{ "ticker": { "uuid": "24db5ddf-3668-4545-a45a-73cc5377036a", "symbol": "TRST", "name": "TrustCo Bank Corp NY", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/24db5ddf-3668-4545-a45a-73cc5377036a/", "api_url": "https://sharemaestro.com/factors/api/tickers/24db5ddf-3668-4545-a45a-73cc5377036a/" }, "ticker_metadata": { "id": 8617, "uuid": "24db5ddf-3668-4545-a45a-73cc5377036a", "symbol": "TRST", "name": "TrustCo Bank Corp NY", "asset_type": "equity", "market_cap": 887720000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "TrustCo Bank Corp NY is the holding company of Trustco Bank, a federal savings bank that provides personal and business banking services to individuals, partnerships, and corporations. The company is headquartered in Glenville, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24db5ddf-3668-4545-a45a-73cc5377036a", "symbol": "TRST", "name": "TrustCo Bank Corp NY", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/24db5ddf-3668-4545-a45a-73cc5377036a/", "api_url": "https://sharemaestro.com/factors/api/tickers/24db5ddf-3668-4545-a45a-73cc5377036a/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.71, "quality": 0.75, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 52.53, "market_cap": 939026280, "pe_ratio": 14.8705, "earnings_yield": 0.0672, "ebitda_to_ev": 0.0885, "shareholder_yield": 0.0293, "roe": 0.0941, "piotroski_f_score": 6, "momentum_12_1": 0.5906, "volatility_252d": 0.2406 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.872285+00:00", "batch_id": "" }, "size": { "price_close": 52.53, "market_cap": 939026280, "market_cap_usd": 939026280, "enterprise_value": 1014875280, "shares_outstanding": 17876000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.8705, "pb_ratio": 1.3996, "ptbv_ratio": 1.3996, "ps_ratio": 3.3348, "pcf_ratio": 13.781, "pfcf_ratio": 12.1801, "ev_ebitda": 11.2963, "ev_ebit": 12.0656, "ev_sales": 3.6041, "ev_fcf": 13.164, "earnings_yield": 0.0672, "fcf_yield": 0.076, "price_to_sales": 3.3348, "price_to_book": 1.3996, "price_to_cashflow": 13.781, "ebitda_to_ev": 0.0885, "sales_yield": 0.2775 }, "yield": { "dividend_yield": 0.0293, "buyback_yield": 0, "shareholder_yield": 0.0293, "debt_paydown_yield": null, "total_yield": 0.0293 }, "quality": { "gross_margin": 0.6755, "operating_margin": 0.2987, "net_margin": 0.2243, "ebitda_margin": 0.3191, "fcf_margin": 0.2738, "roe": 0.0941, "roa": 0.0097, "roic": 0.085, "roc_greenblatt": null, "asset_turnover": 0.0433, "cash_conversion": 1.2209, "accruals_ratio": -0.0008, "sbc_to_revenue": 0.0051, "piotroski_f_score": 6, "altman_z_score": 0.2765, "earnings_stability_5y": 0.1301, "revenue_stability_5y": 0.1577, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0292, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 8.6999, "net_debt_to_ebitda": 0.8443, "debt_to_assets": 0.0183, "interest_coverage": 0.9396, "current_ratio": 0.4861, "quick_ratio": 0.4861, "net_debt": 75849000, "local_beta": 0.0004, "volatility_252d": 0.2406, "volatility_60d": 0.4719, "max_drawdown_12m": -0.1239, "risk_adjusted_momentum": 2.4545 }, "growth": { "revenue_growth_1y": 0.0573, "revenue_growth_3y_cagr": 0.1058, "revenue_growth_5y_cagr": 0.0733, "eps_growth_1y": 0.2386, "eps_growth_3y_cagr": -0.0668, "eps_growth_5y_cagr": 0.0311, "fcf_growth_1y": 0.2902, "book_value_growth_1y": 0.0545, "revenue_growth": 0.0573, "earnings_growth": 0.2386 }, "momentum": { "price_return_1m": 0.0785, "price_return_3m": 0.1985, "price_return_6m": 0.245, "price_return_9m": 0.3381, "price_return_12m": 0.7154, "price_return_12m_ex1m": 0.5906, "momentum_6m": 0.245, "momentum_12m": 0.7154, "momentum_12_1": 0.5906, "distance_from_52w_high": 0, "distance_from_52w_low": 0.7505, "relative_strength": 0.5575 }, "raw_ttm": { "revenue_ttm": 281587000, "gross_profit_ttm": 190220000, "ebit_ttm": 84113000, "ebitda_ttm": 89841000, "net_income_ttm": 63147000, "eps_diluted_ttm": 3.5325, "operating_cash_flow_ttm": 68138999, "capital_expenditure_ttm": 8955999, "fcf_ttm": 77094998, "dividends_paid_ttm": 27531000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89517000, "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_current_liabilities": 119014000, "net_ppe": null, "total_assets": 6507879000, "total_debt": 119014000, "total_equity": 670920000, "net_working_capital": 14683000, "book_value_per_share": 37.5319, "retained_earnings": 489540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.5319 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 39, "rank_pb": 35, "rank_ptbv": 28, "rank_ps": 67, "rank_pcf": 60, "rank_ev_ebitda": 46, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 52, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 46, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 25, "rank_fcf_margin": 34, "rank_piotroski": 32, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 17 }, "composites": { "value_composite": 29, "quality_composite": 25, "momentum_composite": 12, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7297, "os_score": 0.91, "value_percentile": 0.71, "quality_percentile": 0.75, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 3050, "ticker_id": 8617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.872285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.53, "market_cap": 939026280, "market_cap_usd": 939026280, "enterprise_value": 1014875280, "shares_outstanding": 17876000, "fx_rate_to_usd": null, "pe_ratio": 14.87048126, "pb_ratio": 1.39960991, "ptbv_ratio": 1.39960991, "ps_ratio": 3.33476432, "pcf_ratio": 13.78104014, "pfcf_ratio": 12.18011939, "ev_ebitda": 11.29634888, "ev_ebit": 12.06561744, "ev_sales": 3.6041269, "ev_fcf": 13.16395754, "earnings_yield": 0.06724732, "fcf_yield": 0.075965, "dividend_yield": 0.02931867, "buyback_yield": 0, "shareholder_yield": 0.02931867, "debt_paydown_yield": null, "total_yield": 0.02931867, "gross_margin": 0.67552834, "operating_margin": 0.29871052, "net_margin": 0.22425396, "ebitda_margin": 0.31905237, "fcf_margin": 0.27378749, "roe": 0.09412001, "roa": 0.00970316, "roic": 0.08496433, "roc_greenblatt": null, "asset_turnover": 0.04326863, "cash_conversion": 1.2208814, "accruals_ratio": -0.00076707, "sbc_to_revenue": 0.00510322, "debt_to_equity": 8.69993293, "net_debt_to_ebitda": 0.84425819, "debt_to_assets": 0.01828768, "interest_coverage": 0.93963158, "current_ratio": 0.48606046, "quick_ratio": 0.48606046, "net_debt": 75849000, "revenue_growth_1y": 0.05733768, "revenue_growth_3y_cagr": 0.105765, "revenue_growth_5y_cagr": 0.07325334, "eps_growth_1y": 0.23861363, "eps_growth_3y_cagr": -0.06682451, "eps_growth_5y_cagr": 0.03111811, "fcf_growth_1y": 0.29020648, "book_value_growth_1y": 0.05447666, "piotroski_f_score": 6, "altman_z_score": 0.27647923, "earnings_stability_5y": 0.130105, "revenue_stability_5y": 0.157694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07847425, "price_return_3m": 0.19849418, "price_return_6m": 0.24495784, "price_return_9m": 0.33813598, "price_return_12m": 0.71541654, "price_return_12m_ex1m": 0.59059574, "distance_from_52w_high": 0, "distance_from_52w_low": 0.75046902, "relative_strength": 0.55747549, "local_beta": 0.0004, "volatility_252d": 0.240622, "volatility_60d": 0.471876, "max_drawdown_12m": -0.12390431, "revenue_ttm": 281587000, "gross_profit_ttm": 190220000, "ebit_ttm": 84113000, "ebitda_ttm": 89841000, "net_income_ttm": 63147000, "eps_diluted_ttm": 3.53250168, "operating_cash_flow_ttm": 68138999, "capital_expenditure_ttm": 8955999, "fcf_ttm": 77094998, "dividends_paid_ttm": 27531000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89517000, "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_current_liabilities": 119014000, "net_ppe": null, "total_assets": 6507879000, "total_debt": 119014000, "total_equity": 670920000, "net_working_capital": 14683000, "book_value_per_share": 37.53188633, "retained_earnings": 489540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.53188633, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 35, "rank_ptbv": 28, "rank_ps": 67, "rank_pcf": 60, "rank_ev_ebitda": 46, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 52, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 46, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 25, "rank_fcf_margin": 34, "rank_piotroski": 32, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 17, "value_composite": 29, "quality_composite": 25, "momentum_composite": 12, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.53, "os": 0.91, "value": 0.71, "quality": 0.75, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 14.8705, "earnings_yield": 0.0672, "shareholder_yield": 0.0293, "roe": 0.0941, "momentum_12_1": 0.5906, "complete_fields": { "id": 3050, "ticker_id": 8617, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:07.872285+00:00", "batch_id": "", "os_score_delta": null, "price_close": 52.53, "market_cap": 939026280, "market_cap_usd": 939026280, "enterprise_value": 1014875280, "shares_outstanding": 17876000, "fx_rate_to_usd": null, "pe_ratio": 14.87048126, "pb_ratio": 1.39960991, "ptbv_ratio": 1.39960991, "ps_ratio": 3.33476432, "pcf_ratio": 13.78104014, "pfcf_ratio": 12.18011939, "ev_ebitda": 11.29634888, "ev_ebit": 12.06561744, "ev_sales": 3.6041269, "ev_fcf": 13.16395754, "earnings_yield": 0.06724732, "fcf_yield": 0.075965, "dividend_yield": 0.02931867, "buyback_yield": 0, "shareholder_yield": 0.02931867, "debt_paydown_yield": null, "total_yield": 0.02931867, "gross_margin": 0.67552834, "operating_margin": 0.29871052, "net_margin": 0.22425396, "ebitda_margin": 0.31905237, "fcf_margin": 0.27378749, "roe": 0.09412001, "roa": 0.00970316, "roic": 0.08496433, "roc_greenblatt": null, "asset_turnover": 0.04326863, "cash_conversion": 1.2208814, "accruals_ratio": -0.00076707, "sbc_to_revenue": 0.00510322, "debt_to_equity": 8.69993293, "net_debt_to_ebitda": 0.84425819, "debt_to_assets": 0.01828768, "interest_coverage": 0.93963158, "current_ratio": 0.48606046, "quick_ratio": 0.48606046, "net_debt": 75849000, "revenue_growth_1y": 0.05733768, "revenue_growth_3y_cagr": 0.105765, "revenue_growth_5y_cagr": 0.07325334, "eps_growth_1y": 0.23861363, "eps_growth_3y_cagr": -0.06682451, "eps_growth_5y_cagr": 0.03111811, "fcf_growth_1y": 0.29020648, "book_value_growth_1y": 0.05447666, "piotroski_f_score": 6, "altman_z_score": 0.27647923, "earnings_stability_5y": 0.130105, "revenue_stability_5y": 0.157694, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07847425, "price_return_3m": 0.19849418, "price_return_6m": 0.24495784, "price_return_9m": 0.33813598, "price_return_12m": 0.71541654, "price_return_12m_ex1m": 0.59059574, "distance_from_52w_high": 0, "distance_from_52w_low": 0.75046902, "relative_strength": 0.55747549, "local_beta": 0.0004, "volatility_252d": 0.240622, "volatility_60d": 0.471876, "max_drawdown_12m": -0.12390431, "revenue_ttm": 281587000, "gross_profit_ttm": 190220000, "ebit_ttm": 84113000, "ebitda_ttm": 89841000, "net_income_ttm": 63147000, "eps_diluted_ttm": 3.53250168, "operating_cash_flow_ttm": 68138999, "capital_expenditure_ttm": 8955999, "fcf_ttm": 77094998, "dividends_paid_ttm": 27531000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 89517000, "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_current_liabilities": 119014000, "net_ppe": null, "total_assets": 6507879000, "total_debt": 119014000, "total_equity": 670920000, "net_working_capital": 14683000, "book_value_per_share": 37.53188633, "retained_earnings": 489540000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 37.53188633, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 39, "rank_pb": 35, "rank_ptbv": 28, "rank_ps": 67, "rank_pcf": 60, "rank_ev_ebitda": 46, "rank_ev_ebit": 48, "rank_earnings_yield": 39, "rank_fcf_yield": 52, "rank_dividend_yield": 26, "rank_shareholder_yield": 27, "rank_total_yield": 27, "rank_roe": 46, "rank_roc": 50, "rank_roic": 44, "rank_gross_margin": 25, "rank_fcf_margin": 34, "rank_piotroski": 32, "rank_accruals": 81, "rank_sue": 50, "rank_eps_growth_1y": 39, "rank_eps_growth_5y": 70, "rank_revenue_growth_1y": 55, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 20, "rank_relative_strength": 17, "value_composite": 29, "quality_composite": 25, "momentum_composite": 12, "growth_composite": 72, "yield_composite": 18, "svqf_composite": 20, "vc1_composite": 34, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": null, "total_debt": 120054000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186986, "ticker_id": 8617, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81214000", "ebitda": "89750000", "netIncome": "61137000", "grossProfit": "186718000", "depreciation": "None", "totalRevenue": "278333000", "costOfRevenue": "91643000", "interestIncome": "259416000", "incomeBeforeTax": "80814000", "interestExpense": "90443000", "operatingIncome": "81214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19677000", "reportedCurrency": "USD", "netInterestIncome": "168973000", "nonInterestIncome": "None", "operatingExpenses": "105504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8536000", "sellingGeneralAndAdministrative": "63705000", "netIncomeFromContinuingOperations": "61137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20119000", "currentDebt": "None", "investments": "None", "totalAssets": "6440700000", "longTermDebt": "None", "shortTermDebt": "120054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "479996000", "totalLiabilities": "5754111000", "otherCurrentAssets": "-13828000", "totalCurrentAssets": "293471000", "currentLongTermDebt": "None", "longTermInvestments": "314757000", "shortTermInvestments": "242902000", "currentNetReceivables": "13828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6147229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156445000", "totalShareholderEquity": "686589000", "capitalLeaseObligations": "36391000", "otherCurrentLiabilities": "5557417000", "totalCurrentLiabilities": "5677471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76640000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "18327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61137000", "profitLoss": "None", "dividendPayout": "27620000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57603000", "capitalExpenditures": "11865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135685000", "cashflowFromInvestment": "-104673000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "research_and_development": null, "selling_general_admin": 63705000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81214000, "depreciation_amortisation": 8536000, "ebitda": 89750000, "interest_expense": 90443000, "interest_income": null, "other_non_operating": null, "pretax_income": 80814000, "tax_provision": 19677000, "effective_tax_rate": null, "net_income": 61137000, "net_income_continuing_ops": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50569000, "short_term_investments": 242902000, "net_receivables": 13828000, "inventory": null, "other_current_assets": null, "total_current_assets": 293471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6147229000, "total_assets": 6440700000, "short_term_debt": 120054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5677471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76640000, "total_liabilities": 5754111000, "total_debt": 120054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479996000, "total_equity": 686589000, "shares_outstanding": 18327000, "operating_cash_flow": 57603000, "stock_based_compensation": 1270000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -104673000, "dividends_paid": 27620000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 135685000, "free_cash_flow": 69468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81214000", "ebitda": "89750000", "netIncome": "61137000", "grossProfit": "186718000", "depreciation": "None", "totalRevenue": "278333000", "costOfRevenue": "91643000", "interestIncome": "259416000", "incomeBeforeTax": "80814000", "interestExpense": "90443000", "operatingIncome": "81214000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "19677000", "reportedCurrency": "USD", "netInterestIncome": "168973000", "nonInterestIncome": "None", "operatingExpenses": "105504000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91643000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8536000", "sellingGeneralAndAdministrative": "63705000", "netIncomeFromContinuingOperations": "61137000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20119000", "currentDebt": "None", "investments": "None", "totalAssets": "6440700000", "longTermDebt": "None", "shortTermDebt": "120054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "479996000", "totalLiabilities": "5754111000", "otherCurrentAssets": "-13828000", "totalCurrentAssets": "293471000", "currentLongTermDebt": "None", "longTermInvestments": "314757000", "shortTermInvestments": "242902000", "currentNetReceivables": "13828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6147229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156445000", "totalShareholderEquity": "686589000", "capitalLeaseObligations": "36391000", "otherCurrentLiabilities": "5557417000", "totalCurrentLiabilities": "5677471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76640000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "18327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61137000", "profitLoss": "None", "dividendPayout": "27620000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "57603000", "capitalExpenditures": "11865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "135685000", "cashflowFromInvestment": "-104673000", "stockBasedCompensation": "1270000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27620000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38134000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 263150000, "cost_of_revenue": 93377000, "gross_profit": 169773000, "ebit": 64046000, "ebitda": 75481000, "pretax_income": 64046000, "tax_provision": 15213000, "net_income": 48833000, "net_income_to_common": 48833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47364000, "total_current_assets": 344522000, "total_assets": 6238744000, "short_term_debt": 84781000, "long_term_debt": null, "total_debt": 84781000, "total_liabilities": 5562401000, "total_equity": 676343000, "shares_outstanding": 19037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59442000, "capital_expenditure": 4884000, "free_cash_flow": 64326000, "dividends_paid": 27409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186991, "ticker_id": 8617, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64046000", "ebitda": "75481000", "netIncome": "48833000", "grossProfit": "169773000", "depreciation": "None", "totalRevenue": "263150000", "costOfRevenue": "93377000", "interestIncome": "243316000", "incomeBeforeTax": "64046000", "interestExpense": "91377000", "operatingIncome": "64046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15213000", "reportedCurrency": "USD", "netInterestIncome": "151939000", "nonInterestIncome": "None", "operatingExpenses": "105727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11435000", "sellingGeneralAndAdministrative": "52265000", "netIncomeFromContinuingOperations": "48833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6238744000", "longTermDebt": "None", "shortTermDebt": "84781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "446503000", "totalLiabilities": "5562401000", "otherCurrentAssets": "None", "totalCurrentAssets": "344522000", "currentLongTermDebt": "None", "longTermInvestments": "363550000", "shortTermInvestments": "297158000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5894222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124940000", "totalShareholderEquity": "676343000", "capitalLeaseObligations": "40159000", "otherCurrentLiabilities": "5390983000", "totalCurrentLiabilities": "5475764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86637000", "cashAndShortTermInvestments": "47364000", "commonStockSharesOutstanding": "19037000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48833000", "profitLoss": "None", "dividendPayout": "27409000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59442000", "capitalExpenditures": "4884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8116000", "cashflowFromInvestment": "-3750000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263150000, "cost_of_revenue": 93377000, "gross_profit": 169773000, "research_and_development": null, "selling_general_admin": 52265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64046000, "depreciation_amortisation": 11435000, "ebitda": 75481000, "interest_expense": 91377000, "interest_income": null, "other_non_operating": null, "pretax_income": 64046000, "tax_provision": 15213000, "effective_tax_rate": null, "net_income": 48833000, "net_income_continuing_ops": 48833000, "net_income_to_common": 48833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47364000, "short_term_investments": 297158000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5894222000, "total_assets": 6238744000, "short_term_debt": 84781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86637000, "total_liabilities": 5562401000, "total_debt": 84781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446503000, "total_equity": 676343000, "shares_outstanding": 19037000, "operating_cash_flow": 59442000, "stock_based_compensation": 720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4884000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3750000, "dividends_paid": 27409000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8116000, "free_cash_flow": 64326000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64046000", "ebitda": "75481000", "netIncome": "48833000", "grossProfit": "169773000", "depreciation": "None", "totalRevenue": "263150000", "costOfRevenue": "93377000", "interestIncome": "243316000", "incomeBeforeTax": "64046000", "interestExpense": "91377000", "operatingIncome": "64046000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "15213000", "reportedCurrency": "USD", "netInterestIncome": "151939000", "nonInterestIncome": "None", "operatingExpenses": "105727000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "93377000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11435000", "sellingGeneralAndAdministrative": "52265000", "netIncomeFromContinuingOperations": "48833000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6238744000", "longTermDebt": "None", "shortTermDebt": "84781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "446503000", "totalLiabilities": "5562401000", "otherCurrentAssets": "None", "totalCurrentAssets": "344522000", "currentLongTermDebt": "None", "longTermInvestments": "363550000", "shortTermInvestments": "297158000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5894222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124940000", "totalShareholderEquity": "676343000", "capitalLeaseObligations": "40159000", "otherCurrentLiabilities": "5390983000", "totalCurrentLiabilities": "5475764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86637000", "cashAndShortTermInvestments": "47364000", "commonStockSharesOutstanding": "19037000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48833000", "profitLoss": "None", "dividendPayout": "27409000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59442000", "capitalExpenditures": "4884000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8116000", "cashflowFromInvestment": "-3750000", "stockBasedCompensation": "720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27409000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11435000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 244521000, "cost_of_revenue": 55611000, "gross_profit": 188910000, "ebit": 77613000, "ebitda": 88399000, "pretax_income": 77613000, "tax_provision": 18967000, "net_income": 58646000, "net_income_to_common": 58646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49274000, "total_current_assets": 501563000, "total_assets": 6168191000, "short_term_debt": 88990000, "long_term_debt": null, "total_debt": 88990000, "total_liabilities": 5522906000, "total_equity": 645285000, "shares_outstanding": 19025000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64129000, "capital_expenditure": 5666000, "free_cash_flow": 69795000, "dividends_paid": 27388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186996, "ticker_id": 8617, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "77613000", "ebitda": "88399000", "netIncome": "58646000", "grossProfit": "188910000", "depreciation": "None", "totalRevenue": "244521000", "costOfRevenue": "55611000", "interestIncome": "219650000", "incomeBeforeTax": "77613000", "interestExpense": "54361000", "operatingIncome": "77613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18967000", "reportedCurrency": "USD", "netInterestIncome": "182424000", "nonInterestIncome": "None", "operatingExpenses": "111297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10786000", "sellingGeneralAndAdministrative": "55542000", "netIncomeFromContinuingOperations": "69708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6168191000", "longTermDebt": "None", "shortTermDebt": "88990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425069000", "totalLiabilities": "5522906000", "otherCurrentAssets": "578004000", "totalCurrentAssets": "501563000", "currentLongTermDebt": "None", "longTermInvestments": "458747000", "shortTermInvestments": "452289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133461000", "totalShareholderEquity": "645285000", "capitalLeaseObligations": "44471000", "otherCurrentLiabilities": "5350777000", "totalCurrentLiabilities": "5439767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83139000", "cashAndShortTermInvestments": "49274000", "commonStockSharesOutstanding": "19025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58646000", "profitLoss": "None", "dividendPayout": "27388000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64129000", "capitalExpenditures": "5666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96869000", "cashflowFromInvestment": "-233593000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 244521000, "cost_of_revenue": 55611000, "gross_profit": 188910000, "research_and_development": null, "selling_general_admin": 55542000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 77613000, "depreciation_amortisation": 10786000, "ebitda": 88399000, "interest_expense": 54361000, "interest_income": null, "other_non_operating": null, "pretax_income": 77613000, "tax_provision": 18967000, "effective_tax_rate": null, "net_income": 58646000, "net_income_continuing_ops": 69708000, "net_income_to_common": 58646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49274000, "short_term_investments": 452289000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5666628000, "total_assets": 6168191000, "short_term_debt": 88990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83139000, "total_liabilities": 5522906000, "total_debt": 88990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425069000, "total_equity": 645285000, "shares_outstanding": 19025000, "operating_cash_flow": 64129000, "stock_based_compensation": 103000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -233593000, "dividends_paid": 27388000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96869000, "free_cash_flow": 69795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "77613000", "ebitda": "88399000", "netIncome": "58646000", "grossProfit": "188910000", "depreciation": "None", "totalRevenue": "244521000", "costOfRevenue": "55611000", "interestIncome": "219650000", "incomeBeforeTax": "77613000", "interestExpense": "54361000", "operatingIncome": "77613000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "18967000", "reportedCurrency": "USD", "netInterestIncome": "182424000", "nonInterestIncome": "None", "operatingExpenses": "111297000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55611000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10786000", "sellingGeneralAndAdministrative": "55542000", "netIncomeFromContinuingOperations": "69708000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6168191000", "longTermDebt": "None", "shortTermDebt": "88990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425069000", "totalLiabilities": "5522906000", "otherCurrentAssets": "578004000", "totalCurrentAssets": "501563000", "currentLongTermDebt": "None", "longTermInvestments": "458747000", "shortTermInvestments": "452289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133461000", "totalShareholderEquity": "645285000", "capitalLeaseObligations": "44471000", "otherCurrentLiabilities": "5350777000", "totalCurrentLiabilities": "5439767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83139000", "cashAndShortTermInvestments": "49274000", "commonStockSharesOutstanding": "19025000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58646000", "profitLoss": "None", "dividendPayout": "27388000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64129000", "capitalExpenditures": "5666000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96869000", "cashflowFromInvestment": "-233593000", "stockBasedCompensation": "103000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "27388000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1525000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10786000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 205862000, "cost_of_revenue": 6126000, "gross_profit": 199736000, "ebit": 99417000, "ebitda": 109970000, "pretax_income": 99417000, "tax_provision": 24183000, "net_income": 75234000, "net_income_to_common": 75234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43429000, "total_current_assets": 524942000, "total_assets": 6000052000, "short_term_debt": 245400000, "long_term_debt": null, "total_debt": 245400000, "total_liabilities": 5400065000, "total_equity": 599987000, "shares_outstanding": 19133000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 78626000, "capital_expenditure": 3785000, "free_cash_flow": 82411000, "dividends_paid": 26991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187001, "ticker_id": 8617, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "99417000", "ebitda": "109970000", "netIncome": "75234000", "grossProfit": "199736000", "depreciation": "None", "totalRevenue": "205862000", "costOfRevenue": "6126000", "interestIncome": "186602000", "incomeBeforeTax": "99417000", "interestExpense": "6467000", "operatingIncome": "99417000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24183000", "reportedCurrency": "USD", "netInterestIncome": "180135000", "nonInterestIncome": "None", "operatingExpenses": "100319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553000", "sellingGeneralAndAdministrative": "49063000", "netIncomeFromContinuingOperations": "75234000" }, "balance": { "goodwill": "None", "inventory": "2061000", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6000052000", "longTermDebt": "None", "shortTermDebt": "245400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393831000", "totalLiabilities": "5400065000", "otherCurrentAssets": "664152000", "totalCurrentAssets": "524942000", "currentLongTermDebt": "122700000", "longTermInvestments": "489220000", "shortTermInvestments": "481513000", "currentNetReceivables": "4687169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5475110000", "currentAccountsPayable": "35575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32556000", "shortLongTermDebtTotal": "294380000", "totalShareholderEquity": "599987000", "capitalLeaseObligations": "48980000", "otherCurrentLiabilities": "5228385000", "totalCurrentLiabilities": "5473785000", "otherNonCurrentLiabilities": "48980000", "totalNonCurrentLiabilities": "-73720000", "cashAndShortTermInvestments": "43429000", "commonStockSharesOutstanding": "19133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75234000", "profitLoss": "None", "dividendPayout": "26991000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78626000", "capitalExpenditures": "3785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230871000", "cashflowFromInvestment": "-416626000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-568871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 205862000, "cost_of_revenue": 6126000, "gross_profit": 199736000, "research_and_development": null, "selling_general_admin": 49063000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 99417000, "depreciation_amortisation": 10553000, "ebitda": 109970000, "interest_expense": 6467000, "interest_income": null, "other_non_operating": null, "pretax_income": 99417000, "tax_provision": 24183000, "effective_tax_rate": null, "net_income": 75234000, "net_income_continuing_ops": 75234000, "net_income_to_common": 75234000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43429000, "short_term_investments": 481513000, "net_receivables": 4687169000, "inventory": 2061000, "other_current_assets": null, "total_current_assets": 524942000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5475110000, "total_assets": 6000052000, "short_term_debt": 245400000, "accounts_payable": 35575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5473785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -73720000, "total_liabilities": 5400065000, "total_debt": 245400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 393831000, "total_equity": 599987000, "shares_outstanding": 19133000, "operating_cash_flow": 78626000, "stock_based_compensation": 2900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3785000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -416626000, "dividends_paid": 26991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -230871000, "free_cash_flow": 82411000, "net_change_in_cash": -568871000 }, "raw_data": { "income": { "ebit": "99417000", "ebitda": "109970000", "netIncome": "75234000", "grossProfit": "199736000", "depreciation": "None", "totalRevenue": "205862000", "costOfRevenue": "6126000", "interestIncome": "186602000", "incomeBeforeTax": "99417000", "interestExpense": "6467000", "operatingIncome": "99417000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "24183000", "reportedCurrency": "USD", "netInterestIncome": "180135000", "nonInterestIncome": "None", "operatingExpenses": "100319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6126000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10553000", "sellingGeneralAndAdministrative": "49063000", "netIncomeFromContinuingOperations": "75234000" }, "balance": { "goodwill": "None", "inventory": "2061000", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6000052000", "longTermDebt": "None", "shortTermDebt": "245400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "393831000", "totalLiabilities": "5400065000", "otherCurrentAssets": "664152000", "totalCurrentAssets": "524942000", "currentLongTermDebt": "122700000", "longTermInvestments": "489220000", "shortTermInvestments": "481513000", "currentNetReceivables": "4687169000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5475110000", "currentAccountsPayable": "35575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32556000", "shortLongTermDebtTotal": "294380000", "totalShareholderEquity": "599987000", "capitalLeaseObligations": "48980000", "otherCurrentLiabilities": "5228385000", "totalCurrentLiabilities": "5473785000", "otherNonCurrentLiabilities": "48980000", "totalNonCurrentLiabilities": "-73720000", "cashAndShortTermInvestments": "43429000", "commonStockSharesOutstanding": "19133000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43429000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "75234000", "profitLoss": "None", "dividendPayout": "26991000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78626000", "capitalExpenditures": "3785000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-230871000", "cashflowFromInvestment": "-416626000", "stockBasedCompensation": "2900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-568871000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7004000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10553000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 185919000, "cost_of_revenue": 2124000, "gross_profit": 183795000, "ebit": 82133000, "ebitda": 92716000, "pretax_income": 82133000, "tax_provision": 20614000, "net_income": 61519000, "net_income_to_common": 61519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48357000, "total_current_assets": 456070000, "total_assets": 6196546000, "short_term_debt": 244686000, "long_term_debt": null, "total_debt": 244686000, "total_liabilities": 5595418000, "total_equity": 601128000, "shares_outstanding": 19263000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 55365000, "capital_expenditure": 2840000, "free_cash_flow": 58205000, "dividends_paid": 26279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187006, "ticker_id": 8617, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82133000", "ebitda": "92716000", "netIncome": "61519000", "grossProfit": "183795000", "depreciation": "None", "totalRevenue": "185919000", "costOfRevenue": "2124000", "interestIncome": "167982000", "incomeBeforeTax": "82133000", "interestExpense": "7574000", "operatingIncome": "82133000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20614000", "reportedCurrency": "USD", "netInterestIncome": "160408000", "nonInterestIncome": "None", "operatingExpenses": "101662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10583000", "sellingGeneralAndAdministrative": "51731000", "netIncomeFromContinuingOperations": "61519000" }, "balance": { "goodwill": "None", "inventory": "362000", "commonStock": "20046000", "currentDebt": "None", "investments": "None", "totalAssets": "6196546000", "longTermDebt": "None", "shortTermDebt": "244686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "349056000", "totalLiabilities": "5595418000", "otherCurrentAssets": "1228931000", "totalCurrentAssets": "456070000", "currentLongTermDebt": "244686000", "longTermInvestments": "417636000", "shortTermInvestments": "407713000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5740476000", "currentAccountsPayable": "5268129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81117000", "shortLongTermDebtTotal": "297406000", "totalShareholderEquity": "601128000", "capitalLeaseObligations": "52720000", "otherCurrentLiabilities": "5298012000", "totalCurrentLiabilities": "5542698000", "otherNonCurrentLiabilities": "52720000", "totalNonCurrentLiabilities": "52720000", "cashAndShortTermInvestments": "48357000", "commonStockSharesOutstanding": "19263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61519000", "profitLoss": "None", "dividendPayout": "26279000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55365000", "capitalExpenditures": "2840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232262000", "cashflowFromInvestment": "-175256000", "stockBasedCompensation": "-1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185919000, "cost_of_revenue": 2124000, "gross_profit": 183795000, "research_and_development": null, "selling_general_admin": 51731000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82133000, "depreciation_amortisation": 10583000, "ebitda": 92716000, "interest_expense": 7574000, "interest_income": null, "other_non_operating": null, "pretax_income": 82133000, "tax_provision": 20614000, "effective_tax_rate": null, "net_income": 61519000, "net_income_continuing_ops": 61519000, "net_income_to_common": 61519000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48357000, "short_term_investments": 407713000, "net_receivables": null, "inventory": 362000, "other_current_assets": null, "total_current_assets": 456070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5740476000, "total_assets": 6196546000, "short_term_debt": 244686000, "accounts_payable": 5268129000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5542698000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52720000, "total_liabilities": 5595418000, "total_debt": 244686000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 349056000, "total_equity": 601128000, "shares_outstanding": 19263000, "operating_cash_flow": 55365000, "stock_based_compensation": -1374000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -175256000, "dividends_paid": 26279000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 232262000, "free_cash_flow": 58205000, "net_change_in_cash": 112371000 }, "raw_data": { "income": { "ebit": "82133000", "ebitda": "92716000", "netIncome": "61519000", "grossProfit": "183795000", "depreciation": "None", "totalRevenue": "185919000", "costOfRevenue": "2124000", "interestIncome": "167982000", "incomeBeforeTax": "82133000", "interestExpense": "7574000", "operatingIncome": "82133000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "20614000", "reportedCurrency": "USD", "netInterestIncome": "160408000", "nonInterestIncome": "None", "operatingExpenses": "101662000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10583000", "sellingGeneralAndAdministrative": "51731000", "netIncomeFromContinuingOperations": "61519000" }, "balance": { "goodwill": "None", "inventory": "362000", "commonStock": "20046000", "currentDebt": "None", "investments": "None", "totalAssets": "6196546000", "longTermDebt": "None", "shortTermDebt": "244686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "349056000", "totalLiabilities": "5595418000", "otherCurrentAssets": "1228931000", "totalCurrentAssets": "456070000", "currentLongTermDebt": "244686000", "longTermInvestments": "417636000", "shortTermInvestments": "407713000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5740476000", "currentAccountsPayable": "5268129000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81117000", "shortLongTermDebtTotal": "297406000", "totalShareholderEquity": "601128000", "capitalLeaseObligations": "52720000", "otherCurrentLiabilities": "5298012000", "totalCurrentLiabilities": "5542698000", "otherNonCurrentLiabilities": "52720000", "totalNonCurrentLiabilities": "52720000", "cashAndShortTermInvestments": "48357000", "commonStockSharesOutstanding": "19263000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48357000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61519000", "profitLoss": "None", "dividendPayout": "26279000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55365000", "capitalExpenditures": "2840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "232262000", "cashflowFromInvestment": "-175256000", "stockBasedCompensation": "-1374000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26279000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "112371000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2586000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 195458000, "cost_of_revenue": 30308000, "gross_profit": 165150000, "ebit": 69446000, "ebitda": 79584000, "pretax_income": 69446000, "tax_provision": 16994000, "net_income": 52452000, "net_income_to_common": 52452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47196000, "total_current_assets": 486267000, "total_assets": 5901796000, "short_term_debt": 214755000, "long_term_debt": null, "total_debt": 214755000, "total_liabilities": 5333635000, "total_equity": 568161000, "shares_outstanding": 19303000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 62157000, "capital_expenditure": 3830000, "free_cash_flow": 65987000, "dividends_paid": 26331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187011, "ticker_id": 8617, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69446000", "ebitda": "79584000", "netIncome": "52452000", "grossProfit": "165150000", "depreciation": "None", "totalRevenue": "195458000", "costOfRevenue": "30308000", "interestIncome": "178288000", "incomeBeforeTax": "69446000", "interestExpense": "24708000", "operatingIncome": "69446000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16994000", "reportedCurrency": "USD", "netInterestIncome": "153580000", "nonInterestIncome": "None", "operatingExpenses": "95704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10138000", "sellingGeneralAndAdministrative": "47867000", "netIncomeFromContinuingOperations": "52452000" }, "balance": { "goodwill": "None", "inventory": "541000", "commonStock": "20041000", "currentDebt": "None", "investments": "None", "totalAssets": "5901796000", "longTermDebt": "None", "shortTermDebt": "214755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "313974000", "totalLiabilities": "5333635000", "otherCurrentAssets": "1117671000", "totalCurrentAssets": "486267000", "currentLongTermDebt": "214755000", "longTermInvestments": "4647770000", "shortTermInvestments": "439071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5415529000", "currentAccountsPayable": "28903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34412000", "shortLongTermDebtTotal": "267539000", "totalShareholderEquity": "568161000", "capitalLeaseObligations": "52784000", "otherCurrentLiabilities": "5066096000", "totalCurrentLiabilities": "5280851000", "otherNonCurrentLiabilities": "52784000", "totalNonCurrentLiabilities": "52784000", "cashAndShortTermInvestments": "47196000", "commonStockSharesOutstanding": "19303000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52452000", "profitLoss": "None", "dividendPayout": "26331000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1104000", "operatingCashflow": "62157000", "capitalExpenditures": "3830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623442000", "cashflowFromInvestment": "-35346000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195458000, "cost_of_revenue": 30308000, "gross_profit": 165150000, "research_and_development": null, "selling_general_admin": 47867000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69446000, "depreciation_amortisation": 10138000, "ebitda": 79584000, "interest_expense": 24708000, "interest_income": null, "other_non_operating": null, "pretax_income": 69446000, "tax_provision": 16994000, "effective_tax_rate": null, "net_income": 52452000, "net_income_continuing_ops": 52452000, "net_income_to_common": 52452000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47196000, "short_term_investments": 439071000, "net_receivables": null, "inventory": 541000, "other_current_assets": null, "total_current_assets": 486267000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5415529000, "total_assets": 5901796000, "short_term_debt": 214755000, "accounts_payable": 28903000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5280851000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52784000, "total_liabilities": 5333635000, "total_debt": 214755000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 313974000, "total_equity": 568161000, "shares_outstanding": 19303000, "operating_cash_flow": 62157000, "stock_based_compensation": 15000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3830000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35346000, "dividends_paid": 26331000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 623442000, "free_cash_flow": 65987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69446000", "ebitda": "79584000", "netIncome": "52452000", "grossProfit": "165150000", "depreciation": "None", "totalRevenue": "195458000", "costOfRevenue": "30308000", "interestIncome": "178288000", "incomeBeforeTax": "69446000", "interestExpense": "24708000", "operatingIncome": "69446000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "16994000", "reportedCurrency": "USD", "netInterestIncome": "153580000", "nonInterestIncome": "None", "operatingExpenses": "95704000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10138000", "sellingGeneralAndAdministrative": "47867000", "netIncomeFromContinuingOperations": "52452000" }, "balance": { "goodwill": "None", "inventory": "541000", "commonStock": "20041000", "currentDebt": "None", "investments": "None", "totalAssets": "5901796000", "longTermDebt": "None", "shortTermDebt": "214755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "313974000", "totalLiabilities": "5333635000", "otherCurrentAssets": "1117671000", "totalCurrentAssets": "486267000", "currentLongTermDebt": "214755000", "longTermInvestments": "4647770000", "shortTermInvestments": "439071000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5415529000", "currentAccountsPayable": "28903000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34412000", "shortLongTermDebtTotal": "267539000", "totalShareholderEquity": "568161000", "capitalLeaseObligations": "52784000", "otherCurrentLiabilities": "5066096000", "totalCurrentLiabilities": "5280851000", "otherNonCurrentLiabilities": "52784000", "totalNonCurrentLiabilities": "52784000", "cashAndShortTermInvestments": "47196000", "commonStockSharesOutstanding": "19303000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47196000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "52452000", "profitLoss": "None", "dividendPayout": "26331000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1104000", "operatingCashflow": "62157000", "capitalExpenditures": "3830000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "623442000", "cashflowFromInvestment": "-35346000", "stockBasedCompensation": "15000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26331000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10178000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 210719000, "cost_of_revenue": 36480000, "gross_profit": 174398000, "ebit": 76509000, "ebitda": 86498000, "pretax_income": 76509000, "tax_provision": 18669000, "net_income": 57840000, "net_income_to_common": 57840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48198000, "total_current_assets": 622021000, "total_assets": 5221322000, "short_term_debt": 148666000, "long_term_debt": null, "total_debt": 148666000, "total_liabilities": 4683065000, "total_equity": 538257000, "shares_outstanding": 19385000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63798000, "capital_expenditure": 3894000, "free_cash_flow": 67692000, "dividends_paid": 26385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187016, "ticker_id": 8617, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76509000", "ebitda": "86498000", "netIncome": "57840000", "grossProfit": "174398000", "depreciation": "None", "totalRevenue": "210719000", "costOfRevenue": "36480000", "interestIncome": "192128000", "incomeBeforeTax": "76509000", "interestExpense": "36321000", "operatingIncome": "76509000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18669000", "reportedCurrency": "USD", "netInterestIncome": "155807000", "nonInterestIncome": "None", "operatingExpenses": "97730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9989000", "sellingGeneralAndAdministrative": "48417000", "netIncomeFromContinuingOperations": "57840000" }, "balance": { "goodwill": "None", "inventory": "1579000", "commonStock": "100205000", "currentDebt": "None", "investments": "None", "totalAssets": "5221322000", "longTermDebt": "None", "shortTermDebt": "148666000", "treasuryStock": "-30903000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "288067000", "totalLiabilities": "4683065000", "otherCurrentAssets": "468961000", "totalCurrentAssets": "622021000", "currentLongTermDebt": "148666000", "longTermInvestments": "592441000", "shortTermInvestments": "573823000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4599301000", "currentAccountsPayable": "4450016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86097000", "shortLongTermDebtTotal": "205219000", "totalShareholderEquity": "538257000", "capitalLeaseObligations": "56553000", "otherCurrentLiabilities": "4477846000", "totalCurrentLiabilities": "4626512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56553000", "cashAndShortTermInvestments": "48198000", "commonStockSharesOutstanding": "19385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57840000", "profitLoss": "None", "dividendPayout": "26385000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2074000", "operatingCashflow": "63798000", "capitalExpenditures": "3894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138098000", "cashflowFromInvestment": "-248759000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 210719000, "cost_of_revenue": 36480000, "gross_profit": 174398000, "research_and_development": null, "selling_general_admin": 48417000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76509000, "depreciation_amortisation": 9989000, "ebitda": 86498000, "interest_expense": 36321000, "interest_income": null, "other_non_operating": null, "pretax_income": 76509000, "tax_provision": 18669000, "effective_tax_rate": null, "net_income": 57840000, "net_income_continuing_ops": 57840000, "net_income_to_common": 57840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48198000, "short_term_investments": 573823000, "net_receivables": null, "inventory": 1579000, "other_current_assets": null, "total_current_assets": 622021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4599301000, "total_assets": 5221322000, "short_term_debt": 148666000, "accounts_payable": 4450016000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4626512000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56553000, "total_liabilities": 4683065000, "total_debt": 148666000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 288067000, "total_equity": 538257000, "shares_outstanding": 19385000, "operating_cash_flow": 63798000, "stock_based_compensation": 5000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3894000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -248759000, "dividends_paid": 26385000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 138098000, "free_cash_flow": 67692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76509000", "ebitda": "86498000", "netIncome": "57840000", "grossProfit": "174398000", "depreciation": "None", "totalRevenue": "210719000", "costOfRevenue": "36480000", "interestIncome": "192128000", "incomeBeforeTax": "76509000", "interestExpense": "36321000", "operatingIncome": "76509000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "18669000", "reportedCurrency": "USD", "netInterestIncome": "155807000", "nonInterestIncome": "None", "operatingExpenses": "97730000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36480000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9989000", "sellingGeneralAndAdministrative": "48417000", "netIncomeFromContinuingOperations": "57840000" }, "balance": { "goodwill": "None", "inventory": "1579000", "commonStock": "100205000", "currentDebt": "None", "investments": "None", "totalAssets": "5221322000", "longTermDebt": "None", "shortTermDebt": "148666000", "treasuryStock": "-30903000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "288067000", "totalLiabilities": "4683065000", "otherCurrentAssets": "468961000", "totalCurrentAssets": "622021000", "currentLongTermDebt": "148666000", "longTermInvestments": "592441000", "shortTermInvestments": "573823000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4599301000", "currentAccountsPayable": "4450016000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "86097000", "shortLongTermDebtTotal": "205219000", "totalShareholderEquity": "538257000", "capitalLeaseObligations": "56553000", "otherCurrentLiabilities": "4477846000", "totalCurrentLiabilities": "4626512000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "56553000", "cashAndShortTermInvestments": "48198000", "commonStockSharesOutstanding": "19385000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48198000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57840000", "profitLoss": "None", "dividendPayout": "26385000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2074000", "operatingCashflow": "63798000", "capitalExpenditures": "3894000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "138098000", "cashflowFromInvestment": "-248759000", "stockBasedCompensation": "5000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26385000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9943000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 198995000, "cost_of_revenue": 21628000, "gross_profit": 177367000, "ebit": 79654000, "ebitda": 83763000, "pretax_income": 79654000, "tax_provision": 18209000, "net_income": 61445000, "net_income_to_common": 61445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49260000, "total_current_assets": 550723000, "total_assets": 4958913000, "short_term_debt": 161893000, "long_term_debt": null, "total_debt": 161893000, "total_liabilities": 4469042000, "total_equity": 489871000, "shares_outstanding": 19329000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 67640000, "capital_expenditure": 3646000, "free_cash_flow": 71286000, "dividends_paid": 25569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 187021, "ticker_id": 8617, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79654000", "ebitda": "83763000", "netIncome": "61445000", "grossProfit": "177367000", "depreciation": "None", "totalRevenue": "198995000", "costOfRevenue": "21628000", "interestIncome": "180914000", "incomeBeforeTax": "79654000", "interestExpense": "20228000", "operatingIncome": "79654000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18209000", "reportedCurrency": "USD", "netInterestIncome": "160686000", "nonInterestIncome": "None", "operatingExpenses": "97713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "44848000", "netIncomeFromContinuingOperations": "61445000" }, "balance": { "goodwill": "None", "inventory": "1675000", "commonStock": "100175000", "currentDebt": "None", "investments": "None", "totalAssets": "4958913000", "longTermDebt": "None", "shortTermDebt": "161893000", "treasuryStock": "-33102000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256397000", "totalLiabilities": "4469042000", "otherCurrentAssets": "516150000", "totalCurrentAssets": "550723000", "currentLongTermDebt": "161893000", "longTermInvestments": "4353294000", "shortTermInvestments": "501463000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408190000", "currentAccountsPayable": "32902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34694000", "shortLongTermDebtTotal": "161893000", "totalShareholderEquity": "489871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4307149000", "totalCurrentLiabilities": "4469042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2452369000", "cashAndShortTermInvestments": "49260000", "commonStockSharesOutstanding": "19329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61445000", "profitLoss": "None", "dividendPayout": "25569000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67640000", "capitalExpenditures": "3646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2851000", "cashflowFromInvestment": "-173820000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109031000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 198995000, "cost_of_revenue": 21628000, "gross_profit": 177367000, "research_and_development": 0, "selling_general_admin": 44848000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79654000, "depreciation_amortisation": 4109000, "ebitda": 83763000, "interest_expense": 20228000, "interest_income": null, "other_non_operating": null, "pretax_income": 79654000, "tax_provision": 18209000, "effective_tax_rate": null, "net_income": 61445000, "net_income_continuing_ops": 61445000, "net_income_to_common": 61445000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49260000, "short_term_investments": 501463000, "net_receivables": null, "inventory": 1675000, "other_current_assets": null, "total_current_assets": 550723000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4408190000, "total_assets": 4958913000, "short_term_debt": 161893000, "accounts_payable": 32902000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4469042000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2452369000, "total_liabilities": 4469042000, "total_debt": 161893000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 256397000, "total_equity": 489871000, "shares_outstanding": 19329000, "operating_cash_flow": 67640000, "stock_based_compensation": 173000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3646000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173820000, "dividends_paid": 25569000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2851000, "free_cash_flow": 71286000, "net_change_in_cash": -109031000 }, "raw_data": { "income": { "ebit": "79654000", "ebitda": "83763000", "netIncome": "61445000", "grossProfit": "177367000", "depreciation": "None", "totalRevenue": "198995000", "costOfRevenue": "21628000", "interestIncome": "180914000", "incomeBeforeTax": "79654000", "interestExpense": "20228000", "operatingIncome": "79654000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "18209000", "reportedCurrency": "USD", "netInterestIncome": "160686000", "nonInterestIncome": "None", "operatingExpenses": "97713000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21628000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4109000", "sellingGeneralAndAdministrative": "44848000", "netIncomeFromContinuingOperations": "61445000" }, "balance": { "goodwill": "None", "inventory": "1675000", "commonStock": "100175000", "currentDebt": "None", "investments": "None", "totalAssets": "4958913000", "longTermDebt": "None", "shortTermDebt": "161893000", "treasuryStock": "-33102000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "256397000", "totalLiabilities": "4469042000", "otherCurrentAssets": "516150000", "totalCurrentAssets": "550723000", "currentLongTermDebt": "161893000", "longTermInvestments": "4353294000", "shortTermInvestments": "501463000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4408190000", "currentAccountsPayable": "32902000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34694000", "shortLongTermDebtTotal": "161893000", "totalShareholderEquity": "489871000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4307149000", "totalCurrentLiabilities": "4469042000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2452369000", "cashAndShortTermInvestments": "49260000", "commonStockSharesOutstanding": "19329000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49260000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "61445000", "profitLoss": "None", "dividendPayout": "25569000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "67640000", "capitalExpenditures": "3646000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2851000", "cashflowFromInvestment": "-173820000", "stockBasedCompensation": "173000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "25569000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-109031000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-718000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4109000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 21617000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": null, "total_debt": 119014000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186984, "ticker_id": 8617, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21617000", "netIncome": "16285000", "grossProfit": "48549000", "depreciation": "None", "totalRevenue": "71017000", "costOfRevenue": "22468000", "interestIncome": "66226000", "incomeBeforeTax": "21617000", "interestExpense": "21518000", "operatingIncome": "21617000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5332000", "reportedCurrency": "USD", "netInterestIncome": "44708000", "nonInterestIncome": "None", "operatingExpenses": "26932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18783000", "netIncomeFromContinuingOperations": "16285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20119000", "currentDebt": "None", "investments": "None", "totalAssets": "6507879000", "longTermDebt": "None", "shortTermDebt": "119014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "489540000", "totalLiabilities": "5836959000", "otherCurrentAssets": "-14683000", "totalCurrentAssets": "57848000", "currentLongTermDebt": "112930000", "longTermInvestments": "304843000", "shortTermInvestments": "300746000", "currentNetReceivables": "14683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450031000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148850000", "totalShareholderEquity": "670920000", "capitalLeaseObligations": "35920000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "119014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5717945000", "cashAndShortTermInvestments": "43165000", "commonStockSharesOutstanding": "17876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16285000", "profitLoss": "None", "dividendPayout": "6759000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11816000", "capitalExpenditures": "1636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57148000", "cashflowFromInvestment": "-31283000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "research_and_development": null, "selling_general_admin": 18783000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21617000, "depreciation_amortisation": null, "ebitda": 21617000, "interest_expense": 21518000, "interest_income": null, "other_non_operating": null, "pretax_income": 21617000, "tax_provision": 5332000, "effective_tax_rate": null, "net_income": 16285000, "net_income_continuing_ops": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43165000, "short_term_investments": 300746000, "net_receivables": 14683000, "inventory": null, "other_current_assets": null, "total_current_assets": 57848000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6450031000, "total_assets": 6507879000, "short_term_debt": 119014000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119014000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5717945000, "total_liabilities": 5836959000, "total_debt": 119014000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 489540000, "total_equity": 670920000, "shares_outstanding": 17876000, "operating_cash_flow": 11816000, "stock_based_compensation": 475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1636000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -31283000, "dividends_paid": 6759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 57148000, "free_cash_flow": 13452000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21617000", "netIncome": "16285000", "grossProfit": "48549000", "depreciation": "None", "totalRevenue": "71017000", "costOfRevenue": "22468000", "interestIncome": "66226000", "incomeBeforeTax": "21617000", "interestExpense": "21518000", "operatingIncome": "21617000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5332000", "reportedCurrency": "USD", "netInterestIncome": "44708000", "nonInterestIncome": "None", "operatingExpenses": "26932000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "18783000", "netIncomeFromContinuingOperations": "16285000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20119000", "currentDebt": "None", "investments": "None", "totalAssets": "6507879000", "longTermDebt": "None", "shortTermDebt": "119014000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "489540000", "totalLiabilities": "5836959000", "otherCurrentAssets": "-14683000", "totalCurrentAssets": "57848000", "currentLongTermDebt": "112930000", "longTermInvestments": "304843000", "shortTermInvestments": "300746000", "currentNetReceivables": "14683000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6450031000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148850000", "totalShareholderEquity": "670920000", "capitalLeaseObligations": "35920000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "119014000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5717945000", "cashAndShortTermInvestments": "43165000", "commonStockSharesOutstanding": "17876000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43165000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16285000", "profitLoss": "None", "dividendPayout": "6759000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11816000", "capitalExpenditures": "1636000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "57148000", "cashflowFromInvestment": "-31283000", "stockBasedCompensation": "475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23905000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": null, "total_debt": 120054000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16469999, "capital_expenditure": 2384999, "free_cash_flow": 18854998, "dividends_paid": 7113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186985, "ticker_id": 8617, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "21455000", "netIncome": "15565000", "grossProfit": "48165000", "depreciation": "None", "totalRevenue": "70524000", "costOfRevenue": "22359000", "interestIncome": "66094000", "incomeBeforeTax": "21055000", "interestExpense": "22359000", "operatingIncome": "21455000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5490000", "reportedCurrency": "USD", "netInterestIncome": "43735000", "nonInterestIncome": "None", "operatingExpenses": "26710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23832000", "netIncomeFromContinuingOperations": "15565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20119000", "currentDebt": "None", "investments": "None", "totalAssets": "6440700000", "longTermDebt": "None", "shortTermDebt": "120054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "479996000", "totalLiabilities": "5754111000", "otherCurrentAssets": "-13828000", "totalCurrentAssets": "293471000", "currentLongTermDebt": "None", "longTermInvestments": "314757000", "shortTermInvestments": "242902000", "currentNetReceivables": "13828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6147229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156445000", "totalShareholderEquity": "686589000", "capitalLeaseObligations": "36391000", "otherCurrentLiabilities": "5557417000", "totalCurrentLiabilities": "5677471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76640000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "18327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15565000", "profitLoss": "None", "dividendPayout": "7113000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16469999", "capitalExpenditures": "2384999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69816000", "cashflowFromInvestment": "-51415000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "research_and_development": null, "selling_general_admin": 23832000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21455000, "depreciation_amortisation": null, "ebitda": 21455000, "interest_expense": 22359000, "interest_income": null, "other_non_operating": null, "pretax_income": 21055000, "tax_provision": 5490000, "effective_tax_rate": null, "net_income": 15565000, "net_income_continuing_ops": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50569000, "short_term_investments": 242902000, "net_receivables": 13828000, "inventory": null, "other_current_assets": null, "total_current_assets": 293471000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6147229000, "total_assets": 6440700000, "short_term_debt": 120054000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5677471000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76640000, "total_liabilities": 5754111000, "total_debt": 120054000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 479996000, "total_equity": 686589000, "shares_outstanding": 18327000, "operating_cash_flow": 16469999, "stock_based_compensation": 345000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2384999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51415000, "dividends_paid": 7113000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 69816000, "free_cash_flow": 18854998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "21455000", "netIncome": "15565000", "grossProfit": "48165000", "depreciation": "None", "totalRevenue": "70524000", "costOfRevenue": "22359000", "interestIncome": "66094000", "incomeBeforeTax": "21055000", "interestExpense": "22359000", "operatingIncome": "21455000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5490000", "reportedCurrency": "USD", "netInterestIncome": "43735000", "nonInterestIncome": "None", "operatingExpenses": "26710000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22359000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "23832000", "netIncomeFromContinuingOperations": "15565000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20119000", "currentDebt": "None", "investments": "None", "totalAssets": "6440700000", "longTermDebt": "None", "shortTermDebt": "120054000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "479996000", "totalLiabilities": "5754111000", "otherCurrentAssets": "-13828000", "totalCurrentAssets": "293471000", "currentLongTermDebt": "None", "longTermInvestments": "314757000", "shortTermInvestments": "242902000", "currentNetReceivables": "13828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6147229000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "156445000", "totalShareholderEquity": "686589000", "capitalLeaseObligations": "36391000", "otherCurrentLiabilities": "5557417000", "totalCurrentLiabilities": "5677471000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "76640000", "cashAndShortTermInvestments": "50569000", "commonStockSharesOutstanding": "18327000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "50569000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15565000", "profitLoss": "None", "dividendPayout": "7113000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16469999", "capitalExpenditures": "2384999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "69816000", "cashflowFromInvestment": "-51415000", "stockBasedCompensation": "345000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7113000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-21263000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2924000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 70722000, "cost_of_revenue": 23164000, "gross_profit": 47558000, "ebit": 21316000, "ebitda": 24199000, "pretax_income": 21316000, "tax_provision": 5058000, "net_income": 16258000, "net_income_to_common": 16258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42026000, "total_current_assets": 294444000, "total_assets": 6349024000, "short_term_debt": 97749000, "long_term_debt": null, "total_debt": 97749000, "total_liabilities": 5657011000, "total_equity": 692013000, "shares_outstanding": 18994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 12801000, "capital_expenditure": 2815000, "free_cash_flow": 15616000, "dividends_paid": 6815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186987, "ticker_id": 8617, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21316000", "ebitda": "24199000", "netIncome": "16258000", "grossProfit": "47558000", "depreciation": "None", "totalRevenue": "70722000", "costOfRevenue": "23164000", "interestIncome": "66033000", "incomeBeforeTax": "21316000", "interestExpense": "22914000", "operatingIncome": "21316000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5058000", "reportedCurrency": "USD", "netInterestIncome": "43119000", "nonInterestIncome": "None", "operatingExpenses": "26242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "13779000", "netIncomeFromContinuingOperations": "16258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20103000", "currentDebt": "None", "investments": "None", "totalAssets": "6349024000", "longTermDebt": "None", "shortTermDebt": "97749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "471314000", "totalLiabilities": "5657011000", "otherCurrentAssets": "None", "totalCurrentAssets": "294444000", "currentLongTermDebt": "97749000", "longTermInvestments": "324465000", "shortTermInvestments": "252418000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6054580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135929000", "totalShareholderEquity": "692013000", "capitalLeaseObligations": "38180000", "otherCurrentLiabilities": "5481273000", "totalCurrentLiabilities": "5579022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77989000", "cashAndShortTermInvestments": "42026000", "commonStockSharesOutstanding": "18994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16258000", "profitLoss": "None", "dividendPayout": "6815000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12801000", "capitalExpenditures": "2815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12026000", "cashflowFromInvestment": "-18810000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70722000, "cost_of_revenue": 23164000, "gross_profit": 47558000, "research_and_development": null, "selling_general_admin": 13779000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21316000, "depreciation_amortisation": 2883000, "ebitda": 24199000, "interest_expense": 22914000, "interest_income": null, "other_non_operating": null, "pretax_income": 21316000, "tax_provision": 5058000, "effective_tax_rate": null, "net_income": 16258000, "net_income_continuing_ops": 16258000, "net_income_to_common": 16258000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42026000, "short_term_investments": 252418000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 294444000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6054580000, "total_assets": 6349024000, "short_term_debt": 97749000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5579022000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77989000, "total_liabilities": 5657011000, "total_debt": 97749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 471314000, "total_equity": 692013000, "shares_outstanding": 18994000, "operating_cash_flow": 12801000, "stock_based_compensation": 309000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18810000, "dividends_paid": 6815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12026000, "free_cash_flow": 15616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "21316000", "ebitda": "24199000", "netIncome": "16258000", "grossProfit": "47558000", "depreciation": "None", "totalRevenue": "70722000", "costOfRevenue": "23164000", "interestIncome": "66033000", "incomeBeforeTax": "21316000", "interestExpense": "22914000", "operatingIncome": "21316000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "5058000", "reportedCurrency": "USD", "netInterestIncome": "43119000", "nonInterestIncome": "None", "operatingExpenses": "26242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23164000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2883000", "sellingGeneralAndAdministrative": "13779000", "netIncomeFromContinuingOperations": "16258000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20103000", "currentDebt": "None", "investments": "None", "totalAssets": "6349024000", "longTermDebt": "None", "shortTermDebt": "97749000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "471314000", "totalLiabilities": "5657011000", "otherCurrentAssets": "None", "totalCurrentAssets": "294444000", "currentLongTermDebt": "97749000", "longTermInvestments": "324465000", "shortTermInvestments": "252418000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6054580000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "135929000", "totalShareholderEquity": "692013000", "capitalLeaseObligations": "38180000", "otherCurrentLiabilities": "5481273000", "totalCurrentLiabilities": "5579022000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77989000", "cashAndShortTermInvestments": "42026000", "commonStockSharesOutstanding": "18994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16258000", "profitLoss": "None", "dividendPayout": "6815000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "12801000", "capitalExpenditures": "2815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12026000", "cashflowFromInvestment": "-18810000", "stockBasedCompensation": "309000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11538000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2883000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 69324000, "cost_of_revenue": 23376000, "gross_profit": 45948000, "ebit": 19725000, "ebitda": 22570000, "pretax_income": 19725000, "tax_provision": 4686000, "net_income": 15039000, "net_income_to_common": 15039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45218000, "total_current_assets": 314537000, "total_assets": 6348375000, "short_term_debt": 82370000, "long_term_debt": null, "total_debt": 82370000, "total_liabilities": 5655570000, "total_equity": 692805000, "shares_outstanding": 18994000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27052000, "capital_expenditure": 2120000, "free_cash_flow": 29172000, "dividends_paid": 6844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186988, "ticker_id": 8617, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19725000", "ebitda": "22570000", "netIncome": "15039000", "grossProfit": "45948000", "depreciation": "None", "totalRevenue": "69324000", "costOfRevenue": "23376000", "interestIncome": "64472000", "incomeBeforeTax": "19725000", "interestExpense": "22726000", "operatingIncome": "19725000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4686000", "reportedCurrency": "USD", "netInterestIncome": "41746000", "nonInterestIncome": "None", "operatingExpenses": "26223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "13012000", "netIncomeFromContinuingOperations": "15039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6348375000", "longTermDebt": "None", "shortTermDebt": "82370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "462158000", "totalLiabilities": "5655570000", "otherCurrentAssets": "None", "totalCurrentAssets": "314537000", "currentLongTermDebt": "82370000", "longTermInvestments": "341402000", "shortTermInvestments": "269319000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6033838000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121720000", "totalShareholderEquity": "692805000", "capitalLeaseObligations": "39350000", "otherCurrentLiabilities": "5490314000", "totalCurrentLiabilities": "5572684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82886000", "cashAndShortTermInvestments": "45218000", "commonStockSharesOutstanding": "18994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15039000", "profitLoss": "None", "dividendPayout": "6844000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27052000", "capitalExpenditures": "2120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18438000", "cashflowFromInvestment": "-51160000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 69324000, "cost_of_revenue": 23376000, "gross_profit": 45948000, "research_and_development": null, "selling_general_admin": 13012000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19725000, "depreciation_amortisation": 2845000, "ebitda": 22570000, "interest_expense": 22726000, "interest_income": null, "other_non_operating": null, "pretax_income": 19725000, "tax_provision": 4686000, "effective_tax_rate": null, "net_income": 15039000, "net_income_continuing_ops": 15039000, "net_income_to_common": 15039000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45218000, "short_term_investments": 269319000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 314537000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6033838000, "total_assets": 6348375000, "short_term_debt": 82370000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5572684000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 82886000, "total_liabilities": 5655570000, "total_debt": 82370000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 462158000, "total_equity": 692805000, "shares_outstanding": 18994000, "operating_cash_flow": 27052000, "stock_based_compensation": 308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51160000, "dividends_paid": 6844000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18438000, "free_cash_flow": 29172000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19725000", "ebitda": "22570000", "netIncome": "15039000", "grossProfit": "45948000", "depreciation": "None", "totalRevenue": "69324000", "costOfRevenue": "23376000", "interestIncome": "64472000", "incomeBeforeTax": "19725000", "interestExpense": "22726000", "operatingIncome": "19725000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4686000", "reportedCurrency": "USD", "netInterestIncome": "41746000", "nonInterestIncome": "None", "operatingExpenses": "26223000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23376000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2845000", "sellingGeneralAndAdministrative": "13012000", "netIncomeFromContinuingOperations": "15039000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6348375000", "longTermDebt": "None", "shortTermDebt": "82370000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "462158000", "totalLiabilities": "5655570000", "otherCurrentAssets": "None", "totalCurrentAssets": "314537000", "currentLongTermDebt": "82370000", "longTermInvestments": "341402000", "shortTermInvestments": "269319000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6033838000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "121720000", "totalShareholderEquity": "692805000", "capitalLeaseObligations": "39350000", "otherCurrentLiabilities": "5490314000", "totalCurrentLiabilities": "5572684000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "82886000", "cashAndShortTermInvestments": "45218000", "commonStockSharesOutstanding": "18994000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45218000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15039000", "profitLoss": "None", "dividendPayout": "6844000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27052000", "capitalExpenditures": "2120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18438000", "cashflowFromInvestment": "-51160000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6844000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5333000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2845000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 67763000, "cost_of_revenue": 22744000, "gross_profit": 45047000, "ebit": 18718000, "ebitda": 21526000, "pretax_income": 18718000, "tax_provision": 4443000, "net_income": 14275000, "net_income_to_common": 14275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 48782000, "total_current_assets": 373235000, "total_assets": 6338545000, "short_term_debt": 82275000, "long_term_debt": null, "total_debt": 82275000, "total_liabilities": 5650737000, "total_equity": 687808000, "shares_outstanding": 19044000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1280000, "capital_expenditure": 4545000, "free_cash_flow": 5825000, "dividends_paid": 6848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186989, "ticker_id": 8617, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18718000", "ebitda": "21526000", "netIncome": "14275000", "grossProfit": "45047000", "depreciation": "None", "totalRevenue": "67763000", "costOfRevenue": "22744000", "interestIncome": "62817000", "incomeBeforeTax": "18718000", "interestExpense": "22444000", "operatingIncome": "18718000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4443000", "reportedCurrency": "USD", "netInterestIncome": "40373000", "nonInterestIncome": "None", "operatingExpenses": "26329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2808000", "sellingGeneralAndAdministrative": "13082000", "netIncomeFromContinuingOperations": "14275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6338545000", "longTermDebt": "None", "shortTermDebt": "82275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453931000", "totalLiabilities": "5650737000", "otherCurrentAssets": "None", "totalCurrentAssets": "373235000", "currentLongTermDebt": "82275000", "longTermInvestments": "329543000", "shortTermInvestments": "324453000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5965310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120599000", "totalShareholderEquity": "687808000", "capitalLeaseObligations": "38324000", "otherCurrentLiabilities": "5496670000", "totalCurrentLiabilities": "5578945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71792000", "cashAndShortTermInvestments": "48782000", "commonStockSharesOutstanding": "19044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14275000", "profitLoss": "None", "dividendPayout": "6848000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1280000", "capitalExpenditures": "4545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96333000", "cashflowFromInvestment": "16712000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67763000, "cost_of_revenue": 22744000, "gross_profit": 45047000, "research_and_development": null, "selling_general_admin": 13082000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18718000, "depreciation_amortisation": 2808000, "ebitda": 21526000, "interest_expense": 22444000, "interest_income": null, "other_non_operating": null, "pretax_income": 18718000, "tax_provision": 4443000, "effective_tax_rate": null, "net_income": 14275000, "net_income_continuing_ops": 14275000, "net_income_to_common": 14275000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 48782000, "short_term_investments": 324453000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 373235000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5965310000, "total_assets": 6338545000, "short_term_debt": 82275000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5578945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 71792000, "total_liabilities": 5650737000, "total_debt": 82275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 453931000, "total_equity": 687808000, "shares_outstanding": 19044000, "operating_cash_flow": 1280000, "stock_based_compensation": 308000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16712000, "dividends_paid": 6848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96333000, "free_cash_flow": 5825000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18718000", "ebitda": "21526000", "netIncome": "14275000", "grossProfit": "45047000", "depreciation": "None", "totalRevenue": "67763000", "costOfRevenue": "22744000", "interestIncome": "62817000", "incomeBeforeTax": "18718000", "interestExpense": "22444000", "operatingIncome": "18718000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4443000", "reportedCurrency": "USD", "netInterestIncome": "40373000", "nonInterestIncome": "None", "operatingExpenses": "26329000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22744000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2808000", "sellingGeneralAndAdministrative": "13082000", "netIncomeFromContinuingOperations": "14275000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6338545000", "longTermDebt": "None", "shortTermDebt": "82275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "453931000", "totalLiabilities": "5650737000", "otherCurrentAssets": "None", "totalCurrentAssets": "373235000", "currentLongTermDebt": "82275000", "longTermInvestments": "329543000", "shortTermInvestments": "324453000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5965310000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120599000", "totalShareholderEquity": "687808000", "capitalLeaseObligations": "38324000", "otherCurrentLiabilities": "5496670000", "totalCurrentLiabilities": "5578945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "71792000", "cashAndShortTermInvestments": "48782000", "commonStockSharesOutstanding": "19044000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "48782000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14275000", "profitLoss": "None", "dividendPayout": "6848000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1280000", "capitalExpenditures": "4545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "96333000", "cashflowFromInvestment": "16712000", "stockBasedCompensation": "308000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2808000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 66318000, "cost_of_revenue": 23407000, "gross_profit": 42911000, "ebit": 14746000, "ebitda": 18018000, "pretax_income": 14746000, "tax_provision": 3465000, "net_income": 11281000, "net_income_to_common": 11281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47364000, "total_current_assets": 344522000, "total_assets": 6238744000, "short_term_debt": 84781000, "long_term_debt": null, "total_debt": 84781000, "total_liabilities": 5562401000, "total_equity": 676343000, "shares_outstanding": 19036000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14339000, "capital_expenditure": 2344000, "free_cash_flow": 16683000, "dividends_paid": 6860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186990, "ticker_id": 8617, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14746000", "ebitda": "18018000", "netIncome": "11281000", "grossProfit": "42911000", "depreciation": "None", "totalRevenue": "66318000", "costOfRevenue": "23407000", "interestIncome": "61909000", "incomeBeforeTax": "14746000", "interestExpense": "23007000", "operatingIncome": "14746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "38902000", "nonInterestIncome": "None", "operatingExpenses": "28165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3272000", "sellingGeneralAndAdministrative": "13181000", "netIncomeFromContinuingOperations": "11281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6238744000", "longTermDebt": "None", "shortTermDebt": "84781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "446503000", "totalLiabilities": "5562401000", "otherCurrentAssets": "None", "totalCurrentAssets": "344522000", "currentLongTermDebt": "None", "longTermInvestments": "363550000", "shortTermInvestments": "297158000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5894222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124940000", "totalShareholderEquity": "676343000", "capitalLeaseObligations": "40159000", "otherCurrentLiabilities": "5390983000", "totalCurrentLiabilities": "5475764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86637000", "cashAndShortTermInvestments": "47364000", "commonStockSharesOutstanding": "19036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11281000", "profitLoss": "None", "dividendPayout": "6860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14339000", "capitalExpenditures": "2344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113165000", "cashflowFromInvestment": "-8657000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66318000, "cost_of_revenue": 23407000, "gross_profit": 42911000, "research_and_development": null, "selling_general_admin": 13181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14746000, "depreciation_amortisation": 3272000, "ebitda": 18018000, "interest_expense": 23007000, "interest_income": null, "other_non_operating": null, "pretax_income": 14746000, "tax_provision": 3465000, "effective_tax_rate": null, "net_income": 11281000, "net_income_continuing_ops": 11281000, "net_income_to_common": 11281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47364000, "short_term_investments": 297158000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 344522000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5894222000, "total_assets": 6238744000, "short_term_debt": 84781000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5475764000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 86637000, "total_liabilities": 5562401000, "total_debt": 84781000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 446503000, "total_equity": 676343000, "shares_outstanding": 19036000, "operating_cash_flow": 14339000, "stock_based_compensation": 257000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2344000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8657000, "dividends_paid": 6860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 113165000, "free_cash_flow": 16683000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14746000", "ebitda": "18018000", "netIncome": "11281000", "grossProfit": "42911000", "depreciation": "None", "totalRevenue": "66318000", "costOfRevenue": "23407000", "interestIncome": "61909000", "incomeBeforeTax": "14746000", "interestExpense": "23007000", "operatingIncome": "14746000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3465000", "reportedCurrency": "USD", "netInterestIncome": "38902000", "nonInterestIncome": "None", "operatingExpenses": "28165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23407000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3272000", "sellingGeneralAndAdministrative": "13181000", "netIncomeFromContinuingOperations": "11281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20097000", "currentDebt": "None", "investments": "None", "totalAssets": "6238744000", "longTermDebt": "None", "shortTermDebt": "84781000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "446503000", "totalLiabilities": "5562401000", "otherCurrentAssets": "None", "totalCurrentAssets": "344522000", "currentLongTermDebt": "None", "longTermInvestments": "363550000", "shortTermInvestments": "297158000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5894222000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "124940000", "totalShareholderEquity": "676343000", "capitalLeaseObligations": "40159000", "otherCurrentLiabilities": "5390983000", "totalCurrentLiabilities": "5475764000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "86637000", "cashAndShortTermInvestments": "47364000", "commonStockSharesOutstanding": "19036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "47364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11281000", "profitLoss": "None", "dividendPayout": "6860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14339000", "capitalExpenditures": "2344000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "113165000", "cashflowFromInvestment": "-8657000", "stockBasedCompensation": "257000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3272000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 66000000, "cost_of_revenue": 22898000, "gross_profit": 43102000, "ebit": 16902000, "ebitda": 19618000, "pretax_income": 16902000, "tax_provision": 4027000, "net_income": 12875000, "net_income_to_common": 12875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49659000, "total_current_assets": 433313000, "total_assets": 6109680000, "short_term_debt": 91450000, "long_term_debt": null, "total_debt": 91450000, "total_liabilities": 5440659000, "total_equity": 669021000, "shares_outstanding": 19036000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16488000, "capital_expenditure": 929000, "free_cash_flow": 17417000, "dividends_paid": 6852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186992, "ticker_id": 8617, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16902000", "ebitda": "19618000", "netIncome": "12875000", "grossProfit": "43102000", "depreciation": "None", "totalRevenue": "66000000", "costOfRevenue": "22898000", "interestIncome": "61069000", "incomeBeforeTax": "16902000", "interestExpense": "22398000", "operatingIncome": "16902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4027000", "reportedCurrency": "USD", "netInterestIncome": "38671000", "nonInterestIncome": "None", "operatingExpenses": "26200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "13246000", "netIncomeFromContinuingOperations": "12875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6109680000", "longTermDebt": "None", "shortTermDebt": "91450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "442079000", "totalLiabilities": "5440659000", "otherCurrentAssets": "522965000", "totalCurrentAssets": "433313000", "currentLongTermDebt": "91450000", "longTermInvestments": "389290000", "shortTermInvestments": "383654000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5676367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132919000", "totalShareholderEquity": "669021000", "capitalLeaseObligations": "41469000", "otherCurrentLiabilities": "5264191000", "totalCurrentLiabilities": "5355641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85018000", "cashAndShortTermInvestments": "49659000", "commonStockSharesOutstanding": "19036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12875000", "profitLoss": "None", "dividendPayout": "6852000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16488000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17898000", "cashflowFromInvestment": "-11738000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66000000, "cost_of_revenue": 22898000, "gross_profit": 43102000, "research_and_development": null, "selling_general_admin": 13246000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16902000, "depreciation_amortisation": 2716000, "ebitda": 19618000, "interest_expense": 22398000, "interest_income": null, "other_non_operating": null, "pretax_income": 16902000, "tax_provision": 4027000, "effective_tax_rate": null, "net_income": 12875000, "net_income_continuing_ops": 12875000, "net_income_to_common": 12875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49659000, "short_term_investments": 383654000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 433313000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5676367000, "total_assets": 6109680000, "short_term_debt": 91450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5355641000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85018000, "total_liabilities": 5440659000, "total_debt": 91450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 442079000, "total_equity": 669021000, "shares_outstanding": 19036000, "operating_cash_flow": 16488000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11738000, "dividends_paid": 6852000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17898000, "free_cash_flow": 17417000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16902000", "ebitda": "19618000", "netIncome": "12875000", "grossProfit": "43102000", "depreciation": "None", "totalRevenue": "66000000", "costOfRevenue": "22898000", "interestIncome": "61069000", "incomeBeforeTax": "16902000", "interestExpense": "22398000", "operatingIncome": "16902000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "4027000", "reportedCurrency": "USD", "netInterestIncome": "38671000", "nonInterestIncome": "None", "operatingExpenses": "26200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22898000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2716000", "sellingGeneralAndAdministrative": "13246000", "netIncomeFromContinuingOperations": "12875000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6109680000", "longTermDebt": "None", "shortTermDebt": "91450000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "442079000", "totalLiabilities": "5440659000", "otherCurrentAssets": "522965000", "totalCurrentAssets": "433313000", "currentLongTermDebt": "91450000", "longTermInvestments": "389290000", "shortTermInvestments": "383654000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5676367000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "132919000", "totalShareholderEquity": "669021000", "capitalLeaseObligations": "41469000", "otherCurrentLiabilities": "5264191000", "totalCurrentLiabilities": "5355641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85018000", "cashAndShortTermInvestments": "49659000", "commonStockSharesOutstanding": "19036000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12875000", "profitLoss": "None", "dividendPayout": "6852000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16488000", "capitalExpenditures": "929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17898000", "cashflowFromInvestment": "-11738000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6852000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2716000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 66236000, "cost_of_revenue": 23297000, "gross_profit": 42939000, "ebit": 16480000, "ebitda": 19188000, "pretax_income": 16480000, "tax_provision": 3929000, "net_income": 12551000, "net_income_to_common": 12551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42193000, "total_current_assets": 437370000, "total_assets": 6106644000, "short_term_debt": 89720000, "long_term_debt": null, "total_debt": 89720000, "total_liabilities": 5451476000, "total_equity": 655168000, "shares_outstanding": 19033000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18719000, "capital_expenditure": 1110000, "free_cash_flow": 19829000, "dividends_paid": 6848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186993, "ticker_id": 8617, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16480000", "ebitda": "19188000", "netIncome": "12551000", "grossProfit": "42939000", "depreciation": "None", "totalRevenue": "66236000", "costOfRevenue": "23297000", "interestIncome": "60585000", "incomeBeforeTax": "16480000", "interestExpense": "22797000", "operatingIncome": "16480000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3929000", "reportedCurrency": "USD", "netInterestIncome": "37788000", "nonInterestIncome": "None", "operatingExpenses": "26459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2708000", "sellingGeneralAndAdministrative": "13317000", "netIncomeFromContinuingOperations": "12551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6106644000", "longTermDebt": "None", "shortTermDebt": "89720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436048000", "totalLiabilities": "5451476000", "otherCurrentAssets": "553096000", "totalCurrentAssets": "437370000", "currentLongTermDebt": "89720000", "longTermInvestments": "401098000", "shortTermInvestments": "395177000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5669274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131746000", "totalShareholderEquity": "655168000", "capitalLeaseObligations": "42026000", "otherCurrentLiabilities": "5276967000", "totalCurrentLiabilities": "5366687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84789000", "cashAndShortTermInvestments": "42193000", "commonStockSharesOutstanding": "19033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12551000", "profitLoss": "None", "dividendPayout": "6848000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18719000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90078000", "cashflowFromInvestment": "-2211000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 66236000, "cost_of_revenue": 23297000, "gross_profit": 42939000, "research_and_development": null, "selling_general_admin": 13317000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16480000, "depreciation_amortisation": 2708000, "ebitda": 19188000, "interest_expense": 22797000, "interest_income": null, "other_non_operating": null, "pretax_income": 16480000, "tax_provision": 3929000, "effective_tax_rate": null, "net_income": 12551000, "net_income_continuing_ops": 12551000, "net_income_to_common": 12551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42193000, "short_term_investments": 395177000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 437370000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5669274000, "total_assets": 6106644000, "short_term_debt": 89720000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5366687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84789000, "total_liabilities": 5451476000, "total_debt": 89720000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 436048000, "total_equity": 655168000, "shares_outstanding": 19033000, "operating_cash_flow": 18719000, "stock_based_compensation": 155000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1110000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2211000, "dividends_paid": 6848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -90078000, "free_cash_flow": 19829000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16480000", "ebitda": "19188000", "netIncome": "12551000", "grossProfit": "42939000", "depreciation": "None", "totalRevenue": "66236000", "costOfRevenue": "23297000", "interestIncome": "60585000", "incomeBeforeTax": "16480000", "interestExpense": "22797000", "operatingIncome": "16480000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "3929000", "reportedCurrency": "USD", "netInterestIncome": "37788000", "nonInterestIncome": "None", "operatingExpenses": "26459000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23297000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2708000", "sellingGeneralAndAdministrative": "13317000", "netIncomeFromContinuingOperations": "12551000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6106644000", "longTermDebt": "None", "shortTermDebt": "89720000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "436048000", "totalLiabilities": "5451476000", "otherCurrentAssets": "553096000", "totalCurrentAssets": "437370000", "currentLongTermDebt": "89720000", "longTermInvestments": "401098000", "shortTermInvestments": "395177000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5669274000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "131746000", "totalShareholderEquity": "655168000", "capitalLeaseObligations": "42026000", "otherCurrentLiabilities": "5276967000", "totalCurrentLiabilities": "5366687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84789000", "cashAndShortTermInvestments": "42193000", "commonStockSharesOutstanding": "19033000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "42193000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12551000", "profitLoss": "None", "dividendPayout": "6848000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "18719000", "capitalExpenditures": "1110000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-90078000", "cashflowFromInvestment": "-2211000", "stockBasedCompensation": "155000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-374000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2708000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 64522000, "cost_of_revenue": 23701000, "gross_profit": 40821000, "ebit": 15918000, "ebitda": 18657000, "pretax_income": 15918000, "tax_provision": 3792000, "net_income": 12126000, "net_income_to_common": 12126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44868000, "total_current_assets": 471109000, "total_assets": 6179570000, "short_term_debt": 94374000, "long_term_debt": null, "total_debt": 94374000, "total_liabilities": 5530380000, "total_equity": 649190000, "shares_outstanding": 19032000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9896000, "capital_expenditure": 501000, "free_cash_flow": 10397000, "dividends_paid": 6849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186994, "ticker_id": 8617, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15918000", "ebitda": "18657000", "netIncome": "12126000", "grossProfit": "40821000", "depreciation": "None", "totalRevenue": "64522000", "costOfRevenue": "23701000", "interestIncome": "59753000", "incomeBeforeTax": "15918000", "interestExpense": "23175000", "operatingIncome": "15918000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3792000", "reportedCurrency": "USD", "netInterestIncome": "36578000", "nonInterestIncome": "None", "operatingExpenses": "24903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000", "sellingGeneralAndAdministrative": "12521000", "netIncomeFromContinuingOperations": "12126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6179570000", "longTermDebt": "None", "shortTermDebt": "94374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "430346000", "totalLiabilities": "5530380000", "otherCurrentAssets": "626477000", "totalCurrentAssets": "471109000", "currentLongTermDebt": "94374000", "longTermInvestments": "432447000", "shortTermInvestments": "426241000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708461000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137812000", "totalShareholderEquity": "649190000", "capitalLeaseObligations": "43438000", "otherCurrentLiabilities": "5355169000", "totalCurrentLiabilities": "5449543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80837000", "cashAndShortTermInvestments": "44868000", "commonStockSharesOutstanding": "19032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12126000", "profitLoss": "None", "dividendPayout": "6849000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9896000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2927000", "cashflowFromInvestment": "18856000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64522000, "cost_of_revenue": 23701000, "gross_profit": 40821000, "research_and_development": null, "selling_general_admin": 12521000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15918000, "depreciation_amortisation": 2739000, "ebitda": 18657000, "interest_expense": 23175000, "interest_income": null, "other_non_operating": null, "pretax_income": 15918000, "tax_provision": 3792000, "effective_tax_rate": null, "net_income": 12126000, "net_income_continuing_ops": 12126000, "net_income_to_common": 12126000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44868000, "short_term_investments": 426241000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 471109000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5708461000, "total_assets": 6179570000, "short_term_debt": 94374000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5449543000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 80837000, "total_liabilities": 5530380000, "total_debt": 94374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 430346000, "total_equity": 649190000, "shares_outstanding": 19032000, "operating_cash_flow": 9896000, "stock_based_compensation": 154000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 501000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18856000, "dividends_paid": 6849000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2927000, "free_cash_flow": 10397000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15918000", "ebitda": "18657000", "netIncome": "12126000", "grossProfit": "40821000", "depreciation": "None", "totalRevenue": "64522000", "costOfRevenue": "23701000", "interestIncome": "59753000", "incomeBeforeTax": "15918000", "interestExpense": "23175000", "operatingIncome": "15918000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3792000", "reportedCurrency": "USD", "netInterestIncome": "36578000", "nonInterestIncome": "None", "operatingExpenses": "24903000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23701000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2739000", "sellingGeneralAndAdministrative": "12521000", "netIncomeFromContinuingOperations": "12126000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6179570000", "longTermDebt": "None", "shortTermDebt": "94374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "430346000", "totalLiabilities": "5530380000", "otherCurrentAssets": "626477000", "totalCurrentAssets": "471109000", "currentLongTermDebt": "94374000", "longTermInvestments": "432447000", "shortTermInvestments": "426241000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5708461000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "137812000", "totalShareholderEquity": "649190000", "capitalLeaseObligations": "43438000", "otherCurrentLiabilities": "5355169000", "totalCurrentLiabilities": "5449543000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "80837000", "cashAndShortTermInvestments": "44868000", "commonStockSharesOutstanding": "19032000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "44868000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12126000", "profitLoss": "None", "dividendPayout": "6849000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9896000", "capitalExpenditures": "501000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2927000", "cashflowFromInvestment": "18856000", "stockBasedCompensation": "154000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6849000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2739000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 63114000, "cost_of_revenue": 21383000, "gross_profit": 41731000, "ebit": 12900000, "ebitda": 15729000, "pretax_income": 12900000, "tax_provision": 3052000, "net_income": 9848000, "net_income_to_common": 9848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49274000, "total_current_assets": 501563000, "total_assets": 6168191000, "short_term_debt": 88990000, "long_term_debt": null, "total_debt": 88990000, "total_liabilities": 5522906000, "total_equity": 645285000, "shares_outstanding": 19026000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 17816000, "capital_expenditure": 3035000, "free_cash_flow": 20851000, "dividends_paid": 6876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186995, "ticker_id": 8617, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12900000", "ebitda": "15729000", "netIncome": "9848000", "grossProfit": "41731000", "depreciation": "None", "totalRevenue": "63114000", "costOfRevenue": "21383000", "interestIncome": "58640000", "incomeBeforeTax": "12900000", "interestExpense": "20033000", "operatingIncome": "12900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3052000", "reportedCurrency": "USD", "netInterestIncome": "38607000", "nonInterestIncome": "None", "operatingExpenses": "28831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2829000", "sellingGeneralAndAdministrative": "13529000", "netIncomeFromContinuingOperations": "9848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6168191000", "longTermDebt": "None", "shortTermDebt": "88990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425069000", "totalLiabilities": "5522906000", "otherCurrentAssets": "578004000", "totalCurrentAssets": "501563000", "currentLongTermDebt": "None", "longTermInvestments": "458747000", "shortTermInvestments": "452289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133461000", "totalShareholderEquity": "645285000", "capitalLeaseObligations": "44471000", "otherCurrentLiabilities": "5350777000", "totalCurrentLiabilities": "5439767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83139000", "cashAndShortTermInvestments": "49274000", "commonStockSharesOutstanding": "19026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9848000", "profitLoss": "None", "dividendPayout": "6876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17816000", "capitalExpenditures": "3035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95416000", "cashflowFromInvestment": "-42489000", "stockBasedCompensation": "2703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63114000, "cost_of_revenue": 21383000, "gross_profit": 41731000, "research_and_development": null, "selling_general_admin": 13529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12900000, "depreciation_amortisation": 2829000, "ebitda": 15729000, "interest_expense": 20033000, "interest_income": null, "other_non_operating": null, "pretax_income": 12900000, "tax_provision": 3052000, "effective_tax_rate": null, "net_income": 9848000, "net_income_continuing_ops": 9848000, "net_income_to_common": 9848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49274000, "short_term_investments": 452289000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 501563000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5666628000, "total_assets": 6168191000, "short_term_debt": 88990000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5439767000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 83139000, "total_liabilities": 5522906000, "total_debt": 88990000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 425069000, "total_equity": 645285000, "shares_outstanding": 19026000, "operating_cash_flow": 17816000, "stock_based_compensation": 2703000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3035000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -42489000, "dividends_paid": 6876000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 95416000, "free_cash_flow": 20851000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12900000", "ebitda": "15729000", "netIncome": "9848000", "grossProfit": "41731000", "depreciation": "None", "totalRevenue": "63114000", "costOfRevenue": "21383000", "interestIncome": "58640000", "incomeBeforeTax": "12900000", "interestExpense": "20033000", "operatingIncome": "12900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "3052000", "reportedCurrency": "USD", "netInterestIncome": "38607000", "nonInterestIncome": "None", "operatingExpenses": "28831000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21383000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2829000", "sellingGeneralAndAdministrative": "13529000", "netIncomeFromContinuingOperations": "9848000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6168191000", "longTermDebt": "None", "shortTermDebt": "88990000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "425069000", "totalLiabilities": "5522906000", "otherCurrentAssets": "578004000", "totalCurrentAssets": "501563000", "currentLongTermDebt": "None", "longTermInvestments": "458747000", "shortTermInvestments": "452289000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5666628000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "133461000", "totalShareholderEquity": "645285000", "capitalLeaseObligations": "44471000", "otherCurrentLiabilities": "5350777000", "totalCurrentLiabilities": "5439767000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "83139000", "cashAndShortTermInvestments": "49274000", "commonStockSharesOutstanding": "19026000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "49274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9848000", "profitLoss": "None", "dividendPayout": "6876000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17816000", "capitalExpenditures": "3035000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "95416000", "cashflowFromInvestment": "-42489000", "stockBasedCompensation": "2703000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6876000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2829000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 62126000, "cost_of_revenue": 15431000, "gross_profit": 46695000, "ebit": 19235000, "ebitda": 21904000, "pretax_income": 19235000, "tax_provision": 4555000, "net_income": 14680000, "net_income_to_common": 14680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45940000, "total_current_assets": 496075000, "total_assets": 6054298000, "short_term_debt": 103110000, "long_term_debt": null, "total_debt": 103110000, "total_liabilities": 5430372000, "total_equity": 623926000, "shares_outstanding": 19024000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11866000, "capital_expenditure": 815000, "free_cash_flow": 12681000, "dividends_paid": 6847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186997, "ticker_id": 8617, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19235000", "ebitda": "21904000", "netIncome": "14680000", "grossProfit": "46695000", "depreciation": "None", "totalRevenue": "62126000", "costOfRevenue": "15431000", "interestIncome": "57552000", "incomeBeforeTax": "19235000", "interestExpense": "15331000", "operatingIncome": "19235000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4555000", "reportedCurrency": "USD", "netInterestIncome": "42221000", "nonInterestIncome": "None", "operatingExpenses": "27460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2669000", "sellingGeneralAndAdministrative": "13471000", "netIncomeFromContinuingOperations": "14680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6054298000", "longTermDebt": "None", "shortTermDebt": "103110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "422082000", "totalLiabilities": "5430372000", "otherCurrentAssets": "521875000", "totalCurrentAssets": "496075000", "currentLongTermDebt": "103110000", "longTermInvestments": "456859000", "shortTermInvestments": "450135000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5558223000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148528000", "totalShareholderEquity": "623926000", "capitalLeaseObligations": "45418000", "otherCurrentLiabilities": "5234365000", "totalCurrentLiabilities": "5337475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92897000", "cashAndShortTermInvestments": "45940000", "commonStockSharesOutstanding": "19024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14680000", "profitLoss": "None", "dividendPayout": "6847000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11866000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41584000", "cashflowFromInvestment": "-66378000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62126000, "cost_of_revenue": 15431000, "gross_profit": 46695000, "research_and_development": null, "selling_general_admin": 13471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19235000, "depreciation_amortisation": 2669000, "ebitda": 21904000, "interest_expense": 15331000, "interest_income": null, "other_non_operating": null, "pretax_income": 19235000, "tax_provision": 4555000, "effective_tax_rate": null, "net_income": 14680000, "net_income_continuing_ops": 14680000, "net_income_to_common": 14680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45940000, "short_term_investments": 450135000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 496075000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5558223000, "total_assets": 6054298000, "short_term_debt": 103110000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5337475000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92897000, "total_liabilities": 5430372000, "total_debt": 103110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 422082000, "total_equity": 623926000, "shares_outstanding": 19024000, "operating_cash_flow": 11866000, "stock_based_compensation": 568000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 815000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66378000, "dividends_paid": 6847000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41584000, "free_cash_flow": 12681000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19235000", "ebitda": "21904000", "netIncome": "14680000", "grossProfit": "46695000", "depreciation": "None", "totalRevenue": "62126000", "costOfRevenue": "15431000", "interestIncome": "57552000", "incomeBeforeTax": "19235000", "interestExpense": "15331000", "operatingIncome": "19235000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "4555000", "reportedCurrency": "USD", "netInterestIncome": "42221000", "nonInterestIncome": "None", "operatingExpenses": "27460000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2669000", "sellingGeneralAndAdministrative": "13471000", "netIncomeFromContinuingOperations": "14680000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6054298000", "longTermDebt": "None", "shortTermDebt": "103110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "422082000", "totalLiabilities": "5430372000", "otherCurrentAssets": "521875000", "totalCurrentAssets": "496075000", "currentLongTermDebt": "103110000", "longTermInvestments": "456859000", "shortTermInvestments": "450135000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5558223000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148528000", "totalShareholderEquity": "623926000", "capitalLeaseObligations": "45418000", "otherCurrentLiabilities": "5234365000", "totalCurrentLiabilities": "5337475000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92897000", "cashAndShortTermInvestments": "45940000", "commonStockSharesOutstanding": "19024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "45940000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14680000", "profitLoss": "None", "dividendPayout": "6847000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "11866000", "capitalExpenditures": "815000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41584000", "cashflowFromInvestment": "-66378000", "stockBasedCompensation": "568000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6847000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2669000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "income_statement": { "revenue": 60680000, "cost_of_revenue": 11530000, "gross_profit": 49150000, "ebit": 21823000, "ebitda": 24469000, "pretax_income": 21823000, "tax_provision": 5451000, "net_income": 16372000, "net_income_to_common": 16372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55662000, "total_current_assets": 508366000, "total_assets": 6075625000, "short_term_debt": 113765000, "long_term_debt": null, "total_debt": 113765000, "total_liabilities": 5454236000, "total_equity": 621389000, "shares_outstanding": 19024000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 15667000, "capital_expenditure": 1059000, "free_cash_flow": 16726000, "dividends_paid": 6804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 186998, "ticker_id": 8617, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:59:21.683760+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "21823000", "ebitda": "24469000", "netIncome": "16372000", "grossProfit": "49150000", "depreciation": "None", "totalRevenue": "60680000", "costOfRevenue": "11530000", "interestIncome": "56082000", "incomeBeforeTax": "21823000", "interestExpense": "12030000", "operatingIncome": "21823000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5451000", "reportedCurrency": "USD", "netInterestIncome": "44052000", "nonInterestIncome": "None", "operatingExpenses": "27327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "14207000", "netIncomeFromContinuingOperations": "16372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6075625000", "longTermDebt": "None", "shortTermDebt": "113765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414251000", "totalLiabilities": "5454236000", "otherCurrentAssets": "616531000", "totalCurrentAssets": "508366000", "currentLongTermDebt": "113765000", "longTermInvestments": "459747000", "shortTermInvestments": "452704000", "currentNetReceivables": "4839897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567259000", "currentAccountsPayable": "34852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32351000", "shortLongTermDebtTotal": "160937000", "totalShareholderEquity": "621389000", "capitalLeaseObligations": "47172000", "otherCurrentLiabilities": "5293299000", "totalCurrentLiabilities": "5407064000", "otherNonCurrentLiabilities": "47172000", "totalNonCurrentLiabilities": "47172000", "cashAndShortTermInvestments": "55662000", "commonStockSharesOutstanding": "19024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16372000", "profitLoss": "None", "dividendPayout": "6804000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15667000", "capitalExpenditures": "1059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18657000", "cashflowFromInvestment": "-67951000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60680000, "cost_of_revenue": 11530000, "gross_profit": 49150000, "research_and_development": null, "selling_general_admin": 14207000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21823000, "depreciation_amortisation": 2646000, "ebitda": 24469000, "interest_expense": 12030000, "interest_income": null, "other_non_operating": null, "pretax_income": 21823000, "tax_provision": 5451000, "effective_tax_rate": null, "net_income": 16372000, "net_income_continuing_ops": 16372000, "net_income_to_common": 16372000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55662000, "short_term_investments": 452704000, "net_receivables": 4839897000, "inventory": null, "other_current_assets": null, "total_current_assets": 508366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5567259000, "total_assets": 6075625000, "short_term_debt": 113765000, "accounts_payable": 34852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5407064000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47172000, "total_liabilities": 5454236000, "total_debt": 113765000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 414251000, "total_equity": 621389000, "shares_outstanding": 19024000, "operating_cash_flow": 15667000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67951000, "dividends_paid": 6804000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18657000, "free_cash_flow": 16726000, "net_change_in_cash": -33627000 }, "raw_data": { "income": { "ebit": "21823000", "ebitda": "24469000", "netIncome": "16372000", "grossProfit": "49150000", "depreciation": "None", "totalRevenue": "60680000", "costOfRevenue": "11530000", "interestIncome": "56082000", "incomeBeforeTax": "21823000", "interestExpense": "12030000", "operatingIncome": "21823000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "5451000", "reportedCurrency": "USD", "netInterestIncome": "44052000", "nonInterestIncome": "None", "operatingExpenses": "27327000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11530000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2646000", "sellingGeneralAndAdministrative": "14207000", "netIncomeFromContinuingOperations": "16372000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20058000", "currentDebt": "None", "investments": "None", "totalAssets": "6075625000", "longTermDebt": "None", "shortTermDebt": "113765000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "414251000", "totalLiabilities": "5454236000", "otherCurrentAssets": "616531000", "totalCurrentAssets": "508366000", "currentLongTermDebt": "113765000", "longTermInvestments": "459747000", "shortTermInvestments": "452704000", "currentNetReceivables": "4839897000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5567259000", "currentAccountsPayable": "34852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32351000", "shortLongTermDebtTotal": "160937000", "totalShareholderEquity": "621389000", "capitalLeaseObligations": "47172000", "otherCurrentLiabilities": "5293299000", "totalCurrentLiabilities": "5407064000", "otherNonCurrentLiabilities": "47172000", "totalNonCurrentLiabilities": "47172000", "cashAndShortTermInvestments": "55662000", "commonStockSharesOutstanding": "19024000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55662000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "16372000", "profitLoss": "None", "dividendPayout": "6804000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "15667000", "capitalExpenditures": "1059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18657000", "cashflowFromInvestment": "-67951000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6804000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33627000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2646000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }