{
  "ticker": {
    "uuid": "2504d930-91b1-483b-9e6c-115e2b3e37c3",
    "symbol": "KEI",
    "name": "Kolibri Global Energy Inc.",
    "exchange": "TOR",
    "exchange_name": "Toronto Stock Exchange",
    "country": "CA",
    "currency": "CAD",
    "sector": "Energy",
    "industry": "Oil & Gas E&P",
    "page_url": "https://sharemaestro.com/factors/ticker/2504d930-91b1-483b-9e6c-115e2b3e37c3/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/2504d930-91b1-483b-9e6c-115e2b3e37c3/"
  },
  "ticker_metadata": {
    "id": 36111,
    "uuid": "2504d930-91b1-483b-9e6c-115e2b3e37c3",
    "symbol": "KEI",
    "name": "Kolibri Global Energy Inc.",
    "asset_type": "equity",
    "market_cap": 251553904,
    "stock_exchange_id": 42,
    "industry": "Oil & Gas E&P",
    "sector": "Energy",
    "description": "Kolibri Global Energy Inc., an energy company, engages in finding and exploiting energy projects in oil and gas in the United States. It develops its Caney Shale oil acreage in the Tishomingo field in the Ardmore Basin, Oklahoma, which produces oil, gas, and natural gas liquids. The company was formerly known as BNK Petroleum Inc. and changed its name to Kolibri Global Energy Inc. in November 2020. Kolibri Global Energy Inc. was incorporated in 2008 and is headquartered in Thousand Oaks, California.",
    "currency": "CAD",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 42,
    "name": "Toronto Stock Exchange",
    "symbol": "TOR",
    "country_code": "CA",
    "currency": "CAD",
    "benchmark": "^GSPTSE",
    "data_symbol": "TOR",
    "ticker_suffix": ".TO",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "2504d930-91b1-483b-9e6c-115e2b3e37c3",
      "symbol": "KEI",
      "name": "Kolibri Global Energy Inc.",
      "exchange": "TOR",
      "exchange_name": "Toronto Stock Exchange",
      "country": "CA",
      "currency": "CAD",
      "sector": "Energy",
      "industry": "Oil & Gas E&P",
      "page_url": "https://sharemaestro.com/factors/ticker/2504d930-91b1-483b-9e6c-115e2b3e37c3/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/2504d930-91b1-483b-9e6c-115e2b3e37c3/"
    },
    "week_end_date": "2026-06-07",
    "universe": "CAD_CA",
    "score": {
      "os": 0.37,
      "value": 0.74,
      "quality": 0.18,
      "momentum": 0.06,
      "coverage": 0.939,
      "confidence": 0.939,
      "delta": null
    },
    "headline_factors": {
      "price": 7.48,
      "market_cap": 266518847.76,
      "pe_ratio": 19.3987,
      "earnings_yield": 0.0774,
      "ebitda_to_ev": 0.1273,
      "shareholder_yield": 0.0071,
      "roe": 0.0657,
      "piotroski_f_score": 3,
      "momentum_12_1": -0.2447,
      "volatility_252d": 0.5313
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": true
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.227021+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 7.48,
        "market_cap": 266518847.76,
        "market_cap_usd": 266518847.76,
        "enterprise_value": 313336847.76,
        "shares_outstanding": 35630862,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": 19.3987,
        "pb_ratio": 1.2737,
        "ptbv_ratio": 1.2737,
        "ps_ratio": 3.519,
        "pcf_ratio": 6.727,
        "pfcf_ratio": -17.8405,
        "ev_ebitda": 7.8552,
        "ev_ebit": 12.9147,
        "ev_sales": 4.1372,
        "ev_fcf": -20.9744,
        "earnings_yield": 0.0774,
        "fcf_yield": -0.0477,
        "price_to_sales": 3.519,
        "price_to_book": 1.2737,
        "price_to_cashflow": 6.727,
        "ebitda_to_ev": 0.1273,
        "sales_yield": 0.2417
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0.0071,
        "shareholder_yield": 0.0071,
        "debt_paydown_yield": 0,
        "total_yield": 0.0071
      },
      "quality": {
        "gross_margin": 0.4236,
        "operating_margin": 0.3203,
        "net_margin": 0.1814,
        "ebitda_margin": 0.5267,
        "fcf_margin": -0.1972,
        "roe": 0.0657,
        "roa": 0.0467,
        "roic": 0.0711,
        "roc_greenblatt": 0.089,
        "asset_turnover": 0.2573,
        "cash_conversion": -1.0873,
        "accruals_ratio": -0.0879,
        "sbc_to_revenue": null,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.2892,
        "revenue_stability_5y": 0.1822,
        "eps_surprise_avg": -12.7075,
        "sue_score": -1.1198,
        "gross_profit_to_assets": 0.109,
        "external_financing": 0.0071
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.1737,
        "debt_to_assets": 0.1682,
        "interest_coverage": 6.2822,
        "current_ratio": 0.7494,
        "quick_ratio": 0.7494,
        "net_debt": 46818000,
        "local_beta": -1.4133,
        "volatility_252d": 0.5313,
        "volatility_60d": 1.2985,
        "max_drawdown_12m": -0.5271,
        "risk_adjusted_momentum": -0.4605
      },
      "growth": {
        "revenue_growth_1y": -0.0335,
        "revenue_growth_3y_cagr": 0.1422,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.1459,
        "eps_growth_3y_cagr": -0.0239,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -3.763,
        "book_value_growth_1y": 0.0795,
        "revenue_growth": -0.0335,
        "earnings_growth": -0.1459
      },
      "momentum": {
        "price_return_1m": 0.058,
        "price_return_3m": 0.1873,
        "price_return_6m": 0.3429,
        "price_return_9m": 0.0374,
        "price_return_12m": -0.2009,
        "price_return_12m_ex1m": -0.2447,
        "momentum_6m": 0.3429,
        "momentum_12m": -0.2009,
        "momentum_12_1": -0.2447,
        "distance_from_52w_high": -0.2505,
        "distance_from_52w_low": 0.5847,
        "relative_strength": -0.503
      },
      "raw_ttm": {
        "revenue_ttm": 75737000,
        "gross_profit_ttm": 32083000,
        "ebit_ttm": 24262000,
        "ebitda_ttm": 39889000,
        "net_income_ttm": 13739000,
        "eps_diluted_ttm": 0.3856,
        "operating_cash_flow_ttm": 39619000,
        "capital_expenditure_ttm": -54558000,
        "fcf_ttm": -14939000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -1992000,
        "shares_issued_ttm": 112000,
        "interest_expense_ttm": 3862000,
        "cash_and_equivalents": 2692000,
        "total_current_assets": 15195000,
        "total_current_liabilities": 20277000,
        "net_ppe": 279110000,
        "total_assets": 294305000,
        "total_debt": 49510000,
        "total_equity": 209252000,
        "net_working_capital": -6407000,
        "book_value_per_share": 5.8728,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.8728
      },
      "ranks": {
        "universe_ticker_count": 524,
        "rank_pe": 49,
        "rank_pb": 30,
        "rank_ptbv": 30,
        "rank_ps": 62,
        "rank_pcf": 29,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 29,
        "rank_earnings_yield": 29,
        "rank_fcf_yield": 89,
        "rank_dividend_yield": 58,
        "rank_shareholder_yield": 61,
        "rank_total_yield": 75,
        "rank_roe": 59,
        "rank_roc": 60,
        "rank_roic": 49,
        "rank_gross_margin": 52,
        "rank_fcf_margin": 89,
        "rank_piotroski": 92,
        "rank_accruals": 32,
        "rank_sue": 93,
        "rank_eps_growth_1y": 68,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 79,
        "rank_momentum_12m": 91,
        "rank_momentum_12m_ex1m": 93,
        "rank_relative_strength": 91
      },
      "composites": {
        "value_composite": 26,
        "quality_composite": 82,
        "momentum_composite": 94,
        "growth_composite": 90,
        "yield_composite": 79,
        "svqf_composite": 28,
        "vc1_composite": 25,
        "vc2_composite": 29,
        "vc3_composite": 33,
        "trending_value_composite": null,
        "overall_composite": 63,
        "quality_value_composite": 0.365,
        "os_score": 0.37,
        "value_percentile": 0.74,
        "quality_percentile": 0.18,
        "momentum_percentile": 0.06,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 28,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": true
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 11439,
    "ticker_id": 36111,
    "universe_id": 6,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 1,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T20:10:50.227021+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 7.48,
    "market_cap": 266518847.76,
    "market_cap_usd": 266518847.76,
    "enterprise_value": 313336847.76,
    "shares_outstanding": 35630862,
    "fx_rate_to_usd": null,
    "pe_ratio": 19.39870789,
    "pb_ratio": 1.27367408,
    "ptbv_ratio": 1.27367408,
    "ps_ratio": 3.51900455,
    "pcf_ratio": 6.72704631,
    "pfcf_ratio": -17.84047445,
    "ev_ebitda": 7.85521943,
    "ev_ebit": 12.91471634,
    "ev_sales": 4.13717005,
    "ev_fcf": -20.97441916,
    "earnings_yield": 0.07743105,
    "fcf_yield": -0.04767712,
    "dividend_yield": 0,
    "buyback_yield": 0.00705391,
    "shareholder_yield": 0.00705391,
    "debt_paydown_yield": 0,
    "total_yield": 0.00705391,
    "gross_margin": 0.42361065,
    "operating_margin": 0.32034541,
    "net_margin": 0.18140407,
    "ebitda_margin": 0.52667785,
    "fcf_margin": -0.19724837,
    "roe": 0.06565768,
    "roa": 0.04668286,
    "roic": 0.07106065,
    "roc_greenblatt": 0.08896858,
    "asset_turnover": 0.25734187,
    "cash_conversion": -1.0873426,
    "accruals_ratio": -0.08793598,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": 1.17370704,
    "debt_to_assets": 0.16822684,
    "interest_coverage": 6.28223718,
    "current_ratio": 0.74937121,
    "quick_ratio": 0.74937121,
    "net_debt": 46818000,
    "revenue_growth_1y": -0.03350225,
    "revenue_growth_3y_cagr": 0.14223215,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": -0.14590274,
    "eps_growth_3y_cagr": -0.0239208,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -3.76302697,
    "book_value_growth_1y": 0.07946085,
    "piotroski_f_score": 3,
    "altman_z_score": null,
    "earnings_stability_5y": 0.289187,
    "revenue_stability_5y": 0.182195,
    "eps_surprise_avg": -12.7075,
    "sue_score": -1.1198,
    "price_return_1m": 0.05799151,
    "price_return_3m": 0.18730159,
    "price_return_6m": 0.34290844,
    "price_return_9m": 0.03744799,
    "price_return_12m": -0.2008547,
    "price_return_12m_ex1m": -0.24465812,
    "distance_from_52w_high": -0.250501,
    "distance_from_52w_low": 0.58474576,
    "relative_strength": -0.50296111,
    "local_beta": -1.4133,
    "volatility_252d": 0.53132,
    "volatility_60d": 1.298469,
    "max_drawdown_12m": -0.52705411,
    "revenue_ttm": 75737000,
    "gross_profit_ttm": 32083000,
    "ebit_ttm": 24262000,
    "ebitda_ttm": 39889000,
    "net_income_ttm": 13739000,
    "eps_diluted_ttm": 0.38559269,
    "operating_cash_flow_ttm": 39619000,
    "capital_expenditure_ttm": -54558000,
    "fcf_ttm": -14939000,
    "dividends_paid_ttm": 0,
    "share_repurchases_ttm": -1992000,
    "shares_issued_ttm": 112000,
    "interest_expense_ttm": 3862000,
    "cash_and_equivalents": 2692000,
    "total_current_assets": 15195000,
    "total_current_liabilities": 20277000,
    "net_ppe": 279110000,
    "total_assets": 294305000,
    "total_debt": 49510000,
    "total_equity": 209252000,
    "net_working_capital": -6407000,
    "book_value_per_share": 5.872774,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 5.872774,
    "universe_ticker_count": 524,
    "sector": "Energy",
    "rank_pe": 49,
    "rank_pb": 30,
    "rank_ptbv": 30,
    "rank_ps": 62,
    "rank_pcf": 29,
    "rank_ev_ebitda": 30,
    "rank_ev_ebit": 29,
    "rank_earnings_yield": 29,
    "rank_fcf_yield": 89,
    "rank_dividend_yield": 58,
    "rank_shareholder_yield": 61,
    "rank_total_yield": 75,
    "rank_roe": 59,
    "rank_roc": 60,
    "rank_roic": 49,
    "rank_gross_margin": 52,
    "rank_fcf_margin": 89,
    "rank_piotroski": 92,
    "rank_accruals": 32,
    "rank_sue": 93,
    "rank_eps_growth_1y": 68,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 79,
    "rank_momentum_12m": 91,
    "rank_momentum_12m_ex1m": 93,
    "rank_relative_strength": 91,
    "value_composite": 26,
    "quality_composite": 82,
    "momentum_composite": 94,
    "growth_composite": 90,
    "yield_composite": 79,
    "svqf_composite": 28,
    "vc1_composite": 25,
    "vc2_composite": 29,
    "vc3_composite": 33,
    "trending_value_composite": null,
    "overall_composite": 63,
    "factor_coverage": 0.939,
    "signal_confidence": 0.939,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": null,
    "all_cap_buyback_rank": 28,
    "small_cap_core_rank": 33,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 7.48,
      "os": 0.37,
      "value": 0.74,
      "quality": 0.18,
      "momentum": 0.06,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 19.3987,
      "earnings_yield": 0.0774,
      "shareholder_yield": 0.0071,
      "roe": 0.0657,
      "momentum_12_1": -0.2447,
      "complete_fields": {
        "id": 11439,
        "ticker_id": 36111,
        "universe_id": 6,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 1,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T20:10:50.227021+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 7.48,
        "market_cap": 266518847.76,
        "market_cap_usd": 266518847.76,
        "enterprise_value": 313336847.76,
        "shares_outstanding": 35630862,
        "fx_rate_to_usd": null,
        "pe_ratio": 19.39870789,
        "pb_ratio": 1.27367408,
        "ptbv_ratio": 1.27367408,
        "ps_ratio": 3.51900455,
        "pcf_ratio": 6.72704631,
        "pfcf_ratio": -17.84047445,
        "ev_ebitda": 7.85521943,
        "ev_ebit": 12.91471634,
        "ev_sales": 4.13717005,
        "ev_fcf": -20.97441916,
        "earnings_yield": 0.07743105,
        "fcf_yield": -0.04767712,
        "dividend_yield": 0,
        "buyback_yield": 0.00705391,
        "shareholder_yield": 0.00705391,
        "debt_paydown_yield": 0,
        "total_yield": 0.00705391,
        "gross_margin": 0.42361065,
        "operating_margin": 0.32034541,
        "net_margin": 0.18140407,
        "ebitda_margin": 0.52667785,
        "fcf_margin": -0.19724837,
        "roe": 0.06565768,
        "roa": 0.04668286,
        "roic": 0.07106065,
        "roc_greenblatt": 0.08896858,
        "asset_turnover": 0.25734187,
        "cash_conversion": -1.0873426,
        "accruals_ratio": -0.08793598,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": 1.17370704,
        "debt_to_assets": 0.16822684,
        "interest_coverage": 6.28223718,
        "current_ratio": 0.74937121,
        "quick_ratio": 0.74937121,
        "net_debt": 46818000,
        "revenue_growth_1y": -0.03350225,
        "revenue_growth_3y_cagr": 0.14223215,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": -0.14590274,
        "eps_growth_3y_cagr": -0.0239208,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -3.76302697,
        "book_value_growth_1y": 0.07946085,
        "piotroski_f_score": 3,
        "altman_z_score": null,
        "earnings_stability_5y": 0.289187,
        "revenue_stability_5y": 0.182195,
        "eps_surprise_avg": -12.7075,
        "sue_score": -1.1198,
        "price_return_1m": 0.05799151,
        "price_return_3m": 0.18730159,
        "price_return_6m": 0.34290844,
        "price_return_9m": 0.03744799,
        "price_return_12m": -0.2008547,
        "price_return_12m_ex1m": -0.24465812,
        "distance_from_52w_high": -0.250501,
        "distance_from_52w_low": 0.58474576,
        "relative_strength": -0.50296111,
        "local_beta": -1.4133,
        "volatility_252d": 0.53132,
        "volatility_60d": 1.298469,
        "max_drawdown_12m": -0.52705411,
        "revenue_ttm": 75737000,
        "gross_profit_ttm": 32083000,
        "ebit_ttm": 24262000,
        "ebitda_ttm": 39889000,
        "net_income_ttm": 13739000,
        "eps_diluted_ttm": 0.38559269,
        "operating_cash_flow_ttm": 39619000,
        "capital_expenditure_ttm": -54558000,
        "fcf_ttm": -14939000,
        "dividends_paid_ttm": 0,
        "share_repurchases_ttm": -1992000,
        "shares_issued_ttm": 112000,
        "interest_expense_ttm": 3862000,
        "cash_and_equivalents": 2692000,
        "total_current_assets": 15195000,
        "total_current_liabilities": 20277000,
        "net_ppe": 279110000,
        "total_assets": 294305000,
        "total_debt": 49510000,
        "total_equity": 209252000,
        "net_working_capital": -6407000,
        "book_value_per_share": 5.872774,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 5.872774,
        "universe_ticker_count": 524,
        "sector": "Energy",
        "rank_pe": 49,
        "rank_pb": 30,
        "rank_ptbv": 30,
        "rank_ps": 62,
        "rank_pcf": 29,
        "rank_ev_ebitda": 30,
        "rank_ev_ebit": 29,
        "rank_earnings_yield": 29,
        "rank_fcf_yield": 89,
        "rank_dividend_yield": 58,
        "rank_shareholder_yield": 61,
        "rank_total_yield": 75,
        "rank_roe": 59,
        "rank_roc": 60,
        "rank_roic": 49,
        "rank_gross_margin": 52,
        "rank_fcf_margin": 89,
        "rank_piotroski": 92,
        "rank_accruals": 32,
        "rank_sue": 93,
        "rank_eps_growth_1y": 68,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 79,
        "rank_momentum_12m": 91,
        "rank_momentum_12m_ex1m": 93,
        "rank_relative_strength": 91,
        "value_composite": 26,
        "quality_composite": 82,
        "momentum_composite": 94,
        "growth_composite": 90,
        "yield_composite": 79,
        "svqf_composite": 28,
        "vc1_composite": 25,
        "vc2_composite": 29,
        "vc3_composite": 33,
        "trending_value_composite": null,
        "overall_composite": 63,
        "factor_coverage": 0.939,
        "signal_confidence": 0.939,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": null,
        "all_cap_buyback_rank": 28,
        "small_cap_core_rank": 33,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 72093000,
          "cost_of_revenue": 41518000,
          "gross_profit": 30575000,
          "ebit": 23029000,
          "ebitda": 40817000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 15477000,
          "net_income_to_common": 15477000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2797000,
          "total_current_assets": 12029000,
          "total_assets": 293942000,
          "short_term_debt": 1419000,
          "long_term_debt": 48757000,
          "total_debt": 50541000,
          "total_liabilities": null,
          "total_equity": 203876000,
          "shares_outstanding": 35471833,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 41535000,
          "capital_expenditure": -62639000,
          "free_cash_flow": -21104000,
          "dividends_paid": 0,
          "share_repurchases": -1920000,
          "shares_issued": null,
          "net_debt_issued": 14644000
        },
        "complete_fields": {
          "id": 422289,
          "ticker_id": 36111,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "40817000",
              "netIncome": "15477000",
              "grossProfit": "30575000",
              "totalRevenue": "72093000",
              "costOfRevenue": "41518000",
              "interestExpense": "3434000",
              "operatingIncome": "23029000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "17038000"
            },
            "balance": {
              "totalDebt": "50541000",
              "totalAssets": "293942000",
              "longTermDebt": "48757000",
              "shortTermDebt": "1419000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35471833",
              "totalCurrentAssets": "12029000",
              "totalShareholderEquity": "203876000",
              "totalCurrentLiabilities": "24602000",
              "propertyPlantEquipmentNet": "281913000",
              "cashAndShortTermInvestments": "2797000"
            },
            "cashflow": {
              "freeCashFlow": "-21104000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "22000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-7356000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "41535000",
              "repurchaseOfStock": "-1920000",
              "capitalExpenditures": "-62639000"
            }
          },
          "revenue": 72093000,
          "cost_of_revenue": 41518000,
          "gross_profit": 30575000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 23029000,
          "depreciation_amortisation": 17038000,
          "ebitda": 40817000,
          "interest_expense": 3434000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 15477000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 15477000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2797000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12029000,
          "net_ppe": 281913000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 293942000,
          "short_term_debt": 1419000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 24602000,
          "long_term_debt": 48757000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 50541000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 203876000,
          "shares_outstanding": 35471833,
          "operating_cash_flow": 41535000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -62639000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -1920000,
          "shares_issued": null,
          "net_debt_issued": 14644000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -21104000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "40817000",
            "netIncome": "15477000",
            "grossProfit": "30575000",
            "totalRevenue": "72093000",
            "costOfRevenue": "41518000",
            "interestExpense": "3434000",
            "operatingIncome": "23029000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "17038000"
          },
          "balance": {
            "totalDebt": "50541000",
            "totalAssets": "293942000",
            "longTermDebt": "48757000",
            "shortTermDebt": "1419000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35471833",
            "totalCurrentAssets": "12029000",
            "totalShareholderEquity": "203876000",
            "totalCurrentLiabilities": "24602000",
            "propertyPlantEquipmentNet": "281913000",
            "cashAndShortTermInvestments": "2797000"
          },
          "cashflow": {
            "freeCashFlow": "-21104000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "22000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-7356000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "41535000",
            "repurchaseOfStock": "-1920000",
            "capitalExpenditures": "-62639000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 74592000,
          "cost_of_revenue": 40193000,
          "gross_profit": 34399000,
          "ebit": 27598000,
          "ebitda": 43335000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 18115000,
          "net_income_to_common": 18115000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4314000,
          "total_current_assets": 15019000,
          "total_assets": 248759000,
          "short_term_debt": 586000,
          "long_term_debt": 33240000,
          "total_debt": 33993000,
          "total_liabilities": null,
          "total_equity": 188807000,
          "shares_outstanding": 35460309,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 38889000,
          "capital_expenditure": -31251000,
          "free_cash_flow": 7638000,
          "dividends_paid": 0,
          "share_repurchases": -1154000,
          "shares_issued": null,
          "net_debt_issued": 2297000
        },
        "complete_fields": {
          "id": 422294,
          "ticker_id": 36111,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "43335000",
              "netIncome": "18115000",
              "grossProfit": "34399000",
              "totalRevenue": "74592000",
              "costOfRevenue": "40193000",
              "interestExpense": "3464000",
              "operatingIncome": "27598000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15892000"
            },
            "balance": {
              "totalDebt": "33993000",
              "totalAssets": "248759000",
              "longTermDebt": "33240000",
              "shortTermDebt": "586000",
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35460309",
              "totalCurrentAssets": "15019000",
              "totalShareholderEquity": "188807000",
              "totalCurrentLiabilities": "15676000",
              "propertyPlantEquipmentNet": "233710000",
              "cashAndShortTermInvestments": "4314000"
            },
            "cashflow": {
              "freeCashFlow": "7638000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "16500000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-14203000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "38889000",
              "repurchaseOfStock": "-1154000",
              "capitalExpenditures": "-31251000"
            }
          },
          "revenue": 74592000,
          "cost_of_revenue": 40193000,
          "gross_profit": 34399000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27598000,
          "depreciation_amortisation": 15892000,
          "ebitda": 43335000,
          "interest_expense": 3464000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 18115000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 18115000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4314000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 15019000,
          "net_ppe": 233710000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 248759000,
          "short_term_debt": 586000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 15676000,
          "long_term_debt": 33240000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 33993000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 188807000,
          "shares_outstanding": 35460309,
          "operating_cash_flow": 38889000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -31251000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -1154000,
          "shares_issued": null,
          "net_debt_issued": 2297000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 7638000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "43335000",
            "netIncome": "18115000",
            "grossProfit": "34399000",
            "totalRevenue": "74592000",
            "costOfRevenue": "40193000",
            "interestExpense": "3464000",
            "operatingIncome": "27598000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15892000"
          },
          "balance": {
            "totalDebt": "33993000",
            "totalAssets": "248759000",
            "longTermDebt": "33240000",
            "shortTermDebt": "586000",
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35460309",
            "totalCurrentAssets": "15019000",
            "totalShareholderEquity": "188807000",
            "totalCurrentLiabilities": "15676000",
            "propertyPlantEquipmentNet": "233710000",
            "cashAndShortTermInvestments": "4314000"
          },
          "cashflow": {
            "freeCashFlow": "7638000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "16500000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-14203000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "38889000",
            "repurchaseOfStock": "-1154000",
            "capitalExpenditures": "-31251000"
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 64390000,
          "cost_of_revenue": 34697000,
          "gross_profit": 29693000,
          "ebit": 24580000,
          "ebitda": 40014000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 19280000,
          "net_income_to_common": 19280000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 598000,
          "total_current_assets": 6928000,
          "total_assets": 224357000,
          "short_term_debt": 1068000,
          "long_term_debt": 29612000,
          "total_debt": 30842000,
          "total_liabilities": null,
          "total_equity": 170414000,
          "shares_outstanding": 35625587,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 38647000,
          "capital_expenditure": -53173000,
          "free_cash_flow": -14526000,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 10885000
        },
        "complete_fields": {
          "id": 422296,
          "ticker_id": 36111,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "40014000",
              "netIncome": "19280000",
              "grossProfit": "29693000",
              "totalRevenue": "64390000",
              "costOfRevenue": "34697000",
              "interestExpense": "2366000",
              "operatingIncome": "24580000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "15009000"
            },
            "balance": {
              "totalDebt": "30842000",
              "totalAssets": "224357000",
              "longTermDebt": "29612000",
              "shortTermDebt": "1068000",
              "preferredStock": null,
              "fiscalDateEnding": "2023-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35625587",
              "totalCurrentAssets": "6928000",
              "totalShareholderEquity": "170414000",
              "totalCurrentLiabilities": "18844000",
              "propertyPlantEquipmentNet": "217351000",
              "cashAndShortTermInvestments": "598000"
            },
            "cashflow": {
              "freeCashFlow": "-14526000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "16885000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-6000000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "38647000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": "-53173000"
            }
          },
          "revenue": 64390000,
          "cost_of_revenue": 34697000,
          "gross_profit": 29693000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 24580000,
          "depreciation_amortisation": 15009000,
          "ebitda": 40014000,
          "interest_expense": 2366000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 19280000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 19280000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 598000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 6928000,
          "net_ppe": 217351000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 224357000,
          "short_term_debt": 1068000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 18844000,
          "long_term_debt": 29612000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 30842000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 170414000,
          "shares_outstanding": 35625587,
          "operating_cash_flow": 38647000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -53173000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": 0,
          "shares_issued": 0,
          "net_debt_issued": 10885000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -14526000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "40014000",
            "netIncome": "19280000",
            "grossProfit": "29693000",
            "totalRevenue": "64390000",
            "costOfRevenue": "34697000",
            "interestExpense": "2366000",
            "operatingIncome": "24580000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "15009000"
          },
          "balance": {
            "totalDebt": "30842000",
            "totalAssets": "224357000",
            "longTermDebt": "29612000",
            "shortTermDebt": "1068000",
            "preferredStock": null,
            "fiscalDateEnding": "2023-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35625587",
            "totalCurrentAssets": "6928000",
            "totalShareholderEquity": "170414000",
            "totalCurrentLiabilities": "18844000",
            "propertyPlantEquipmentNet": "217351000",
            "cashAndShortTermInvestments": "598000"
          },
          "cashflow": {
            "freeCashFlow": "-14526000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "16885000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-6000000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "38647000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": "-53173000"
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 48376000,
          "cost_of_revenue": 23301000,
          "gross_profit": 25075000,
          "ebit": 21273000,
          "ebitda": 25298000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 16643000,
          "net_income_to_common": 16643000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 1037000,
          "total_current_assets": 7480000,
          "total_assets": 184082000,
          "short_term_debt": 32000,
          "long_term_debt": 17799000,
          "total_debt": 17848000,
          "total_liabilities": null,
          "total_equity": 150198000,
          "shares_outstanding": 35615921,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 22042000,
          "capital_expenditure": -37097000,
          "free_cash_flow": -15055000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 161000,
          "net_debt_issued": 761000
        },
        "complete_fields": {
          "id": 422297,
          "ticker_id": 36111,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "25298000",
              "netIncome": "16643000",
              "grossProfit": "25075000",
              "totalRevenue": "48376000",
              "costOfRevenue": "23301000",
              "interestExpense": "1087000",
              "operatingIncome": "21273000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7582000"
            },
            "balance": {
              "totalDebt": "17848000",
              "totalAssets": "184082000",
              "longTermDebt": "17799000",
              "shortTermDebt": "32000",
              "preferredStock": null,
              "fiscalDateEnding": "2022-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35615921",
              "totalCurrentAssets": "7480000",
              "totalShareholderEquity": "150198000",
              "totalCurrentLiabilities": "14049000",
              "propertyPlantEquipmentNet": "176602000",
              "cashAndShortTermInvestments": "1037000"
            },
            "cashflow": {
              "freeCashFlow": "-15055000",
              "dividendsPaid": null,
              "issuanceOfDebt": "1815000",
              "issuanceOfStock": "161000",
              "repaymentOfDebt": "-1054000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "22042000",
              "repurchaseOfStock": null,
              "capitalExpenditures": "-37097000"
            }
          },
          "revenue": 48376000,
          "cost_of_revenue": 23301000,
          "gross_profit": 25075000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 21273000,
          "depreciation_amortisation": 7582000,
          "ebitda": 25298000,
          "interest_expense": 1087000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 16643000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 16643000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 1037000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 7480000,
          "net_ppe": 176602000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 184082000,
          "short_term_debt": 32000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 14049000,
          "long_term_debt": 17799000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 17848000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 150198000,
          "shares_outstanding": 35615921,
          "operating_cash_flow": 22042000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -37097000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 161000,
          "net_debt_issued": 761000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -15055000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "25298000",
            "netIncome": "16643000",
            "grossProfit": "25075000",
            "totalRevenue": "48376000",
            "costOfRevenue": "23301000",
            "interestExpense": "1087000",
            "operatingIncome": "21273000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7582000"
          },
          "balance": {
            "totalDebt": "17848000",
            "totalAssets": "184082000",
            "longTermDebt": "17799000",
            "shortTermDebt": "32000",
            "preferredStock": null,
            "fiscalDateEnding": "2022-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35615921",
            "totalCurrentAssets": "7480000",
            "totalShareholderEquity": "150198000",
            "totalCurrentLiabilities": "14049000",
            "propertyPlantEquipmentNet": "176602000",
            "cashAndShortTermInvestments": "1037000"
          },
          "cashflow": {
            "freeCashFlow": "-15055000",
            "dividendsPaid": null,
            "issuanceOfDebt": "1815000",
            "issuanceOfStock": "161000",
            "repaymentOfDebt": "-1054000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "22042000",
            "repurchaseOfStock": null,
            "capitalExpenditures": "-37097000"
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6438000,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422298,
          "ticker_id": 36111,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2021-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": "6438000",
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 6438000,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2021-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": "6438000",
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 24664000,
          "cost_of_revenue": 13074000,
          "gross_profit": 11590000,
          "ebit": 9702000,
          "ebitda": 11577000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 4027000,
          "net_income_to_common": 4027000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2692000,
          "total_current_assets": 15195000,
          "total_assets": 294305000,
          "short_term_debt": 1367000,
          "long_term_debt": 47794000,
          "total_debt": 49510000,
          "total_liabilities": null,
          "total_equity": 209252000,
          "shares_outstanding": 35474306,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 11091000,
          "capital_expenditure": -1872000,
          "free_cash_flow": 9219000,
          "dividends_paid": 0,
          "share_repurchases": -202000,
          "shares_issued": 3000,
          "net_debt_issued": -1401000
        },
        "complete_fields": {
          "id": 422287,
          "ticker_id": 36111,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "11577000",
              "netIncome": "4027000",
              "grossProfit": "11590000",
              "totalRevenue": "24664000",
              "costOfRevenue": "13074000",
              "interestExpense": "1124000",
              "operatingIncome": "9702000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "5045000"
            },
            "balance": {
              "totalDebt": "49510000",
              "totalAssets": "294305000",
              "longTermDebt": "47794000",
              "shortTermDebt": "1367000",
              "preferredStock": null,
              "fiscalDateEnding": "2026-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35474306",
              "totalCurrentAssets": "15195000",
              "totalShareholderEquity": "209252000",
              "totalCurrentLiabilities": "20277000",
              "propertyPlantEquipmentNet": "279110000",
              "cashAndShortTermInvestments": "2692000"
            },
            "cashflow": {
              "freeCashFlow": "9219000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": "3000",
              "repaymentOfDebt": "-4401000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "11091000",
              "repurchaseOfStock": "-202000",
              "capitalExpenditures": "-1872000"
            }
          },
          "revenue": 24664000,
          "cost_of_revenue": 13074000,
          "gross_profit": 11590000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9702000,
          "depreciation_amortisation": 5045000,
          "ebitda": 11577000,
          "interest_expense": 1124000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 4027000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 4027000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2692000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 15195000,
          "net_ppe": 279110000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 294305000,
          "short_term_debt": 1367000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 20277000,
          "long_term_debt": 47794000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 49510000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 209252000,
          "shares_outstanding": 35474306,
          "operating_cash_flow": 11091000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -1872000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -202000,
          "shares_issued": 3000,
          "net_debt_issued": -1401000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9219000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "11577000",
            "netIncome": "4027000",
            "grossProfit": "11590000",
            "totalRevenue": "24664000",
            "costOfRevenue": "13074000",
            "interestExpense": "1124000",
            "operatingIncome": "9702000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "5045000"
          },
          "balance": {
            "totalDebt": "49510000",
            "totalAssets": "294305000",
            "longTermDebt": "47794000",
            "shortTermDebt": "1367000",
            "preferredStock": null,
            "fiscalDateEnding": "2026-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35474306",
            "totalCurrentAssets": "15195000",
            "totalShareholderEquity": "209252000",
            "totalCurrentLiabilities": "20277000",
            "propertyPlantEquipmentNet": "279110000",
            "cashAndShortTermInvestments": "2692000"
          },
          "cashflow": {
            "freeCashFlow": "9219000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": "3000",
            "repaymentOfDebt": "-4401000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "11091000",
            "repurchaseOfStock": "-202000",
            "capitalExpenditures": "-1872000"
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18349000,
          "cost_of_revenue": 11291000,
          "gross_profit": 7058000,
          "ebit": 5081000,
          "ebitda": 10096000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3261000,
          "net_income_to_common": 3261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2797000,
          "total_current_assets": 12029000,
          "total_assets": 293942000,
          "short_term_debt": 1419000,
          "long_term_debt": 48757000,
          "total_debt": 50541000,
          "total_liabilities": null,
          "total_equity": 203876000,
          "shares_outstanding": 35471833,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 12360000,
          "capital_expenditure": -18419000,
          "free_cash_flow": -6059000,
          "dividends_paid": 0,
          "share_repurchases": -161000,
          "shares_issued": 54000,
          "net_debt_issued": 2641000
        },
        "complete_fields": {
          "id": 422288,
          "ticker_id": 36111,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10096000",
              "netIncome": "3261000",
              "grossProfit": "7058000",
              "totalRevenue": "18349000",
              "costOfRevenue": "11291000",
              "interestExpense": "1208000",
              "operatingIncome": "5081000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4904000"
            },
            "balance": {
              "totalDebt": "50541000",
              "totalAssets": "293942000",
              "longTermDebt": "48757000",
              "shortTermDebt": "1419000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35471833",
              "totalCurrentAssets": "12029000",
              "totalShareholderEquity": "203876000",
              "totalCurrentLiabilities": "24602000",
              "propertyPlantEquipmentNet": "281913000",
              "cashAndShortTermInvestments": "2797000"
            },
            "cashflow": {
              "freeCashFlow": "-6059000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": "54000",
              "repaymentOfDebt": "-359000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "12360000",
              "repurchaseOfStock": "-161000",
              "capitalExpenditures": "-18419000"
            }
          },
          "revenue": 18349000,
          "cost_of_revenue": 11291000,
          "gross_profit": 7058000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5081000,
          "depreciation_amortisation": 4904000,
          "ebitda": 10096000,
          "interest_expense": 1208000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3261000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3261000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2797000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 12029000,
          "net_ppe": 281913000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 293942000,
          "short_term_debt": 1419000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 24602000,
          "long_term_debt": 48757000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 50541000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 203876000,
          "shares_outstanding": 35471833,
          "operating_cash_flow": 12360000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -18419000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -161000,
          "shares_issued": 54000,
          "net_debt_issued": 2641000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -6059000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10096000",
            "netIncome": "3261000",
            "grossProfit": "7058000",
            "totalRevenue": "18349000",
            "costOfRevenue": "11291000",
            "interestExpense": "1208000",
            "operatingIncome": "5081000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4904000"
          },
          "balance": {
            "totalDebt": "50541000",
            "totalAssets": "293942000",
            "longTermDebt": "48757000",
            "shortTermDebt": "1419000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35471833",
            "totalCurrentAssets": "12029000",
            "totalShareholderEquity": "203876000",
            "totalCurrentLiabilities": "24602000",
            "propertyPlantEquipmentNet": "281913000",
            "cashAndShortTermInvestments": "2797000"
          },
          "cashflow": {
            "freeCashFlow": "-6059000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": "54000",
            "repaymentOfDebt": "-359000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "12360000",
            "repurchaseOfStock": "-161000",
            "capitalExpenditures": "-18419000"
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 18934000,
          "cost_of_revenue": 11033000,
          "gross_profit": 7901000,
          "ebit": 5915000,
          "ebitda": 10271000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 3598000,
          "net_income_to_common": 3598000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 2953000,
          "total_current_assets": 14012000,
          "total_assets": 282087000,
          "short_term_debt": 1260000,
          "long_term_debt": 45732000,
          "total_debt": 47317000,
          "total_liabilities": null,
          "total_equity": 201196000,
          "shares_outstanding": 35369693,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6681000,
          "capital_expenditure": -17369000,
          "free_cash_flow": -10688000,
          "dividends_paid": 0,
          "share_repurchases": -1102000,
          "shares_issued": 0,
          "net_debt_issued": 15675000
        },
        "complete_fields": {
          "id": 422290,
          "ticker_id": 36111,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "10271000",
              "netIncome": "3598000",
              "grossProfit": "7901000",
              "totalRevenue": "18934000",
              "costOfRevenue": "11033000",
              "interestExpense": "890000",
              "operatingIncome": "5915000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4555000"
            },
            "balance": {
              "totalDebt": "47317000",
              "totalAssets": "282087000",
              "longTermDebt": "45732000",
              "shortTermDebt": "1260000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-09-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35369693",
              "totalCurrentAssets": "14012000",
              "totalShareholderEquity": "201196000",
              "totalCurrentLiabilities": "20138000",
              "propertyPlantEquipmentNet": "268075000",
              "cashAndShortTermInvestments": "2953000"
            },
            "cashflow": {
              "freeCashFlow": "-10688000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "16000000",
              "issuanceOfStock": "0",
              "repaymentOfDebt": "-325000",
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "6681000",
              "repurchaseOfStock": "-1102000",
              "capitalExpenditures": "-17369000"
            }
          },
          "revenue": 18934000,
          "cost_of_revenue": 11033000,
          "gross_profit": 7901000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 5915000,
          "depreciation_amortisation": 4555000,
          "ebitda": 10271000,
          "interest_expense": 890000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 3598000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 3598000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 2953000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 14012000,
          "net_ppe": 268075000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 282087000,
          "short_term_debt": 1260000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 20138000,
          "long_term_debt": 45732000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 47317000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 201196000,
          "shares_outstanding": 35369693,
          "operating_cash_flow": 6681000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -17369000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -1102000,
          "shares_issued": 0,
          "net_debt_issued": 15675000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -10688000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "10271000",
            "netIncome": "3598000",
            "grossProfit": "7901000",
            "totalRevenue": "18934000",
            "costOfRevenue": "11033000",
            "interestExpense": "890000",
            "operatingIncome": "5915000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4555000"
          },
          "balance": {
            "totalDebt": "47317000",
            "totalAssets": "282087000",
            "longTermDebt": "45732000",
            "shortTermDebt": "1260000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-09-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35369693",
            "totalCurrentAssets": "14012000",
            "totalShareholderEquity": "201196000",
            "totalCurrentLiabilities": "20138000",
            "propertyPlantEquipmentNet": "268075000",
            "cashAndShortTermInvestments": "2953000"
          },
          "cashflow": {
            "freeCashFlow": "-10688000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "16000000",
            "issuanceOfStock": "0",
            "repaymentOfDebt": "-325000",
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "6681000",
            "repurchaseOfStock": "-1102000",
            "capitalExpenditures": "-17369000"
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 13790000,
          "cost_of_revenue": 8256000,
          "gross_profit": 5534000,
          "ebit": 3564000,
          "ebitda": 7945000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 2853000,
          "net_income_to_common": 2853000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 3132000,
          "total_current_assets": 8263000,
          "total_assets": 262817000,
          "short_term_debt": 1075000,
          "long_term_debt": 29702000,
          "total_debt": 31071000,
          "total_liabilities": null,
          "total_equity": 198393000,
          "shares_outstanding": 35555133,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9487000,
          "capital_expenditure": -16898000,
          "free_cash_flow": -7411000,
          "dividends_paid": 0,
          "share_repurchases": -527000,
          "shares_issued": 55000,
          "net_debt_issued": 2681000
        },
        "complete_fields": {
          "id": 422291,
          "ticker_id": 36111,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "7945000",
              "netIncome": "2853000",
              "grossProfit": "5534000",
              "totalRevenue": "13790000",
              "costOfRevenue": "8256000",
              "interestExpense": "640000",
              "operatingIncome": "3564000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3516000"
            },
            "balance": {
              "totalDebt": "31071000",
              "totalAssets": "262817000",
              "longTermDebt": "29702000",
              "shortTermDebt": "1075000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-06-30",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35555133",
              "totalCurrentAssets": "8263000",
              "totalShareholderEquity": "198393000",
              "totalCurrentLiabilities": "21174000",
              "propertyPlantEquipmentNet": "254554000",
              "cashAndShortTermInvestments": "3132000"
            },
            "cashflow": {
              "freeCashFlow": "-7411000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "3000000",
              "issuanceOfStock": "55000",
              "repaymentOfDebt": "-319000",
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "9487000",
              "repurchaseOfStock": "-527000",
              "capitalExpenditures": "-16898000"
            }
          },
          "revenue": 13790000,
          "cost_of_revenue": 8256000,
          "gross_profit": 5534000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3564000,
          "depreciation_amortisation": 3516000,
          "ebitda": 7945000,
          "interest_expense": 640000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 2853000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 2853000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 3132000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 8263000,
          "net_ppe": 254554000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 262817000,
          "short_term_debt": 1075000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 21174000,
          "long_term_debt": 29702000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 31071000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 198393000,
          "shares_outstanding": 35555133,
          "operating_cash_flow": 9487000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -16898000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -527000,
          "shares_issued": 55000,
          "net_debt_issued": 2681000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": -7411000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "7945000",
            "netIncome": "2853000",
            "grossProfit": "5534000",
            "totalRevenue": "13790000",
            "costOfRevenue": "8256000",
            "interestExpense": "640000",
            "operatingIncome": "3564000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3516000"
          },
          "balance": {
            "totalDebt": "31071000",
            "totalAssets": "262817000",
            "longTermDebt": "29702000",
            "shortTermDebt": "1075000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-06-30",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35555133",
            "totalCurrentAssets": "8263000",
            "totalShareholderEquity": "198393000",
            "totalCurrentLiabilities": "21174000",
            "propertyPlantEquipmentNet": "254554000",
            "cashAndShortTermInvestments": "3132000"
          },
          "cashflow": {
            "freeCashFlow": "-7411000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "3000000",
            "issuanceOfStock": "55000",
            "repaymentOfDebt": "-319000",
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "9487000",
            "repurchaseOfStock": "-527000",
            "capitalExpenditures": "-16898000"
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 21020000,
          "cost_of_revenue": 10938000,
          "gross_profit": 10082000,
          "ebit": 8520000,
          "ebitda": 12556000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": 5765000,
          "net_income_to_common": 5765000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4878000,
          "total_current_assets": 13479000,
          "total_assets": 254620000,
          "short_term_debt": 1210000,
          "long_term_debt": 27277000,
          "total_debt": 28980000,
          "total_liabilities": null,
          "total_equity": 195256000,
          "shares_outstanding": 35484809,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 13007000,
          "capital_expenditure": -9953000,
          "free_cash_flow": 3054000,
          "dividends_paid": 0,
          "share_repurchases": -130000,
          "shares_issued": 85000,
          "net_debt_issued": -6353000
        },
        "complete_fields": {
          "id": 422292,
          "ticker_id": 36111,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "12556000",
              "netIncome": "5765000",
              "grossProfit": "10082000",
              "totalRevenue": "21020000",
              "costOfRevenue": "10938000",
              "interestExpense": "747000",
              "operatingIncome": "8520000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "4063000"
            },
            "balance": {
              "totalDebt": "28980000",
              "totalAssets": "254620000",
              "longTermDebt": "27277000",
              "shortTermDebt": "1210000",
              "preferredStock": null,
              "fiscalDateEnding": "2025-03-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": "35484809",
              "totalCurrentAssets": "13479000",
              "totalShareholderEquity": "195256000",
              "totalCurrentLiabilities": "19132000",
              "propertyPlantEquipmentNet": "241123000",
              "cashAndShortTermInvestments": "4878000"
            },
            "cashflow": {
              "freeCashFlow": "3054000",
              "dividendsPaid": "0",
              "issuanceOfDebt": "0",
              "issuanceOfStock": "85000",
              "repaymentOfDebt": "-6353000",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "13007000",
              "repurchaseOfStock": "-130000",
              "capitalExpenditures": "-9953000"
            }
          },
          "revenue": 21020000,
          "cost_of_revenue": 10938000,
          "gross_profit": 10082000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 8520000,
          "depreciation_amortisation": 4063000,
          "ebitda": 12556000,
          "interest_expense": 747000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": 5765000,
          "net_income_continuing_ops": null,
          "net_income_to_common": 5765000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 4878000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 13479000,
          "net_ppe": 241123000,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 254620000,
          "short_term_debt": 1210000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 19132000,
          "long_term_debt": 27277000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 28980000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 195256000,
          "shares_outstanding": 35484809,
          "operating_cash_flow": 13007000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": -9953000,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": 0,
          "share_repurchases": -130000,
          "shares_issued": 85000,
          "net_debt_issued": -6353000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 3054000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "12556000",
            "netIncome": "5765000",
            "grossProfit": "10082000",
            "totalRevenue": "21020000",
            "costOfRevenue": "10938000",
            "interestExpense": "747000",
            "operatingIncome": "8520000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "4063000"
          },
          "balance": {
            "totalDebt": "28980000",
            "totalAssets": "254620000",
            "longTermDebt": "27277000",
            "shortTermDebt": "1210000",
            "preferredStock": null,
            "fiscalDateEnding": "2025-03-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": "35484809",
            "totalCurrentAssets": "13479000",
            "totalShareholderEquity": "195256000",
            "totalCurrentLiabilities": "19132000",
            "propertyPlantEquipmentNet": "241123000",
            "cashAndShortTermInvestments": "4878000"
          },
          "cashflow": {
            "freeCashFlow": "3054000",
            "dividendsPaid": "0",
            "issuanceOfDebt": "0",
            "issuanceOfStock": "85000",
            "repaymentOfDebt": "-6353000",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "13007000",
            "repurchaseOfStock": "-130000",
            "capitalExpenditures": "-9953000"
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422293,
          "ticker_id": 36111,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "preferredStock": null,
              "fiscalDateEnding": "2024-12-31",
              "minorityInterest": null,
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "propertyPlantEquipmentNet": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "preferredStock": null,
            "fiscalDateEnding": "2024-12-31",
            "minorityInterest": null,
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "propertyPlantEquipmentNet": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "CAD",
        "fetched_at": "2026-06-07T19:48:37.783791+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 422295,
          "ticker_id": 36111,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "CAD",
          "fetched_at": "2026-06-07T19:48:37.783791+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/",
      "rank_field": "-ebitda_to_ev"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "capital_allocators",
      "name": "Capital Allocators",
      "slug": "capital-allocators",
      "group": "quality",
      "page_url": "/factors/capital-allocators/",
      "rank_field": "-capital_allocation_quality"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}