{ "ticker": { "uuid": "24e3ca93-afc5-4f96-9994-63257f425774", "symbol": "CAG", "name": "Conagra Brands, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/24e3ca93-afc5-4f96-9994-63257f425774/", "api_url": "https://sharemaestro.com/factors/api/tickers/24e3ca93-afc5-4f96-9994-63257f425774/" }, "ticker_metadata": { "id": 626, "uuid": "24e3ca93-afc5-4f96-9994-63257f425774", "symbol": "CAG", "name": "Conagra Brands, Inc.", "asset_type": "equity", "market_cap": 6353645000, "stock_exchange_id": 3, "industry": "Packaged Foods", "sector": "Consumer Defensive", "description": "Conagra Brands, Inc. (formerly ConAgra Foods) is an American consumer packaged goods holding company headquartered in Chicago, Illinois. Conagra makes and sells products under various brand names that are available in supermarkets, restaurants, and food service establishments.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24e3ca93-afc5-4f96-9994-63257f425774", "symbol": "CAG", "name": "Conagra Brands, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/24e3ca93-afc5-4f96-9994-63257f425774/", "api_url": "https://sharemaestro.com/factors/api/tickers/24e3ca93-afc5-4f96-9994-63257f425774/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.46, "value": 0.79, "quality": 0.21, "momentum": 0.07, "coverage": 0.909, "confidence": 0.896, "delta": null }, "headline_factors": { "price": 13.01, "market_cap": 6230489000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0736, "shareholder_yield": 0.1074, "roe": -0.0053, "piotroski_f_score": 6, "momentum_12_1": -0.315, "volatility_252d": 0.2718 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.055214+00:00", "batch_id": "" }, "size": { "price_close": 13.01, "market_cap": 6230489000, "market_cap_usd": 6230489000, "enterprise_value": 12730689000, "shares_outstanding": 478900000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7632, "ptbv_ratio": null, "ps_ratio": 0.5572, "pcf_ratio": 5.0193, "pfcf_ratio": 3.7977, "ev_ebitda": 13.5837, "ev_ebit": 23.2227, "ev_sales": 1.1386, "ev_fcf": 7.7598, "earnings_yield": null, "fcf_yield": 0.1289, "price_to_sales": 0.5572, "price_to_book": 0.7632, "price_to_cashflow": 5.0193, "ebitda_to_ev": 0.0736, "sales_yield": 0.8783 }, "yield": { "dividend_yield": 0.1074, "buyback_yield": 0, "shareholder_yield": 0.1074, "debt_paydown_yield": null, "total_yield": 0.1074 }, "quality": { "gross_margin": 0.2418, "operating_margin": 0.049, "net_margin": -0.0039, "ebitda_margin": 0.0838, "fcf_margin": 0.1467, "roe": -0.0053, "roa": -0.0023, "roic": 0.028, "roc_greenblatt": null, "asset_turnover": 0.582, "cash_conversion": -37.8891, "accruals_ratio": -0.0669, "sbc_to_revenue": 0.0049, "piotroski_f_score": 6, "altman_z_score": 1.4287, "earnings_stability_5y": 11.6108, "revenue_stability_5y": 0.041, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1407, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.3533, "net_debt_to_ebitda": 6.9358, "debt_to_assets": 0.3412, "interest_coverage": 1.4046, "current_ratio": 0.9011, "quick_ratio": 0.2953, "net_debt": 6500200000, "local_beta": 0.0008, "volatility_252d": 0.2718, "volatility_60d": 0.6328, "max_drawdown_12m": -0.3453, "risk_adjusted_momentum": -1.1586 }, "growth": { "revenue_growth_1y": -0.0473, "revenue_growth_3y_cagr": 0.0022, "revenue_growth_5y_cagr": 0.0099, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.0907, "eps_growth_5y_cagr": 0.0653, "fcf_growth_1y": -0.2587, "book_value_growth_1y": 0.0621, "revenue_growth": -0.0473, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0793, "price_return_3m": -0.2993, "price_return_6m": -0.2031, "price_return_9m": -0.2811, "price_return_12m": -0.3693, "price_return_12m_ex1m": -0.315, "momentum_6m": -0.2031, "momentum_12m": -0.3693, "momentum_12_1": -0.315, "distance_from_52w_high": -0.3453, "distance_from_52w_low": 0, "relative_strength": -0.4692 }, "raw_ttm": { "revenue_ttm": 11181300000, "gross_profit_ttm": 2703900000, "ebit_ttm": 548200000, "ebitda_ttm": 937200000, "net_income_ttm": -43300000, "eps_diluted_ttm": -0.0904, "operating_cash_flow_ttm": 1241300000, "capital_expenditure_ttm": 399300000, "fcf_ttm": 1640600000, "dividends_paid_ttm": 669200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 390300000, "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_current_liabilities": 3208100000, "net_ppe": null, "total_assets": 19212300000, "total_debt": 6555300000, "total_equity": 8164100000, "net_working_capital": -274200000, "book_value_per_share": 17.0476, "retained_earnings": 5955600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3758400000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 50, "rank_ps": 16, "rank_pcf": 17, "rank_ev_ebitda": 58, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 30, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 72, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 78, "rank_fcf_margin": 60, "rank_piotroski": 35, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88 }, "composites": { "value_composite": 21, "quality_composite": 79, "momentum_composite": 93, "growth_composite": 88, "yield_composite": 5, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 80, "overall_composite": 54, "quality_value_composite": 0.4073, "os_score": 0.46, "value_percentile": 0.79, "quality_percentile": 0.21, "momentum_percentile": 0.07, "factor_coverage": 0.909, "signal_confidence": 0.896, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true, "trending_value_rank": 80, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3873, "ticker_id": 626, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.055214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.01, "market_cap": 6230489000, "market_cap_usd": 6230489000, "enterprise_value": 12730689000, "shares_outstanding": 478900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.76315687, "ptbv_ratio": null, "ps_ratio": 0.55722403, "pcf_ratio": 5.01932571, "pfcf_ratio": 3.79768926, "ev_ebitda": 13.5837484, "ev_ebit": 23.22270887, "ev_sales": 1.13856967, "ev_fcf": 7.7597763, "earnings_yield": null, "fcf_yield": 0.12886969, "dividend_yield": 0.1074073, "buyback_yield": 0, "shareholder_yield": 0.1074073, "debt_paydown_yield": null, "total_yield": 0.1074073, "gross_margin": 0.2418234, "operating_margin": 0.04902829, "net_margin": -0.00387254, "ebitda_margin": 0.08381852, "fcf_margin": 0.14672712, "roe": -0.00530371, "roa": -0.00225376, "roic": 0.02803748, "roc_greenblatt": null, "asset_turnover": 0.58198654, "cash_conversion": -37.8891455, "accruals_ratio": -0.06686342, "sbc_to_revenue": 0.00492787, "debt_to_equity": 1.35326613, "net_debt_to_ebitda": 6.93576611, "debt_to_assets": 0.34120329, "interest_coverage": 1.40456059, "current_ratio": 0.90109411, "quick_ratio": 0.29525264, "net_debt": 6500200000, "revenue_growth_1y": -0.04733788, "revenue_growth_3y_cagr": 0.00221713, "revenue_growth_5y_cagr": 0.00990461, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.09068036, "eps_growth_5y_cagr": 0.06525714, "fcf_growth_1y": -0.2587204, "book_value_growth_1y": 0.06208818, "piotroski_f_score": 6, "altman_z_score": 1.42867623, "earnings_stability_5y": 11.610837, "revenue_stability_5y": 0.040984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07926398, "price_return_3m": -0.29929822, "price_return_6m": -0.20309696, "price_return_9m": -0.2811122, "price_return_12m": -0.36927328, "price_return_12m_ex1m": -0.31497552, "distance_from_52w_high": -0.34529681, "distance_from_52w_low": 0, "relative_strength": -0.46923686, "local_beta": 0.0008, "volatility_252d": 0.271849, "volatility_60d": 0.632774, "max_drawdown_12m": -0.34529681, "revenue_ttm": 11181300000, "gross_profit_ttm": 2703900000, "ebit_ttm": 548200000, "ebitda_ttm": 937200000, "net_income_ttm": -43300000, "eps_diluted_ttm": -0.09041554, "operating_cash_flow_ttm": 1241300000, "capital_expenditure_ttm": 399300000, "fcf_ttm": 1640600000, "dividends_paid_ttm": 669200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 390300000, "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_current_liabilities": 3208100000, "net_ppe": null, "total_assets": 19212300000, "total_debt": 6555300000, "total_equity": 8164100000, "net_working_capital": -274200000, "book_value_per_share": 17.0476091, "retained_earnings": 5955600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3758400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 50, "rank_ps": 16, "rank_pcf": 17, "rank_ev_ebitda": 58, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 30, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 72, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 78, "rank_fcf_margin": 60, "rank_piotroski": 35, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 21, "quality_composite": 79, "momentum_composite": 93, "growth_composite": 88, "yield_composite": 5, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 80, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.01, "os": 0.46, "value": 0.79, "quality": 0.21, "momentum": 0.07, "confidence": 0.896, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1074, "roe": -0.0053, "momentum_12_1": -0.315, "complete_fields": { "id": 3873, "ticker_id": 626, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-05-31", "financials_age_days": 372, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:38.055214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 13.01, "market_cap": 6230489000, "market_cap_usd": 6230489000, "enterprise_value": 12730689000, "shares_outstanding": 478900000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.76315687, "ptbv_ratio": null, "ps_ratio": 0.55722403, "pcf_ratio": 5.01932571, "pfcf_ratio": 3.79768926, "ev_ebitda": 13.5837484, "ev_ebit": 23.22270887, "ev_sales": 1.13856967, "ev_fcf": 7.7597763, "earnings_yield": null, "fcf_yield": 0.12886969, "dividend_yield": 0.1074073, "buyback_yield": 0, "shareholder_yield": 0.1074073, "debt_paydown_yield": null, "total_yield": 0.1074073, "gross_margin": 0.2418234, "operating_margin": 0.04902829, "net_margin": -0.00387254, "ebitda_margin": 0.08381852, "fcf_margin": 0.14672712, "roe": -0.00530371, "roa": -0.00225376, "roic": 0.02803748, "roc_greenblatt": null, "asset_turnover": 0.58198654, "cash_conversion": -37.8891455, "accruals_ratio": -0.06686342, "sbc_to_revenue": 0.00492787, "debt_to_equity": 1.35326613, "net_debt_to_ebitda": 6.93576611, "debt_to_assets": 0.34120329, "interest_coverage": 1.40456059, "current_ratio": 0.90109411, "quick_ratio": 0.29525264, "net_debt": 6500200000, "revenue_growth_1y": -0.04733788, "revenue_growth_3y_cagr": 0.00221713, "revenue_growth_5y_cagr": 0.00990461, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.09068036, "eps_growth_5y_cagr": 0.06525714, "fcf_growth_1y": -0.2587204, "book_value_growth_1y": 0.06208818, "piotroski_f_score": 6, "altman_z_score": 1.42867623, "earnings_stability_5y": 11.610837, "revenue_stability_5y": 0.040984, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.07926398, "price_return_3m": -0.29929822, "price_return_6m": -0.20309696, "price_return_9m": -0.2811122, "price_return_12m": -0.36927328, "price_return_12m_ex1m": -0.31497552, "distance_from_52w_high": -0.34529681, "distance_from_52w_low": 0, "relative_strength": -0.46923686, "local_beta": 0.0008, "volatility_252d": 0.271849, "volatility_60d": 0.632774, "max_drawdown_12m": -0.34529681, "revenue_ttm": 11181300000, "gross_profit_ttm": 2703900000, "ebit_ttm": 548200000, "ebitda_ttm": 937200000, "net_income_ttm": -43300000, "eps_diluted_ttm": -0.09041554, "operating_cash_flow_ttm": 1241300000, "capital_expenditure_ttm": 399300000, "fcf_ttm": 1640600000, "dividends_paid_ttm": 669200000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 390300000, "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_current_liabilities": 3208100000, "net_ppe": null, "total_assets": 19212300000, "total_debt": 6555300000, "total_equity": 8164100000, "net_working_capital": -274200000, "book_value_per_share": 17.0476091, "retained_earnings": 5955600000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -3758400000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Consumer Defensive", "rank_pe": 50, "rank_pb": 13, "rank_ptbv": 50, "rank_ps": 16, "rank_pcf": 17, "rank_ev_ebitda": 58, "rank_ev_ebit": 75, "rank_earnings_yield": 50, "rank_fcf_yield": 30, "rank_dividend_yield": 7, "rank_shareholder_yield": 7, "rank_total_yield": 7, "rank_roe": 72, "rank_roc": 50, "rank_roic": 71, "rank_gross_margin": 78, "rank_fcf_margin": 60, "rank_piotroski": 35, "rank_accruals": 34, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 61, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 88, "rank_relative_strength": 88, "value_composite": 21, "quality_composite": 79, "momentum_composite": 93, "growth_composite": 88, "yield_composite": 5, "svqf_composite": 27, "vc1_composite": 13, "vc2_composite": 8, "vc3_composite": 8, "trending_value_composite": 80, "overall_composite": 54, "factor_coverage": 0.909, "signal_confidence": 0.896, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 8, "small_cap_core_rank": 9, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": true, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233078, "ticker_id": 626, "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1575400000", "ebitda": "1965600000", "netIncome": "1152400000", "grossProfit": "3003500000", "depreciation": "None", "totalRevenue": "11612800000", "costOfRevenue": "8609300000", "interestIncome": "2500000", "incomeBeforeTax": "1156200000", "interestExpense": "416700000", "operatingIncome": "1364600000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-416700000", "nonInterestIncome": "None", "operatingExpenses": "1638900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8609300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390200000", "sellingGeneralAndAdministrative": "1068400000", "netIncomeFromContinuingOperations": "1152500000" }, "balance": { "goodwill": "10501900000", "inventory": "2048300000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20933900000", "longTermDebt": "6234100000", "shortTermDebt": "1833500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2421100000", "reportedCurrency": "USD", "retainedEarnings": "6759100000", "totalLiabilities": "12001200000", "otherCurrentAssets": "184700000", "totalCurrentAssets": "3071000000", "currentLongTermDebt": "1833500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17862900000", "currentAccountsPayable": "1590100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3045600000", "shortLongTermDebtTotal": "8067600000", "totalShareholderEquity": "8932700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893400000", "totalCurrentLiabilities": "4317000000", "otherNonCurrentLiabilities": "639600000", "totalNonCurrentLiabilities": "7684200000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "478300000", "intangibleAssetsExcludingGoodwill": "2421100000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1152500000", "profitLoss": "None", "dividendPayout": "669200000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-35600000", "operatingCashflow": "1691900000", "capitalExpenditures": "389300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158300000", "cashflowFromInvestment": "-542200000", "stockBasedCompensation": "41500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "research_and_development": 60800000, "selling_general_admin": 1068400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1575400000, "depreciation_amortisation": 390200000, "ebitda": 1965600000, "interest_expense": 416700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1156200000, "tax_provision": 3700000, "effective_tax_rate": null, "net_income": 1152400000, "net_income_continuing_ops": 1152500000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": null, "net_receivables": 770000000, "inventory": 2048300000, "other_current_assets": null, "total_current_assets": 3071000000, "net_ppe": null, "goodwill": 10501900000, "intangible_assets": 2421100000, "goodwill_and_intangibles": 12923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17862900000, "total_assets": 20933900000, "short_term_debt": 1833500000, "accounts_payable": 1590100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4317000000, "long_term_debt": 6234100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7684200000, "total_liabilities": 12001200000, "total_debt": 8067600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6759100000, "total_equity": 8932700000, "shares_outstanding": 478300000, "operating_cash_flow": 1691900000, "stock_based_compensation": 41500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 389300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -542200000, "dividends_paid": 669200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1158300000, "free_cash_flow": 2081200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1575400000", "ebitda": "1965600000", "netIncome": "1152400000", "grossProfit": "3003500000", "depreciation": "None", "totalRevenue": "11612800000", "costOfRevenue": "8609300000", "interestIncome": "2500000", "incomeBeforeTax": "1156200000", "interestExpense": "416700000", "operatingIncome": "1364600000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "3700000", "reportedCurrency": "USD", "netInterestIncome": "-416700000", "nonInterestIncome": "None", "operatingExpenses": "1638900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8609300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390200000", "sellingGeneralAndAdministrative": "1068400000", "netIncomeFromContinuingOperations": "1152500000" }, "balance": { "goodwill": "10501900000", "inventory": "2048300000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20933900000", "longTermDebt": "6234100000", "shortTermDebt": "1833500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2421100000", "reportedCurrency": "USD", "retainedEarnings": "6759100000", "totalLiabilities": "12001200000", "otherCurrentAssets": "184700000", "totalCurrentAssets": "3071000000", "currentLongTermDebt": "1833500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17862900000", "currentAccountsPayable": "1590100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3045600000", "shortLongTermDebtTotal": "8067600000", "totalShareholderEquity": "8932700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893400000", "totalCurrentLiabilities": "4317000000", "otherNonCurrentLiabilities": "639600000", "totalNonCurrentLiabilities": "7684200000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "478300000", "intangibleAssetsExcludingGoodwill": "2421100000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1152500000", "profitLoss": "None", "dividendPayout": "669200000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-35600000", "operatingCashflow": "1691900000", "capitalExpenditures": "389300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1158300000", "cashflowFromInvestment": "-542200000", "stockBasedCompensation": "41500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "669200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 12050900000, "cost_of_revenue": 8717500000, "gross_profit": 3333400000, "ebit": 1046400000, "ebitda": 1447300000, "pretax_income": 610200000, "tax_provision": 262500000, "net_income": 347200000, "net_income_to_common": 347200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77700000, "total_current_assets": 3149500000, "total_assets": 20862300000, "short_term_debt": 948700000, "long_term_debt": 7492600000, "total_debt": 8441300000, "total_liabilities": 12351000000, "total_equity": 8440400000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 12810700000 }, "cash_flow": { "operating_cash_flow": 2015600000, "capital_expenditure": 388100000, "free_cash_flow": 2403700000, "dividends_paid": 659300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233083, "ticker_id": 626, "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1046400000", "ebitda": "1447300000", "netIncome": "347200000", "grossProfit": "3333400000", "depreciation": "None", "totalRevenue": "12050900000", "costOfRevenue": "8717500000", "interestIncome": "5700000", "incomeBeforeTax": "610200000", "interestExpense": "436200000", "operatingIncome": "852800000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "262500000", "reportedCurrency": "USD", "netInterestIncome": "-430500000", "nonInterestIncome": "None", "operatingExpenses": "2480600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8717500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400900000", "sellingGeneralAndAdministrative": "2480600000", "netIncomeFromContinuingOperations": "347700000" }, "balance": { "goodwill": "10325900000", "inventory": "1981500000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20862300000", "longTermDebt": "7492600000", "shortTermDebt": "948700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2484800000", "reportedCurrency": "USD", "retainedEarnings": "6276300000", "totalLiabilities": "12351000000", "otherCurrentAssets": "218500000", "totalCurrentAssets": "3149500000", "currentLongTermDebt": "948700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17712800000", "currentAccountsPayable": "1493700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073700000", "shortLongTermDebtTotal": "8613500000", "totalShareholderEquity": "8440400000", "capitalLeaseObligations": "172200000", "otherCurrentLiabilities": "799400000", "totalCurrentLiabilities": "3241800000", "otherNonCurrentLiabilities": "134800000", "totalNonCurrentLiabilities": "9109200000", "cashAndShortTermInvestments": "77700000", "commonStockSharesOutstanding": "480000000", "intangibleAssetsExcludingGoodwill": "2484800000", "cashAndCashEquivalentsAtCarryingValue": "77700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347200000", "profitLoss": "None", "dividendPayout": "659300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "131900000", "operatingCashflow": "2015600000", "capitalExpenditures": "388100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1656700000", "cashflowFromInvestment": "-375000000", "stockBasedCompensation": "30800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12050900000, "cost_of_revenue": 8717500000, "gross_profit": 3333400000, "research_and_development": 61400000, "selling_general_admin": 2480600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1046400000, "depreciation_amortisation": 400900000, "ebitda": 1447300000, "interest_expense": 436200000, "interest_income": null, "other_non_operating": null, "pretax_income": 610200000, "tax_provision": 262500000, "effective_tax_rate": null, "net_income": 347200000, "net_income_continuing_ops": 347700000, "net_income_to_common": 347200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77700000, "short_term_investments": null, "net_receivables": 871800000, "inventory": 1981500000, "other_current_assets": null, "total_current_assets": 3149500000, "net_ppe": null, "goodwill": 10325900000, "intangible_assets": 2484800000, "goodwill_and_intangibles": 12810700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17712800000, "total_assets": 20862300000, "short_term_debt": 948700000, "accounts_payable": 1493700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3241800000, "long_term_debt": 7492600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9109200000, "total_liabilities": 12351000000, "total_debt": 8441300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6276300000, "total_equity": 8440400000, "shares_outstanding": 480000000, "operating_cash_flow": 2015600000, "stock_based_compensation": 30800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 388100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -375000000, "dividends_paid": 659300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1656700000, "free_cash_flow": 2403700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1046400000", "ebitda": "1447300000", "netIncome": "347200000", "grossProfit": "3333400000", "depreciation": "None", "totalRevenue": "12050900000", "costOfRevenue": "8717500000", "interestIncome": "5700000", "incomeBeforeTax": "610200000", "interestExpense": "436200000", "operatingIncome": "852800000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "262500000", "reportedCurrency": "USD", "netInterestIncome": "-430500000", "nonInterestIncome": "None", "operatingExpenses": "2480600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8717500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "400900000", "sellingGeneralAndAdministrative": "2480600000", "netIncomeFromContinuingOperations": "347700000" }, "balance": { "goodwill": "10325900000", "inventory": "1981500000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20862300000", "longTermDebt": "7492600000", "shortTermDebt": "948700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2484800000", "reportedCurrency": "USD", "retainedEarnings": "6276300000", "totalLiabilities": "12351000000", "otherCurrentAssets": "218500000", "totalCurrentAssets": "3149500000", "currentLongTermDebt": "948700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17712800000", "currentAccountsPayable": "1493700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3073700000", "shortLongTermDebtTotal": "8613500000", "totalShareholderEquity": "8440400000", "capitalLeaseObligations": "172200000", "otherCurrentLiabilities": "799400000", "totalCurrentLiabilities": "3241800000", "otherNonCurrentLiabilities": "134800000", "totalNonCurrentLiabilities": "9109200000", "cashAndShortTermInvestments": "77700000", "commonStockSharesOutstanding": "480000000", "intangibleAssetsExcludingGoodwill": "2484800000", "cashAndCashEquivalentsAtCarryingValue": "77700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "347200000", "profitLoss": "None", "dividendPayout": "659300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "131900000", "operatingCashflow": "2015600000", "capitalExpenditures": "388100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1656700000", "cashflowFromInvestment": "-375000000", "stockBasedCompensation": "30800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "659300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "400900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 12277000000, "cost_of_revenue": 9012200000, "gross_profit": 3264800000, "ebit": 1315400000, "ebitda": 1685300000, "pretax_income": 901900000, "tax_provision": 218700000, "net_income": 683600000, "net_income_to_common": 683600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93300000, "total_current_assets": 3385000000, "total_assets": 22052600000, "short_term_debt": 2152300000, "long_term_debt": 7081300000, "total_debt": 9233600000, "total_liabilities": 13245300000, "total_equity": 8736800000, "shares_outstanding": 480700000, "goodwill_and_intangibles": 14301700000 }, "cash_flow": { "operating_cash_flow": 995400000, "capital_expenditure": 362200000, "free_cash_flow": 1357600000, "dividends_paid": 623800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233088, "ticker_id": 626, "period_end_date": "2023-05-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1315400000", "ebitda": "1685300000", "netIncome": "683600000", "grossProfit": "3264800000", "depreciation": "None", "totalRevenue": "12277000000", "costOfRevenue": "9012200000", "interestIncome": "3900000", "incomeBeforeTax": "901900000", "interestExpense": "413500000", "operatingIncome": "1075300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "218700000", "reportedCurrency": "USD", "netInterestIncome": "-409600000", "nonInterestIncome": "None", "operatingExpenses": "2189500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "212000000", "costofGoodsAndServicesSold": "9012200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369900000", "sellingGeneralAndAdministrative": "2189500000", "netIncomeFromContinuingOperations": "683200000" }, "balance": { "goodwill": "11109400000", "inventory": "2212200000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22052600000", "longTermDebt": "7081300000", "shortTermDebt": "2152300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "3192300000", "reportedCurrency": "USD", "retainedEarnings": "6599400000", "totalLiabilities": "13245300000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "3385000000", "currentLongTermDebt": "2157400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "952800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18667600000", "currentAccountsPayable": "1525500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2773800000", "shortLongTermDebtTotal": "9419200000", "totalShareholderEquity": "8736800000", "capitalLeaseObligations": "186600000", "otherCurrentLiabilities": "762900000", "totalCurrentLiabilities": "4440700000", "otherNonCurrentLiabilities": "1723300000", "totalNonCurrentLiabilities": "8804600000", "cashAndShortTermInvestments": "93300000", "commonStockSharesOutstanding": "480700000", "intangibleAssetsExcludingGoodwill": "3192300000", "cashAndCashEquivalentsAtCarryingValue": "93300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683200000", "profitLoss": "None", "dividendPayout": "623800000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-265300000", "operatingCashflow": "995400000", "capitalExpenditures": "362200000", "changeInReceivables": "-102100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631600000", "cashflowFromInvestment": "-354900000", "stockBasedCompensation": "79200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12277000000, "cost_of_revenue": 9012200000, "gross_profit": 3264800000, "research_and_development": 57700000, "selling_general_admin": 2189500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1315400000, "depreciation_amortisation": 369900000, "ebitda": 1685300000, "interest_expense": 413500000, "interest_income": null, "other_non_operating": null, "pretax_income": 901900000, "tax_provision": 218700000, "effective_tax_rate": null, "net_income": 683600000, "net_income_continuing_ops": 683200000, "net_income_to_common": 683600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93300000, "short_term_investments": null, "net_receivables": 952800000, "inventory": 2212200000, "other_current_assets": null, "total_current_assets": 3385000000, "net_ppe": null, "goodwill": 11109400000, "intangible_assets": 3192300000, "goodwill_and_intangibles": 14301700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18667600000, "total_assets": 22052600000, "short_term_debt": 2152300000, "accounts_payable": 1525500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440700000, "long_term_debt": 7081300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8804600000, "total_liabilities": 13245300000, "total_debt": 9233600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6599400000, "total_equity": 8736800000, "shares_outstanding": 480700000, "operating_cash_flow": 995400000, "stock_based_compensation": 79200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 362200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -354900000, "dividends_paid": 623800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -631600000, "free_cash_flow": 1357600000, "net_change_in_cash": 8900000 }, "raw_data": { "income": { "ebit": "1315400000", "ebitda": "1685300000", "netIncome": "683600000", "grossProfit": "3264800000", "depreciation": "None", "totalRevenue": "12277000000", "costOfRevenue": "9012200000", "interestIncome": "3900000", "incomeBeforeTax": "901900000", "interestExpense": "413500000", "operatingIncome": "1075300000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "218700000", "reportedCurrency": "USD", "netInterestIncome": "-409600000", "nonInterestIncome": "None", "operatingExpenses": "2189500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "212000000", "costofGoodsAndServicesSold": "9012200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "369900000", "sellingGeneralAndAdministrative": "2189500000", "netIncomeFromContinuingOperations": "683200000" }, "balance": { "goodwill": "11109400000", "inventory": "2212200000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22052600000", "longTermDebt": "7081300000", "shortTermDebt": "2152300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "3192300000", "reportedCurrency": "USD", "retainedEarnings": "6599400000", "totalLiabilities": "13245300000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "3385000000", "currentLongTermDebt": "2157400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "952800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18667600000", "currentAccountsPayable": "1525500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2773800000", "shortLongTermDebtTotal": "9419200000", "totalShareholderEquity": "8736800000", "capitalLeaseObligations": "186600000", "otherCurrentLiabilities": "762900000", "totalCurrentLiabilities": "4440700000", "otherNonCurrentLiabilities": "1723300000", "totalNonCurrentLiabilities": "8804600000", "cashAndShortTermInvestments": "93300000", "commonStockSharesOutstanding": "480700000", "intangibleAssetsExcludingGoodwill": "3192300000", "cashAndCashEquivalentsAtCarryingValue": "93300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "683200000", "profitLoss": "None", "dividendPayout": "623800000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "-265300000", "operatingCashflow": "995400000", "capitalExpenditures": "362200000", "changeInReceivables": "-102100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-631600000", "cashflowFromInvestment": "-354900000", "stockBasedCompensation": "79200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "623800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "8900000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "369900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 11535900000, "cost_of_revenue": 8697100000, "gross_profit": 2838800000, "ebit": 1560700000, "ebitda": 1936100000, "pretax_income": 1178700000, "tax_provision": 290500000, "net_income": 888200000, "net_income_to_common": 888200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 83300000, "total_current_assets": 3033700000, "total_assets": 22435100000, "short_term_debt": 891600000, "long_term_debt": 8088200000, "total_debt": 8979800000, "total_liabilities": 13572900000, "total_equity": 8787700000, "shares_outstanding": 482200000, "goodwill_and_intangibles": 15187000000 }, "cash_flow": { "operating_cash_flow": 1177300000, "capital_expenditure": 464400000, "free_cash_flow": 1641700000, "dividends_paid": 581800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233093, "ticker_id": 626, "period_end_date": "2022-05-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1560700000", "ebitda": "1936100000", "netIncome": "888200000", "grossProfit": "2838800000", "depreciation": "None", "totalRevenue": "11535900000", "costOfRevenue": "8697100000", "interestIncome": "2100000", "incomeBeforeTax": "1178700000", "interestExpense": "382000000", "operatingIncome": "1346000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "290500000", "reportedCurrency": "USD", "netInterestIncome": "-379900000", "nonInterestIncome": "None", "operatingExpenses": "1492800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53400000", "otherNonOperatingIncome": "145300000", "costofGoodsAndServicesSold": "8697100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375400000", "sellingGeneralAndAdministrative": "1492800000", "netIncomeFromContinuingOperations": "888200000" }, "balance": { "goodwill": "11329200000", "inventory": "1966700000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22435100000", "longTermDebt": "8088200000", "shortTermDebt": "891600000", "treasuryStock": "-2997600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "3857800000", "reportedCurrency": "USD", "retainedEarnings": "6550700000", "totalLiabilities": "13572900000", "otherCurrentAssets": "116300000", "totalCurrentAssets": "3033700000", "currentLongTermDebt": "891600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "867400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19401400000", "currentAccountsPayable": "1864600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2713900000", "shortLongTermDebtTotal": "9179200000", "totalShareholderEquity": "8787700000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "739500000", "totalCurrentLiabilities": "3518800000", "otherNonCurrentLiabilities": "1963500000", "totalNonCurrentLiabilities": "10054100000", "cashAndShortTermInvestments": "83300000", "commonStockSharesOutstanding": "482200000", "intangibleAssetsExcludingGoodwill": "3857800000", "cashAndCashEquivalentsAtCarryingValue": "83300000", "accumulatedDepreciationAmortizationPPE": "-3139000000" }, "cashflow": { "netIncome": "888200000", "profitLoss": "None", "dividendPayout": "581800000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-232800000", "operatingCashflow": "1177300000", "capitalExpenditures": "464400000", "changeInReceivables": "-69500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738000000", "cashflowFromInvestment": "-434900000", "stockBasedCompensation": "26100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11535900000, "cost_of_revenue": 8697100000, "gross_profit": 2838800000, "research_and_development": 53400000, "selling_general_admin": 1492800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1560700000, "depreciation_amortisation": 375400000, "ebitda": 1936100000, "interest_expense": 382000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1178700000, "tax_provision": 290500000, "effective_tax_rate": null, "net_income": 888200000, "net_income_continuing_ops": 888200000, "net_income_to_common": 888200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 83300000, "short_term_investments": null, "net_receivables": 867400000, "inventory": 1966700000, "other_current_assets": null, "total_current_assets": 3033700000, "net_ppe": null, "goodwill": 11329200000, "intangible_assets": 3857800000, "goodwill_and_intangibles": 15187000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19401400000, "total_assets": 22435100000, "short_term_debt": 891600000, "accounts_payable": 1864600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3518800000, "long_term_debt": 8088200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10054100000, "total_liabilities": 13572900000, "total_debt": 8979800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6550700000, "total_equity": 8787700000, "shares_outstanding": 482200000, "operating_cash_flow": 1177300000, "stock_based_compensation": 26100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 464400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -434900000, "dividends_paid": 581800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -738000000, "free_cash_flow": 1641700000, "net_change_in_cash": 4400000 }, "raw_data": { "income": { "ebit": "1560700000", "ebitda": "1936100000", "netIncome": "888200000", "grossProfit": "2838800000", "depreciation": "None", "totalRevenue": "11535900000", "costOfRevenue": "8697100000", "interestIncome": "2100000", "incomeBeforeTax": "1178700000", "interestExpense": "382000000", "operatingIncome": "1346000000", "fiscalDateEnding": "2022-05-31", "incomeTaxExpense": "290500000", "reportedCurrency": "USD", "netInterestIncome": "-379900000", "nonInterestIncome": "None", "operatingExpenses": "1492800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53400000", "otherNonOperatingIncome": "145300000", "costofGoodsAndServicesSold": "8697100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "375400000", "sellingGeneralAndAdministrative": "1492800000", "netIncomeFromContinuingOperations": "888200000" }, "balance": { "goodwill": "11329200000", "inventory": "1966700000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22435100000", "longTermDebt": "8088200000", "shortTermDebt": "891600000", "treasuryStock": "-2997600000", "deferredRevenue": "None", "fiscalDateEnding": "2022-05-31", "intangibleAssets": "3857800000", "reportedCurrency": "USD", "retainedEarnings": "6550700000", "totalLiabilities": "13572900000", "otherCurrentAssets": "116300000", "totalCurrentAssets": "3033700000", "currentLongTermDebt": "891600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "867400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19401400000", "currentAccountsPayable": "1864600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2713900000", "shortLongTermDebtTotal": "9179200000", "totalShareholderEquity": "8787700000", "capitalLeaseObligations": "197000000", "otherCurrentLiabilities": "739500000", "totalCurrentLiabilities": "3518800000", "otherNonCurrentLiabilities": "1963500000", "totalNonCurrentLiabilities": "10054100000", "cashAndShortTermInvestments": "83300000", "commonStockSharesOutstanding": "482200000", "intangibleAssetsExcludingGoodwill": "3857800000", "cashAndCashEquivalentsAtCarryingValue": "83300000", "accumulatedDepreciationAmortizationPPE": "-3139000000" }, "cashflow": { "netIncome": "888200000", "profitLoss": "None", "dividendPayout": "581800000", "fiscalDateEnding": "2022-05-31", "reportedCurrency": "USD", "changeInInventory": "-232800000", "operatingCashflow": "1177300000", "capitalExpenditures": "464400000", "changeInReceivables": "-69500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-738000000", "cashflowFromInvestment": "-434900000", "stockBasedCompensation": "26100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "581800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "375400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 11184700000, "cost_of_revenue": 8005500000, "gross_profit": 3179200000, "ebit": 1832600000, "ebitda": 2220300000, "pretax_income": 1494700000, "tax_provision": 193800000, "net_income": 1298800000, "net_income_to_common": 1298800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79200000, "total_current_assets": 2702100000, "total_assets": 22195600000, "short_term_debt": 730500000, "long_term_debt": 8275200000, "total_debt": 9005700000, "total_liabilities": 13564200000, "total_equity": 8551800000, "shares_outstanding": 487800000, "goodwill_and_intangibles": 15463500000 }, "cash_flow": { "operating_cash_flow": 1468100000, "capital_expenditure": 506400000, "free_cash_flow": 1974500000, "dividends_paid": 474600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233098, "ticker_id": 626, "period_end_date": "2021-05-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1832600000", "ebitda": "2220300000", "netIncome": "1298800000", "grossProfit": "3179200000", "depreciation": "None", "totalRevenue": "11184700000", "costOfRevenue": "8005500000", "interestIncome": "420400000", "incomeBeforeTax": "1494700000", "interestExpense": "422300000", "operatingIncome": "1776200000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "193800000", "reportedCurrency": "USD", "netInterestIncome": "-420400000", "nonInterestIncome": "None", "operatingExpenses": "1403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51300000", "otherNonOperatingIncome": "84400000", "costofGoodsAndServicesSold": "8005500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387700000", "sellingGeneralAndAdministrative": "1403000000", "netIncomeFromContinuingOperations": "1300900000" }, "balance": { "goodwill": "11338900000", "inventory": "1709700000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22195600000", "longTermDebt": "8275200000", "shortTermDebt": "730500000", "treasuryStock": "-2979900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "4124600000", "reportedCurrency": "USD", "retainedEarnings": "6262600000", "totalLiabilities": "13564200000", "otherCurrentAssets": "119300000", "totalCurrentAssets": "2702100000", "currentLongTermDebt": "730500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "793900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19493500000", "currentAccountsPayable": "1655900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2797000000", "shortLongTermDebtTotal": "9190800000", "totalShareholderEquity": "8551800000", "capitalLeaseObligations": "188300000", "otherCurrentLiabilities": "919800000", "totalCurrentLiabilities": "3306200000", "otherNonCurrentLiabilities": "1982800000", "totalNonCurrentLiabilities": "10258000000", "cashAndShortTermInvestments": "79200000", "commonStockSharesOutstanding": "487800000", "intangibleAssetsExcludingGoodwill": "4124600000", "cashAndCashEquivalentsAtCarryingValue": "79200000", "accumulatedDepreciationAmortizationPPE": "-3016200000" }, "cashflow": { "netIncome": "1300900000", "profitLoss": "None", "dividendPayout": "474600000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-364300000", "operatingCashflow": "1468100000", "capitalExpenditures": "506400000", "changeInReceivables": "66100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609600000", "cashflowFromInvestment": "-340300000", "stockBasedCompensation": "63900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-481800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11184700000, "cost_of_revenue": 8005500000, "gross_profit": 3179200000, "research_and_development": 51300000, "selling_general_admin": 1403000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1832600000, "depreciation_amortisation": 387700000, "ebitda": 2220300000, "interest_expense": 422300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1494700000, "tax_provision": 193800000, "effective_tax_rate": null, "net_income": 1298800000, "net_income_continuing_ops": 1300900000, "net_income_to_common": 1298800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79200000, "short_term_investments": null, "net_receivables": 793900000, "inventory": 1709700000, "other_current_assets": null, "total_current_assets": 2702100000, "net_ppe": null, "goodwill": 11338900000, "intangible_assets": 4124600000, "goodwill_and_intangibles": 15463500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19493500000, "total_assets": 22195600000, "short_term_debt": 730500000, "accounts_payable": 1655900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3306200000, "long_term_debt": 8275200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10258000000, "total_liabilities": 13564200000, "total_debt": 9005700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6262600000, "total_equity": 8551800000, "shares_outstanding": 487800000, "operating_cash_flow": 1468100000, "stock_based_compensation": 63900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 506400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -340300000, "dividends_paid": 474600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1609600000, "free_cash_flow": 1974500000, "net_change_in_cash": -481800000 }, "raw_data": { "income": { "ebit": "1832600000", "ebitda": "2220300000", "netIncome": "1298800000", "grossProfit": "3179200000", "depreciation": "None", "totalRevenue": "11184700000", "costOfRevenue": "8005500000", "interestIncome": "420400000", "incomeBeforeTax": "1494700000", "interestExpense": "422300000", "operatingIncome": "1776200000", "fiscalDateEnding": "2021-05-31", "incomeTaxExpense": "193800000", "reportedCurrency": "USD", "netInterestIncome": "-420400000", "nonInterestIncome": "None", "operatingExpenses": "1403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51300000", "otherNonOperatingIncome": "84400000", "costofGoodsAndServicesSold": "8005500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "387700000", "sellingGeneralAndAdministrative": "1403000000", "netIncomeFromContinuingOperations": "1300900000" }, "balance": { "goodwill": "11338900000", "inventory": "1709700000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22195600000", "longTermDebt": "8275200000", "shortTermDebt": "730500000", "treasuryStock": "-2979900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-05-31", "intangibleAssets": "4124600000", "reportedCurrency": "USD", "retainedEarnings": "6262600000", "totalLiabilities": "13564200000", "otherCurrentAssets": "119300000", "totalCurrentAssets": "2702100000", "currentLongTermDebt": "730500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "793900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19493500000", "currentAccountsPayable": "1655900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2797000000", "shortLongTermDebtTotal": "9190800000", "totalShareholderEquity": "8551800000", "capitalLeaseObligations": "188300000", "otherCurrentLiabilities": "919800000", "totalCurrentLiabilities": "3306200000", "otherNonCurrentLiabilities": "1982800000", "totalNonCurrentLiabilities": "10258000000", "cashAndShortTermInvestments": "79200000", "commonStockSharesOutstanding": "487800000", "intangibleAssetsExcludingGoodwill": "4124600000", "cashAndCashEquivalentsAtCarryingValue": "79200000", "accumulatedDepreciationAmortizationPPE": "-3016200000" }, "cashflow": { "netIncome": "1300900000", "profitLoss": "None", "dividendPayout": "474600000", "fiscalDateEnding": "2021-05-31", "reportedCurrency": "USD", "changeInInventory": "-364300000", "operatingCashflow": "1468100000", "capitalExpenditures": "506400000", "changeInReceivables": "66100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1609600000", "cashflowFromInvestment": "-340300000", "stockBasedCompensation": "63900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "474600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-481800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-298100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 11054400000, "cost_of_revenue": 7984800000, "gross_profit": 3069600000, "ebit": 1460100000, "ebitda": 1849000000, "pretax_income": 1043100000, "tax_provision": 201300000, "net_income": 840100000, "net_income_to_common": 840100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 553300000, "total_current_assets": 2885900000, "total_assets": 22304000000, "short_term_debt": 846600000, "long_term_debt": 8900800000, "total_debt": 9747400000, "total_liabilities": 14353300000, "total_equity": 7876100000, "shares_outstanding": 488600000, "goodwill_and_intangibles": 15663900000 }, "cash_flow": { "operating_cash_flow": 1842600000, "capital_expenditure": 369500000, "free_cash_flow": 2212100000, "dividends_paid": 413600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233103, "ticker_id": 626, "period_end_date": "2020-05-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1460100000", "ebitda": "1849000000", "netIncome": "840100000", "grossProfit": "3069600000", "depreciation": "None", "totalRevenue": "11054400000", "costOfRevenue": "7984800000", "interestIncome": "3100000", "incomeBeforeTax": "1043100000", "interestExpense": "490200000", "operatingIncome": "1447100000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "201300000", "reportedCurrency": "USD", "netInterestIncome": "-487100000", "nonInterestIncome": "None", "operatingExpenses": "1622500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56400000", "otherNonOperatingIncome": "73200000", "costofGoodsAndServicesSold": "7984800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388900000", "sellingGeneralAndAdministrative": "1622500000", "netIncomeFromContinuingOperations": "841800000" }, "balance": { "goodwill": "11361500000", "inventory": "1364800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22304000000", "longTermDebt": "8900800000", "shortTermDebt": "846600000", "treasuryStock": "-2729900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "4302400000", "reportedCurrency": "USD", "retainedEarnings": "5471200000", "totalLiabilities": "14353300000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "2885900000", "currentLongTermDebt": "846600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "860800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19418100000", "currentAccountsPayable": "1507100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389600000", "shortLongTermDebtTotal": "9953500000", "totalShareholderEquity": "7876100000", "capitalLeaseObligations": "206100000", "otherCurrentLiabilities": "933700000", "totalCurrentLiabilities": "3287400000", "otherNonCurrentLiabilities": "2165100000", "totalNonCurrentLiabilities": "11065900000", "cashAndShortTermInvestments": "553300000", "commonStockSharesOutstanding": "488600000", "intangibleAssetsExcludingGoodwill": "4302400000", "cashAndCashEquivalentsAtCarryingValue": "553300000", "accumulatedDepreciationAmortizationPPE": "-2800300000" }, "cashflow": { "netIncome": "841800000", "profitLoss": "None", "dividendPayout": "413600000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "163500000", "operatingCashflow": "1842600000", "capitalExpenditures": "369500000", "changeInReceivables": "-43800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370400000", "cashflowFromInvestment": "-153800000", "stockBasedCompensation": "59200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "318400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11054400000, "cost_of_revenue": 7984800000, "gross_profit": 3069600000, "research_and_development": 56400000, "selling_general_admin": 1622500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1460100000, "depreciation_amortisation": 388900000, "ebitda": 1849000000, "interest_expense": 490200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1043100000, "tax_provision": 201300000, "effective_tax_rate": null, "net_income": 840100000, "net_income_continuing_ops": 841800000, "net_income_to_common": 840100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 553300000, "short_term_investments": null, "net_receivables": 860800000, "inventory": 1364800000, "other_current_assets": null, "total_current_assets": 2885900000, "net_ppe": null, "goodwill": 11361500000, "intangible_assets": 4302400000, "goodwill_and_intangibles": 15663900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19418100000, "total_assets": 22304000000, "short_term_debt": 846600000, "accounts_payable": 1507100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3287400000, "long_term_debt": 8900800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11065900000, "total_liabilities": 14353300000, "total_debt": 9747400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5471200000, "total_equity": 7876100000, "shares_outstanding": 488600000, "operating_cash_flow": 1842600000, "stock_based_compensation": 59200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 369500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -153800000, "dividends_paid": 413600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1370400000, "free_cash_flow": 2212100000, "net_change_in_cash": 318400000 }, "raw_data": { "income": { "ebit": "1460100000", "ebitda": "1849000000", "netIncome": "840100000", "grossProfit": "3069600000", "depreciation": "None", "totalRevenue": "11054400000", "costOfRevenue": "7984800000", "interestIncome": "3100000", "incomeBeforeTax": "1043100000", "interestExpense": "490200000", "operatingIncome": "1447100000", "fiscalDateEnding": "2020-05-31", "incomeTaxExpense": "201300000", "reportedCurrency": "USD", "netInterestIncome": "-487100000", "nonInterestIncome": "None", "operatingExpenses": "1622500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56400000", "otherNonOperatingIncome": "73200000", "costofGoodsAndServicesSold": "7984800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "388900000", "sellingGeneralAndAdministrative": "1622500000", "netIncomeFromContinuingOperations": "841800000" }, "balance": { "goodwill": "11361500000", "inventory": "1364800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22304000000", "longTermDebt": "8900800000", "shortTermDebt": "846600000", "treasuryStock": "-2729900000", "deferredRevenue": "None", "fiscalDateEnding": "2020-05-31", "intangibleAssets": "4302400000", "reportedCurrency": "USD", "retainedEarnings": "5471200000", "totalLiabilities": "14353300000", "otherCurrentAssets": "107000000", "totalCurrentAssets": "2885900000", "currentLongTermDebt": "846600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "860800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19418100000", "currentAccountsPayable": "1507100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2389600000", "shortLongTermDebtTotal": "9953500000", "totalShareholderEquity": "7876100000", "capitalLeaseObligations": "206100000", "otherCurrentLiabilities": "933700000", "totalCurrentLiabilities": "3287400000", "otherNonCurrentLiabilities": "2165100000", "totalNonCurrentLiabilities": "11065900000", "cashAndShortTermInvestments": "553300000", "commonStockSharesOutstanding": "488600000", "intangibleAssetsExcludingGoodwill": "4302400000", "cashAndCashEquivalentsAtCarryingValue": "553300000", "accumulatedDepreciationAmortizationPPE": "-2800300000" }, "cashflow": { "netIncome": "841800000", "profitLoss": "None", "dividendPayout": "413600000", "fiscalDateEnding": "2020-05-31", "reportedCurrency": "USD", "changeInInventory": "163500000", "operatingCashflow": "1842600000", "capitalExpenditures": "369500000", "changeInReceivables": "-43800000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1370400000", "cashflowFromInvestment": "-153800000", "stockBasedCompensation": "59200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "413600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "318400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "388900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 9538400000, "cost_of_revenue": 6885400000, "gross_profit": 2653000000, "ebit": 1221500000, "ebitda": 1554500000, "pretax_income": 899100000, "tax_provision": 218800000, "net_income": 678300000, "net_income_to_common": 678300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 236600000, "total_current_assets": 2733800000, "total_assets": 22213800000, "short_term_debt": 42200000, "long_term_debt": 10655700000, "total_debt": 10697900000, "total_liabilities": 14750100000, "total_equity": 7384600000, "shares_outstanding": 445600000, "goodwill_and_intangibles": 15974700000 }, "cash_flow": { "operating_cash_flow": 1125500000, "capital_expenditure": 353100000, "free_cash_flow": 1478600000, "dividends_paid": 356200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233108, "ticker_id": 626, "period_end_date": "2019-05-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1221500000", "ebitda": "1554500000", "netIncome": "678300000", "grossProfit": "2653000000", "depreciation": "None", "totalRevenue": "9538400000", "costOfRevenue": "6885400000", "interestIncome": "6800000", "incomeBeforeTax": "899100000", "interestExpense": "398200000", "operatingIncome": "1179600000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "218800000", "reportedCurrency": "USD", "netInterestIncome": "-391400000", "nonInterestIncome": "None", "operatingExpenses": "1473400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56100000", "otherNonOperatingIncome": "75800000", "costofGoodsAndServicesSold": "6885400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "1473400000", "netIncomeFromContinuingOperations": "680300000" }, "balance": { "goodwill": "11435400000", "inventory": "1548900000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22213800000", "longTermDebt": "10655700000", "shortTermDebt": "42200000", "treasuryStock": "-2760200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "4539300000", "reportedCurrency": "USD", "retainedEarnings": "5047900000", "totalLiabilities": "14750100000", "otherCurrentAssets": "130100000", "totalCurrentAssets": "2733800000", "currentLongTermDebt": "1000000", "longTermInvestments": "796300000", "shortTermInvestments": "None", "currentNetReceivables": "818200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19480000000", "currentAccountsPayable": "1252100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2395300000", "shortLongTermDebtTotal": "10697900000", "totalShareholderEquity": "7384600000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "848300000", "totalCurrentLiabilities": "2142600000", "otherNonCurrentLiabilities": "1951800000", "totalNonCurrentLiabilities": "12607500000", "cashAndShortTermInvestments": "236600000", "commonStockSharesOutstanding": "445600000", "intangibleAssetsExcludingGoodwill": "4539300000", "cashAndCashEquivalentsAtCarryingValue": "236600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680300000", "profitLoss": "None", "dividendPayout": "356200000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "1125500000", "capitalExpenditures": "353100000", "changeInReceivables": "-69100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4149800000", "cashflowFromInvestment": "-5166000000", "stockBasedCompensation": "33700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9538400000, "cost_of_revenue": 6885400000, "gross_profit": 2653000000, "research_and_development": 56100000, "selling_general_admin": 1473400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1221500000, "depreciation_amortisation": 333000000, "ebitda": 1554500000, "interest_expense": 398200000, "interest_income": null, "other_non_operating": null, "pretax_income": 899100000, "tax_provision": 218800000, "effective_tax_rate": null, "net_income": 678300000, "net_income_continuing_ops": 680300000, "net_income_to_common": 678300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 236600000, "short_term_investments": null, "net_receivables": 818200000, "inventory": 1548900000, "other_current_assets": null, "total_current_assets": 2733800000, "net_ppe": null, "goodwill": 11435400000, "intangible_assets": 4539300000, "goodwill_and_intangibles": 15974700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19480000000, "total_assets": 22213800000, "short_term_debt": 42200000, "accounts_payable": 1252100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2142600000, "long_term_debt": 10655700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12607500000, "total_liabilities": 14750100000, "total_debt": 10697900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5047900000, "total_equity": 7384600000, "shares_outstanding": 445600000, "operating_cash_flow": 1125500000, "stock_based_compensation": 33700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 353100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5166000000, "dividends_paid": 356200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4149800000, "free_cash_flow": 1478600000, "net_change_in_cash": 109300000 }, "raw_data": { "income": { "ebit": "1221500000", "ebitda": "1554500000", "netIncome": "678300000", "grossProfit": "2653000000", "depreciation": "None", "totalRevenue": "9538400000", "costOfRevenue": "6885400000", "interestIncome": "6800000", "incomeBeforeTax": "899100000", "interestExpense": "398200000", "operatingIncome": "1179600000", "fiscalDateEnding": "2019-05-31", "incomeTaxExpense": "218800000", "reportedCurrency": "USD", "netInterestIncome": "-391400000", "nonInterestIncome": "None", "operatingExpenses": "1473400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "56100000", "otherNonOperatingIncome": "75800000", "costofGoodsAndServicesSold": "6885400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "333000000", "sellingGeneralAndAdministrative": "1473400000", "netIncomeFromContinuingOperations": "680300000" }, "balance": { "goodwill": "11435400000", "inventory": "1548900000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22213800000", "longTermDebt": "10655700000", "shortTermDebt": "42200000", "treasuryStock": "-2760200000", "deferredRevenue": "None", "fiscalDateEnding": "2019-05-31", "intangibleAssets": "4539300000", "reportedCurrency": "USD", "retainedEarnings": "5047900000", "totalLiabilities": "14750100000", "otherCurrentAssets": "130100000", "totalCurrentAssets": "2733800000", "currentLongTermDebt": "1000000", "longTermInvestments": "796300000", "shortTermInvestments": "None", "currentNetReceivables": "818200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19480000000", "currentAccountsPayable": "1252100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2395300000", "shortLongTermDebtTotal": "10697900000", "totalShareholderEquity": "7384600000", "capitalLeaseObligations": "20600000", "otherCurrentLiabilities": "848300000", "totalCurrentLiabilities": "2142600000", "otherNonCurrentLiabilities": "1951800000", "totalNonCurrentLiabilities": "12607500000", "cashAndShortTermInvestments": "236600000", "commonStockSharesOutstanding": "445600000", "intangibleAssetsExcludingGoodwill": "4539300000", "cashAndCashEquivalentsAtCarryingValue": "236600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "680300000", "profitLoss": "None", "dividendPayout": "356200000", "fiscalDateEnding": "2019-05-31", "reportedCurrency": "USD", "changeInInventory": "78000000", "operatingCashflow": "1125500000", "capitalExpenditures": "353100000", "changeInReceivables": "-69100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "4149800000", "cashflowFromInvestment": "-5166000000", "stockBasedCompensation": "33700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "356200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "109300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "333000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 7938300000, "cost_of_revenue": 5586800000, "gross_profit": 2351500000, "ebit": 1037300000, "ebitda": 1294300000, "pretax_income": 972100000, "tax_provision": 174600000, "net_income": 808400000, "net_income_to_common": 808400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128000000, "total_current_assets": 1938900000, "total_assets": 10389500000, "short_term_debt": 584300000, "long_term_debt": 3231500000, "total_debt": 3815800000, "total_liabilities": 6632900000, "total_equity": 3676200000, "shares_outstanding": 407400000, "goodwill_and_intangibles": 5770200000 }, "cash_flow": { "operating_cash_flow": 954200000, "capital_expenditure": 251600000, "free_cash_flow": 1205800000, "dividends_paid": 342300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233113, "ticker_id": 626, "period_end_date": "2018-05-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1037300000", "ebitda": "1294300000", "netIncome": "808400000", "grossProfit": "2351500000", "depreciation": "None", "totalRevenue": "7938300000", "costOfRevenue": "5586800000", "interestIncome": "3800000", "incomeBeforeTax": "972100000", "interestExpense": "162500000", "operatingIncome": "953100000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "174600000", "reportedCurrency": "USD", "netInterestIncome": "-158700000", "nonInterestIncome": "None", "operatingExpenses": "1398400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47300000", "otherNonOperatingIncome": "97300000", "costofGoodsAndServicesSold": "5586800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1398400000", "netIncomeFromContinuingOperations": "797500000" }, "balance": { "goodwill": "4487400000", "inventory": "988700000", "commonStock": "2839700000", "currentDebt": "None", "investments": "None", "totalAssets": "10389500000", "longTermDebt": "3231500000", "shortTermDebt": "584300000", "treasuryStock": "-4977900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "1282800000", "reportedCurrency": "USD", "retainedEarnings": "4744900000", "totalLiabilities": "6632900000", "otherCurrentAssets": "252800000", "totalCurrentAssets": "1938900000", "currentLongTermDebt": "584300000", "longTermInvestments": "776200000", "shortTermInvestments": "0", "currentNetReceivables": "569400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8450600000", "currentAccountsPayable": "905300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1620100000", "shortLongTermDebtTotal": "3815800000", "totalShareholderEquity": "3676200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "846600000", "totalCurrentLiabilities": "2336200000", "otherNonCurrentLiabilities": "1065200000", "totalNonCurrentLiabilities": "4296700000", "cashAndShortTermInvestments": "128000000", "commonStockSharesOutstanding": "407400000", "intangibleAssetsExcludingGoodwill": "1282800000", "cashAndCashEquivalentsAtCarryingValue": "128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797500000", "profitLoss": "None", "dividendPayout": "342300000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-62800000", "operatingCashflow": "954200000", "capitalExpenditures": "251600000", "changeInReceivables": "-4700000", "changeInExchangeRate": "5500000", "cashflowFromFinancing": "-506900000", "cashflowFromInvestment": "-576200000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7938300000, "cost_of_revenue": 5586800000, "gross_profit": 2351500000, "research_and_development": 47300000, "selling_general_admin": 1398400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1037300000, "depreciation_amortisation": 257000000, "ebitda": 1294300000, "interest_expense": 162500000, "interest_income": null, "other_non_operating": null, "pretax_income": 972100000, "tax_provision": 174600000, "effective_tax_rate": null, "net_income": 808400000, "net_income_continuing_ops": 797500000, "net_income_to_common": 808400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128000000, "short_term_investments": 0, "net_receivables": 569400000, "inventory": 988700000, "other_current_assets": null, "total_current_assets": 1938900000, "net_ppe": null, "goodwill": 4487400000, "intangible_assets": 1282800000, "goodwill_and_intangibles": 5770200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8450600000, "total_assets": 10389500000, "short_term_debt": 584300000, "accounts_payable": 905300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2336200000, "long_term_debt": 3231500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4296700000, "total_liabilities": 6632900000, "total_debt": 3815800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4744900000, "total_equity": 3676200000, "shares_outstanding": 407400000, "operating_cash_flow": 954200000, "stock_based_compensation": 37900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -576200000, "dividends_paid": 342300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -506900000, "free_cash_flow": 1205800000, "net_change_in_cash": -123400000 }, "raw_data": { "income": { "ebit": "1037300000", "ebitda": "1294300000", "netIncome": "808400000", "grossProfit": "2351500000", "depreciation": "None", "totalRevenue": "7938300000", "costOfRevenue": "5586800000", "interestIncome": "3800000", "incomeBeforeTax": "972100000", "interestExpense": "162500000", "operatingIncome": "953100000", "fiscalDateEnding": "2018-05-31", "incomeTaxExpense": "174600000", "reportedCurrency": "USD", "netInterestIncome": "-158700000", "nonInterestIncome": "None", "operatingExpenses": "1398400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47300000", "otherNonOperatingIncome": "97300000", "costofGoodsAndServicesSold": "5586800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "257000000", "sellingGeneralAndAdministrative": "1398400000", "netIncomeFromContinuingOperations": "797500000" }, "balance": { "goodwill": "4487400000", "inventory": "988700000", "commonStock": "2839700000", "currentDebt": "None", "investments": "None", "totalAssets": "10389500000", "longTermDebt": "3231500000", "shortTermDebt": "584300000", "treasuryStock": "-4977900000", "deferredRevenue": "None", "fiscalDateEnding": "2018-05-31", "intangibleAssets": "1282800000", "reportedCurrency": "USD", "retainedEarnings": "4744900000", "totalLiabilities": "6632900000", "otherCurrentAssets": "252800000", "totalCurrentAssets": "1938900000", "currentLongTermDebt": "584300000", "longTermInvestments": "776200000", "shortTermInvestments": "0", "currentNetReceivables": "569400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8450600000", "currentAccountsPayable": "905300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1620100000", "shortLongTermDebtTotal": "3815800000", "totalShareholderEquity": "3676200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "846600000", "totalCurrentLiabilities": "2336200000", "otherNonCurrentLiabilities": "1065200000", "totalNonCurrentLiabilities": "4296700000", "cashAndShortTermInvestments": "128000000", "commonStockSharesOutstanding": "407400000", "intangibleAssetsExcludingGoodwill": "1282800000", "cashAndCashEquivalentsAtCarryingValue": "128000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "797500000", "profitLoss": "None", "dividendPayout": "342300000", "fiscalDateEnding": "2018-05-31", "reportedCurrency": "USD", "changeInInventory": "-62800000", "operatingCashflow": "954200000", "capitalExpenditures": "251600000", "changeInReceivables": "-4700000", "changeInExchangeRate": "5500000", "cashflowFromFinancing": "-506900000", "cashflowFromInvestment": "-576200000", "stockBasedCompensation": "37900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "342300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-123400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-967300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "257000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233074, "ticker_id": 626, "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "323200000", "ebitda": "424600000", "netIncome": "199800000", "grossProfit": "657700000", "depreciation": "None", "totalRevenue": "2787800000", "costOfRevenue": "2130100000", "interestIncome": "500000", "incomeBeforeTax": "229600000", "interestExpense": "93600000", "operatingIncome": "280100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "29800000", "reportedCurrency": "USD", "netInterestIncome": "-93100000", "nonInterestIncome": "None", "operatingExpenses": "377600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101400000", "sellingGeneralAndAdministrative": "377600000", "netIncomeFromContinuingOperations": "199800000" }, "balance": { "goodwill": "9730700000", "inventory": "1943600000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "19212300000", "longTermDebt": "6457100000", "shortTermDebt": "98200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2191800000", "reportedCurrency": "USD", "retainedEarnings": "5955600000", "totalLiabilities": "11048200000", "otherCurrentAssets": "135100000", "totalCurrentAssets": "2890800000", "currentLongTermDebt": "875300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16321500000", "currentAccountsPayable": "1416800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2800600000", "shortLongTermDebtTotal": "6555300000", "totalShareholderEquity": "8164100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1693100000", "totalCurrentLiabilities": "3208100000", "otherNonCurrentLiabilities": "594800000", "totalNonCurrentLiabilities": "7840100000", "cashAndShortTermInvestments": "55100000", "commonStockSharesOutstanding": "478900000", "intangibleAssetsExcludingGoodwill": "2191800000", "cashAndCashEquivalentsAtCarryingValue": "55100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199800000", "profitLoss": "None", "dividendPayout": "167400000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "256200000", "operatingCashflow": "564400000", "capitalExpenditures": "95600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461600000", "cashflowFromInvestment": "-96100000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "research_and_development": null, "selling_general_admin": 377600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 323200000, "depreciation_amortisation": 101400000, "ebitda": 424600000, "interest_expense": 93600000, "interest_income": null, "other_non_operating": null, "pretax_income": 229600000, "tax_provision": 29800000, "effective_tax_rate": null, "net_income": 199800000, "net_income_continuing_ops": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55100000, "short_term_investments": null, "net_receivables": 757000000, "inventory": 1943600000, "other_current_assets": null, "total_current_assets": 2890800000, "net_ppe": null, "goodwill": 9730700000, "intangible_assets": 2191800000, "goodwill_and_intangibles": 11922500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16321500000, "total_assets": 19212300000, "short_term_debt": 98200000, "accounts_payable": 1416800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3208100000, "long_term_debt": 6457100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7840100000, "total_liabilities": 11048200000, "total_debt": 6555300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5955600000, "total_equity": 8164100000, "shares_outstanding": 478900000, "operating_cash_flow": 564400000, "stock_based_compensation": 16600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96100000, "dividends_paid": 167400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -461600000, "free_cash_flow": 660000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "323200000", "ebitda": "424600000", "netIncome": "199800000", "grossProfit": "657700000", "depreciation": "None", "totalRevenue": "2787800000", "costOfRevenue": "2130100000", "interestIncome": "500000", "incomeBeforeTax": "229600000", "interestExpense": "93600000", "operatingIncome": "280100000", "fiscalDateEnding": "2026-02-28", "incomeTaxExpense": "29800000", "reportedCurrency": "USD", "netInterestIncome": "-93100000", "nonInterestIncome": "None", "operatingExpenses": "377600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "101400000", "sellingGeneralAndAdministrative": "377600000", "netIncomeFromContinuingOperations": "199800000" }, "balance": { "goodwill": "9730700000", "inventory": "1943600000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "19212300000", "longTermDebt": "6457100000", "shortTermDebt": "98200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-02-28", "intangibleAssets": "2191800000", "reportedCurrency": "USD", "retainedEarnings": "5955600000", "totalLiabilities": "11048200000", "otherCurrentAssets": "135100000", "totalCurrentAssets": "2890800000", "currentLongTermDebt": "875300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "757000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16321500000", "currentAccountsPayable": "1416800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2800600000", "shortLongTermDebtTotal": "6555300000", "totalShareholderEquity": "8164100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1693100000", "totalCurrentLiabilities": "3208100000", "otherNonCurrentLiabilities": "594800000", "totalNonCurrentLiabilities": "7840100000", "cashAndShortTermInvestments": "55100000", "commonStockSharesOutstanding": "478900000", "intangibleAssetsExcludingGoodwill": "2191800000", "cashAndCashEquivalentsAtCarryingValue": "55100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199800000", "profitLoss": "None", "dividendPayout": "167400000", "fiscalDateEnding": "2026-02-28", "reportedCurrency": "USD", "changeInInventory": "256200000", "operatingCashflow": "564400000", "capitalExpenditures": "95600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-461600000", "cashflowFromInvestment": "-96100000", "stockBasedCompensation": "16600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "101400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "ebit": -556100000, "ebitda": -459100000, "pretax_income": -655300000, "tax_provision": 8300000, "net_income": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46600000, "total_current_assets": 3226300000, "total_assets": 19540300000, "short_term_debt": 1164900000, "long_term_debt": 6459000000, "total_debt": 7623900000, "total_liabilities": 11449500000, "total_equity": 8090800000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 11931700000 }, "cash_flow": { "operating_cash_flow": 210600000, "capital_expenditure": 71800000, "free_cash_flow": 282400000, "dividends_paid": 167700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233075, "ticker_id": 626, "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-556100000", "ebitda": "-459100000", "netIncome": "-663600000", "grossProfit": "698400000", "depreciation": "None", "totalRevenue": "2979100000", "costOfRevenue": "2280700000", "interestIncome": "63800000", "incomeBeforeTax": "-655300000", "interestExpense": "99200000", "operatingIncome": "371300000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "327100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "325100000", "netIncomeFromContinuingOperations": "-663600000" }, "balance": { "goodwill": "9729400000", "inventory": "2199800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "19540300000", "longTermDebt": "6459000000", "shortTermDebt": "1164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2202300000", "reportedCurrency": "USD", "retainedEarnings": "5924300000", "totalLiabilities": "11449500000", "otherCurrentAssets": "144400000", "totalCurrentAssets": "3226300000", "currentLongTermDebt": "1164900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16314000000", "currentAccountsPayable": "1526900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2801700000", "shortLongTermDebtTotal": "7623900000", "totalShareholderEquity": "8090800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "927900000", "totalCurrentLiabilities": "3619700000", "otherNonCurrentLiabilities": "586800000", "totalNonCurrentLiabilities": "7829800000", "cashAndShortTermInvestments": "46600000", "commonStockSharesOutstanding": "478800000", "intangibleAssetsExcludingGoodwill": "2202300000", "cashAndCashEquivalentsAtCarryingValue": "46600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663600000", "profitLoss": "None", "dividendPayout": "167700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "57900000", "operatingCashflow": "210600000", "capitalExpenditures": "71800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827100000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "research_and_development": null, "selling_general_admin": 325100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -556100000, "depreciation_amortisation": 97000000, "ebitda": -459100000, "interest_expense": 99200000, "interest_income": null, "other_non_operating": null, "pretax_income": -655300000, "tax_provision": 8300000, "effective_tax_rate": null, "net_income": -663600000, "net_income_continuing_ops": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46600000, "short_term_investments": null, "net_receivables": 835500000, "inventory": 2199800000, "other_current_assets": null, "total_current_assets": 3226300000, "net_ppe": null, "goodwill": 9729400000, "intangible_assets": 2202300000, "goodwill_and_intangibles": 11931700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16314000000, "total_assets": 19540300000, "short_term_debt": 1164900000, "accounts_payable": 1526900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3619700000, "long_term_debt": 6459000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7829800000, "total_liabilities": 11449500000, "total_debt": 7623900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5924300000, "total_equity": 8090800000, "shares_outstanding": 478800000, "operating_cash_flow": 210600000, "stock_based_compensation": 13500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 71800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -34800000, "dividends_paid": 167700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -827100000, "free_cash_flow": 282400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-556100000", "ebitda": "-459100000", "netIncome": "-663600000", "grossProfit": "698400000", "depreciation": "None", "totalRevenue": "2979100000", "costOfRevenue": "2280700000", "interestIncome": "63800000", "incomeBeforeTax": "-655300000", "interestExpense": "99200000", "operatingIncome": "371300000", "fiscalDateEnding": "2025-11-30", "incomeTaxExpense": "8300000", "reportedCurrency": "USD", "netInterestIncome": "-96000000", "nonInterestIncome": "None", "operatingExpenses": "327100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2280700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000000", "sellingGeneralAndAdministrative": "325100000", "netIncomeFromContinuingOperations": "-663600000" }, "balance": { "goodwill": "9729400000", "inventory": "2199800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "19540300000", "longTermDebt": "6459000000", "shortTermDebt": "1164900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-11-30", "intangibleAssets": "2202300000", "reportedCurrency": "USD", "retainedEarnings": "5924300000", "totalLiabilities": "11449500000", "otherCurrentAssets": "144400000", "totalCurrentAssets": "3226300000", "currentLongTermDebt": "1164900000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "835500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16314000000", "currentAccountsPayable": "1526900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2801700000", "shortLongTermDebtTotal": "7623900000", "totalShareholderEquity": "8090800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "927900000", "totalCurrentLiabilities": "3619700000", "otherNonCurrentLiabilities": "586800000", "totalNonCurrentLiabilities": "7829800000", "cashAndShortTermInvestments": "46600000", "commonStockSharesOutstanding": "478800000", "intangibleAssetsExcludingGoodwill": "2202300000", "cashAndCashEquivalentsAtCarryingValue": "46600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-663600000", "profitLoss": "None", "dividendPayout": "167700000", "fiscalDateEnding": "2025-11-30", "reportedCurrency": "USD", "changeInInventory": "57900000", "operatingCashflow": "210600000", "capitalExpenditures": "71800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-827100000", "cashflowFromInvestment": "-34800000", "stockBasedCompensation": "13500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2632600000, "cost_of_revenue": 1992000000, "gross_profit": 640600000, "ebit": 385500000, "ebitda": 480800000, "pretax_income": 289100000, "tax_provision": 124600000, "net_income": 164500000, "net_income_to_common": 164500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 698100000, "total_current_assets": 3840100000, "total_assets": 21172800000, "short_term_debt": 1057200000, "long_term_debt": 7222600000, "total_debt": 8279800000, "total_liabilities": 12257000000, "total_equity": 8915800000, "shares_outstanding": 479600000, "goodwill_and_intangibles": 12911800000 }, "cash_flow": { "operating_cash_flow": 120600000, "capital_expenditure": 146800000, "free_cash_flow": 267400000, "dividends_paid": 167100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233076, "ticker_id": 626, "period_end_date": "2025-08-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385500000", "ebitda": "480800000", "netIncome": "164500000", "grossProfit": "640600000", "depreciation": "None", "totalRevenue": "2632600000", "costOfRevenue": "1992000000", "interestIncome": "2600000", "incomeBeforeTax": "289100000", "interestExpense": "95700000", "operatingIncome": "347400000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "124600000", "reportedCurrency": "USD", "netInterestIncome": "-93800000", "nonInterestIncome": "None", "operatingExpenses": "293200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "335600000", "netIncomeFromContinuingOperations": "164500000" }, "balance": { "goodwill": "10501600000", "inventory": "2258200000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21172800000", "longTermDebt": "7222600000", "shortTermDebt": "1057200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2410200000", "reportedCurrency": "USD", "retainedEarnings": "6755900000", "totalLiabilities": "12257000000", "otherCurrentAssets": "127300000", "totalCurrentAssets": "3840100000", "currentLongTermDebt": "1057200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17332700000", "currentAccountsPayable": "1532500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2815800000", "shortLongTermDebtTotal": "8279800000", "totalShareholderEquity": "8915800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039900000", "totalCurrentLiabilities": "3629600000", "otherNonCurrentLiabilities": "594200000", "totalNonCurrentLiabilities": "8627400000", "cashAndShortTermInvestments": "698100000", "commonStockSharesOutstanding": "479600000", "intangibleAssetsExcludingGoodwill": "2410200000", "cashAndCashEquivalentsAtCarryingValue": "698100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164500000", "profitLoss": "None", "dividendPayout": "167100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-207400000", "operatingCashflow": "120600000", "capitalExpenditures": "146800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "502000000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2632600000, "cost_of_revenue": 1992000000, "gross_profit": 640600000, "research_and_development": null, "selling_general_admin": 335600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385500000, "depreciation_amortisation": 95300000, "ebitda": 480800000, "interest_expense": 95700000, "interest_income": null, "other_non_operating": null, "pretax_income": 289100000, "tax_provision": 124600000, "effective_tax_rate": null, "net_income": 164500000, "net_income_continuing_ops": 164500000, "net_income_to_common": 164500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 698100000, "short_term_investments": null, "net_receivables": 756500000, "inventory": 2258200000, "other_current_assets": null, "total_current_assets": 3840100000, "net_ppe": null, "goodwill": 10501600000, "intangible_assets": 2410200000, "goodwill_and_intangibles": 12911800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17332700000, "total_assets": 21172800000, "short_term_debt": 1057200000, "accounts_payable": 1532500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3629600000, "long_term_debt": 7222600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8627400000, "total_liabilities": 12257000000, "total_debt": 8279800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6755900000, "total_equity": 8915800000, "shares_outstanding": 479600000, "operating_cash_flow": 120600000, "stock_based_compensation": 19600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 146800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 502000000, "dividends_paid": 167100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7200000, "free_cash_flow": 267400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385500000", "ebitda": "480800000", "netIncome": "164500000", "grossProfit": "640600000", "depreciation": "None", "totalRevenue": "2632600000", "costOfRevenue": "1992000000", "interestIncome": "2600000", "incomeBeforeTax": "289100000", "interestExpense": "95700000", "operatingIncome": "347400000", "fiscalDateEnding": "2025-08-31", "incomeTaxExpense": "124600000", "reportedCurrency": "USD", "netInterestIncome": "-93800000", "nonInterestIncome": "None", "operatingExpenses": "293200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1992000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "335600000", "netIncomeFromContinuingOperations": "164500000" }, "balance": { "goodwill": "10501600000", "inventory": "2258200000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21172800000", "longTermDebt": "7222600000", "shortTermDebt": "1057200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-08-31", "intangibleAssets": "2410200000", "reportedCurrency": "USD", "retainedEarnings": "6755900000", "totalLiabilities": "12257000000", "otherCurrentAssets": "127300000", "totalCurrentAssets": "3840100000", "currentLongTermDebt": "1057200000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "756500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17332700000", "currentAccountsPayable": "1532500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2815800000", "shortLongTermDebtTotal": "8279800000", "totalShareholderEquity": "8915800000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1039900000", "totalCurrentLiabilities": "3629600000", "otherNonCurrentLiabilities": "594200000", "totalNonCurrentLiabilities": "8627400000", "cashAndShortTermInvestments": "698100000", "commonStockSharesOutstanding": "479600000", "intangibleAssetsExcludingGoodwill": "2410200000", "cashAndCashEquivalentsAtCarryingValue": "698100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "164500000", "profitLoss": "None", "dividendPayout": "167100000", "fiscalDateEnding": "2025-08-31", "reportedCurrency": "USD", "changeInInventory": "-207400000", "operatingCashflow": "120600000", "capitalExpenditures": "146800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7200000", "cashflowFromInvestment": "502000000", "stockBasedCompensation": "19600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-15000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2781800000, "cost_of_revenue": 2074600000, "gross_profit": 707200000, "ebit": 395600000, "ebitda": 490900000, "pretax_income": 293200000, "tax_provision": 37200000, "net_income": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478200000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 345700000, "capital_expenditure": 85100000, "free_cash_flow": 430800000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233077, "ticker_id": 626, "period_end_date": "2025-05-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "395600000", "ebitda": "490900000", "netIncome": "256000000", "grossProfit": "707200000", "depreciation": "None", "totalRevenue": "2781800000", "costOfRevenue": "2074600000", "interestIncome": "600000", "incomeBeforeTax": "293200000", "interestExpense": "101800000", "operatingIncome": "374200000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "37200000", "reportedCurrency": "USD", "netInterestIncome": "-101800000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2074600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "63900000", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "10501900000", "inventory": "2048300000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20933900000", "longTermDebt": "6234100000", "shortTermDebt": "1833500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2421100000", "reportedCurrency": "USD", "retainedEarnings": "6759100000", "totalLiabilities": "12001200000", "otherCurrentAssets": "184700000", "totalCurrentAssets": "3071000000", "currentLongTermDebt": "1833500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17862900000", "currentAccountsPayable": "1590100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2835900000", "shortLongTermDebtTotal": "8067600000", "totalShareholderEquity": "8932700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893400000", "totalCurrentLiabilities": "4317000000", "otherNonCurrentLiabilities": "639600000", "totalNonCurrentLiabilities": "7684200000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "478200000", "intangibleAssetsExcludingGoodwill": "2421100000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-106600000", "operatingCashflow": "345700000", "capitalExpenditures": "85100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2781800000, "cost_of_revenue": 2074600000, "gross_profit": 707200000, "research_and_development": 60800000, "selling_general_admin": 63900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 395600000, "depreciation_amortisation": 95300000, "ebitda": 490900000, "interest_expense": 101800000, "interest_income": null, "other_non_operating": null, "pretax_income": 293200000, "tax_provision": 37200000, "effective_tax_rate": null, "net_income": 256000000, "net_income_continuing_ops": 256000000, "net_income_to_common": 256000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68000000, "short_term_investments": null, "net_receivables": 770000000, "inventory": 2048300000, "other_current_assets": null, "total_current_assets": 3071000000, "net_ppe": null, "goodwill": 10501900000, "intangible_assets": 2421100000, "goodwill_and_intangibles": 12923000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17862900000, "total_assets": 20933900000, "short_term_debt": 1833500000, "accounts_payable": 1590100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4317000000, "long_term_debt": 6234100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7684200000, "total_liabilities": 12001200000, "total_debt": 8067600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6759100000, "total_equity": 8932700000, "shares_outstanding": 478200000, "operating_cash_flow": 345700000, "stock_based_compensation": 5400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85000000, "dividends_paid": 167000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -244000000, "free_cash_flow": 430800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "395600000", "ebitda": "490900000", "netIncome": "256000000", "grossProfit": "707200000", "depreciation": "None", "totalRevenue": "2781800000", "costOfRevenue": "2074600000", "interestIncome": "600000", "incomeBeforeTax": "293200000", "interestExpense": "101800000", "operatingIncome": "374200000", "fiscalDateEnding": "2025-05-31", "incomeTaxExpense": "37200000", "reportedCurrency": "USD", "netInterestIncome": "-101800000", "nonInterestIncome": "None", "operatingExpenses": "333000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "60800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2074600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95300000", "sellingGeneralAndAdministrative": "63900000", "netIncomeFromContinuingOperations": "256000000" }, "balance": { "goodwill": "10501900000", "inventory": "2048300000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20933900000", "longTermDebt": "6234100000", "shortTermDebt": "1833500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-05-31", "intangibleAssets": "2421100000", "reportedCurrency": "USD", "retainedEarnings": "6759100000", "totalLiabilities": "12001200000", "otherCurrentAssets": "184700000", "totalCurrentAssets": "3071000000", "currentLongTermDebt": "1833500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "770000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17862900000", "currentAccountsPayable": "1590100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2835900000", "shortLongTermDebtTotal": "8067600000", "totalShareholderEquity": "8932700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "893400000", "totalCurrentLiabilities": "4317000000", "otherNonCurrentLiabilities": "639600000", "totalNonCurrentLiabilities": "7684200000", "cashAndShortTermInvestments": "68000000", "commonStockSharesOutstanding": "478200000", "intangibleAssetsExcludingGoodwill": "2421100000", "cashAndCashEquivalentsAtCarryingValue": "68000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "256000000", "profitLoss": "None", "dividendPayout": "167000000", "fiscalDateEnding": "2025-05-31", "reportedCurrency": "USD", "changeInInventory": "-106600000", "operatingCashflow": "345700000", "capitalExpenditures": "85100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-244000000", "cashflowFromInvestment": "-85000000", "stockBasedCompensation": "5400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2841000000, "cost_of_revenue": 2130700000, "gross_profit": 710300000, "ebit": 290300000, "ebitda": 388600000, "pretax_income": 189000000, "tax_provision": 43900000, "net_income": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 49400000, "total_current_assets": 2965600000, "total_assets": 20744500000, "short_term_debt": 1908300000, "long_term_debt": 6236800000, "total_debt": 8145100000, "total_liabilities": 11965400000, "total_equity": 8779100000, "shares_outstanding": 479300000, "goodwill_and_intangibles": 12986900000 }, "cash_flow": { "operating_cash_flow": 592000000, "capital_expenditure": 88800000, "free_cash_flow": 680800000, "dividends_paid": 167100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233079, "ticker_id": 626, "period_end_date": "2025-02-28", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "290300000", "ebitda": "388600000", "netIncome": "145100000", "grossProfit": "710300000", "depreciation": "None", "totalRevenue": "2841000000", "costOfRevenue": "2130700000", "interestIncome": "400000", "incomeBeforeTax": "189000000", "interestExpense": "101300000", "operatingIncome": "266600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "43900000", "reportedCurrency": "USD", "netInterestIncome": "-100900000", "nonInterestIncome": "None", "operatingExpenses": "443700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "443700000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "10499800000", "inventory": "1954500000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20744500000", "longTermDebt": "6236800000", "shortTermDebt": "1908300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2487100000", "reportedCurrency": "USD", "retainedEarnings": "6669900000", "totalLiabilities": "11965400000", "otherCurrentAssets": "191800000", "totalCurrentAssets": "2965600000", "currentLongTermDebt": "1908300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17778900000", "currentAccountsPayable": "1421400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2739000000", "shortLongTermDebtTotal": "8145100000", "totalShareholderEquity": "8779100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "974000000", "totalCurrentLiabilities": "4303700000", "otherNonCurrentLiabilities": "1424000000", "totalNonCurrentLiabilities": "7661700000", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "479300000", "intangibleAssetsExcludingGoodwill": "2487100000", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "167100000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "144800000", "operatingCashflow": "592000000", "capitalExpenditures": "88800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489100000", "cashflowFromInvestment": "-91200000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2841000000, "cost_of_revenue": 2130700000, "gross_profit": 710300000, "research_and_development": null, "selling_general_admin": 443700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290300000, "depreciation_amortisation": 98300000, "ebitda": 388600000, "interest_expense": 101300000, "interest_income": null, "other_non_operating": null, "pretax_income": 189000000, "tax_provision": 43900000, "effective_tax_rate": null, "net_income": 145100000, "net_income_continuing_ops": 145100000, "net_income_to_common": 145100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 49400000, "short_term_investments": null, "net_receivables": 769900000, "inventory": 1954500000, "other_current_assets": null, "total_current_assets": 2965600000, "net_ppe": null, "goodwill": 10499800000, "intangible_assets": 2487100000, "goodwill_and_intangibles": 12986900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17778900000, "total_assets": 20744500000, "short_term_debt": 1908300000, "accounts_payable": 1421400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4303700000, "long_term_debt": 6236800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7661700000, "total_liabilities": 11965400000, "total_debt": 8145100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6669900000, "total_equity": 8779100000, "shares_outstanding": 479300000, "operating_cash_flow": 592000000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 88800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91200000, "dividends_paid": 167100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -489100000, "free_cash_flow": 680800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "290300000", "ebitda": "388600000", "netIncome": "145100000", "grossProfit": "710300000", "depreciation": "None", "totalRevenue": "2841000000", "costOfRevenue": "2130700000", "interestIncome": "400000", "incomeBeforeTax": "189000000", "interestExpense": "101300000", "operatingIncome": "266600000", "fiscalDateEnding": "2025-02-28", "incomeTaxExpense": "43900000", "reportedCurrency": "USD", "netInterestIncome": "-100900000", "nonInterestIncome": "None", "operatingExpenses": "443700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2130700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98300000", "sellingGeneralAndAdministrative": "443700000", "netIncomeFromContinuingOperations": "145100000" }, "balance": { "goodwill": "10499800000", "inventory": "1954500000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20744500000", "longTermDebt": "6236800000", "shortTermDebt": "1908300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-02-28", "intangibleAssets": "2487100000", "reportedCurrency": "USD", "retainedEarnings": "6669900000", "totalLiabilities": "11965400000", "otherCurrentAssets": "191800000", "totalCurrentAssets": "2965600000", "currentLongTermDebt": "1908300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "769900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17778900000", "currentAccountsPayable": "1421400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2739000000", "shortLongTermDebtTotal": "8145100000", "totalShareholderEquity": "8779100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "974000000", "totalCurrentLiabilities": "4303700000", "otherNonCurrentLiabilities": "1424000000", "totalNonCurrentLiabilities": "7661700000", "cashAndShortTermInvestments": "49400000", "commonStockSharesOutstanding": "479300000", "intangibleAssetsExcludingGoodwill": "2487100000", "cashAndCashEquivalentsAtCarryingValue": "49400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145100000", "profitLoss": "None", "dividendPayout": "167100000", "fiscalDateEnding": "2025-02-28", "reportedCurrency": "USD", "changeInInventory": "144800000", "operatingCashflow": "592000000", "capitalExpenditures": "88800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-489100000", "cashflowFromInvestment": "-91200000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-84500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 3195100000, "cost_of_revenue": 2348400000, "gross_profit": 846700000, "ebit": 454800000, "ebitda": 552300000, "pretax_income": 346000000, "tax_provision": 61500000, "net_income": 284500000, "net_income_to_common": 284500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37400000, "total_current_assets": 3205400000, "total_assets": 21018100000, "short_term_debt": 2225800000, "long_term_debt": 6237800000, "total_debt": 8463600000, "total_liabilities": 12217400000, "total_equity": 8800700000, "shares_outstanding": 479300000, "goodwill_and_intangibles": 13481000000 }, "cash_flow": { "operating_cash_flow": 485600000, "capital_expenditure": 82400000, "free_cash_flow": 568000000, "dividends_paid": 167800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233080, "ticker_id": 626, "period_end_date": "2024-11-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "454800000", "ebitda": "552300000", "netIncome": "284500000", "grossProfit": "846700000", "depreciation": "None", "totalRevenue": "3195100000", "costOfRevenue": "2348400000", "interestIncome": "600000", "incomeBeforeTax": "346000000", "interestExpense": "108800000", "operatingIncome": "402600000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "61500000", "reportedCurrency": "USD", "netInterestIncome": "-108200000", "nonInterestIncome": "None", "operatingExpenses": "444100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97500000", "sellingGeneralAndAdministrative": "444100000", "netIncomeFromContinuingOperations": "284500000" }, "balance": { "goodwill": "10757300000", "inventory": "2180800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21018100000", "longTermDebt": "6237800000", "shortTermDebt": "2225800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2723700000", "reportedCurrency": "USD", "retainedEarnings": "6692000000", "totalLiabilities": "12217400000", "otherCurrentAssets": "130300000", "totalCurrentAssets": "3205400000", "currentLongTermDebt": "2225800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "856900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17812700000", "currentAccountsPayable": "1571700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2820300000", "shortLongTermDebtTotal": "8463600000", "totalShareholderEquity": "8800700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "762200000", "totalCurrentLiabilities": "4559700000", "otherNonCurrentLiabilities": "1419900000", "totalNonCurrentLiabilities": "7657700000", "cashAndShortTermInvestments": "37400000", "commonStockSharesOutstanding": "479300000", "intangibleAssetsExcludingGoodwill": "2723700000", "cashAndCashEquivalentsAtCarryingValue": "37400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284500000", "profitLoss": "None", "dividendPayout": "167800000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "38700000", "operatingCashflow": "485600000", "capitalExpenditures": "82400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495300000", "cashflowFromInvestment": "-79700000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3195100000, "cost_of_revenue": 2348400000, "gross_profit": 846700000, "research_and_development": null, "selling_general_admin": 444100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 454800000, "depreciation_amortisation": 97500000, "ebitda": 552300000, "interest_expense": 108800000, "interest_income": null, "other_non_operating": null, "pretax_income": 346000000, "tax_provision": 61500000, "effective_tax_rate": null, "net_income": 284500000, "net_income_continuing_ops": 284500000, "net_income_to_common": 284500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 37400000, "short_term_investments": null, "net_receivables": 856900000, "inventory": 2180800000, "other_current_assets": null, "total_current_assets": 3205400000, "net_ppe": null, "goodwill": 10757300000, "intangible_assets": 2723700000, "goodwill_and_intangibles": 13481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17812700000, "total_assets": 21018100000, "short_term_debt": 2225800000, "accounts_payable": 1571700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4559700000, "long_term_debt": 6237800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7657700000, "total_liabilities": 12217400000, "total_debt": 8463600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6692000000, "total_equity": 8800700000, "shares_outstanding": 479300000, "operating_cash_flow": 485600000, "stock_based_compensation": 9200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 82400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79700000, "dividends_paid": 167800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -495300000, "free_cash_flow": 568000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "454800000", "ebitda": "552300000", "netIncome": "284500000", "grossProfit": "846700000", "depreciation": "None", "totalRevenue": "3195100000", "costOfRevenue": "2348400000", "interestIncome": "600000", "incomeBeforeTax": "346000000", "interestExpense": "108800000", "operatingIncome": "402600000", "fiscalDateEnding": "2024-11-30", "incomeTaxExpense": "61500000", "reportedCurrency": "USD", "netInterestIncome": "-108200000", "nonInterestIncome": "None", "operatingExpenses": "444100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2348400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97500000", "sellingGeneralAndAdministrative": "444100000", "netIncomeFromContinuingOperations": "284500000" }, "balance": { "goodwill": "10757300000", "inventory": "2180800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21018100000", "longTermDebt": "6237800000", "shortTermDebt": "2225800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-11-30", "intangibleAssets": "2723700000", "reportedCurrency": "USD", "retainedEarnings": "6692000000", "totalLiabilities": "12217400000", "otherCurrentAssets": "130300000", "totalCurrentAssets": "3205400000", "currentLongTermDebt": "2225800000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "856900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17812700000", "currentAccountsPayable": "1571700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2820300000", "shortLongTermDebtTotal": "8463600000", "totalShareholderEquity": "8800700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "762200000", "totalCurrentLiabilities": "4559700000", "otherNonCurrentLiabilities": "1419900000", "totalNonCurrentLiabilities": "7657700000", "cashAndShortTermInvestments": "37400000", "commonStockSharesOutstanding": "479300000", "intangibleAssetsExcludingGoodwill": "2723700000", "cashAndCashEquivalentsAtCarryingValue": "37400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "284500000", "profitLoss": "None", "dividendPayout": "167800000", "fiscalDateEnding": "2024-11-30", "reportedCurrency": "USD", "changeInInventory": "38700000", "operatingCashflow": "485600000", "capitalExpenditures": "82400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-495300000", "cashflowFromInvestment": "-79700000", "stockBasedCompensation": "9200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2794900000, "cost_of_revenue": 2055600000, "gross_profit": 739300000, "ebit": 434700000, "ebitda": 533800000, "pretax_income": 328000000, "tax_provision": -138900000, "net_income": 466800000, "net_income_to_common": 466800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 128700000, "total_current_assets": 3416200000, "total_assets": 21247800000, "short_term_debt": 1286600000, "long_term_debt": 7485600000, "total_debt": 8772200000, "total_liabilities": 12552200000, "total_equity": 8695600000, "shares_outstanding": 480300000, "goodwill_and_intangibles": 13514400000 }, "cash_flow": { "operating_cash_flow": 268600000, "capital_expenditure": 133000000, "free_cash_flow": 401600000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233081, "ticker_id": 626, "period_end_date": "2024-08-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "434700000", "ebitda": "533800000", "netIncome": "466800000", "grossProfit": "739300000", "depreciation": "None", "totalRevenue": "2794900000", "costOfRevenue": "2055600000", "interestIncome": "900000", "incomeBeforeTax": "328000000", "interestExpense": "106700000", "operatingIncome": "401600000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-138900000", "reportedCurrency": "USD", "netInterestIncome": "-105800000", "nonInterestIncome": "None", "operatingExpenses": "337700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2055600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99100000", "sellingGeneralAndAdministrative": "337700000", "netIncomeFromContinuingOperations": "466900000" }, "balance": { "goodwill": "10758000000", "inventory": "2220600000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21247800000", "longTermDebt": "7485600000", "shortTermDebt": "1286600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2756400000", "reportedCurrency": "USD", "retainedEarnings": "6574800000", "totalLiabilities": "12552200000", "otherCurrentAssets": "133500000", "totalCurrentAssets": "3416200000", "currentLongTermDebt": "1286600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17831600000", "currentAccountsPayable": "1537700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8772200000", "totalShareholderEquity": "8695600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "822500000", "totalCurrentLiabilities": "3646800000", "otherNonCurrentLiabilities": "1419800000", "totalNonCurrentLiabilities": "8905400000", "cashAndShortTermInvestments": "128700000", "commonStockSharesOutstanding": "480300000", "intangibleAssetsExcludingGoodwill": "2756400000", "cashAndCashEquivalentsAtCarryingValue": "128700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466900000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-112500000", "operatingCashflow": "268600000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70100000", "cashflowFromInvestment": "-286300000", "stockBasedCompensation": "20600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2794900000, "cost_of_revenue": 2055600000, "gross_profit": 739300000, "research_and_development": null, "selling_general_admin": 337700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 434700000, "depreciation_amortisation": 99100000, "ebitda": 533800000, "interest_expense": 106700000, "interest_income": null, "other_non_operating": null, "pretax_income": 328000000, "tax_provision": -138900000, "effective_tax_rate": null, "net_income": 466800000, "net_income_continuing_ops": 466900000, "net_income_to_common": 466800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 128700000, "short_term_investments": null, "net_receivables": 933400000, "inventory": 2220600000, "other_current_assets": null, "total_current_assets": 3416200000, "net_ppe": null, "goodwill": 10758000000, "intangible_assets": 2756400000, "goodwill_and_intangibles": 13514400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17831600000, "total_assets": 21247800000, "short_term_debt": 1286600000, "accounts_payable": 1537700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3646800000, "long_term_debt": 7485600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8905400000, "total_liabilities": 12552200000, "total_debt": 8772200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6574800000, "total_equity": 8695600000, "shares_outstanding": 480300000, "operating_cash_flow": 268600000, "stock_based_compensation": 20600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 133000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -286300000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 70100000, "free_cash_flow": 401600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "434700000", "ebitda": "533800000", "netIncome": "466800000", "grossProfit": "739300000", "depreciation": "None", "totalRevenue": "2794900000", "costOfRevenue": "2055600000", "interestIncome": "900000", "incomeBeforeTax": "328000000", "interestExpense": "106700000", "operatingIncome": "401600000", "fiscalDateEnding": "2024-08-31", "incomeTaxExpense": "-138900000", "reportedCurrency": "USD", "netInterestIncome": "-105800000", "nonInterestIncome": "None", "operatingExpenses": "337700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2055600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99100000", "sellingGeneralAndAdministrative": "337700000", "netIncomeFromContinuingOperations": "466900000" }, "balance": { "goodwill": "10758000000", "inventory": "2220600000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21247800000", "longTermDebt": "7485600000", "shortTermDebt": "1286600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-08-31", "intangibleAssets": "2756400000", "reportedCurrency": "USD", "retainedEarnings": "6574800000", "totalLiabilities": "12552200000", "otherCurrentAssets": "133500000", "totalCurrentAssets": "3416200000", "currentLongTermDebt": "1286600000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "933400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17831600000", "currentAccountsPayable": "1537700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8772200000", "totalShareholderEquity": "8695600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "822500000", "totalCurrentLiabilities": "3646800000", "otherNonCurrentLiabilities": "1419800000", "totalNonCurrentLiabilities": "8905400000", "cashAndShortTermInvestments": "128700000", "commonStockSharesOutstanding": "480300000", "intangibleAssetsExcludingGoodwill": "2756400000", "cashAndCashEquivalentsAtCarryingValue": "128700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "466900000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2024-08-31", "reportedCurrency": "USD", "changeInInventory": "-112500000", "operatingCashflow": "268600000", "capitalExpenditures": "133000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "70100000", "cashflowFromInvestment": "-286300000", "stockBasedCompensation": "20600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-64000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2905900000, "cost_of_revenue": 2101000000, "gross_profit": 804900000, "ebit": -363700000, "ebitda": -254500000, "pretax_income": -601800000, "tax_provision": -34600000, "net_income": -567300000, "net_income_to_common": -567300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77700000, "total_current_assets": 3149500000, "total_assets": 20862300000, "short_term_debt": 948700000, "long_term_debt": 7492600000, "total_debt": 8441300000, "total_liabilities": 12351000000, "total_equity": 8440400000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 12810700000 }, "cash_flow": { "operating_cash_flow": 484300000, "capital_expenditure": 78500000, "free_cash_flow": 562800000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233082, "ticker_id": 626, "period_end_date": "2024-05-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-363700000", "ebitda": "-254500000", "netIncome": "-567300000", "grossProfit": "804900000", "depreciation": "None", "totalRevenue": "2905900000", "costOfRevenue": "2101000000", "interestIncome": "2400000", "incomeBeforeTax": "-601800000", "interestExpense": "107100000", "operatingIncome": "-556100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-34600000", "reportedCurrency": "USD", "netInterestIncome": "-104700000", "nonInterestIncome": "None", "operatingExpenses": "1361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "-567200000" }, "balance": { "goodwill": "10325900000", "inventory": "1981500000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20862300000", "longTermDebt": "7492600000", "shortTermDebt": "948700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2484800000", "reportedCurrency": "USD", "retainedEarnings": "6276300000", "totalLiabilities": "12351000000", "otherCurrentAssets": "218500000", "totalCurrentAssets": "3149500000", "currentLongTermDebt": "948700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17712800000", "currentAccountsPayable": "1493700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8613500000", "totalShareholderEquity": "8440400000", "capitalLeaseObligations": "172200000", "otherCurrentLiabilities": "799400000", "totalCurrentLiabilities": "3241800000", "otherNonCurrentLiabilities": "134800000", "totalNonCurrentLiabilities": "9109200000", "cashAndShortTermInvestments": "77700000", "commonStockSharesOutstanding": "478800000", "intangibleAssetsExcludingGoodwill": "2484800000", "cashAndCashEquivalentsAtCarryingValue": "77700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-567300000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "58600000", "operatingCashflow": "484300000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406400000", "cashflowFromInvestment": "-79400000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2905900000, "cost_of_revenue": 2101000000, "gross_profit": 804900000, "research_and_development": 61400000, "selling_general_admin": 1361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -363700000, "depreciation_amortisation": 109200000, "ebitda": -254500000, "interest_expense": 107100000, "interest_income": null, "other_non_operating": null, "pretax_income": -601800000, "tax_provision": -34600000, "effective_tax_rate": null, "net_income": -567300000, "net_income_continuing_ops": -567200000, "net_income_to_common": -567300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77700000, "short_term_investments": null, "net_receivables": 871800000, "inventory": 1981500000, "other_current_assets": null, "total_current_assets": 3149500000, "net_ppe": null, "goodwill": 10325900000, "intangible_assets": 2484800000, "goodwill_and_intangibles": 12810700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17712800000, "total_assets": 20862300000, "short_term_debt": 948700000, "accounts_payable": 1493700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3241800000, "long_term_debt": 7492600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9109200000, "total_liabilities": 12351000000, "total_debt": 8441300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6276300000, "total_equity": 8440400000, "shares_outstanding": 478800000, "operating_cash_flow": 484300000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 78500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -79400000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -406400000, "free_cash_flow": 562800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-363700000", "ebitda": "-254500000", "netIncome": "-567300000", "grossProfit": "804900000", "depreciation": "None", "totalRevenue": "2905900000", "costOfRevenue": "2101000000", "interestIncome": "2400000", "incomeBeforeTax": "-601800000", "interestExpense": "107100000", "operatingIncome": "-556100000", "fiscalDateEnding": "2024-05-31", "incomeTaxExpense": "-34600000", "reportedCurrency": "USD", "netInterestIncome": "-104700000", "nonInterestIncome": "None", "operatingExpenses": "1361000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2101000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "109200000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "-567200000" }, "balance": { "goodwill": "10325900000", "inventory": "1981500000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "20862300000", "longTermDebt": "7492600000", "shortTermDebt": "948700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-05-31", "intangibleAssets": "2484800000", "reportedCurrency": "USD", "retainedEarnings": "6276300000", "totalLiabilities": "12351000000", "otherCurrentAssets": "218500000", "totalCurrentAssets": "3149500000", "currentLongTermDebt": "948700000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "871800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17712800000", "currentAccountsPayable": "1493700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8613500000", "totalShareholderEquity": "8440400000", "capitalLeaseObligations": "172200000", "otherCurrentLiabilities": "799400000", "totalCurrentLiabilities": "3241800000", "otherNonCurrentLiabilities": "134800000", "totalNonCurrentLiabilities": "9109200000", "cashAndShortTermInvestments": "77700000", "commonStockSharesOutstanding": "478800000", "intangibleAssetsExcludingGoodwill": "2484800000", "cashAndCashEquivalentsAtCarryingValue": "77700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-567300000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2024-05-31", "reportedCurrency": "USD", "changeInInventory": "58600000", "operatingCashflow": "484300000", "capitalExpenditures": "78500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-406400000", "cashflowFromInvestment": "-79400000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "109200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 3032900000, "cost_of_revenue": 2174100000, "gross_profit": 858800000, "ebit": 512600000, "ebitda": 608400000, "pretax_income": 404700000, "tax_provision": 95900000, "net_income": 308600000, "net_income_to_common": 308600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 78500000, "total_current_assets": 3285800000, "total_assets": 21919900000, "short_term_debt": 1185500000, "long_term_debt": 7491800000, "total_debt": 8677300000, "total_liabilities": 12694400000, "total_equity": 9154900000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 14262000000 }, "cash_flow": { "operating_cash_flow": 676700000, "capital_expenditure": 95600000, "free_cash_flow": 772300000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233084, "ticker_id": 626, "period_end_date": "2024-02-29", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "512600000", "ebitda": "608400000", "netIncome": "308600000", "grossProfit": "858800000", "depreciation": "None", "totalRevenue": "3032900000", "costOfRevenue": "2174100000", "interestIncome": "1400000", "incomeBeforeTax": "404700000", "interestExpense": "107900000", "operatingIncome": "471400000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "95900000", "reportedCurrency": "USD", "netInterestIncome": "-106500000", "nonInterestIncome": "None", "operatingExpenses": "387400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2174100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95800000", "sellingGeneralAndAdministrative": "387400000", "netIncomeFromContinuingOperations": "308800000" }, "balance": { "goodwill": "11109900000", "inventory": "2143400000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21919900000", "longTermDebt": "7491800000", "shortTermDebt": "1185500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3152100000", "reportedCurrency": "USD", "retainedEarnings": "7011700000", "totalLiabilities": "12694400000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "3285800000", "currentLongTermDebt": "1185500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "916500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18634100000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8677300000", "totalShareholderEquity": "9154900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867400000", "totalCurrentLiabilities": "3470900000", "otherNonCurrentLiabilities": "1729400000", "totalNonCurrentLiabilities": "9223500000", "cashAndShortTermInvestments": "78500000", "commonStockSharesOutstanding": "480000000", "intangibleAssetsExcludingGoodwill": "3152100000", "cashAndCashEquivalentsAtCarryingValue": "78500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308600000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "135100000", "operatingCashflow": "676700000", "capitalExpenditures": "95600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566900000", "cashflowFromInvestment": "-91700000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3032900000, "cost_of_revenue": 2174100000, "gross_profit": 858800000, "research_and_development": null, "selling_general_admin": 387400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 512600000, "depreciation_amortisation": 95800000, "ebitda": 608400000, "interest_expense": 107900000, "interest_income": null, "other_non_operating": null, "pretax_income": 404700000, "tax_provision": 95900000, "effective_tax_rate": null, "net_income": 308600000, "net_income_continuing_ops": 308800000, "net_income_to_common": 308600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 78500000, "short_term_investments": null, "net_receivables": 916500000, "inventory": 2143400000, "other_current_assets": null, "total_current_assets": 3285800000, "net_ppe": null, "goodwill": 11109900000, "intangible_assets": 3152100000, "goodwill_and_intangibles": 14262000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18634100000, "total_assets": 21919900000, "short_term_debt": 1185500000, "accounts_payable": 1418000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3470900000, "long_term_debt": 7491800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9223500000, "total_liabilities": 12694400000, "total_debt": 8677300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7011700000, "total_equity": 9154900000, "shares_outstanding": 480000000, "operating_cash_flow": 676700000, "stock_based_compensation": 15200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 95600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -91700000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -566900000, "free_cash_flow": 772300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "512600000", "ebitda": "608400000", "netIncome": "308600000", "grossProfit": "858800000", "depreciation": "None", "totalRevenue": "3032900000", "costOfRevenue": "2174100000", "interestIncome": "1400000", "incomeBeforeTax": "404700000", "interestExpense": "107900000", "operatingIncome": "471400000", "fiscalDateEnding": "2024-02-29", "incomeTaxExpense": "95900000", "reportedCurrency": "USD", "netInterestIncome": "-106500000", "nonInterestIncome": "None", "operatingExpenses": "387400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2174100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95800000", "sellingGeneralAndAdministrative": "387400000", "netIncomeFromContinuingOperations": "308800000" }, "balance": { "goodwill": "11109900000", "inventory": "2143400000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "21919900000", "longTermDebt": "7491800000", "shortTermDebt": "1185500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-02-29", "intangibleAssets": "3152100000", "reportedCurrency": "USD", "retainedEarnings": "7011700000", "totalLiabilities": "12694400000", "otherCurrentAssets": "147400000", "totalCurrentAssets": "3285800000", "currentLongTermDebt": "1185500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "916500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18634100000", "currentAccountsPayable": "1418000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8677300000", "totalShareholderEquity": "9154900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "867400000", "totalCurrentLiabilities": "3470900000", "otherNonCurrentLiabilities": "1729400000", "totalNonCurrentLiabilities": "9223500000", "cashAndShortTermInvestments": "78500000", "commonStockSharesOutstanding": "480000000", "intangibleAssetsExcludingGoodwill": "3152100000", "cashAndCashEquivalentsAtCarryingValue": "78500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308600000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2024-02-29", "reportedCurrency": "USD", "changeInInventory": "135100000", "operatingCashflow": "676700000", "capitalExpenditures": "95600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-566900000", "cashflowFromInvestment": "-91700000", "stockBasedCompensation": "15200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 3208100000, "cost_of_revenue": 2361500000, "gross_profit": 846600000, "ebit": 503200000, "ebitda": 602500000, "pretax_income": 389100000, "tax_provision": 102900000, "net_income": 286200000, "net_income_to_common": 286200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61500000, "total_current_assets": 3469100000, "total_assets": 22120000000, "short_term_debt": 1576300000, "long_term_debt": 7493300000, "total_debt": 9069600000, "total_liabilities": 13045800000, "total_equity": 9004000000, "shares_outstanding": 479800000, "goodwill_and_intangibles": 14274700000 }, "cash_flow": { "operating_cash_flow": 411100000, "capital_expenditure": 70400000, "free_cash_flow": 481500000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233085, "ticker_id": 626, "period_end_date": "2023-11-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "503200000", "ebitda": "602500000", "netIncome": "286200000", "grossProfit": "846600000", "depreciation": "None", "totalRevenue": "3208100000", "costOfRevenue": "2361500000", "interestIncome": "800000", "incomeBeforeTax": "389100000", "interestExpense": "114100000", "operatingIncome": "448500000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "102900000", "reportedCurrency": "USD", "netInterestIncome": "-113300000", "nonInterestIncome": "None", "operatingExpenses": "398100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2361500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99300000", "sellingGeneralAndAdministrative": "398100000", "netIncomeFromContinuingOperations": "286200000" }, "balance": { "goodwill": "11109300000", "inventory": "2277600000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000000", "longTermDebt": "7493300000", "shortTermDebt": "1576300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3165400000", "reportedCurrency": "USD", "retainedEarnings": "6871500000", "totalLiabilities": "13045800000", "otherCurrentAssets": "155900000", "totalCurrentAssets": "3469100000", "currentLongTermDebt": "1576300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "974100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18650900000", "currentAccountsPayable": "1474600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2876500000", "shortLongTermDebtTotal": "9069600000", "totalShareholderEquity": "9004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782200000", "totalCurrentLiabilities": "3833100000", "otherNonCurrentLiabilities": "1717500000", "totalNonCurrentLiabilities": "9212700000", "cashAndShortTermInvestments": "61500000", "commonStockSharesOutstanding": "479800000", "intangibleAssetsExcludingGoodwill": "3165400000", "cashAndCashEquivalentsAtCarryingValue": "61500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286200000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "411100000", "capitalExpenditures": "70400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376300000", "cashflowFromInvestment": "-65500000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3208100000, "cost_of_revenue": 2361500000, "gross_profit": 846600000, "research_and_development": null, "selling_general_admin": 398100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 503200000, "depreciation_amortisation": 99300000, "ebitda": 602500000, "interest_expense": 114100000, "interest_income": null, "other_non_operating": null, "pretax_income": 389100000, "tax_provision": 102900000, "effective_tax_rate": null, "net_income": 286200000, "net_income_continuing_ops": 286200000, "net_income_to_common": 286200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61500000, "short_term_investments": null, "net_receivables": 974100000, "inventory": 2277600000, "other_current_assets": null, "total_current_assets": 3469100000, "net_ppe": null, "goodwill": 11109300000, "intangible_assets": 3165400000, "goodwill_and_intangibles": 14274700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18650900000, "total_assets": 22120000000, "short_term_debt": 1576300000, "accounts_payable": 1474600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3833100000, "long_term_debt": 7493300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9212700000, "total_liabilities": 13045800000, "total_debt": 9069600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6871500000, "total_equity": 9004000000, "shares_outstanding": 479800000, "operating_cash_flow": 411100000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65500000, "dividends_paid": 167300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -376300000, "free_cash_flow": 481500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "503200000", "ebitda": "602500000", "netIncome": "286200000", "grossProfit": "846600000", "depreciation": "None", "totalRevenue": "3208100000", "costOfRevenue": "2361500000", "interestIncome": "800000", "incomeBeforeTax": "389100000", "interestExpense": "114100000", "operatingIncome": "448500000", "fiscalDateEnding": "2023-11-30", "incomeTaxExpense": "102900000", "reportedCurrency": "USD", "netInterestIncome": "-113300000", "nonInterestIncome": "None", "operatingExpenses": "398100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2361500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "99300000", "sellingGeneralAndAdministrative": "398100000", "netIncomeFromContinuingOperations": "286200000" }, "balance": { "goodwill": "11109300000", "inventory": "2277600000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22120000000", "longTermDebt": "7493300000", "shortTermDebt": "1576300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-11-30", "intangibleAssets": "3165400000", "reportedCurrency": "USD", "retainedEarnings": "6871500000", "totalLiabilities": "13045800000", "otherCurrentAssets": "155900000", "totalCurrentAssets": "3469100000", "currentLongTermDebt": "1576300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "974100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18650900000", "currentAccountsPayable": "1474600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2876500000", "shortLongTermDebtTotal": "9069600000", "totalShareholderEquity": "9004000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "782200000", "totalCurrentLiabilities": "3833100000", "otherNonCurrentLiabilities": "1717500000", "totalNonCurrentLiabilities": "9212700000", "cashAndShortTermInvestments": "61500000", "commonStockSharesOutstanding": "479800000", "intangibleAssetsExcludingGoodwill": "3165400000", "cashAndCashEquivalentsAtCarryingValue": "61500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "286200000", "profitLoss": "None", "dividendPayout": "167300000", "fiscalDateEnding": "2023-11-30", "reportedCurrency": "USD", "changeInInventory": "100000000", "operatingCashflow": "411100000", "capitalExpenditures": "70400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-376300000", "cashflowFromInvestment": "-65500000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "99300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2904000000, "cost_of_revenue": 2080900000, "gross_profit": 823100000, "ebit": 525300000, "ebitda": 621900000, "pretax_income": 418200000, "tax_provision": 98300000, "net_income": 319700000, "net_income_to_common": 319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93300000, "total_current_assets": 3573500000, "total_assets": 22365400000, "short_term_debt": 1528500000, "long_term_debt": 7745100000, "total_debt": 9273600000, "total_liabilities": 13410300000, "total_equity": 8884500000, "shares_outstanding": 479800000, "goodwill_and_intangibles": 14370600000 }, "cash_flow": { "operating_cash_flow": 443500000, "capital_expenditure": 143600000, "free_cash_flow": 587100000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233086, "ticker_id": 626, "period_end_date": "2023-08-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "525300000", "ebitda": "621900000", "netIncome": "319700000", "grossProfit": "823100000", "depreciation": "None", "totalRevenue": "2904000000", "costOfRevenue": "2080900000", "interestIncome": "106000000", "incomeBeforeTax": "418200000", "interestExpense": "107100000", "operatingIncome": "489000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "98300000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "334100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96600000", "sellingGeneralAndAdministrative": "334100000", "netIncomeFromContinuingOperations": "319900000" }, "balance": { "goodwill": "11178200000", "inventory": "2393800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22365400000", "longTermDebt": "7745100000", "shortTermDebt": "1528500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3192400000", "reportedCurrency": "USD", "retainedEarnings": "6752900000", "totalLiabilities": "13410300000", "otherCurrentAssets": "114900000", "totalCurrentAssets": "3573500000", "currentLongTermDebt": "1528500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "971500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18791900000", "currentAccountsPayable": "1534600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2914600000", "shortLongTermDebtTotal": "9273600000", "totalShareholderEquity": "8884500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "3940100000", "otherNonCurrentLiabilities": "1725100000", "totalNonCurrentLiabilities": "9470200000", "cashAndShortTermInvestments": "93300000", "commonStockSharesOutstanding": "479800000", "intangibleAssetsExcludingGoodwill": "3192400000", "cashAndCashEquivalentsAtCarryingValue": "93300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319900000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-161800000", "operatingCashflow": "443500000", "capitalExpenditures": "143600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307100000", "cashflowFromInvestment": "-138400000", "stockBasedCompensation": "-2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2904000000, "cost_of_revenue": 2080900000, "gross_profit": 823100000, "research_and_development": null, "selling_general_admin": 334100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 525300000, "depreciation_amortisation": 96600000, "ebitda": 621900000, "interest_expense": 107100000, "interest_income": null, "other_non_operating": null, "pretax_income": 418200000, "tax_provision": 98300000, "effective_tax_rate": null, "net_income": 319700000, "net_income_continuing_ops": 319900000, "net_income_to_common": 319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93300000, "short_term_investments": null, "net_receivables": 971500000, "inventory": 2393800000, "other_current_assets": null, "total_current_assets": 3573500000, "net_ppe": null, "goodwill": 11178200000, "intangible_assets": 3192400000, "goodwill_and_intangibles": 14370600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18791900000, "total_assets": 22365400000, "short_term_debt": 1528500000, "accounts_payable": 1534600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3940100000, "long_term_debt": 7745100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9470200000, "total_liabilities": 13410300000, "total_debt": 9273600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6752900000, "total_equity": 8884500000, "shares_outstanding": 479800000, "operating_cash_flow": 443500000, "stock_based_compensation": -2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 143600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138400000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -307100000, "free_cash_flow": 587100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "525300000", "ebitda": "621900000", "netIncome": "319700000", "grossProfit": "823100000", "depreciation": "None", "totalRevenue": "2904000000", "costOfRevenue": "2080900000", "interestIncome": "106000000", "incomeBeforeTax": "418200000", "interestExpense": "107100000", "operatingIncome": "489000000", "fiscalDateEnding": "2023-08-31", "incomeTaxExpense": "98300000", "reportedCurrency": "USD", "netInterestIncome": "-106000000", "nonInterestIncome": "None", "operatingExpenses": "334100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2080900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96600000", "sellingGeneralAndAdministrative": "334100000", "netIncomeFromContinuingOperations": "319900000" }, "balance": { "goodwill": "11178200000", "inventory": "2393800000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22365400000", "longTermDebt": "7745100000", "shortTermDebt": "1528500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-08-31", "intangibleAssets": "3192400000", "reportedCurrency": "USD", "retainedEarnings": "6752900000", "totalLiabilities": "13410300000", "otherCurrentAssets": "114900000", "totalCurrentAssets": "3573500000", "currentLongTermDebt": "1528500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "971500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18791900000", "currentAccountsPayable": "1534600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2914600000", "shortLongTermDebtTotal": "9273600000", "totalShareholderEquity": "8884500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "877000000", "totalCurrentLiabilities": "3940100000", "otherNonCurrentLiabilities": "1725100000", "totalNonCurrentLiabilities": "9470200000", "cashAndShortTermInvestments": "93300000", "commonStockSharesOutstanding": "479800000", "intangibleAssetsExcludingGoodwill": "3192400000", "cashAndCashEquivalentsAtCarryingValue": "93300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "319900000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2023-08-31", "reportedCurrency": "USD", "changeInInventory": "-161800000", "operatingCashflow": "443500000", "capitalExpenditures": "143600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-307100000", "cashflowFromInvestment": "-138400000", "stockBasedCompensation": "-2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "income_statement": { "revenue": 2973300000, "cost_of_revenue": 2189900000, "gross_profit": 783400000, "ebit": 64300000, "ebitda": 157200000, "pretax_income": 18000000, "tax_provision": -18300000, "net_income": 37500000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 93300000, "total_current_assets": 3385000000, "total_assets": 22052600000, "short_term_debt": 2152300000, "long_term_debt": 7081300000, "total_debt": 9233600000, "total_liabilities": 13245300000, "total_equity": 8736800000, "shares_outstanding": 479700000, "goodwill_and_intangibles": 14301700000 }, "cash_flow": { "operating_cash_flow": 292000000, "capital_expenditure": 94800000, "free_cash_flow": 386800000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 233087, "ticker_id": 626, "period_end_date": "2023-05-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T01:16:19.437575+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64300000", "ebitda": "157200000", "netIncome": "37500000", "grossProfit": "783400000", "depreciation": "None", "totalRevenue": "2973300000", "costOfRevenue": "2189900000", "interestIncome": "1300000", "incomeBeforeTax": "18000000", "interestExpense": "109300000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-18300000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "726400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "63000000", "costofGoodsAndServicesSold": "2189900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92900000", "sellingGeneralAndAdministrative": "726400000", "netIncomeFromContinuingOperations": "-26700000" }, "balance": { "goodwill": "11109400000", "inventory": "2212200000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22052600000", "longTermDebt": "7081300000", "shortTermDebt": "2152300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "3192300000", "reportedCurrency": "USD", "retainedEarnings": "6599400000", "totalLiabilities": "13245300000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "3385000000", "currentLongTermDebt": "2157400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "952800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18667600000", "currentAccountsPayable": "1525500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2773800000", "shortLongTermDebtTotal": "9419200000", "totalShareholderEquity": "8736800000", "capitalLeaseObligations": "186600000", "otherCurrentLiabilities": "762900000", "totalCurrentLiabilities": "4440700000", "otherNonCurrentLiabilities": "1723300000", "totalNonCurrentLiabilities": "8804600000", "cashAndShortTermInvestments": "93300000", "commonStockSharesOutstanding": "479700000", "intangibleAssetsExcludingGoodwill": "3192300000", "cashAndCashEquivalentsAtCarryingValue": "93300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36300000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "75100000", "operatingCashflow": "292000000", "capitalExpenditures": "94800000", "changeInReceivables": "-5400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177100000", "cashflowFromInvestment": "-94700000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2973300000, "cost_of_revenue": 2189900000, "gross_profit": 783400000, "research_and_development": 57700000, "selling_general_admin": 726400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64300000, "depreciation_amortisation": 92900000, "ebitda": 157200000, "interest_expense": 109300000, "interest_income": null, "other_non_operating": null, "pretax_income": 18000000, "tax_provision": -18300000, "effective_tax_rate": null, "net_income": 37500000, "net_income_continuing_ops": -26700000, "net_income_to_common": 37500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 93300000, "short_term_investments": null, "net_receivables": 952800000, "inventory": 2212200000, "other_current_assets": null, "total_current_assets": 3385000000, "net_ppe": null, "goodwill": 11109400000, "intangible_assets": 3192300000, "goodwill_and_intangibles": 14301700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18667600000, "total_assets": 22052600000, "short_term_debt": 2152300000, "accounts_payable": 1525500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4440700000, "long_term_debt": 7081300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8804600000, "total_liabilities": 13245300000, "total_debt": 9233600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6599400000, "total_equity": 8736800000, "shares_outstanding": 479700000, "operating_cash_flow": 292000000, "stock_based_compensation": 10400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94700000, "dividends_paid": 157400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -177100000, "free_cash_flow": 386800000, "net_change_in_cash": 20200000 }, "raw_data": { "income": { "ebit": "64300000", "ebitda": "157200000", "netIncome": "37500000", "grossProfit": "783400000", "depreciation": "None", "totalRevenue": "2973300000", "costOfRevenue": "2189900000", "interestIncome": "1300000", "incomeBeforeTax": "18000000", "interestExpense": "109300000", "operatingIncome": "57000000", "fiscalDateEnding": "2023-05-31", "incomeTaxExpense": "-18300000", "reportedCurrency": "USD", "netInterestIncome": "-108000000", "nonInterestIncome": "None", "operatingExpenses": "726400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "57700000", "otherNonOperatingIncome": "63000000", "costofGoodsAndServicesSold": "2189900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "92900000", "sellingGeneralAndAdministrative": "726400000", "netIncomeFromContinuingOperations": "-26700000" }, "balance": { "goodwill": "11109400000", "inventory": "2212200000", "commonStock": "2921200000", "currentDebt": "None", "investments": "None", "totalAssets": "22052600000", "longTermDebt": "7081300000", "shortTermDebt": "2152300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-05-31", "intangibleAssets": "3192300000", "reportedCurrency": "USD", "retainedEarnings": "6599400000", "totalLiabilities": "13245300000", "otherCurrentAssets": "126700000", "totalCurrentAssets": "3385000000", "currentLongTermDebt": "2157400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "952800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18667600000", "currentAccountsPayable": "1525500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2773800000", "shortLongTermDebtTotal": "9419200000", "totalShareholderEquity": "8736800000", "capitalLeaseObligations": "186600000", "otherCurrentLiabilities": "762900000", "totalCurrentLiabilities": "4440700000", "otherNonCurrentLiabilities": "1723300000", "totalNonCurrentLiabilities": "8804600000", "cashAndShortTermInvestments": "93300000", "commonStockSharesOutstanding": "479700000", "intangibleAssetsExcludingGoodwill": "3192300000", "cashAndCashEquivalentsAtCarryingValue": "93300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36300000", "profitLoss": "None", "dividendPayout": "157400000", "fiscalDateEnding": "2023-05-31", "reportedCurrency": "USD", "changeInInventory": "75100000", "operatingCashflow": "292000000", "capitalExpenditures": "94800000", "changeInReceivables": "-5400000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-177100000", "cashflowFromInvestment": "-94700000", "stockBasedCompensation": "10400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "20200000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "92900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-05-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }