{ "ticker": { "uuid": "2511e352-b7b7-430d-8845-4c1a562b6f31", "symbol": "ACIW", "name": "ACI Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2511e352-b7b7-430d-8845-4c1a562b6f31/", "api_url": "https://sharemaestro.com/factors/api/tickers/2511e352-b7b7-430d-8845-4c1a562b6f31/" }, "latest_snapshot": { "ticker": { "uuid": "2511e352-b7b7-430d-8845-4c1a562b6f31", "symbol": "ACIW", "name": "ACI Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2511e352-b7b7-430d-8845-4c1a562b6f31/", "api_url": "https://sharemaestro.com/factors/api/tickers/2511e352-b7b7-430d-8845-4c1a562b6f31/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.45, "value": 0.14, "quality": 0.88, "momentum": 0.69, "coverage": 0.97, "confidence": 0.929, "delta": -3 }, "headline_factors": { "price": 56.31, "market_cap": 5724563006.7, "pe_ratio": 27.7765, "earnings_yield": 0.0531, "ebitda_to_ev": 0.07, "shareholder_yield": 0.0437, "roe": 0.1373, "piotroski_f_score": 7, "momentum_12_1": 0.0996, "volatility_252d": 0.3455 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 27.7765, "ev_ebitda": 14.2926, "earnings_yield": 0.0531, "fcf_yield": 0.054, "shareholder_yield": 0.0437 }, "quality": { "roe": 0.1373, "roic": 0.1124, "gross_margin": 0.4904, "fcf_margin": 0.1932, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.0706, "eps_growth_1y": -0.236, "fcf_growth_1y": -0.0293 }, "momentum": { "price_return_12m": 0.2569, "momentum_12_1": 0.0996, "relative_strength": 0.0407 }, "scores": { "value_percentile": 0.14, "quality_percentile": 0.88, "momentum_percentile": 0.69, "growth_composite": 66, "yield_composite": 25, "overall_composite": 55, "os_score": 0.45, "factor_coverage": 0.97, "signal_confidence": 0.929 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.8, "os": 0.32, "value": 0.27, "quality": 0.88, "momentum": 0.2, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.1123, "earnings_yield": 0.0676, "shareholder_yield": 0.0575, "roe": 0.1373, "momentum_12_1": -0.0378 }, { "week_end_date": "2026-06-14", "price": 45.24, "os": 0.27, "value": 0.25, "quality": 0.87, "momentum": 0.17, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 22.3159, "earnings_yield": 0.0645, "shareholder_yield": 0.0544, "roe": 0.1373, "momentum_12_1": -0.0757 }, { "week_end_date": "2026-06-21", "price": 44.09, "os": 0.31, "value": 0.26, "quality": 0.87, "momentum": 0.22, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 21.7486, "earnings_yield": 0.0659, "shareholder_yield": 0.0558, "roe": 0.1373, "momentum_12_1": -0.0419 }, { "week_end_date": "2026-06-28", "price": 49.26, "os": 0.24, "value": 0.22, "quality": 0.88, "momentum": 0.19, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 24.2989, "earnings_yield": 0.0598, "shareholder_yield": 0.0499, "roe": 0.1373, "momentum_12_1": -0.04 }, { "week_end_date": "2026-07-05", "price": 54.88, "os": 0.25, "value": 0.17, "quality": 0.88, "momentum": 0.32, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 27.0711, "earnings_yield": 0.0544, "shareholder_yield": 0.0448, "roe": 0.1373, "momentum_12_1": -0.0738 }, { "week_end_date": "2026-07-12", "price": 56.42, "os": 0.48, "value": 0.14, "quality": 0.88, "momentum": 0.74, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 27.8307, "earnings_yield": 0.0531, "shareholder_yield": 0.0436, "roe": 0.1373, "momentum_12_1": 0.0305 }, { "week_end_date": "2026-07-19", "price": 58.07, "os": 0.42, "value": 0.13, "quality": 0.89, "momentum": 0.66, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 28.6446, "earnings_yield": 0.0517, "shareholder_yield": 0.0423, "roe": 0.1373, "momentum_12_1": -0.0276 }, { "week_end_date": "2026-07-26", "price": 56.31, "os": 0.45, "value": 0.14, "quality": 0.88, "momentum": 0.69, "confidence": 0.929, "coverage": 0.97, "pe_ratio": 27.7765, "earnings_yield": 0.0531, "shareholder_yield": 0.0437, "roe": 0.1373, "momentum_12_1": 0.0996 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": -202638000, "shares_issued": 3417000, "net_debt_issued": -130926000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 14511000, "free_cash_flow": 78758000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 850288000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 3003000, "free_cash_flow": 67250000, "dividends_paid": null, "share_repurchases": -65277000, "shares_issued": 905000, "net_debt_issued": -14164000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481600000, "cost_of_revenue": 226335000, "gross_profit": 255265000, "ebit": 112865000, "ebitda": 140040000, "pretax_income": 99039000, "tax_provision": 34703000, "net_income": 64336000, "net_income_to_common": 64336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 103442000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 121775000, "capital_expenditure": 5177000, "free_cash_flow": 126952000, "dividends_paid": null, "share_repurchases": -52615000, "shares_issued": 914000, "net_debt_issued": -59586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481600000, "cost_of_revenue": 226335000, "gross_profit": 255265000, "ebit": 112865000, "ebitda": 140040000, "pretax_income": 99039000, "tax_provision": 34703000, "net_income": 64336000, "net_income_to_common": 64336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 103442000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 121775000, "capital_expenditure": 5177000, "free_cash_flow": 126952000, "dividends_paid": null, "share_repurchases": -52615000, "shares_issued": 914000, "net_debt_issued": -59586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481600000, "cost_of_revenue": 226335000, "gross_profit": 255265000, "ebit": 112865000, "ebitda": 140040000, "pretax_income": 99039000, "tax_provision": 34703000, "net_income": 64336000, "net_income_to_common": 64336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 103442000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 121775000, "capital_expenditure": 5177000, "free_cash_flow": 126952000, "dividends_paid": null, "share_repurchases": -52615000, "shares_issued": 914000, "net_debt_issued": -59586000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 481600000, "cost_of_revenue": 226335000, "gross_profit": 255265000, "ebit": 112865000, "ebitda": 140040000, "pretax_income": 99039000, "tax_provision": 34703000, "net_income": 64336000, "net_income_to_common": 64336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 871682000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 103442000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 121775000, "capital_expenditure": 5177000, "free_cash_flow": 126952000, "dividends_paid": null, "share_repurchases": -52615000, "shares_issued": 914000, "net_debt_issued": -59586000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }