{ "ticker": { "uuid": "24de9110-af65-408f-b03d-0de914f33063", "symbol": "BTML", "name": "Bodhi Tree Multimedia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/24de9110-af65-408f-b03d-0de914f33063/", "api_url": "https://sharemaestro.com/factors/api/tickers/24de9110-af65-408f-b03d-0de914f33063/" }, "ticker_metadata": { "id": 13172, "uuid": "24de9110-af65-408f-b03d-0de914f33063", "symbol": "BTML", "name": "Bodhi Tree Multimedia Limited", "asset_type": "equity", "market_cap": 1101088512, "stock_exchange_id": 7, "industry": "Entertainment", "sector": "Communication Services", "description": "Bodhi Tree Multimedia Limited engages in the production of content for television (TV), films, and digital platforms in India. It produces content across various languages, such as Hindi, Tamil, Marathi, Gujarati, and Bengali on TV and over the top platforms. The company was incorporated in 2013 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24de9110-af65-408f-b03d-0de914f33063", "symbol": "BTML", "name": "Bodhi Tree Multimedia Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/24de9110-af65-408f-b03d-0de914f33063/", "api_url": "https://sharemaestro.com/factors/api/tickers/24de9110-af65-408f-b03d-0de914f33063/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.67, "value": 0.56, "quality": 0.55, "momentum": 0.58, "coverage": 0.909, "confidence": 0.813, "delta": null }, "headline_factors": { "price": 6.42, "market_cap": 1158795728.34, "pe_ratio": 15.9627, "earnings_yield": 0.0626, "ebitda_to_ev": 0.117, "shareholder_yield": -0.0002, "roe": 0.0905, "piotroski_f_score": 4, "momentum_12_1": -0.1904, "volatility_252d": 0.3959 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.788828+00:00", "batch_id": "" }, "size": { "price_close": 6.42, "market_cap": 1158795728.34, "market_cap_usd": 1158795728.34, "enterprise_value": 1382463728.34, "shares_outstanding": 180497777, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.9627, "pb_ratio": 1.4439, "ptbv_ratio": 1.4439, "ps_ratio": 0.9589, "pcf_ratio": null, "pfcf_ratio": -8.0834, "ev_ebitda": 8.5487, "ev_ebit": 9.9202, "ev_sales": 1.144, "ev_fcf": -9.6436, "earnings_yield": 0.0626, "fcf_yield": -0.1037, "price_to_sales": 0.9589, "price_to_book": 1.4439, "price_to_cashflow": null, "ebitda_to_ev": 0.117, "sales_yield": 0.8741 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0002, "shareholder_yield": -0.0002, "debt_paydown_yield": 0, "total_yield": -0.0002 }, "quality": { "gross_margin": 0.1755, "operating_margin": 0.1153, "net_margin": 0.0601, "ebitda_margin": 0.1338, "fcf_margin": -0.1186, "roe": 0.0905, "roa": 0.0543, "roic": 0.1018, "roc_greenblatt": null, "asset_turnover": 0.9046, "cash_conversion": -1.9747, "accruals_ratio": 0.1614, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.3869, "revenue_stability_5y": 0.3021, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1588, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3831, "debt_to_assets": 0.194, "interest_coverage": 4.1497, "current_ratio": 1.6809, "quick_ratio": 1.6809, "net_debt": 223668000, "local_beta": 0.3747, "volatility_252d": 0.3959, "volatility_60d": 0.8444, "max_drawdown_12m": -0.3586, "risk_adjusted_momentum": -0.4808 }, "growth": { "revenue_growth_1y": 0.3922, "revenue_growth_3y_cagr": 0.1467, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4392, "eps_growth_3y_cagr": 0.1477, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.2028, "revenue_growth": 0.3922, "earnings_growth": 0.4392 }, "momentum": { "price_return_1m": 0.0063, "price_return_3m": -0.1564, "price_return_6m": -0.268, "price_return_9m": -0.2795, "price_return_12m": -0.1853, "price_return_12m_ex1m": -0.1904, "momentum_6m": -0.268, "momentum_12m": -0.1853, "momentum_12_1": -0.1904, "distance_from_52w_high": -0.3148, "distance_from_52w_low": 0.0682, "relative_strength": -0.0776 }, "raw_ttm": { "revenue_ttm": 1208476000, "gross_profit_ttm": 212101000, "ebit_ttm": 139358000, "ebitda_ttm": 161717000, "net_income_ttm": 72594000, "eps_diluted_ttm": 0.4022, "operating_cash_flow_ttm": -143022000, "capital_expenditure_ttm": -333000, "fcf_ttm": -143355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 200000, "interest_expense_ttm": 33583000, "cash_and_equivalents": 35485000, "total_current_assets": 884916000, "total_current_liabilities": 526439000, "net_ppe": null, "total_assets": 1335880000, "total_debt": 259153000, "total_equity": 802556000, "net_working_capital": 577153000, "book_value_per_share": 4.4463, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.4463 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.555, "os_score": 0.67, "value_percentile": 0.56, "quality_percentile": 0.55, "momentum_percentile": 0.58, "factor_coverage": 0.909, "signal_confidence": 0.813, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5658, "ticker_id": 13172, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.788828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.42, "market_cap": 1158795728.34, "market_cap_usd": 1158795728.34, "enterprise_value": 1382463728.34, "shares_outstanding": 180497777, "fx_rate_to_usd": null, "pe_ratio": 15.9626929, "pb_ratio": 1.44388146, "ptbv_ratio": 1.44388146, "ps_ratio": 0.95889015, "pcf_ratio": null, "pfcf_ratio": -8.08339945, "ev_ebitda": 8.54866049, "ev_ebit": 9.92023227, "ev_sales": 1.14397285, "ev_fcf": -9.64363802, "earnings_yield": 0.06264607, "fcf_yield": -0.10369531, "dividend_yield": 0, "buyback_yield": -0.00017259, "shareholder_yield": -0.00017259, "debt_paydown_yield": 0, "total_yield": -0.00017259, "gross_margin": 0.17551114, "operating_margin": 0.11531714, "net_margin": 0.0600707, "ebitda_margin": 0.13381896, "fcf_margin": -0.11862461, "roe": 0.0904535, "roa": 0.05434171, "roic": 0.10184765, "roc_greenblatt": null, "asset_turnover": 0.90462916, "cash_conversion": -1.97474998, "accruals_ratio": 0.16140372, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38308279, "debt_to_assets": 0.19399422, "interest_coverage": 4.14965905, "current_ratio": 1.68094689, "quick_ratio": 1.68094689, "net_debt": 223668000, "revenue_growth_1y": 0.39217426, "revenue_growth_3y_cagr": 0.14673767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.43922644, "eps_growth_3y_cagr": 0.14774958, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20280118, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.386933, "revenue_stability_5y": 0.302131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00626959, "price_return_3m": -0.15637319, "price_return_6m": -0.26795895, "price_return_9m": -0.27946128, "price_return_12m": -0.18527919, "price_return_12m_ex1m": -0.19035533, "distance_from_52w_high": -0.31483458, "distance_from_52w_low": 0.06821963, "relative_strength": -0.07759945, "local_beta": 0.3747, "volatility_252d": 0.395875, "volatility_60d": 0.844362, "max_drawdown_12m": -0.35859125, "revenue_ttm": 1208476000, "gross_profit_ttm": 212101000, "ebit_ttm": 139358000, "ebitda_ttm": 161717000, "net_income_ttm": 72594000, "eps_diluted_ttm": 0.40218778, "operating_cash_flow_ttm": -143022000, "capital_expenditure_ttm": -333000, "fcf_ttm": -143355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 200000, "interest_expense_ttm": 33583000, "cash_and_equivalents": 35485000, "total_current_assets": 884916000, "total_current_liabilities": 526439000, "net_ppe": null, "total_assets": 1335880000, "total_debt": 259153000, "total_equity": 802556000, "net_working_capital": 577153000, "book_value_per_share": 4.44634839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.44634839, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.42, "os": 0.67, "value": 0.56, "quality": 0.55, "momentum": 0.58, "confidence": 0.813, "coverage": 0.909, "pe_ratio": 15.9627, "earnings_yield": 0.0626, "shareholder_yield": -0.0002, "roe": 0.0905, "momentum_12_1": -0.1904, "complete_fields": { "id": 5658, "ticker_id": 13172, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:18.788828+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.42, "market_cap": 1158795728.34, "market_cap_usd": 1158795728.34, "enterprise_value": 1382463728.34, "shares_outstanding": 180497777, "fx_rate_to_usd": null, "pe_ratio": 15.9626929, "pb_ratio": 1.44388146, "ptbv_ratio": 1.44388146, "ps_ratio": 0.95889015, "pcf_ratio": null, "pfcf_ratio": -8.08339945, "ev_ebitda": 8.54866049, "ev_ebit": 9.92023227, "ev_sales": 1.14397285, "ev_fcf": -9.64363802, "earnings_yield": 0.06264607, "fcf_yield": -0.10369531, "dividend_yield": 0, "buyback_yield": -0.00017259, "shareholder_yield": -0.00017259, "debt_paydown_yield": 0, "total_yield": -0.00017259, "gross_margin": 0.17551114, "operating_margin": 0.11531714, "net_margin": 0.0600707, "ebitda_margin": 0.13381896, "fcf_margin": -0.11862461, "roe": 0.0904535, "roa": 0.05434171, "roic": 0.10184765, "roc_greenblatt": null, "asset_turnover": 0.90462916, "cash_conversion": -1.97474998, "accruals_ratio": 0.16140372, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38308279, "debt_to_assets": 0.19399422, "interest_coverage": 4.14965905, "current_ratio": 1.68094689, "quick_ratio": 1.68094689, "net_debt": 223668000, "revenue_growth_1y": 0.39217426, "revenue_growth_3y_cagr": 0.14673767, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.43922644, "eps_growth_3y_cagr": 0.14774958, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.20280118, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.386933, "revenue_stability_5y": 0.302131, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00626959, "price_return_3m": -0.15637319, "price_return_6m": -0.26795895, "price_return_9m": -0.27946128, "price_return_12m": -0.18527919, "price_return_12m_ex1m": -0.19035533, "distance_from_52w_high": -0.31483458, "distance_from_52w_low": 0.06821963, "relative_strength": -0.07759945, "local_beta": 0.3747, "volatility_252d": 0.395875, "volatility_60d": 0.844362, "max_drawdown_12m": -0.35859125, "revenue_ttm": 1208476000, "gross_profit_ttm": 212101000, "ebit_ttm": 139358000, "ebitda_ttm": 161717000, "net_income_ttm": 72594000, "eps_diluted_ttm": 0.40218778, "operating_cash_flow_ttm": -143022000, "capital_expenditure_ttm": -333000, "fcf_ttm": -143355000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 200000, "interest_expense_ttm": 33583000, "cash_and_equivalents": 35485000, "total_current_assets": 884916000, "total_current_liabilities": 526439000, "net_ppe": null, "total_assets": 1335880000, "total_debt": 259153000, "total_equity": 802556000, "net_working_capital": 577153000, "book_value_per_share": 4.44634839, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 4.44634839, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 44, "quality_composite": 45, "momentum_composite": 42, "growth_composite": 44, "yield_composite": 42, "svqf_composite": 41, "vc1_composite": 44, "vc2_composite": 44, "vc3_composite": 44, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.909, "signal_confidence": 0.813, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 45, "all_cap_buyback_rank": 70, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 890979000, "cost_of_revenue": 766016000, "gross_profit": 124963000, "ebit": 90108000, "ebitda": 100034000, "pretax_income": null, "tax_provision": null, "net_income": 48820000, "net_income_to_common": 48820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4718000, "total_current_assets": 840643000, "total_assets": 918014000, "short_term_debt": 209539000, "long_term_debt": 0, "total_debt": 215978000, "total_liabilities": null, "total_equity": 327625000, "shares_outstanding": 129424041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -143022000, "capital_expenditure": -333000, "free_cash_flow": -143355000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 160218000 }, "complete_fields": { "id": 363262, "ticker_id": 13172, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "100034000", "netIncome": "48820000", "grossProfit": "124963000", "totalRevenue": "890979000", "costOfRevenue": "766016000", "interestExpense": "23603000", "operatingIncome": "90108000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3323000" }, "balance": { "totalDebt": "215978000", "totalAssets": "918014000", "longTermDebt": "0", "shortTermDebt": "209539000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "840643000", "totalShareholderEquity": "327625000", "totalCurrentLiabilities": "587664000", "cashAndShortTermInvestments": "4718000" }, "cashflow": { "freeCashFlow": "-143355000", "dividendsPaid": null, "issuanceOfDebt": "160434000", "issuanceOfStock": "200000", "repaymentOfDebt": "-216000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-143022000", "repurchaseOfStock": null, "capitalExpenditures": "-333000" } }, "revenue": 890979000, "cost_of_revenue": 766016000, "gross_profit": 124963000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 90108000, "depreciation_amortisation": 3323000, "ebitda": 100034000, "interest_expense": 23603000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 48820000, "net_income_continuing_ops": null, "net_income_to_common": 48820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 840643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 918014000, "short_term_debt": 209539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587664000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327625000, "shares_outstanding": 129424041, "operating_cash_flow": -143022000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -333000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 200000, "net_debt_issued": 160218000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -143355000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "100034000", "netIncome": "48820000", "grossProfit": "124963000", "totalRevenue": "890979000", "costOfRevenue": "766016000", "interestExpense": "23603000", "operatingIncome": "90108000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "3323000" }, "balance": { "totalDebt": "215978000", "totalAssets": "918014000", "longTermDebt": "0", "shortTermDebt": "209539000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "840643000", "totalShareholderEquity": "327625000", "totalCurrentLiabilities": "587664000", "cashAndShortTermInvestments": "4718000" }, "cashflow": { "freeCashFlow": "-143355000", "dividendsPaid": null, "issuanceOfDebt": "160434000", "issuanceOfStock": "200000", "repaymentOfDebt": "-216000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-143022000", "repurchaseOfStock": null, "capitalExpenditures": "-333000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 639991000, "cost_of_revenue": 557501000, "gross_profit": 82490000, "ebit": 58082000, "ebitda": 60714000, "pretax_income": null, "tax_provision": null, "net_income": 33921000, "net_income_to_common": 33921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8198000, "total_current_assets": 537071000, "total_assets": 616978000, "short_term_debt": 50064000, "long_term_debt": 216000, "total_debt": 59136000, "total_liabilities": null, "total_equity": 272385000, "shares_outstanding": 129424041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19288000, "capital_expenditure": -416000, "free_cash_flow": -19704000, "dividends_paid": -10291000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -287000 }, "complete_fields": { "id": 363265, "ticker_id": 13172, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "60714000", "netIncome": "33921000", "grossProfit": "82490000", "totalRevenue": "639991000", "costOfRevenue": "557501000", "interestExpense": "7596000", "operatingIncome": "58082000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2254000" }, "balance": { "totalDebt": "59136000", "totalAssets": "616978000", "longTermDebt": "216000", "shortTermDebt": "50064000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "537071000", "totalShareholderEquity": "272385000", "totalCurrentLiabilities": "336369000", "cashAndShortTermInvestments": "8198000" }, "cashflow": { "freeCashFlow": "-19704000", "dividendsPaid": "-10291000", "issuanceOfDebt": "2665000", "issuanceOfStock": "300000", "repaymentOfDebt": "-2952000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-19288000", "repurchaseOfStock": null, "capitalExpenditures": "-416000" } }, "revenue": 639991000, "cost_of_revenue": 557501000, "gross_profit": 82490000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58082000, "depreciation_amortisation": 2254000, "ebitda": 60714000, "interest_expense": 7596000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 33921000, "net_income_continuing_ops": null, "net_income_to_common": 33921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8198000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 537071000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 616978000, "short_term_debt": 50064000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 336369000, "long_term_debt": 216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 59136000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 272385000, "shares_outstanding": 129424041, "operating_cash_flow": -19288000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -416000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10291000, "share_repurchases": null, "shares_issued": 300000, "net_debt_issued": -287000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -19704000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "60714000", "netIncome": "33921000", "grossProfit": "82490000", "totalRevenue": "639991000", "costOfRevenue": "557501000", "interestExpense": "7596000", "operatingIncome": "58082000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2254000" }, "balance": { "totalDebt": "59136000", "totalAssets": "616978000", "longTermDebt": "216000", "shortTermDebt": "50064000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "537071000", "totalShareholderEquity": "272385000", "totalCurrentLiabilities": "336369000", "cashAndShortTermInvestments": "8198000" }, "cashflow": { "freeCashFlow": "-19704000", "dividendsPaid": "-10291000", "issuanceOfDebt": "2665000", "issuanceOfStock": "300000", "repaymentOfDebt": "-2952000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-19288000", "repurchaseOfStock": null, "capitalExpenditures": "-416000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 426120610, "cost_of_revenue": 351672540, "gross_profit": 74448070, "ebit": 54047550, "ebitda": 53651160, "pretax_income": null, "tax_provision": null, "net_income": 32561610, "net_income_to_common": 32561610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43871990, "total_current_assets": 412619060, "total_assets": 454745740, "short_term_debt": 47399210, "long_term_debt": 3168260, "total_debt": 53291480, "total_liabilities": null, "total_equity": 248742950, "shares_outstanding": 129424041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -69216470, "capital_expenditure": -700590, "free_cash_flow": -69216470, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112460000, "net_debt_issued": -2450860 }, "complete_fields": { "id": 363266, "ticker_id": 13172, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53651160", "netIncome": "32561610", "grossProfit": "74448070", "totalRevenue": "426120610", "costOfRevenue": "351672540", "interestExpense": "6161400", "operatingIncome": "54047550", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1950060" }, "balance": { "totalDebt": "53291480", "totalAssets": "454745740", "longTermDebt": "3168260", "shortTermDebt": "47399210", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "412619060", "totalShareholderEquity": "248742950", "totalCurrentLiabilities": "202023510", "cashAndShortTermInvestments": "43871990" }, "cashflow": { "freeCashFlow": "-69216470", "dividendsPaid": null, "issuanceOfDebt": "11889310", "issuanceOfStock": "112460000", "repaymentOfDebt": "-14340170", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-69216470", "repurchaseOfStock": null, "capitalExpenditures": "-700590" } }, "revenue": 426120610, "cost_of_revenue": 351672540, "gross_profit": 74448070, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 54047550, "depreciation_amortisation": 1950060, "ebitda": 53651160, "interest_expense": 6161400, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32561610, "net_income_continuing_ops": null, "net_income_to_common": 32561610, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43871990, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 412619060, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 454745740, "short_term_debt": 47399210, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 202023510, "long_term_debt": 3168260, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 53291480, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 248742950, "shares_outstanding": 129424041, "operating_cash_flow": -69216470, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -700590, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 112460000, "net_debt_issued": -2450860, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -69216470, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53651160", "netIncome": "32561610", "grossProfit": "74448070", "totalRevenue": "426120610", "costOfRevenue": "351672540", "interestExpense": "6161400", "operatingIncome": "54047550", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1950060" }, "balance": { "totalDebt": "53291480", "totalAssets": "454745740", "longTermDebt": "3168260", "shortTermDebt": "47399210", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "412619060", "totalShareholderEquity": "248742950", "totalCurrentLiabilities": "202023510", "cashAndShortTermInvestments": "43871990" }, "cashflow": { "freeCashFlow": "-69216470", "dividendsPaid": null, "issuanceOfDebt": "11889310", "issuanceOfStock": "112460000", "repaymentOfDebt": "-14340170", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-69216470", "repurchaseOfStock": null, "capitalExpenditures": "-700590" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 590847260, "cost_of_revenue": 541715330, "gross_profit": 49131930, "ebit": 33166220, "ebitda": 33728430, "pretax_income": null, "tax_provision": null, "net_income": 32289130, "net_income_to_common": 32289130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9587610, "total_current_assets": 178966310, "total_assets": 208642140, "short_term_debt": 35509900, "long_term_debt": 17508430, "total_debt": 54367330, "total_liabilities": null, "total_equity": 91259840, "shares_outstanding": 74676866, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36888000, "capital_expenditure": -926000, "free_cash_flow": -37814000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24631000 }, "complete_fields": { "id": 363267, "ticker_id": 13172, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "33728430", "netIncome": "32289130", "grossProfit": "49131930", "totalRevenue": "590847260", "costOfRevenue": "541715330", "interestExpense": "2264270", "operatingIncome": "33166220", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1126000" }, "balance": { "totalDebt": "54367330", "totalAssets": "208642140", "longTermDebt": "17508430", "shortTermDebt": "35509900", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "74676866", "totalCurrentAssets": "178966310", "totalShareholderEquity": "91259840", "totalCurrentLiabilities": "99615070", "cashAndShortTermInvestments": "9587610" }, "cashflow": { "freeCashFlow": "-37814000", "dividendsPaid": null, "issuanceOfDebt": "24631000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-36888000", "repurchaseOfStock": null, "capitalExpenditures": "-926000" } }, "revenue": 590847260, "cost_of_revenue": 541715330, "gross_profit": 49131930, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 33166220, "depreciation_amortisation": 1126000, "ebitda": 33728430, "interest_expense": 2264270, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32289130, "net_income_continuing_ops": null, "net_income_to_common": 32289130, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9587610, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 178966310, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 208642140, "short_term_debt": 35509900, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 99615070, "long_term_debt": 17508430, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 54367330, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 91259840, "shares_outstanding": 74676866, "operating_cash_flow": -36888000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -926000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 24631000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -37814000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "33728430", "netIncome": "32289130", "grossProfit": "49131930", "totalRevenue": "590847260", "costOfRevenue": "541715330", "interestExpense": "2264270", "operatingIncome": "33166220", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1126000" }, "balance": { "totalDebt": "54367330", "totalAssets": "208642140", "longTermDebt": "17508430", "shortTermDebt": "35509900", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "74676866", "totalCurrentAssets": "178966310", "totalShareholderEquity": "91259840", "totalCurrentLiabilities": "99615070", "cashAndShortTermInvestments": "9587610" }, "cashflow": { "freeCashFlow": "-37814000", "dividendsPaid": null, "issuanceOfDebt": "24631000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-36888000", "repurchaseOfStock": null, "capitalExpenditures": "-926000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 390152000, "cost_of_revenue": 310593000, "gross_profit": 79559000, "ebit": 34766000, "ebitda": 46295000, "pretax_income": null, "tax_provision": null, "net_income": 14459000, "net_income_to_common": 14459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363258, "ticker_id": 13172, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "46295000", "netIncome": "14459000", "grossProfit": "79559000", "totalRevenue": "390152000", "costOfRevenue": "310593000", "interestExpense": "8071000", "operatingIncome": "34766000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6313000" } }, "revenue": 390152000, "cost_of_revenue": 310593000, "gross_profit": 79559000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34766000, "depreciation_amortisation": 6313000, "ebitda": 46295000, "interest_expense": 8071000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14459000, "net_income_continuing_ops": null, "net_income_to_common": 14459000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "46295000", "netIncome": "14459000", "grossProfit": "79559000", "totalRevenue": "390152000", "costOfRevenue": "310593000", "interestExpense": "8071000", "operatingIncome": "34766000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6313000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 234018000, "cost_of_revenue": 178473000, "gross_profit": 55545000, "ebit": 38274000, "ebitda": 49093000, "pretax_income": null, "tax_provision": null, "net_income": 26339000, "net_income_to_common": 26339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35485000, "total_current_assets": 884916000, "total_assets": 1335880000, "short_term_debt": 254161000, "long_term_debt": 0, "total_debt": 259153000, "total_liabilities": null, "total_equity": 802556000, "shares_outstanding": 180497777, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363259, "ticker_id": 13172, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "49093000", "netIncome": "26339000", "grossProfit": "55545000", "totalRevenue": "234018000", "costOfRevenue": "178473000", "interestExpense": "6178000", "operatingIncome": "38274000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "815000" }, "balance": { "totalDebt": "259153000", "totalAssets": "1335880000", "longTermDebt": "0", "shortTermDebt": "254161000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "180497777", "totalCurrentAssets": "884916000", "totalShareholderEquity": "802556000", "totalCurrentLiabilities": "526439000", "cashAndShortTermInvestments": "35485000" } }, "revenue": 234018000, "cost_of_revenue": 178473000, "gross_profit": 55545000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38274000, "depreciation_amortisation": 815000, "ebitda": 49093000, "interest_expense": 6178000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 26339000, "net_income_continuing_ops": null, "net_income_to_common": 26339000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35485000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 884916000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1335880000, "short_term_debt": 254161000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 526439000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259153000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 802556000, "shares_outstanding": 180497777, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "49093000", "netIncome": "26339000", "grossProfit": "55545000", "totalRevenue": "234018000", "costOfRevenue": "178473000", "interestExpense": "6178000", "operatingIncome": "38274000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "815000" }, "balance": { "totalDebt": "259153000", "totalAssets": "1335880000", "longTermDebt": "0", "shortTermDebt": "254161000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "180497777", "totalCurrentAssets": "884916000", "totalShareholderEquity": "802556000", "totalCurrentLiabilities": "526439000", "cashAndShortTermInvestments": "35485000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 182230000, "cost_of_revenue": 156497000, "gross_profit": 25733000, "ebit": 16426000, "ebitda": 24859000, "pretax_income": null, "tax_provision": null, "net_income": 9641000, "net_income_to_common": 9641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363260, "ticker_id": 13172, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "24859000", "netIncome": "9641000", "grossProfit": "25733000", "totalRevenue": "182230000", "costOfRevenue": "156497000", "interestExpense": "8660000", "operatingIncome": "16426000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "814000" } }, "revenue": 182230000, "cost_of_revenue": 156497000, "gross_profit": 25733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16426000, "depreciation_amortisation": 814000, "ebitda": 24859000, "interest_expense": 8660000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 9641000, "net_income_continuing_ops": null, "net_income_to_common": 9641000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "24859000", "netIncome": "9641000", "grossProfit": "25733000", "totalRevenue": "182230000", "costOfRevenue": "156497000", "interestExpense": "8660000", "operatingIncome": "16426000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "814000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 402076000, "cost_of_revenue": 350812000, "gross_profit": 51264000, "ebit": 49892000, "ebitda": 41470000, "pretax_income": null, "tax_provision": null, "net_income": 22155000, "net_income_to_common": 22155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4718000, "total_current_assets": 840643000, "total_assets": 918014000, "short_term_debt": 209539000, "long_term_debt": 0, "total_debt": 215978000, "total_liabilities": null, "total_equity": 327625000, "shares_outstanding": 129424041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363261, "ticker_id": 13172, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "41470000", "netIncome": "22155000", "grossProfit": "51264000", "totalRevenue": "402076000", "costOfRevenue": "350812000", "interestExpense": "10674000", "operatingIncome": "49892000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "835000" }, "balance": { "totalDebt": "215978000", "totalAssets": "918014000", "longTermDebt": "0", "shortTermDebt": "209539000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "840643000", "totalShareholderEquity": "327625000", "totalCurrentLiabilities": "587664000", "cashAndShortTermInvestments": "4718000" } }, "revenue": 402076000, "cost_of_revenue": 350812000, "gross_profit": 51264000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49892000, "depreciation_amortisation": 835000, "ebitda": 41470000, "interest_expense": 10674000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 22155000, "net_income_continuing_ops": null, "net_income_to_common": 22155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4718000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 840643000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 918014000, "short_term_debt": 209539000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 587664000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 215978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 327625000, "shares_outstanding": 129424041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "41470000", "netIncome": "22155000", "grossProfit": "51264000", "totalRevenue": "402076000", "costOfRevenue": "350812000", "interestExpense": "10674000", "operatingIncome": "49892000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "835000" }, "balance": { "totalDebt": "215978000", "totalAssets": "918014000", "longTermDebt": "0", "shortTermDebt": "209539000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "840643000", "totalShareholderEquity": "327625000", "totalCurrentLiabilities": "587664000", "cashAndShortTermInvestments": "4718000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": 168718000, "cost_of_revenue": 129735000, "gross_profit": 38983000, "ebit": 24037000, "ebitda": 32580000, "pretax_income": null, "tax_provision": null, "net_income": 14310000, "net_income_to_common": 14310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363263, "ticker_id": 13172, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32580000", "netIncome": "14310000", "grossProfit": "38983000", "totalRevenue": "168718000", "costOfRevenue": "129735000", "interestExpense": "6035000", "operatingIncome": "24037000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000" } }, "revenue": 168718000, "cost_of_revenue": 129735000, "gross_profit": 38983000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24037000, "depreciation_amortisation": 840000, "ebitda": 32580000, "interest_expense": 6035000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14310000, "net_income_continuing_ops": null, "net_income_to_common": 14310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32580000", "netIncome": "14310000", "grossProfit": "38983000", "totalRevenue": "168718000", "costOfRevenue": "129735000", "interestExpense": "6035000", "operatingIncome": "24037000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "840000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1680000, "total_current_assets": 664188000, "total_assets": 780906000, "short_term_debt": 240848000, "long_term_debt": 0, "total_debt": 248551000, "total_liabilities": null, "total_equity": 284746000, "shares_outstanding": 129424041, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 363264, "ticker_id": 13172, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:52:44.888902+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "248551000", "totalAssets": "780906000", "longTermDebt": "0", "shortTermDebt": "240848000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "664188000", "totalShareholderEquity": "284746000", "totalCurrentLiabilities": "491178000", "cashAndShortTermInvestments": "1680000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1680000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 664188000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 780906000, "short_term_debt": 240848000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 491178000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 248551000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 284746000, "shares_outstanding": 129424041, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "248551000", "totalAssets": "780906000", "longTermDebt": "0", "shortTermDebt": "240848000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "129424041", "totalCurrentAssets": "664188000", "totalShareholderEquity": "284746000", "totalCurrentLiabilities": "491178000", "cashAndShortTermInvestments": "1680000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }