "shares_outstanding": 26868000, "goodwill_and_intangibles": 15149000 }, "cash_flow": { "operating_cash_flow": 24409000, "capital_expenditure": 2463000, "free_cash_flow": 26872000, "dividends_paid": 2019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269524, "ticker_id": 1782, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14200000", "ebitda": "14431000", "netIncome": "10199000", "grossProfit": "37907000", "depreciation": "None", "totalRevenue": "111917000", "costOfRevenue": "74010000", "interestIncome": "2346000", "incomeBeforeTax": "14178000", "interestExpense": "22000", "operatingIncome": "11676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3924000", "reportedCurrency": "USD", "netInterestIncome": "2324000", "nonInterestIncome": "None", "operatingExpenses": "26231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "25160000", "netIncomeFromContinuingOperations": "10254000" }, "balance": { "goodwill": "12690000", "inventory": "8513000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "341681000", "longTermDebt": "1775000", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2459000", "reportedCurrency": "USD", "retainedEarnings": "81959000", "totalLiabilities": "141395000", "otherCurrentAssets": "32100000", "totalCurrentAssets": "227663000", "currentLongTermDebt": "None", "longTermInvestments": "3679000", "shortTermInvestments": "420000", "currentNetReceivables": "50335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114018000", "currentAccountsPayable": "23679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27889000", "shortLongTermDebtTotal": "1988000", "totalShareholderEquity": "211099000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "48078000", "totalCurrentLiabilities": "88825000", "otherNonCurrentLiabilities": "50092000", "totalNonCurrentLiabilities": "52570000", "cashAndShortTermInvestments": "136295000", "commonStockSharesOutstanding": "26868000", "intangibleAssetsExcludingGoodwill": "2459000", "cashAndCashEquivalentsAtCarryingValue": "136295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10224000", "profitLoss": "None", "dividendPayout": "2019000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2023000", "operatingCashflow": "24409000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6136000", "cashflowFromInvestment": "-4397000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 111917000, "cost_of_revenue": 74010000, "gross_profit": 37907000, "research_and_development": null, "selling_general_admin": 25160000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14200000, "depreciation_amortisation": 231000, "ebitda": 14431000, "interest_expense": 22000, "interest_income": null, "other_non_operating": null, "pretax_income": 14178000, "tax_provision": 3924000, "effective_tax_rate": null, "net_income": 10199000, "net_income_continuing_ops": 10254000, "net_income_to_common": 10199000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136295000, "short_term_investments": 420000, "net_receivables": 50335000, "inventory": 8513000, "other_current_assets": null, "total_current_assets": 227663000, "net_ppe": null, "goodwill": 12690000, "intangible_assets": 2459000, "goodwill_and_intangibles": 15149000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 114018000, "total_assets": 341681000, "short_term_debt": 213000, "accounts_payable": 23679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88825000, "long_term_debt": 1775000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52570000, "total_liabilities": 141395000, "total_debt": 1988000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 81959000, "total_equity": 211099000, "shares_outstanding": 26868000, "operating_cash_flow": 24409000, "stock_based_compensation": 516000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4397000, "dividends_paid": 2019000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6136000, "free_cash_flow": 26872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14200000", "ebitda": "14431000", "netIncome": "10199000", "grossProfit": "37907000", "depreciation": "None", "totalRevenue": "111917000", "costOfRevenue": "74010000", "interestIncome": "2346000", "incomeBeforeTax": "14178000", "interestExpense": "22000", "operatingIncome": "11676000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "3924000", "reportedCurrency": "USD", "netInterestIncome": "2324000", "nonInterestIncome": "None", "operatingExpenses": "26231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "74010000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "231000", "sellingGeneralAndAdministrative": "25160000", "netIncomeFromContinuingOperations": "10254000" }, "balance": { "goodwill": "12690000", "inventory": "8513000", "commonStock": "309000", "currentDebt": "None", "investments": "None", "totalAssets": "341681000", "longTermDebt": "1775000", "shortTermDebt": "213000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "2459000", "reportedCurrency": "USD", "retainedEarnings": "81959000", "totalLiabilities": "141395000", "otherCurrentAssets": "32100000", "totalCurrentAssets": "227663000", "currentLongTermDebt": "None", "longTermInvestments": "3679000", "shortTermInvestments": "420000", "currentNetReceivables": "50335000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "114018000", "currentAccountsPayable": "23679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "27889000", "shortLongTermDebtTotal": "1988000", "totalShareholderEquity": "211099000", "capitalLeaseObligations": "213000", "otherCurrentLiabilities": "48078000", "totalCurrentLiabilities": "88825000", "otherNonCurrentLiabilities": "50092000", "totalNonCurrentLiabilities": "52570000", "cashAndShortTermInvestments": "136295000", "commonStockSharesOutstanding": "26868000", "intangibleAssetsExcludingGoodwill": "2459000", "cashAndCashEquivalentsAtCarryingValue": "136295000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "10224000", "profitLoss": "None", "dividendPayout": "2019000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-2023000", "operatingCashflow": "24409000", "capitalExpenditures": "2463000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6136000", "cashflowFromInvestment": "-4397000", "stockBasedCompensation": "516000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2019000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4117000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 90696000, "cost_of_revenue": 57360000, "gross_profit": 33336000, "ebit": 13297000, "ebitda": 13493000, "pretax_income": 12966000, "tax_provision": 3465000, "net_income": 9612000, "net_income_to_common": 9612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122342000, "total_current_assets": 216128000, "total_assets": 322783000, "short_term_debt": 185000, "long_term_debt": null, "total_debt": 185000, "total_liabilities": 133229000, "total_equity": 202078000, "shares_outstanding": 27033000, "goodwill_and_intangibles": 15209000 }, "cash_flow": { "operating_cash_flow": 20409000, "capital_expenditure": 356000, "free_cash_flow": 20765000, "dividends_paid": 2031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269525, "ticker_id": 1782, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "13297000", "ebitda": "13493000", "netIncome": "9612000", "grossProfit": "33336000", "depreciation": "None", "totalRevenue": "90696000", "costOfRevenue": "57360000", "interestIncome": "1362000", "incomeBeforeTax": "12966000", "interestExpense": "331000", "operatingIncome": "10563000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "22773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "22015000", "netIncomeFromContinuingOperations": "9501000" }, "balance": { "goodwill": "12658000", "inventory": "5637000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "322783000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "73779000", "totalLiabilities": "133229000", "otherCurrentAssets": "33577000", "totalCurrentAssets": "216128000", "currentLongTermDebt": "None", "longTermInvestments": "3834000", "shortTermInvestments": "344000", "currentNetReceivables": "54228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106655000", "currentAccountsPayable": "26585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "202078000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "43541000", "totalCurrentLiabilities": "83380000", "otherNonCurrentLiabilities": "49171000", "totalNonCurrentLiabilities": "49849000", "cashAndShortTermInvestments": "122342000", "commonStockSharesOutstanding": "27033000", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "122342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9757000", "profitLoss": "None", "dividendPayout": "2031000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8807000", "operatingCashflow": "20409000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4595000", "cashflowFromInvestment": "-1304000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90696000, "cost_of_revenue": 57360000, "gross_profit": 33336000, "research_and_development": null, "selling_general_admin": 22015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 13297000, "depreciation_amortisation": 196000, "ebitda": 13493000, "interest_expense": 331000, "interest_income": null, "other_non_operating": null, "pretax_income": 12966000, "tax_provision": 3465000, "effective_tax_rate": null, "net_income": 9612000, "net_income_continuing_ops": 9501000, "net_income_to_common": 9612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122342000, "short_term_investments": 344000, "net_receivables": 54228000, "inventory": 5637000, "other_current_assets": null, "total_current_assets": 216128000, "net_ppe": null, "goodwill": 12658000, "intangible_assets": 2551000, "goodwill_and_intangibles": 15209000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 106655000, "total_assets": 322783000, "short_term_debt": 185000, "accounts_payable": 26585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 83380000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49849000, "total_liabilities": 133229000, "total_debt": 185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 73779000, "total_equity": 202078000, "shares_outstanding": 27033000, "operating_cash_flow": 20409000, "stock_based_compensation": 458000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 356000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1304000, "dividends_paid": 2031000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4595000, "free_cash_flow": 20765000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "13297000", "ebitda": "13493000", "netIncome": "9612000", "grossProfit": "33336000", "depreciation": "None", "totalRevenue": "90696000", "costOfRevenue": "57360000", "interestIncome": "1362000", "incomeBeforeTax": "12966000", "interestExpense": "331000", "operatingIncome": "10563000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "1031000", "nonInterestIncome": "None", "operatingExpenses": "22773000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57360000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "22015000", "netIncomeFromContinuingOperations": "9501000" }, "balance": { "goodwill": "12658000", "inventory": "5637000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "322783000", "longTermDebt": "None", "shortTermDebt": "185000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2551000", "reportedCurrency": "USD", "retainedEarnings": "73779000", "totalLiabilities": "133229000", "otherCurrentAssets": "33577000", "totalCurrentAssets": "216128000", "currentLongTermDebt": "None", "longTermInvestments": "3834000", "shortTermInvestments": "344000", "currentNetReceivables": "54228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "106655000", "currentAccountsPayable": "26585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "185000", "totalShareholderEquity": "202078000", "capitalLeaseObligations": "185000", "otherCurrentLiabilities": "43541000", "totalCurrentLiabilities": "83380000", "otherNonCurrentLiabilities": "49171000", "totalNonCurrentLiabilities": "49849000", "cashAndShortTermInvestments": "122342000", "commonStockSharesOutstanding": "27033000", "intangibleAssetsExcludingGoodwill": "2551000", "cashAndCashEquivalentsAtCarryingValue": "122342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9757000", "profitLoss": "None", "dividendPayout": "2031000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "8807000", "operatingCashflow": "20409000", "capitalExpenditures": "356000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4595000", "cashflowFromInvestment": "-1304000", "stockBasedCompensation": "458000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2031000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2564000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "196000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 119688000, "cost_of_revenue": 85902000, "gross_profit": 33786000, "ebit": 11386000, "ebitda": 11605000, "pretax_income": 11354000, "tax_provision": 2920000, "net_income": 8123000, "net_income_to_common": 8123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 106560000, "total_current_assets": 227823000, "total_assets": 328304000, "short_term_debt": 231000, "long_term_debt": null, "total_debt": 231000, "total_liabilities": 148889000, "total_equity": 192856000, "shares_outstanding": 27298000, "goodwill_and_intangibles": 12641000 }, "cash_flow": { "operating_cash_flow": 12926000, "capital_expenditure": 2550000, "free_cash_flow": 15476000, "dividends_paid": 2121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269526, "ticker_id": 1782, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11386000", "ebitda": "11605000", "netIncome": "8123000", "grossProfit": "33786000", "depreciation": "None", "totalRevenue": "119688000", "costOfRevenue": "85902000", "interestIncome": "1340000", "incomeBeforeTax": "11354000", "interestExpense": "32000", "operatingIncome": "9849000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2920000", "reportedCurrency": "USD", "netInterestIncome": "1308000", "nonInterestIncome": "None", "operatingExpenses": "23937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "22901000", "netIncomeFromContinuingOperations": "8434000" }, "balance": { "goodwill": "9998000", "inventory": "18460000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "328304000", "longTermDebt": "None", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2643000", "reportedCurrency": "USD", "retainedEarnings": "66198000", "totalLiabilities": "148889000", "otherCurrentAssets": "42344000", "totalCurrentAssets": "227823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "372000", "currentNetReceivables": "60087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100481000", "currentAccountsPayable": "22407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231000", "totalShareholderEquity": "192856000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "64648000", "totalCurrentLiabilities": "100585000", "otherNonCurrentLiabilities": "47623000", "totalNonCurrentLiabilities": "48304000", "cashAndShortTermInvestments": "106560000", "commonStockSharesOutstanding": "27298000", "intangibleAssetsExcludingGoodwill": "2643000", "cashAndCashEquivalentsAtCarryingValue": "106560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8122999", "profitLoss": "None", "dividendPayout": "2121000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2191000", "operatingCashflow": "12926000", "capitalExpenditures": "2550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7730000", "cashflowFromInvestment": "-5844000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 119688000, "cost_of_revenue": 85902000, "gross_profit": 33786000, "research_and_development": null, "selling_general_admin": 22901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11386000, "depreciation_amortisation": 219000, "ebitda": 11605000, "interest_expense": 32000, "interest_income": null, "other_non_operating": null, "pretax_income": 11354000, "tax_provision": 2920000, "effective_tax_rate": null, "net_income": 8123000, "net_income_continuing_ops": 8434000, "net_income_to_common": 8123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 106560000, "short_term_investments": 372000, "net_receivables": 60087000, "inventory": 18460000, "other_current_assets": null, "total_current_assets": 227823000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 2643000, "goodwill_and_intangibles": 12641000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100481000, "total_assets": 328304000, "short_term_debt": 231000, "accounts_payable": 22407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100585000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48304000, "total_liabilities": 148889000, "total_debt": 231000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 66198000, "total_equity": 192856000, "shares_outstanding": 27298000, "operating_cash_flow": 12926000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5844000, "dividends_paid": 2121000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7730000, "free_cash_flow": 15476000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11386000", "ebitda": "11605000", "netIncome": "8123000", "grossProfit": "33786000", "depreciation": "None", "totalRevenue": "119688000", "costOfRevenue": "85902000", "interestIncome": "1340000", "incomeBeforeTax": "11354000", "interestExpense": "32000", "operatingIncome": "9849000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "2920000", "reportedCurrency": "USD", "netInterestIncome": "1308000", "nonInterestIncome": "None", "operatingExpenses": "23937000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "85902000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "219000", "sellingGeneralAndAdministrative": "22901000", "netIncomeFromContinuingOperations": "8434000" }, "balance": { "goodwill": "9998000", "inventory": "18460000", "commonStock": "305000", "currentDebt": "None", "investments": "None", "totalAssets": "328304000", "longTermDebt": "None", "shortTermDebt": "231000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2643000", "reportedCurrency": "USD", "retainedEarnings": "66198000", "totalLiabilities": "148889000", "otherCurrentAssets": "42344000", "totalCurrentAssets": "227823000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "372000", "currentNetReceivables": "60087000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100481000", "currentAccountsPayable": "22407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "231000", "totalShareholderEquity": "192856000", "capitalLeaseObligations": "231000", "otherCurrentLiabilities": "64648000", "totalCurrentLiabilities": "100585000", "otherNonCurrentLiabilities": "47623000", "totalNonCurrentLiabilities": "48304000", "cashAndShortTermInvestments": "106560000", "commonStockSharesOutstanding": "27298000", "intangibleAssetsExcludingGoodwill": "2643000", "cashAndCashEquivalentsAtCarryingValue": "106560000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8122999", "profitLoss": "None", "dividendPayout": "2121000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-2191000", "operatingCashflow": "12926000", "capitalExpenditures": "2550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7730000", "cashflowFromInvestment": "-5844000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2121000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5609000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "219000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 104921000, "cost_of_revenue": 71291000, "gross_profit": 33630000, "ebit": -32824000, "ebitda": -32647000, "pretax_income": -32848000, "tax_provision": -8712000, "net_income": -24508000, "net_income_to_common": -24508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107609000, "total_current_assets": 229833000, "total_assets": 330555000, "short_term_debt": 309000, "long_term_debt": null, "total_debt": 309000, "total_liabilities": 146047000, "total_equity": 197239000, "shares_outstanding": 26712000, "goodwill_and_intangibles": 12733000 }, "cash_flow": { "operating_cash_flow": 10456000, "capital_expenditure": 8150000, "free_cash_flow": 18606000, "dividends_paid": 2055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269527, "ticker_id": 1782, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32824000", "ebitda": "-32647000", "netIncome": "-24508000", "grossProfit": "33630000", "depreciation": "None", "totalRevenue": "104921000", "costOfRevenue": "71291000", "interestIncome": "1763000", "incomeBeforeTax": "-32848000", "interestExpense": "24000", "operatingIncome": "-34187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8712000", "reportedCurrency": "USD", "netInterestIncome": "1739000", "nonInterestIncome": "None", "operatingExpenses": "67817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "16429000", "netIncomeFromContinuingOperations": "-24136000" }, "balance": { "goodwill": "9998000", "inventory": "14598000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "330555000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2735000", "reportedCurrency": "USD", "retainedEarnings": "60196000", "totalLiabilities": "146047000", "otherCurrentAssets": "45321000", "totalCurrentAssets": "229833000", "currentLongTermDebt": "None", "longTermInvestments": "2605000", "shortTermInvestments": "396000", "currentNetReceivables": "61909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100722000", "currentAccountsPayable": "27881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "197239000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "57781000", "totalCurrentLiabilities": "98252000", "otherNonCurrentLiabilities": "47157000", "totalNonCurrentLiabilities": "47795000", "cashAndShortTermInvestments": "107609000", "commonStockSharesOutstanding": "26712000", "intangibleAssetsExcludingGoodwill": "2735000", "cashAndCashEquivalentsAtCarryingValue": "107609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24994000", "profitLoss": "None", "dividendPayout": "2055000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "10456000", "capitalExpenditures": "8150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2642000", "cashflowFromInvestment": "11811000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104921000, "cost_of_revenue": 71291000, "gross_profit": 33630000, "research_and_development": null, "selling_general_admin": 16429000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32824000, "depreciation_amortisation": 177000, "ebitda": -32647000, "interest_expense": 24000, "interest_income": null, "other_non_operating": null, "pretax_income": -32848000, "tax_provision": -8712000, "effective_tax_rate": null, "net_income": -24508000, "net_income_continuing_ops": -24136000, "net_income_to_common": -24508000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107609000, "short_term_investments": 396000, "net_receivables": 61909000, "inventory": 14598000, "other_current_assets": null, "total_current_assets": 229833000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 2735000, "goodwill_and_intangibles": 12733000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100722000, "total_assets": 330555000, "short_term_debt": 309000, "accounts_payable": 27881000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 98252000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47795000, "total_liabilities": 146047000, "total_debt": 309000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 60196000, "total_equity": 197239000, "shares_outstanding": 26712000, "operating_cash_flow": 10456000, "stock_based_compensation": 529000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8150000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11811000, "dividends_paid": 2055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2642000, "free_cash_flow": 18606000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32824000", "ebitda": "-32647000", "netIncome": "-24508000", "grossProfit": "33630000", "depreciation": "None", "totalRevenue": "104921000", "costOfRevenue": "71291000", "interestIncome": "1763000", "incomeBeforeTax": "-32848000", "interestExpense": "24000", "operatingIncome": "-34187000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-8712000", "reportedCurrency": "USD", "netInterestIncome": "1739000", "nonInterestIncome": "None", "operatingExpenses": "67817000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "16429000", "netIncomeFromContinuingOperations": "-24136000" }, "balance": { "goodwill": "9998000", "inventory": "14598000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "330555000", "longTermDebt": "None", "shortTermDebt": "309000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2735000", "reportedCurrency": "USD", "retainedEarnings": "60196000", "totalLiabilities": "146047000", "otherCurrentAssets": "45321000", "totalCurrentAssets": "229833000", "currentLongTermDebt": "None", "longTermInvestments": "2605000", "shortTermInvestments": "396000", "currentNetReceivables": "61909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100722000", "currentAccountsPayable": "27881000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "309000", "totalShareholderEquity": "197239000", "capitalLeaseObligations": "309000", "otherCurrentLiabilities": "57781000", "totalCurrentLiabilities": "98252000", "otherNonCurrentLiabilities": "47157000", "totalNonCurrentLiabilities": "47795000", "cashAndShortTermInvestments": "107609000", "commonStockSharesOutstanding": "26712000", "intangibleAssetsExcludingGoodwill": "2735000", "cashAndCashEquivalentsAtCarryingValue": "107609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24994000", "profitLoss": "None", "dividendPayout": "2055000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-2600000", "operatingCashflow": "10456000", "capitalExpenditures": "8150000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2642000", "cashflowFromInvestment": "11811000", "stockBasedCompensation": "529000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 125049000, "cost_of_revenue": 83967000, "gross_profit": 41082000, "ebit": 19547000, "ebitda": 19642000, "pretax_income": 19520000, "tax_provision": 5018000, "net_income": 14459000, "net_income_to_common": 14459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139829000, "total_current_assets": 270241000, "total_assets": 315687000, "short_term_debt": 323000, "long_term_debt": null, "total_debt": 323000, "total_liabilities": 108318000, "total_equity": 220955000, "shares_outstanding": 27362000, "goodwill_and_intangibles": 12832000 }, "cash_flow": { "operating_cash_flow": 31782000, "capital_expenditure": 317000, "free_cash_flow": 32099000, "dividends_paid": 2055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269529, "ticker_id": 1782, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19547000", "ebitda": "19642000", "netIncome": "14459000", "grossProfit": "41082000", "depreciation": "None", "totalRevenue": "125049000", "costOfRevenue": "83967000", "interestIncome": "1331000", "incomeBeforeTax": "19520000", "interestExpense": "27000", "operatingIncome": "17886000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5018000", "reportedCurrency": "USD", "netInterestIncome": "1304000", "nonInterestIncome": "None", "operatingExpenses": "23196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "23196000", "netIncomeFromContinuingOperations": "14502000" }, "balance": { "goodwill": "9998000", "inventory": "15306000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "315687000", "longTermDebt": "None", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2834000", "reportedCurrency": "USD", "retainedEarnings": "86759000", "totalLiabilities": "108318000", "otherCurrentAssets": "54013000", "totalCurrentAssets": "270241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "411000", "currentNetReceivables": "60682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45446000", "currentAccountsPayable": "24857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6112000", "shortLongTermDebtTotal": "1968000", "totalShareholderEquity": "220955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64924000", "totalCurrentLiabilities": "105791000", "otherNonCurrentLiabilities": "1859000", "totalNonCurrentLiabilities": "2527000", "cashAndShortTermInvestments": "139829000", "commonStockSharesOutstanding": "27362000", "intangibleAssetsExcludingGoodwill": "2834000", "cashAndCashEquivalentsAtCarryingValue": "139829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14502000", "profitLoss": "None", "dividendPayout": "2055000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3642000", "operatingCashflow": "31782000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2918000", "cashflowFromInvestment": "1829000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 125049000, "cost_of_revenue": 83967000, "gross_profit": 41082000, "research_and_development": null, "selling_general_admin": 23196000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19547000, "depreciation_amortisation": 95000, "ebitda": 19642000, "interest_expense": 27000, "interest_income": null, "other_non_operating": null, "pretax_income": 19520000, "tax_provision": 5018000, "effective_tax_rate": null, "net_income": 14459000, "net_income_continuing_ops": 14502000, "net_income_to_common": 14459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139829000, "short_term_investments": 411000, "net_receivables": 60682000, "inventory": 15306000, "other_current_assets": null, "total_current_assets": 270241000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 2834000, "goodwill_and_intangibles": 12832000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45446000, "total_assets": 315687000, "short_term_debt": 323000, "accounts_payable": 24857000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 105791000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2527000, "total_liabilities": 108318000, "total_debt": 323000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86759000, "total_equity": 220955000, "shares_outstanding": 27362000, "operating_cash_flow": 31782000, "stock_based_compensation": 606000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1829000, "dividends_paid": 2055000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2918000, "free_cash_flow": 32099000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19547000", "ebitda": "19642000", "netIncome": "14459000", "grossProfit": "41082000", "depreciation": "None", "totalRevenue": "125049000", "costOfRevenue": "83967000", "interestIncome": "1331000", "incomeBeforeTax": "19520000", "interestExpense": "27000", "operatingIncome": "17886000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5018000", "reportedCurrency": "USD", "netInterestIncome": "1304000", "nonInterestIncome": "None", "operatingExpenses": "23196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83967000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95000", "sellingGeneralAndAdministrative": "23196000", "netIncomeFromContinuingOperations": "14502000" }, "balance": { "goodwill": "9998000", "inventory": "15306000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "315687000", "longTermDebt": "None", "shortTermDebt": "323000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "2834000", "reportedCurrency": "USD", "retainedEarnings": "86759000", "totalLiabilities": "108318000", "otherCurrentAssets": "54013000", "totalCurrentAssets": "270241000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "411000", "currentNetReceivables": "60682000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45446000", "currentAccountsPayable": "24857000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6112000", "shortLongTermDebtTotal": "1968000", "totalShareholderEquity": "220955000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64924000", "totalCurrentLiabilities": "105791000", "otherNonCurrentLiabilities": "1859000", "totalNonCurrentLiabilities": "2527000", "cashAndShortTermInvestments": "139829000", "commonStockSharesOutstanding": "27362000", "intangibleAssetsExcludingGoodwill": "2834000", "cashAndCashEquivalentsAtCarryingValue": "139829000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14502000", "profitLoss": "None", "dividendPayout": "2055000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-3642000", "operatingCashflow": "31782000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2918000", "cashflowFromInvestment": "1829000", "stockBasedCompensation": "606000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2055000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-863000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "income_statement": { "revenue": 93463000, "cost_of_revenue": 55255000, "gross_profit": 38208000, "ebit": 16061000, "ebitda": 16137000, "pretax_income": 16031000, "tax_provision": 3865000, "net_income": 15156000, "net_income_to_common": 15156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110827000, "total_current_assets": 243243000, "total_assets": 285957000, "short_term_debt": 333000, "long_term_debt": null, "total_debt": 333000, "total_liabilities": 89972000, "total_equity": 209310000, "shares_outstanding": 26321000, "goodwill_and_intangibles": 12932000 }, "cash_flow": { "operating_cash_flow": 9006000, "capital_expenditure": 463000, "free_cash_flow": 9469000, "dividends_paid": 2655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 269530, "ticker_id": 1782, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:02:16.101774+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16061000", "ebitda": "16137000", "netIncome": "15156000", "grossProfit": "38208000", "depreciation": "None", "totalRevenue": "93463000", "costOfRevenue": "55255000", "interestIncome": "1008000", "incomeBeforeTax": "16031000", "interestExpense": "30000", "operatingIncome": "15035000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3865000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "23173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1026000", "costofGoodsAndServicesSold": "55255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "23173000", "netIncomeFromContinuingOperations": "12166000" }, "balance": { "goodwill": "9998000", "inventory": "18186000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "285957000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "-21613000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2934000", "reportedCurrency": "USD", "retainedEarnings": "74355000", "totalLiabilities": "89972000", "otherCurrentAssets": "55548000", "totalCurrentAssets": "243243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "58230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42714000", "currentAccountsPayable": "23815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000", "shortLongTermDebtTotal": "2046000", "totalShareholderEquity": "209310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52384000", "totalCurrentLiabilities": "87195000", "otherNonCurrentLiabilities": "2091000", "totalNonCurrentLiabilities": "2777000", "cashAndShortTermInvestments": "110827000", "commonStockSharesOutstanding": "26321000", "intangibleAssetsExcludingGoodwill": "2934000", "cashAndCashEquivalentsAtCarryingValue": "110827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12166000", "profitLoss": "None", "dividendPayout": "2655000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1159000", "operatingCashflow": "9006000", "capitalExpenditures": "463000", "changeInReceivables": "6175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6324000", "cashflowFromInvestment": "2599000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 93463000, "cost_of_revenue": 55255000, "gross_profit": 38208000, "research_and_development": null, "selling_general_admin": 23173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16061000, "depreciation_amortisation": 76000, "ebitda": 16137000, "interest_expense": 30000, "interest_income": null, "other_non_operating": null, "pretax_income": 16031000, "tax_provision": 3865000, "effective_tax_rate": null, "net_income": 15156000, "net_income_continuing_ops": 12166000, "net_income_to_common": 15156000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110827000, "short_term_investments": 452000, "net_receivables": 58230000, "inventory": 18186000, "other_current_assets": null, "total_current_assets": 243243000, "net_ppe": null, "goodwill": 9998000, "intangible_assets": 2934000, "goodwill_and_intangibles": 12932000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 42714000, "total_assets": 285957000, "short_term_debt": 333000, "accounts_payable": 23815000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 87195000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2777000, "total_liabilities": 89972000, "total_debt": 333000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 74355000, "total_equity": 209310000, "shares_outstanding": 26321000, "operating_cash_flow": 9006000, "stock_based_compensation": 749000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 463000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2599000, "dividends_paid": 2655000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6324000, "free_cash_flow": 9469000, "net_change_in_cash": 5281000 }, "raw_data": { "income": { "ebit": "16061000", "ebitda": "16137000", "netIncome": "15156000", "grossProfit": "38208000", "depreciation": "None", "totalRevenue": "93463000", "costOfRevenue": "55255000", "interestIncome": "1008000", "incomeBeforeTax": "16031000", "interestExpense": "30000", "operatingIncome": "15035000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "3865000", "reportedCurrency": "USD", "netInterestIncome": "978000", "nonInterestIncome": "None", "operatingExpenses": "23173000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "1026000", "costofGoodsAndServicesSold": "55255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76000", "sellingGeneralAndAdministrative": "23173000", "netIncomeFromContinuingOperations": "12166000" }, "balance": { "goodwill": "9998000", "inventory": "18186000", "commonStock": "304000", "currentDebt": "None", "investments": "None", "totalAssets": "285957000", "longTermDebt": "None", "shortTermDebt": "333000", "treasuryStock": "-21613000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2934000", "reportedCurrency": "USD", "retainedEarnings": "74355000", "totalLiabilities": "89972000", "otherCurrentAssets": "55548000", "totalCurrentAssets": "243243000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "452000", "currentNetReceivables": "58230000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "42714000", "currentAccountsPayable": "23815000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1422000", "shortLongTermDebtTotal": "2046000", "totalShareholderEquity": "209310000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "52384000", "totalCurrentLiabilities": "87195000", "otherNonCurrentLiabilities": "2091000", "totalNonCurrentLiabilities": "2777000", "cashAndShortTermInvestments": "110827000", "commonStockSharesOutstanding": "26321000", "intangibleAssetsExcludingGoodwill": "2934000", "cashAndCashEquivalentsAtCarryingValue": "110827000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12166000", "profitLoss": "None", "dividendPayout": "2655000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1159000", "operatingCashflow": "9006000", "capitalExpenditures": "463000", "changeInReceivables": "6175000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6324000", "cashflowFromInvestment": "2599000", "stockBasedCompensation": "749000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2655000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5281000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8669000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }