{ "ticker": { "uuid": "252ef27d-fa9c-4a26-8602-e31aab459025", "symbol": "MPL", "name": "Medibank Private Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/252ef27d-fa9c-4a26-8602-e31aab459025/", "api_url": "https://sharemaestro.com/factors/api/tickers/252ef27d-fa9c-4a26-8602-e31aab459025/" }, "ticker_metadata": { "id": 24100, "uuid": "252ef27d-fa9c-4a26-8602-e31aab459025", "symbol": "MPL", "name": "Medibank Private Limited", "asset_type": "equity", "market_cap": 13219216384, "stock_exchange_id": 9, "industry": "Insurance - Specialty", "sector": "Financial Services", "description": "Medibank Private Limited provides private health insurance in Australia. The company operates in two segments, Health Insurance and Medibank Health. The Health Insurance segment provides private health insurance products, including hospital cover that offers members with health cover for hospital treatments; and ancillary cover, which provides members with health cover for healthcare services comprising dental, optical, and physiotherapy, as well as offers health insurance products to overseas visitors and students. The Medibank Health segment provides health management and in-home care services, as well as a range of telehealth and primary care services to government and corporate customers; and distributes travel, life, and pet insurance products. It underwrites and distributes private health insurance policies under the Medibank and ahm brands for resident and nonresident customers. The company was founded in 1976 and is based in Docklands, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "252ef27d-fa9c-4a26-8602-e31aab459025", "symbol": "MPL", "name": "Medibank Private Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Financial Services", "industry": "Insurance - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/252ef27d-fa9c-4a26-8602-e31aab459025/", "api_url": "https://sharemaestro.com/factors/api/tickers/252ef27d-fa9c-4a26-8602-e31aab459025/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.27, "value": 0.1, "quality": 0.94, "momentum": 0.15, "coverage": 0.758, "confidence": 0.461, "delta": null }, "headline_factors": { "price": 4.78, "market_cap": 13164135487.2, "pe_ratio": 26.2862, "earnings_yield": 0.0581, "ebitda_to_ev": 0.0657, "shareholder_yield": 0.037, "roe": 0.2144, "piotroski_f_score": 5, "momentum_12_1": -0.0153, "volatility_252d": 0.1459 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.037500+00:00", "batch_id": "" }, "size": { "price_close": 4.78, "market_cap": 13164135487.2, "market_cap_usd": 13164135487.2, "enterprise_value": 12724535487.2, "shares_outstanding": 2754003240, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 26.2862, "pb_ratio": 5.6356, "ptbv_ratio": 5.6356, "ps_ratio": 1.5404, "pcf_ratio": null, "pfcf_ratio": 42.3148, "ev_ebitda": 15.2244, "ev_ebit": 17.2, "ev_sales": 1.4889, "ev_fcf": 40.9018, "earnings_yield": 0.0581, "fcf_yield": 0.0244, "price_to_sales": 1.5404, "price_to_book": 5.6356, "price_to_cashflow": null, "ebitda_to_ev": 0.0657, "sales_yield": 0.6716 }, "yield": { "dividend_yield": 0.0365, "buyback_yield": 0.0005, "shareholder_yield": 0.037, "debt_paydown_yield": null, "total_yield": 0.037 }, "quality": { "gross_margin": null, "operating_margin": 0.0866, "net_margin": 0.0586, "ebitda_margin": 0.0978, "fcf_margin": 0.0364, "roe": 0.2144, "roa": 0.1065, "roic": 0.2926, "roc_greenblatt": null, "asset_turnover": 1.8182, "cash_conversion": 0.6212, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.081, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.526, "debt_to_assets": 0.0445, "interest_coverage": 67.2545, "current_ratio": null, "quick_ratio": null, "net_debt": -439600000, "local_beta": 0.2167, "volatility_252d": 0.1459, "volatility_60d": 0.3467, "max_drawdown_12m": -0.1608, "risk_adjusted_momentum": -0.1048 }, "growth": { "revenue_growth_1y": 0.0658, "revenue_growth_3y_cagr": 0.0641, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0169, "eps_growth_3y_cagr": 0.0833, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6164, "book_value_growth_1y": 0.0131, "revenue_growth": 0.0658, "earnings_growth": 0.0169 }, "momentum": { "price_return_1m": 0.0414, "price_return_3m": 0.1142, "price_return_6m": 0.0825, "price_return_9m": -0.021, "price_return_12m": 0.0255, "price_return_12m_ex1m": -0.0153, "momentum_6m": 0.0825, "momentum_12m": 0.0255, "momentum_12_1": -0.0153, "distance_from_52w_high": -0.0472, "distance_from_52w_low": 0.1354, "relative_strength": 0.0126 }, "raw_ttm": { "revenue_ttm": 8546000000, "gross_profit_ttm": null, "ebit_ttm": 739800000, "ebitda_ttm": 835800000, "net_income_ttm": 500800000, "eps_diluted_ttm": 0.1818, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -69800000, "fcf_ttm": 311100000, "dividends_paid_ttm": -480600000, "share_repurchases_ttm": -6400000, "shares_issued_ttm": null, "interest_expense_ttm": 11000000, "cash_and_equivalents": 648600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4700300000, "total_debt": 209000000, "total_equity": 2335900000, "net_working_capital": null, "book_value_per_share": 0.8482, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.8482 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 66, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 47, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 62, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 52 }, "composites": { "value_composite": 90, "quality_composite": 6, "momentum_composite": 85, "growth_composite": 86, "yield_composite": 14, "svqf_composite": 12, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "quality_value_composite": 0.3066, "os_score": 0.27, "value_percentile": 0.1, "quality_percentile": 0.94, "momentum_percentile": 0.15, "factor_coverage": 0.758, "signal_confidence": 0.461, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10395, "ticker_id": 24100, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.037500+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.78, "market_cap": 13164135487.2, "market_cap_usd": 13164135487.2, "enterprise_value": 12724535487.2, "shares_outstanding": 2754003240, "fx_rate_to_usd": null, "pe_ratio": 26.28621303, "pb_ratio": 5.63557322, "ptbv_ratio": 5.63557322, "ps_ratio": 1.54038562, "pcf_ratio": null, "pfcf_ratio": 42.31480388, "ev_ebitda": 15.22437842, "ev_ebit": 17.19996687, "ev_sales": 1.48894635, "ev_fcf": 40.90175341, "earnings_yield": 0.05813965, "fcf_yield": 0.02444883, "dividend_yield": 0.03650828, "buyback_yield": 0.00048617, "shareholder_yield": 0.03699445, "debt_paydown_yield": null, "total_yield": 0.03699445, "gross_margin": null, "operating_margin": 0.08656681, "net_margin": 0.05860051, "ebitda_margin": 0.09780014, "fcf_margin": 0.036403, "roe": 0.21439274, "roa": 0.10654639, "roic": 0.29259611, "roc_greenblatt": null, "asset_turnover": 1.81818182, "cash_conversion": 0.62120607, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.52596315, "debt_to_assets": 0.04446525, "interest_coverage": 67.25454545, "current_ratio": null, "quick_ratio": null, "net_debt": -439600000, "revenue_growth_1y": 0.06581196, "revenue_growth_3y_cagr": 0.06411824, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01685279, "eps_growth_3y_cagr": 0.0833267, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6163522, "book_value_growth_1y": 0.01309797, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.081023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04139434, "price_return_3m": 0.11421911, "price_return_6m": 0.08250377, "price_return_9m": -0.02095545, "price_return_12m": 0.02547336, "price_return_12m_ex1m": -0.01528813, "distance_from_52w_high": -0.04721337, "distance_from_52w_low": 0.13539192, "relative_strength": 0.01262657, "local_beta": 0.2167, "volatility_252d": 0.145877, "volatility_60d": 0.346664, "max_drawdown_12m": -0.16083018, "revenue_ttm": 8546000000, "gross_profit_ttm": null, "ebit_ttm": 739800000, "ebitda_ttm": 835800000, "net_income_ttm": 500800000, "eps_diluted_ttm": 0.18184438, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -69800000, "fcf_ttm": 311100000, "dividends_paid_ttm": -480600000, "share_repurchases_ttm": -6400000, "shares_issued_ttm": null, "interest_expense_ttm": 11000000, "cash_and_equivalents": 648600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4700300000, "total_debt": 209000000, "total_equity": 2335900000, "net_working_capital": null, "book_value_per_share": 0.84818346, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.84818346, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 47, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 62, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 52, "value_composite": 90, "quality_composite": 6, "momentum_composite": 85, "growth_composite": 86, "yield_composite": 14, "svqf_composite": 12, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.78, "os": 0.27, "value": 0.1, "quality": 0.94, "momentum": 0.15, "confidence": 0.461, "coverage": 0.758, "pe_ratio": 26.2862, "earnings_yield": 0.0581, "shareholder_yield": 0.037, "roe": 0.2144, "momentum_12_1": -0.0153, "complete_fields": { "id": 10395, "ticker_id": 24100, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:14.037500+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.78, "market_cap": 13164135487.2, "market_cap_usd": 13164135487.2, "enterprise_value": 12724535487.2, "shares_outstanding": 2754003240, "fx_rate_to_usd": null, "pe_ratio": 26.28621303, "pb_ratio": 5.63557322, "ptbv_ratio": 5.63557322, "ps_ratio": 1.54038562, "pcf_ratio": null, "pfcf_ratio": 42.31480388, "ev_ebitda": 15.22437842, "ev_ebit": 17.19996687, "ev_sales": 1.48894635, "ev_fcf": 40.90175341, "earnings_yield": 0.05813965, "fcf_yield": 0.02444883, "dividend_yield": 0.03650828, "buyback_yield": 0.00048617, "shareholder_yield": 0.03699445, "debt_paydown_yield": null, "total_yield": 0.03699445, "gross_margin": null, "operating_margin": 0.08656681, "net_margin": 0.05860051, "ebitda_margin": 0.09780014, "fcf_margin": 0.036403, "roe": 0.21439274, "roa": 0.10654639, "roic": 0.29259611, "roc_greenblatt": null, "asset_turnover": 1.81818182, "cash_conversion": 0.62120607, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.52596315, "debt_to_assets": 0.04446525, "interest_coverage": 67.25454545, "current_ratio": null, "quick_ratio": null, "net_debt": -439600000, "revenue_growth_1y": 0.06581196, "revenue_growth_3y_cagr": 0.06411824, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.01685279, "eps_growth_3y_cagr": 0.0833267, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.6163522, "book_value_growth_1y": 0.01309797, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.081023, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04139434, "price_return_3m": 0.11421911, "price_return_6m": 0.08250377, "price_return_9m": -0.02095545, "price_return_12m": 0.02547336, "price_return_12m_ex1m": -0.01528813, "distance_from_52w_high": -0.04721337, "distance_from_52w_low": 0.13539192, "relative_strength": 0.01262657, "local_beta": 0.2167, "volatility_252d": 0.145877, "volatility_60d": 0.346664, "max_drawdown_12m": -0.16083018, "revenue_ttm": 8546000000, "gross_profit_ttm": null, "ebit_ttm": 739800000, "ebitda_ttm": 835800000, "net_income_ttm": 500800000, "eps_diluted_ttm": 0.18184438, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -69800000, "fcf_ttm": 311100000, "dividends_paid_ttm": -480600000, "share_repurchases_ttm": -6400000, "shares_issued_ttm": null, "interest_expense_ttm": 11000000, "cash_and_equivalents": 648600000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 4700300000, "total_debt": 209000000, "total_equity": 2335900000, "net_working_capital": null, "book_value_per_share": 0.84818346, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.84818346, "universe_ticker_count": 570, "sector": "Financial Services", "rank_pe": 66, "rank_pb": 83, "rank_ptbv": 83, "rank_ps": 39, "rank_pcf": 50, "rank_ev_ebitda": 70, "rank_ev_ebit": 49, "rank_earnings_yield": 49, "rank_fcf_yield": 58, "rank_dividend_yield": 38, "rank_shareholder_yield": 38, "rank_total_yield": 47, "rank_roe": 11, "rank_roc": 50, "rank_roic": 8, "rank_gross_margin": 50, "rank_fcf_margin": 62, "rank_piotroski": 21, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 60, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 52, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 52, "value_composite": 90, "quality_composite": 6, "momentum_composite": 85, "growth_composite": 86, "yield_composite": 14, "svqf_composite": 12, "vc1_composite": 91, "vc2_composite": 89, "vc3_composite": 90, "trending_value_composite": null, "overall_composite": 73, "factor_coverage": 0.758, "signal_confidence": 0.461, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 12, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "income_statement": { "revenue": 8546000000, "cost_of_revenue": null, "gross_profit": null, "ebit": 739800000, "ebitda": 835800000, "pretax_income": null, "tax_provision": null, "net_income": 500800000, "net_income_to_common": 500800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648600000, "total_current_assets": null, "total_assets": 4700300000, "short_term_debt": 35000000, "long_term_debt": 144800000, "total_debt": 209000000, "total_liabilities": null, "total_equity": 2335900000, "shares_outstanding": 2754003240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -69800000, "free_cash_flow": 311100000, "dividends_paid": -480600000, "share_repurchases": -6400000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414529, "ticker_id": 24100, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "500800000", "grossProfit": null, "totalRevenue": "8546000000", "costOfRevenue": null, "interestExpense": "11000000", "operatingIncome": "739800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "209000000", "totalAssets": "4700300000", "longTermDebt": "144800000", "shortTermDebt": "35000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "200000", "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2335900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "194200000", "cashAndShortTermInvestments": "648600000" }, "cashflow": { "freeCashFlow": "311100000", "dividendsPaid": "-480600000", "issuanceOfDebt": null, "issuanceOfStock": "-6400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6400000", "capitalExpenditures": "-69800000" } }, "revenue": 8546000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 739800000, "depreciation_amortisation": 96000000, "ebitda": 835800000, "interest_expense": 11000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 500800000, "net_income_continuing_ops": null, "net_income_to_common": 500800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 194200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4700300000, "short_term_debt": 35000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 144800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209000000, "preferred_stock": null, "minority_interest": 200000, "retained_earnings": null, "total_equity": 2335900000, "shares_outstanding": 2754003240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -69800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -480600000, "share_repurchases": -6400000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 311100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "500800000", "grossProfit": null, "totalRevenue": "8546000000", "costOfRevenue": null, "interestExpense": "11000000", "operatingIncome": "739800000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "96000000" }, "balance": { "totalDebt": "209000000", "totalAssets": "4700300000", "longTermDebt": "144800000", "shortTermDebt": "35000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "200000", "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2335900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "194200000", "cashAndShortTermInvestments": "648600000" }, "cashflow": { "freeCashFlow": "311100000", "dividendsPaid": "-480600000", "issuanceOfDebt": null, "issuanceOfStock": "-6400000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": "-6400000", "capitalExpenditures": "-69800000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "income_statement": { "revenue": 8018300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 717100000, "ebitda": 806500000, "pretax_income": null, "tax_provision": null, "net_income": 492500000, "net_income_to_common": 492500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 691000000, "total_current_assets": null, "total_assets": 4685400000, "short_term_debt": 34900000, "long_term_debt": 151700000, "total_debt": 218300000, "total_liabilities": null, "total_equity": 2305700000, "shares_outstanding": 2754003240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -57600000, "free_cash_flow": 810900000, "dividends_paid": -429800000, "share_repurchases": -7500000, "shares_issued": null, "net_debt_issued": -1300000 }, "complete_fields": { "id": 414530, "ticker_id": 24100, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "492500000", "grossProfit": null, "totalRevenue": "8018300000", "costOfRevenue": null, "interestExpense": "5400000", "operatingIncome": "717100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89400000" }, "balance": { "totalDebt": "218300000", "totalAssets": "4685400000", "longTermDebt": "151700000", "shortTermDebt": "34900000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-600000", "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2305700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "205000000", "cashAndShortTermInvestments": "691000000" }, "cashflow": { "freeCashFlow": "810900000", "dividendsPaid": "-429800000", "issuanceOfDebt": null, "issuanceOfStock": "-7500000", "repaymentOfDebt": "-1300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7500000", "capitalExpenditures": "-57600000" } }, "revenue": 8018300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 717100000, "depreciation_amortisation": 89400000, "ebitda": 806500000, "interest_expense": 5400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 492500000, "net_income_continuing_ops": null, "net_income_to_common": 492500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 691000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 205000000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4685400000, "short_term_debt": 34900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 151700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 218300000, "preferred_stock": null, "minority_interest": -600000, "retained_earnings": null, "total_equity": 2305700000, "shares_outstanding": 2754003240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -57600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -429800000, "share_repurchases": -7500000, "shares_issued": null, "net_debt_issued": -1300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 810900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "492500000", "grossProfit": null, "totalRevenue": "8018300000", "costOfRevenue": null, "interestExpense": "5400000", "operatingIncome": "717100000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "89400000" }, "balance": { "totalDebt": "218300000", "totalAssets": "4685400000", "longTermDebt": "151700000", "shortTermDebt": "34900000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": "-600000", "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2305700000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "205000000", "cashAndShortTermInvestments": "691000000" }, "cashflow": { "freeCashFlow": "810900000", "dividendsPaid": "-429800000", "issuanceOfDebt": null, "issuanceOfStock": "-7500000", "repaymentOfDebt": "-1300000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": "-7500000", "capitalExpenditures": "-57600000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "income_statement": { "revenue": 7499300000, "cost_of_revenue": null, "gross_profit": null, "ebit": 728900000, "ebitda": 847300000, "pretax_income": null, "tax_provision": null, "net_income": 511100000, "net_income_to_common": 511100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420600000, "total_current_assets": null, "total_assets": 4388800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 2084400000, "shares_outstanding": 2754003240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -41900000, "free_cash_flow": 142600000, "dividends_paid": -374500000, "share_repurchases": -4900000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414531, "ticker_id": 24100, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "511100000", "grossProfit": null, "totalRevenue": "7499300000", "costOfRevenue": null, "interestExpense": "1800000", "operatingIncome": "728900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "118400000" }, "balance": { "totalDebt": null, "totalAssets": "4388800000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2084400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "70500000", "cashAndShortTermInvestments": "420600000" }, "cashflow": { "freeCashFlow": "142600000", "dividendsPaid": "-374500000", "issuanceOfDebt": null, "issuanceOfStock": "-4900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4900000", "capitalExpenditures": "-41900000" } }, "revenue": 7499300000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 728900000, "depreciation_amortisation": 118400000, "ebitda": 847300000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 511100000, "net_income_continuing_ops": null, "net_income_to_common": 511100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 70500000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4388800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2084400000, "shares_outstanding": 2754003240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -41900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -374500000, "share_repurchases": -4900000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 142600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "511100000", "grossProfit": null, "totalRevenue": "7499300000", "costOfRevenue": null, "interestExpense": "1800000", "operatingIncome": "728900000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "118400000" }, "balance": { "totalDebt": null, "totalAssets": "4388800000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2084400000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "70500000", "cashAndShortTermInvestments": "420600000" }, "cashflow": { "freeCashFlow": "142600000", "dividendsPaid": "-374500000", "issuanceOfDebt": null, "issuanceOfStock": "-4900000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": "-4900000", "capitalExpenditures": "-41900000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "income_statement": { "revenue": 7092400000, "cost_of_revenue": null, "gross_profit": null, "ebit": 562400000, "ebitda": 677400000, "pretax_income": null, "tax_provision": null, "net_income": 393900000, "net_income_to_common": 393900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 596700000, "total_current_assets": null, "total_assets": 4552800000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 1945600000, "shares_outstanding": 2754003240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -35100000, "free_cash_flow": 913400000, "dividends_paid": -358000000, "share_repurchases": -3100000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414532, "ticker_id": 24100, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "393900000", "grossProfit": null, "totalRevenue": "7092400000", "costOfRevenue": null, "interestExpense": "2400000", "operatingIncome": "562400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115000000" }, "balance": { "totalDebt": null, "totalAssets": "4552800000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "1945600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "88400000", "cashAndShortTermInvestments": "596700000" }, "cashflow": { "freeCashFlow": "913400000", "dividendsPaid": "-358000000", "issuanceOfDebt": null, "issuanceOfStock": "-3100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3100000", "capitalExpenditures": "-35100000" } }, "revenue": 7092400000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562400000, "depreciation_amortisation": 115000000, "ebitda": 677400000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 393900000, "net_income_continuing_ops": null, "net_income_to_common": 393900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 596700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 88400000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4552800000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1945600000, "shares_outstanding": 2754003240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -35100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -358000000, "share_repurchases": -3100000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 913400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "393900000", "grossProfit": null, "totalRevenue": "7092400000", "costOfRevenue": null, "interestExpense": "2400000", "operatingIncome": "562400000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "115000000" }, "balance": { "totalDebt": null, "totalAssets": "4552800000", "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "1945600000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "88400000", "cashAndShortTermInvestments": "596700000" }, "cashflow": { "freeCashFlow": "913400000", "dividendsPaid": "-358000000", "issuanceOfDebt": null, "issuanceOfStock": "-3100000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": "-3100000", "capitalExpenditures": "-35100000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414533, "ticker_id": 24100, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648600000, "total_current_assets": null, "total_assets": 4700300000, "short_term_debt": 35000000, "long_term_debt": 144800000, "total_debt": 209000000, "total_liabilities": null, "total_equity": 2335900000, "shares_outstanding": 2754003240, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 414528, "ticker_id": 24100, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:45:04.710785+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "209000000", "totalAssets": "4700300000", "longTermDebt": "144800000", "shortTermDebt": "35000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "200000", "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2335900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "194200000", "cashAndShortTermInvestments": "648600000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": 194200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4700300000, "short_term_debt": 35000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 144800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 209000000, "preferred_stock": null, "minority_interest": 200000, "retained_earnings": null, "total_equity": 2335900000, "shares_outstanding": 2754003240, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "209000000", "totalAssets": "4700300000", "longTermDebt": "144800000", "shortTermDebt": "35000000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": "200000", "totalLiabilities": null, "sharesOutstanding": "2754003240", "totalCurrentAssets": null, "totalShareholderEquity": "2335900000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": "194200000", "cashAndShortTermInvestments": "648600000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }