{ "ticker": { "uuid": "253585ef-da2c-41c7-9b27-31c7dbf61370", "symbol": "AURUM", "name": "Aurum PropTech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/253585ef-da2c-41c7-9b27-31c7dbf61370/", "api_url": "https://sharemaestro.com/factors/api/tickers/253585ef-da2c-41c7-9b27-31c7dbf61370/" }, "ticker_metadata": { "id": 13029, "uuid": "253585ef-da2c-41c7-9b27-31c7dbf61370", "symbol": "AURUM", "name": "Aurum PropTech Limited", "asset_type": "equity", "market_cap": 13397084160, "stock_exchange_id": 7, "industry": "Real Estate Services", "sector": "Real Estate", "description": "Aurum PropTech Limited engages in the business of software development for real estate and other services in India. It operates through Rental, Distribution, Capital, and Others segments. The company provides HelloWorld, a co-living platform for students and young professionals; Nestaway, a home rental platform that offers residences in prime urban neighborhoods; and MonkSpaces.Ai, which enables real estate businesses to monetize, manage, and maintain their rental portfolios. It also offers Aurum Analytica that delivers end-to-end solutions for the real estate lifecycle; Sell.do, a customer relationship management for real estate; Integrow Asset Management, provides technology-driven investment solutions spanning institutional-grade residential and commercial real estate; PropTech Pulse, a knowledge and lead-generation hub for the real estate; and Aurum KuberX, a home loan aggregation and SaaS platform that empowers real estate buyers to search and apply for home loans. In addition, the company provides marketing automation, sales automation, and transaction management solutions, as well as TheHouseMonk and TheOfficeMonk, which offers property management solutions. The company was formerly known as Majesco Limited and changed its name to Aurum PropTech Limited in October 2021. Aurum PropTech Limited was incorporated in 2013 and is based in Navi Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "253585ef-da2c-41c7-9b27-31c7dbf61370", "symbol": "AURUM", "name": "Aurum PropTech Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/253585ef-da2c-41c7-9b27-31c7dbf61370/", "api_url": "https://sharemaestro.com/factors/api/tickers/253585ef-da2c-41c7-9b27-31c7dbf61370/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 190.08, "market_cap": 14492585695.53, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0698, "shareholder_yield": -0.0938, "roe": -0.0206, "piotroski_f_score": 6, "momentum_12_1": -0.0865, "volatility_252d": 0.2698 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.042237+00:00", "batch_id": "" }, "size": { "price_close": 190.08, "market_cap": 14492585695.5293, "market_cap_usd": 14492585695.5293, "enterprise_value": 16564785695.5293, "shares_outstanding": 76244663, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.8627, "ptbv_ratio": 2.8627, "ps_ratio": 3.8029, "pcf_ratio": 26.5773, "pfcf_ratio": 37.4679, "ev_ebitda": 14.3244, "ev_ebit": -106.4575, "ev_sales": 4.3467, "ev_fcf": 42.8252, "earnings_yield": null, "fcf_yield": 0.0234, "price_to_sales": 3.8029, "price_to_book": 2.8627, "price_to_cashflow": 26.5773, "ebitda_to_ev": 0.0698, "sales_yield": 0.2301 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0938, "shareholder_yield": -0.0938, "debt_paydown_yield": 0.0122, "total_yield": -0.0815 }, "quality": { "gross_margin": null, "operating_margin": -0.0408, "net_margin": -0.0274, "ebitda_margin": 0.3034, "fcf_margin": 0.1015, "roe": -0.0206, "roa": -0.011, "roic": -0.0164, "roc_greenblatt": null, "asset_turnover": 0.402, "cash_conversion": -3.7014, "accruals_ratio": -0.0685, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.9166, "revenue_stability_5y": 0.4335, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7919, "debt_to_assets": 0.2371, "interest_coverage": -0.5793, "current_ratio": 1.5751, "quick_ratio": 1.5751, "net_debt": 2072200000, "local_beta": 0.2816, "volatility_252d": 0.2698, "volatility_60d": 0.5614, "max_drawdown_12m": -0.233, "risk_adjusted_momentum": -0.3206 }, "growth": { "revenue_growth_1y": 0.5077, "revenue_growth_3y_cagr": 0.4429, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.5228, "book_value_growth_1y": 0.7478, "revenue_growth": 0.5077, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0734, "price_return_3m": 0.135, "price_return_6m": 0.1074, "price_return_9m": 0.0896, "price_return_12m": -0.0194, "price_return_12m_ex1m": -0.0865, "momentum_6m": 0.1074, "momentum_12m": -0.0194, "momentum_12_1": -0.0865, "distance_from_52w_high": -0.1041, "distance_from_52w_low": 0.1681, "relative_strength": 0.0882 }, "raw_ttm": { "revenue_ttm": 3810900000, "gross_profit_ttm": null, "ebit_ttm": -155600000, "ebitda_ttm": 1156400000, "net_income_ttm": -104500000, "eps_diluted_ttm": -1.3706, "operating_cash_flow_ttm": 545300000, "capital_expenditure_ttm": -158500000, "fcf_ttm": 386800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1359100000, "interest_expense_ttm": 268600000, "cash_and_equivalents": 175400000, "total_current_assets": 3396600000, "total_current_liabilities": 2156400000, "net_ppe": null, "total_assets": 9480300000, "total_debt": 2247600000, "total_equity": 5062500000, "net_working_capital": 1077600000, "book_value_per_share": 66.3981, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.3981 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "quality_value_composite": 0.57, "os_score": 0.71, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.6, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5530, "ticker_id": 13029, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.042237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.08, "market_cap": 14492585695.5293, "market_cap_usd": 14492585695.5293, "enterprise_value": 16564785695.5293, "shares_outstanding": 76244663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.86273298, "ptbv_ratio": 2.86273298, "ps_ratio": 3.80292994, "pcf_ratio": 26.57727067, "pfcf_ratio": 37.46790511, "ev_ebitda": 14.32444284, "ev_ebit": -106.45749162, "ev_sales": 4.346686, "ev_fcf": 42.8251957, "earnings_yield": null, "fcf_yield": 0.02335074, "dividend_yield": 0, "buyback_yield": -0.09377899, "shareholder_yield": -0.09377899, "debt_paydown_yield": 0.01224764, "total_yield": -0.08153134, "gross_margin": null, "operating_margin": -0.04083025, "net_margin": -0.02742134, "ebitda_margin": 0.30344538, "fcf_margin": 0.10149833, "roe": -0.02064198, "roa": -0.01102286, "roic": -0.01635668, "roc_greenblatt": null, "asset_turnover": 0.40198095, "cash_conversion": -3.70143541, "accruals_ratio": -0.06854213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79194051, "debt_to_assets": 0.23708111, "interest_coverage": -0.57930007, "current_ratio": 1.57512521, "quick_ratio": 1.57512521, "net_debt": 2072200000, "revenue_growth_1y": 0.50765518, "revenue_growth_3y_cagr": 0.44285561, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.5227656, "book_value_growth_1y": 0.74781722, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.916556, "revenue_stability_5y": 0.433539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07341315, "price_return_3m": 0.13500926, "price_return_6m": 0.10743418, "price_return_9m": 0.0895959, "price_return_12m": -0.01944805, "price_return_12m_ex1m": -0.08651021, "distance_from_52w_high": -0.10407241, "distance_from_52w_low": 0.16806985, "relative_strength": 0.08823169, "local_beta": 0.2816, "volatility_252d": 0.269811, "volatility_60d": 0.561364, "max_drawdown_12m": -0.23298457, "revenue_ttm": 3810900000, "gross_profit_ttm": null, "ebit_ttm": -155600000, "ebitda_ttm": 1156400000, "net_income_ttm": -104500000, "eps_diluted_ttm": -1.37058774, "operating_cash_flow_ttm": 545300000, "capital_expenditure_ttm": -158500000, "fcf_ttm": 386800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1359100000, "interest_expense_ttm": 268600000, "cash_and_equivalents": 175400000, "total_current_assets": 3396600000, "total_current_liabilities": 2156400000, "net_ppe": null, "total_assets": 9480300000, "total_debt": 2247600000, "total_equity": 5062500000, "net_working_capital": 1077600000, "book_value_per_share": 66.39809005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.39809005, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 190.08, "os": 0.71, "value": 0.57, "quality": 0.57, "momentum": 0.6, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0938, "roe": -0.0206, "momentum_12_1": -0.0865, "complete_fields": { "id": 5530, "ticker_id": 13029, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:05.042237+00:00", "batch_id": "", "os_score_delta": null, "price_close": 190.08, "market_cap": 14492585695.5293, "market_cap_usd": 14492585695.5293, "enterprise_value": 16564785695.5293, "shares_outstanding": 76244663, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.86273298, "ptbv_ratio": 2.86273298, "ps_ratio": 3.80292994, "pcf_ratio": 26.57727067, "pfcf_ratio": 37.46790511, "ev_ebitda": 14.32444284, "ev_ebit": -106.45749162, "ev_sales": 4.346686, "ev_fcf": 42.8251957, "earnings_yield": null, "fcf_yield": 0.02335074, "dividend_yield": 0, "buyback_yield": -0.09377899, "shareholder_yield": -0.09377899, "debt_paydown_yield": 0.01224764, "total_yield": -0.08153134, "gross_margin": null, "operating_margin": -0.04083025, "net_margin": -0.02742134, "ebitda_margin": 0.30344538, "fcf_margin": 0.10149833, "roe": -0.02064198, "roa": -0.01102286, "roic": -0.01635668, "roc_greenblatt": null, "asset_turnover": 0.40198095, "cash_conversion": -3.70143541, "accruals_ratio": -0.06854213, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.79194051, "debt_to_assets": 0.23708111, "interest_coverage": -0.57930007, "current_ratio": 1.57512521, "quick_ratio": 1.57512521, "net_debt": 2072200000, "revenue_growth_1y": 0.50765518, "revenue_growth_3y_cagr": 0.44285561, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 5.5227656, "book_value_growth_1y": 0.74781722, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 1.916556, "revenue_stability_5y": 0.433539, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.07341315, "price_return_3m": 0.13500926, "price_return_6m": 0.10743418, "price_return_9m": 0.0895959, "price_return_12m": -0.01944805, "price_return_12m_ex1m": -0.08651021, "distance_from_52w_high": -0.10407241, "distance_from_52w_low": 0.16806985, "relative_strength": 0.08823169, "local_beta": 0.2816, "volatility_252d": 0.269811, "volatility_60d": 0.561364, "max_drawdown_12m": -0.23298457, "revenue_ttm": 3810900000, "gross_profit_ttm": null, "ebit_ttm": -155600000, "ebitda_ttm": 1156400000, "net_income_ttm": -104500000, "eps_diluted_ttm": -1.37058774, "operating_cash_flow_ttm": 545300000, "capital_expenditure_ttm": -158500000, "fcf_ttm": 386800000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1359100000, "interest_expense_ttm": 268600000, "cash_and_equivalents": 175400000, "total_current_assets": 3396600000, "total_current_liabilities": 2156400000, "net_ppe": null, "total_assets": 9480300000, "total_debt": 2247600000, "total_equity": 5062500000, "net_working_capital": 1077600000, "book_value_per_share": 66.39809005, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 66.39809005, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 40, "growth_composite": 42, "yield_composite": 40, "svqf_composite": 40, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 42, "trending_value_composite": null, "overall_composite": 29, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 92, "small_cap_core_rank": 53, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 3810900000, "cost_of_revenue": null, "gross_profit": null, "ebit": -155600000, "ebitda": 1156400000, "pretax_income": null, "tax_provision": null, "net_income": -104500000, "net_income_to_common": -104500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175400000, "total_current_assets": 3396600000, "total_assets": 9480300000, "short_term_debt": 12800000, "long_term_debt": 4500000, "total_debt": 2247600000, "total_liabilities": null, "total_equity": 5062500000, "shares_outstanding": 76244663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545300000, "capital_expenditure": -158500000, "free_cash_flow": 386800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1359100000, "net_debt_issued": -177500000 }, "complete_fields": { "id": 361725, "ticker_id": 13029, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1156400000", "netIncome": "-104500000", "grossProfit": null, "totalRevenue": "3810900000", "costOfRevenue": null, "interestExpense": "268600000", "operatingIncome": "-155600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1037400000" }, "balance": { "totalDebt": "2247600000", "totalAssets": "9480300000", "longTermDebt": "4500000", "shortTermDebt": "12800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76244663", "totalCurrentAssets": "3396600000", "totalShareholderEquity": "5062500000", "totalCurrentLiabilities": "2156400000", "cashAndShortTermInvestments": "175400000" }, "cashflow": { "freeCashFlow": "386800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1359100000", "repaymentOfDebt": "-177500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "545300000", "repurchaseOfStock": null, "capitalExpenditures": "-158500000" } }, "revenue": 3810900000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -155600000, "depreciation_amortisation": 1037400000, "ebitda": 1156400000, "interest_expense": 268600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -104500000, "net_income_continuing_ops": null, "net_income_to_common": -104500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3396600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9480300000, "short_term_debt": 12800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156400000, "long_term_debt": 4500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2247600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5062500000, "shares_outstanding": 76244663, "operating_cash_flow": 545300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1359100000, "net_debt_issued": -177500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 386800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1156400000", "netIncome": "-104500000", "grossProfit": null, "totalRevenue": "3810900000", "costOfRevenue": null, "interestExpense": "268600000", "operatingIncome": "-155600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1037400000" }, "balance": { "totalDebt": "2247600000", "totalAssets": "9480300000", "longTermDebt": "4500000", "shortTermDebt": "12800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76244663", "totalCurrentAssets": "3396600000", "totalShareholderEquity": "5062500000", "totalCurrentLiabilities": "2156400000", "cashAndShortTermInvestments": "175400000" }, "cashflow": { "freeCashFlow": "386800000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "1359100000", "repaymentOfDebt": "-177500000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "545300000", "repurchaseOfStock": null, "capitalExpenditures": "-158500000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 2527700000, "cost_of_revenue": 786000000, "gross_profit": 1852400000, "ebit": -408600000, "ebitda": 601300000, "pretax_income": null, "tax_provision": null, "net_income": -325700000, "net_income_to_common": -325700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96500000, "total_current_assets": 1337800000, "total_assets": 6745100000, "short_term_debt": 49600000, "long_term_debt": 760500000, "total_debt": 2733400000, "total_liabilities": null, "total_equity": 2743500000, "shares_outstanding": 72217989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 227400000, "capital_expenditure": -168100000, "free_cash_flow": 59300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1372500000, "net_debt_issued": -589000000 }, "complete_fields": { "id": 361730, "ticker_id": 13029, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "601300000", "netIncome": "-325700000", "grossProfit": "1852400000", "totalRevenue": "2527700000", "costOfRevenue": "786000000", "interestExpense": "234300000", "operatingIncome": "-408600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801000000" }, "balance": { "totalDebt": "2733400000", "totalAssets": "6745100000", "longTermDebt": "760500000", "shortTermDebt": "49600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72217989", "totalCurrentAssets": "1337800000", "totalShareholderEquity": "2743500000", "totalCurrentLiabilities": "1785500000", "cashAndShortTermInvestments": "96500000" }, "cashflow": { "freeCashFlow": "59300000", "dividendsPaid": null, "issuanceOfDebt": "364900000", "issuanceOfStock": "1372500000", "repaymentOfDebt": "-953900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "227400000", "repurchaseOfStock": null, "capitalExpenditures": "-168100000" } }, "revenue": 2527700000, "cost_of_revenue": 786000000, "gross_profit": 1852400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -408600000, "depreciation_amortisation": 801000000, "ebitda": 601300000, "interest_expense": 234300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -325700000, "net_income_continuing_ops": null, "net_income_to_common": -325700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1337800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6745100000, "short_term_debt": 49600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785500000, "long_term_debt": 760500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2733400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2743500000, "shares_outstanding": 72217989, "operating_cash_flow": 227400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -168100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1372500000, "net_debt_issued": -589000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 59300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "601300000", "netIncome": "-325700000", "grossProfit": "1852400000", "totalRevenue": "2527700000", "costOfRevenue": "786000000", "interestExpense": "234300000", "operatingIncome": "-408600000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "801000000" }, "balance": { "totalDebt": "2733400000", "totalAssets": "6745100000", "longTermDebt": "760500000", "shortTermDebt": "49600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72217989", "totalCurrentAssets": "1337800000", "totalShareholderEquity": "2743500000", "totalCurrentLiabilities": "1785500000", "cashAndShortTermInvestments": "96500000" }, "cashflow": { "freeCashFlow": "59300000", "dividendsPaid": null, "issuanceOfDebt": "364900000", "issuanceOfStock": "1372500000", "repaymentOfDebt": "-953900000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "227400000", "repurchaseOfStock": null, "capitalExpenditures": "-168100000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 2140500000, "cost_of_revenue": 718800000, "gross_profit": 1421700000, "ebit": -693100000, "ebitda": 206900000, "pretax_income": null, "tax_provision": null, "net_income": -557500000, "net_income_to_common": -557500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 72600000, "total_current_assets": 1054400000, "total_assets": 6444500000, "short_term_debt": 583400000, "long_term_debt": 1355600000, "total_debt": 3232400000, "total_liabilities": null, "total_equity": 1803800000, "shares_outstanding": 72074889, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 202000000, "capital_expenditure": -1044500000, "free_cash_flow": -842500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18600000, "net_debt_issued": 1881300000 }, "complete_fields": { "id": 361733, "ticker_id": 13029, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "206900000", "netIncome": "-557500000", "grossProfit": "1421700000", "totalRevenue": "2140500000", "costOfRevenue": "718800000", "interestExpense": "259700000", "operatingIncome": "-693100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725200000" }, "balance": { "totalDebt": "3232400000", "totalAssets": "6444500000", "longTermDebt": "1355600000", "shortTermDebt": "583400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72074889", "totalCurrentAssets": "1054400000", "totalShareholderEquity": "1803800000", "totalCurrentLiabilities": "2372300000", "cashAndShortTermInvestments": "72600000" }, "cashflow": { "freeCashFlow": "-842500000", "dividendsPaid": null, "issuanceOfDebt": "2383700000", "issuanceOfStock": "18600000", "repaymentOfDebt": "-502400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "202000000", "repurchaseOfStock": null, "capitalExpenditures": "-1044500000" } }, "revenue": 2140500000, "cost_of_revenue": 718800000, "gross_profit": 1421700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -693100000, "depreciation_amortisation": 725200000, "ebitda": 206900000, "interest_expense": 259700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -557500000, "net_income_continuing_ops": null, "net_income_to_common": -557500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 72600000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1054400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6444500000, "short_term_debt": 583400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2372300000, "long_term_debt": 1355600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3232400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1803800000, "shares_outstanding": 72074889, "operating_cash_flow": 202000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1044500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 18600000, "net_debt_issued": 1881300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -842500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "206900000", "netIncome": "-557500000", "grossProfit": "1421700000", "totalRevenue": "2140500000", "costOfRevenue": "718800000", "interestExpense": "259700000", "operatingIncome": "-693100000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "725200000" }, "balance": { "totalDebt": "3232400000", "totalAssets": "6444500000", "longTermDebt": "1355600000", "shortTermDebt": "583400000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "72074889", "totalCurrentAssets": "1054400000", "totalShareholderEquity": "1803800000", "totalCurrentLiabilities": "2372300000", "cashAndShortTermInvestments": "72600000" }, "cashflow": { "freeCashFlow": "-842500000", "dividendsPaid": null, "issuanceOfDebt": "2383700000", "issuanceOfStock": "18600000", "repaymentOfDebt": "-502400000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "202000000", "repurchaseOfStock": null, "capitalExpenditures": "-1044500000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 1268700000, "cost_of_revenue": 525900000, "gross_profit": 742800000, "ebit": -532700000, "ebitda": -40600000, "pretax_income": null, "tax_provision": null, "net_income": -288900000, "net_income_to_common": -288900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202700000, "total_current_assets": 1139200000, "total_assets": 3917700000, "short_term_debt": 11000000, "long_term_debt": 45300000, "total_debt": 985700000, "total_liabilities": null, "total_equity": 2225400000, "shares_outstanding": 71574222, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -500600000, "capital_expenditure": -195900000, "free_cash_flow": -696500000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820100000, "net_debt_issued": 40100000 }, "complete_fields": { "id": 361734, "ticker_id": 13029, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-40600000", "netIncome": "-288900000", "grossProfit": "742800000", "totalRevenue": "1268700000", "costOfRevenue": "525900000", "interestExpense": "85200000", "operatingIncome": "-532700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217900000" }, "balance": { "totalDebt": "985700000", "totalAssets": "3917700000", "longTermDebt": "45300000", "shortTermDebt": "11000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "71574222", "totalCurrentAssets": "1139200000", "totalShareholderEquity": "2225400000", "totalCurrentLiabilities": "914200000", "cashAndShortTermInvestments": "202700000" }, "cashflow": { "freeCashFlow": "-696500000", "dividendsPaid": null, "issuanceOfDebt": "40100000", "issuanceOfStock": "820100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-500600000", "repurchaseOfStock": null, "capitalExpenditures": "-195900000" } }, "revenue": 1268700000, "cost_of_revenue": 525900000, "gross_profit": 742800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -532700000, "depreciation_amortisation": 217900000, "ebitda": -40600000, "interest_expense": 85200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -288900000, "net_income_continuing_ops": null, "net_income_to_common": -288900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1139200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3917700000, "short_term_debt": 11000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 914200000, "long_term_debt": 45300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 985700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2225400000, "shares_outstanding": 71574222, "operating_cash_flow": -500600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -195900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 820100000, "net_debt_issued": 40100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -696500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-40600000", "netIncome": "-288900000", "grossProfit": "742800000", "totalRevenue": "1268700000", "costOfRevenue": "525900000", "interestExpense": "85200000", "operatingIncome": "-532700000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "217900000" }, "balance": { "totalDebt": "985700000", "totalAssets": "3917700000", "longTermDebt": "45300000", "shortTermDebt": "11000000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "71574222", "totalCurrentAssets": "1139200000", "totalShareholderEquity": "2225400000", "totalCurrentLiabilities": "914200000", "cashAndShortTermInvestments": "202700000" }, "cashflow": { "freeCashFlow": "-696500000", "dividendsPaid": null, "issuanceOfDebt": "40100000", "issuanceOfStock": "820100000", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-500600000", "repurchaseOfStock": null, "capitalExpenditures": "-195900000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 162800000, "gross_profit": -4900000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361735, "ticker_id": 13029, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-4900000", "totalRevenue": null, "costOfRevenue": "162800000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": 162800000, "gross_profit": -4900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "-4900000", "totalRevenue": null, "costOfRevenue": "162800000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 1238500000, "cost_of_revenue": null, "gross_profit": null, "ebit": 24100000, "ebitda": 366200000, "pretax_income": null, "tax_provision": null, "net_income": 35900000, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 175400000, "total_current_assets": 3396600000, "total_assets": 9480300000, "short_term_debt": 12800000, "long_term_debt": 4500000, "total_debt": 2247600000, "total_liabilities": null, "total_equity": 5062500000, "shares_outstanding": 76244663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361724, "ticker_id": 13029, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "366200000", "netIncome": "35900000", "grossProfit": null, "totalRevenue": "1238500000", "costOfRevenue": null, "interestExpense": "69000000", "operatingIncome": "24100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278700000" }, "balance": { "totalDebt": "2247600000", "totalAssets": "9480300000", "longTermDebt": "4500000", "shortTermDebt": "12800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76244663", "totalCurrentAssets": "3396600000", "totalShareholderEquity": "5062500000", "totalCurrentLiabilities": "2156400000", "cashAndShortTermInvestments": "175400000" } }, "revenue": 1238500000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24100000, "depreciation_amortisation": 278700000, "ebitda": 366200000, "interest_expense": 69000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 35900000, "net_income_continuing_ops": null, "net_income_to_common": 35900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 175400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3396600000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9480300000, "short_term_debt": 12800000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2156400000, "long_term_debt": 4500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2247600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5062500000, "shares_outstanding": 76244663, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "366200000", "netIncome": "35900000", "grossProfit": null, "totalRevenue": "1238500000", "costOfRevenue": null, "interestExpense": "69000000", "operatingIncome": "24100000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "278700000" }, "balance": { "totalDebt": "2247600000", "totalAssets": "9480300000", "longTermDebt": "4500000", "shortTermDebt": "12800000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "76244663", "totalCurrentAssets": "3396600000", "totalShareholderEquity": "5062500000", "totalCurrentLiabilities": "2156400000", "cashAndShortTermInvestments": "175400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 1148200000, "cost_of_revenue": null, "gross_profit": null, "ebit": 3200000, "ebitda": 382900000, "pretax_income": null, "tax_provision": null, "net_income": 32600000, "net_income_to_common": 32600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361726, "ticker_id": 13029, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "382900000", "netIncome": "32600000", "grossProfit": null, "totalRevenue": "1148200000", "costOfRevenue": null, "interestExpense": "80100000", "operatingIncome": "3200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277200000" } }, "revenue": 1148200000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3200000, "depreciation_amortisation": 277200000, "ebitda": 382900000, "interest_expense": 80100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 32600000, "net_income_continuing_ops": null, "net_income_to_common": 32600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "382900000", "netIncome": "32600000", "grossProfit": null, "totalRevenue": "1148200000", "costOfRevenue": null, "interestExpense": "80100000", "operatingIncome": "3200000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "277200000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 70648069, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361727, "ticker_id": 13029, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70648069", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 70648069, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "70648069", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 684000000, "cost_of_revenue": null, "gross_profit": null, "ebit": -112300000, "ebitda": 218700000, "pretax_income": null, "tax_provision": null, "net_income": -94200000, "net_income_to_common": -94200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361728, "ticker_id": 13029, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "218700000", "netIncome": "-94200000", "grossProfit": null, "totalRevenue": "684000000", "costOfRevenue": null, "interestExpense": "81100000", "operatingIncome": "-112300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245400000" } }, "revenue": 684000000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -112300000, "depreciation_amortisation": 245400000, "ebitda": 218700000, "interest_expense": 81100000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -94200000, "net_income_continuing_ops": null, "net_income_to_common": -94200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "218700000", "netIncome": "-94200000", "grossProfit": null, "totalRevenue": "684000000", "costOfRevenue": null, "interestExpense": "81100000", "operatingIncome": "-112300000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "245400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 677500000, "cost_of_revenue": 200500000, "gross_profit": 503600000, "ebit": -83400000, "ebitda": 215600000, "pretax_income": null, "tax_provision": null, "net_income": -69000000, "net_income_to_common": -69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96500000, "total_current_assets": 1337800000, "total_assets": 6745100000, "short_term_debt": 49600000, "long_term_debt": 760500000, "total_debt": 2733400000, "total_liabilities": null, "total_equity": 2743500000, "shares_outstanding": 72217989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361729, "ticker_id": 13029, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215600000", "netIncome": "-69000000", "grossProfit": "503600000", "totalRevenue": "677500000", "costOfRevenue": "200500000", "interestExpense": "78300000", "operatingIncome": "-83400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223300000" }, "balance": { "totalDebt": "2733400000", "totalAssets": "6745100000", "longTermDebt": "760500000", "shortTermDebt": "49600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72217989", "totalCurrentAssets": "1337800000", "totalShareholderEquity": "2743500000", "totalCurrentLiabilities": "1785500000", "cashAndShortTermInvestments": "96500000" } }, "revenue": 677500000, "cost_of_revenue": 200500000, "gross_profit": 503600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83400000, "depreciation_amortisation": 223300000, "ebitda": 215600000, "interest_expense": 78300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -69000000, "net_income_continuing_ops": null, "net_income_to_common": -69000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1337800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6745100000, "short_term_debt": 49600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1785500000, "long_term_debt": 760500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2733400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2743500000, "shares_outstanding": 72217989, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215600000", "netIncome": "-69000000", "grossProfit": "503600000", "totalRevenue": "677500000", "costOfRevenue": "200500000", "interestExpense": "78300000", "operatingIncome": "-83400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "223300000" }, "balance": { "totalDebt": "2733400000", "totalAssets": "6745100000", "longTermDebt": "760500000", "shortTermDebt": "49600000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "72217989", "totalCurrentAssets": "1337800000", "totalShareholderEquity": "2743500000", "totalCurrentLiabilities": "1785500000", "cashAndShortTermInvestments": "96500000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": 645800000, "cost_of_revenue": 186100000, "gross_profit": 459700000, "ebit": -91400000, "ebitda": 172900000, "pretax_income": null, "tax_provision": null, "net_income": -66000000, "net_income_to_common": -66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361731, "ticker_id": 13029, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "172900000", "netIncome": "-66000000", "grossProfit": "459700000", "totalRevenue": "645800000", "costOfRevenue": "186100000", "interestExpense": "61300000", "operatingIncome": "-91400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207900000" } }, "revenue": 645800000, "cost_of_revenue": 186100000, "gross_profit": 459700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -91400000, "depreciation_amortisation": 207900000, "ebitda": 172900000, "interest_expense": 61300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -66000000, "net_income_continuing_ops": null, "net_income_to_common": -66000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "172900000", "netIncome": "-66000000", "grossProfit": "459700000", "totalRevenue": "645800000", "costOfRevenue": "186100000", "interestExpense": "61300000", "operatingIncome": "-91400000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "207900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": 200100000, "gross_profit": 439500000, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 140300000, "total_current_assets": 1409500000, "total_assets": 6245500000, "short_term_debt": 25200000, "long_term_debt": 630800000, "total_debt": 1944900000, "total_liabilities": null, "total_equity": 2842200000, "shares_outstanding": 72134189, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 361732, "ticker_id": 13029, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:44:51.777464+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "439500000", "totalRevenue": null, "costOfRevenue": "200100000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1944900000", "totalAssets": "6245500000", "longTermDebt": "630800000", "shortTermDebt": "25200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72134189", "totalCurrentAssets": "1409500000", "totalShareholderEquity": "2842200000", "totalCurrentLiabilities": "1745500000", "cashAndShortTermInvestments": "140300000" } }, "revenue": null, "cost_of_revenue": 200100000, "gross_profit": 439500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 140300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1409500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6245500000, "short_term_debt": 25200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1745500000, "long_term_debt": 630800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1944900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2842200000, "shares_outstanding": 72134189, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": "439500000", "totalRevenue": null, "costOfRevenue": "200100000", "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1944900000", "totalAssets": "6245500000", "longTermDebt": "630800000", "shortTermDebt": "25200000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "72134189", "totalCurrentAssets": "1409500000", "totalShareholderEquity": "2842200000", "totalCurrentLiabilities": "1745500000", "cashAndShortTermInvestments": "140300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }