{ "ticker": { "uuid": "2511e352-b7b7-430d-8845-4c1a562b6f31", "symbol": "ACIW", "name": "ACI Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2511e352-b7b7-430d-8845-4c1a562b6f31/", "api_url": "https://sharemaestro.com/factors/api/tickers/2511e352-b7b7-430d-8845-4c1a562b6f31/" }, "ticker_metadata": { "id": 4595, "uuid": "2511e352-b7b7-430d-8845-4c1a562b6f31", "symbol": "ACIW", "name": "ACI Worldwide Inc", "asset_type": "equity", "market_cap": 4302318000, "stock_exchange_id": 2, "industry": "Software - Infrastructure", "sector": "Technology", "description": "ACI Worldwide, Inc., a software company, develops, markets, installs and supports a variety of software products and solutions to facilitate electronic payments to banks, financial intermediaries, merchants and invoice issuers globally. The company is headquartered in Naples, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "2511e352-b7b7-430d-8845-4c1a562b6f31", "symbol": "ACIW", "name": "ACI Worldwide Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/2511e352-b7b7-430d-8845-4c1a562b6f31/", "api_url": "https://sharemaestro.com/factors/api/tickers/2511e352-b7b7-430d-8845-4c1a562b6f31/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.21, "value": 0.19, "quality": 0.84, "momentum": 0.18, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 42.8, "market_cap": 4401680400, "pe_ratio": 21.3576, "earnings_yield": 0.0468, "ebitda_to_ev": 0.0885, "shareholder_yield": 0, "roe": 0.1373, "piotroski_f_score": 7, "momentum_12_1": -0.0378, "volatility_252d": 0.3178 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.770465+00:00", "batch_id": "" }, "size": { "price_close": 42.8, "market_cap": 4401680400, "market_cap_usd": 4401680400, "enterprise_value": 5069711400, "shares_outstanding": 102843000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.3576, "pb_ratio": 2.9332, "ptbv_ratio": 78.4501, "ps_ratio": 2.4577, "pcf_ratio": 14.2515, "pfcf_ratio": 13.4206, "ev_ebitda": 11.2986, "ev_ebit": 14.8751, "ev_sales": 2.8307, "ev_fcf": 15.4574, "earnings_yield": 0.0468, "fcf_yield": 0.0647, "price_to_sales": 2.4577, "price_to_book": 2.9332, "price_to_cashflow": 14.2515, "ebitda_to_ev": 0.0885, "sales_yield": 0.3533 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4904, "operating_margin": 0.1903, "net_margin": 0.1151, "ebitda_margin": 0.2505, "fcf_margin": 0.1831, "roe": 0.1373, "roa": 0.0664, "roic": 0.1135, "roc_greenblatt": null, "asset_turnover": 0.5769, "cash_conversion": 1.5914, "accruals_ratio": -0.0331, "sbc_to_revenue": 0.0424, "piotroski_f_score": 7, "altman_z_score": 3.5779, "earnings_stability_5y": 0.514, "revenue_stability_5y": 0.121, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2829, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.0689, "net_debt_to_ebitda": 1.4888, "debt_to_assets": 0.2673, "interest_coverage": 6.1562, "current_ratio": 1.5324, "quick_ratio": 1.5324, "net_debt": 668031000, "local_beta": -0.0002, "volatility_252d": 0.3178, "volatility_60d": 0.6876, "max_drawdown_12m": -0.2645, "risk_adjusted_momentum": -0.1191 }, "growth": { "revenue_growth_1y": 0.0706, "revenue_growth_3y_cagr": 0.0737, "revenue_growth_5y_cagr": 0.0634, "eps_growth_1y": -0.236, "eps_growth_3y_cagr": 0.1682, "eps_growth_5y_cagr": 0.2555, "fcf_growth_1y": -0.0798, "book_value_growth_1y": 0.0837, "revenue_growth": 0.0706, "earnings_growth": -0.236 }, "momentum": { "price_return_1m": -0.0595, "price_return_3m": 0.0059, "price_return_6m": -0.0677, "price_return_9m": -0.1483, "price_return_12m": -0.0951, "price_return_12m_ex1m": -0.0378, "momentum_6m": -0.0677, "momentum_12m": -0.0951, "momentum_12_1": -0.0378, "distance_from_52w_high": -0.2018, "distance_from_52w_low": 0.0852, "relative_strength": -0.2531 }, "raw_ttm": { "revenue_ttm": 1790966000, "gross_profit_ttm": 878234000, "ebit_ttm": 340819000, "ebitda_ttm": 448701000, "net_income_ttm": 206094000, "eps_diluted_ttm": 2.004, "operating_cash_flow_ttm": 308857000, "capital_expenditure_ttm": 19123000, "fcf_ttm": 327980000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55362000, "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_current_liabilities": 739379000, "net_ppe": null, "total_assets": 3104622000, "total_debt": 829788000, "total_equity": 1500636000, "net_working_capital": 295221000, "book_value_per_share": 14.5915, "retained_earnings": 1863049000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56108000, "tangible_book_per_share": 0.5456 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 56, "rank_pb": 63, "rank_ptbv": 98, "rank_ps": 56, "rank_pcf": 62, "rank_ev_ebitda": 46, "rank_ev_ebit": 57, "rank_earnings_yield": 56, "rank_fcf_yield": 59, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 46, "rank_fcf_margin": 51, "rank_piotroski": 9, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75 }, "composites": { "value_composite": 81, "quality_composite": 16, "momentum_composite": 82, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 79, "quality_value_composite": 0.3995, "os_score": 0.21, "value_percentile": 0.19, "quality_percentile": 0.84, "momentum_percentile": 0.18, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 32, "ticker_id": 4595, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.770465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.8, "market_cap": 4401680400, "market_cap_usd": 4401680400, "enterprise_value": 5069711400, "shares_outstanding": 102843000, "fx_rate_to_usd": null, "pe_ratio": 21.35763487, "pb_ratio": 2.93320992, "ptbv_ratio": 78.45013902, "ps_ratio": 2.45771299, "pcf_ratio": 14.25151575, "pfcf_ratio": 13.42057564, "ev_ebitda": 11.29864074, "ev_ebit": 14.87508443, "ev_sales": 2.83071337, "ev_fcf": 15.45737972, "earnings_yield": 0.04682166, "fcf_yield": 0.06469402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49036888, "operating_margin": 0.19029898, "net_margin": 0.11507421, "ebitda_margin": 0.25053574, "fcf_margin": 0.18313022, "roe": 0.13733777, "roa": 0.06638296, "roic": 0.11346334, "roc_greenblatt": null, "asset_turnover": 0.57687087, "cash_conversion": 1.59140975, "accruals_ratio": -0.0331, "sbc_to_revenue": 0.04241454, "debt_to_equity": 1.0688708, "net_debt_to_ebitda": 1.48881103, "debt_to_assets": 0.26727505, "interest_coverage": 6.15619017, "current_ratio": 1.53237649, "quick_ratio": 1.53237649, "net_debt": 668031000, "revenue_growth_1y": 0.07061789, "revenue_growth_3y_cagr": 0.07365109, "revenue_growth_5y_cagr": 0.06336732, "eps_growth_1y": -0.23595031, "eps_growth_3y_cagr": 0.16819112, "eps_growth_5y_cagr": 0.25549542, "fcf_growth_1y": -0.07984514, "book_value_growth_1y": 0.08370088, "piotroski_f_score": 7, "altman_z_score": 3.57793596, "earnings_stability_5y": 0.514011, "revenue_stability_5y": 0.121036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05954735, "price_return_3m": 0.00587544, "price_return_6m": -0.06774123, "price_return_9m": -0.14825871, "price_return_12m": -0.09513742, "price_return_12m_ex1m": -0.03784355, "distance_from_52w_high": -0.20179038, "distance_from_52w_low": 0.0851927, "relative_strength": -0.25307847, "local_beta": -0.0002, "volatility_252d": 0.317815, "volatility_60d": 0.687573, "max_drawdown_12m": -0.26445356, "revenue_ttm": 1790966000, "gross_profit_ttm": 878234000, "ebit_ttm": 340819000, "ebitda_ttm": 448701000, "net_income_ttm": 206094000, "eps_diluted_ttm": 2.00396721, "operating_cash_flow_ttm": 308857000, "capital_expenditure_ttm": 19123000, "fcf_ttm": 327980000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55362000, "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_current_liabilities": 739379000, "net_ppe": null, "total_assets": 3104622000, "total_debt": 829788000, "total_equity": 1500636000, "net_working_capital": 295221000, "book_value_per_share": 14.591523, "retained_earnings": 1863049000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56108000, "tangible_book_per_share": 0.54556946, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 56, "rank_pb": 63, "rank_ptbv": 98, "rank_ps": 56, "rank_pcf": 62, "rank_ev_ebitda": 46, "rank_ev_ebit": 57, "rank_earnings_yield": 56, "rank_fcf_yield": 59, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 46, "rank_fcf_margin": 51, "rank_piotroski": 9, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75, "value_composite": 81, "quality_composite": 16, "momentum_composite": 82, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 42.8, "os": 0.21, "value": 0.19, "quality": 0.84, "momentum": 0.18, "confidence": 1, "coverage": 1, "pe_ratio": 21.3576, "earnings_yield": 0.0468, "shareholder_yield": 0, "roe": 0.1373, "momentum_12_1": -0.0378, "complete_fields": { "id": 32, "ticker_id": 4595, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:43.770465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 42.8, "market_cap": 4401680400, "market_cap_usd": 4401680400, "enterprise_value": 5069711400, "shares_outstanding": 102843000, "fx_rate_to_usd": null, "pe_ratio": 21.35763487, "pb_ratio": 2.93320992, "ptbv_ratio": 78.45013902, "ps_ratio": 2.45771299, "pcf_ratio": 14.25151575, "pfcf_ratio": 13.42057564, "ev_ebitda": 11.29864074, "ev_ebit": 14.87508443, "ev_sales": 2.83071337, "ev_fcf": 15.45737972, "earnings_yield": 0.04682166, "fcf_yield": 0.06469402, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.49036888, "operating_margin": 0.19029898, "net_margin": 0.11507421, "ebitda_margin": 0.25053574, "fcf_margin": 0.18313022, "roe": 0.13733777, "roa": 0.06638296, "roic": 0.11346334, "roc_greenblatt": null, "asset_turnover": 0.57687087, "cash_conversion": 1.59140975, "accruals_ratio": -0.0331, "sbc_to_revenue": 0.04241454, "debt_to_equity": 1.0688708, "net_debt_to_ebitda": 1.48881103, "debt_to_assets": 0.26727505, "interest_coverage": 6.15619017, "current_ratio": 1.53237649, "quick_ratio": 1.53237649, "net_debt": 668031000, "revenue_growth_1y": 0.07061789, "revenue_growth_3y_cagr": 0.07365109, "revenue_growth_5y_cagr": 0.06336732, "eps_growth_1y": -0.23595031, "eps_growth_3y_cagr": 0.16819112, "eps_growth_5y_cagr": 0.25549542, "fcf_growth_1y": -0.07984514, "book_value_growth_1y": 0.08370088, "piotroski_f_score": 7, "altman_z_score": 3.57793596, "earnings_stability_5y": 0.514011, "revenue_stability_5y": 0.121036, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05954735, "price_return_3m": 0.00587544, "price_return_6m": -0.06774123, "price_return_9m": -0.14825871, "price_return_12m": -0.09513742, "price_return_12m_ex1m": -0.03784355, "distance_from_52w_high": -0.20179038, "distance_from_52w_low": 0.0851927, "relative_strength": -0.25307847, "local_beta": -0.0002, "volatility_252d": 0.317815, "volatility_60d": 0.687573, "max_drawdown_12m": -0.26445356, "revenue_ttm": 1790966000, "gross_profit_ttm": 878234000, "ebit_ttm": 340819000, "ebitda_ttm": 448701000, "net_income_ttm": 206094000, "eps_diluted_ttm": 2.00396721, "operating_cash_flow_ttm": 308857000, "capital_expenditure_ttm": 19123000, "fcf_ttm": 327980000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 55362000, "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_current_liabilities": 739379000, "net_ppe": null, "total_assets": 3104622000, "total_debt": 829788000, "total_equity": 1500636000, "net_working_capital": 295221000, "book_value_per_share": 14.591523, "retained_earnings": 1863049000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 56108000, "tangible_book_per_share": 0.54556946, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 56, "rank_pb": 63, "rank_ptbv": 98, "rank_ps": 56, "rank_pcf": 62, "rank_ev_ebitda": 46, "rank_ev_ebit": 57, "rank_earnings_yield": 56, "rank_fcf_yield": 59, "rank_dividend_yield": 59, "rank_shareholder_yield": 59, "rank_total_yield": 59, "rank_roe": 31, "rank_roc": 50, "rank_roic": 33, "rank_gross_margin": 46, "rank_fcf_margin": 51, "rank_piotroski": 9, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 81, "rank_eps_growth_5y": 21, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 72, "rank_momentum_12m_ex1m": 69, "rank_relative_strength": 75, "value_composite": 81, "quality_composite": 16, "momentum_composite": 82, "growth_composite": 68, "yield_composite": 72, "svqf_composite": 78, "vc1_composite": 74, "vc2_composite": 74, "vc3_composite": 74, "trending_value_composite": null, "overall_composite": 79, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 73, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "ebit": 364517000, "ebitda": 471163000, "pretax_income": 306670000, "tax_provision": 80012000, "net_income": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 826464000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 104805000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 322831000, "capital_expenditure": 12907000, "free_cash_flow": 335738000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6969, "ticker_id": 4595, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "364517000", "ebitda": "471163000", "netIncome": "226658000", "grossProfit": "862131000", "depreciation": "None", "totalRevenue": "1759782000", "costOfRevenue": "897651000", "interestIncome": "14874000", "incomeBeforeTax": "306670000", "interestExpense": "57847000", "operatingIncome": "329914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80012000", "reportedCurrency": "USD", "netInterestIncome": "-42973000", "nonInterestIncome": "None", "operatingExpenses": "532217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106646000", "sellingGeneralAndAdministrative": "142706000", "netIncomeFromContinuingOperations": "226658000" }, "balance": { "goodwill": "1231128000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3104907000", "longTermDebt": "776667000", "shortTermDebt": "49797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224585000", "reportedCurrency": "USD", "retainedEarnings": "1824743000", "totalLiabilities": "1585829000", "otherCurrentAssets": "49440000", "totalCurrentAssets": "1089114000", "currentLongTermDebt": "40941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015793000", "currentAccountsPayable": "64931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871682000", "totalShareholderEquity": "1519078000", "capitalLeaseObligations": "31465000", "otherCurrentLiabilities": "517278000", "totalCurrentLiabilities": "705643000", "otherNonCurrentLiabilities": "28776000", "totalNonCurrentLiabilities": "880185999", "cashAndShortTermInvestments": "196462000", "commonStockSharesOutstanding": "104805000", "intangibleAssetsExcludingGoodwill": "224585000", "cashAndCashEquivalentsAtCarryingValue": "196462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322831000", "capitalExpenditures": "12907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336647000", "cashflowFromInvestment": "7222000", "stockBasedCompensation": "70633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1759782000, "cost_of_revenue": 897651000, "gross_profit": 862131000, "research_and_development": 167541000, "selling_general_admin": 142706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 364517000, "depreciation_amortisation": 106646000, "ebitda": 471163000, "interest_expense": 57847000, "interest_income": null, "other_non_operating": null, "pretax_income": 306670000, "tax_provision": 80012000, "effective_tax_rate": null, "net_income": 226658000, "net_income_continuing_ops": 226658000, "net_income_to_common": 226658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196462000, "short_term_investments": null, "net_receivables": 843212000, "inventory": null, "other_current_assets": null, "total_current_assets": 1089114000, "net_ppe": null, "goodwill": 1231128000, "intangible_assets": 224585000, "goodwill_and_intangibles": 1455713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2015793000, "total_assets": 3104907000, "short_term_debt": 49797000, "accounts_payable": 64931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705643000, "long_term_debt": 776667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880185999, "total_liabilities": 1585829000, "total_debt": 826464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1824743000, "total_equity": 1519078000, "shares_outstanding": 104805000, "operating_cash_flow": 322831000, "stock_based_compensation": 70633000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12907000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336647000, "free_cash_flow": 335738000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "364517000", "ebitda": "471163000", "netIncome": "226658000", "grossProfit": "862131000", "depreciation": "None", "totalRevenue": "1759782000", "costOfRevenue": "897651000", "interestIncome": "14874000", "incomeBeforeTax": "306670000", "interestExpense": "57847000", "operatingIncome": "329914000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "80012000", "reportedCurrency": "USD", "netInterestIncome": "-42973000", "nonInterestIncome": "None", "operatingExpenses": "532217000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167541000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "897651000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106646000", "sellingGeneralAndAdministrative": "142706000", "netIncomeFromContinuingOperations": "226658000" }, "balance": { "goodwill": "1231128000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3104907000", "longTermDebt": "776667000", "shortTermDebt": "49797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224585000", "reportedCurrency": "USD", "retainedEarnings": "1824743000", "totalLiabilities": "1585829000", "otherCurrentAssets": "49440000", "totalCurrentAssets": "1089114000", "currentLongTermDebt": "40941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015793000", "currentAccountsPayable": "64931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871682000", "totalShareholderEquity": "1519078000", "capitalLeaseObligations": "31465000", "otherCurrentLiabilities": "517278000", "totalCurrentLiabilities": "705643000", "otherNonCurrentLiabilities": "28776000", "totalNonCurrentLiabilities": "880185999", "cashAndShortTermInvestments": "196462000", "commonStockSharesOutstanding": "104805000", "intangibleAssetsExcludingGoodwill": "224585000", "cashAndCashEquivalentsAtCarryingValue": "196462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "226658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "322831000", "capitalExpenditures": "12907000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336647000", "cashflowFromInvestment": "7222000", "stockBasedCompensation": "70633000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202638000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1594288000, "cost_of_revenue": 791783000, "gross_profit": 802505000, "ebit": 322880000, "ebitda": 443548000, "pretax_income": 250409000, "tax_provision": 47291000, "net_income": 203118000, "net_income_to_common": 203118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216394000, "total_current_assets": 990822000, "total_assets": 3025293000, "short_term_debt": 44193000, "long_term_debt": 889649000, "total_debt": 933842000, "total_liabilities": 1600966000, "total_equity": 1424327000, "shares_outstanding": 106493000, "goodwill_and_intangibles": 1484296000 }, "cash_flow": { "operating_cash_flow": 358748000, "capital_expenditure": 15402000, "free_cash_flow": 374150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6974, "ticker_id": 4595, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "322880000", "ebitda": "443548000", "netIncome": "203118000", "grossProfit": "802505000", "depreciation": "None", "totalRevenue": "1594288000", "costOfRevenue": "791783000", "interestIncome": "15926000", "incomeBeforeTax": "250409000", "interestExpense": "72471000", "operatingIncome": "308135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47291000", "reportedCurrency": "USD", "netInterestIncome": "-56545000", "nonInterestIncome": "None", "operatingExpenses": "494370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120668000", "sellingGeneralAndAdministrative": "118379000", "netIncomeFromContinuingOperations": "203118000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3025293000", "longTermDebt": "889649000", "shortTermDebt": "44193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "258270000", "reportedCurrency": "USD", "retainedEarnings": "1598085000", "totalLiabilities": "1600966000", "otherCurrentAssets": "360029000", "totalCurrentAssets": "990822000", "currentLongTermDebt": "34928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034471000", "currentAccountsPayable": "45422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956434000", "totalShareholderEquity": "1424327000", "capitalLeaseObligations": "31857000", "otherCurrentLiabilities": "437594000", "totalCurrentLiabilities": "602628000", "otherNonCurrentLiabilities": "26873000", "totalNonCurrentLiabilities": "998338000", "cashAndShortTermInvestments": "216394000", "commonStockSharesOutstanding": "106493000", "intangibleAssetsExcludingGoodwill": "258270000", "cashAndCashEquivalentsAtCarryingValue": "216394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358748000", "capitalExpenditures": "15402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288197000", "cashflowFromInvestment": "-45051000", "stockBasedCompensation": "41281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1594288000, "cost_of_revenue": 791783000, "gross_profit": 802505000, "research_and_development": 146677000, "selling_general_admin": 118379000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 322880000, "depreciation_amortisation": 120668000, "ebitda": 443548000, "interest_expense": 72471000, "interest_income": null, "other_non_operating": null, "pretax_income": 250409000, "tax_provision": 47291000, "effective_tax_rate": null, "net_income": 203118000, "net_income_continuing_ops": 203118000, "net_income_to_common": 203118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216394000, "short_term_investments": null, "net_receivables": 414399000, "inventory": null, "other_current_assets": null, "total_current_assets": 990822000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 258270000, "goodwill_and_intangibles": 1484296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034471000, "total_assets": 3025293000, "short_term_debt": 44193000, "accounts_payable": 45422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602628000, "long_term_debt": 889649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998338000, "total_liabilities": 1600966000, "total_debt": 933842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598085000, "total_equity": 1424327000, "shares_outstanding": 106493000, "operating_cash_flow": 358748000, "stock_based_compensation": 41281000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15402000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45051000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -288197000, "free_cash_flow": 374150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "322880000", "ebitda": "443548000", "netIncome": "203118000", "grossProfit": "802505000", "depreciation": "None", "totalRevenue": "1594288000", "costOfRevenue": "791783000", "interestIncome": "15926000", "incomeBeforeTax": "250409000", "interestExpense": "72471000", "operatingIncome": "308135000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "47291000", "reportedCurrency": "USD", "netInterestIncome": "-56545000", "nonInterestIncome": "None", "operatingExpenses": "494370000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146677000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "791783000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120668000", "sellingGeneralAndAdministrative": "118379000", "netIncomeFromContinuingOperations": "203118000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3025293000", "longTermDebt": "889649000", "shortTermDebt": "44193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "258270000", "reportedCurrency": "USD", "retainedEarnings": "1598085000", "totalLiabilities": "1600966000", "otherCurrentAssets": "360029000", "totalCurrentAssets": "990822000", "currentLongTermDebt": "34928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034471000", "currentAccountsPayable": "45422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956434000", "totalShareholderEquity": "1424327000", "capitalLeaseObligations": "31857000", "otherCurrentLiabilities": "437594000", "totalCurrentLiabilities": "602628000", "otherNonCurrentLiabilities": "26873000", "totalNonCurrentLiabilities": "998338000", "cashAndShortTermInvestments": "216394000", "commonStockSharesOutstanding": "106493000", "intangibleAssetsExcludingGoodwill": "258270000", "cashAndCashEquivalentsAtCarryingValue": "216394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "203118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "358748000", "capitalExpenditures": "15402000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-288197000", "cashflowFromInvestment": "-45051000", "stockBasedCompensation": "41281000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-127670000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1452579000, "cost_of_revenue": 719211000, "gross_profit": 733368000, "ebit": 226113000, "ebitda": 360106000, "pretax_income": 147627000, "tax_provision": 26118000, "net_income": 121509000, "net_income_to_common": 121509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164239000, "total_current_assets": 1406645000, "total_assets": 3444739000, "short_term_debt": 83753000, "long_term_debt": 963599000, "total_debt": 1047352000, "total_liabilities": 2120442000, "total_equity": 1324297000, "shares_outstanding": 108857000, "goodwill_and_intangibles": 1530090000 }, "cash_flow": { "operating_cash_flow": 168517000, "capital_expenditure": 37777000, "free_cash_flow": 206294000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6979, "ticker_id": 4595, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "226113000", "ebitda": "360106000", "netIncome": "121509000", "grossProfit": "733368000", "depreciation": "None", "totalRevenue": "1452579000", "costOfRevenue": "719211000", "interestIncome": "13800000", "incomeBeforeTax": "147627000", "interestExpense": "78486000", "operatingIncome": "220408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26118000", "reportedCurrency": "USD", "netInterestIncome": "-61020000", "nonInterestIncome": "None", "operatingExpenses": "512960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133993000", "sellingGeneralAndAdministrative": "117190000", "netIncomeFromContinuingOperations": "89121000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3444739000", "longTermDebt": "963599000", "shortTermDebt": "83753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304064000", "reportedCurrency": "USD", "retainedEarnings": "1394967000", "totalLiabilities": "2120442000", "otherCurrentAssets": "790069000", "totalCurrentAssets": "1406645000", "currentLongTermDebt": "74405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038094000", "currentAccountsPayable": "45964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076426000", "totalShareholderEquity": "1324297000", "capitalLeaseObligations": "38422000", "otherCurrentLiabilities": "847952000", "totalCurrentLiabilities": "1037249000", "otherNonCurrentLiabilities": "25005000", "totalNonCurrentLiabilities": "1083193000", "cashAndShortTermInvestments": "164239000", "commonStockSharesOutstanding": "108857000", "intangibleAssetsExcludingGoodwill": "304064000", "cashAndCashEquivalentsAtCarryingValue": "164239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168517000", "capitalExpenditures": "37777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111552000", "cashflowFromInvestment": "-37777000", "stockBasedCompensation": "24547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1452579000, "cost_of_revenue": 719211000, "gross_profit": 733368000, "research_and_development": 140758000, "selling_general_admin": 117190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 226113000, "depreciation_amortisation": 133993000, "ebitda": 360106000, "interest_expense": 78486000, "interest_income": null, "other_non_operating": null, "pretax_income": 147627000, "tax_provision": 26118000, "effective_tax_rate": null, "net_income": 121509000, "net_income_continuing_ops": 89121000, "net_income_to_common": 121509000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164239000, "short_term_investments": null, "net_receivables": 452337000, "inventory": null, "other_current_assets": null, "total_current_assets": 1406645000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 304064000, "goodwill_and_intangibles": 1530090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038094000, "total_assets": 3444739000, "short_term_debt": 83753000, "accounts_payable": 45964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037249000, "long_term_debt": 963599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083193000, "total_liabilities": 2120442000, "total_debt": 1047352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394967000, "total_equity": 1324297000, "shares_outstanding": 108857000, "operating_cash_flow": 168517000, "stock_based_compensation": 24547000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37777000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -111552000, "free_cash_flow": 206294000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "226113000", "ebitda": "360106000", "netIncome": "121509000", "grossProfit": "733368000", "depreciation": "None", "totalRevenue": "1452579000", "costOfRevenue": "719211000", "interestIncome": "13800000", "incomeBeforeTax": "147627000", "interestExpense": "78486000", "operatingIncome": "220408000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26118000", "reportedCurrency": "USD", "netInterestIncome": "-61020000", "nonInterestIncome": "None", "operatingExpenses": "512960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140758000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "719211000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "133993000", "sellingGeneralAndAdministrative": "117190000", "netIncomeFromContinuingOperations": "89121000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3444739000", "longTermDebt": "963599000", "shortTermDebt": "83753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304064000", "reportedCurrency": "USD", "retainedEarnings": "1394967000", "totalLiabilities": "2120442000", "otherCurrentAssets": "790069000", "totalCurrentAssets": "1406645000", "currentLongTermDebt": "74405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038094000", "currentAccountsPayable": "45964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076426000", "totalShareholderEquity": "1324297000", "capitalLeaseObligations": "38422000", "otherCurrentLiabilities": "847952000", "totalCurrentLiabilities": "1037249000", "otherNonCurrentLiabilities": "25005000", "totalNonCurrentLiabilities": "1083193000", "cashAndShortTermInvestments": "164239000", "commonStockSharesOutstanding": "108857000", "intangibleAssetsExcludingGoodwill": "304064000", "cashAndCashEquivalentsAtCarryingValue": "164239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121509000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "168517000", "capitalExpenditures": "37777000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-111552000", "cashflowFromInvestment": "-37777000", "stockBasedCompensation": "24547000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "133993000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1421901000, "cost_of_revenue": 696071000, "gross_profit": 725830000, "ebit": 259828000, "ebitda": 398192000, "pretax_income": 206635000, "tax_provision": 64458000, "net_income": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124981000, "total_current_assets": 1114805000, "total_assets": 3209895000, "short_term_debt": 76739000, "long_term_debt": 1024351000, "total_debt": 1101090000, "total_liabilities": 2016708000, "total_equity": 1193187000, "shares_outstanding": 114238000, "goodwill_and_intangibles": 1583833000 }, "cash_flow": { "operating_cash_flow": 143381000, "capital_expenditure": 39893000, "free_cash_flow": 183274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6984, "ticker_id": 4595, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "259828000", "ebitda": "398192000", "netIncome": "142177000", "grossProfit": "725830000", "depreciation": "None", "totalRevenue": "1421901000", "costOfRevenue": "696071000", "interestIncome": "12547000", "incomeBeforeTax": "206635000", "interestExpense": "53193000", "operatingIncome": "203835000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64458000", "reportedCurrency": "USD", "netInterestIncome": "-40646000", "nonInterestIncome": "None", "operatingExpenses": "521995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146311000", "otherNonOperatingIncome": "55993000", "costofGoodsAndServicesSold": "696071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138364000", "sellingGeneralAndAdministrative": "114194000", "netIncomeFromContinuingOperations": "142177000" }, "balance": { "goodwill": "1226026000", "inventory": "28010000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3209895000", "longTermDebt": "1024351000", "shortTermDebt": "76739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "357807000", "reportedCurrency": "USD", "retainedEarnings": "1273458000", "totalLiabilities": "2016708000", "otherCurrentAssets": "586043000", "totalCurrentAssets": "1114805000", "currentLongTermDebt": "65521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095090000", "currentAccountsPayable": "47997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52499000", "shortLongTermDebtTotal": "1135000000", "totalShareholderEquity": "1193187000", "capitalLeaseObligations": "33910000", "otherCurrentLiabilities": "675803000", "totalCurrentLiabilities": "858842000", "otherNonCurrentLiabilities": "57143000", "totalNonCurrentLiabilities": "1157866000", "cashAndShortTermInvestments": "124981000", "commonStockSharesOutstanding": "114238000", "intangibleAssetsExcludingGoodwill": "357807000", "cashAndCashEquivalentsAtCarryingValue": "124981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143381000", "capitalExpenditures": "39893000", "changeInReceivables": "-132194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171060000", "cashflowFromInvestment": "60246000", "stockBasedCompensation": "29753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1421901000, "cost_of_revenue": 696071000, "gross_profit": 725830000, "research_and_development": 146311000, "selling_general_admin": 114194000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 259828000, "depreciation_amortisation": 138364000, "ebitda": 398192000, "interest_expense": 53193000, "interest_income": null, "other_non_operating": null, "pretax_income": 206635000, "tax_provision": 64458000, "effective_tax_rate": null, "net_income": 142177000, "net_income_continuing_ops": 142177000, "net_income_to_common": 142177000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124981000, "short_term_investments": null, "net_receivables": 403781000, "inventory": 28010000, "other_current_assets": null, "total_current_assets": 1114805000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 357807000, "goodwill_and_intangibles": 1583833000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2095090000, "total_assets": 3209895000, "short_term_debt": 76739000, "accounts_payable": 47997000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 858842000, "long_term_debt": 1024351000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1157866000, "total_liabilities": 2016708000, "total_debt": 1101090000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1273458000, "total_equity": 1193187000, "shares_outstanding": 114238000, "operating_cash_flow": 143381000, "stock_based_compensation": 29753000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 60246000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -171060000, "free_cash_flow": 183274000, "net_change_in_cash": 32567000 }, "raw_data": { "income": { "ebit": "259828000", "ebitda": "398192000", "netIncome": "142177000", "grossProfit": "725830000", "depreciation": "None", "totalRevenue": "1421901000", "costOfRevenue": "696071000", "interestIncome": "12547000", "incomeBeforeTax": "206635000", "interestExpense": "53193000", "operatingIncome": "203835000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64458000", "reportedCurrency": "USD", "netInterestIncome": "-40646000", "nonInterestIncome": "None", "operatingExpenses": "521995000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146311000", "otherNonOperatingIncome": "55993000", "costofGoodsAndServicesSold": "696071000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138364000", "sellingGeneralAndAdministrative": "114194000", "netIncomeFromContinuingOperations": "142177000" }, "balance": { "goodwill": "1226026000", "inventory": "28010000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3209895000", "longTermDebt": "1024351000", "shortTermDebt": "76739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "357807000", "reportedCurrency": "USD", "retainedEarnings": "1273458000", "totalLiabilities": "2016708000", "otherCurrentAssets": "586043000", "totalCurrentAssets": "1114805000", "currentLongTermDebt": "65521000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "403781000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2095090000", "currentAccountsPayable": "47997000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "52499000", "shortLongTermDebtTotal": "1135000000", "totalShareholderEquity": "1193187000", "capitalLeaseObligations": "33910000", "otherCurrentLiabilities": "675803000", "totalCurrentLiabilities": "858842000", "otherNonCurrentLiabilities": "57143000", "totalNonCurrentLiabilities": "1157866000", "cashAndShortTermInvestments": "124981000", "commonStockSharesOutstanding": "114238000", "intangibleAssetsExcludingGoodwill": "357807000", "cashAndCashEquivalentsAtCarryingValue": "124981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142177000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "143381000", "capitalExpenditures": "39893000", "changeInReceivables": "-132194000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-171060000", "cashflowFromInvestment": "60246000", "stockBasedCompensation": "29753000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "32567000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-206537000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1370598000, "cost_of_revenue": 638871000, "gross_profit": 731727000, "ebit": 220125000, "ebitda": 364033000, "pretax_income": 175065000, "tax_provision": 47274000, "net_income": 127791000, "net_income_to_common": 127791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122059000, "total_current_assets": 937434000, "total_assets": 3158741000, "short_term_debt": 57388000, "long_term_debt": 1019872000, "total_debt": 1077260000, "total_liabilities": 1913964000, "total_equity": 1244777000, "shares_outstanding": 118647000, "goodwill_and_intangibles": 1721012000 }, "cash_flow": { "operating_cash_flow": 220473000, "capital_expenditure": 45368000, "free_cash_flow": 265841000, "dividends_paid": 29029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6989, "ticker_id": 4595, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "220125000", "ebitda": "364033000", "netIncome": "127791000", "grossProfit": "731727000", "depreciation": "None", "totalRevenue": "1370598000", "costOfRevenue": "638871000", "interestIncome": "11522000", "incomeBeforeTax": "175065000", "interestExpense": "45060000", "operatingIncome": "209897000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47274000", "reportedCurrency": "USD", "netInterestIncome": "-33538000", "nonInterestIncome": "None", "operatingExpenses": "521830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144310000", "otherNonOperatingIncome": "10228000", "costofGoodsAndServicesSold": "638871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143908000", "sellingGeneralAndAdministrative": "123801000", "netIncomeFromContinuingOperations": "127791000" }, "balance": { "goodwill": "1280226000", "inventory": "24698000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3158741000", "longTermDebt": "1019872000", "shortTermDebt": "57388000", "treasuryStock": "-475972000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "440786000", "reportedCurrency": "USD", "retainedEarnings": "1131281000", "totalLiabilities": "1913964000", "otherCurrentAssets": "494970000", "totalCurrentAssets": "937434000", "currentLongTermDebt": "45870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221307000", "currentAccountsPayable": "41312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63050000", "shortLongTermDebtTotal": "1120606000", "totalShareholderEquity": "1244777000", "capitalLeaseObligations": "54864000", "otherCurrentLiabilities": "571030000", "totalCurrentLiabilities": "754155000", "otherNonCurrentLiabilities": "103815000", "totalNonCurrentLiabilities": "1159809000", "cashAndShortTermInvestments": "122059000", "commonStockSharesOutstanding": "118647000", "intangibleAssetsExcludingGoodwill": "440786000", "cashAndCashEquivalentsAtCarryingValue": "122059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127791000", "profitLoss": "None", "dividendPayout": "29029000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43830000", "operatingCashflow": "220473000", "capitalExpenditures": "45368000", "changeInReceivables": "-43830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256878000", "cashflowFromInvestment": "-45368000", "stockBasedCompensation": "27242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1370598000, "cost_of_revenue": 638871000, "gross_profit": 731727000, "research_and_development": 144310000, "selling_general_admin": 123801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 220125000, "depreciation_amortisation": 143908000, "ebitda": 364033000, "interest_expense": 45060000, "interest_income": null, "other_non_operating": null, "pretax_income": 175065000, "tax_provision": 47274000, "effective_tax_rate": null, "net_income": 127791000, "net_income_continuing_ops": 127791000, "net_income_to_common": 127791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122059000, "short_term_investments": null, "net_receivables": 320405000, "inventory": 24698000, "other_current_assets": null, "total_current_assets": 937434000, "net_ppe": null, "goodwill": 1280226000, "intangible_assets": 440786000, "goodwill_and_intangibles": 1721012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2221307000, "total_assets": 3158741000, "short_term_debt": 57388000, "accounts_payable": 41312000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 754155000, "long_term_debt": 1019872000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1159809000, "total_liabilities": 1913964000, "total_debt": 1077260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1131281000, "total_equity": 1244777000, "shares_outstanding": 118647000, "operating_cash_flow": 220473000, "stock_based_compensation": 27242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45368000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45368000, "dividends_paid": 29029000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -256878000, "free_cash_flow": 265841000, "net_change_in_cash": -81773000 }, "raw_data": { "income": { "ebit": "220125000", "ebitda": "364033000", "netIncome": "127791000", "grossProfit": "731727000", "depreciation": "None", "totalRevenue": "1370598000", "costOfRevenue": "638871000", "interestIncome": "11522000", "incomeBeforeTax": "175065000", "interestExpense": "45060000", "operatingIncome": "209897000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "47274000", "reportedCurrency": "USD", "netInterestIncome": "-33538000", "nonInterestIncome": "None", "operatingExpenses": "521830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "144310000", "otherNonOperatingIncome": "10228000", "costofGoodsAndServicesSold": "638871000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "143908000", "sellingGeneralAndAdministrative": "123801000", "netIncomeFromContinuingOperations": "127791000" }, "balance": { "goodwill": "1280226000", "inventory": "24698000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3158741000", "longTermDebt": "1019872000", "shortTermDebt": "57388000", "treasuryStock": "-475972000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "440786000", "reportedCurrency": "USD", "retainedEarnings": "1131281000", "totalLiabilities": "1913964000", "otherCurrentAssets": "494970000", "totalCurrentAssets": "937434000", "currentLongTermDebt": "45870000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "320405000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2221307000", "currentAccountsPayable": "41312000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "63050000", "shortLongTermDebtTotal": "1120606000", "totalShareholderEquity": "1244777000", "capitalLeaseObligations": "54864000", "otherCurrentLiabilities": "571030000", "totalCurrentLiabilities": "754155000", "otherNonCurrentLiabilities": "103815000", "totalNonCurrentLiabilities": "1159809000", "cashAndShortTermInvestments": "122059000", "commonStockSharesOutstanding": "118647000", "intangibleAssetsExcludingGoodwill": "440786000", "cashAndCashEquivalentsAtCarryingValue": "122059000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "127791000", "profitLoss": "None", "dividendPayout": "29029000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "43830000", "operatingCashflow": "220473000", "capitalExpenditures": "45368000", "changeInReceivables": "-43830000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-256878000", "cashflowFromInvestment": "-45368000", "stockBasedCompensation": "27242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29029000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-81773000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "143908000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1294322000, "cost_of_revenue": 622459000, "gross_profit": 671863000, "ebit": 155256000, "ebitda": 319020000, "pretax_income": 98626000, "tax_provision": 25966000, "net_income": 72660000, "net_income_to_common": 72660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 165374000, "total_current_assets": 1154914000, "total_assets": 3386903000, "short_term_debt": 47703000, "long_term_debt": 1120742000, "total_debt": 1168445000, "total_liabilities": 2180306000, "total_equity": 1206597000, "shares_outstanding": 118079000, "goodwill_and_intangibles": 1798665000 }, "cash_flow": { "operating_cash_flow": 336302000, "capital_expenditure": 46633000, "free_cash_flow": 382935000, "dividends_paid": 41924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6994, "ticker_id": 4595, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155256000", "ebitda": "319020000", "netIncome": "72660000", "grossProfit": "671863000", "depreciation": "None", "totalRevenue": "1294322000", "costOfRevenue": "622459000", "interestIncome": "11628000", "incomeBeforeTax": "98626000", "interestExpense": "56630000", "operatingIncome": "144744000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25966000", "reportedCurrency": "USD", "netInterestIncome": "-45002000", "nonInterestIncome": "None", "operatingExpenses": "527119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139293000", "otherNonOperatingIncome": "10512000", "costofGoodsAndServicesSold": "622459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163764000", "sellingGeneralAndAdministrative": "152468000", "netIncomeFromContinuingOperations": "72660000" }, "balance": { "goodwill": "1280226000", "inventory": "24288000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3386903000", "longTermDebt": "1120742000", "shortTermDebt": "47703000", "treasuryStock": "-387581000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "518439000", "reportedCurrency": "USD", "retainedEarnings": "1003490000", "totalLiabilities": "2180306000", "otherCurrentAssets": "646661000", "totalCurrentAssets": "1154914000", "currentLongTermDebt": "34265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2231989000", "currentAccountsPayable": "41223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000", "shortLongTermDebtTotal": "1208403000", "totalShareholderEquity": "1206597000", "capitalLeaseObligations": "53396000", "otherCurrentLiabilities": "720830000", "totalCurrentLiabilities": "905605000", "otherNonCurrentLiabilities": "113455000", "totalNonCurrentLiabilities": "1274701000", "cashAndShortTermInvestments": "165374000", "commonStockSharesOutstanding": "118079000", "intangibleAssetsExcludingGoodwill": "518439000", "cashAndCashEquivalentsAtCarryingValue": "165374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72660000", "profitLoss": "None", "dividendPayout": "41924000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8793000", "operatingCashflow": "336302000", "capitalExpenditures": "46633000", "changeInReceivables": "8793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261570000", "cashflowFromInvestment": "-30699000", "stockBasedCompensation": "29602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1294322000, "cost_of_revenue": 622459000, "gross_profit": 671863000, "research_and_development": 139293000, "selling_general_admin": 152468000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155256000, "depreciation_amortisation": 163764000, "ebitda": 319020000, "interest_expense": 56630000, "interest_income": null, "other_non_operating": null, "pretax_income": 98626000, "tax_provision": 25966000, "effective_tax_rate": null, "net_income": 72660000, "net_income_continuing_ops": 72660000, "net_income_to_common": 72660000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 165374000, "short_term_investments": null, "net_receivables": 342879000, "inventory": 24288000, "other_current_assets": null, "total_current_assets": 1154914000, "net_ppe": null, "goodwill": 1280226000, "intangible_assets": 518439000, "goodwill_and_intangibles": 1798665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2231989000, "total_assets": 3386903000, "short_term_debt": 47703000, "accounts_payable": 41223000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 905605000, "long_term_debt": 1120742000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1274701000, "total_liabilities": 2180306000, "total_debt": 1168445000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1003490000, "total_equity": 1206597000, "shares_outstanding": 118079000, "operating_cash_flow": 336302000, "stock_based_compensation": 29602000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46633000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30699000, "dividends_paid": 41924000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261570000, "free_cash_flow": 382935000, "net_change_in_cash": 44033000 }, "raw_data": { "income": { "ebit": "155256000", "ebitda": "319020000", "netIncome": "72660000", "grossProfit": "671863000", "depreciation": "None", "totalRevenue": "1294322000", "costOfRevenue": "622459000", "interestIncome": "11628000", "incomeBeforeTax": "98626000", "interestExpense": "56630000", "operatingIncome": "144744000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "25966000", "reportedCurrency": "USD", "netInterestIncome": "-45002000", "nonInterestIncome": "None", "operatingExpenses": "527119000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "139293000", "otherNonOperatingIncome": "10512000", "costofGoodsAndServicesSold": "622459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "163764000", "sellingGeneralAndAdministrative": "152468000", "netIncomeFromContinuingOperations": "72660000" }, "balance": { "goodwill": "1280226000", "inventory": "24288000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3386903000", "longTermDebt": "1120742000", "shortTermDebt": "47703000", "treasuryStock": "-387581000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "518439000", "reportedCurrency": "USD", "retainedEarnings": "1003490000", "totalLiabilities": "2180306000", "otherCurrentAssets": "646661000", "totalCurrentAssets": "1154914000", "currentLongTermDebt": "34265000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "342879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2231989000", "currentAccountsPayable": "41223000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "64734000", "shortLongTermDebtTotal": "1208403000", "totalShareholderEquity": "1206597000", "capitalLeaseObligations": "53396000", "otherCurrentLiabilities": "720830000", "totalCurrentLiabilities": "905605000", "otherNonCurrentLiabilities": "113455000", "totalNonCurrentLiabilities": "1274701000", "cashAndShortTermInvestments": "165374000", "commonStockSharesOutstanding": "118079000", "intangibleAssetsExcludingGoodwill": "518439000", "cashAndCashEquivalentsAtCarryingValue": "165374000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72660000", "profitLoss": "None", "dividendPayout": "41924000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-8793000", "operatingCashflow": "336302000", "capitalExpenditures": "46633000", "changeInReceivables": "8793000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261570000", "cashflowFromInvestment": "-30699000", "stockBasedCompensation": "29602000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41924000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44033000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-28881000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "163764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1258294000, "cost_of_revenue": 617453000, "gross_profit": 640841000, "ebit": 136243000, "ebitda": 274746000, "pretax_income": 72210000, "tax_provision": 5148000, "net_income": 67062000, "net_income_to_common": 67062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121398000, "total_current_assets": 920376000, "total_assets": 3257534000, "short_term_debt": 49197000, "long_term_debt": 1339007000, "total_debt": 1388204000, "total_liabilities": 2127566000, "total_equity": 1129968000, "shares_outstanding": 118571000, "goodwill_and_intangibles": 1872011000 }, "cash_flow": { "operating_cash_flow": 137649000, "capital_expenditure": 48014000, "free_cash_flow": 185663000, "dividends_paid": 788999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6999, "ticker_id": 4595, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136243000", "ebitda": "274746000", "netIncome": "67062000", "grossProfit": "640841000", "depreciation": "None", "totalRevenue": "1258294000", "costOfRevenue": "617453000", "interestIncome": "11967000", "incomeBeforeTax": "72210000", "interestExpense": "64033000", "operatingIncome": "123756000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5148000", "reportedCurrency": "USD", "netInterestIncome": "-52066000", "nonInterestIncome": "None", "operatingExpenses": "517085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146573000", "otherNonOperatingIncome": "12487000", "costofGoodsAndServicesSold": "617453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138503000", "sellingGeneralAndAdministrative": "135296000", "netIncomeFromContinuingOperations": "67062000" }, "balance": { "goodwill": "1280525000", "inventory": "24542000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3257534000", "longTermDebt": "1339007000", "shortTermDebt": "49197000", "treasuryStock": "-377639000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "591486000", "reportedCurrency": "USD", "retainedEarnings": "930830000", "totalLiabilities": "2127566000", "otherCurrentAssets": "439781000", "totalCurrentAssets": "920376000", "currentLongTermDebt": "34148000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2337158000", "currentAccountsPayable": "37010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70380000", "shortLongTermDebtTotal": "1434970000", "totalShareholderEquity": "1129968000", "capitalLeaseObligations": "61815000", "otherCurrentLiabilities": "459959000", "totalCurrentLiabilities": "611950000", "otherNonCurrentLiabilities": "144556000", "totalNonCurrentLiabilities": "1515616000", "cashAndShortTermInvestments": "121398000", "commonStockSharesOutstanding": "118571000", "intangibleAssetsExcludingGoodwill": "591486000", "cashAndCashEquivalentsAtCarryingValue": "121398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67062000", "profitLoss": "None", "dividendPayout": "788999000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19054000", "operatingCashflow": "137649000", "capitalExpenditures": "48014000", "changeInReceivables": "-19054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "667223000", "cashflowFromInvestment": "-830481000", "stockBasedCompensation": "36763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1258294000, "cost_of_revenue": 617453000, "gross_profit": 640841000, "research_and_development": 146573000, "selling_general_admin": 135296000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136243000, "depreciation_amortisation": 138503000, "ebitda": 274746000, "interest_expense": 64033000, "interest_income": null, "other_non_operating": null, "pretax_income": 72210000, "tax_provision": 5148000, "effective_tax_rate": null, "net_income": 67062000, "net_income_continuing_ops": 67062000, "net_income_to_common": 67062000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121398000, "short_term_investments": null, "net_receivables": 359197000, "inventory": 24542000, "other_current_assets": null, "total_current_assets": 920376000, "net_ppe": null, "goodwill": 1280525000, "intangible_assets": 591486000, "goodwill_and_intangibles": 1872011000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2337158000, "total_assets": 3257534000, "short_term_debt": 49197000, "accounts_payable": 37010000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 611950000, "long_term_debt": 1339007000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1515616000, "total_liabilities": 2127566000, "total_debt": 1388204000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 930830000, "total_equity": 1129968000, "shares_outstanding": 118571000, "operating_cash_flow": 137649000, "stock_based_compensation": 36763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -830481000, "dividends_paid": 788999000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 667223000, "free_cash_flow": 185663000, "net_change_in_cash": -25609000 }, "raw_data": { "income": { "ebit": "136243000", "ebitda": "274746000", "netIncome": "67062000", "grossProfit": "640841000", "depreciation": "None", "totalRevenue": "1258294000", "costOfRevenue": "617453000", "interestIncome": "11967000", "incomeBeforeTax": "72210000", "interestExpense": "64033000", "operatingIncome": "123756000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "5148000", "reportedCurrency": "USD", "netInterestIncome": "-52066000", "nonInterestIncome": "None", "operatingExpenses": "517085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "146573000", "otherNonOperatingIncome": "12487000", "costofGoodsAndServicesSold": "617453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "138503000", "sellingGeneralAndAdministrative": "135296000", "netIncomeFromContinuingOperations": "67062000" }, "balance": { "goodwill": "1280525000", "inventory": "24542000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3257534000", "longTermDebt": "1339007000", "shortTermDebt": "49197000", "treasuryStock": "-377639000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "591486000", "reportedCurrency": "USD", "retainedEarnings": "930830000", "totalLiabilities": "2127566000", "otherCurrentAssets": "439781000", "totalCurrentAssets": "920376000", "currentLongTermDebt": "34148000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "359197000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2337158000", "currentAccountsPayable": "37010000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70380000", "shortLongTermDebtTotal": "1434970000", "totalShareholderEquity": "1129968000", "capitalLeaseObligations": "61815000", "otherCurrentLiabilities": "459959000", "totalCurrentLiabilities": "611950000", "otherNonCurrentLiabilities": "144556000", "totalNonCurrentLiabilities": "1515616000", "cashAndShortTermInvestments": "121398000", "commonStockSharesOutstanding": "118571000", "intangibleAssetsExcludingGoodwill": "591486000", "cashAndCashEquivalentsAtCarryingValue": "121398000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67062000", "profitLoss": "None", "dividendPayout": "788999000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "19054000", "operatingCashflow": "137649000", "capitalExpenditures": "48014000", "changeInReceivables": "-19054000", "changeInExchangeRate": "None", "cashflowFromFinancing": "667223000", "cashflowFromInvestment": "-830481000", "stockBasedCompensation": "36763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "788999000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-25609000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35617000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "138503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 1009780000, "cost_of_revenue": 430351000, "gross_profit": 579429000, "ebit": 133329000, "ebitda": 230679000, "pretax_income": 91799000, "tax_provision": 22878000, "net_income": 68921000, "net_income_to_common": 68921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148502000, "total_current_assets": 566477000, "total_assets": 2122455000, "short_term_debt": 20767000, "long_term_debt": 650989000, "total_debt": 671756000, "total_liabilities": 1074224000, "total_equity": 1048231000, "shares_outstanding": 117632000, "goodwill_and_intangibles": 1215046000 }, "cash_flow": { "operating_cash_flow": 183932000, "capital_expenditure": 43893000, "free_cash_flow": 227825000, "dividends_paid": 528674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7004, "ticker_id": 4595, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133329000", "ebitda": "230679000", "netIncome": "68921000", "grossProfit": "579429000", "depreciation": "None", "totalRevenue": "1009780000", "costOfRevenue": "430351000", "interestIncome": "11142000", "incomeBeforeTax": "91799000", "interestExpense": "41530000", "operatingIncome": "125911000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22878000", "reportedCurrency": "USD", "netInterestIncome": "-30388000", "nonInterestIncome": "None", "operatingExpenses": "453518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143630000", "otherNonOperatingIncome": "7418000", "costofGoodsAndServicesSold": "430351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97350000", "sellingGeneralAndAdministrative": "107422000", "netIncomeFromContinuingOperations": "68921000" }, "balance": { "goodwill": "909691000", "inventory": "23277000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "2122455000", "longTermDebt": "650989000", "shortTermDebt": "20767000", "treasuryStock": "-355857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "305355000", "reportedCurrency": "USD", "retainedEarnings": "863768000", "totalLiabilities": "1074224000", "otherCurrentAssets": "69793000", "totalCurrentAssets": "566477000", "currentLongTermDebt": "20767000", "longTermInvestments": "189010000", "shortTermInvestments": "None", "currentNetReceivables": "348182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555978000", "currentAccountsPayable": "39602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72729000", "shortLongTermDebtTotal": "671756000", "totalShareholderEquity": "1048231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126169000", "totalCurrentLiabilities": "296620000", "otherNonCurrentLiabilities": "94900000", "totalNonCurrentLiabilities": "777604000", "cashAndShortTermInvestments": "148502000", "commonStockSharesOutstanding": "117632000", "intangibleAssetsExcludingGoodwill": "305355000", "cashAndCashEquivalentsAtCarryingValue": "148502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68921000", "profitLoss": "None", "dividendPayout": "528674000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183932000", "capitalExpenditures": "43893000", "changeInReceivables": "-14760000", "changeInExchangeRate": "-2076000", "cashflowFromFinancing": "-57704000", "cashflowFromInvestment": "-45360000", "stockBasedCompensation": "20360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1009780000, "cost_of_revenue": 430351000, "gross_profit": 579429000, "research_and_development": 143630000, "selling_general_admin": 107422000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133329000, "depreciation_amortisation": 97350000, "ebitda": 230679000, "interest_expense": 41530000, "interest_income": null, "other_non_operating": null, "pretax_income": 91799000, "tax_provision": 22878000, "effective_tax_rate": null, "net_income": 68921000, "net_income_continuing_ops": 68921000, "net_income_to_common": 68921000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148502000, "short_term_investments": null, "net_receivables": 348182000, "inventory": 23277000, "other_current_assets": null, "total_current_assets": 566477000, "net_ppe": null, "goodwill": 909691000, "intangible_assets": 305355000, "goodwill_and_intangibles": 1215046000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1555978000, "total_assets": 2122455000, "short_term_debt": 20767000, "accounts_payable": 39602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 296620000, "long_term_debt": 650989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 777604000, "total_liabilities": 1074224000, "total_debt": 671756000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 863768000, "total_equity": 1048231000, "shares_outstanding": 117632000, "operating_cash_flow": 183932000, "stock_based_compensation": 20360000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43893000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45360000, "dividends_paid": 528674000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -57704000, "free_cash_flow": 227825000, "net_change_in_cash": 78792000 }, "raw_data": { "income": { "ebit": "133329000", "ebitda": "230679000", "netIncome": "68921000", "grossProfit": "579429000", "depreciation": "None", "totalRevenue": "1009780000", "costOfRevenue": "430351000", "interestIncome": "11142000", "incomeBeforeTax": "91799000", "interestExpense": "41530000", "operatingIncome": "125911000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "22878000", "reportedCurrency": "USD", "netInterestIncome": "-30388000", "nonInterestIncome": "None", "operatingExpenses": "453518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143630000", "otherNonOperatingIncome": "7418000", "costofGoodsAndServicesSold": "430351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97350000", "sellingGeneralAndAdministrative": "107422000", "netIncomeFromContinuingOperations": "68921000" }, "balance": { "goodwill": "909691000", "inventory": "23277000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "2122455000", "longTermDebt": "650989000", "shortTermDebt": "20767000", "treasuryStock": "-355857000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "305355000", "reportedCurrency": "USD", "retainedEarnings": "863768000", "totalLiabilities": "1074224000", "otherCurrentAssets": "69793000", "totalCurrentAssets": "566477000", "currentLongTermDebt": "20767000", "longTermInvestments": "189010000", "shortTermInvestments": "None", "currentNetReceivables": "348182000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1555978000", "currentAccountsPayable": "39602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "72729000", "shortLongTermDebtTotal": "671756000", "totalShareholderEquity": "1048231000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "126169000", "totalCurrentLiabilities": "296620000", "otherNonCurrentLiabilities": "94900000", "totalNonCurrentLiabilities": "777604000", "cashAndShortTermInvestments": "148502000", "commonStockSharesOutstanding": "117632000", "intangibleAssetsExcludingGoodwill": "305355000", "cashAndCashEquivalentsAtCarryingValue": "148502000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68921000", "profitLoss": "None", "dividendPayout": "528674000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "183932000", "capitalExpenditures": "43893000", "changeInReceivables": "-14760000", "changeInExchangeRate": "-2076000", "cashflowFromFinancing": "-57704000", "cashflowFromInvestment": "-45360000", "stockBasedCompensation": "20360000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "528674000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "78792000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-54527000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "ebit": 62622000, "ebitda": 90278000, "pretax_income": 50424000, "tax_provision": 12118000, "net_income": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 161757000, "total_current_assets": 1133007000, "total_assets": 3104622000, "short_term_debt": 63350000, "long_term_debt": 766438000, "total_debt": 829788000, "total_liabilities": 1603986000, "total_equity": 1500636000, "shares_outstanding": 102843000, "goodwill_and_intangibles": 1444528000 }, "cash_flow": { "operating_cash_flow": 64247000, "capital_expenditure": 3003000, "free_cash_flow": 67250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6967, "ticker_id": 4595, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "62622000", "ebitda": "90278000", "netIncome": "38306000", "grossProfit": "197290000", "depreciation": "None", "totalRevenue": "425749000", "costOfRevenue": "228459000", "interestIncome": "3606000", "incomeBeforeTax": "50424000", "interestExpense": "12198000", "operatingIncome": "57490000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12118000", "reportedCurrency": "USD", "netInterestIncome": "-8592000", "nonInterestIncome": "None", "operatingExpenses": "139800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27656000", "sellingGeneralAndAdministrative": "40216000", "netIncomeFromContinuingOperations": "38306000" }, "balance": { "goodwill": "1231026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3104622000", "longTermDebt": "766438000", "shortTermDebt": "63350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "213502000", "reportedCurrency": "USD", "retainedEarnings": "1863049000", "totalLiabilities": "1603986000", "otherCurrentAssets": "53526000", "totalCurrentAssets": "1133007000", "currentLongTermDebt": "40957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "917724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971614999", "currentAccountsPayable": "61842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850288000", "totalShareholderEquity": "1500636000", "capitalLeaseObligations": "29156000", "otherCurrentLiabilities": "534843000", "totalCurrentLiabilities": "739379000", "otherNonCurrentLiabilities": "27012000", "totalNonCurrentLiabilities": "864607000", "cashAndShortTermInvestments": "161757000", "commonStockSharesOutstanding": "102843000", "intangibleAssetsExcludingGoodwill": "213502000", "cashAndCashEquivalentsAtCarryingValue": "161757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64247000", "capitalExpenditures": "3003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64185000", "cashflowFromInvestment": "-14511000", "stockBasedCompensation": "16957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 425749000, "cost_of_revenue": 228459000, "gross_profit": 197290000, "research_and_development": 44092000, "selling_general_admin": 40216000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 62622000, "depreciation_amortisation": 27656000, "ebitda": 90278000, "interest_expense": 12198000, "interest_income": null, "other_non_operating": null, "pretax_income": 50424000, "tax_provision": 12118000, "effective_tax_rate": null, "net_income": 38306000, "net_income_continuing_ops": 38306000, "net_income_to_common": 38306000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 161757000, "short_term_investments": null, "net_receivables": 917724000, "inventory": null, "other_current_assets": null, "total_current_assets": 1133007000, "net_ppe": null, "goodwill": 1231026000, "intangible_assets": 213502000, "goodwill_and_intangibles": 1444528000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1971614999, "total_assets": 3104622000, "short_term_debt": 63350000, "accounts_payable": 61842000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 739379000, "long_term_debt": 766438000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 864607000, "total_liabilities": 1603986000, "total_debt": 829788000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1863049000, "total_equity": 1500636000, "shares_outstanding": 102843000, "operating_cash_flow": 64247000, "stock_based_compensation": 16957000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3003000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -64185000, "free_cash_flow": 67250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "62622000", "ebitda": "90278000", "netIncome": "38306000", "grossProfit": "197290000", "depreciation": "None", "totalRevenue": "425749000", "costOfRevenue": "228459000", "interestIncome": "3606000", "incomeBeforeTax": "50424000", "interestExpense": "12198000", "operatingIncome": "57490000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "12118000", "reportedCurrency": "USD", "netInterestIncome": "-8592000", "nonInterestIncome": "None", "operatingExpenses": "139800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44092000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27656000", "sellingGeneralAndAdministrative": "40216000", "netIncomeFromContinuingOperations": "38306000" }, "balance": { "goodwill": "1231026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3104622000", "longTermDebt": "766438000", "shortTermDebt": "63350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "213502000", "reportedCurrency": "USD", "retainedEarnings": "1863049000", "totalLiabilities": "1603986000", "otherCurrentAssets": "53526000", "totalCurrentAssets": "1133007000", "currentLongTermDebt": "40957000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "917724000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1971614999", "currentAccountsPayable": "61842000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "850288000", "totalShareholderEquity": "1500636000", "capitalLeaseObligations": "29156000", "otherCurrentLiabilities": "534843000", "totalCurrentLiabilities": "739379000", "otherNonCurrentLiabilities": "27012000", "totalNonCurrentLiabilities": "864607000", "cashAndShortTermInvestments": "161757000", "commonStockSharesOutstanding": "102843000", "intangibleAssetsExcludingGoodwill": "213502000", "cashAndCashEquivalentsAtCarryingValue": "161757000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38306000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "64247000", "capitalExpenditures": "3003000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-64185000", "cashflowFromInvestment": "-14511000", "stockBasedCompensation": "16957000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65277000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "27593000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 481600000, "cost_of_revenue": 226335000, "gross_profit": 255265000, "ebit": 112865000, "ebitda": 140040000, "pretax_income": 99039000, "tax_provision": 34703000, "net_income": 64336000, "net_income_to_common": 64336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 196462000, "total_current_assets": 1089114000, "total_assets": 3104907000, "short_term_debt": 49797000, "long_term_debt": 776667000, "total_debt": 826464000, "total_liabilities": 1585829000, "total_equity": 1519078000, "shares_outstanding": 103442000, "goodwill_and_intangibles": 1455713000 }, "cash_flow": { "operating_cash_flow": 121775000, "capital_expenditure": 5177000, "free_cash_flow": 126952000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6968, "ticker_id": 4595, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "112865000", "ebitda": "140040000", "netIncome": "64336000", "grossProfit": "255265000", "depreciation": "None", "totalRevenue": "481600000", "costOfRevenue": "226335000", "interestIncome": "3200000", "incomeBeforeTax": "99039000", "interestExpense": "13826000", "operatingIncome": "108834000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34703000", "reportedCurrency": "USD", "netInterestIncome": "-10626000", "nonInterestIncome": "None", "operatingExpenses": "146431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27175000", "sellingGeneralAndAdministrative": "43365000", "netIncomeFromContinuingOperations": "64336000" }, "balance": { "goodwill": "1231128000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3104907000", "longTermDebt": "776667000", "shortTermDebt": "49797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224585000", "reportedCurrency": "USD", "retainedEarnings": "1824743000", "totalLiabilities": "1585829000", "otherCurrentAssets": "49440000", "totalCurrentAssets": "1089114000", "currentLongTermDebt": "40941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015793000", "currentAccountsPayable": "64931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871682000", "totalShareholderEquity": "1519078000", "capitalLeaseObligations": "31465000", "otherCurrentLiabilities": "517278000", "totalCurrentLiabilities": "705643000", "otherNonCurrentLiabilities": "28776000", "totalNonCurrentLiabilities": "880185999", "cashAndShortTermInvestments": "196462000", "commonStockSharesOutstanding": "103442000", "intangibleAssetsExcludingGoodwill": "224585000", "cashAndCashEquivalentsAtCarryingValue": "196462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121775000", "capitalExpenditures": "5177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101400000", "cashflowFromInvestment": "-12426000", "stockBasedCompensation": "25214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 481600000, "cost_of_revenue": 226335000, "gross_profit": 255265000, "research_and_development": 44959000, "selling_general_admin": 43365000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112865000, "depreciation_amortisation": 27175000, "ebitda": 140040000, "interest_expense": 13826000, "interest_income": null, "other_non_operating": null, "pretax_income": 99039000, "tax_provision": 34703000, "effective_tax_rate": null, "net_income": 64336000, "net_income_continuing_ops": 64336000, "net_income_to_common": 64336000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 196462000, "short_term_investments": null, "net_receivables": 843212000, "inventory": null, "other_current_assets": null, "total_current_assets": 1089114000, "net_ppe": null, "goodwill": 1231128000, "intangible_assets": 224585000, "goodwill_and_intangibles": 1455713000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2015793000, "total_assets": 3104907000, "short_term_debt": 49797000, "accounts_payable": 64931000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 705643000, "long_term_debt": 776667000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 880185999, "total_liabilities": 1585829000, "total_debt": 826464000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1824743000, "total_equity": 1519078000, "shares_outstanding": 103442000, "operating_cash_flow": 121775000, "stock_based_compensation": 25214000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5177000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -101400000, "free_cash_flow": 126952000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "112865000", "ebitda": "140040000", "netIncome": "64336000", "grossProfit": "255265000", "depreciation": "None", "totalRevenue": "481600000", "costOfRevenue": "226335000", "interestIncome": "3200000", "incomeBeforeTax": "99039000", "interestExpense": "13826000", "operatingIncome": "108834000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "34703000", "reportedCurrency": "USD", "netInterestIncome": "-10626000", "nonInterestIncome": "None", "operatingExpenses": "146431000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "27175000", "sellingGeneralAndAdministrative": "43365000", "netIncomeFromContinuingOperations": "64336000" }, "balance": { "goodwill": "1231128000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3104907000", "longTermDebt": "776667000", "shortTermDebt": "49797000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "224585000", "reportedCurrency": "USD", "retainedEarnings": "1824743000", "totalLiabilities": "1585829000", "otherCurrentAssets": "49440000", "totalCurrentAssets": "1089114000", "currentLongTermDebt": "40941000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "843212000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2015793000", "currentAccountsPayable": "64931000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "871682000", "totalShareholderEquity": "1519078000", "capitalLeaseObligations": "31465000", "otherCurrentLiabilities": "517278000", "totalCurrentLiabilities": "705643000", "otherNonCurrentLiabilities": "28776000", "totalNonCurrentLiabilities": "880185999", "cashAndShortTermInvestments": "196462000", "commonStockSharesOutstanding": "103442000", "intangibleAssetsExcludingGoodwill": "224585000", "cashAndCashEquivalentsAtCarryingValue": "196462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64336000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "121775000", "capitalExpenditures": "5177000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-101400000", "cashflowFromInvestment": "-12426000", "stockBasedCompensation": "25214000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 482359000, "cost_of_revenue": 223138000, "gross_profit": 259221000, "ebit": 132933000, "ebitda": 159476000, "pretax_income": 118122000, "tax_provision": 26872000, "net_income": 91250000, "net_income_to_common": 91250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199268000, "total_current_assets": 1163539000, "total_assets": 3160903000, "short_term_debt": 65010000, "long_term_debt": 826892000, "total_debt": 891902000, "total_liabilities": 1681721000, "total_equity": 1479182000, "shares_outstanding": 103895000, "goodwill_and_intangibles": 1456934000 }, "cash_flow": { "operating_cash_flow": 73038000, "capital_expenditure": 3404000, "free_cash_flow": 76442000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6970, "ticker_id": 4595, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "132933000", "ebitda": "159476000", "netIncome": "91250000", "grossProfit": "259221000", "depreciation": "None", "totalRevenue": "482359000", "costOfRevenue": "223138000", "interestIncome": "3676000", "incomeBeforeTax": "118122000", "interestExpense": "14811000", "operatingIncome": "127706000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26872000", "reportedCurrency": "USD", "netInterestIncome": "-11135000", "nonInterestIncome": "None", "operatingExpenses": "131515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26543000", "sellingGeneralAndAdministrative": "34098000", "netIncomeFromContinuingOperations": "91250000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3160903000", "longTermDebt": "826892000", "shortTermDebt": "65010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "230908000", "reportedCurrency": "USD", "retainedEarnings": "1760407000", "totalLiabilities": "1681721000", "otherCurrentAssets": "57251000", "totalCurrentAssets": "1163539000", "currentLongTermDebt": "40925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "907020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997363999", "currentAccountsPayable": "55279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915115000", "totalShareholderEquity": "1479182000", "capitalLeaseObligations": "31776000", "otherCurrentLiabilities": "551730000", "totalCurrentLiabilities": "737100000", "otherNonCurrentLiabilities": "29825000", "totalNonCurrentLiabilities": "944621000", "cashAndShortTermInvestments": "199268000", "commonStockSharesOutstanding": "103895000", "intangibleAssetsExcludingGoodwill": "230908000", "cashAndCashEquivalentsAtCarryingValue": "199268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73038000", "capitalExpenditures": "3404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105704000", "cashflowFromInvestment": "-9905000", "stockBasedCompensation": "17381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 482359000, "cost_of_revenue": 223138000, "gross_profit": 259221000, "research_and_development": 42567000, "selling_general_admin": 34098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 132933000, "depreciation_amortisation": 26543000, "ebitda": 159476000, "interest_expense": 14811000, "interest_income": null, "other_non_operating": null, "pretax_income": 118122000, "tax_provision": 26872000, "effective_tax_rate": null, "net_income": 91250000, "net_income_continuing_ops": 91250000, "net_income_to_common": 91250000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199268000, "short_term_investments": null, "net_receivables": 907020000, "inventory": null, "other_current_assets": null, "total_current_assets": 1163539000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 230908000, "goodwill_and_intangibles": 1456934000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997363999, "total_assets": 3160903000, "short_term_debt": 65010000, "accounts_payable": 55279000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 737100000, "long_term_debt": 826892000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 944621000, "total_liabilities": 1681721000, "total_debt": 891902000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1760407000, "total_equity": 1479182000, "shares_outstanding": 103895000, "operating_cash_flow": 73038000, "stock_based_compensation": 17381000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3404000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9905000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105704000, "free_cash_flow": 76442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "132933000", "ebitda": "159476000", "netIncome": "91250000", "grossProfit": "259221000", "depreciation": "None", "totalRevenue": "482359000", "costOfRevenue": "223138000", "interestIncome": "3676000", "incomeBeforeTax": "118122000", "interestExpense": "14811000", "operatingIncome": "127706000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "26872000", "reportedCurrency": "USD", "netInterestIncome": "-11135000", "nonInterestIncome": "None", "operatingExpenses": "131515000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42567000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "223138000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26543000", "sellingGeneralAndAdministrative": "34098000", "netIncomeFromContinuingOperations": "91250000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3160903000", "longTermDebt": "826892000", "shortTermDebt": "65010000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "230908000", "reportedCurrency": "USD", "retainedEarnings": "1760407000", "totalLiabilities": "1681721000", "otherCurrentAssets": "57251000", "totalCurrentAssets": "1163539000", "currentLongTermDebt": "40925000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "907020000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997363999", "currentAccountsPayable": "55279000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "915115000", "totalShareholderEquity": "1479182000", "capitalLeaseObligations": "31776000", "otherCurrentLiabilities": "551730000", "totalCurrentLiabilities": "737100000", "otherNonCurrentLiabilities": "29825000", "totalNonCurrentLiabilities": "944621000", "cashAndShortTermInvestments": "199268000", "commonStockSharesOutstanding": "103895000", "intangibleAssetsExcludingGoodwill": "230908000", "cashAndCashEquivalentsAtCarryingValue": "199268000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "91250000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "73038000", "capitalExpenditures": "3404000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105704000", "cashflowFromInvestment": "-9905000", "stockBasedCompensation": "17381000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16253000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26543000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 401258000, "cost_of_revenue": 234800000, "gross_profit": 166458000, "ebit": 32399000, "ebitda": 58907000, "pretax_income": 17872000, "tax_provision": 5670000, "net_income": 12202000, "net_income_to_common": 12202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 189697000, "total_current_assets": 1144750000, "total_assets": 3138283000, "short_term_debt": 49468000, "long_term_debt": 857112000, "total_debt": 906580000, "total_liabilities": 1744785000, "total_equity": 1393498000, "shares_outstanding": 105103000, "goodwill_and_intangibles": 1471138000 }, "cash_flow": { "operating_cash_flow": 49797000, "capital_expenditure": 7539000, "free_cash_flow": 57336000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6971, "ticker_id": 4595, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "32399000", "ebitda": "58907000", "netIncome": "12202000", "grossProfit": "166458000", "depreciation": "None", "totalRevenue": "401258000", "costOfRevenue": "234800000", "interestIncome": "3934000", "incomeBeforeTax": "17872000", "interestExpense": "14527000", "operatingIncome": "34858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5670000", "reportedCurrency": "USD", "netInterestIncome": "-10593000", "nonInterestIncome": "None", "operatingExpenses": "131600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26508000", "sellingGeneralAndAdministrative": "37651000", "netIncomeFromContinuingOperations": "12202000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3138283000", "longTermDebt": "857112000", "shortTermDebt": "49468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "245112000", "reportedCurrency": "USD", "retainedEarnings": "1669157000", "totalLiabilities": "1744785000", "otherCurrentAssets": "556889000", "totalCurrentAssets": "1144750000", "currentLongTermDebt": "40909000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993533000", "currentAccountsPayable": "58082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930130000", "totalShareholderEquity": "1393498000", "capitalLeaseObligations": "32109000", "otherCurrentLiabilities": "592029000", "totalCurrentLiabilities": "774621000", "otherNonCurrentLiabilities": "29524000", "totalNonCurrentLiabilities": "970164000", "cashAndShortTermInvestments": "189697000", "commonStockSharesOutstanding": "105103000", "intangibleAssetsExcludingGoodwill": "245112000", "cashAndCashEquivalentsAtCarryingValue": "189697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49797000", "capitalExpenditures": "7539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114192000", "cashflowFromInvestment": "-7539000", "stockBasedCompensation": "16411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 401258000, "cost_of_revenue": 234800000, "gross_profit": 166458000, "research_and_development": 41107000, "selling_general_admin": 37651000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32399000, "depreciation_amortisation": 26508000, "ebitda": 58907000, "interest_expense": 14527000, "interest_income": null, "other_non_operating": null, "pretax_income": 17872000, "tax_provision": 5670000, "effective_tax_rate": null, "net_income": 12202000, "net_income_continuing_ops": 12202000, "net_income_to_common": 12202000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 189697000, "short_term_investments": null, "net_receivables": 398164000, "inventory": null, "other_current_assets": null, "total_current_assets": 1144750000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 245112000, "goodwill_and_intangibles": 1471138000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1993533000, "total_assets": 3138283000, "short_term_debt": 49468000, "accounts_payable": 58082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 774621000, "long_term_debt": 857112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 970164000, "total_liabilities": 1744785000, "total_debt": 906580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1669157000, "total_equity": 1393498000, "shares_outstanding": 105103000, "operating_cash_flow": 49797000, "stock_based_compensation": 16411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7539000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114192000, "free_cash_flow": 57336000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "32399000", "ebitda": "58907000", "netIncome": "12202000", "grossProfit": "166458000", "depreciation": "None", "totalRevenue": "401258000", "costOfRevenue": "234800000", "interestIncome": "3934000", "incomeBeforeTax": "17872000", "interestExpense": "14527000", "operatingIncome": "34858000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "5670000", "reportedCurrency": "USD", "netInterestIncome": "-10593000", "nonInterestIncome": "None", "operatingExpenses": "131600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41107000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "234800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26508000", "sellingGeneralAndAdministrative": "37651000", "netIncomeFromContinuingOperations": "12202000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3138283000", "longTermDebt": "857112000", "shortTermDebt": "49468000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "245112000", "reportedCurrency": "USD", "retainedEarnings": "1669157000", "totalLiabilities": "1744785000", "otherCurrentAssets": "556889000", "totalCurrentAssets": "1144750000", "currentLongTermDebt": "40909000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "398164000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1993533000", "currentAccountsPayable": "58082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "930130000", "totalShareholderEquity": "1393498000", "capitalLeaseObligations": "32109000", "otherCurrentLiabilities": "592029000", "totalCurrentLiabilities": "774621000", "otherNonCurrentLiabilities": "29524000", "totalNonCurrentLiabilities": "970164000", "cashAndShortTermInvestments": "189697000", "commonStockSharesOutstanding": "105103000", "intangibleAssetsExcludingGoodwill": "245112000", "cashAndCashEquivalentsAtCarryingValue": "189697000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12202000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49797000", "capitalExpenditures": "7539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114192000", "cashflowFromInvestment": "-7539000", "stockBasedCompensation": "16411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-119362000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26508000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 394565000, "cost_of_revenue": 213378000, "gross_profit": 181187000, "ebit": 86320000, "ebitda": 112740000, "pretax_income": 71637000, "tax_provision": 12767000, "net_income": 58870000, "net_income_to_common": 58870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 230057000, "total_current_assets": 1208700000, "total_assets": 3203262000, "short_term_debt": 43347000, "long_term_debt": 810906000, "total_debt": 854253000, "total_liabilities": 1720662000, "total_equity": 1482600000, "shares_outstanding": 106827000, "goodwill_and_intangibles": 1470480000 }, "cash_flow": { "operating_cash_flow": 78221000, "capital_expenditure": 8929000, "free_cash_flow": 87150000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6972, "ticker_id": 4595, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86320000", "ebitda": "112740000", "netIncome": "58870000", "grossProfit": "181187000", "depreciation": "None", "totalRevenue": "394565000", "costOfRevenue": "213378000", "interestIncome": "4064000", "incomeBeforeTax": "71637000", "interestExpense": "14683000", "operatingIncome": "58516000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12767000", "reportedCurrency": "USD", "netInterestIncome": "-10619000", "nonInterestIncome": "None", "operatingExpenses": "122671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26420000", "sellingGeneralAndAdministrative": "27592000", "netIncomeFromContinuingOperations": "58870000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3203262000", "longTermDebt": "810906000", "shortTermDebt": "43347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "244454000", "reportedCurrency": "USD", "retainedEarnings": "1656955000", "totalLiabilities": "1720662000", "otherCurrentAssets": "592560000", "totalCurrentAssets": "1208700000", "currentLongTermDebt": "34945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994562000", "currentAccountsPayable": "52521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875187000", "totalShareholderEquity": "1482600000", "capitalLeaseObligations": "29336000", "otherCurrentLiabilities": "628191000", "totalCurrentLiabilities": "804514000", "otherNonCurrentLiabilities": "24929000", "totalNonCurrentLiabilities": "916148000", "cashAndShortTermInvestments": "230057000", "commonStockSharesOutstanding": "106827000", "intangibleAssetsExcludingGoodwill": "244454000", "cashAndCashEquivalentsAtCarryingValue": "230057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78221000", "capitalExpenditures": "8929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15351000", "cashflowFromInvestment": "37092000", "stockBasedCompensation": "11627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394565000, "cost_of_revenue": 213378000, "gross_profit": 181187000, "research_and_development": 38908000, "selling_general_admin": 27592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86320000, "depreciation_amortisation": 26420000, "ebitda": 112740000, "interest_expense": 14683000, "interest_income": null, "other_non_operating": null, "pretax_income": 71637000, "tax_provision": 12767000, "effective_tax_rate": null, "net_income": 58870000, "net_income_continuing_ops": 58870000, "net_income_to_common": 58870000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 230057000, "short_term_investments": null, "net_receivables": 386083000, "inventory": null, "other_current_assets": null, "total_current_assets": 1208700000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 244454000, "goodwill_and_intangibles": 1470480000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1994562000, "total_assets": 3203262000, "short_term_debt": 43347000, "accounts_payable": 52521000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 804514000, "long_term_debt": 810906000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 916148000, "total_liabilities": 1720662000, "total_debt": 854253000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1656955000, "total_equity": 1482600000, "shares_outstanding": 106827000, "operating_cash_flow": 78221000, "stock_based_compensation": 11627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8929000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 37092000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15351000, "free_cash_flow": 87150000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86320000", "ebitda": "112740000", "netIncome": "58870000", "grossProfit": "181187000", "depreciation": "None", "totalRevenue": "394565000", "costOfRevenue": "213378000", "interestIncome": "4064000", "incomeBeforeTax": "71637000", "interestExpense": "14683000", "operatingIncome": "58516000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12767000", "reportedCurrency": "USD", "netInterestIncome": "-10619000", "nonInterestIncome": "None", "operatingExpenses": "122671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213378000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26420000", "sellingGeneralAndAdministrative": "27592000", "netIncomeFromContinuingOperations": "58870000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3203262000", "longTermDebt": "810906000", "shortTermDebt": "43347000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "244454000", "reportedCurrency": "USD", "retainedEarnings": "1656955000", "totalLiabilities": "1720662000", "otherCurrentAssets": "592560000", "totalCurrentAssets": "1208700000", "currentLongTermDebt": "34945000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "386083000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1994562000", "currentAccountsPayable": "52521000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "875187000", "totalShareholderEquity": "1482600000", "capitalLeaseObligations": "29336000", "otherCurrentLiabilities": "628191000", "totalCurrentLiabilities": "804514000", "otherNonCurrentLiabilities": "24929000", "totalNonCurrentLiabilities": "916148000", "cashAndShortTermInvestments": "230057000", "commonStockSharesOutstanding": "106827000", "intangibleAssetsExcludingGoodwill": "244454000", "cashAndCashEquivalentsAtCarryingValue": "230057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "58870000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78221000", "capitalExpenditures": "8929000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15351000", "cashflowFromInvestment": "37092000", "stockBasedCompensation": "11627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14408000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26420000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 453038000, "cost_of_revenue": 200087000, "gross_profit": 252951000, "ebit": 126892000, "ebitda": 153513000, "pretax_income": 110258000, "tax_provision": 11703000, "net_income": 98555000, "net_income_to_common": 98555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216394000, "total_current_assets": 990822000, "total_assets": 3025293000, "short_term_debt": 44193000, "long_term_debt": 889649000, "total_debt": 933842000, "total_liabilities": 1600966000, "total_equity": 1424327000, "shares_outstanding": 106318000, "goodwill_and_intangibles": 1484296000 }, "cash_flow": { "operating_cash_flow": 126482000, "capital_expenditure": 6939000, "free_cash_flow": 133421000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6973, "ticker_id": 4595, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126892000", "ebitda": "153513000", "netIncome": "98555000", "grossProfit": "252951000", "depreciation": "None", "totalRevenue": "453038000", "costOfRevenue": "200087000", "interestIncome": "4093000", "incomeBeforeTax": "110258000", "interestExpense": "16634000", "operatingIncome": "122288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11703000", "reportedCurrency": "USD", "netInterestIncome": "-12541000", "nonInterestIncome": "None", "operatingExpenses": "130663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26621000", "sellingGeneralAndAdministrative": "33437000", "netIncomeFromContinuingOperations": "98555000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3025293000", "longTermDebt": "889649000", "shortTermDebt": "44193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "258270000", "reportedCurrency": "USD", "retainedEarnings": "1598085000", "totalLiabilities": "1600966000", "otherCurrentAssets": "360029000", "totalCurrentAssets": "990822000", "currentLongTermDebt": "34928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034471000", "currentAccountsPayable": "45422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956434000", "totalShareholderEquity": "1424327000", "capitalLeaseObligations": "31857000", "otherCurrentLiabilities": "437594000", "totalCurrentLiabilities": "602628000", "otherNonCurrentLiabilities": "26873000", "totalNonCurrentLiabilities": "998338000", "cashAndShortTermInvestments": "216394000", "commonStockSharesOutstanding": "106318000", "intangibleAssetsExcludingGoodwill": "258270000", "cashAndCashEquivalentsAtCarryingValue": "216394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126482000", "capitalExpenditures": "6939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117752000", "cashflowFromInvestment": "-13410000", "stockBasedCompensation": "11116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 453038000, "cost_of_revenue": 200087000, "gross_profit": 252951000, "research_and_development": 38614000, "selling_general_admin": 33437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126892000, "depreciation_amortisation": 26621000, "ebitda": 153513000, "interest_expense": 16634000, "interest_income": null, "other_non_operating": null, "pretax_income": 110258000, "tax_provision": 11703000, "effective_tax_rate": null, "net_income": 98555000, "net_income_continuing_ops": 98555000, "net_income_to_common": 98555000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216394000, "short_term_investments": null, "net_receivables": 414399000, "inventory": null, "other_current_assets": null, "total_current_assets": 990822000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 258270000, "goodwill_and_intangibles": 1484296000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2034471000, "total_assets": 3025293000, "short_term_debt": 44193000, "accounts_payable": 45422000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 602628000, "long_term_debt": 889649000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 998338000, "total_liabilities": 1600966000, "total_debt": 933842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1598085000, "total_equity": 1424327000, "shares_outstanding": 106318000, "operating_cash_flow": 126482000, "stock_based_compensation": 11116000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -117752000, "free_cash_flow": 133421000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126892000", "ebitda": "153513000", "netIncome": "98555000", "grossProfit": "252951000", "depreciation": "None", "totalRevenue": "453038000", "costOfRevenue": "200087000", "interestIncome": "4093000", "incomeBeforeTax": "110258000", "interestExpense": "16634000", "operatingIncome": "122288000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "11703000", "reportedCurrency": "USD", "netInterestIncome": "-12541000", "nonInterestIncome": "None", "operatingExpenses": "130663000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "200087000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26621000", "sellingGeneralAndAdministrative": "33437000", "netIncomeFromContinuingOperations": "98555000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3025293000", "longTermDebt": "889649000", "shortTermDebt": "44193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "258270000", "reportedCurrency": "USD", "retainedEarnings": "1598085000", "totalLiabilities": "1600966000", "otherCurrentAssets": "360029000", "totalCurrentAssets": "990822000", "currentLongTermDebt": "34928000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "414399000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2034471000", "currentAccountsPayable": "45422000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "956434000", "totalShareholderEquity": "1424327000", "capitalLeaseObligations": "31857000", "otherCurrentLiabilities": "437594000", "totalCurrentLiabilities": "602628000", "otherNonCurrentLiabilities": "26873000", "totalNonCurrentLiabilities": "998338000", "cashAndShortTermInvestments": "216394000", "commonStockSharesOutstanding": "106318000", "intangibleAssetsExcludingGoodwill": "258270000", "cashAndCashEquivalentsAtCarryingValue": "216394000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98555000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126482000", "capitalExpenditures": "6939000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-117752000", "cashflowFromInvestment": "-13410000", "stockBasedCompensation": "11116000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26621000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 451752000, "cost_of_revenue": 197351000, "gross_profit": 254401000, "ebit": 125634000, "ebitda": 159487000, "pretax_income": 107278000, "tax_provision": 25851000, "net_income": 81427000, "net_income_to_common": 81427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177860000, "total_current_assets": 1085600000, "total_assets": 3092985000, "short_term_debt": 43870000, "long_term_debt": 959387000, "total_debt": 1003257000, "total_liabilities": 1763355000, "total_equity": 1329630000, "shares_outstanding": 106018000, "goodwill_and_intangibles": 1398336000 }, "cash_flow": { "operating_cash_flow": 59149000, "capital_expenditure": 15515000, "free_cash_flow": 74664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6975, "ticker_id": 4595, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125634000", "ebitda": "159487000", "netIncome": "81427000", "grossProfit": "254401000", "depreciation": "None", "totalRevenue": "451752000", "costOfRevenue": "197351000", "interestIncome": "3871000", "incomeBeforeTax": "107278000", "interestExpense": "18356000", "operatingIncome": "122586000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25851000", "reportedCurrency": "USD", "netInterestIncome": "-14485000", "nonInterestIncome": "None", "operatingExpenses": "131815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33853000", "sellingGeneralAndAdministrative": "33949000", "netIncomeFromContinuingOperations": "81427000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3092985000", "longTermDebt": "959387000", "shortTermDebt": "43870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "172310000", "reportedCurrency": "USD", "retainedEarnings": "1499530000", "totalLiabilities": "1763355000", "otherCurrentAssets": "483222000", "totalCurrentAssets": "1085600000", "currentLongTermDebt": "34910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "424518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2007385000", "currentAccountsPayable": "47912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026858000", "totalShareholderEquity": "1329630000", "capitalLeaseObligations": "32561000", "otherCurrentLiabilities": "536962000", "totalCurrentLiabilities": "697294000", "otherNonCurrentLiabilities": "25319000", "totalNonCurrentLiabilities": "1066061000", "cashAndShortTermInvestments": "177860000", "commonStockSharesOutstanding": "106018000", "intangibleAssetsExcludingGoodwill": "172310000", "cashAndCashEquivalentsAtCarryingValue": "177860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59149000", "capitalExpenditures": "15515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5313000", "cashflowFromInvestment": "-7663000", "stockBasedCompensation": "11346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 451752000, "cost_of_revenue": 197351000, "gross_profit": 254401000, "research_and_development": 37660000, "selling_general_admin": 33949000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125634000, "depreciation_amortisation": 33853000, "ebitda": 159487000, "interest_expense": 18356000, "interest_income": null, "other_non_operating": null, "pretax_income": 107278000, "tax_provision": 25851000, "effective_tax_rate": null, "net_income": 81427000, "net_income_continuing_ops": 81427000, "net_income_to_common": 81427000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177860000, "short_term_investments": null, "net_receivables": 424518000, "inventory": null, "other_current_assets": null, "total_current_assets": 1085600000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 172310000, "goodwill_and_intangibles": 1398336000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2007385000, "total_assets": 3092985000, "short_term_debt": 43870000, "accounts_payable": 47912000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 697294000, "long_term_debt": 959387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1066061000, "total_liabilities": 1763355000, "total_debt": 1003257000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1499530000, "total_equity": 1329630000, "shares_outstanding": 106018000, "operating_cash_flow": 59149000, "stock_based_compensation": 11346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15515000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7663000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5313000, "free_cash_flow": 74664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125634000", "ebitda": "159487000", "netIncome": "81427000", "grossProfit": "254401000", "depreciation": "None", "totalRevenue": "451752000", "costOfRevenue": "197351000", "interestIncome": "3871000", "incomeBeforeTax": "107278000", "interestExpense": "18356000", "operatingIncome": "122586000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "25851000", "reportedCurrency": "USD", "netInterestIncome": "-14485000", "nonInterestIncome": "None", "operatingExpenses": "131815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37660000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "197351000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33853000", "sellingGeneralAndAdministrative": "33949000", "netIncomeFromContinuingOperations": "81427000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3092985000", "longTermDebt": "959387000", "shortTermDebt": "43870000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "172310000", "reportedCurrency": "USD", "retainedEarnings": "1499530000", "totalLiabilities": "1763355000", "otherCurrentAssets": "483222000", "totalCurrentAssets": "1085600000", "currentLongTermDebt": "34910000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "424518000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2007385000", "currentAccountsPayable": "47912000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1026858000", "totalShareholderEquity": "1329630000", "capitalLeaseObligations": "32561000", "otherCurrentLiabilities": "536962000", "totalCurrentLiabilities": "697294000", "otherNonCurrentLiabilities": "25319000", "totalNonCurrentLiabilities": "1066061000", "cashAndShortTermInvestments": "177860000", "commonStockSharesOutstanding": "106018000", "intangibleAssetsExcludingGoodwill": "172310000", "cashAndCashEquivalentsAtCarryingValue": "177860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81427000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "59149000", "capitalExpenditures": "15515000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5313000", "cashflowFromInvestment": "-7663000", "stockBasedCompensation": "11346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7996000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-37858000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 373479000, "cost_of_revenue": 203238000, "gross_profit": 170241000, "ebit": 58810000, "ebitda": 88827000, "pretax_income": 40339000, "tax_provision": 9452000, "net_income": 30887000, "net_income_to_common": 30887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156983000, "total_current_assets": 1381210000, "total_assets": 3364672000, "short_term_debt": 52705000, "long_term_debt": 973121000, "total_debt": 1025826000, "total_liabilities": 2127916000, "total_equity": 1236756000, "shares_outstanding": 106166000, "goodwill_and_intangibles": 1504827000 }, "cash_flow": { "operating_cash_flow": 55017000, "capital_expenditure": 6188000, "free_cash_flow": 61205000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6976, "ticker_id": 4595, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58810000", "ebitda": "88827000", "netIncome": "30887000", "grossProfit": "170241000", "depreciation": "None", "totalRevenue": "373479000", "costOfRevenue": "203238000", "interestIncome": "3953000", "incomeBeforeTax": "40339000", "interestExpense": "18471000", "operatingIncome": "53701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9452000", "reportedCurrency": "USD", "netInterestIncome": "-14518000", "nonInterestIncome": "None", "operatingExpenses": "116540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30017000", "sellingGeneralAndAdministrative": "24993000", "netIncomeFromContinuingOperations": "30887000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3364672000", "longTermDebt": "973121000", "shortTermDebt": "52705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "278801000", "reportedCurrency": "USD", "retainedEarnings": "1418103000", "totalLiabilities": "2127916000", "otherCurrentAssets": "855056000", "totalCurrentAssets": "1381210000", "currentLongTermDebt": "34892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983462000", "currentAccountsPayable": "48798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051063000", "totalShareholderEquity": "1236756000", "capitalLeaseObligations": "34487000", "otherCurrentLiabilities": "869959000", "totalCurrentLiabilities": "1044121000", "otherNonCurrentLiabilities": "25093000", "totalNonCurrentLiabilities": "1083795000", "cashAndShortTermInvestments": "156983000", "commonStockSharesOutstanding": "106166000", "intangibleAssetsExcludingGoodwill": "278801000", "cashAndCashEquivalentsAtCarryingValue": "156983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55017000", "capitalExpenditures": "6188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61783000", "cashflowFromInvestment": "-6188000", "stockBasedCompensation": "10720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 373479000, "cost_of_revenue": 203238000, "gross_profit": 170241000, "research_and_development": 35410000, "selling_general_admin": 24993000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58810000, "depreciation_amortisation": 30017000, "ebitda": 88827000, "interest_expense": 18471000, "interest_income": null, "other_non_operating": null, "pretax_income": 40339000, "tax_provision": 9452000, "effective_tax_rate": null, "net_income": 30887000, "net_income_continuing_ops": 30887000, "net_income_to_common": 30887000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156983000, "short_term_investments": null, "net_receivables": 369171000, "inventory": null, "other_current_assets": null, "total_current_assets": 1381210000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 278801000, "goodwill_and_intangibles": 1504827000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1983462000, "total_assets": 3364672000, "short_term_debt": 52705000, "accounts_payable": 48798000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1044121000, "long_term_debt": 973121000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083795000, "total_liabilities": 2127916000, "total_debt": 1025826000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1418103000, "total_equity": 1236756000, "shares_outstanding": 106166000, "operating_cash_flow": 55017000, "stock_based_compensation": 10720000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6188000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -61783000, "free_cash_flow": 61205000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58810000", "ebitda": "88827000", "netIncome": "30887000", "grossProfit": "170241000", "depreciation": "None", "totalRevenue": "373479000", "costOfRevenue": "203238000", "interestIncome": "3953000", "incomeBeforeTax": "40339000", "interestExpense": "18471000", "operatingIncome": "53701000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "9452000", "reportedCurrency": "USD", "netInterestIncome": "-14518000", "nonInterestIncome": "None", "operatingExpenses": "116540000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "203238000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30017000", "sellingGeneralAndAdministrative": "24993000", "netIncomeFromContinuingOperations": "30887000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3364672000", "longTermDebt": "973121000", "shortTermDebt": "52705000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "278801000", "reportedCurrency": "USD", "retainedEarnings": "1418103000", "totalLiabilities": "2127916000", "otherCurrentAssets": "855056000", "totalCurrentAssets": "1381210000", "currentLongTermDebt": "34892000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "369171000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1983462000", "currentAccountsPayable": "48798000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1051063000", "totalShareholderEquity": "1236756000", "capitalLeaseObligations": "34487000", "otherCurrentLiabilities": "869959000", "totalCurrentLiabilities": "1044121000", "otherNonCurrentLiabilities": "25093000", "totalNonCurrentLiabilities": "1083795000", "cashAndShortTermInvestments": "156983000", "commonStockSharesOutstanding": "106166000", "intangibleAssetsExcludingGoodwill": "278801000", "cashAndCashEquivalentsAtCarryingValue": "156983000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30887000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "55017000", "capitalExpenditures": "6188000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-61783000", "cashflowFromInvestment": "-6188000", "stockBasedCompensation": "10720000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-57159000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30017000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 316019000, "cost_of_revenue": 191107000, "gross_profit": 124912000, "ebit": 11544000, "ebitda": 41721000, "pretax_income": -7466000, "tax_provision": 285000, "net_income": -7751000, "net_income_to_common": -7751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 183393000, "total_current_assets": 1298602000, "total_assets": 3300201000, "short_term_debt": 44413000, "long_term_debt": 981851000, "total_debt": 1026264000, "total_liabilities": 2043148000, "total_equity": 1257053000, "shares_outstanding": 106799000, "goodwill_and_intangibles": 1525176000 }, "cash_flow": { "operating_cash_flow": 123241000, "capital_expenditure": 17790000, "free_cash_flow": 141031000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6977, "ticker_id": 4595, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11544000", "ebitda": "41721000", "netIncome": "-7751000", "grossProfit": "124912000", "depreciation": "None", "totalRevenue": "316019000", "costOfRevenue": "191107000", "interestIncome": "4009000", "incomeBeforeTax": "-7466000", "interestExpense": "19010000", "operatingIncome": "9560000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-15001000", "nonInterestIncome": "None", "operatingExpenses": "115352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30177000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "-7751000" }, "balance": { "goodwill": "1226026000", "inventory": "34416000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3300201000", "longTermDebt": "981851000", "shortTermDebt": "44413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "299150000", "reportedCurrency": "USD", "retainedEarnings": "1387216000", "totalLiabilities": "2043148000", "otherCurrentAssets": "735668000", "totalCurrentAssets": "1298602000", "currentLongTermDebt": "34875000", "longTermInvestments": "None", "shortTermInvestments": "-271886000", "currentNetReceivables": "345125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001599000", "currentAccountsPayable": "44292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053642000", "totalShareholderEquity": "1257053000", "capitalLeaseObligations": "36916000", "otherCurrentLiabilities": "782968000", "totalCurrentLiabilities": "948820000", "otherNonCurrentLiabilities": "25517000", "totalNonCurrentLiabilities": "1094328000", "cashAndShortTermInvestments": "183393000", "commonStockSharesOutstanding": "106799000", "intangibleAssetsExcludingGoodwill": "299150000", "cashAndCashEquivalentsAtCarryingValue": "183393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123241000", "capitalExpenditures": "17790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108490000", "cashflowFromInvestment": "-17790000", "stockBasedCompensation": "8099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316019000, "cost_of_revenue": 191107000, "gross_profit": 124912000, "research_and_development": 34993000, "selling_general_admin": 26000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11544000, "depreciation_amortisation": 30177000, "ebitda": 41721000, "interest_expense": 19010000, "interest_income": null, "other_non_operating": null, "pretax_income": -7466000, "tax_provision": 285000, "effective_tax_rate": null, "net_income": -7751000, "net_income_continuing_ops": -7751000, "net_income_to_common": -7751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 183393000, "short_term_investments": -271886000, "net_receivables": 345125000, "inventory": 34416000, "other_current_assets": null, "total_current_assets": 1298602000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 299150000, "goodwill_and_intangibles": 1525176000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2001599000, "total_assets": 3300201000, "short_term_debt": 44413000, "accounts_payable": 44292000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 948820000, "long_term_debt": 981851000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1094328000, "total_liabilities": 2043148000, "total_debt": 1026264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1387216000, "total_equity": 1257053000, "shares_outstanding": 106799000, "operating_cash_flow": 123241000, "stock_based_compensation": 8099000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17790000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -108490000, "free_cash_flow": 141031000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11544000", "ebitda": "41721000", "netIncome": "-7751000", "grossProfit": "124912000", "depreciation": "None", "totalRevenue": "316019000", "costOfRevenue": "191107000", "interestIncome": "4009000", "incomeBeforeTax": "-7466000", "interestExpense": "19010000", "operatingIncome": "9560000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "285000", "reportedCurrency": "USD", "netInterestIncome": "-15001000", "nonInterestIncome": "None", "operatingExpenses": "115352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34993000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30177000", "sellingGeneralAndAdministrative": "26000000", "netIncomeFromContinuingOperations": "-7751000" }, "balance": { "goodwill": "1226026000", "inventory": "34416000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3300201000", "longTermDebt": "981851000", "shortTermDebt": "44413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "299150000", "reportedCurrency": "USD", "retainedEarnings": "1387216000", "totalLiabilities": "2043148000", "otherCurrentAssets": "735668000", "totalCurrentAssets": "1298602000", "currentLongTermDebt": "34875000", "longTermInvestments": "None", "shortTermInvestments": "-271886000", "currentNetReceivables": "345125000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2001599000", "currentAccountsPayable": "44292000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1053642000", "totalShareholderEquity": "1257053000", "capitalLeaseObligations": "36916000", "otherCurrentLiabilities": "782968000", "totalCurrentLiabilities": "948820000", "otherNonCurrentLiabilities": "25517000", "totalNonCurrentLiabilities": "1094328000", "cashAndShortTermInvestments": "183393000", "commonStockSharesOutstanding": "106799000", "intangibleAssetsExcludingGoodwill": "299150000", "cashAndCashEquivalentsAtCarryingValue": "183393000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7751000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "123241000", "capitalExpenditures": "17790000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-108490000", "cashflowFromInvestment": "-17790000", "stockBasedCompensation": "8099000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62515000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30177000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 476563000, "cost_of_revenue": 181689000, "gross_profit": 294874000, "ebit": 173966000, "ebitda": 205331000, "pretax_income": 154121000, "tax_provision": 31505000, "net_income": 122616000, "net_income_to_common": 122616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164239000, "total_current_assets": 1406645000, "total_assets": 3444739000, "short_term_debt": 83753000, "long_term_debt": 963599000, "total_debt": 1047352000, "total_liabilities": 2120442000, "total_equity": 1324297000, "shares_outstanding": 109147000, "goodwill_and_intangibles": 1530090000 }, "cash_flow": { "operating_cash_flow": 85743000, "capital_expenditure": 7250000, "free_cash_flow": 92993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6978, "ticker_id": 4595, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "173966000", "ebitda": "205331000", "netIncome": "122616000", "grossProfit": "294874000", "depreciation": "None", "totalRevenue": "476563000", "costOfRevenue": "181689000", "interestIncome": "3757000", "incomeBeforeTax": "154121000", "interestExpense": "19845000", "operatingIncome": "172316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31505000", "reportedCurrency": "USD", "netInterestIncome": "-16088000", "nonInterestIncome": "None", "operatingExpenses": "122558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31365000", "sellingGeneralAndAdministrative": "24515000", "netIncomeFromContinuingOperations": "122616000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3444739000", "longTermDebt": "963599000", "shortTermDebt": "83753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304064000", "reportedCurrency": "USD", "retainedEarnings": "1394967000", "totalLiabilities": "2120442000", "otherCurrentAssets": "790069000", "totalCurrentAssets": "1406645000", "currentLongTermDebt": "74405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038094000", "currentAccountsPayable": "45964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076426000", "totalShareholderEquity": "1324297000", "capitalLeaseObligations": "38422000", "otherCurrentLiabilities": "847952000", "totalCurrentLiabilities": "1037249000", "otherNonCurrentLiabilities": "25005000", "totalNonCurrentLiabilities": "1083193000", "cashAndShortTermInvestments": "164239000", "commonStockSharesOutstanding": "109147000", "intangibleAssetsExcludingGoodwill": "304064000", "cashAndCashEquivalentsAtCarryingValue": "164239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39844000", "operatingCashflow": "85743000", "capitalExpenditures": "7250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63779000", "cashflowFromInvestment": "-7250000", "stockBasedCompensation": "7010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 476563000, "cost_of_revenue": 181689000, "gross_profit": 294874000, "research_and_development": 34636000, "selling_general_admin": 24515000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 173966000, "depreciation_amortisation": 31365000, "ebitda": 205331000, "interest_expense": 19845000, "interest_income": null, "other_non_operating": null, "pretax_income": 154121000, "tax_provision": 31505000, "effective_tax_rate": null, "net_income": 122616000, "net_income_continuing_ops": 122616000, "net_income_to_common": 122616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164239000, "short_term_investments": null, "net_receivables": 452337000, "inventory": null, "other_current_assets": null, "total_current_assets": 1406645000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 304064000, "goodwill_and_intangibles": 1530090000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2038094000, "total_assets": 3444739000, "short_term_debt": 83753000, "accounts_payable": 45964000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037249000, "long_term_debt": 963599000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1083193000, "total_liabilities": 2120442000, "total_debt": 1047352000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1394967000, "total_equity": 1324297000, "shares_outstanding": 109147000, "operating_cash_flow": 85743000, "stock_based_compensation": 7010000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63779000, "free_cash_flow": 92993000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "173966000", "ebitda": "205331000", "netIncome": "122616000", "grossProfit": "294874000", "depreciation": "None", "totalRevenue": "476563000", "costOfRevenue": "181689000", "interestIncome": "3757000", "incomeBeforeTax": "154121000", "interestExpense": "19845000", "operatingIncome": "172316000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "31505000", "reportedCurrency": "USD", "netInterestIncome": "-16088000", "nonInterestIncome": "None", "operatingExpenses": "122558000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34636000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "181689000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31365000", "sellingGeneralAndAdministrative": "24515000", "netIncomeFromContinuingOperations": "122616000" }, "balance": { "goodwill": "1226026000", "inventory": "None", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3444739000", "longTermDebt": "963599000", "shortTermDebt": "83753000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "304064000", "reportedCurrency": "USD", "retainedEarnings": "1394967000", "totalLiabilities": "2120442000", "otherCurrentAssets": "790069000", "totalCurrentAssets": "1406645000", "currentLongTermDebt": "74405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "452337000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2038094000", "currentAccountsPayable": "45964000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1076426000", "totalShareholderEquity": "1324297000", "capitalLeaseObligations": "38422000", "otherCurrentLiabilities": "847952000", "totalCurrentLiabilities": "1037249000", "otherNonCurrentLiabilities": "25005000", "totalNonCurrentLiabilities": "1083193000", "cashAndShortTermInvestments": "164239000", "commonStockSharesOutstanding": "109147000", "intangibleAssetsExcludingGoodwill": "304064000", "cashAndCashEquivalentsAtCarryingValue": "164239000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "122616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-39844000", "operatingCashflow": "85743000", "capitalExpenditures": "7250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63779000", "cashflowFromInvestment": "-7250000", "stockBasedCompensation": "7010000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31365000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 363015000, "cost_of_revenue": 177625000, "gross_profit": 185390000, "ebit": 66503000, "ebitda": 99665000, "pretax_income": 46663000, "tax_provision": 8752000, "net_income": 37911000, "net_income_to_common": 37911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 139520000, "total_current_assets": 1226710000, "total_assets": 3254828000, "short_term_debt": 84009000, "long_term_debt": 987221000, "total_debt": 1071230000, "total_liabilities": 2043793000, "total_equity": 1211035000, "shares_outstanding": 108933000, "goodwill_and_intangibles": 1534487000 }, "cash_flow": { "operating_cash_flow": 25266000, "capital_expenditure": 10930000, "free_cash_flow": 36196000, "dividends_paid": 883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6980, "ticker_id": 4595, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66503000", "ebitda": "99665000", "netIncome": "37911000", "grossProfit": "185390000", "depreciation": "None", "totalRevenue": "363015000", "costOfRevenue": "177625000", "interestIncome": "3495000", "incomeBeforeTax": "46663000", "interestExpense": "19840000", "operatingIncome": "61924000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8752000", "reportedCurrency": "USD", "netInterestIncome": "-16345000", "nonInterestIncome": "None", "operatingExpenses": "123466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33162000", "sellingGeneralAndAdministrative": "29821000", "netIncomeFromContinuingOperations": "37911000" }, "balance": { "goodwill": "1226026000", "inventory": "32176000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3254828000", "longTermDebt": "987221000", "shortTermDebt": "84009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "308461000", "reportedCurrency": "USD", "retainedEarnings": "1272351000", "totalLiabilities": "2043793000", "otherCurrentAssets": "716424000", "totalCurrentAssets": "1226710000", "currentLongTermDebt": "74350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028118000", "currentAccountsPayable": "40951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099887000", "totalShareholderEquity": "1211035000", "capitalLeaseObligations": "28657000", "otherCurrentLiabilities": "759232000", "totalCurrentLiabilities": "945630000", "otherNonCurrentLiabilities": "25491000", "totalNonCurrentLiabilities": "1098163000", "cashAndShortTermInvestments": "139520000", "commonStockSharesOutstanding": "108933000", "intangibleAssetsExcludingGoodwill": "308461000", "cashAndCashEquivalentsAtCarryingValue": "139520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37911000", "profitLoss": "None", "dividendPayout": "883000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39844000", "operatingCashflow": "25266000", "capitalExpenditures": "10930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13410000", "cashflowFromInvestment": "-10930000", "stockBasedCompensation": "6822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 363015000, "cost_of_revenue": 177625000, "gross_profit": 185390000, "research_and_development": 33739000, "selling_general_admin": 29821000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66503000, "depreciation_amortisation": 33162000, "ebitda": 99665000, "interest_expense": 19840000, "interest_income": null, "other_non_operating": null, "pretax_income": 46663000, "tax_provision": 8752000, "effective_tax_rate": null, "net_income": 37911000, "net_income_continuing_ops": 37911000, "net_income_to_common": 37911000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 139520000, "short_term_investments": null, "net_receivables": 370766000, "inventory": 32176000, "other_current_assets": null, "total_current_assets": 1226710000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 308461000, "goodwill_and_intangibles": 1534487000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2028118000, "total_assets": 3254828000, "short_term_debt": 84009000, "accounts_payable": 40951000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 945630000, "long_term_debt": 987221000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1098163000, "total_liabilities": 2043793000, "total_debt": 1071230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1272351000, "total_equity": 1211035000, "shares_outstanding": 108933000, "operating_cash_flow": 25266000, "stock_based_compensation": 6822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10930000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10930000, "dividends_paid": 883000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13410000, "free_cash_flow": 36196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "66503000", "ebitda": "99665000", "netIncome": "37911000", "grossProfit": "185390000", "depreciation": "None", "totalRevenue": "363015000", "costOfRevenue": "177625000", "interestIncome": "3495000", "incomeBeforeTax": "46663000", "interestExpense": "19840000", "operatingIncome": "61924000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "8752000", "reportedCurrency": "USD", "netInterestIncome": "-16345000", "nonInterestIncome": "None", "operatingExpenses": "123466000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33739000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "177625000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33162000", "sellingGeneralAndAdministrative": "29821000", "netIncomeFromContinuingOperations": "37911000" }, "balance": { "goodwill": "1226026000", "inventory": "32176000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3254828000", "longTermDebt": "987221000", "shortTermDebt": "84009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "308461000", "reportedCurrency": "USD", "retainedEarnings": "1272351000", "totalLiabilities": "2043793000", "otherCurrentAssets": "716424000", "totalCurrentAssets": "1226710000", "currentLongTermDebt": "74350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "370766000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2028118000", "currentAccountsPayable": "40951000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099887000", "totalShareholderEquity": "1211035000", "capitalLeaseObligations": "28657000", "otherCurrentLiabilities": "759232000", "totalCurrentLiabilities": "945630000", "otherNonCurrentLiabilities": "25491000", "totalNonCurrentLiabilities": "1098163000", "cashAndShortTermInvestments": "139520000", "commonStockSharesOutstanding": "108933000", "intangibleAssetsExcludingGoodwill": "308461000", "cashAndCashEquivalentsAtCarryingValue": "139520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37911000", "profitLoss": "None", "dividendPayout": "883000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "39844000", "operatingCashflow": "25266000", "capitalExpenditures": "10930000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13410000", "cashflowFromInvestment": "-10930000", "stockBasedCompensation": "6822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "883000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-883000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "income_statement": { "revenue": 323325000, "cost_of_revenue": 181343000, "gross_profit": 141982000, "ebit": 9886000, "ebitda": 45046000, "pretax_income": -10023000, "tax_provision": -3313000, "net_income": -6710000, "net_income_to_common": -6710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132391000, "total_current_assets": 1028501000, "total_assets": 3068890000, "short_term_debt": 84611000, "long_term_debt": 991829000, "total_debt": 1076440000, "total_liabilities": 1896364000, "total_equity": 1172526000, "shares_outstanding": 108455000, "goodwill_and_intangibles": 1552737000 }, "cash_flow": { "operating_cash_flow": 17440000, "capital_expenditure": 2318000, "free_cash_flow": 19758000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 6981, "ticker_id": 4595, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:14:00.069298+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9886000", "ebitda": "45046000", "netIncome": "-6710000", "grossProfit": "141982000", "depreciation": "None", "totalRevenue": "323325000", "costOfRevenue": "181343000", "interestIncome": "3458000", "incomeBeforeTax": "-10023000", "interestExpense": "19909000", "operatingIncome": "10520000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3313000", "reportedCurrency": "USD", "netInterestIncome": "-16451000", "nonInterestIncome": "None", "operatingExpenses": "131462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35265000", "otherNonOperatingIncome": "-634000", "costofGoodsAndServicesSold": "181343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35160000", "sellingGeneralAndAdministrative": "31472000", "netIncomeFromContinuingOperations": "-6710000" }, "balance": { "goodwill": "1226026000", "inventory": "35563000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3068890000", "longTermDebt": "991829000", "shortTermDebt": "84611000", "treasuryStock": "-655660000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "326711000", "reportedCurrency": "USD", "retainedEarnings": "1234440000", "totalLiabilities": "1896364000", "otherCurrentAssets": "546016000", "totalCurrentAssets": "1028501000", "currentLongTermDebt": "74294000", "longTermInvestments": "269051000", "shortTermInvestments": "None", "currentNetReceivables": "350094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040389000", "currentAccountsPayable": "48137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44998000", "shortLongTermDebtTotal": "1105834000", "totalShareholderEquity": "1172526000", "capitalLeaseObligations": "29394000", "otherCurrentLiabilities": "579766000", "totalCurrentLiabilities": "781866000", "otherNonCurrentLiabilities": "85375000", "totalNonCurrentLiabilities": "1114498000", "cashAndShortTermInvestments": "132391000", "commonStockSharesOutstanding": "108455000", "intangibleAssetsExcludingGoodwill": "326711000", "cashAndCashEquivalentsAtCarryingValue": "132391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6710000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17440000", "capitalExpenditures": "2318000", "changeInReceivables": "-7104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40857000", "cashflowFromInvestment": "-10858000", "stockBasedCompensation": "5414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 323325000, "cost_of_revenue": 181343000, "gross_profit": 141982000, "research_and_development": 35265000, "selling_general_admin": 31472000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9886000, "depreciation_amortisation": 35160000, "ebitda": 45046000, "interest_expense": 19909000, "interest_income": null, "other_non_operating": null, "pretax_income": -10023000, "tax_provision": -3313000, "effective_tax_rate": null, "net_income": -6710000, "net_income_continuing_ops": -6710000, "net_income_to_common": -6710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132391000, "short_term_investments": null, "net_receivables": 350094000, "inventory": 35563000, "other_current_assets": null, "total_current_assets": 1028501000, "net_ppe": null, "goodwill": 1226026000, "intangible_assets": 326711000, "goodwill_and_intangibles": 1552737000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2040389000, "total_assets": 3068890000, "short_term_debt": 84611000, "accounts_payable": 48137000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 781866000, "long_term_debt": 991829000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1114498000, "total_liabilities": 1896364000, "total_debt": 1076440000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1234440000, "total_equity": 1172526000, "shares_outstanding": 108455000, "operating_cash_flow": 17440000, "stock_based_compensation": 5414000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2318000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10858000, "dividends_paid": 319000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40857000, "free_cash_flow": 19758000, "net_change_in_cash": -34275000 }, "raw_data": { "income": { "ebit": "9886000", "ebitda": "45046000", "netIncome": "-6710000", "grossProfit": "141982000", "depreciation": "None", "totalRevenue": "323325000", "costOfRevenue": "181343000", "interestIncome": "3458000", "incomeBeforeTax": "-10023000", "interestExpense": "19909000", "operatingIncome": "10520000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-3313000", "reportedCurrency": "USD", "netInterestIncome": "-16451000", "nonInterestIncome": "None", "operatingExpenses": "131462000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35265000", "otherNonOperatingIncome": "-634000", "costofGoodsAndServicesSold": "181343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35160000", "sellingGeneralAndAdministrative": "31472000", "netIncomeFromContinuingOperations": "-6710000" }, "balance": { "goodwill": "1226026000", "inventory": "35563000", "commonStock": "702000", "currentDebt": "None", "investments": "None", "totalAssets": "3068890000", "longTermDebt": "991829000", "shortTermDebt": "84611000", "treasuryStock": "-655660000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "326711000", "reportedCurrency": "USD", "retainedEarnings": "1234440000", "totalLiabilities": "1896364000", "otherCurrentAssets": "546016000", "totalCurrentAssets": "1028501000", "currentLongTermDebt": "74294000", "longTermInvestments": "269051000", "shortTermInvestments": "None", "currentNetReceivables": "350094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2040389000", "currentAccountsPayable": "48137000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44998000", "shortLongTermDebtTotal": "1105834000", "totalShareholderEquity": "1172526000", "capitalLeaseObligations": "29394000", "otherCurrentLiabilities": "579766000", "totalCurrentLiabilities": "781866000", "otherNonCurrentLiabilities": "85375000", "totalNonCurrentLiabilities": "1114498000", "cashAndShortTermInvestments": "132391000", "commonStockSharesOutstanding": "108455000", "intangibleAssetsExcludingGoodwill": "326711000", "cashAndCashEquivalentsAtCarryingValue": "132391000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6710000", "profitLoss": "None", "dividendPayout": "319000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17440000", "capitalExpenditures": "2318000", "changeInReceivables": "-7104000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40857000", "cashflowFromInvestment": "-10858000", "stockBasedCompensation": "5414000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "319000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34275000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "35160000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }