{ "ticker": { "uuid": "24db5ddf-3668-4545-a45a-73cc5377036a", "symbol": "TRST", "name": "TrustCo Bank Corp NY", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/24db5ddf-3668-4545-a45a-73cc5377036a/", "api_url": "https://sharemaestro.com/factors/api/tickers/24db5ddf-3668-4545-a45a-73cc5377036a/" }, "latest_snapshot": { "ticker": { "uuid": "24db5ddf-3668-4545-a45a-73cc5377036a", "symbol": "TRST", "name": "TrustCo Bank Corp NY", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/24db5ddf-3668-4545-a45a-73cc5377036a/", "api_url": "https://sharemaestro.com/factors/api/tickers/24db5ddf-3668-4545-a45a-73cc5377036a/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.93, "value": 0.74, "quality": 0.86, "momentum": 0.87, "coverage": 1, "confidence": 0.969, "delta": 0 }, "headline_factors": { "price": 54.92, "market_cap": 959716620.12, "pe_ratio": 15.1981, "earnings_yield": 0.0789, "ebitda_to_ev": 0.087, "shareholder_yield": 0.0923, "roe": 0.0941, "piotroski_f_score": 7, "momentum_12_1": 0.534, "volatility_252d": 0.2336 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.1981, "ev_ebitda": 11.4888, "earnings_yield": 0.0789, "fcf_yield": 0.0724, "shareholder_yield": 0.0923 }, "quality": { "roe": 0.0941, "roic": 0.0817, "gross_margin": 0.6755, "fcf_margin": 0.2738, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0573, "eps_growth_1y": 0.2386, "fcf_growth_1y": 0.2902 }, "momentum": { "price_return_12m": 0.6127, "momentum_12_1": 0.534, "relative_strength": 0.4166 }, "scores": { "value_percentile": 0.74, "quality_percentile": 0.86, "momentum_percentile": 0.87, "growth_composite": 71, "yield_composite": 10, "overall_composite": 7, "os_score": 0.93, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 52.53, "os": 0.93, "value": 0.74, "quality": 0.86, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 14.5367, "earnings_yield": 0.0822, "shareholder_yield": 0.0965, "roe": 0.0941, "momentum_12_1": 0.6021 }, { "week_end_date": "2026-06-14", "price": 55.25, "os": 0.92, "value": 0.73, "quality": 0.85, "momentum": 0.82, "confidence": 1, "coverage": 1, "pe_ratio": 15.2895, "earnings_yield": 0.0785, "shareholder_yield": 0.0918, "roe": 0.0941, "momentum_12_1": 0.5734 }, { "week_end_date": "2026-06-21", "price": 52.24, "os": 0.93, "value": 0.75, "quality": 0.84, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 14.4565, "earnings_yield": 0.0826, "shareholder_yield": 0.0971, "roe": 0.0941, "momentum_12_1": 0.6748 }, { "week_end_date": "2026-06-28", "price": 54.66, "os": 0.92, "value": 0.74, "quality": 0.85, "momentum": 0.79, "confidence": 1, "coverage": 1, "pe_ratio": 15.1262, "earnings_yield": 0.0793, "shareholder_yield": 0.0928, "roe": 0.0941, "momentum_12_1": 0.596 }, { "week_end_date": "2026-07-05", "price": 54.54, "os": 0.93, "value": 0.74, "quality": 0.86, "momentum": 0.86, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.093, "earnings_yield": 0.0794, "shareholder_yield": 0.093, "roe": 0.0941, "momentum_12_1": 0.5278 }, { "week_end_date": "2026-07-12", "price": 54.48, "os": 0.93, "value": 0.74, "quality": 0.84, "momentum": 0.91, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.0764, "earnings_yield": 0.0795, "shareholder_yield": 0.0931, "roe": 0.0941, "momentum_12_1": 0.6419 }, { "week_end_date": "2026-07-19", "price": 54.92, "os": 0.93, "value": 0.74, "quality": 0.86, "momentum": 0.87, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.1981, "earnings_yield": 0.0789, "shareholder_yield": 0.0923, "roe": 0.0941, "momentum_12_1": 0.534 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": -38134000, "shares_issued": null, "net_debt_issued": -35273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": -38134000, "shares_issued": null, "net_debt_issued": -35273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": -38134000, "shares_issued": null, "net_debt_issued": -35273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": -38134000, "shares_issued": null, "net_debt_issued": -35273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": -38134000, "shares_issued": null, "net_debt_issued": -35273000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 278333000, "cost_of_revenue": 91643000, "gross_profit": 186718000, "ebit": 81214000, "ebitda": 89750000, "pretax_income": 80814000, "tax_provision": 19677000, "net_income": 61137000, "net_income_to_common": 61137000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 57603000, "capital_expenditure": 11865000, "free_cash_flow": 69468000, "dividends_paid": 27620000, "share_repurchases": -38134000, "shares_issued": null, "net_debt_issued": -35273000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263150000, "cost_of_revenue": 93377000, "gross_profit": 169773000, "ebit": 64046000, "ebitda": 75481000, "pretax_income": 64046000, "tax_provision": 15213000, "net_income": 48833000, "net_income_to_common": 48833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47364000, "total_current_assets": 344522000, "total_assets": 6238744000, "short_term_debt": 84781000, "long_term_debt": 40159000, "total_debt": 124940000, "total_liabilities": 5562401000, "total_equity": 676343000, "shares_outstanding": 19037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59442000, "capital_expenditure": 4884000, "free_cash_flow": 64326000, "dividends_paid": 27409000, "share_repurchases": -374000, "shares_issued": null, "net_debt_issued": -4209000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 263150000, "cost_of_revenue": 93377000, "gross_profit": 169773000, "ebit": 64046000, "ebitda": 75481000, "pretax_income": 64046000, "tax_provision": 15213000, "net_income": 48833000, "net_income_to_common": 48833000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47364000, "total_current_assets": 344522000, "total_assets": 6238744000, "short_term_debt": 84781000, "long_term_debt": 40159000, "total_debt": 124940000, "total_liabilities": 5562401000, "total_equity": 676343000, "shares_outstanding": 19037000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 59442000, "capital_expenditure": 4884000, "free_cash_flow": 64326000, "dividends_paid": 27409000, "share_repurchases": -374000, "shares_issued": null, "net_debt_issued": -4209000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 24510000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": 35920000, "total_debt": 148850000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": -23905000, "shares_issued": null, "net_debt_issued": -7124000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 24510000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": 35920000, "total_debt": 148850000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": -23905000, "shares_issued": null, "net_debt_issued": -7124000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 24510000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": 35920000, "total_debt": 148850000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": -23905000, "shares_issued": null, "net_debt_issued": -7124000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 24510000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": 35920000, "total_debt": 148850000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": -23905000, "shares_issued": null, "net_debt_issued": -7124000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 24510000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": 35920000, "total_debt": 148850000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": -23905000, "shares_issued": null, "net_debt_issued": -7124000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 71017000, "cost_of_revenue": 22468000, "gross_profit": 48549000, "ebit": 21617000, "ebitda": 21617000, "pretax_income": 21617000, "tax_provision": 5332000, "net_income": 16285000, "net_income_to_common": 16285000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43165000, "total_current_assets": 57848000, "total_assets": 6507879000, "short_term_debt": 119014000, "long_term_debt": 35920000, "total_debt": 148850000, "total_liabilities": 5836959000, "total_equity": 670920000, "shares_outstanding": 17876000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 11816000, "capital_expenditure": 1636000, "free_cash_flow": 13452000, "dividends_paid": 6759000, "share_repurchases": -23905000, "shares_issued": null, "net_debt_issued": -7124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16470000, "capital_expenditure": 2385000, "free_cash_flow": 18855000, "dividends_paid": 7113000, "share_repurchases": -21263000, "shares_issued": null, "net_debt_issued": -22305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16470000, "capital_expenditure": 2385000, "free_cash_flow": 18855000, "dividends_paid": 7113000, "share_repurchases": -21263000, "shares_issued": null, "net_debt_issued": -22305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16470000, "capital_expenditure": 2385000, "free_cash_flow": 18855000, "dividends_paid": 7113000, "share_repurchases": -21263000, "shares_issued": null, "net_debt_issued": -22305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16470000, "capital_expenditure": 2385000, "free_cash_flow": 18855000, "dividends_paid": 7113000, "share_repurchases": -21263000, "shares_issued": null, "net_debt_issued": -22305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16469999, "capital_expenditure": 2384999, "free_cash_flow": 18854998, "dividends_paid": 7113000, "share_repurchases": -21263000, "shares_issued": null, "net_debt_issued": -22305000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70524000, "cost_of_revenue": 22359000, "gross_profit": 48165000, "ebit": 21455000, "ebitda": 21455000, "pretax_income": 21055000, "tax_provision": 5490000, "net_income": 15565000, "net_income_to_common": 15565000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50569000, "total_current_assets": 293471000, "total_assets": 6440700000, "short_term_debt": 120054000, "long_term_debt": 36391000, "total_debt": 156445000, "total_liabilities": 5754111000, "total_equity": 686589000, "shares_outstanding": 18327000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16469999, "capital_expenditure": 2384999, "free_cash_flow": 18854998, "dividends_paid": 7113000, "share_repurchases": -21263000, "shares_issued": null, "net_debt_issued": -22305000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }