{
  "ticker": {
    "uuid": "25311ee6-2b5b-4a54-8295-d036e1541da8",
    "symbol": "DMRE",
    "name": "DEMIRE Deutsche Mittelstand Real Estate AG",
    "exchange": "GER",
    "exchange_name": "XETRA",
    "country": "DE",
    "currency": "EUR",
    "sector": "Real Estate",
    "industry": "Real Estate Services",
    "page_url": "https://sharemaestro.com/factors/ticker/25311ee6-2b5b-4a54-8295-d036e1541da8/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/25311ee6-2b5b-4a54-8295-d036e1541da8/"
  },
  "ticker_metadata": {
    "id": 14736,
    "uuid": "25311ee6-2b5b-4a54-8295-d036e1541da8",
    "symbol": "DMRE",
    "name": "DEMIRE Deutsche Mittelstand Real Estate AG",
    "asset_type": "equity",
    "market_cap": 38617608,
    "stock_exchange_id": 8,
    "industry": "Real Estate Services",
    "sector": "Real Estate",
    "description": "DEMIRE Deutsche Mittelstand Real Estate AG engages in the acquisition, management, and leasing of commercial real estate properties for medium-sized companies in Germany. It operates through Core Portfolio and Fair Value REIT segments. The company's property portfolio includes office, retail, hotel, and logistic properties. It also engages in the real estate investment activities. The company was formerly known as MAGNAT Real Estate AG and changed its name to DEMIRE Deutsche Mittelstand Real Estate AG in June 2013. DEMIRE Deutsche Mittelstand Real Estate AG was founded in 2006 and is headquartered in Langen, Germany. DEMIRE Deutsche Mittelstand Real Estate AG is a subsidiary of AEPF III 15 S.\u00e0 r.l.",
    "currency": "EUR",
    "is_active": true
  },
  "exchange_metadata": {
    "id": 8,
    "name": "XETRA",
    "symbol": "GER",
    "country_code": "DE",
    "currency": "EUR",
    "benchmark": "^GDAXI",
    "data_symbol": "GER",
    "ticker_suffix": ".DE",
    "update_provider": "yfinance",
    "update_group": "primary",
    "update_order": 0,
    "update_enabled": true,
    "is_active": true
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "25311ee6-2b5b-4a54-8295-d036e1541da8",
      "symbol": "DMRE",
      "name": "DEMIRE Deutsche Mittelstand Real Estate AG",
      "exchange": "GER",
      "exchange_name": "XETRA",
      "country": "DE",
      "currency": "EUR",
      "sector": "Real Estate",
      "industry": "Real Estate Services",
      "page_url": "https://sharemaestro.com/factors/ticker/25311ee6-2b5b-4a54-8295-d036e1541da8/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/25311ee6-2b5b-4a54-8295-d036e1541da8/"
    },
    "week_end_date": "2026-06-07",
    "universe": "EUR_DE",
    "score": {
      "os": 0.55,
      "value": 0.84,
      "quality": 0.32,
      "momentum": 0.02,
      "coverage": 0.818,
      "confidence": 0.818,
      "delta": null
    },
    "headline_factors": {
      "price": 0.33,
      "market_cap": 35241207.06,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": null,
      "shareholder_yield": 0,
      "roe": -0.6796,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.4965,
      "volatility_252d": 0.6036
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "identity": {
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:56.551580+00:00",
        "batch_id": ""
      },
      "size": {
        "price_close": 0.334,
        "market_cap": 35241207.064,
        "market_cap_usd": 35241207.064,
        "enterprise_value": 487310207.064,
        "shares_outstanding": 105512596,
        "fx_rate_to_usd": null
      },
      "valuation": {
        "pe_ratio": null,
        "pb_ratio": 0.2928,
        "ptbv_ratio": 0.2928,
        "ps_ratio": 0.2787,
        "pcf_ratio": 1.1759,
        "pfcf_ratio": 1.1759,
        "ev_ebitda": null,
        "ev_ebit": 20.016,
        "ev_sales": 3.8535,
        "ev_fcf": 16.2599,
        "earnings_yield": null,
        "fcf_yield": 0.0615,
        "price_to_sales": 0.2787,
        "price_to_book": 0.2928,
        "price_to_cashflow": 1.1759,
        "ebitda_to_ev": null,
        "sales_yield": 0.2595
      },
      "yield": {
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.7574,
        "total_yield": 0.7574
      },
      "quality": {
        "gross_margin": 0.2809,
        "operating_margin": 0.1925,
        "net_margin": -0.6469,
        "ebitda_margin": -0.0322,
        "fcf_margin": 0.237,
        "roe": -0.6796,
        "roa": -0.0983,
        "roic": 0.0319,
        "roc_greenblatt": null,
        "asset_turnover": 0.1519,
        "cash_conversion": -0.3664,
        "accruals_ratio": -0.1343,
        "sbc_to_revenue": null,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.4716,
        "revenue_stability_5y": 0.247,
        "eps_surprise_avg": null,
        "sue_score": null,
        "gross_profit_to_assets": 0.0427,
        "external_financing": null
      },
      "leverage_and_risk": {
        "debt_to_equity": null,
        "net_debt_to_ebitda": -111.0462,
        "debt_to_assets": 0.6075,
        "interest_coverage": 0.4276,
        "current_ratio": 0.6386,
        "quick_ratio": 0.6386,
        "net_debt": 452069000,
        "local_beta": 0.8005,
        "volatility_252d": 0.6036,
        "volatility_60d": 1.4534,
        "max_drawdown_12m": -0.5456,
        "risk_adjusted_momentum": -0.8226
      },
      "growth": {
        "revenue_growth_1y": -0.3927,
        "revenue_growth_3y_cagr": -0.0148,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.1332,
        "book_value_growth_1y": -0.4079,
        "revenue_growth": -0.3927,
        "earnings_growth": null
      },
      "momentum": {
        "price_return_1m": -0.0722,
        "price_return_3m": -0.3757,
        "price_return_6m": -0.2477,
        "price_return_9m": -0.5015,
        "price_return_12m": -0.5329,
        "price_return_12m_ex1m": -0.4965,
        "momentum_6m": -0.2477,
        "momentum_12m": -0.5329,
        "momentum_12_1": -0.4965,
        "distance_from_52w_high": -0.5456,
        "distance_from_52w_low": 0,
        "relative_strength": -0.5516
      },
      "raw_ttm": {
        "revenue_ttm": 126458000,
        "gross_profit_ttm": 35523000,
        "ebit_ttm": 24346000,
        "ebitda_ttm": -4071000,
        "net_income_ttm": -81806000,
        "eps_diluted_ttm": -0.7753,
        "operating_cash_flow_ttm": 29970000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 29970000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 56939000,
        "cash_and_equivalents": 53680000,
        "total_current_assets": 69615000,
        "total_current_liabilities": 109006000,
        "net_ppe": null,
        "total_assets": 832571000,
        "total_debt": 505749000,
        "total_equity": 120367000,
        "net_working_capital": -35114000,
        "book_value_per_share": 1.1408,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.1408
      },
      "ranks": {
        "universe_ticker_count": 632,
        "rank_pe": 50,
        "rank_pb": 2,
        "rank_ptbv": 2,
        "rank_ps": 10,
        "rank_pcf": 3,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 69,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 30,
        "rank_dividend_yield": 77,
        "rank_shareholder_yield": 80,
        "rank_total_yield": 1,
        "rank_roe": 97,
        "rank_roc": 50,
        "rank_roic": 79,
        "rank_gross_margin": 72,
        "rank_fcf_margin": 15,
        "rank_piotroski": 64,
        "rank_accruals": 8,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 98,
        "rank_momentum_12m": 97,
        "rank_momentum_12m_ex1m": 97,
        "rank_relative_strength": 97
      },
      "composites": {
        "value_composite": 16,
        "quality_composite": 68,
        "momentum_composite": 98,
        "growth_composite": 88,
        "yield_composite": 59,
        "svqf_composite": 42,
        "vc1_composite": 11,
        "vc2_composite": 19,
        "vc3_composite": 6,
        "trending_value_composite": null,
        "overall_composite": 45,
        "quality_value_composite": 0.5185,
        "os_score": 0.55,
        "value_percentile": 0.84,
        "quality_percentile": 0.32,
        "momentum_percentile": 0.02,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "os_score_delta": null
      },
      "strategy_ranks": {
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 88,
        "all_cap_buyback_rank": 50,
        "small_cap_core_rank": 24,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false,
        "trending_value_rank": null,
        "veiled_value": false,
        "earnings_consistent_5y": false
      }
    }
  },
  "latest_snapshot_fields": {
    "id": 7728,
    "ticker_id": 14736,
    "universe_id": 5,
    "week_end_date": "2026-06-07",
    "source_primary": "yfinance",
    "source_gaps": {},
    "financials_period_end": "2025-12-31",
    "financials_age_days": 158,
    "has_full_data": true,
    "completeness_score": 0.7857,
    "missing_fields": [],
    "is_included_in_ranking": true,
    "is_market_leader": false,
    "is_published": true,
    "computed_at": "2026-06-07T12:29:56.551580+00:00",
    "batch_id": "",
    "os_score_delta": null,
    "price_close": 0.334,
    "market_cap": 35241207.064,
    "market_cap_usd": 35241207.064,
    "enterprise_value": 487310207.064,
    "shares_outstanding": 105512596,
    "fx_rate_to_usd": null,
    "pe_ratio": null,
    "pb_ratio": 0.2927813,
    "ptbv_ratio": 0.2927813,
    "ps_ratio": 0.27867914,
    "pcf_ratio": 1.17588278,
    "pfcf_ratio": 1.17588278,
    "ev_ebitda": null,
    "ev_ebit": 20.01602756,
    "ev_sales": 3.85353404,
    "ev_fcf": 16.2599335,
    "earnings_yield": null,
    "fcf_yield": 0.06150087,
    "dividend_yield": 0,
    "buyback_yield": 0,
    "shareholder_yield": 0,
    "debt_paydown_yield": 0.75743717,
    "total_yield": 0.75743717,
    "gross_margin": 0.28090749,
    "operating_margin": 0.19252242,
    "net_margin": -0.64690253,
    "ebitda_margin": -0.03219251,
    "fcf_margin": 0.23699568,
    "roe": -0.67963811,
    "roa": -0.09825709,
    "roic": 0.03189789,
    "roc_greenblatt": null,
    "asset_turnover": 0.15188855,
    "cash_conversion": -0.36635455,
    "accruals_ratio": -0.13425402,
    "sbc_to_revenue": null,
    "debt_to_equity": null,
    "net_debt_to_ebitda": -111.0461803,
    "debt_to_assets": 0.6074545,
    "interest_coverage": 0.42758039,
    "current_ratio": 0.63863457,
    "quick_ratio": 0.63863457,
    "net_debt": 452069000,
    "revenue_growth_1y": -0.39274531,
    "revenue_growth_3y_cagr": -0.01481103,
    "revenue_growth_5y_cagr": null,
    "eps_growth_1y": null,
    "eps_growth_3y_cagr": null,
    "eps_growth_5y_cagr": null,
    "fcf_growth_1y": -0.13324064,
    "book_value_growth_1y": -0.40786319,
    "piotroski_f_score": 5,
    "altman_z_score": null,
    "earnings_stability_5y": 0.471557,
    "revenue_stability_5y": 0.246956,
    "eps_surprise_avg": null,
    "sue_score": null,
    "price_return_1m": -0.07222222,
    "price_return_3m": -0.37570093,
    "price_return_6m": -0.24774775,
    "price_return_9m": -0.50149254,
    "price_return_12m": -0.53286713,
    "price_return_12m_ex1m": -0.4965035,
    "distance_from_52w_high": -0.54557823,
    "distance_from_52w_low": 0,
    "relative_strength": -0.5515711,
    "local_beta": 0.8005,
    "volatility_252d": 0.6036,
    "volatility_60d": 1.453361,
    "max_drawdown_12m": -0.54557823,
    "revenue_ttm": 126458000,
    "gross_profit_ttm": 35523000,
    "ebit_ttm": 24346000,
    "ebitda_ttm": -4071000,
    "net_income_ttm": -81806000,
    "eps_diluted_ttm": -0.77531975,
    "operating_cash_flow_ttm": 29970000,
    "capital_expenditure_ttm": null,
    "fcf_ttm": 29970000,
    "dividends_paid_ttm": null,
    "share_repurchases_ttm": null,
    "shares_issued_ttm": null,
    "interest_expense_ttm": 56939000,
    "cash_and_equivalents": 53680000,
    "total_current_assets": 69615000,
    "total_current_liabilities": 109006000,
    "net_ppe": null,
    "total_assets": 832571000,
    "total_debt": 505749000,
    "total_equity": 120367000,
    "net_working_capital": -35114000,
    "book_value_per_share": 1.14078323,
    "retained_earnings": null,
    "preferred_stock": null,
    "minority_interest": null,
    "tangible_book_value": null,
    "tangible_book_per_share": 1.14078323,
    "universe_ticker_count": 632,
    "sector": "Real Estate",
    "rank_pe": 50,
    "rank_pb": 2,
    "rank_ptbv": 2,
    "rank_ps": 10,
    "rank_pcf": 3,
    "rank_ev_ebitda": 50,
    "rank_ev_ebit": 69,
    "rank_earnings_yield": 50,
    "rank_fcf_yield": 30,
    "rank_dividend_yield": 77,
    "rank_shareholder_yield": 80,
    "rank_total_yield": 1,
    "rank_roe": 97,
    "rank_roc": 50,
    "rank_roic": 79,
    "rank_gross_margin": 72,
    "rank_fcf_margin": 15,
    "rank_piotroski": 64,
    "rank_accruals": 8,
    "rank_sue": 50,
    "rank_eps_growth_1y": 50,
    "rank_eps_growth_5y": 50,
    "rank_revenue_growth_1y": 98,
    "rank_momentum_12m": 97,
    "rank_momentum_12m_ex1m": 97,
    "rank_relative_strength": 97,
    "value_composite": 16,
    "quality_composite": 68,
    "momentum_composite": 98,
    "growth_composite": 88,
    "yield_composite": 59,
    "svqf_composite": 42,
    "vc1_composite": 11,
    "vc2_composite": 19,
    "vc3_composite": 6,
    "trending_value_composite": null,
    "overall_composite": 45,
    "factor_coverage": 0.818,
    "signal_confidence": 0.818,
    "cornerstone_value_rank": null,
    "cornerstone_growth_rank": null,
    "tiny_titans_rank": 88,
    "all_cap_buyback_rank": 50,
    "small_cap_core_rank": 24,
    "is_cornerstone_value": false,
    "is_cornerstone_growth": false,
    "is_tiny_titan": false,
    "is_all_cap_buyback": false,
    "is_small_cap_core": false
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 0.33,
      "os": 0.55,
      "value": 0.84,
      "quality": 0.32,
      "momentum": 0.02,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.6796,
      "momentum_12_1": -0.4965,
      "complete_fields": {
        "id": 7728,
        "ticker_id": 14736,
        "universe_id": 5,
        "week_end_date": "2026-06-07",
        "source_primary": "yfinance",
        "source_gaps": {},
        "financials_period_end": "2025-12-31",
        "financials_age_days": 158,
        "has_full_data": true,
        "completeness_score": 0.7857,
        "missing_fields": [],
        "is_included_in_ranking": true,
        "is_market_leader": false,
        "is_published": true,
        "computed_at": "2026-06-07T12:29:56.551580+00:00",
        "batch_id": "",
        "os_score_delta": null,
        "price_close": 0.334,
        "market_cap": 35241207.064,
        "market_cap_usd": 35241207.064,
        "enterprise_value": 487310207.064,
        "shares_outstanding": 105512596,
        "fx_rate_to_usd": null,
        "pe_ratio": null,
        "pb_ratio": 0.2927813,
        "ptbv_ratio": 0.2927813,
        "ps_ratio": 0.27867914,
        "pcf_ratio": 1.17588278,
        "pfcf_ratio": 1.17588278,
        "ev_ebitda": null,
        "ev_ebit": 20.01602756,
        "ev_sales": 3.85353404,
        "ev_fcf": 16.2599335,
        "earnings_yield": null,
        "fcf_yield": 0.06150087,
        "dividend_yield": 0,
        "buyback_yield": 0,
        "shareholder_yield": 0,
        "debt_paydown_yield": 0.75743717,
        "total_yield": 0.75743717,
        "gross_margin": 0.28090749,
        "operating_margin": 0.19252242,
        "net_margin": -0.64690253,
        "ebitda_margin": -0.03219251,
        "fcf_margin": 0.23699568,
        "roe": -0.67963811,
        "roa": -0.09825709,
        "roic": 0.03189789,
        "roc_greenblatt": null,
        "asset_turnover": 0.15188855,
        "cash_conversion": -0.36635455,
        "accruals_ratio": -0.13425402,
        "sbc_to_revenue": null,
        "debt_to_equity": null,
        "net_debt_to_ebitda": -111.0461803,
        "debt_to_assets": 0.6074545,
        "interest_coverage": 0.42758039,
        "current_ratio": 0.63863457,
        "quick_ratio": 0.63863457,
        "net_debt": 452069000,
        "revenue_growth_1y": -0.39274531,
        "revenue_growth_3y_cagr": -0.01481103,
        "revenue_growth_5y_cagr": null,
        "eps_growth_1y": null,
        "eps_growth_3y_cagr": null,
        "eps_growth_5y_cagr": null,
        "fcf_growth_1y": -0.13324064,
        "book_value_growth_1y": -0.40786319,
        "piotroski_f_score": 5,
        "altman_z_score": null,
        "earnings_stability_5y": 0.471557,
        "revenue_stability_5y": 0.246956,
        "eps_surprise_avg": null,
        "sue_score": null,
        "price_return_1m": -0.07222222,
        "price_return_3m": -0.37570093,
        "price_return_6m": -0.24774775,
        "price_return_9m": -0.50149254,
        "price_return_12m": -0.53286713,
        "price_return_12m_ex1m": -0.4965035,
        "distance_from_52w_high": -0.54557823,
        "distance_from_52w_low": 0,
        "relative_strength": -0.5515711,
        "local_beta": 0.8005,
        "volatility_252d": 0.6036,
        "volatility_60d": 1.453361,
        "max_drawdown_12m": -0.54557823,
        "revenue_ttm": 126458000,
        "gross_profit_ttm": 35523000,
        "ebit_ttm": 24346000,
        "ebitda_ttm": -4071000,
        "net_income_ttm": -81806000,
        "eps_diluted_ttm": -0.77531975,
        "operating_cash_flow_ttm": 29970000,
        "capital_expenditure_ttm": null,
        "fcf_ttm": 29970000,
        "dividends_paid_ttm": null,
        "share_repurchases_ttm": null,
        "shares_issued_ttm": null,
        "interest_expense_ttm": 56939000,
        "cash_and_equivalents": 53680000,
        "total_current_assets": 69615000,
        "total_current_liabilities": 109006000,
        "net_ppe": null,
        "total_assets": 832571000,
        "total_debt": 505749000,
        "total_equity": 120367000,
        "net_working_capital": -35114000,
        "book_value_per_share": 1.14078323,
        "retained_earnings": null,
        "preferred_stock": null,
        "minority_interest": null,
        "tangible_book_value": null,
        "tangible_book_per_share": 1.14078323,
        "universe_ticker_count": 632,
        "sector": "Real Estate",
        "rank_pe": 50,
        "rank_pb": 2,
        "rank_ptbv": 2,
        "rank_ps": 10,
        "rank_pcf": 3,
        "rank_ev_ebitda": 50,
        "rank_ev_ebit": 69,
        "rank_earnings_yield": 50,
        "rank_fcf_yield": 30,
        "rank_dividend_yield": 77,
        "rank_shareholder_yield": 80,
        "rank_total_yield": 1,
        "rank_roe": 97,
        "rank_roc": 50,
        "rank_roic": 79,
        "rank_gross_margin": 72,
        "rank_fcf_margin": 15,
        "rank_piotroski": 64,
        "rank_accruals": 8,
        "rank_sue": 50,
        "rank_eps_growth_1y": 50,
        "rank_eps_growth_5y": 50,
        "rank_revenue_growth_1y": 98,
        "rank_momentum_12m": 97,
        "rank_momentum_12m_ex1m": 97,
        "rank_relative_strength": 97,
        "value_composite": 16,
        "quality_composite": 68,
        "momentum_composite": 98,
        "growth_composite": 88,
        "yield_composite": 59,
        "svqf_composite": 42,
        "vc1_composite": 11,
        "vc2_composite": 19,
        "vc3_composite": 6,
        "trending_value_composite": null,
        "overall_composite": 45,
        "factor_coverage": 0.818,
        "signal_confidence": 0.818,
        "cornerstone_value_rank": null,
        "cornerstone_growth_rank": null,
        "tiny_titans_rank": 88,
        "all_cap_buyback_rank": 50,
        "small_cap_core_rank": 24,
        "is_cornerstone_value": false,
        "is_cornerstone_growth": false,
        "is_tiny_titan": false,
        "is_all_cap_buyback": false,
        "is_small_cap_core": false
      }
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 116551000,
          "cost_of_revenue": 78564000,
          "gross_profit": 37987000,
          "ebit": 27413000,
          "ebitda": -27188000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -88499000,
          "net_income_to_common": -88499000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 52049000,
          "total_current_assets": 69598000,
          "total_assets": 849190000,
          "short_term_debt": 73527000,
          "long_term_debt": 429121000,
          "total_debt": 511063000,
          "total_liabilities": null,
          "total_equity": 129148000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 29924000,
          "capital_expenditure": null,
          "free_cash_flow": 29924000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -26693000
        },
        "complete_fields": {
          "id": 385474,
          "ticker_id": 14736,
          "period_end_date": "2025-12-31",
          "period_type": "annual",
          "fiscal_year": 2025,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-27188000",
              "netIncome": "-88499000",
              "grossProfit": "37987000",
              "totalRevenue": "116551000",
              "costOfRevenue": "78564000",
              "interestExpense": "56001000",
              "operatingIncome": "27413000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "3477000"
            },
            "balance": {
              "totalDebt": "511063000",
              "totalAssets": "849190000",
              "longTermDebt": "429121000",
              "shortTermDebt": "73527000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "69598000",
              "totalShareholderEquity": "129148000",
              "totalCurrentLiabilities": "125000000",
              "cashAndShortTermInvestments": "52049000"
            },
            "cashflow": {
              "freeCashFlow": "29924000",
              "dividendsPaid": null,
              "issuanceOfDebt": "44077000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-70770000",
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "29924000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 116551000,
          "cost_of_revenue": 78564000,
          "gross_profit": 37987000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27413000,
          "depreciation_amortisation": 3477000,
          "ebitda": -27188000,
          "interest_expense": 56001000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -88499000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -88499000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 52049000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 69598000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 849190000,
          "short_term_debt": 73527000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 125000000,
          "long_term_debt": 429121000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 511063000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 129148000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 29924000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -26693000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 29924000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-27188000",
            "netIncome": "-88499000",
            "grossProfit": "37987000",
            "totalRevenue": "116551000",
            "costOfRevenue": "78564000",
            "interestExpense": "56001000",
            "operatingIncome": "27413000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "3477000"
          },
          "balance": {
            "totalDebt": "511063000",
            "totalAssets": "849190000",
            "longTermDebt": "429121000",
            "shortTermDebt": "73527000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "69598000",
            "totalShareholderEquity": "129148000",
            "totalCurrentLiabilities": "125000000",
            "cashAndShortTermInvestments": "52049000"
          },
          "cashflow": {
            "freeCashFlow": "29924000",
            "dividendsPaid": null,
            "issuanceOfDebt": "44077000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-70770000",
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "29924000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 191931000,
          "cost_of_revenue": 153047000,
          "gross_profit": 38884000,
          "ebit": 24527000,
          "ebitda": 2295000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -86483000,
          "net_income_to_common": -86483000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 41207000,
          "total_current_assets": 81395000,
          "total_assets": 951190000,
          "short_term_debt": 116288000,
          "long_term_debt": 369693000,
          "total_debt": 513295000,
          "total_liabilities": null,
          "total_equity": 218105000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 34524000,
          "capital_expenditure": null,
          "free_cash_flow": 34524000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -152532000
        },
        "complete_fields": {
          "id": 385479,
          "ticker_id": 14736,
          "period_end_date": "2024-12-31",
          "period_type": "annual",
          "fiscal_year": 2024,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "2295000",
              "netIncome": "-86483000",
              "grossProfit": "38884000",
              "totalRevenue": "191931000",
              "costOfRevenue": "153047000",
              "interestExpense": "32757000",
              "operatingIncome": "24527000",
              "fiscalDateEnding": "2024-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "52158000"
            },
            "balance": {
              "totalDebt": "513295000",
              "totalAssets": "951190000",
              "longTermDebt": "369693000",
              "shortTermDebt": "116288000",
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "81395000",
              "totalShareholderEquity": "218105000",
              "totalCurrentLiabilities": "173568000",
              "cashAndShortTermInvestments": "41207000"
            },
            "cashflow": {
              "freeCashFlow": "34524000",
              "dividendsPaid": null,
              "issuanceOfDebt": "93500000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-246032000",
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": "34524000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 191931000,
          "cost_of_revenue": 153047000,
          "gross_profit": 38884000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 24527000,
          "depreciation_amortisation": 52158000,
          "ebitda": 2295000,
          "interest_expense": 32757000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -86483000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -86483000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 41207000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 81395000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 951190000,
          "short_term_debt": 116288000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 173568000,
          "long_term_debt": 369693000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 513295000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 218105000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 34524000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -152532000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 34524000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "2295000",
            "netIncome": "-86483000",
            "grossProfit": "38884000",
            "totalRevenue": "191931000",
            "costOfRevenue": "153047000",
            "interestExpense": "32757000",
            "operatingIncome": "24527000",
            "fiscalDateEnding": "2024-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "52158000"
          },
          "balance": {
            "totalDebt": "513295000",
            "totalAssets": "951190000",
            "longTermDebt": "369693000",
            "shortTermDebt": "116288000",
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "81395000",
            "totalShareholderEquity": "218105000",
            "totalCurrentLiabilities": "173568000",
            "cashAndShortTermInvestments": "41207000"
          },
          "cashflow": {
            "freeCashFlow": "34524000",
            "dividendsPaid": null,
            "issuanceOfDebt": "93500000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-246032000",
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": "34524000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2023-12-31",
        "period_type": "annual",
        "fiscal_year": 2023,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 171973000,
          "cost_of_revenue": 127910000,
          "gross_profit": 44063000,
          "ebit": 31791000,
          "ebitda": -140419000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -147190000,
          "net_income_to_common": -147190000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 107411000,
          "total_current_assets": 148877000,
          "total_assets": 1327532000,
          "short_term_debt": 670729000,
          "long_term_debt": 120341000,
          "total_debt": 816992000,
          "total_liabilities": null,
          "total_equity": 303589000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 40709000,
          "capital_expenditure": null,
          "free_cash_flow": 40709000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -24795000
        },
        "complete_fields": {
          "id": 385481,
          "ticker_id": 14736,
          "period_end_date": "2023-12-31",
          "period_type": "annual",
          "fiscal_year": 2023,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-140419000",
              "netIncome": "-147190000",
              "grossProfit": "44063000",
              "totalRevenue": "171973000",
              "costOfRevenue": "127910000",
              "interestExpense": "17149000",
              "operatingIncome": "31791000",
              "fiscalDateEnding": "2023-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "19893000"
            },
            "balance": {
              "totalDebt": "816992000",
              "totalAssets": "1327532000",
              "longTermDebt": "120341000",
              "shortTermDebt": "670729000",
              "fiscalDateEnding": "2023-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "148877000",
              "totalShareholderEquity": "303589000",
              "totalCurrentLiabilities": "714265000",
              "cashAndShortTermInvestments": "107411000"
            },
            "cashflow": {
              "freeCashFlow": "40709000",
              "dividendsPaid": null,
              "issuanceOfDebt": "23300000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-48095000",
              "fiscalDateEnding": "2023-12-31",
              "operatingCashflow": "40709000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 171973000,
          "cost_of_revenue": 127910000,
          "gross_profit": 44063000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 31791000,
          "depreciation_amortisation": 19893000,
          "ebitda": -140419000,
          "interest_expense": 17149000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -147190000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -147190000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 107411000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 148877000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1327532000,
          "short_term_debt": 670729000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 714265000,
          "long_term_debt": 120341000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 816992000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 303589000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 40709000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -24795000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 40709000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-140419000",
            "netIncome": "-147190000",
            "grossProfit": "44063000",
            "totalRevenue": "171973000",
            "costOfRevenue": "127910000",
            "interestExpense": "17149000",
            "operatingIncome": "31791000",
            "fiscalDateEnding": "2023-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "19893000"
          },
          "balance": {
            "totalDebt": "816992000",
            "totalAssets": "1327532000",
            "longTermDebt": "120341000",
            "shortTermDebt": "670729000",
            "fiscalDateEnding": "2023-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "148877000",
            "totalShareholderEquity": "303589000",
            "totalCurrentLiabilities": "714265000",
            "cashAndShortTermInvestments": "107411000"
          },
          "cashflow": {
            "freeCashFlow": "40709000",
            "dividendsPaid": null,
            "issuanceOfDebt": "23300000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-48095000",
            "fiscalDateEnding": "2023-12-31",
            "operatingCashflow": "40709000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2022-12-31",
        "period_type": "annual",
        "fiscal_year": 2022,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 121887000,
          "cost_of_revenue": 67739000,
          "gross_profit": 54148000,
          "ebit": 27760000,
          "ebitda": -43739000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -65745000,
          "net_income_to_common": -65745000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 52535000,
          "total_current_assets": 90042000,
          "total_assets": 1536851000,
          "short_term_debt": 15626000,
          "long_term_debt": 813429000,
          "total_debt": 855655000,
          "total_liabilities": null,
          "total_equity": 450226000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 48001000,
          "capital_expenditure": null,
          "free_cash_flow": 48001000,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -51224000
        },
        "complete_fields": {
          "id": 385482,
          "ticker_id": 14736,
          "period_end_date": "2022-12-31",
          "period_type": "annual",
          "fiscal_year": 2022,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-43739000",
              "netIncome": "-65745000",
              "grossProfit": "54148000",
              "totalRevenue": "121887000",
              "costOfRevenue": "67739000",
              "interestExpense": "19296000",
              "operatingIncome": "27760000",
              "fiscalDateEnding": "2022-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "10271000"
            },
            "balance": {
              "totalDebt": "855655000",
              "totalAssets": "1536851000",
              "longTermDebt": "813429000",
              "shortTermDebt": "15626000",
              "fiscalDateEnding": "2022-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "90042000",
              "totalShareholderEquity": "450226000",
              "totalCurrentLiabilities": "54111000",
              "cashAndShortTermInvestments": "52535000"
            },
            "cashflow": {
              "freeCashFlow": "48001000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-51224000",
              "fiscalDateEnding": "2022-12-31",
              "operatingCashflow": "48001000",
              "repurchaseOfStock": "0",
              "capitalExpenditures": null
            }
          },
          "revenue": 121887000,
          "cost_of_revenue": 67739000,
          "gross_profit": 54148000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 27760000,
          "depreciation_amortisation": 10271000,
          "ebitda": -43739000,
          "interest_expense": 19296000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -65745000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -65745000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 52535000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 90042000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 1536851000,
          "short_term_debt": 15626000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 54111000,
          "long_term_debt": 813429000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 855655000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 450226000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 48001000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": 0,
          "shares_issued": null,
          "net_debt_issued": -51224000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 48001000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-43739000",
            "netIncome": "-65745000",
            "grossProfit": "54148000",
            "totalRevenue": "121887000",
            "costOfRevenue": "67739000",
            "interestExpense": "19296000",
            "operatingIncome": "27760000",
            "fiscalDateEnding": "2022-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "10271000"
          },
          "balance": {
            "totalDebt": "855655000",
            "totalAssets": "1536851000",
            "longTermDebt": "813429000",
            "shortTermDebt": "15626000",
            "fiscalDateEnding": "2022-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "90042000",
            "totalShareholderEquity": "450226000",
            "totalCurrentLiabilities": "54111000",
            "cashAndShortTermInvestments": "52535000"
          },
          "cashflow": {
            "freeCashFlow": "48001000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-51224000",
            "fiscalDateEnding": "2022-12-31",
            "operatingCashflow": "48001000",
            "repurchaseOfStock": "0",
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2021-12-31",
        "period_type": "annual",
        "fiscal_year": 2021,
        "fiscal_quarter": null,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1178000,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385483,
          "ticker_id": 14736,
          "period_end_date": "2021-12-31",
          "period_type": "annual",
          "fiscal_year": 2021,
          "fiscal_quarter": null,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2021-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2021-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": "-1178000",
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": -1178000,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2021-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2021-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": "-1178000",
            "capitalExpenditures": null
          }
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 33427000,
          "cost_of_revenue": 26559000,
          "gross_profit": 6868000,
          "ebit": 3950000,
          "ebitda": 3945000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -8797000,
          "net_income_to_common": -8797000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 53680000,
          "total_current_assets": 69615000,
          "total_assets": 832571000,
          "short_term_debt": 57957000,
          "long_term_debt": 439387000,
          "total_debt": 505749000,
          "total_liabilities": null,
          "total_equity": 120367000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4143000,
          "capital_expenditure": null,
          "free_cash_flow": 4143000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -38000
        },
        "complete_fields": {
          "id": 385472,
          "ticker_id": 14736,
          "period_end_date": "2026-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2026,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "3945000",
              "netIncome": "-8797000",
              "grossProfit": "6868000",
              "totalRevenue": "33427000",
              "costOfRevenue": "26559000",
              "interestExpense": "14022000",
              "operatingIncome": "3950000",
              "fiscalDateEnding": "2026-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "979000"
            },
            "balance": {
              "totalDebt": "505749000",
              "totalAssets": "832571000",
              "longTermDebt": "439387000",
              "shortTermDebt": "57957000",
              "fiscalDateEnding": "2026-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "69615000",
              "totalShareholderEquity": "120367000",
              "totalCurrentLiabilities": "109006000",
              "cashAndShortTermInvestments": "53680000"
            },
            "cashflow": {
              "freeCashFlow": "4143000",
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": "-38000",
              "fiscalDateEnding": "2026-03-31",
              "operatingCashflow": "4143000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 33427000,
          "cost_of_revenue": 26559000,
          "gross_profit": 6868000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 3950000,
          "depreciation_amortisation": 979000,
          "ebitda": 3945000,
          "interest_expense": 14022000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -8797000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -8797000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 53680000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 69615000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 832571000,
          "short_term_debt": 57957000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 109006000,
          "long_term_debt": 439387000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 505749000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 120367000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 4143000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -38000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4143000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "3945000",
            "netIncome": "-8797000",
            "grossProfit": "6868000",
            "totalRevenue": "33427000",
            "costOfRevenue": "26559000",
            "interestExpense": "14022000",
            "operatingIncome": "3950000",
            "fiscalDateEnding": "2026-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "979000"
          },
          "balance": {
            "totalDebt": "505749000",
            "totalAssets": "832571000",
            "longTermDebt": "439387000",
            "shortTermDebt": "57957000",
            "fiscalDateEnding": "2026-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "69615000",
            "totalShareholderEquity": "120367000",
            "totalCurrentLiabilities": "109006000",
            "cashAndShortTermInvestments": "53680000"
          },
          "cashflow": {
            "freeCashFlow": "4143000",
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": "-38000",
            "fiscalDateEnding": "2026-03-31",
            "operatingCashflow": "4143000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 46624000,
          "cost_of_revenue": 38644000,
          "gross_profit": 7980000,
          "ebit": 4727000,
          "ebitda": -5535000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -27929000,
          "net_income_to_common": -27929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 52049000,
          "total_current_assets": 69598000,
          "total_assets": 849190000,
          "short_term_debt": 73527000,
          "long_term_debt": 429121000,
          "total_debt": 511063000,
          "total_liabilities": null,
          "total_equity": 129148000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9502000,
          "capital_expenditure": null,
          "free_cash_flow": 9502000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 34000000
        },
        "complete_fields": {
          "id": 385473,
          "ticker_id": 14736,
          "period_end_date": "2025-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-5535000",
              "netIncome": "-27929000",
              "grossProfit": "7980000",
              "totalRevenue": "46624000",
              "costOfRevenue": "38644000",
              "interestExpense": "14829000",
              "operatingIncome": "4727000",
              "fiscalDateEnding": "2025-12-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "-17959000"
            },
            "balance": {
              "totalDebt": "511063000",
              "totalAssets": "849190000",
              "longTermDebt": "429121000",
              "shortTermDebt": "73527000",
              "fiscalDateEnding": "2025-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "69598000",
              "totalShareholderEquity": "129148000",
              "totalCurrentLiabilities": "125000000",
              "cashAndShortTermInvestments": "52049000"
            },
            "cashflow": {
              "freeCashFlow": "9502000",
              "dividendsPaid": null,
              "issuanceOfDebt": "34000000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-12-31",
              "operatingCashflow": "9502000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 46624000,
          "cost_of_revenue": 38644000,
          "gross_profit": 7980000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 4727000,
          "depreciation_amortisation": -17959000,
          "ebitda": -5535000,
          "interest_expense": 14829000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -27929000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -27929000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 52049000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 69598000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 849190000,
          "short_term_debt": 73527000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 125000000,
          "long_term_debt": 429121000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 511063000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 129148000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 9502000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 34000000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9502000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-5535000",
            "netIncome": "-27929000",
            "grossProfit": "7980000",
            "totalRevenue": "46624000",
            "costOfRevenue": "38644000",
            "interestExpense": "14829000",
            "operatingIncome": "4727000",
            "fiscalDateEnding": "2025-12-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "-17959000"
          },
          "balance": {
            "totalDebt": "511063000",
            "totalAssets": "849190000",
            "longTermDebt": "429121000",
            "shortTermDebt": "73527000",
            "fiscalDateEnding": "2025-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "69598000",
            "totalShareholderEquity": "129148000",
            "totalCurrentLiabilities": "125000000",
            "cashAndShortTermInvestments": "52049000"
          },
          "cashflow": {
            "freeCashFlow": "9502000",
            "dividendsPaid": null,
            "issuanceOfDebt": "34000000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-12-31",
            "operatingCashflow": "9502000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 25566000,
          "cost_of_revenue": 16841000,
          "gross_profit": 8725000,
          "ebit": 6215000,
          "ebitda": 5110000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -14903000,
          "net_income_to_common": -14903000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 49777000,
          "total_current_assets": 70817000,
          "total_assets": 886040000,
          "short_term_debt": 90272000,
          "long_term_debt": 429260000,
          "total_debt": 527909000,
          "total_liabilities": null,
          "total_equity": 157374000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 9534000,
          "capital_expenditure": null,
          "free_cash_flow": 9534000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385475,
          "ticker_id": 14736,
          "period_end_date": "2025-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "5110000",
              "netIncome": "-14903000",
              "grossProfit": "8725000",
              "totalRevenue": "25566000",
              "costOfRevenue": "16841000",
              "interestExpense": "14750000",
              "operatingIncome": "6215000",
              "fiscalDateEnding": "2025-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "7618000"
            },
            "balance": {
              "totalDebt": "527909000",
              "totalAssets": "886040000",
              "longTermDebt": "429260000",
              "shortTermDebt": "90272000",
              "fiscalDateEnding": "2025-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "70817000",
              "totalShareholderEquity": "157374000",
              "totalCurrentLiabilities": "137100000",
              "cashAndShortTermInvestments": "49777000"
            },
            "cashflow": {
              "freeCashFlow": "9534000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-09-30",
              "operatingCashflow": "9534000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 25566000,
          "cost_of_revenue": 16841000,
          "gross_profit": 8725000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 6215000,
          "depreciation_amortisation": 7618000,
          "ebitda": 5110000,
          "interest_expense": 14750000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -14903000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -14903000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 49777000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 70817000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 886040000,
          "short_term_debt": 90272000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 137100000,
          "long_term_debt": 429260000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 527909000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 157374000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 9534000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 9534000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "5110000",
            "netIncome": "-14903000",
            "grossProfit": "8725000",
            "totalRevenue": "25566000",
            "costOfRevenue": "16841000",
            "interestExpense": "14750000",
            "operatingIncome": "6215000",
            "fiscalDateEnding": "2025-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "7618000"
          },
          "balance": {
            "totalDebt": "527909000",
            "totalAssets": "886040000",
            "longTermDebt": "429260000",
            "shortTermDebt": "90272000",
            "fiscalDateEnding": "2025-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "70817000",
            "totalShareholderEquity": "157374000",
            "totalCurrentLiabilities": "137100000",
            "cashAndShortTermInvestments": "49777000"
          },
          "cashflow": {
            "freeCashFlow": "9534000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-09-30",
            "operatingCashflow": "9534000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-06-30",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 2,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 20841000,
          "cost_of_revenue": 8891000,
          "gross_profit": 11950000,
          "ebit": 9454000,
          "ebitda": -7591000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -30177000,
          "net_income_to_common": -30177000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 34876000,
          "total_current_assets": 64067000,
          "total_assets": 889794000,
          "short_term_debt": 131811000,
          "long_term_debt": 368928000,
          "total_debt": 509127000,
          "total_liabilities": null,
          "total_equity": 172439000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 6791000,
          "capital_expenditure": null,
          "free_cash_flow": 6791000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385476,
          "ticker_id": 14736,
          "period_end_date": "2025-06-30",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 2,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-7591000",
              "netIncome": "-30177000",
              "grossProfit": "11950000",
              "totalRevenue": "20841000",
              "costOfRevenue": "8891000",
              "interestExpense": "13338000",
              "operatingIncome": "9454000",
              "fiscalDateEnding": "2025-06-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "12166000"
            },
            "balance": {
              "totalDebt": "509127000",
              "totalAssets": "889794000",
              "longTermDebt": "368928000",
              "shortTermDebt": "131811000",
              "fiscalDateEnding": "2025-06-30",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "64067000",
              "totalShareholderEquity": "172439000",
              "totalCurrentLiabilities": "184356000",
              "cashAndShortTermInvestments": "34876000"
            },
            "cashflow": {
              "freeCashFlow": "6791000",
              "dividendsPaid": null,
              "issuanceOfDebt": null,
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2025-06-30",
              "operatingCashflow": "6791000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 20841000,
          "cost_of_revenue": 8891000,
          "gross_profit": 11950000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 9454000,
          "depreciation_amortisation": 12166000,
          "ebitda": -7591000,
          "interest_expense": 13338000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -30177000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -30177000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 34876000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 64067000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 889794000,
          "short_term_debt": 131811000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 184356000,
          "long_term_debt": 368928000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 509127000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 172439000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 6791000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 6791000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-7591000",
            "netIncome": "-30177000",
            "grossProfit": "11950000",
            "totalRevenue": "20841000",
            "costOfRevenue": "8891000",
            "interestExpense": "13338000",
            "operatingIncome": "9454000",
            "fiscalDateEnding": "2025-06-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "12166000"
          },
          "balance": {
            "totalDebt": "509127000",
            "totalAssets": "889794000",
            "longTermDebt": "368928000",
            "shortTermDebt": "131811000",
            "fiscalDateEnding": "2025-06-30",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "64067000",
            "totalShareholderEquity": "172439000",
            "totalCurrentLiabilities": "184356000",
            "cashAndShortTermInvestments": "34876000"
          },
          "cashflow": {
            "freeCashFlow": "6791000",
            "dividendsPaid": null,
            "issuanceOfDebt": null,
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2025-06-30",
            "operatingCashflow": "6791000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2025-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 1,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": 23520000,
          "cost_of_revenue": 14188000,
          "gross_profit": 9332000,
          "ebit": 7016000,
          "ebitda": -1214000,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -15490000,
          "net_income_to_common": -15490000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 46189000,
          "total_current_assets": 85363000,
          "total_assets": 942704000,
          "short_term_debt": 86770000,
          "long_term_debt": 410849000,
          "total_debt": 524872000,
          "total_liabilities": null,
          "total_equity": 202615000,
          "shares_outstanding": 105512596,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": 4097000,
          "capital_expenditure": null,
          "free_cash_flow": 4097000,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3727000
        },
        "complete_fields": {
          "id": 385477,
          "ticker_id": 14736,
          "period_end_date": "2025-03-31",
          "period_type": "quarterly",
          "fiscal_year": 2025,
          "fiscal_quarter": 1,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": "-1214000",
              "netIncome": "-15490000",
              "grossProfit": "9332000",
              "totalRevenue": "23520000",
              "costOfRevenue": "14188000",
              "interestExpense": "13084000",
              "operatingIncome": "7016000",
              "fiscalDateEnding": "2025-03-31",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": "1652000"
            },
            "balance": {
              "totalDebt": "524872000",
              "totalAssets": "942704000",
              "longTermDebt": "410849000",
              "shortTermDebt": "86770000",
              "fiscalDateEnding": "2025-03-31",
              "totalLiabilities": null,
              "sharesOutstanding": "105512596",
              "totalCurrentAssets": "85363000",
              "totalShareholderEquity": "202615000",
              "totalCurrentLiabilities": "139811000",
              "cashAndShortTermInvestments": "46189000"
            },
            "cashflow": {
              "freeCashFlow": "4097000",
              "dividendsPaid": null,
              "issuanceOfDebt": "3727000",
              "issuanceOfStock": null,
              "repaymentOfDebt": "0",
              "fiscalDateEnding": "2025-03-31",
              "operatingCashflow": "4097000",
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": 23520000,
          "cost_of_revenue": 14188000,
          "gross_profit": 9332000,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": 7016000,
          "depreciation_amortisation": 1652000,
          "ebitda": -1214000,
          "interest_expense": 13084000,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": -15490000,
          "net_income_continuing_ops": null,
          "net_income_to_common": -15490000,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": 46189000,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": 85363000,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": 942704000,
          "short_term_debt": 86770000,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": 139811000,
          "long_term_debt": 410849000,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": 524872000,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": 202615000,
          "shares_outstanding": 105512596,
          "operating_cash_flow": 4097000,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 3727000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": 4097000,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": "-1214000",
            "netIncome": "-15490000",
            "grossProfit": "9332000",
            "totalRevenue": "23520000",
            "costOfRevenue": "14188000",
            "interestExpense": "13084000",
            "operatingIncome": "7016000",
            "fiscalDateEnding": "2025-03-31",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": "1652000"
          },
          "balance": {
            "totalDebt": "524872000",
            "totalAssets": "942704000",
            "longTermDebt": "410849000",
            "shortTermDebt": "86770000",
            "fiscalDateEnding": "2025-03-31",
            "totalLiabilities": null,
            "sharesOutstanding": "105512596",
            "totalCurrentAssets": "85363000",
            "totalShareholderEquity": "202615000",
            "totalCurrentLiabilities": "139811000",
            "cashAndShortTermInvestments": "46189000"
          },
          "cashflow": {
            "freeCashFlow": "4097000",
            "dividendsPaid": null,
            "issuanceOfDebt": "3727000",
            "issuanceOfStock": null,
            "repaymentOfDebt": "0",
            "fiscalDateEnding": "2025-03-31",
            "operatingCashflow": "4097000",
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 4,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93500000
        },
        "complete_fields": {
          "id": 385478,
          "ticker_id": 14736,
          "period_end_date": "2024-12-31",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 4,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "93500000",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-12-31",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 93500000,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "93500000",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-12-31",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      },
      {
        "period_end_date": "2024-09-30",
        "period_type": "quarterly",
        "fiscal_year": 2024,
        "fiscal_quarter": 3,
        "provider": "yFinance",
        "currency_reported": "EUR",
        "fetched_at": "2026-06-07T11:54:40.411196+00:00",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": null,
          "total_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "long_term_debt": null,
          "total_debt": null,
          "total_liabilities": null,
          "total_equity": null,
          "shares_outstanding": null,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        },
        "complete_fields": {
          "id": 385480,
          "ticker_id": 14736,
          "period_end_date": "2024-09-30",
          "period_type": "quarterly",
          "fiscal_year": 2024,
          "fiscal_quarter": 3,
          "provider_id": 2,
          "currency_reported": "EUR",
          "fetched_at": "2026-06-07T11:54:40.411196+00:00",
          "is_restated": false,
          "raw_data": {
            "income": {
              "ebitda": null,
              "netIncome": null,
              "grossProfit": null,
              "totalRevenue": null,
              "costOfRevenue": null,
              "interestExpense": null,
              "operatingIncome": null,
              "fiscalDateEnding": "2024-09-30",
              "researchAndDevelopment": null,
              "depreciationAndAmortization": null
            },
            "balance": {
              "totalDebt": null,
              "totalAssets": null,
              "longTermDebt": null,
              "shortTermDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "totalLiabilities": null,
              "sharesOutstanding": null,
              "totalCurrentAssets": null,
              "totalShareholderEquity": null,
              "totalCurrentLiabilities": null,
              "cashAndShortTermInvestments": null
            },
            "cashflow": {
              "freeCashFlow": null,
              "dividendsPaid": null,
              "issuanceOfDebt": "0",
              "issuanceOfStock": null,
              "repaymentOfDebt": null,
              "fiscalDateEnding": "2024-09-30",
              "operatingCashflow": null,
              "repurchaseOfStock": null,
              "capitalExpenditures": null
            }
          },
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "research_and_development": null,
          "selling_general_admin": null,
          "other_operating_expenses": null,
          "total_operating_expenses": null,
          "ebit": null,
          "depreciation_amortisation": null,
          "ebitda": null,
          "interest_expense": null,
          "interest_income": null,
          "other_non_operating": null,
          "pretax_income": null,
          "tax_provision": null,
          "effective_tax_rate": null,
          "net_income": null,
          "net_income_continuing_ops": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null,
          "cash_and_equivalents": null,
          "short_term_investments": null,
          "net_receivables": null,
          "inventory": null,
          "other_current_assets": null,
          "total_current_assets": null,
          "net_ppe": null,
          "goodwill": null,
          "intangible_assets": null,
          "goodwill_and_intangibles": null,
          "long_term_investments": null,
          "other_non_current_assets": null,
          "total_non_current_assets": null,
          "total_assets": null,
          "short_term_debt": null,
          "accounts_payable": null,
          "deferred_revenue_current": null,
          "other_current_liabilities": null,
          "total_current_liabilities": null,
          "long_term_debt": null,
          "deferred_revenue_lt": null,
          "other_non_current_liabilities": null,
          "total_non_current_liabilities": null,
          "total_liabilities": null,
          "total_debt": null,
          "preferred_stock": null,
          "minority_interest": null,
          "retained_earnings": null,
          "total_equity": null,
          "shares_outstanding": null,
          "operating_cash_flow": null,
          "stock_based_compensation": null,
          "deferred_tax_cf": null,
          "change_in_working_capital": null,
          "capital_expenditure": null,
          "acquisitions": null,
          "other_investing": null,
          "investing_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null,
          "other_financing": null,
          "financing_cash_flow": null,
          "free_cash_flow": null,
          "net_change_in_cash": null
        },
        "raw_data": {
          "income": {
            "ebitda": null,
            "netIncome": null,
            "grossProfit": null,
            "totalRevenue": null,
            "costOfRevenue": null,
            "interestExpense": null,
            "operatingIncome": null,
            "fiscalDateEnding": "2024-09-30",
            "researchAndDevelopment": null,
            "depreciationAndAmortization": null
          },
          "balance": {
            "totalDebt": null,
            "totalAssets": null,
            "longTermDebt": null,
            "shortTermDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "totalLiabilities": null,
            "sharesOutstanding": null,
            "totalCurrentAssets": null,
            "totalShareholderEquity": null,
            "totalCurrentLiabilities": null,
            "cashAndShortTermInvestments": null
          },
          "cashflow": {
            "freeCashFlow": null,
            "dividendsPaid": null,
            "issuanceOfDebt": "0",
            "issuanceOfStock": null,
            "repaymentOfDebt": null,
            "fiscalDateEnding": "2024-09-30",
            "operatingCashflow": null,
            "repurchaseOfStock": null,
            "capitalExpenditures": null
          }
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "os_composite",
      "name": "OS Composite Score",
      "slug": "composite",
      "group": "multi_factor",
      "page_url": "/factors/composite/",
      "rank_field": "-os_score"
    },
    {
      "key": "quality_value",
      "name": "Quality \u00d7 Value",
      "slug": "quality-value",
      "group": "multi_factor",
      "page_url": "/factors/quality-value/",
      "rank_field": "-quality_value_composite"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/",
      "rank_field": "-sector_value_pct"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/",
      "rank_field": "-risk_adjusted_momentum"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/",
      "rank_field": "-shareholder_yield"
    },
    {
      "key": "tiny_titans",
      "name": "Tiny Titans",
      "slug": "tiny-titans",
      "group": "universe",
      "page_url": "/factors/tiny-titans/",
      "rank_field": "tiny_titans_rank"
    }
  ],
  "coverage": {
    "factor_history_points": 1,
    "annual_financial_periods": 5,
    "quarterly_financial_periods": 7,
    "latest_factor_week": "2026-06-07",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "snapshot_field_groups": {
      "identity": [
        "week_end_date",
        "source_primary",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id"
      ],
      "size": [
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd"
      ],
      "valuation": [
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "price_to_sales",
        "price_to_book",
        "price_to_cashflow",
        "ebitda_to_ev",
        "sales_yield"
      ],
      "yield": [
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield"
      ],
      "quality": [
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "gross_profit_to_assets",
        "external_financing"
      ],
      "leverage_and_risk": [
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "risk_adjusted_momentum"
      ],
      "growth": [
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "revenue_growth",
        "earnings_growth"
      ],
      "momentum": [
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "momentum_6m",
        "momentum_12m",
        "momentum_12_1",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength"
      ],
      "raw_ttm": [
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share"
      ],
      "ranks": [
        "universe_ticker_count",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength"
      ],
      "composites": [
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "quality_value_composite",
        "os_score",
        "value_percentile",
        "quality_percentile",
        "momentum_percentile",
        "factor_coverage",
        "signal_confidence",
        "os_score_delta"
      ],
      "strategy_ranks": [
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core",
        "trending_value_rank",
        "veiled_value",
        "earnings_consistent_5y"
      ]
    },
    "financial_field_groups": {
      "income_statement": [
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "ebit",
        "ebitda",
        "pretax_income",
        "tax_provision",
        "net_income",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted"
      ],
      "balance_sheet": [
        "cash_and_equivalents",
        "total_current_assets",
        "total_assets",
        "short_term_debt",
        "long_term_debt",
        "total_debt",
        "total_liabilities",
        "total_equity",
        "shares_outstanding",
        "goodwill_and_intangibles"
      ],
      "cash_flow": [
        "operating_cash_flow",
        "capital_expenditure",
        "free_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued"
      ]
    },
    "complete_model_fields": {
      "ticker": [
        "id",
        "uuid",
        "symbol",
        "name",
        "asset_type",
        "market_cap",
        "stock_exchange",
        "industry",
        "sector",
        "description",
        "currency",
        "is_active"
      ],
      "exchange": [
        "id",
        "name",
        "symbol",
        "country_code",
        "currency",
        "benchmark",
        "data_symbol",
        "ticker_suffix",
        "update_provider",
        "update_group",
        "update_order",
        "update_enabled",
        "is_active"
      ],
      "factor_snapshot": [
        "id",
        "ticker",
        "universe",
        "week_end_date",
        "source_primary",
        "source_gaps",
        "financials_period_end",
        "financials_age_days",
        "has_full_data",
        "completeness_score",
        "missing_fields",
        "is_included_in_ranking",
        "is_market_leader",
        "is_published",
        "computed_at",
        "batch_id",
        "os_score_delta",
        "price_close",
        "market_cap",
        "market_cap_usd",
        "enterprise_value",
        "shares_outstanding",
        "fx_rate_to_usd",
        "pe_ratio",
        "pb_ratio",
        "ptbv_ratio",
        "ps_ratio",
        "pcf_ratio",
        "pfcf_ratio",
        "ev_ebitda",
        "ev_ebit",
        "ev_sales",
        "ev_fcf",
        "earnings_yield",
        "fcf_yield",
        "dividend_yield",
        "buyback_yield",
        "shareholder_yield",
        "debt_paydown_yield",
        "total_yield",
        "gross_margin",
        "operating_margin",
        "net_margin",
        "ebitda_margin",
        "fcf_margin",
        "roe",
        "roa",
        "roic",
        "roc_greenblatt",
        "asset_turnover",
        "cash_conversion",
        "accruals_ratio",
        "sbc_to_revenue",
        "debt_to_equity",
        "net_debt_to_ebitda",
        "debt_to_assets",
        "interest_coverage",
        "current_ratio",
        "quick_ratio",
        "net_debt",
        "revenue_growth_1y",
        "revenue_growth_3y_cagr",
        "revenue_growth_5y_cagr",
        "eps_growth_1y",
        "eps_growth_3y_cagr",
        "eps_growth_5y_cagr",
        "fcf_growth_1y",
        "book_value_growth_1y",
        "piotroski_f_score",
        "altman_z_score",
        "earnings_stability_5y",
        "revenue_stability_5y",
        "eps_surprise_avg",
        "sue_score",
        "price_return_1m",
        "price_return_3m",
        "price_return_6m",
        "price_return_9m",
        "price_return_12m",
        "price_return_12m_ex1m",
        "distance_from_52w_high",
        "distance_from_52w_low",
        "relative_strength",
        "local_beta",
        "volatility_252d",
        "volatility_60d",
        "max_drawdown_12m",
        "revenue_ttm",
        "gross_profit_ttm",
        "ebit_ttm",
        "ebitda_ttm",
        "net_income_ttm",
        "eps_diluted_ttm",
        "operating_cash_flow_ttm",
        "capital_expenditure_ttm",
        "fcf_ttm",
        "dividends_paid_ttm",
        "share_repurchases_ttm",
        "shares_issued_ttm",
        "interest_expense_ttm",
        "cash_and_equivalents",
        "total_current_assets",
        "total_current_liabilities",
        "net_ppe",
        "total_assets",
        "total_debt",
        "total_equity",
        "net_working_capital",
        "book_value_per_share",
        "retained_earnings",
        "preferred_stock",
        "minority_interest",
        "tangible_book_value",
        "tangible_book_per_share",
        "universe_ticker_count",
        "sector",
        "rank_pe",
        "rank_pb",
        "rank_ptbv",
        "rank_ps",
        "rank_pcf",
        "rank_ev_ebitda",
        "rank_ev_ebit",
        "rank_earnings_yield",
        "rank_fcf_yield",
        "rank_dividend_yield",
        "rank_shareholder_yield",
        "rank_total_yield",
        "rank_roe",
        "rank_roc",
        "rank_roic",
        "rank_gross_margin",
        "rank_fcf_margin",
        "rank_piotroski",
        "rank_accruals",
        "rank_sue",
        "rank_eps_growth_1y",
        "rank_eps_growth_5y",
        "rank_revenue_growth_1y",
        "rank_momentum_12m",
        "rank_momentum_12m_ex1m",
        "rank_relative_strength",
        "value_composite",
        "quality_composite",
        "momentum_composite",
        "growth_composite",
        "yield_composite",
        "svqf_composite",
        "vc1_composite",
        "vc2_composite",
        "vc3_composite",
        "trending_value_composite",
        "overall_composite",
        "factor_coverage",
        "signal_confidence",
        "cornerstone_value_rank",
        "cornerstone_growth_rank",
        "tiny_titans_rank",
        "all_cap_buyback_rank",
        "small_cap_core_rank",
        "is_cornerstone_value",
        "is_cornerstone_growth",
        "is_tiny_titan",
        "is_all_cap_buyback",
        "is_small_cap_core"
      ],
      "financial_period": [
        "id",
        "ticker",
        "period_end_date",
        "period_type",
        "fiscal_year",
        "fiscal_quarter",
        "provider",
        "currency_reported",
        "fetched_at",
        "is_restated",
        "raw_data",
        "revenue",
        "cost_of_revenue",
        "gross_profit",
        "research_and_development",
        "selling_general_admin",
        "other_operating_expenses",
        "total_operating_expenses",
        "ebit",
        "depreciation_amortisation",
        "ebitda",
        "interest_expense",
        "interest_income",
        "other_non_operating",
        "pretax_income",
        "tax_provision",
        "effective_tax_rate",
        "net_income",
        "net_income_continuing_ops",
        "net_income_to_common",
        "eps_basic",
        "eps_diluted",
        "shares_basic",
        "shares_diluted",
        "cash_and_equivalents",
        "short_term_investments",
        "net_receivables",
        "inventory",
        "other_current_assets",
        "total_current_assets",
        "net_ppe",
        "goodwill",
        "intangible_assets",
        "goodwill_and_intangibles",
        "long_term_investments",
        "other_non_current_assets",
        "total_non_current_assets",
        "total_assets",
        "short_term_debt",
        "accounts_payable",
        "deferred_revenue_current",
        "other_current_liabilities",
        "total_current_liabilities",
        "long_term_debt",
        "deferred_revenue_lt",
        "other_non_current_liabilities",
        "total_non_current_liabilities",
        "total_liabilities",
        "total_debt",
        "preferred_stock",
        "minority_interest",
        "retained_earnings",
        "total_equity",
        "shares_outstanding",
        "operating_cash_flow",
        "stock_based_compensation",
        "deferred_tax_cf",
        "change_in_working_capital",
        "capital_expenditure",
        "acquisitions",
        "other_investing",
        "investing_cash_flow",
        "dividends_paid",
        "share_repurchases",
        "shares_issued",
        "net_debt_issued",
        "other_financing",
        "financing_cash_flow",
        "free_cash_flow",
        "net_change_in_cash"
      ]
    }
  }
}