{ "ticker": { "uuid": "24f71033-d2ba-427b-9da6-733808a99146", "symbol": "HCM", "name": "HUTCHMED DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/24f71033-d2ba-427b-9da6-733808a99146/", "api_url": "https://sharemaestro.com/factors/api/tickers/24f71033-d2ba-427b-9da6-733808a99146/" }, "ticker_metadata": { "id": 6398, "uuid": "24f71033-d2ba-427b-9da6-733808a99146", "symbol": "HCM", "name": "HUTCHMED DRC", "asset_type": "equity", "market_cap": 1955076000, "stock_exchange_id": 2, "industry": "Drug Manufacturers - Specialty & Generic", "sector": "Healthcare", "description": "HUTCHMED (China) Limited discovers, develops and markets targeted immunotherapies and therapies for cancer and immune diseases globally. The company is headquartered in Central, Hong Kong.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "24f71033-d2ba-427b-9da6-733808a99146", "symbol": "HCM", "name": "HUTCHMED DRC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Drug Manufacturers - Specialty & Generic", "page_url": "https://sharemaestro.com/factors/ticker/24f71033-d2ba-427b-9da6-733808a99146/", "api_url": "https://sharemaestro.com/factors/api/tickers/24f71033-d2ba-427b-9da6-733808a99146/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.18, "quality": 0.1, "momentum": 0.11, "coverage": 0.879, "confidence": 0.786, "delta": null }, "headline_factors": { "price": 10.87, "market_cap": 9342953507.54, "pe_ratio": 20.3942, "earnings_yield": 0.049, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 0.3701, "piotroski_f_score": 4, "momentum_12_1": -0.1446, "volatility_252d": 0.4118 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.215363+00:00", "batch_id": "" }, "size": { "price_close": 10.87, "market_cap": 9342953507.54, "market_cap_usd": 9342953507.54, "enterprise_value": 9367664507.54, "shares_outstanding": 859517342, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.3942, "pb_ratio": 7.5473, "ptbv_ratio": 7.6215, "ps_ratio": 16.9883, "pcf_ratio": null, "pfcf_ratio": -184.4881, "ev_ebitda": null, "ev_ebit": -171.176, "ev_sales": 17.0333, "ev_fcf": -184.9761, "earnings_yield": 0.049, "fcf_yield": -0.0054, "price_to_sales": 16.9883, "price_to_book": 7.5473, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0587 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.3868, "operating_margin": -0.0995, "net_margin": 0.833, "ebitda_margin": -0.0752, "fcf_margin": -0.0921, "roe": 0.3701, "roa": 0.2613, "roic": -0.0381, "roc_greenblatt": null, "asset_turnover": 0.3137, "cash_conversion": -0.1105, "accruals_ratio": 0.2983, "sbc_to_revenue": 0.0278, "piotroski_f_score": 4, "altman_z_score": 11.9356, "earnings_stability_5y": 1.7055, "revenue_stability_5y": 0.4927, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1213, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4054, "net_debt_to_ebitda": -0.5971, "debt_to_assets": 0.0548, "interest_coverage": -19.051, "current_ratio": 4.9635, "quick_ratio": 4.8332, "net_debt": 24711000, "local_beta": 0.0013, "volatility_252d": 0.4118, "volatility_60d": 0.7471, "max_drawdown_12m": -0.3938, "risk_adjusted_momentum": -0.3512 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0885, "revenue_growth_5y_cagr": 0.1926, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6289, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1721, "price_return_3m": -0.2152, "price_return_6m": -0.2356, "price_return_9m": -0.3193, "price_return_12m": -0.2919, "price_return_12m_ex1m": -0.1446, "momentum_6m": -0.2356, "momentum_12m": -0.2919, "momentum_12_1": -0.1446, "distance_from_52w_high": -0.3938, "distance_from_52w_low": 0, "relative_strength": -0.4498 }, "raw_ttm": { "revenue_ttm": 549962669, "gross_profit_ttm": 212724115, "ebit_ttm": -54725352, "ebitda_ttm": -41382156, "net_income_ttm": 458117403, "eps_diluted_ttm": 0.533, "operating_cash_flow_ttm": -64828000, "capital_expenditure_ttm": 14185420, "fcf_ttm": -50642580, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2872577, "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_current_liabilities": 315775000, "net_ppe": null, "total_assets": 1753097000, "total_debt": 96041000, "total_equity": 1237926000, "net_working_capital": 1208089000, "book_value_per_share": 1.4403, "retained_earnings": -378643000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1225872962, "tangible_book_per_share": 1.4262 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 54, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 54, "rank_fcf_yield": 88, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 7, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 58, "rank_fcf_margin": 90, "rank_piotroski": 72, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 87 }, "composites": { "value_composite": 82, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 49, "yield_composite": 79, "svqf_composite": 77, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1342, "os_score": 0.01, "value_percentile": 0.18, "quality_percentile": 0.1, "momentum_percentile": 0.11, "factor_coverage": 0.879, "signal_confidence": 0.786, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1373, "ticker_id": 6398, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.215363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.87, "market_cap": 9342953507.54, "market_cap_usd": 9342953507.54, "enterprise_value": 9367664507.54, "shares_outstanding": 859517342, "fx_rate_to_usd": null, "pe_ratio": 20.39423398, "pb_ratio": 7.54726333, "ptbv_ratio": 7.6214696, "ps_ratio": 16.98834127, "pcf_ratio": null, "pfcf_ratio": -184.48810285, "ev_ebitda": null, "ev_ebit": -171.17595712, "ev_sales": 17.03327341, "ev_fcf": -184.97605192, "earnings_yield": 0.04903347, "fcf_yield": -0.00540611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38679737, "operating_margin": -0.09950739, "net_margin": 0.83299727, "ebitda_margin": -0.07524539, "fcf_margin": -0.09208367, "roe": 0.37006849, "roa": 0.26131891, "roic": -0.03805385, "roc_greenblatt": null, "asset_turnover": 0.31370921, "cash_conversion": -0.11054498, "accruals_ratio": 0.29829804, "sbc_to_revenue": 0.02780552, "debt_to_equity": 0.40538368, "net_debt_to_ebitda": -0.59714143, "debt_to_assets": 0.05478362, "interest_coverage": -19.05096086, "current_ratio": 4.96347716, "quick_ratio": 4.83322936, "net_debt": 24711000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.088518, "revenue_growth_5y_cagr": 0.19258355, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6288932, "piotroski_f_score": 4, "altman_z_score": 11.93556541, "earnings_stability_5y": 1.705509, "revenue_stability_5y": 0.492661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1721249, "price_return_3m": -0.21516245, "price_return_6m": -0.23558368, "price_return_9m": -0.31934878, "price_return_12m": -0.29185668, "price_return_12m_ex1m": -0.14462541, "distance_from_52w_high": -0.39375349, "distance_from_52w_low": 0, "relative_strength": -0.44979773, "local_beta": 0.0013, "volatility_252d": 0.41179, "volatility_60d": 0.747053, "max_drawdown_12m": -0.39375349, "revenue_ttm": 549962669, "gross_profit_ttm": 212724115, "ebit_ttm": -54725352, "ebitda_ttm": -41382156, "net_income_ttm": 458117403, "eps_diluted_ttm": 0.53299379, "operating_cash_flow_ttm": -64828000, "capital_expenditure_ttm": 14185420, "fcf_ttm": -50642580, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2872577, "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_current_liabilities": 315775000, "net_ppe": null, "total_assets": 1753097000, "total_debt": 96041000, "total_equity": 1237926000, "net_working_capital": 1208089000, "book_value_per_share": 1.44025715, "retained_earnings": -378643000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1225872962, "tangible_book_per_share": 1.42623412, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 54, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 54, "rank_fcf_yield": 88, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 7, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 58, "rank_fcf_margin": 90, "rank_piotroski": 72, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 87, "value_composite": 82, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 49, "yield_composite": 79, "svqf_composite": 77, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 10.87, "os": 0.01, "value": 0.18, "quality": 0.1, "momentum": 0.11, "confidence": 0.786, "coverage": 0.879, "pe_ratio": 20.3942, "earnings_yield": 0.049, "shareholder_yield": 0, "roe": 0.3701, "momentum_12_1": -0.1446, "complete_fields": { "id": 1373, "ticker_id": 6398, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:05.215363+00:00", "batch_id": "", "os_score_delta": null, "price_close": 10.87, "market_cap": 9342953507.54, "market_cap_usd": 9342953507.54, "enterprise_value": 9367664507.54, "shares_outstanding": 859517342, "fx_rate_to_usd": null, "pe_ratio": 20.39423398, "pb_ratio": 7.54726333, "ptbv_ratio": 7.6214696, "ps_ratio": 16.98834127, "pcf_ratio": null, "pfcf_ratio": -184.48810285, "ev_ebitda": null, "ev_ebit": -171.17595712, "ev_sales": 17.03327341, "ev_fcf": -184.97605192, "earnings_yield": 0.04903347, "fcf_yield": -0.00540611, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.38679737, "operating_margin": -0.09950739, "net_margin": 0.83299727, "ebitda_margin": -0.07524539, "fcf_margin": -0.09208367, "roe": 0.37006849, "roa": 0.26131891, "roic": -0.03805385, "roc_greenblatt": null, "asset_turnover": 0.31370921, "cash_conversion": -0.11054498, "accruals_ratio": 0.29829804, "sbc_to_revenue": 0.02780552, "debt_to_equity": 0.40538368, "net_debt_to_ebitda": -0.59714143, "debt_to_assets": 0.05478362, "interest_coverage": -19.05096086, "current_ratio": 4.96347716, "quick_ratio": 4.83322936, "net_debt": 24711000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.088518, "revenue_growth_5y_cagr": 0.19258355, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6288932, "piotroski_f_score": 4, "altman_z_score": 11.93556541, "earnings_stability_5y": 1.705509, "revenue_stability_5y": 0.492661, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1721249, "price_return_3m": -0.21516245, "price_return_6m": -0.23558368, "price_return_9m": -0.31934878, "price_return_12m": -0.29185668, "price_return_12m_ex1m": -0.14462541, "distance_from_52w_high": -0.39375349, "distance_from_52w_low": 0, "relative_strength": -0.44979773, "local_beta": 0.0013, "volatility_252d": 0.41179, "volatility_60d": 0.747053, "max_drawdown_12m": -0.39375349, "revenue_ttm": 549962669, "gross_profit_ttm": 212724115, "ebit_ttm": -54725352, "ebitda_ttm": -41382156, "net_income_ttm": 458117403, "eps_diluted_ttm": 0.53299379, "operating_cash_flow_ttm": -64828000, "capital_expenditure_ttm": 14185420, "fcf_ttm": -50642580, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 2872577, "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_current_liabilities": 315775000, "net_ppe": null, "total_assets": 1753097000, "total_debt": 96041000, "total_equity": 1237926000, "net_working_capital": 1208089000, "book_value_per_share": 1.44025715, "retained_earnings": -378643000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1225872962, "tangible_book_per_share": 1.42623412, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 54, "rank_pb": 86, "rank_ptbv": 77, "rank_ps": 94, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 54, "rank_fcf_yield": 88, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 7, "rank_roc": 50, "rank_roic": 84, "rank_gross_margin": 58, "rank_fcf_margin": 90, "rank_piotroski": 72, "rank_accruals": 99, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 77, "rank_relative_strength": 87, "value_composite": 82, "quality_composite": 90, "momentum_composite": 89, "growth_composite": 49, "yield_composite": 79, "svqf_composite": 77, "vc1_composite": 85, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.879, "signal_confidence": 0.786, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 549962669, "cost_of_revenue": 337238554, "gross_profit": 212724115, "ebit": -54725352, "ebitda": -41382156, "pretax_income": 522720810, "tax_provision": 63778231, "net_income": 458117403, "net_income_to_common": 458117403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71330304, "total_current_assets": 1567348684, "total_assets": 1753104476, "short_term_debt": 27852118, "long_term_debt": 68189000, "total_debt": 96041118, "total_liabilities": 501837140, "total_equity": 1237931279, "shares_outstanding": 174578224, "goodwill_and_intangibles": 12053051 }, "cash_flow": { "operating_cash_flow": -64828000, "capital_expenditure": 14185420, "free_cash_flow": -50642580, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87083, "ticker_id": 6398, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-54725352", "ebitda": "-41382156", "netIncome": "458117403", "grossProfit": "212724115", "depreciation": "None", "totalRevenue": "549962669", "costOfRevenue": "337238554", "interestIncome": "49877000", "incomeBeforeTax": "522720810", "interestExpense": "2872577", "operatingIncome": "-54725352", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63778231", "reportedCurrency": "USD", "netInterestIncome": "47012000", "nonInterestIncome": "None", "operatingExpenses": "267449467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164148985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337238554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13343196", "sellingGeneralAndAdministrative": "103028000", "netIncomeFromContinuingOperations": "457732000" }, "balance": { "goodwill": "3112013", "inventory": "41129175", "commonStock": "87233372", "currentDebt": "None", "investments": "None", "totalAssets": "1753104476", "longTermDebt": "68189000", "shortTermDebt": "27852118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8941038", "reportedCurrency": "USD", "retainedEarnings": "-378644614", "totalLiabilities": "501837140", "otherCurrentAssets": "11111048", "totalCurrentAssets": "1567348684", "currentLongTermDebt": "24971000", "longTermInvestments": "None", "shortTermInvestments": "1295950527", "currentNetReceivables": "147827630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185755792", "currentAccountsPayable": "45533194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97893416", "totalShareholderEquity": "1237931279", "capitalLeaseObligations": "4733000", "otherCurrentLiabilities": "210975901", "totalCurrentLiabilities": "315776346", "otherNonCurrentLiabilities": "9350000", "totalNonCurrentLiabilities": "186060793", "cashAndShortTermInvestments": "71330304", "commonStockSharesOutstanding": "174578224", "intangibleAssetsExcludingGoodwill": "8941038", "cashAndCashEquivalentsAtCarryingValue": "71330304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458117403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9567236", "operatingCashflow": "-64828000", "capitalExpenditures": "14185420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7856724", "cashflowFromInvestment": "-29487781", "stockBasedCompensation": "15292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13343196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 549962669, "cost_of_revenue": 337238554, "gross_profit": 212724115, "research_and_development": 164148985, "selling_general_admin": 103028000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -54725352, "depreciation_amortisation": 13343196, "ebitda": -41382156, "interest_expense": 2872577, "interest_income": null, "other_non_operating": null, "pretax_income": 522720810, "tax_provision": 63778231, "effective_tax_rate": null, "net_income": 458117403, "net_income_continuing_ops": 457732000, "net_income_to_common": 458117403, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71330304, "short_term_investments": 1295950527, "net_receivables": 147827630, "inventory": 41129175, "other_current_assets": null, "total_current_assets": 1567348684, "net_ppe": null, "goodwill": 3112013, "intangible_assets": 8941038, "goodwill_and_intangibles": 12053051, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185755792, "total_assets": 1753104476, "short_term_debt": 27852118, "accounts_payable": 45533194, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315776346, "long_term_debt": 68189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186060793, "total_liabilities": 501837140, "total_debt": 96041118, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378644614, "total_equity": 1237931279, "shares_outstanding": 174578224, "operating_cash_flow": -64828000, "stock_based_compensation": 15292000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14185420, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29487781, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7856724, "free_cash_flow": -50642580, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-54725352", "ebitda": "-41382156", "netIncome": "458117403", "grossProfit": "212724115", "depreciation": "None", "totalRevenue": "549962669", "costOfRevenue": "337238554", "interestIncome": "49877000", "incomeBeforeTax": "522720810", "interestExpense": "2872577", "operatingIncome": "-54725352", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "63778231", "reportedCurrency": "USD", "netInterestIncome": "47012000", "nonInterestIncome": "None", "operatingExpenses": "267449467", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "164148985", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "337238554", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13343196", "sellingGeneralAndAdministrative": "103028000", "netIncomeFromContinuingOperations": "457732000" }, "balance": { "goodwill": "3112013", "inventory": "41129175", "commonStock": "87233372", "currentDebt": "None", "investments": "None", "totalAssets": "1753104476", "longTermDebt": "68189000", "shortTermDebt": "27852118", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8941038", "reportedCurrency": "USD", "retainedEarnings": "-378644614", "totalLiabilities": "501837140", "otherCurrentAssets": "11111048", "totalCurrentAssets": "1567348684", "currentLongTermDebt": "24971000", "longTermInvestments": "None", "shortTermInvestments": "1295950527", "currentNetReceivables": "147827630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185755792", "currentAccountsPayable": "45533194", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97893416", "totalShareholderEquity": "1237931279", "capitalLeaseObligations": "4733000", "otherCurrentLiabilities": "210975901", "totalCurrentLiabilities": "315776346", "otherNonCurrentLiabilities": "9350000", "totalNonCurrentLiabilities": "186060793", "cashAndShortTermInvestments": "71330304", "commonStockSharesOutstanding": "174578224", "intangibleAssetsExcludingGoodwill": "8941038", "cashAndCashEquivalentsAtCarryingValue": "71330304", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "458117403", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "9567236", "operatingCashflow": "-64828000", "capitalExpenditures": "14185420", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7856724", "cashflowFromInvestment": "-29487781", "stockBasedCompensation": "15292000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13343196", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 630201000, "cost_of_revenue": 348884000, "gross_profit": 281317000, "ebit": -43705000, "ebitda": -31364000, "pretax_income": 45362000, "tax_provision": 7192000, "net_income": 37729000, "net_income_to_common": 37729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153958000, "total_current_assets": 1066555000, "total_assets": 1274196000, "short_term_debt": 26297000, "long_term_debt": 59434000, "total_debt": 85731000, "total_liabilities": 502343000, "total_equity": 759929000, "shares_outstanding": 174565800, "goodwill_and_intangibles": 2989991 }, "cash_flow": { "operating_cash_flow": 497000, "capital_expenditure": 17933000, "free_cash_flow": 18430000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87087, "ticker_id": 6398, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-43705000", "ebitda": "-31364000", "netIncome": "37729000", "grossProfit": "281317000", "depreciation": "None", "totalRevenue": "630201000", "costOfRevenue": "348884000", "interestIncome": "40080000", "incomeBeforeTax": "45362000", "interestExpense": "2872000", "operatingIncome": "-43705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7192000", "reportedCurrency": "USD", "netInterestIncome": "37208000", "nonInterestIncome": "None", "operatingExpenses": "321927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12341000", "sellingGeneralAndAdministrative": "64296000", "netIncomeFromContinuingOperations": "38170000" }, "balance": { "goodwill": "2989991", "inventory": "50400000", "commonStock": "87160000", "currentDebt": "None", "investments": "None", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "26297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833172000", "totalLiabilities": "502343000", "otherCurrentAssets": "12302000", "totalCurrentAssets": "1066555000", "currentLongTermDebt": "23372000", "longTermInvestments": "None", "shortTermInvestments": "682152000", "currentNetReceivables": "167743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207641000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89820000", "totalShareholderEquity": "759929000", "capitalLeaseObligations": "7014000", "otherCurrentLiabilities": "306195000", "totalCurrentLiabilities": "376562000", "otherNonCurrentLiabilities": "10836000", "totalNonCurrentLiabilities": "125781000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "174565800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-772000", "operatingCashflow": "497000", "capitalExpenditures": "17933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30667000", "cashflowFromInvestment": "-96060000", "stockBasedCompensation": "21609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 630201000, "cost_of_revenue": 348884000, "gross_profit": 281317000, "research_and_development": 213365000, "selling_general_admin": 64296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43705000, "depreciation_amortisation": 12341000, "ebitda": -31364000, "interest_expense": 2872000, "interest_income": null, "other_non_operating": null, "pretax_income": 45362000, "tax_provision": 7192000, "effective_tax_rate": null, "net_income": 37729000, "net_income_continuing_ops": 38170000, "net_income_to_common": 37729000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153958000, "short_term_investments": 682152000, "net_receivables": 167743000, "inventory": 50400000, "other_current_assets": null, "total_current_assets": 1066555000, "net_ppe": null, "goodwill": 2989991, "intangible_assets": null, "goodwill_and_intangibles": 2989991, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207641000, "total_assets": 1274196000, "short_term_debt": 26297000, "accounts_payable": 42521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376562000, "long_term_debt": 59434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125781000, "total_liabilities": 502343000, "total_debt": 85731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833172000, "total_equity": 759929000, "shares_outstanding": 174565800, "operating_cash_flow": 497000, "stock_based_compensation": 21609000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17933000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96060000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -30667000, "free_cash_flow": 18430000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-43705000", "ebitda": "-31364000", "netIncome": "37729000", "grossProfit": "281317000", "depreciation": "None", "totalRevenue": "630201000", "costOfRevenue": "348884000", "interestIncome": "40080000", "incomeBeforeTax": "45362000", "interestExpense": "2872000", "operatingIncome": "-43705000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "7192000", "reportedCurrency": "USD", "netInterestIncome": "37208000", "nonInterestIncome": "None", "operatingExpenses": "321927000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "213365000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "348884000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12341000", "sellingGeneralAndAdministrative": "64296000", "netIncomeFromContinuingOperations": "38170000" }, "balance": { "goodwill": "2989991", "inventory": "50400000", "commonStock": "87160000", "currentDebt": "None", "investments": "None", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "26297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833172000", "totalLiabilities": "502343000", "otherCurrentAssets": "12302000", "totalCurrentAssets": "1066555000", "currentLongTermDebt": "23372000", "longTermInvestments": "None", "shortTermInvestments": "682152000", "currentNetReceivables": "167743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207641000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89820000", "totalShareholderEquity": "759929000", "capitalLeaseObligations": "7014000", "otherCurrentLiabilities": "306195000", "totalCurrentLiabilities": "376562000", "otherNonCurrentLiabilities": "10836000", "totalNonCurrentLiabilities": "125781000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "174565800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37729000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-772000", "operatingCashflow": "497000", "capitalExpenditures": "17933000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-30667000", "cashflowFromInvestment": "-96060000", "stockBasedCompensation": "21609000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36064000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12341000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 837999000, "cost_of_revenue": 384447000, "gross_profit": 453552000, "ebit": 18375000, "ebitda": 26582000, "pretax_income": 105603000, "tax_provision": 4509000, "net_income": 100780000, "net_income_to_common": 100780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283589000, "total_current_assets": 1096839000, "total_assets": 1279773000, "short_term_debt": 35082000, "long_term_debt": 48189000, "total_debt": 83271000, "total_liabilities": 536386000, "total_equity": 730541000, "shares_outstanding": 173839269, "goodwill_and_intangibles": 3085000 }, "cash_flow": { "operating_cash_flow": 219258000, "capital_expenditure": 32612000, "free_cash_flow": 251870000, "dividends_paid": 123410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87092, "ticker_id": 6398, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18375000", "ebitda": "26582000", "netIncome": "100780000", "grossProfit": "453552000", "depreciation": "None", "totalRevenue": "837999000", "costOfRevenue": "384447000", "interestIncome": "36145000", "incomeBeforeTax": "105603000", "interestExpense": "759000", "operatingIncome": "18375000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4509000", "reportedCurrency": "USD", "netInterestIncome": "35386000", "nonInterestIncome": "None", "operatingExpenses": "436231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8207000", "sellingGeneralAndAdministrative": "79784000", "netIncomeFromContinuingOperations": "101094000" }, "balance": { "goodwill": "3064000", "inventory": "50258000", "commonStock": "87126000", "currentDebt": "None", "investments": "None", "totalAssets": "1279773000", "longTermDebt": "48189000", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-870869000", "totalLiabilities": "536386000", "otherCurrentAssets": "9787000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "31155000", "longTermInvestments": "None", "shortTermInvestments": "602747000", "currentNetReceivables": "150458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182934000", "currentAccountsPayable": "36327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86131000", "totalShareholderEquity": "730541000", "capitalLeaseObligations": "6787000", "otherCurrentLiabilities": "271399000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "11346000", "totalNonCurrentLiabilities": "133359000", "cashAndShortTermInvestments": "283589000", "commonStockSharesOutstanding": "173839269", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100780000", "profitLoss": "None", "dividendPayout": "123410000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4135000", "operatingCashflow": "219258000", "capitalExpenditures": "32612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48660000", "cashflowFromInvestment": "-291136000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 837999000, "cost_of_revenue": 384447000, "gross_profit": 453552000, "research_and_development": 303055000, "selling_general_admin": 79784000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18375000, "depreciation_amortisation": 8207000, "ebitda": 26582000, "interest_expense": 759000, "interest_income": null, "other_non_operating": null, "pretax_income": 105603000, "tax_provision": 4509000, "effective_tax_rate": null, "net_income": 100780000, "net_income_continuing_ops": 101094000, "net_income_to_common": 100780000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283589000, "short_term_investments": 602747000, "net_receivables": 150458000, "inventory": 50258000, "other_current_assets": null, "total_current_assets": 1096839000, "net_ppe": null, "goodwill": 3064000, "intangible_assets": 21000, "goodwill_and_intangibles": 3085000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182934000, "total_assets": 1279773000, "short_term_debt": 35082000, "accounts_payable": 36327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403027000, "long_term_debt": 48189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133359000, "total_liabilities": 536386000, "total_debt": 83271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870869000, "total_equity": 730541000, "shares_outstanding": 173839269, "operating_cash_flow": 219258000, "stock_based_compensation": 36600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32612000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291136000, "dividends_paid": 123410000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 48660000, "free_cash_flow": 251870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18375000", "ebitda": "26582000", "netIncome": "100780000", "grossProfit": "453552000", "depreciation": "None", "totalRevenue": "837999000", "costOfRevenue": "384447000", "interestIncome": "36145000", "incomeBeforeTax": "105603000", "interestExpense": "759000", "operatingIncome": "18375000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "4509000", "reportedCurrency": "USD", "netInterestIncome": "35386000", "nonInterestIncome": "None", "operatingExpenses": "436231000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "303055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "384447000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8207000", "sellingGeneralAndAdministrative": "79784000", "netIncomeFromContinuingOperations": "101094000" }, "balance": { "goodwill": "3064000", "inventory": "50258000", "commonStock": "87126000", "currentDebt": "None", "investments": "None", "totalAssets": "1279773000", "longTermDebt": "48189000", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21000", "reportedCurrency": "USD", "retainedEarnings": "-870869000", "totalLiabilities": "536386000", "otherCurrentAssets": "9787000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "31155000", "longTermInvestments": "None", "shortTermInvestments": "602747000", "currentNetReceivables": "150458000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182934000", "currentAccountsPayable": "36327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86131000", "totalShareholderEquity": "730541000", "capitalLeaseObligations": "6787000", "otherCurrentLiabilities": "271399000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "11346000", "totalNonCurrentLiabilities": "133359000", "cashAndShortTermInvestments": "283589000", "commonStockSharesOutstanding": "173839269", "intangibleAssetsExcludingGoodwill": "21000", "cashAndCashEquivalentsAtCarryingValue": "283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100780000", "profitLoss": "None", "dividendPayout": "123410000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "4135000", "operatingCashflow": "219258000", "capitalExpenditures": "32612000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "48660000", "cashflowFromInvestment": "-291136000", "stockBasedCompensation": "36600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "123410000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9071000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8207000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 426409000, "cost_of_revenue": 311103000, "gross_profit": 115306000, "ebit": -409770000, "ebitda": -401106000, "pretax_income": -360240449, "tax_provision": -283000, "net_income": -360835000, "net_income_to_common": -360835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313278000, "total_current_assets": 839888000, "total_assets": 1029445000, "short_term_debt": 7416007, "long_term_debt": 18104000, "total_debt": 25520007, "total_liabilities": 392575000, "total_equity": 610367000, "shares_outstanding": 169428708, "goodwill_and_intangibles": 6359000 }, "cash_flow": { "operating_cash_flow": -268599000, "capital_expenditure": 36664000, "free_cash_flow": -231935000, "dividends_paid": 87436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87097, "ticker_id": 6398, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-409770000", "ebitda": "-401106000", "netIncome": "-360835000", "grossProfit": "115306000", "depreciation": "None", "totalRevenue": "426409000", "costOfRevenue": "311103000", "interestIncome": "9599000", "incomeBeforeTax": "-360240449", "interestExpense": "652000", "operatingIncome": "-409770000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "8947000", "nonInterestIncome": "None", "operatingExpenses": "522999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "92173000", "netIncomeFromContinuingOperations": "-360386000" }, "balance": { "goodwill": "3137000", "inventory": "56690000", "commonStock": "86478000", "currentDebt": "None", "investments": "None", "totalAssets": "1029445000", "longTermDebt": "18104000", "shortTermDebt": "7416007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3222000", "reportedCurrency": "USD", "retainedEarnings": "-971481000", "totalLiabilities": "392575000", "otherCurrentAssets": "25479000", "totalCurrentAssets": "839888000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "317718000", "currentNetReceivables": "126723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189557000", "currentAccountsPayable": "71115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84669000", "shortLongTermDebtTotal": "27008000", "totalShareholderEquity": "610367000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "260912993", "totalCurrentLiabilities": "353903000", "otherNonCurrentLiabilities": "12662000", "totalNonCurrentLiabilities": "38672000", "cashAndShortTermInvestments": "313278000", "commonStockSharesOutstanding": "169428708", "intangibleAssetsExcludingGoodwill": "3222000", "cashAndCashEquivalentsAtCarryingValue": "313278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360386000", "profitLoss": "None", "dividendPayout": "87436000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21213000", "operatingCashflow": "-268599000", "capitalExpenditures": "36664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82763000", "cashflowFromInvestment": "296588000", "stockBasedCompensation": "30586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 426409000, "cost_of_revenue": 311103000, "gross_profit": 115306000, "research_and_development": 267587000, "selling_general_admin": 92173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -409770000, "depreciation_amortisation": 8664000, "ebitda": -401106000, "interest_expense": 652000, "interest_income": null, "other_non_operating": null, "pretax_income": -360240449, "tax_provision": -283000, "effective_tax_rate": null, "net_income": -360835000, "net_income_continuing_ops": -360386000, "net_income_to_common": -360835000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313278000, "short_term_investments": 317718000, "net_receivables": 126723000, "inventory": 56690000, "other_current_assets": null, "total_current_assets": 839888000, "net_ppe": null, "goodwill": 3137000, "intangible_assets": 3222000, "goodwill_and_intangibles": 6359000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189557000, "total_assets": 1029445000, "short_term_debt": 7416007, "accounts_payable": 71115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353903000, "long_term_debt": 18104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38672000, "total_liabilities": 392575000, "total_debt": 25520007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -971481000, "total_equity": 610367000, "shares_outstanding": 169428708, "operating_cash_flow": -268599000, "stock_based_compensation": 30586000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 36664000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 296588000, "dividends_paid": 87436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -82763000, "free_cash_flow": -231935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-409770000", "ebitda": "-401106000", "netIncome": "-360835000", "grossProfit": "115306000", "depreciation": "None", "totalRevenue": "426409000", "costOfRevenue": "311103000", "interestIncome": "9599000", "incomeBeforeTax": "-360240449", "interestExpense": "652000", "operatingIncome": "-409770000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-283000", "reportedCurrency": "USD", "netInterestIncome": "8947000", "nonInterestIncome": "None", "operatingExpenses": "522999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "267587000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "311103000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8664000", "sellingGeneralAndAdministrative": "92173000", "netIncomeFromContinuingOperations": "-360386000" }, "balance": { "goodwill": "3137000", "inventory": "56690000", "commonStock": "86478000", "currentDebt": "None", "investments": "None", "totalAssets": "1029445000", "longTermDebt": "18104000", "shortTermDebt": "7416007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3222000", "reportedCurrency": "USD", "retainedEarnings": "-971481000", "totalLiabilities": "392575000", "otherCurrentAssets": "25479000", "totalCurrentAssets": "839888000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "317718000", "currentNetReceivables": "126723000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189557000", "currentAccountsPayable": "71115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84669000", "shortLongTermDebtTotal": "27008000", "totalShareholderEquity": "610367000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "260912993", "totalCurrentLiabilities": "353903000", "otherNonCurrentLiabilities": "12662000", "totalNonCurrentLiabilities": "38672000", "cashAndShortTermInvestments": "313278000", "commonStockSharesOutstanding": "169428708", "intangibleAssetsExcludingGoodwill": "3222000", "cashAndCashEquivalentsAtCarryingValue": "313278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-360386000", "profitLoss": "None", "dividendPayout": "87436000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-21213000", "operatingCashflow": "-268599000", "capitalExpenditures": "36664000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-82763000", "cashflowFromInvestment": "296588000", "stockBasedCompensation": "30586000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48084000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8664000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 356128000, "cost_of_revenue": 258234000, "gross_profit": 97894000, "ebit": -215148000, "ebitda": -207958000, "pretax_income": -155328905, "tax_provision": 11918000, "net_income": -194648000, "net_income_to_common": -194648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 377542000, "total_current_assets": 1212076000, "total_assets": 1372661000, "short_term_debt": 31822000, "long_term_debt": 0, "total_debt": 31822000, "total_liabilities": 333147000, "total_equity": 986893000, "shares_outstanding": 158536904, "goodwill_and_intangibles": 3543000 }, "cash_flow": { "operating_cash_flow": -204223000, "capital_expenditure": 16756000, "free_cash_flow": -187467000, "dividends_paid": 99744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87102, "ticker_id": 6398, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-215148000", "ebitda": "-207958000", "netIncome": "-194648000", "grossProfit": "97894000", "depreciation": "None", "totalRevenue": "356128000", "costOfRevenue": "258234000", "interestIncome": "2076000", "incomeBeforeTax": "-155328905", "interestExpense": "592000", "operatingIncome": "-328317000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11918000", "reportedCurrency": "USD", "netInterestIncome": "1484000", "nonInterestIncome": "None", "operatingExpenses": "426211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "89298000", "netIncomeFromContinuingOperations": "-167041000" }, "balance": { "goodwill": "3380000", "inventory": "35755000", "commonStock": "86453000", "currentDebt": "None", "investments": "None", "totalAssets": "1372661000", "longTermDebt": "0", "shortTermDebt": "31822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "163000", "reportedCurrency": "USD", "retainedEarnings": "-610328000", "totalLiabilities": "333147000", "otherCurrentAssets": "16889000", "totalCurrentAssets": "1212076000", "currentLongTermDebt": "26905000", "longTermInvestments": "None", "shortTermInvestments": "634158000", "currentNetReceivables": "147732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160585000", "currentAccountsPayable": "41177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53154000", "shortLongTermDebtTotal": "38983000", "totalShareholderEquity": "986893000", "capitalLeaseObligations": "7161000", "otherCurrentLiabilities": "207567000", "totalCurrentLiabilities": "311658000", "otherNonCurrentLiabilities": "11563000", "totalNonCurrentLiabilities": "21489000", "cashAndShortTermInvestments": "377542000", "commonStockSharesOutstanding": "158536904", "intangibleAssetsExcludingGoodwill": "163000", "cashAndCashEquivalentsAtCarryingValue": "377542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167041000", "profitLoss": "None", "dividendPayout": "99744000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16002000", "operatingCashflow": "-204223000", "capitalExpenditures": "16756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650028000", "cashflowFromInvestment": "-306320000", "stockBasedCompensation": "41990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 356128000, "cost_of_revenue": 258234000, "gross_profit": 97894000, "research_and_development": 207447000, "selling_general_admin": 89298000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -215148000, "depreciation_amortisation": 7190000, "ebitda": -207958000, "interest_expense": 592000, "interest_income": null, "other_non_operating": null, "pretax_income": -155328905, "tax_provision": 11918000, "effective_tax_rate": null, "net_income": -194648000, "net_income_continuing_ops": -167041000, "net_income_to_common": -194648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 377542000, "short_term_investments": 634158000, "net_receivables": 147732000, "inventory": 35755000, "other_current_assets": null, "total_current_assets": 1212076000, "net_ppe": null, "goodwill": 3380000, "intangible_assets": 163000, "goodwill_and_intangibles": 3543000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 160585000, "total_assets": 1372661000, "short_term_debt": 31822000, "accounts_payable": 41177000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 311658000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21489000, "total_liabilities": 333147000, "total_debt": 31822000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -610328000, "total_equity": 986893000, "shares_outstanding": 158536904, "operating_cash_flow": -204223000, "stock_based_compensation": 41990000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16756000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306320000, "dividends_paid": 99744000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 650028000, "free_cash_flow": -187467000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-215148000", "ebitda": "-207958000", "netIncome": "-194648000", "grossProfit": "97894000", "depreciation": "None", "totalRevenue": "356128000", "costOfRevenue": "258234000", "interestIncome": "2076000", "incomeBeforeTax": "-155328905", "interestExpense": "592000", "operatingIncome": "-328317000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "11918000", "reportedCurrency": "USD", "netInterestIncome": "1484000", "nonInterestIncome": "None", "operatingExpenses": "426211000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "207447000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "258234000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "7190000", "sellingGeneralAndAdministrative": "89298000", "netIncomeFromContinuingOperations": "-167041000" }, "balance": { "goodwill": "3380000", "inventory": "35755000", "commonStock": "86453000", "currentDebt": "None", "investments": "None", "totalAssets": "1372661000", "longTermDebt": "0", "shortTermDebt": "31822000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "163000", "reportedCurrency": "USD", "retainedEarnings": "-610328000", "totalLiabilities": "333147000", "otherCurrentAssets": "16889000", "totalCurrentAssets": "1212076000", "currentLongTermDebt": "26905000", "longTermInvestments": "None", "shortTermInvestments": "634158000", "currentNetReceivables": "147732000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "160585000", "currentAccountsPayable": "41177000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53154000", "shortLongTermDebtTotal": "38983000", "totalShareholderEquity": "986893000", "capitalLeaseObligations": "7161000", "otherCurrentLiabilities": "207567000", "totalCurrentLiabilities": "311658000", "otherNonCurrentLiabilities": "11563000", "totalNonCurrentLiabilities": "21489000", "cashAndShortTermInvestments": "377542000", "commonStockSharesOutstanding": "158536904", "intangibleAssetsExcludingGoodwill": "163000", "cashAndCashEquivalentsAtCarryingValue": "377542000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-167041000", "profitLoss": "None", "dividendPayout": "99744000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-16002000", "operatingCashflow": "-204223000", "capitalExpenditures": "16756000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "650028000", "cashflowFromInvestment": "-306320000", "stockBasedCompensation": "41990000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99744000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27309000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "7190000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 227976000, "cost_of_revenue": 188519000, "gross_profit": 39457000, "ebit": -196668000, "ebitda": -190607000, "pretax_income": -110878525, "tax_provision": 4829000, "net_income": -125730000, "net_income_to_common": -125730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235630000, "total_current_assets": 530740000, "total_assets": 724118000, "short_term_debt": 5971000, "long_term_debt": 26861000, "total_debt": 32832000, "total_liabilities": 205169000, "total_equity": 484116000, "shares_outstanding": 139586287, "goodwill_and_intangibles": 3534000 }, "cash_flow": { "operating_cash_flow": -62066000, "capital_expenditure": 19580000, "free_cash_flow": -42486000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87107, "ticker_id": 6398, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-196668000", "ebitda": "-190607000", "netIncome": "-125730000", "grossProfit": "39457000", "depreciation": "None", "totalRevenue": "227976000", "costOfRevenue": "188519000", "interestIncome": "3236000", "incomeBeforeTax": "-110878525", "interestExpense": "787000", "operatingIncome": "-198616285", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4829000", "reportedCurrency": "USD", "netInterestIncome": "2449000", "nonInterestIncome": "None", "operatingExpenses": "236125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6061000", "sellingGeneralAndAdministrative": "50015000", "netIncomeFromContinuingOperations": "-115517000" }, "balance": { "goodwill": "3307000", "inventory": "19766000", "commonStock": "72772000", "currentDebt": "None", "investments": "None", "totalAssets": "724118000", "longTermDebt": "26861000", "shortTermDebt": "5971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-415591000", "totalLiabilities": "205169000", "otherCurrentAssets": "27928000", "totalCurrentAssets": "530740000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "199546000", "currentNetReceivables": "47870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193378000", "currentAccountsPayable": "31612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32186000", "shortLongTermDebtTotal": "38896000", "totalShareholderEquity": "484116000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "118097000", "totalCurrentLiabilities": "158397000", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "46772000", "cashAndShortTermInvestments": "235630000", "commonStockSharesOutstanding": "139586287", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "235630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115517000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "-62066000", "capitalExpenditures": "19580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296434000", "cashflowFromInvestment": "-125441000", "stockBasedCompensation": "19642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 227976000, "cost_of_revenue": 188519000, "gross_profit": 39457000, "research_and_development": 111234000, "selling_general_admin": 50015000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -196668000, "depreciation_amortisation": 6061000, "ebitda": -190607000, "interest_expense": 787000, "interest_income": null, "other_non_operating": null, "pretax_income": -110878525, "tax_provision": 4829000, "effective_tax_rate": null, "net_income": -125730000, "net_income_continuing_ops": -115517000, "net_income_to_common": -125730000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235630000, "short_term_investments": 199546000, "net_receivables": 47870000, "inventory": 19766000, "other_current_assets": null, "total_current_assets": 530740000, "net_ppe": null, "goodwill": 3307000, "intangible_assets": 227000, "goodwill_and_intangibles": 3534000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 193378000, "total_assets": 724118000, "short_term_debt": 5971000, "accounts_payable": 31612000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158397000, "long_term_debt": 26861000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46772000, "total_liabilities": 205169000, "total_debt": 32832000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -415591000, "total_equity": 484116000, "shares_outstanding": 139586287, "operating_cash_flow": -62066000, "stock_based_compensation": 19642000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125441000, "dividends_paid": 35000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296434000, "free_cash_flow": -42486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-196668000", "ebitda": "-190607000", "netIncome": "-125730000", "grossProfit": "39457000", "depreciation": "None", "totalRevenue": "227976000", "costOfRevenue": "188519000", "interestIncome": "3236000", "incomeBeforeTax": "-110878525", "interestExpense": "787000", "operatingIncome": "-198616285", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4829000", "reportedCurrency": "USD", "netInterestIncome": "2449000", "nonInterestIncome": "None", "operatingExpenses": "236125000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "111234000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "188519000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6061000", "sellingGeneralAndAdministrative": "50015000", "netIncomeFromContinuingOperations": "-115517000" }, "balance": { "goodwill": "3307000", "inventory": "19766000", "commonStock": "72772000", "currentDebt": "None", "investments": "None", "totalAssets": "724118000", "longTermDebt": "26861000", "shortTermDebt": "5971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "227000", "reportedCurrency": "USD", "retainedEarnings": "-415591000", "totalLiabilities": "205169000", "otherCurrentAssets": "27928000", "totalCurrentAssets": "530740000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "199546000", "currentNetReceivables": "47870000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "193378000", "currentAccountsPayable": "31612000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "32186000", "shortLongTermDebtTotal": "38896000", "totalShareholderEquity": "484116000", "capitalLeaseObligations": "8849000", "otherCurrentLiabilities": "118097000", "totalCurrentLiabilities": "158397000", "otherNonCurrentLiabilities": "8300000", "totalNonCurrentLiabilities": "46772000", "cashAndShortTermInvestments": "235630000", "commonStockSharesOutstanding": "139586287", "intangibleAssetsExcludingGoodwill": "227000", "cashAndCashEquivalentsAtCarryingValue": "235630000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115517000", "profitLoss": "None", "dividendPayout": "35000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-3623000", "operatingCashflow": "-62066000", "capitalExpenditures": "19580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296434000", "cashflowFromInvestment": "-125441000", "stockBasedCompensation": "19642000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-12904000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6061000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 204890000, "cost_of_revenue": 160152000, "gross_profit": 44738000, "ebit": -140075000, "ebitda": -135133000, "pretax_income": -100577860, "tax_provision": 3274000, "net_income": -106024000, "net_income_to_common": -106024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121157000, "total_current_assets": 317022000, "total_assets": 465122000, "short_term_debt": 3582000, "long_term_debt": 26818000, "total_debt": 30400000, "total_liabilities": 152219000, "total_equity": 288012000, "shares_outstanding": 133136629, "goodwill_and_intangibles": 3387000 }, "cash_flow": { "operating_cash_flow": -80912000, "capital_expenditure": 8565000, "free_cash_flow": -72347000, "dividends_paid": 28135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87112, "ticker_id": 6398, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140075000", "ebitda": "-135133000", "netIncome": "-106024000", "grossProfit": "44738000", "depreciation": "None", "totalRevenue": "204890000", "costOfRevenue": "160152000", "interestIncome": "4944000", "incomeBeforeTax": "-100577860", "interestExpense": "1030000", "operatingIncome": "-152781581", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3274000", "reportedCurrency": "USD", "netInterestIncome": "3914000", "nonInterestIncome": "None", "operatingExpenses": "197257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4942000", "sellingGeneralAndAdministrative": "39210000", "netIncomeFromContinuingOperations": "-103679000" }, "balance": { "goodwill": "3112000", "inventory": "16208000", "commonStock": "66691000", "currentDebt": "None", "investments": "None", "totalAssets": "465122000", "longTermDebt": "26818000", "shortTermDebt": "3582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "275000", "reportedCurrency": "USD", "retainedEarnings": "-289734000", "totalLiabilities": "152219000", "otherCurrentAssets": "6472000", "totalCurrentAssets": "317022000", "currentLongTermDebt": "None", "longTermInvestments": "98944000", "shortTermInvestments": "96011000", "currentNetReceivables": "77174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148100000", "currentAccountsPayable": "23961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26371000", "shortLongTermDebtTotal": "33449000", "totalShareholderEquity": "288012000", "capitalLeaseObligations": "6265000", "otherCurrentLiabilities": "81624000", "totalCurrentLiabilities": "113101000", "otherNonCurrentLiabilities": "5960000", "totalNonCurrentLiabilities": "39118000", "cashAndShortTermInvestments": "121157000", "commonStockSharesOutstanding": "133136629", "intangibleAssetsExcludingGoodwill": "275000", "cashAndCashEquivalentsAtCarryingValue": "121157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103679000", "profitLoss": "None", "dividendPayout": "28135000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4215000", "operatingCashflow": "-80912000", "capitalExpenditures": "8565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000", "cashflowFromInvestment": "119028000", "stockBasedCompensation": "11592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 204890000, "cost_of_revenue": 160152000, "gross_profit": 44738000, "research_and_development": 91944000, "selling_general_admin": 39210000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140075000, "depreciation_amortisation": 4942000, "ebitda": -135133000, "interest_expense": 1030000, "interest_income": null, "other_non_operating": null, "pretax_income": -100577860, "tax_provision": 3274000, "effective_tax_rate": null, "net_income": -106024000, "net_income_continuing_ops": -103679000, "net_income_to_common": -106024000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121157000, "short_term_investments": 96011000, "net_receivables": 77174000, "inventory": 16208000, "other_current_assets": null, "total_current_assets": 317022000, "net_ppe": null, "goodwill": 3112000, "intangible_assets": 275000, "goodwill_and_intangibles": 3387000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 148100000, "total_assets": 465122000, "short_term_debt": 3582000, "accounts_payable": 23961000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 113101000, "long_term_debt": 26818000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39118000, "total_liabilities": 152219000, "total_debt": 30400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -289734000, "total_equity": 288012000, "shares_outstanding": 133136629, "operating_cash_flow": -80912000, "stock_based_compensation": 11592000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8565000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 119028000, "dividends_paid": 28135000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1493000, "free_cash_flow": -72347000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140075000", "ebitda": "-135133000", "netIncome": "-106024000", "grossProfit": "44738000", "depreciation": "None", "totalRevenue": "204890000", "costOfRevenue": "160152000", "interestIncome": "4944000", "incomeBeforeTax": "-100577860", "interestExpense": "1030000", "operatingIncome": "-152781581", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "3274000", "reportedCurrency": "USD", "netInterestIncome": "3914000", "nonInterestIncome": "None", "operatingExpenses": "197257000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "91944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "160152000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4942000", "sellingGeneralAndAdministrative": "39210000", "netIncomeFromContinuingOperations": "-103679000" }, "balance": { "goodwill": "3112000", "inventory": "16208000", "commonStock": "66691000", "currentDebt": "None", "investments": "None", "totalAssets": "465122000", "longTermDebt": "26818000", "shortTermDebt": "3582000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "275000", "reportedCurrency": "USD", "retainedEarnings": "-289734000", "totalLiabilities": "152219000", "otherCurrentAssets": "6472000", "totalCurrentAssets": "317022000", "currentLongTermDebt": "None", "longTermInvestments": "98944000", "shortTermInvestments": "96011000", "currentNetReceivables": "77174000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "148100000", "currentAccountsPayable": "23961000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26371000", "shortLongTermDebtTotal": "33449000", "totalShareholderEquity": "288012000", "capitalLeaseObligations": "6265000", "otherCurrentLiabilities": "81624000", "totalCurrentLiabilities": "113101000", "otherNonCurrentLiabilities": "5960000", "totalNonCurrentLiabilities": "39118000", "cashAndShortTermInvestments": "121157000", "commonStockSharesOutstanding": "133136629", "intangibleAssetsExcludingGoodwill": "275000", "cashAndCashEquivalentsAtCarryingValue": "121157000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-103679000", "profitLoss": "None", "dividendPayout": "28135000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-4215000", "operatingCashflow": "-80912000", "capitalExpenditures": "8565000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1493000", "cashflowFromInvestment": "119028000", "stockBasedCompensation": "11592000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28135000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-346000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4942000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 214109000, "cost_of_revenue": 143944000, "gross_profit": 70165000, "ebit": -85646000, "ebitda": -82056000, "pretax_income": -67322000, "tax_provision": 3964000, "net_income": -74805000, "net_income_to_common": -74805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 86036000, "total_current_assets": 370541000, "total_assets": 532118000, "short_term_debt": 432000, "long_term_debt": 26739000, "total_debt": 27171000, "total_liabilities": 119863000, "total_equity": 388996000, "shares_outstanding": 132852764, "goodwill_and_intangibles": 3533000 }, "cash_flow": { "operating_cash_flow": -32847000, "capital_expenditure": 6364000, "free_cash_flow": -26483000, "dividends_paid": 24902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87117, "ticker_id": 6398, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85646000", "ebitda": "-82056000", "netIncome": "-74805000", "grossProfit": "70165000", "depreciation": "None", "totalRevenue": "214109000", "costOfRevenue": "143944000", "interestIncome": "5978000", "incomeBeforeTax": "-67322000", "interestExpense": "1009000", "operatingIncome": "-92641000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3964000", "reportedCurrency": "USD", "netInterestIncome": "4969000", "nonInterestIncome": "None", "operatingExpenses": "162806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3590000", "sellingGeneralAndAdministrative": "30909000", "netIncomeFromContinuingOperations": "-71286000" }, "balance": { "goodwill": "3186000", "inventory": "12309000", "commonStock": "66658000", "currentDebt": "None", "investments": "None", "totalAssets": "532118000", "longTermDebt": "26739000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "347000", "reportedCurrency": "USD", "retainedEarnings": "-183004000", "totalLiabilities": "119863000", "otherCurrentAssets": "13434000", "totalCurrentAssets": "370541000", "currentLongTermDebt": "0", "longTermInvestments": "138318000", "shortTermInvestments": "214915000", "currentNetReceivables": "43847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161577000", "currentAccountsPayable": "25625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16616000", "shortLongTermDebtTotal": "27750000", "totalShareholderEquity": "388996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56327000", "totalCurrentLiabilities": "85479000", "otherNonCurrentLiabilities": "859000", "totalNonCurrentLiabilities": "34384000", "cashAndShortTermInvestments": "86036000", "commonStockSharesOutstanding": "132852764", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "86036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71286000", "profitLoss": "None", "dividendPayout": "24902000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "-32847000", "capitalExpenditures": "6364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8231000", "cashflowFromInvestment": "43752000", "stockBasedCompensation": "10130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 214109000, "cost_of_revenue": 143944000, "gross_profit": 70165000, "research_and_development": 115583000, "selling_general_admin": 30909000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85646000, "depreciation_amortisation": 3590000, "ebitda": -82056000, "interest_expense": 1009000, "interest_income": null, "other_non_operating": null, "pretax_income": -67322000, "tax_provision": 3964000, "effective_tax_rate": null, "net_income": -74805000, "net_income_continuing_ops": -71286000, "net_income_to_common": -74805000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 86036000, "short_term_investments": 214915000, "net_receivables": 43847000, "inventory": 12309000, "other_current_assets": null, "total_current_assets": 370541000, "net_ppe": null, "goodwill": 3186000, "intangible_assets": 347000, "goodwill_and_intangibles": 3533000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 161577000, "total_assets": 532118000, "short_term_debt": 432000, "accounts_payable": 25625000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85479000, "long_term_debt": 26739000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34384000, "total_liabilities": 119863000, "total_debt": 27171000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183004000, "total_equity": 388996000, "shares_outstanding": 132852764, "operating_cash_flow": -32847000, "stock_based_compensation": 10130000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6364000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 43752000, "dividends_paid": 24902000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8231000, "free_cash_flow": -26483000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-85646000", "ebitda": "-82056000", "netIncome": "-74805000", "grossProfit": "70165000", "depreciation": "None", "totalRevenue": "214109000", "costOfRevenue": "143944000", "interestIncome": "5978000", "incomeBeforeTax": "-67322000", "interestExpense": "1009000", "operatingIncome": "-92641000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "3964000", "reportedCurrency": "USD", "netInterestIncome": "4969000", "nonInterestIncome": "None", "operatingExpenses": "162806000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "115583000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143944000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3590000", "sellingGeneralAndAdministrative": "30909000", "netIncomeFromContinuingOperations": "-71286000" }, "balance": { "goodwill": "3186000", "inventory": "12309000", "commonStock": "66658000", "currentDebt": "None", "investments": "None", "totalAssets": "532118000", "longTermDebt": "26739000", "shortTermDebt": "432000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "347000", "reportedCurrency": "USD", "retainedEarnings": "-183004000", "totalLiabilities": "119863000", "otherCurrentAssets": "13434000", "totalCurrentAssets": "370541000", "currentLongTermDebt": "0", "longTermInvestments": "138318000", "shortTermInvestments": "214915000", "currentNetReceivables": "43847000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "161577000", "currentAccountsPayable": "25625000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "16616000", "shortLongTermDebtTotal": "27750000", "totalShareholderEquity": "388996000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "56327000", "totalCurrentLiabilities": "85479000", "otherNonCurrentLiabilities": "859000", "totalNonCurrentLiabilities": "34384000", "cashAndShortTermInvestments": "86036000", "commonStockSharesOutstanding": "132852764", "intangibleAssetsExcludingGoodwill": "347000", "cashAndCashEquivalentsAtCarryingValue": "86036000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71286000", "profitLoss": "None", "dividendPayout": "24902000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-557000", "operatingCashflow": "-32847000", "capitalExpenditures": "6364000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8231000", "cashflowFromInvestment": "43752000", "stockBasedCompensation": "10130000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24902000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5451000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3590000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71330000, "total_current_assets": 1567342000, "total_assets": 1753097000, "short_term_debt": 27852000, "long_term_debt": 68189000, "total_debt": 96041000, "total_liabilities": 501835000, "total_equity": 1237926000, "shares_outstanding": 859517342, "goodwill_and_intangibles": 12053038 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87082, "ticker_id": 6398, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "3112000", "inventory": "41129000", "commonStock": "87233000", "currentDebt": "None", "investments": "None", "totalAssets": "1753097000", "longTermDebt": "68189000", "shortTermDebt": "27852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8941038", "reportedCurrency": "USD", "retainedEarnings": "-378643000", "totalLiabilities": "501835000", "otherCurrentAssets": "11110370", "totalCurrentAssets": "1567342000", "currentLongTermDebt": "24971000", "longTermInvestments": "None", "shortTermInvestments": "1295945000", "currentNetReceivables": "147827630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185755000", "currentAccountsPayable": "45533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97893000", "totalShareholderEquity": "1237926000", "capitalLeaseObligations": "4733000", "otherCurrentLiabilities": "240307000", "totalCurrentLiabilities": "315775000", "otherNonCurrentLiabilities": "9350000", "totalNonCurrentLiabilities": "186060000", "cashAndShortTermInvestments": "71330000", "commonStockSharesOutstanding": "859517342", "intangibleAssetsExcludingGoodwill": "8941038", "cashAndCashEquivalentsAtCarryingValue": "71330000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71330000, "short_term_investments": 1295945000, "net_receivables": 147827630, "inventory": 41129000, "other_current_assets": null, "total_current_assets": 1567342000, "net_ppe": null, "goodwill": 3112000, "intangible_assets": 8941038, "goodwill_and_intangibles": 12053038, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185755000, "total_assets": 1753097000, "short_term_debt": 27852000, "accounts_payable": 45533000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 315775000, "long_term_debt": 68189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 186060000, "total_liabilities": 501835000, "total_debt": 96041000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378643000, "total_equity": 1237926000, "shares_outstanding": 859517342, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "3112000", "inventory": "41129000", "commonStock": "87233000", "currentDebt": "None", "investments": "None", "totalAssets": "1753097000", "longTermDebt": "68189000", "shortTermDebt": "27852000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "8941038", "reportedCurrency": "USD", "retainedEarnings": "-378643000", "totalLiabilities": "501835000", "otherCurrentAssets": "11110370", "totalCurrentAssets": "1567342000", "currentLongTermDebt": "24971000", "longTermInvestments": "None", "shortTermInvestments": "1295945000", "currentNetReceivables": "147827630", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185755000", "currentAccountsPayable": "45533000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "97893000", "totalShareholderEquity": "1237926000", "capitalLeaseObligations": "4733000", "otherCurrentLiabilities": "240307000", "totalCurrentLiabilities": "315775000", "otherNonCurrentLiabilities": "9350000", "totalNonCurrentLiabilities": "186060000", "cashAndShortTermInvestments": "71330000", "commonStockSharesOutstanding": "859517342", "intangibleAssetsExcludingGoodwill": "8941038", "cashAndCashEquivalentsAtCarryingValue": "71330000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 138838500, "cost_of_revenue": 83788500, "gross_profit": 55050000, "ebit": -1757000, "ebitda": 1302000, "pretax_income": 259358500, "tax_provision": 31581000, "net_income": 227477000, "net_income_to_common": 227477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1364520000, "total_current_assets": 1592327000, "total_assets": 1775940000, "short_term_debt": 29700000, "long_term_debt": 93444000, "total_debt": 123144000, "total_liabilities": 534017000, "total_equity": 1229064000, "shares_outstanding": 174512902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36447000, "capital_expenditure": 4633500, "free_cash_flow": -31813500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87084, "ticker_id": 6398, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1757000", "ebitda": "1302000", "netIncome": "227477000", "grossProfit": "55050000", "depreciation": "None", "totalRevenue": "138838500", "costOfRevenue": "83788500", "interestIncome": "None", "incomeBeforeTax": "259358500", "interestExpense": "None", "operatingIncome": "-1757000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31581000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83788500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "13875500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87211000", "currentDebt": "None", "investments": "None", "totalAssets": "1775940000", "longTermDebt": "93444000", "shortTermDebt": "29700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380319000", "totalLiabilities": "534017000", "otherCurrentAssets": "80840000", "totalCurrentAssets": "1592327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1254926000", "currentNetReceivables": "146967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183613000", "currentAccountsPayable": "43725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100730000", "totalShareholderEquity": "1229064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268989000", "totalCurrentLiabilities": "342414000", "otherNonCurrentLiabilities": "98159000", "totalNonCurrentLiabilities": "191603000", "cashAndShortTermInvestments": "1364520000", "commonStockSharesOutstanding": "174512902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1364520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1047500", "operatingCashflow": "-36447000", "capitalExpenditures": "4633500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4660500", "cashflowFromInvestment": "8796500", "stockBasedCompensation": "3845500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138838500, "cost_of_revenue": 83788500, "gross_profit": 55050000, "research_and_development": 35995000, "selling_general_admin": 13875500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1757000, "depreciation_amortisation": 3059000, "ebitda": 1302000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 259358500, "tax_provision": 31581000, "effective_tax_rate": null, "net_income": 227477000, "net_income_continuing_ops": null, "net_income_to_common": 227477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1364520000, "short_term_investments": 1254926000, "net_receivables": 146967000, "inventory": null, "other_current_assets": null, "total_current_assets": 1592327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183613000, "total_assets": 1775940000, "short_term_debt": 29700000, "accounts_payable": 43725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342414000, "long_term_debt": 93444000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191603000, "total_liabilities": 534017000, "total_debt": 123144000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380319000, "total_equity": 1229064000, "shares_outstanding": 174512902, "operating_cash_flow": -36447000, "stock_based_compensation": 3845500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4633500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8796500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4660500, "free_cash_flow": -31813500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1757000", "ebitda": "1302000", "netIncome": "227477000", "grossProfit": "55050000", "depreciation": "None", "totalRevenue": "138838500", "costOfRevenue": "83788500", "interestIncome": "None", "incomeBeforeTax": "259358500", "interestExpense": "None", "operatingIncome": "-1757000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "31581000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83788500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "13875500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "87211000", "currentDebt": "None", "investments": "None", "totalAssets": "1775940000", "longTermDebt": "93444000", "shortTermDebt": "29700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-380319000", "totalLiabilities": "534017000", "otherCurrentAssets": "80840000", "totalCurrentAssets": "1592327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1254926000", "currentNetReceivables": "146967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183613000", "currentAccountsPayable": "43725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100730000", "totalShareholderEquity": "1229064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268989000", "totalCurrentLiabilities": "342414000", "otherNonCurrentLiabilities": "98159000", "totalNonCurrentLiabilities": "191603000", "cashAndShortTermInvestments": "1364520000", "commonStockSharesOutstanding": "174512902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1364520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "1047500", "operatingCashflow": "-36447000", "capitalExpenditures": "4633500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4660500", "cashflowFromInvestment": "8796500", "stockBasedCompensation": "3845500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 138838500, "cost_of_revenue": 83788500, "gross_profit": 55050000, "ebit": -1757000, "ebitda": 1302000, "pretax_income": 259358500, "tax_provision": 31581000, "net_income": 227477000, "net_income_to_common": 227477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 110719000, "total_current_assets": 1592327000, "total_assets": 1775940000, "short_term_debt": 29700000, "long_term_debt": null, "total_debt": 29700000, "total_liabilities": 534017000, "total_equity": 1229064000, "shares_outstanding": 174512902, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -36447000, "capital_expenditure": 4633500, "free_cash_flow": -31813500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87085, "ticker_id": 6398, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1757000", "ebitda": "1302000", "netIncome": "227477000", "grossProfit": "55050000", "depreciation": "None", "totalRevenue": "138838500", "costOfRevenue": "83788500", "interestIncome": "None", "incomeBeforeTax": "259358500", "interestExpense": "None", "operatingIncome": "-1757000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31581000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83788500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "13875500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "48454000", "commonStock": "87211000", "currentDebt": "None", "investments": "None", "totalAssets": "1775940000", "longTermDebt": "None", "shortTermDebt": "29700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-380319000", "totalLiabilities": "534017000", "otherCurrentAssets": "31261000", "totalCurrentAssets": "1592327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1254926000", "currentNetReceivables": "146967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183613000", "currentAccountsPayable": "43725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100730000", "totalShareholderEquity": "1229064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268924000", "totalCurrentLiabilities": "342349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191668000", "cashAndShortTermInvestments": "110719000", "commonStockSharesOutstanding": "174512902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "1047500", "operatingCashflow": "-36447000", "capitalExpenditures": "4633500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4660500", "cashflowFromInvestment": "8796500", "stockBasedCompensation": "3845500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138838500, "cost_of_revenue": 83788500, "gross_profit": 55050000, "research_and_development": 35995000, "selling_general_admin": 13875500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1757000, "depreciation_amortisation": 3059000, "ebitda": 1302000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 259358500, "tax_provision": 31581000, "effective_tax_rate": null, "net_income": 227477000, "net_income_continuing_ops": null, "net_income_to_common": 227477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 110719000, "short_term_investments": 1254926000, "net_receivables": 146967000, "inventory": 48454000, "other_current_assets": null, "total_current_assets": 1592327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183613000, "total_assets": 1775940000, "short_term_debt": 29700000, "accounts_payable": 43725000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 342349000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 191668000, "total_liabilities": 534017000, "total_debt": 29700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -380319000, "total_equity": 1229064000, "shares_outstanding": 174512902, "operating_cash_flow": -36447000, "stock_based_compensation": 3845500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4633500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 8796500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4660500, "free_cash_flow": -31813500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1757000", "ebitda": "1302000", "netIncome": "227477000", "grossProfit": "55050000", "depreciation": "None", "totalRevenue": "138838500", "costOfRevenue": "83788500", "interestIncome": "None", "incomeBeforeTax": "259358500", "interestExpense": "None", "operatingIncome": "-1757000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "31581000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "56807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35995000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "83788500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3059000", "sellingGeneralAndAdministrative": "13875500", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "48454000", "commonStock": "87211000", "currentDebt": "None", "investments": "None", "totalAssets": "1775940000", "longTermDebt": "None", "shortTermDebt": "29700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-380319000", "totalLiabilities": "534017000", "otherCurrentAssets": "31261000", "totalCurrentAssets": "1592327000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1254926000", "currentNetReceivables": "146967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183613000", "currentAccountsPayable": "43725000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "100730000", "totalShareholderEquity": "1229064000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "268924000", "totalCurrentLiabilities": "342349000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "191668000", "cashAndShortTermInvestments": "110719000", "commonStockSharesOutstanding": "174512902", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "110719000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "1047500", "operatingCashflow": "-36447000", "capitalExpenditures": "4633500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4660500", "cashflowFromInvestment": "8796500", "stockBasedCompensation": "3845500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 162260000, "cost_of_revenue": 190429000, "gross_profit": -28169000, "ebit": -8092000, "ebitda": -5047000, "pretax_income": 8156000, "tax_provision": 2153000, "net_income": 5964000, "net_income_to_common": 5964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153958000, "total_current_assets": 1066555000, "total_assets": 1274196000, "short_term_debt": 26297000, "long_term_debt": 59434000, "total_debt": 85731000, "total_liabilities": 502343000, "total_equity": 759929000, "shares_outstanding": 174624758, "goodwill_and_intangibles": 2989991 }, "cash_flow": { "operating_cash_flow": 20164500, "capital_expenditure": 3912500, "free_cash_flow": 24077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87086, "ticker_id": 6398, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8092000", "ebitda": "-5047000", "netIncome": "5964000", "grossProfit": "-28169000", "depreciation": "None", "totalRevenue": "162260000", "costOfRevenue": "190429000", "interestIncome": "None", "incomeBeforeTax": "8156000", "interestExpense": "None", "operatingIncome": "-8092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2153000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-20077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "32148000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2989991", "inventory": "50400000", "commonStock": "87160000", "currentDebt": "None", "investments": "None", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "26297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833172000", "totalLiabilities": "502343000", "otherCurrentAssets": "12302000", "totalCurrentAssets": "1066555000", "currentLongTermDebt": "23372000", "longTermInvestments": "None", "shortTermInvestments": "682152000", "currentNetReceivables": "167743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207641000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89820000", "totalShareholderEquity": "759929000", "capitalLeaseObligations": "7014000", "otherCurrentLiabilities": "306195000", "totalCurrentLiabilities": "376562000", "otherNonCurrentLiabilities": "10836000", "totalNonCurrentLiabilities": "125781000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "174624758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-2204000", "operatingCashflow": "20164500", "capitalExpenditures": "3912500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "947500", "cashflowFromInvestment": "-45312500", "stockBasedCompensation": "5148500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162260000, "cost_of_revenue": 190429000, "gross_profit": -28169000, "research_and_development": 59055000, "selling_general_admin": 32148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8092000, "depreciation_amortisation": 3045000, "ebitda": -5047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8156000, "tax_provision": 2153000, "effective_tax_rate": null, "net_income": 5964000, "net_income_continuing_ops": null, "net_income_to_common": 5964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153958000, "short_term_investments": 682152000, "net_receivables": 167743000, "inventory": 50400000, "other_current_assets": null, "total_current_assets": 1066555000, "net_ppe": null, "goodwill": 2989991, "intangible_assets": null, "goodwill_and_intangibles": 2989991, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207641000, "total_assets": 1274196000, "short_term_debt": 26297000, "accounts_payable": 42521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376562000, "long_term_debt": 59434000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125781000, "total_liabilities": 502343000, "total_debt": 85731000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833172000, "total_equity": 759929000, "shares_outstanding": 174624758, "operating_cash_flow": 20164500, "stock_based_compensation": 5148500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3912500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45312500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 947500, "free_cash_flow": 24077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8092000", "ebitda": "-5047000", "netIncome": "5964000", "grossProfit": "-28169000", "depreciation": "None", "totalRevenue": "162260000", "costOfRevenue": "190429000", "interestIncome": "None", "incomeBeforeTax": "8156000", "interestExpense": "None", "operatingIncome": "-8092000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2153000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-20077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "32148000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "2989991", "inventory": "50400000", "commonStock": "87160000", "currentDebt": "None", "investments": "None", "totalAssets": "1274196000", "longTermDebt": "59434000", "shortTermDebt": "26297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-833172000", "totalLiabilities": "502343000", "otherCurrentAssets": "12302000", "totalCurrentAssets": "1066555000", "currentLongTermDebt": "23372000", "longTermInvestments": "None", "shortTermInvestments": "682152000", "currentNetReceivables": "167743000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207641000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89820000", "totalShareholderEquity": "759929000", "capitalLeaseObligations": "7014000", "otherCurrentLiabilities": "306195000", "totalCurrentLiabilities": "376562000", "otherNonCurrentLiabilities": "10836000", "totalNonCurrentLiabilities": "125781000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "174624758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-2204000", "operatingCashflow": "20164500", "capitalExpenditures": "3912500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "947500", "cashflowFromInvestment": "-45312500", "stockBasedCompensation": "5148500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 162260000, "cost_of_revenue": 190429000, "gross_profit": -28169000, "ebit": -8092000, "ebitda": -5047000, "pretax_income": 8156000, "tax_provision": 2153000, "net_income": 5964000, "net_income_to_common": 5964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 153958000, "total_current_assets": 1066555000, "total_assets": 1274196000, "short_term_debt": 26297000, "long_term_debt": null, "total_debt": 26297000, "total_liabilities": 502343000, "total_equity": 759929000, "shares_outstanding": 174624758, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 20164500, "capital_expenditure": 3912500, "free_cash_flow": 24077000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87088, "ticker_id": 6398, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8092000", "ebitda": "-5047000", "netIncome": "5964000", "grossProfit": "-28169000", "depreciation": "None", "totalRevenue": "162260000", "costOfRevenue": "190429000", "interestIncome": "None", "incomeBeforeTax": "8156000", "interestExpense": "None", "operatingIncome": "-8092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2153000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-20077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "32148000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "50400000", "commonStock": "87160000", "currentDebt": "None", "investments": "None", "totalAssets": "1274196000", "longTermDebt": "None", "shortTermDebt": "26297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-833172000", "totalLiabilities": "502343000", "otherCurrentAssets": "21861000", "totalCurrentAssets": "1066555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "684799000", "currentNetReceivables": "155537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207641000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89820000", "totalShareholderEquity": "759929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307744000", "totalCurrentLiabilities": "376562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125781000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "174624758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-2204000", "operatingCashflow": "20164500", "capitalExpenditures": "3912500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "947500", "cashflowFromInvestment": "-45312500", "stockBasedCompensation": "5148500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 162260000, "cost_of_revenue": 190429000, "gross_profit": -28169000, "research_and_development": 59055000, "selling_general_admin": 32148000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8092000, "depreciation_amortisation": 3045000, "ebitda": -5047000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 8156000, "tax_provision": 2153000, "effective_tax_rate": null, "net_income": 5964000, "net_income_continuing_ops": null, "net_income_to_common": 5964000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 153958000, "short_term_investments": 684799000, "net_receivables": 155537000, "inventory": 50400000, "other_current_assets": null, "total_current_assets": 1066555000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207641000, "total_assets": 1274196000, "short_term_debt": 26297000, "accounts_payable": 42521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 376562000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 125781000, "total_liabilities": 502343000, "total_debt": 26297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -833172000, "total_equity": 759929000, "shares_outstanding": 174624758, "operating_cash_flow": 20164500, "stock_based_compensation": 5148500, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3912500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45312500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 947500, "free_cash_flow": 24077000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8092000", "ebitda": "-5047000", "netIncome": "5964000", "grossProfit": "-28169000", "depreciation": "None", "totalRevenue": "162260000", "costOfRevenue": "190429000", "interestIncome": "None", "incomeBeforeTax": "8156000", "interestExpense": "None", "operatingIncome": "-8092000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2153000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-20077000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "59055000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190429000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3045000", "sellingGeneralAndAdministrative": "32148000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "50400000", "commonStock": "87160000", "currentDebt": "None", "investments": "None", "totalAssets": "1274196000", "longTermDebt": "None", "shortTermDebt": "26297000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-833172000", "totalLiabilities": "502343000", "otherCurrentAssets": "21861000", "totalCurrentAssets": "1066555000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "684799000", "currentNetReceivables": "155537000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207641000", "currentAccountsPayable": "42521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89820000", "totalShareholderEquity": "759929000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "307744000", "totalCurrentLiabilities": "376562000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "125781000", "cashAndShortTermInvestments": "153958000", "commonStockSharesOutstanding": "174624758", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "153958000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-2204000", "operatingCashflow": "20164500", "capitalExpenditures": "3912500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "947500", "cashflowFromInvestment": "-45312500", "stockBasedCompensation": "5148500", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3044500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 152840500, "cost_of_revenue": 90067500, "gross_profit": 62773000, "ebit": -13760500, "ebitda": -10634500, "pretax_income": 14525500, "tax_provision": 1443000, "net_income": 12900500, "net_income_to_common": 12900500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203953000, "total_current_assets": 1048260000, "total_assets": 1260868000, "short_term_debt": 29360000, "long_term_debt": 55632000, "total_debt": 84992000, "total_liabilities": 508850000, "total_equity": 740084000, "shares_outstanding": 174506893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19916000, "capital_expenditure": 5054000, "free_cash_flow": -14862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87089, "ticker_id": 6398, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13760500", "ebitda": "-10634500", "netIncome": "12900500", "grossProfit": "62773000", "depreciation": "None", "totalRevenue": "152840500", "costOfRevenue": "90067500", "interestIncome": "None", "incomeBeforeTax": "14525500", "interestExpense": "None", "operatingIncome": "-13760500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1443000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76533500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90067500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "15230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46441000", "commonStock": "87136000", "currentDebt": "None", "investments": "None", "totalAssets": "1260868000", "longTermDebt": "55632000", "shortTermDebt": "29360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-845068000", "totalLiabilities": "508850000", "otherCurrentAssets": "41393000", "totalCurrentAssets": "1048260000", "currentLongTermDebt": "26468000", "longTermInvestments": "None", "shortTermInvestments": "599557000", "currentNetReceivables": "156916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212608000", "currentAccountsPayable": "43398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88594000", "totalShareholderEquity": "740084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297384000", "totalCurrentLiabilities": "373288000", "otherNonCurrentLiabilities": "19305000", "totalNonCurrentLiabilities": "135562000", "cashAndShortTermInvestments": "203953000", "commonStockSharesOutstanding": "174506893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1818000", "operatingCashflow": "-19916000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16281000", "cashflowFromInvestment": "-2717500", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152840500, "cost_of_revenue": 90067500, "gross_profit": 62773000, "research_and_development": 47628000, "selling_general_admin": 15230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13760500, "depreciation_amortisation": 3126000, "ebitda": -10634500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14525500, "tax_provision": 1443000, "effective_tax_rate": null, "net_income": 12900500, "net_income_continuing_ops": null, "net_income_to_common": 12900500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203953000, "short_term_investments": 599557000, "net_receivables": 156916000, "inventory": 46441000, "other_current_assets": null, "total_current_assets": 1048260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212608000, "total_assets": 1260868000, "short_term_debt": 29360000, "accounts_payable": 43398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373288000, "long_term_debt": 55632000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135562000, "total_liabilities": 508850000, "total_debt": 84992000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845068000, "total_equity": 740084000, "shares_outstanding": 174506893, "operating_cash_flow": -19916000, "stock_based_compensation": 5656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2717500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16281000, "free_cash_flow": -14862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13760500", "ebitda": "-10634500", "netIncome": "12900500", "grossProfit": "62773000", "depreciation": "None", "totalRevenue": "152840500", "costOfRevenue": "90067500", "interestIncome": "None", "incomeBeforeTax": "14525500", "interestExpense": "None", "operatingIncome": "-13760500", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "1443000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76533500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90067500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "15230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46441000", "commonStock": "87136000", "currentDebt": "None", "investments": "None", "totalAssets": "1260868000", "longTermDebt": "55632000", "shortTermDebt": "29360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-845068000", "totalLiabilities": "508850000", "otherCurrentAssets": "41393000", "totalCurrentAssets": "1048260000", "currentLongTermDebt": "26468000", "longTermInvestments": "None", "shortTermInvestments": "599557000", "currentNetReceivables": "156916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212608000", "currentAccountsPayable": "43398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88594000", "totalShareholderEquity": "740084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "297384000", "totalCurrentLiabilities": "373288000", "otherNonCurrentLiabilities": "19305000", "totalNonCurrentLiabilities": "135562000", "cashAndShortTermInvestments": "203953000", "commonStockSharesOutstanding": "174506893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1818000", "operatingCashflow": "-19916000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16281000", "cashflowFromInvestment": "-2717500", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 152840500, "cost_of_revenue": 90067500, "gross_profit": 62773000, "ebit": -13760500, "ebitda": -10634500, "pretax_income": 14525500, "tax_provision": 1443000, "net_income": 12900500, "net_income_to_common": 12900500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203953000, "total_current_assets": 1048260000, "total_assets": 1260868000, "short_term_debt": 29360000, "long_term_debt": null, "total_debt": 29360000, "total_liabilities": 508850000, "total_equity": 740084000, "shares_outstanding": 174506893, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19916000, "capital_expenditure": 5054000, "free_cash_flow": -14862000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87090, "ticker_id": 6398, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13760500", "ebitda": "-10634500", "netIncome": "12900500", "grossProfit": "62773000", "depreciation": "None", "totalRevenue": "152840500", "costOfRevenue": "90067500", "interestIncome": "None", "incomeBeforeTax": "14525500", "interestExpense": "None", "operatingIncome": "-13760500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1443000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76533500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90067500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "15230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46441000", "commonStock": "87136000", "currentDebt": "None", "investments": "None", "totalAssets": "1260868000", "longTermDebt": "None", "shortTermDebt": "29360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-845068000", "totalLiabilities": "508850000", "otherCurrentAssets": "41393000", "totalCurrentAssets": "1048260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "599557000", "currentNetReceivables": "156916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212608000", "currentAccountsPayable": "43398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88594000", "totalShareholderEquity": "740084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300530000", "totalCurrentLiabilities": "373288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135562000", "cashAndShortTermInvestments": "203953000", "commonStockSharesOutstanding": "174506893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "1818000", "operatingCashflow": "-19916000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16281000", "cashflowFromInvestment": "-2717500", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152840500, "cost_of_revenue": 90067500, "gross_profit": 62773000, "research_and_development": 47628000, "selling_general_admin": 15230000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13760500, "depreciation_amortisation": 3126000, "ebitda": -10634500, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 14525500, "tax_provision": 1443000, "effective_tax_rate": null, "net_income": 12900500, "net_income_continuing_ops": null, "net_income_to_common": 12900500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203953000, "short_term_investments": 599557000, "net_receivables": 156916000, "inventory": 46441000, "other_current_assets": null, "total_current_assets": 1048260000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 212608000, "total_assets": 1260868000, "short_term_debt": 29360000, "accounts_payable": 43398000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 373288000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135562000, "total_liabilities": 508850000, "total_debt": 29360000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -845068000, "total_equity": 740084000, "shares_outstanding": 174506893, "operating_cash_flow": -19916000, "stock_based_compensation": 5656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5054000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2717500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16281000, "free_cash_flow": -14862000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13760500", "ebitda": "-10634500", "netIncome": "12900500", "grossProfit": "62773000", "depreciation": "None", "totalRevenue": "152840500", "costOfRevenue": "90067500", "interestIncome": "None", "incomeBeforeTax": "14525500", "interestExpense": "None", "operatingIncome": "-13760500", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "1443000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "76533500", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47628000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "90067500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3126000", "sellingGeneralAndAdministrative": "15230000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "46441000", "commonStock": "87136000", "currentDebt": "None", "investments": "None", "totalAssets": "1260868000", "longTermDebt": "None", "shortTermDebt": "29360000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-845068000", "totalLiabilities": "508850000", "otherCurrentAssets": "41393000", "totalCurrentAssets": "1048260000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "599557000", "currentNetReceivables": "156916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "212608000", "currentAccountsPayable": "43398000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88594000", "totalShareholderEquity": "740084000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "300530000", "totalCurrentLiabilities": "373288000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135562000", "cashAndShortTermInvestments": "203953000", "commonStockSharesOutstanding": "174506893", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "203953000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12900500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "1818000", "operatingCashflow": "-19916000", "capitalExpenditures": "5054000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16281000", "cashflowFromInvestment": "-2717500", "stockBasedCompensation": "5656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18032000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3126000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 152562500, "cost_of_revenue": 9377500, "gross_profit": 143185000, "ebit": -46639500, "ebitda": -44442000, "pretax_income": -33297500, "tax_provision": 889500, "net_income": -33885500, "net_income_to_common": -33885500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283589000, "total_current_assets": 1096839000, "total_assets": 1279773000, "short_term_debt": 35082000, "long_term_debt": 48189000, "total_debt": 83271000, "total_liabilities": 536386000, "total_equity": 730541000, "shares_outstanding": 170475945, "goodwill_and_intangibles": 602747000 }, "cash_flow": { "operating_cash_flow": -3572500, "capital_expenditure": 4126500, "free_cash_flow": 554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87091, "ticker_id": 6398, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46639500", "ebitda": "-44442000", "netIncome": "-33885500", "grossProfit": "143185000", "depreciation": "None", "totalRevenue": "152562500", "costOfRevenue": "9377500", "interestIncome": "None", "incomeBeforeTax": "-33297500", "interestExpense": "None", "operatingIncome": "-46639500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "889500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9377500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197500", "sellingGeneralAndAdministrative": "18972000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3064000", "inventory": "50258000", "commonStock": "87126000", "currentDebt": "None", "investments": "None", "totalAssets": "1279773000", "longTermDebt": "48189000", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "599683000", "reportedCurrency": "USD", "retainedEarnings": "-870869000", "totalLiabilities": "536386000", "otherCurrentAssets": "43351000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "31155000", "longTermInvestments": "None", "shortTermInvestments": "602747000", "currentNetReceivables": "116894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182934000", "currentAccountsPayable": "36327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86131000", "totalShareholderEquity": "730541000", "capitalLeaseObligations": "6787000", "otherCurrentLiabilities": "271399000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "11346000", "totalNonCurrentLiabilities": "133359000", "cashAndShortTermInvestments": "283589000", "commonStockSharesOutstanding": "170475945", "intangibleAssetsExcludingGoodwill": "599683000", "cashAndCashEquivalentsAtCarryingValue": "283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33885500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "660000", "operatingCashflow": "-3572500", "capitalExpenditures": "4126500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21415000", "cashflowFromInvestment": "12410500", "stockBasedCompensation": "11405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195593", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152562500, "cost_of_revenue": 9377500, "gross_profit": 143185000, "research_and_development": 79211000, "selling_general_admin": 18972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46639500, "depreciation_amortisation": 2197500, "ebitda": -44442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33297500, "tax_provision": 889500, "effective_tax_rate": null, "net_income": -33885500, "net_income_continuing_ops": null, "net_income_to_common": -33885500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283589000, "short_term_investments": 602747000, "net_receivables": 116894000, "inventory": 50258000, "other_current_assets": null, "total_current_assets": 1096839000, "net_ppe": null, "goodwill": 3064000, "intangible_assets": 599683000, "goodwill_and_intangibles": 602747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182934000, "total_assets": 1279773000, "short_term_debt": 35082000, "accounts_payable": 36327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403027000, "long_term_debt": 48189000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133359000, "total_liabilities": 536386000, "total_debt": 83271000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870869000, "total_equity": 730541000, "shares_outstanding": 170475945, "operating_cash_flow": -3572500, "stock_based_compensation": 11405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4126500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12410500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21415000, "free_cash_flow": 554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46639500", "ebitda": "-44442000", "netIncome": "-33885500", "grossProfit": "143185000", "depreciation": "None", "totalRevenue": "152562500", "costOfRevenue": "9377500", "interestIncome": "None", "incomeBeforeTax": "-33297500", "interestExpense": "None", "operatingIncome": "-46639500", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "889500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9377500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197500", "sellingGeneralAndAdministrative": "18972000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3064000", "inventory": "50258000", "commonStock": "87126000", "currentDebt": "None", "investments": "None", "totalAssets": "1279773000", "longTermDebt": "48189000", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "599683000", "reportedCurrency": "USD", "retainedEarnings": "-870869000", "totalLiabilities": "536386000", "otherCurrentAssets": "43351000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "31155000", "longTermInvestments": "None", "shortTermInvestments": "602747000", "currentNetReceivables": "116894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182934000", "currentAccountsPayable": "36327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86131000", "totalShareholderEquity": "730541000", "capitalLeaseObligations": "6787000", "otherCurrentLiabilities": "271399000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "11346000", "totalNonCurrentLiabilities": "133359000", "cashAndShortTermInvestments": "283589000", "commonStockSharesOutstanding": "170475945", "intangibleAssetsExcludingGoodwill": "599683000", "cashAndCashEquivalentsAtCarryingValue": "283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33885500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "660000", "operatingCashflow": "-3572500", "capitalExpenditures": "4126500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21415000", "cashflowFromInvestment": "12410500", "stockBasedCompensation": "11405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-195593", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 152562500, "cost_of_revenue": 166745500, "gross_profit": -86499500, "ebit": -46639500, "ebitda": -44442000, "pretax_income": -33297500, "tax_provision": 889500, "net_income": -33885500, "net_income_to_common": -33885500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283589000, "total_current_assets": 1096839000, "total_assets": 1279773000, "short_term_debt": 35082000, "long_term_debt": null, "total_debt": 35082000, "total_liabilities": 536386000, "total_equity": 730541000, "shares_outstanding": 170475945, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3572500, "capital_expenditure": 4126500, "free_cash_flow": 554000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87093, "ticker_id": 6398, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-46639500", "ebitda": "-44442000", "netIncome": "-33885500", "grossProfit": "-86499500", "depreciation": "None", "totalRevenue": "152562500", "costOfRevenue": "166745500", "interestIncome": "None", "incomeBeforeTax": "-33297500", "interestExpense": "None", "operatingIncome": "-46639500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "889500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166745500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197500", "sellingGeneralAndAdministrative": "18972000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "50258000", "commonStock": "87126000", "currentDebt": "None", "investments": "None", "totalAssets": "1279773000", "longTermDebt": "None", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-870869000", "totalLiabilities": "536386000", "otherCurrentAssets": "40672000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "605426000", "currentNetReceivables": "116894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182934000", "currentAccountsPayable": "36327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86131000", "totalShareholderEquity": "730541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331618000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133359000", "cashAndShortTermInvestments": "283589000", "commonStockSharesOutstanding": "170475945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33885500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "660000", "operatingCashflow": "-3572500", "capitalExpenditures": "4126500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21415000", "cashflowFromInvestment": "12410500", "stockBasedCompensation": "11405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 152562500, "cost_of_revenue": 166745500, "gross_profit": -86499500, "research_and_development": 79211000, "selling_general_admin": 18972000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -46639500, "depreciation_amortisation": 2197500, "ebitda": -44442000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -33297500, "tax_provision": 889500, "effective_tax_rate": null, "net_income": -33885500, "net_income_continuing_ops": null, "net_income_to_common": -33885500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283589000, "short_term_investments": 605426000, "net_receivables": 116894000, "inventory": 50258000, "other_current_assets": null, "total_current_assets": 1096839000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182934000, "total_assets": 1279773000, "short_term_debt": 35082000, "accounts_payable": 36327000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 403027000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 133359000, "total_liabilities": 536386000, "total_debt": 35082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -870869000, "total_equity": 730541000, "shares_outstanding": 170475945, "operating_cash_flow": -3572500, "stock_based_compensation": 11405000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4126500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 12410500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21415000, "free_cash_flow": 554000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-46639500", "ebitda": "-44442000", "netIncome": "-33885500", "grossProfit": "-86499500", "depreciation": "None", "totalRevenue": "152562500", "costOfRevenue": "166745500", "interestIncome": "None", "incomeBeforeTax": "-33297500", "interestExpense": "None", "operatingIncome": "-46639500", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "889500", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-39860000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79211000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "166745500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2197500", "sellingGeneralAndAdministrative": "18972000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "50258000", "commonStock": "87126000", "currentDebt": "None", "investments": "None", "totalAssets": "1279773000", "longTermDebt": "None", "shortTermDebt": "35082000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-870869000", "totalLiabilities": "536386000", "otherCurrentAssets": "40672000", "totalCurrentAssets": "1096839000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "605426000", "currentNetReceivables": "116894000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182934000", "currentAccountsPayable": "36327000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "86131000", "totalShareholderEquity": "730541000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "331618000", "totalCurrentLiabilities": "403027000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "133359000", "cashAndShortTermInvestments": "283589000", "commonStockSharesOutstanding": "170475945", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "283589000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33885500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "660000", "operatingCashflow": "-3572500", "capitalExpenditures": "4126500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21415000", "cashflowFromInvestment": "12410500", "stockBasedCompensation": "11405000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2197500", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 266437000, "cost_of_revenue": 104162000, "gross_profit": 162275000, "ebit": 55827000, "ebitda": 57733000, "pretax_income": 86099000, "tax_provision": 1365000, "net_income": 84275500, "net_income_to_common": 84275500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222996000, "total_current_assets": 1090485000, "total_assets": 1297497000, "short_term_debt": -52264000, "long_term_debt": 40147000, "total_debt": -12117000, "total_liabilities": 497480000, "total_equity": 782039000, "shares_outstanding": 173398122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113201500, "capital_expenditure": 12179500, "free_cash_flow": 125381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87094, "ticker_id": 6398, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55827000", "ebitda": "57733000", "netIncome": "84275500", "grossProfit": "162275000", "depreciation": "None", "totalRevenue": "266437000", "costOfRevenue": "104162000", "interestIncome": "None", "incomeBeforeTax": "86099000", "interestExpense": "None", "operatingIncome": "55827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1365000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72316500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "20920000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53875000", "commonStock": "86616000", "currentDebt": "None", "investments": "None", "totalAssets": "1297497000", "longTermDebt": "40147000", "shortTermDebt": "-52264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803057000", "totalLiabilities": "497480000", "otherCurrentAssets": "51239000", "totalCurrentAssets": "1090485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "633172000", "currentNetReceivables": "129203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207012000", "currentAccountsPayable": "54575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40147000", "totalShareholderEquity": "782039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234024000", "totalCurrentLiabilities": "340863000", "otherNonCurrentLiabilities": "19294000", "totalNonCurrentLiabilities": "156617000", "cashAndShortTermInvestments": "222996000", "commonStockSharesOutstanding": "173398122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84275500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1407500", "operatingCashflow": "113201500", "capitalExpenditures": "12179500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2915000", "cashflowFromInvestment": "-157978500", "stockBasedCompensation": "6895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4535500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266437000, "cost_of_revenue": 104162000, "gross_profit": 162275000, "research_and_development": 72316500, "selling_general_admin": 20920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55827000, "depreciation_amortisation": 1906000, "ebitda": 57733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 86099000, "tax_provision": 1365000, "effective_tax_rate": null, "net_income": 84275500, "net_income_continuing_ops": null, "net_income_to_common": 84275500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222996000, "short_term_investments": 633172000, "net_receivables": 129203000, "inventory": 53875000, "other_current_assets": null, "total_current_assets": 1090485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207012000, "total_assets": 1297497000, "short_term_debt": -52264000, "accounts_payable": 54575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340863000, "long_term_debt": 40147000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156617000, "total_liabilities": 497480000, "total_debt": -12117000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803057000, "total_equity": 782039000, "shares_outstanding": 173398122, "operating_cash_flow": 113201500, "stock_based_compensation": 6895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12179500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157978500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2915000, "free_cash_flow": 125381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55827000", "ebitda": "57733000", "netIncome": "84275500", "grossProfit": "162275000", "depreciation": "None", "totalRevenue": "266437000", "costOfRevenue": "104162000", "interestIncome": "None", "incomeBeforeTax": "86099000", "interestExpense": "None", "operatingIncome": "55827000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1365000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72316500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "20920000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53875000", "commonStock": "86616000", "currentDebt": "None", "investments": "None", "totalAssets": "1297497000", "longTermDebt": "40147000", "shortTermDebt": "-52264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-803057000", "totalLiabilities": "497480000", "otherCurrentAssets": "51239000", "totalCurrentAssets": "1090485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "633172000", "currentNetReceivables": "129203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207012000", "currentAccountsPayable": "54575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40147000", "totalShareholderEquity": "782039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "234024000", "totalCurrentLiabilities": "340863000", "otherNonCurrentLiabilities": "19294000", "totalNonCurrentLiabilities": "156617000", "cashAndShortTermInvestments": "222996000", "commonStockSharesOutstanding": "173398122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84275500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1407500", "operatingCashflow": "113201500", "capitalExpenditures": "12179500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2915000", "cashflowFromInvestment": "-157978500", "stockBasedCompensation": "6895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4535500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 266437000, "cost_of_revenue": 104162000, "gross_profit": 162275000, "ebit": 55827000, "ebitda": 57733000, "pretax_income": 86099000, "tax_provision": 1365000, "net_income": 84275500, "net_income_to_common": 84275500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 222996000, "total_current_assets": 1090485000, "total_assets": 1297497000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 497480000, "total_equity": 782039000, "shares_outstanding": 173398122, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 113201500, "capital_expenditure": 12179500, "free_cash_flow": 125381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87095, "ticker_id": 6398, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "55827000", "ebitda": "57733000", "netIncome": "84275500", "grossProfit": "162275000", "depreciation": "None", "totalRevenue": "266437000", "costOfRevenue": "104162000", "interestIncome": "None", "incomeBeforeTax": "86099000", "interestExpense": "None", "operatingIncome": "55827000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1365000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72316500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "20920000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53875000", "commonStock": "86616000", "currentDebt": "None", "investments": "None", "totalAssets": "1297497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-803057000", "totalLiabilities": "497480000", "otherCurrentAssets": "48964000", "totalCurrentAssets": "1090485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "635447000", "currentNetReceivables": "129203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207012000", "currentAccountsPayable": "54575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40147000", "totalShareholderEquity": "782039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286288000", "totalCurrentLiabilities": "340863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156617000", "cashAndShortTermInvestments": "222996000", "commonStockSharesOutstanding": "173398122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84275500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "1407500", "operatingCashflow": "113201500", "capitalExpenditures": "12179500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2915000", "cashflowFromInvestment": "-157978500", "stockBasedCompensation": "6895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4535500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266437000, "cost_of_revenue": 104162000, "gross_profit": 162275000, "research_and_development": 72316500, "selling_general_admin": 20920000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 55827000, "depreciation_amortisation": 1906000, "ebitda": 57733000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 86099000, "tax_provision": 1365000, "effective_tax_rate": null, "net_income": 84275500, "net_income_continuing_ops": null, "net_income_to_common": 84275500, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 222996000, "short_term_investments": 635447000, "net_receivables": 129203000, "inventory": 53875000, "other_current_assets": null, "total_current_assets": 1090485000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 207012000, "total_assets": 1297497000, "short_term_debt": null, "accounts_payable": 54575000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 340863000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 156617000, "total_liabilities": 497480000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -803057000, "total_equity": 782039000, "shares_outstanding": 173398122, "operating_cash_flow": 113201500, "stock_based_compensation": 6895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12179500, "acquisitions": null, "other_investing": null, "investing_cash_flow": -157978500, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2915000, "free_cash_flow": 125381000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "55827000", "ebitda": "57733000", "netIncome": "84275500", "grossProfit": "162275000", "depreciation": "None", "totalRevenue": "266437000", "costOfRevenue": "104162000", "interestIncome": "None", "incomeBeforeTax": "86099000", "interestExpense": "None", "operatingIncome": "55827000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "1365000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "106448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "72316500", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104162000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1906000", "sellingGeneralAndAdministrative": "20920000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "53875000", "commonStock": "86616000", "currentDebt": "None", "investments": "None", "totalAssets": "1297497000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-803057000", "totalLiabilities": "497480000", "otherCurrentAssets": "48964000", "totalCurrentAssets": "1090485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "635447000", "currentNetReceivables": "129203000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "207012000", "currentAccountsPayable": "54575000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "40147000", "totalShareholderEquity": "782039000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "286288000", "totalCurrentLiabilities": "340863000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "156617000", "cashAndShortTermInvestments": "222996000", "commonStockSharesOutstanding": "173398122", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "222996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "84275500", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "1407500", "operatingCashflow": "113201500", "capitalExpenditures": "12179500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2915000", "cashflowFromInvestment": "-157978500", "stockBasedCompensation": "6895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4535500", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "income_statement": { "revenue": 112181000, "cost_of_revenue": 189468500, "gross_profit": -77287500, "ebit": -105469500, "ebitda": -103325500, "pretax_income": -96791000, "tax_provision": 1966000, "net_income": -98987000, "net_income_to_common": -98987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313278000, "total_current_assets": 839888000, "total_assets": 1029445000, "short_term_debt": 7416007, "long_term_debt": 18104000, "total_debt": 25520007, "total_liabilities": 392575000, "total_equity": 610367000, "shares_outstanding": 169000705, "goodwill_and_intangibles": 3137000 }, "cash_flow": { "operating_cash_flow": 167589000, "capital_expenditure": 9349500, "free_cash_flow": 176938500, "dividends_paid": 87436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 87096, "ticker_id": 6398, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:14:15.548203+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-105469500", "ebitda": "-103325500", "netIncome": "-98987000", "grossProfit": "-77287500", "depreciation": "None", "totalRevenue": "112181000", "costOfRevenue": "189468500", "interestIncome": "None", "incomeBeforeTax": "-96791000", "interestExpense": "514000", "operatingIncome": "-105469500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1966000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189468500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000", "sellingGeneralAndAdministrative": "17326000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3137000", "inventory": "56690000", "commonStock": "86478000", "currentDebt": "None", "investments": "None", "totalAssets": "1029445000", "longTermDebt": "18104000", "shortTermDebt": "7416007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-971481000", "totalLiabilities": "392575000", "otherCurrentAssets": "54214000", "totalCurrentAssets": "839888000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "317718000", "currentNetReceivables": "97988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189557000", "currentAccountsPayable": "71115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84669000", "shortLongTermDebtTotal": "27008000", "totalShareholderEquity": "610367000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "260912993", "totalCurrentLiabilities": "353903000", "otherNonCurrentLiabilities": "12662000", "totalNonCurrentLiabilities": "38672000", "cashAndShortTermInvestments": "313278000", "commonStockSharesOutstanding": "169000705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137358000", "profitLoss": "None", "dividendPayout": "87436000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5669000", "operatingCashflow": "167589000", "capitalExpenditures": "9349500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-766621500", "cashflowFromInvestment": "18441000", "stockBasedCompensation": "-18357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112181000, "cost_of_revenue": 189468500, "gross_profit": -77287500, "research_and_development": 99309000, "selling_general_admin": 17326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -105469500, "depreciation_amortisation": 2144000, "ebitda": -103325500, "interest_expense": 514000, "interest_income": null, "other_non_operating": null, "pretax_income": -96791000, "tax_provision": 1966000, "effective_tax_rate": null, "net_income": -98987000, "net_income_continuing_ops": null, "net_income_to_common": -98987000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313278000, "short_term_investments": 317718000, "net_receivables": 97988000, "inventory": 56690000, "other_current_assets": null, "total_current_assets": 839888000, "net_ppe": null, "goodwill": 3137000, "intangible_assets": null, "goodwill_and_intangibles": 3137000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 189557000, "total_assets": 1029445000, "short_term_debt": 7416007, "accounts_payable": 71115000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 353903000, "long_term_debt": 18104000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38672000, "total_liabilities": 392575000, "total_debt": 25520007, "preferred_stock": null, "minority_interest": null, "retained_earnings": -971481000, "total_equity": 610367000, "shares_outstanding": 169000705, "operating_cash_flow": 167589000, "stock_based_compensation": -18357000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9349500, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18441000, "dividends_paid": 87436000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -766621500, "free_cash_flow": 176938500, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-105469500", "ebitda": "-103325500", "netIncome": "-98987000", "grossProfit": "-77287500", "depreciation": "None", "totalRevenue": "112181000", "costOfRevenue": "189468500", "interestIncome": "None", "incomeBeforeTax": "-96791000", "interestExpense": "514000", "operatingIncome": "-105469500", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1966000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28182000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "99309000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189468500", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2144000", "sellingGeneralAndAdministrative": "17326000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "3137000", "inventory": "56690000", "commonStock": "86478000", "currentDebt": "None", "investments": "None", "totalAssets": "1029445000", "longTermDebt": "18104000", "shortTermDebt": "7416007", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-971481000", "totalLiabilities": "392575000", "otherCurrentAssets": "54214000", "totalCurrentAssets": "839888000", "currentLongTermDebt": "0", "longTermInvestments": "None", "shortTermInvestments": "317718000", "currentNetReceivables": "97988000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "189557000", "currentAccountsPayable": "71115000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "84669000", "shortLongTermDebtTotal": "27008000", "totalShareholderEquity": "610367000", "capitalLeaseObligations": "5196000", "otherCurrentLiabilities": "260912993", "totalCurrentLiabilities": "353903000", "otherNonCurrentLiabilities": "12662000", "totalNonCurrentLiabilities": "38672000", "cashAndShortTermInvestments": "313278000", "commonStockSharesOutstanding": "169000705", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "313278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "137358000", "profitLoss": "None", "dividendPayout": "87436000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "5669000", "operatingCashflow": "167589000", "capitalExpenditures": "9349500", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-766621500", "cashflowFromInvestment": "18441000", "stockBasedCompensation": "-18357000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "87436000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "26758000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1569000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }