{ "ticker": { "uuid": "24e3ca93-afc5-4f96-9994-63257f425774", "symbol": "CAG", "name": "Conagra Brands, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/24e3ca93-afc5-4f96-9994-63257f425774/", "api_url": "https://sharemaestro.com/factors/api/tickers/24e3ca93-afc5-4f96-9994-63257f425774/" }, "latest_snapshot": { "ticker": { "uuid": "24e3ca93-afc5-4f96-9994-63257f425774", "symbol": "CAG", "name": "Conagra Brands, Inc.", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Consumer Defensive", "industry": "Packaged Foods", "page_url": "https://sharemaestro.com/factors/ticker/24e3ca93-afc5-4f96-9994-63257f425774/", "api_url": "https://sharemaestro.com/factors/api/tickers/24e3ca93-afc5-4f96-9994-63257f425774/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.46, "value": 0.82, "quality": 0.09, "momentum": 0.14, "coverage": 0.879, "confidence": 0.879, "delta": 0 }, "headline_factors": { "price": 14.28, "market_cap": 6833917367.76, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1003, "roe": -0.3014, "piotroski_f_score": 4, "momentum_12_1": -0.2487, "volatility_252d": 0.2805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1315, "shareholder_yield": 0.1003 }, "quality": { "roe": -0.3014, "roic": -0.0911, "gross_margin": 0.2392, "fcf_margin": 0.1618, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0285, "eps_growth_1y": null, "fcf_growth_1y": -0.1229 }, "momentum": { "price_return_12m": -0.1872, "momentum_12_1": -0.2487, "relative_strength": -0.3361 }, "scores": { "value_percentile": 0.82, "quality_percentile": 0.09, "momentum_percentile": 0.14, "growth_composite": 79, "yield_composite": 3, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.879, "signal_confidence": 0.879 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 13.01, "os": 0.48, "value": 0.77, "quality": 0.26, "momentum": 0.09, "confidence": 0.926, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0431, "shareholder_yield": 0.1101, "roe": -0.0053, "momentum_12_1": -0.315 }, { "week_end_date": "2026-06-14", "price": 13.74, "os": 0.51, "value": 0.77, "quality": 0.27, "momentum": 0.14, "confidence": 0.916, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0419, "shareholder_yield": 0.1042, "roe": -0.0053, "momentum_12_1": -0.3242 }, { "week_end_date": "2026-06-21", "price": 13.2, "os": 0.49, "value": 0.78, "quality": 0.27, "momentum": 0.08, "confidence": 0.905, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0428, "shareholder_yield": 0.1085, "roe": -0.0053, "momentum_12_1": -0.3151 }, { "week_end_date": "2026-06-28", "price": 14.08, "os": 0.52, "value": 0.77, "quality": 0.26, "momentum": 0.17, "confidence": 0.895, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0414, "shareholder_yield": 0.1017, "roe": -0.0053, "momentum_12_1": -0.2934 }, { "week_end_date": "2026-07-05", "price": 14.34, "os": 0.47, "value": 0.76, "quality": 0.26, "momentum": 0.11, "confidence": 0.885, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.041, "shareholder_yield": 0.0999, "roe": -0.0053, "momentum_12_1": -0.3272 }, { "week_end_date": "2026-07-12", "price": 13.83, "os": 0.46, "value": 0.77, "quality": 0.26, "momentum": 0.06, "confidence": 0.875, "coverage": 0.939, "pe_ratio": null, "earnings_yield": 0.0418, "shareholder_yield": 0.1035, "roe": -0.0053, "momentum_12_1": -0.2312 }, { "week_end_date": "2026-07-19", "price": 14.28, "os": 0.46, "value": 0.82, "quality": 0.09, "momentum": 0.14, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1003, "roe": -0.3014, "momentum_12_1": -0.2487 } ], "financial_periods": { "annual": [ { "period_end_date": "2026-05-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11281600000, "cost_of_revenue": 8583200000, "gross_profit": 2698400000, "ebit": -1628400000, "ebitda": -1628400000, "pretax_income": -1824400000, "tax_provision": 91800000, "net_income": -1916200000, "net_income_to_common": -1916200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218000000, "total_current_assets": 2882100000, "total_assets": 17274400000, "short_term_debt": 812400000, "long_term_debt": 6456000000, "total_debt": 7268400000, "total_liabilities": 10916800000, "total_equity": 6357600000, "shares_outstanding": 479000000, "goodwill_and_intangibles": 9950000000 }, "cash_flow": { "operating_cash_flow": 1402100000, "capital_expenditure": 423400000, "free_cash_flow": 1825500000, "dividends_paid": 669700000, "share_repurchases": -15300000, "shares_issued": null, "net_debt_issued": -801900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -406900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -406900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -406900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -406900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -406900000 } }, { "period_end_date": "2025-05-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 11612800000, "cost_of_revenue": 8609300000, "gross_profit": 3003500000, "ebit": 1575400000, "ebitda": 1965600000, "pretax_income": 1156200000, "tax_provision": 3700000, "net_income": 1152400000, "net_income_to_common": 1152400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68000000, "total_current_assets": 3071000000, "total_assets": 20933900000, "short_term_debt": 1833500000, "long_term_debt": 6234100000, "total_debt": 8067600000, "total_liabilities": 12001200000, "total_equity": 8932700000, "shares_outstanding": 478300000, "goodwill_and_intangibles": 12923000000 }, "cash_flow": { "operating_cash_flow": 1691900000, "capital_expenditure": 389300000, "free_cash_flow": 2081200000, "dividends_paid": 669200000, "share_repurchases": -64000000, "shares_issued": null, "net_debt_issued": -406900000 } }, { "period_end_date": "2024-05-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 12050900000, "cost_of_revenue": 8717500000, "gross_profit": 3333400000, "ebit": 1046400000, "ebitda": 1447300000, "pretax_income": 610200000, "tax_provision": 262500000, "net_income": 347200000, "net_income_to_common": 347200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77700000, "total_current_assets": 3149500000, "total_assets": 20862300000, "short_term_debt": 948700000, "long_term_debt": 7492600000, "total_debt": 8613500000, "total_liabilities": 12351000000, "total_equity": 8440400000, "shares_outstanding": 480000000, "goodwill_and_intangibles": 12810700000 }, "cash_flow": { "operating_cash_flow": 2015600000, "capital_expenditure": 388100000, "free_cash_flow": 2403700000, "dividends_paid": 659300000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -982000000 } } ], "quarterly": [ { "period_end_date": "2026-05-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2882100000, "cost_of_revenue": 2180400000, "gross_profit": 701700000, "ebit": -1781000000, "ebitda": -2074700000, "pretax_income": -1687800000, "tax_provision": -70900000, "net_income": -1616900000, "net_income_to_common": -1616900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218000000, "total_current_assets": 2882100000, "total_assets": 17274400000, "short_term_debt": 812400000, "long_term_debt": 6456000000, "total_debt": 7268400000, "total_liabilities": 10916800000, "total_equity": 6357600000, "shares_outstanding": 479000000, "goodwill_and_intangibles": 9950000000 }, "cash_flow": { "operating_cash_flow": 506500000, "capital_expenditure": 109200000, "free_cash_flow": 615700000, "dividends_paid": 167500000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -69100000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -293800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -293800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -293800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -293800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -293800000 } }, { "period_end_date": "2026-02-28", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2787800000, "cost_of_revenue": 2130100000, "gross_profit": 657700000, "ebit": 323200000, "ebitda": 424600000, "pretax_income": 229600000, "tax_provision": 29800000, "net_income": 199800000, "net_income_to_common": 199800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55100000, "total_current_assets": 2890800000, "total_assets": 19212300000, "short_term_debt": 98200000, "long_term_debt": 6457100000, "total_debt": 6555300000, "total_liabilities": 11048200000, "total_equity": 8164100000, "shares_outstanding": 478900000, "goodwill_and_intangibles": 11922500000 }, "cash_flow": { "operating_cash_flow": 564400000, "capital_expenditure": 95600000, "free_cash_flow": 660000000, "dividends_paid": 167400000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -293800000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "ebit": -556100000, "ebitda": -459100000, "pretax_income": -655300000, "tax_provision": 8300000, "net_income": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46600000, "total_current_assets": 3226300000, "total_assets": 19540300000, "short_term_debt": 1164900000, "long_term_debt": 6459000000, "total_debt": 7623900000, "total_liabilities": 11449500000, "total_equity": 8090800000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 11931700000 }, "cash_flow": { "operating_cash_flow": 210600000, "capital_expenditure": 71800000, "free_cash_flow": 282400000, "dividends_paid": 167700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -657800000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "ebit": -556100000, "ebitda": -459100000, "pretax_income": -655300000, "tax_provision": 8300000, "net_income": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46600000, "total_current_assets": 3226300000, "total_assets": 19540300000, "short_term_debt": 1164900000, "long_term_debt": 6459000000, "total_debt": 7623900000, "total_liabilities": 11449500000, "total_equity": 8090800000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 11931700000 }, "cash_flow": { "operating_cash_flow": 210600000, "capital_expenditure": 71800000, "free_cash_flow": 282400000, "dividends_paid": 167700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -657800000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "ebit": -556100000, "ebitda": -459100000, "pretax_income": -655300000, "tax_provision": 8300000, "net_income": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46600000, "total_current_assets": 3226300000, "total_assets": 19540300000, "short_term_debt": 1164900000, "long_term_debt": 6459000000, "total_debt": 7623900000, "total_liabilities": 11449500000, "total_equity": 8090800000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 11931700000 }, "cash_flow": { "operating_cash_flow": 210600000, "capital_expenditure": 71800000, "free_cash_flow": 282400000, "dividends_paid": 167700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -657800000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "ebit": -556100000, "ebitda": -459100000, "pretax_income": -655300000, "tax_provision": 8300000, "net_income": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46600000, "total_current_assets": 3226300000, "total_assets": 19540300000, "short_term_debt": 1164900000, "long_term_debt": 6459000000, "total_debt": 7623900000, "total_liabilities": 11449500000, "total_equity": 8090800000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 11931700000 }, "cash_flow": { "operating_cash_flow": 210600000, "capital_expenditure": 71800000, "free_cash_flow": 282400000, "dividends_paid": 167700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -657800000 } }, { "period_end_date": "2025-11-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 2979100000, "cost_of_revenue": 2280700000, "gross_profit": 698400000, "ebit": -556100000, "ebitda": -459100000, "pretax_income": -655300000, "tax_provision": 8300000, "net_income": -663600000, "net_income_to_common": -663600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46600000, "total_current_assets": 3226300000, "total_assets": 19540300000, "short_term_debt": 1164900000, "long_term_debt": 6459000000, "total_debt": 7623900000, "total_liabilities": 11449500000, "total_equity": 8090800000, "shares_outstanding": 478800000, "goodwill_and_intangibles": 11931700000 }, "cash_flow": { "operating_cash_flow": 210600000, "capital_expenditure": 71800000, "free_cash_flow": 282400000, "dividends_paid": 167700000, "share_repurchases": -300000, "shares_issued": null, "net_debt_issued": -657800000 } } ] }, "strategy_matches": [ { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2026-05-31" }, "schema": { "public_fields_only": true } }