{ "ticker": { "uuid": "25367b65-c57b-4665-b737-21e271e00e37", "symbol": "ELMT", "name": "The Elmet Group Co. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/25367b65-c57b-4665-b737-21e271e00e37/", "api_url": "https://sharemaestro.com/factors/api/tickers/25367b65-c57b-4665-b737-21e271e00e37/" }, "ticker_metadata": { "id": 5834, "uuid": "25367b65-c57b-4665-b737-21e271e00e37", "symbol": "ELMT", "name": "The Elmet Group Co. Common Stock", "asset_type": "equity", "market_cap": 472792000, "stock_exchange_id": 2, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "The Elmet Group Co. (ticker: ELMT) is a leading provider of advanced materials and processing solutions, specializing in engineered metals for high-performance applications across various industries, including aerospace, automotive, and medical sectors. With a strong commitment to innovation and sustainability, Elmet harnesses cutting-edge technology to deliver customized products that meet stringent quality and performance standards. The company's strategic focus on research and development underpins its competitive advantage, positioning it as a critical partner for clients seeking to enhance efficiency and reduce environmental impact in their operations. As Elmet continues to expand its market presence, it remains dedicated to delivering long-term value to its stakeholders through operational excellence and strategic partnerships.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "25367b65-c57b-4665-b737-21e271e00e37", "symbol": "ELMT", "name": "The Elmet Group Co. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/25367b65-c57b-4665-b737-21e271e00e37/", "api_url": "https://sharemaestro.com/factors/api/tickers/25367b65-c57b-4665-b737-21e271e00e37/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.05, "value": 0.03, "quality": 0.23, "momentum": 0.54, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 17.17, "market_cap": 514754247.71, "pe_ratio": 117.8197, "earnings_yield": 0.0085, "ebitda_to_ev": 0.0347, "shareholder_yield": 0.0033, "roe": 0.0716, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": null }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.229316+00:00", "batch_id": "" }, "size": { "price_close": 17.17, "market_cap": 514754247.71, "market_cap_usd": 514754247.71, "enterprise_value": 522452247.71, "shares_outstanding": 29979863, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 117.8197, "pb_ratio": 8.4372, "ptbv_ratio": 10.3796, "ps_ratio": 2.5529, "pcf_ratio": 48.1844, "pfcf_ratio": 24.4411, "ev_ebitda": 28.8297, "ev_ebit": 43.2709, "ev_sales": 2.5911, "ev_fcf": 24.8066, "earnings_yield": 0.0085, "fcf_yield": 0.0403, "price_to_sales": 2.5529, "price_to_book": 8.4372, "price_to_cashflow": 48.1844, "ebitda_to_ev": 0.0347, "sales_yield": 0.3859 }, "yield": { "dividend_yield": 0.0033, "buyback_yield": 0, "shareholder_yield": 0.0033, "debt_paydown_yield": null, "total_yield": 0.0033 }, "quality": { "gross_margin": 0.197, "operating_margin": 0.0599, "net_margin": 0.0217, "ebitda_margin": 0.0899, "fcf_margin": 0.1045, "roe": 0.0716, "roa": 0.0233, "roic": 0.1318, "roc_greenblatt": null, "asset_turnover": 1.0768, "cash_conversion": 4.8206, "accruals_ratio": -0.0337, "sbc_to_revenue": 0.0072, "piotroski_f_score": 5, "altman_z_score": 4.3932, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2121, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0691, "net_debt_to_ebitda": 0.4248, "debt_to_assets": 0.0509, "interest_coverage": 2.7379, "current_ratio": 1.7288, "quick_ratio": 0.6354, "net_debt": 7698000, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.0643, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.0588, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.6356, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.2561, "book_value_growth_1y": 1.9429, "revenue_growth": 0.0588, "earnings_growth": -0.6356 }, "momentum": { "price_return_1m": 0.0929, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.168, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 201636000, "gross_profit_ttm": 39719000, "ebit_ttm": 12074000, "ebitda_ttm": 18122000, "net_income_ttm": 4369000, "eps_diluted_ttm": 0.1457, "operating_cash_flow_ttm": 10683000, "capital_expenditure_ttm": 10378000, "fcf_ttm": 21061000, "dividends_paid_ttm": 1724000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4410000, "cash_and_equivalents": 1825000, "total_current_assets": 118641000, "total_current_liabilities": 68627000, "net_ppe": null, "total_assets": 187247000, "total_debt": 9523000, "total_equity": 61010000, "net_working_capital": 57712000, "book_value_per_share": 2.035, "retained_earnings": 44995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49593000, "tangible_book_per_share": 1.6542 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 95, "rank_pb": 87, "rank_ptbv": 82, "rank_ps": 57, "rank_pcf": 93, "rank_ev_ebitda": 85, "rank_ev_ebit": 90, "rank_earnings_yield": 94, "rank_fcf_yield": 72, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 54, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 83, "rank_fcf_margin": 69, "rank_piotroski": 48, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 97, "quality_composite": 77, "momentum_composite": 46, "growth_composite": 90, "yield_composite": 69, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 95, "quality_value_composite": 0.0831, "os_score": 0.05, "value_percentile": 0.03, "quality_percentile": 0.23, "momentum_percentile": 0.54, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2978, "ticker_id": 5834, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.229316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.17, "market_cap": 514754247.71, "market_cap_usd": 514754247.71, "enterprise_value": 522452247.71, "shares_outstanding": 29979863, "fx_rate_to_usd": null, "pe_ratio": 117.81969506, "pb_ratio": 8.43721108, "ptbv_ratio": 10.37957469, "ps_ratio": 2.55288861, "pcf_ratio": 48.18442832, "pfcf_ratio": 24.44111142, "ev_ebitda": 28.82972341, "ev_ebit": 43.2708504, "ev_sales": 2.59106632, "ev_fcf": 24.80662113, "earnings_yield": 0.00848755, "fcf_yield": 0.04031182, "dividend_yield": 0.00334917, "buyback_yield": 0, "shareholder_yield": 0.00334917, "debt_paydown_yield": null, "total_yield": 0.00334917, "gross_margin": 0.19698367, "operating_margin": 0.05988018, "net_margin": 0.02166776, "ebitda_margin": 0.08987482, "fcf_margin": 0.10445059, "roe": 0.07161121, "roa": 0.02333282, "roic": 0.13179688, "roc_greenblatt": null, "asset_turnover": 1.07684502, "cash_conversion": 4.8205539, "accruals_ratio": -0.03372017, "sbc_to_revenue": 0.00719614, "debt_to_equity": 2.06911982, "net_debt_to_ebitda": 0.42478755, "debt_to_assets": 0.05085796, "interest_coverage": 2.73786848, "current_ratio": 1.72878022, "quick_ratio": 0.6354496, "net_debt": 7698000, "revenue_growth_1y": 0.05879017, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63556821, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25608421, "book_value_growth_1y": 1.94294792, "piotroski_f_score": 5, "altman_z_score": 4.39318199, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09293444, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.16802721, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.06429026, "revenue_ttm": 201636000, "gross_profit_ttm": 39719000, "ebit_ttm": 12074000, "ebitda_ttm": 18122000, "net_income_ttm": 4369000, "eps_diluted_ttm": 0.14573115, "operating_cash_flow_ttm": 10683000, "capital_expenditure_ttm": 10378000, "fcf_ttm": 21061000, "dividends_paid_ttm": 1724000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4410000, "cash_and_equivalents": 1825000, "total_current_assets": 118641000, "total_current_liabilities": 68627000, "net_ppe": null, "total_assets": 187247000, "total_debt": 9523000, "total_equity": 61010000, "net_working_capital": 57712000, "book_value_per_share": 2.03503265, "retained_earnings": 44995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49593000, "tangible_book_per_share": 1.65421036, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 95, "rank_pb": 87, "rank_ptbv": 82, "rank_ps": 57, "rank_pcf": 93, "rank_ev_ebitda": 85, "rank_ev_ebit": 90, "rank_earnings_yield": 94, "rank_fcf_yield": 72, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 54, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 83, "rank_fcf_margin": 69, "rank_piotroski": 48, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 97, "quality_composite": 77, "momentum_composite": 46, "growth_composite": 90, "yield_composite": 69, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.17, "os": 0.05, "value": 0.03, "quality": 0.23, "momentum": 0.54, "confidence": 0.818, "coverage": 0.818, "pe_ratio": 117.8197, "earnings_yield": 0.0085, "shareholder_yield": 0.0033, "roe": 0.0716, "momentum_12_1": null, "complete_fields": { "id": 2978, "ticker_id": 5834, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:00.229316+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.17, "market_cap": 514754247.71, "market_cap_usd": 514754247.71, "enterprise_value": 522452247.71, "shares_outstanding": 29979863, "fx_rate_to_usd": null, "pe_ratio": 117.81969506, "pb_ratio": 8.43721108, "ptbv_ratio": 10.37957469, "ps_ratio": 2.55288861, "pcf_ratio": 48.18442832, "pfcf_ratio": 24.44111142, "ev_ebitda": 28.82972341, "ev_ebit": 43.2708504, "ev_sales": 2.59106632, "ev_fcf": 24.80662113, "earnings_yield": 0.00848755, "fcf_yield": 0.04031182, "dividend_yield": 0.00334917, "buyback_yield": 0, "shareholder_yield": 0.00334917, "debt_paydown_yield": null, "total_yield": 0.00334917, "gross_margin": 0.19698367, "operating_margin": 0.05988018, "net_margin": 0.02166776, "ebitda_margin": 0.08987482, "fcf_margin": 0.10445059, "roe": 0.07161121, "roa": 0.02333282, "roic": 0.13179688, "roc_greenblatt": null, "asset_turnover": 1.07684502, "cash_conversion": 4.8205539, "accruals_ratio": -0.03372017, "sbc_to_revenue": 0.00719614, "debt_to_equity": 2.06911982, "net_debt_to_ebitda": 0.42478755, "debt_to_assets": 0.05085796, "interest_coverage": 2.73786848, "current_ratio": 1.72878022, "quick_ratio": 0.6354496, "net_debt": 7698000, "revenue_growth_1y": 0.05879017, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.63556821, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.25608421, "book_value_growth_1y": 1.94294792, "piotroski_f_score": 5, "altman_z_score": 4.39318199, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09293444, "price_return_3m": null, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": 0, "distance_from_52w_low": 0.16802721, "relative_strength": null, "local_beta": null, "volatility_252d": null, "volatility_60d": null, "max_drawdown_12m": -0.06429026, "revenue_ttm": 201636000, "gross_profit_ttm": 39719000, "ebit_ttm": 12074000, "ebitda_ttm": 18122000, "net_income_ttm": 4369000, "eps_diluted_ttm": 0.14573115, "operating_cash_flow_ttm": 10683000, "capital_expenditure_ttm": 10378000, "fcf_ttm": 21061000, "dividends_paid_ttm": 1724000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4410000, "cash_and_equivalents": 1825000, "total_current_assets": 118641000, "total_current_liabilities": 68627000, "net_ppe": null, "total_assets": 187247000, "total_debt": 9523000, "total_equity": 61010000, "net_working_capital": 57712000, "book_value_per_share": 2.03503265, "retained_earnings": 44995000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 49593000, "tangible_book_per_share": 1.65421036, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 95, "rank_pb": 87, "rank_ptbv": 82, "rank_ps": 57, "rank_pcf": 93, "rank_ev_ebitda": 85, "rank_ev_ebit": 90, "rank_earnings_yield": 94, "rank_fcf_yield": 72, "rank_dividend_yield": 53, "rank_shareholder_yield": 54, "rank_total_yield": 54, "rank_roe": 54, "rank_roc": 50, "rank_roic": 28, "rank_gross_margin": 83, "rank_fcf_margin": 69, "rank_piotroski": 48, "rank_accruals": 56, "rank_sue": 50, "rank_eps_growth_1y": 95, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 97, "quality_composite": 77, "momentum_composite": 46, "growth_composite": 90, "yield_composite": 69, "svqf_composite": 97, "vc1_composite": 96, "vc2_composite": 95, "vc3_composite": 95, "trending_value_composite": null, "overall_composite": 95, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 96, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": 201636000, "cost_of_revenue": 161917000, "gross_profit": 39719000, "ebit": 12074000, "ebitda": 18122000, "pretax_income": 7895000, "tax_provision": -45000, "net_income": 4369000, "net_income_to_common": 4369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87001000, "total_current_assets": 194380000, "total_assets": 265906000, "short_term_debt": 8380000, "long_term_debt": 28205000, "total_debt": 36585000, "total_liabilities": 104357000, "total_equity": 161549000, "shares_outstanding": 29979863, "goodwill_and_intangibles": 11767000 }, "cash_flow": { "operating_cash_flow": 10683000, "capital_expenditure": 10378000, "free_cash_flow": 21061000, "dividends_paid": 1724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62956, "ticker_id": 5834, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12074000", "ebitda": "18122000", "netIncome": "4369000", "grossProfit": "39719000", "depreciation": "None", "totalRevenue": "201636000", "costOfRevenue": "161917000", "interestIncome": "None", "incomeBeforeTax": "7895000", "interestExpense": "4410000", "operatingIncome": "12074000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-2862000", "nonInterestIncome": "None", "operatingExpenses": "27645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6048000", "sellingGeneralAndAdministrative": "31564000", "netIncomeFromContinuingOperations": "-1733000" }, "balance": { "goodwill": "4583000", "inventory": "69697000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "265906000", "longTermDebt": "28205000", "shortTermDebt": "8380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7184000", "reportedCurrency": "USD", "retainedEarnings": "28059000", "totalLiabilities": "104357000", "otherCurrentAssets": "3920000", "totalCurrentAssets": "194380000", "currentLongTermDebt": "7505000", "longTermInvestments": "None", "shortTermInvestments": "202000", "currentNetReceivables": "33560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71526000", "currentAccountsPayable": "15335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46832000", "totalShareholderEquity": "161549000", "capitalLeaseObligations": "11122000", "otherCurrentLiabilities": "12085000", "totalCurrentLiabilities": "55325000", "otherNonCurrentLiabilities": "10580000", "totalNonCurrentLiabilities": "49032000", "cashAndShortTermInvestments": "87001000", "commonStockSharesOutstanding": "29979863", "intangibleAssetsExcludingGoodwill": "7184000", "cashAndCashEquivalentsAtCarryingValue": "87001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7940000", "profitLoss": "None", "dividendPayout": "1724000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13523000", "operatingCashflow": "10683000", "capitalExpenditures": "10378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4831000", "cashflowFromInvestment": "-10795000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 201636000, "cost_of_revenue": 161917000, "gross_profit": 39719000, "research_and_development": 3357000, "selling_general_admin": 31564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12074000, "depreciation_amortisation": 6048000, "ebitda": 18122000, "interest_expense": 4410000, "interest_income": null, "other_non_operating": null, "pretax_income": 7895000, "tax_provision": -45000, "effective_tax_rate": null, "net_income": 4369000, "net_income_continuing_ops": -1733000, "net_income_to_common": 4369000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87001000, "short_term_investments": 202000, "net_receivables": 33560000, "inventory": 69697000, "other_current_assets": null, "total_current_assets": 194380000, "net_ppe": null, "goodwill": 4583000, "intangible_assets": 7184000, "goodwill_and_intangibles": 11767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71526000, "total_assets": 265906000, "short_term_debt": 8380000, "accounts_payable": 15335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55325000, "long_term_debt": 28205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49032000, "total_liabilities": 104357000, "total_debt": 36585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28059000, "total_equity": 161549000, "shares_outstanding": 29979863, "operating_cash_flow": 10683000, "stock_based_compensation": 1451000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10378000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10795000, "dividends_paid": 1724000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4831000, "free_cash_flow": 21061000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12074000", "ebitda": "18122000", "netIncome": "4369000", "grossProfit": "39719000", "depreciation": "None", "totalRevenue": "201636000", "costOfRevenue": "161917000", "interestIncome": "None", "incomeBeforeTax": "7895000", "interestExpense": "4410000", "operatingIncome": "12074000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-45000", "reportedCurrency": "USD", "netInterestIncome": "-2862000", "nonInterestIncome": "None", "operatingExpenses": "27645000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3357000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6048000", "sellingGeneralAndAdministrative": "31564000", "netIncomeFromContinuingOperations": "-1733000" }, "balance": { "goodwill": "4583000", "inventory": "69697000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "265906000", "longTermDebt": "28205000", "shortTermDebt": "8380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7184000", "reportedCurrency": "USD", "retainedEarnings": "28059000", "totalLiabilities": "104357000", "otherCurrentAssets": "3920000", "totalCurrentAssets": "194380000", "currentLongTermDebt": "7505000", "longTermInvestments": "None", "shortTermInvestments": "202000", "currentNetReceivables": "33560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71526000", "currentAccountsPayable": "15335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46832000", "totalShareholderEquity": "161549000", "capitalLeaseObligations": "11122000", "otherCurrentLiabilities": "12085000", "totalCurrentLiabilities": "55325000", "otherNonCurrentLiabilities": "10580000", "totalNonCurrentLiabilities": "49032000", "cashAndShortTermInvestments": "87001000", "commonStockSharesOutstanding": "29979863", "intangibleAssetsExcludingGoodwill": "7184000", "cashAndCashEquivalentsAtCarryingValue": "87001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7940000", "profitLoss": "None", "dividendPayout": "1724000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-13523000", "operatingCashflow": "10683000", "capitalExpenditures": "10378000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4831000", "cashflowFromInvestment": "-10795000", "stockBasedCompensation": "1451000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1724000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6048000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": 190440000, "cost_of_revenue": 150161000, "gross_profit": 40279000, "ebit": 14419000, "ebitda": 19782000, "pretax_income": 9583000, "tax_provision": -135000, "net_income": 11789000, "net_income_to_common": 11789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3613000, "total_current_assets": 103178000, "total_assets": 174480000, "short_term_debt": 8509000, "long_term_debt": 41990000, "total_debt": 50499000, "total_liabilities": 112887000, "total_equity": 53980000, "shares_outstanding": 29480906, "goodwill_and_intangibles": 11878000 }, "cash_flow": { "operating_cash_flow": 22265000, "capital_expenditure": 6046000, "free_cash_flow": 28311000, "dividends_paid": 3706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62960, "ticker_id": 5834, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14419000", "ebitda": "19782000", "netIncome": "11789000", "grossProfit": "40279000", "depreciation": "None", "totalRevenue": "190440000", "costOfRevenue": "150161000", "interestIncome": "None", "incomeBeforeTax": "9583000", "interestExpense": "4836000", "operatingIncome": "14213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-4836000", "nonInterestIncome": "None", "operatingExpenses": "26066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5363000", "sellingGeneralAndAdministrative": "16433000", "netIncomeFromContinuingOperations": "9718000" }, "balance": { "goodwill": "3851000", "inventory": "56247000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174480000", "longTermDebt": "41990000", "shortTermDebt": "8509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8027000", "reportedCurrency": "USD", "retainedEarnings": "54031000", "totalLiabilities": "112887000", "otherCurrentAssets": "8915000", "totalCurrentAssets": "103178000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "96000", "currentNetReceivables": "34307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71302000", "currentAccountsPayable": "15658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61627000", "totalShareholderEquity": "53980000", "capitalLeaseObligations": "11898000", "otherCurrentLiabilities": "11486000", "totalCurrentLiabilities": "53343000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "59544000", "cashAndShortTermInvestments": "3613000", "commonStockSharesOutstanding": "29480906", "intangibleAssetsExcludingGoodwill": "8027000", "cashAndCashEquivalentsAtCarryingValue": "3613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9718000", "profitLoss": "None", "dividendPayout": "3706000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1480000", "operatingCashflow": "22265000", "capitalExpenditures": "6046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19152000", "cashflowFromInvestment": "-588000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 190440000, "cost_of_revenue": 150161000, "gross_profit": 40279000, "research_and_development": 3702000, "selling_general_admin": 16433000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14419000, "depreciation_amortisation": 5363000, "ebitda": 19782000, "interest_expense": 4836000, "interest_income": null, "other_non_operating": null, "pretax_income": 9583000, "tax_provision": -135000, "effective_tax_rate": null, "net_income": 11789000, "net_income_continuing_ops": 9718000, "net_income_to_common": 11789000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3613000, "short_term_investments": 96000, "net_receivables": 34307000, "inventory": 56247000, "other_current_assets": null, "total_current_assets": 103178000, "net_ppe": null, "goodwill": 3851000, "intangible_assets": 8027000, "goodwill_and_intangibles": 11878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71302000, "total_assets": 174480000, "short_term_debt": 8509000, "accounts_payable": 15658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53343000, "long_term_debt": 41990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59544000, "total_liabilities": 112887000, "total_debt": 50499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54031000, "total_equity": 53980000, "shares_outstanding": 29480906, "operating_cash_flow": 22265000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6046000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -588000, "dividends_paid": 3706000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19152000, "free_cash_flow": 28311000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14419000", "ebitda": "19782000", "netIncome": "11789000", "grossProfit": "40279000", "depreciation": "None", "totalRevenue": "190440000", "costOfRevenue": "150161000", "interestIncome": "None", "incomeBeforeTax": "9583000", "interestExpense": "4836000", "operatingIncome": "14213000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-135000", "reportedCurrency": "USD", "netInterestIncome": "-4836000", "nonInterestIncome": "None", "operatingExpenses": "26066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3702000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150161000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5363000", "sellingGeneralAndAdministrative": "16433000", "netIncomeFromContinuingOperations": "9718000" }, "balance": { "goodwill": "3851000", "inventory": "56247000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174480000", "longTermDebt": "41990000", "shortTermDebt": "8509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8027000", "reportedCurrency": "USD", "retainedEarnings": "54031000", "totalLiabilities": "112887000", "otherCurrentAssets": "8915000", "totalCurrentAssets": "103178000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "96000", "currentNetReceivables": "34307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71302000", "currentAccountsPayable": "15658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61627000", "totalShareholderEquity": "53980000", "capitalLeaseObligations": "11898000", "otherCurrentLiabilities": "11486000", "totalCurrentLiabilities": "53343000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "59544000", "cashAndShortTermInvestments": "3613000", "commonStockSharesOutstanding": "29480906", "intangibleAssetsExcludingGoodwill": "8027000", "cashAndCashEquivalentsAtCarryingValue": "3613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9718000", "profitLoss": "None", "dividendPayout": "3706000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1480000", "operatingCashflow": "22265000", "capitalExpenditures": "6046000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19152000", "cashflowFromInvestment": "-588000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3706000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": 56007000, "cost_of_revenue": 44459000, "gross_profit": 11548000, "ebit": 1863000, "ebitda": 3786000, "pretax_income": 4372000, "tax_provision": 4710000, "net_income": -338000, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1825000, "total_current_assets": 118641000, "total_assets": 187247000, "short_term_debt": 9523000, "long_term_debt": null, "total_debt": 9523000, "total_liabilities": 126237000, "total_equity": 61010000, "shares_outstanding": 29979863, "goodwill_and_intangibles": 11417000 }, "cash_flow": { "operating_cash_flow": 6921000, "capital_expenditure": 2337000, "free_cash_flow": 9258000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62954, "ticker_id": 5834, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1863000", "ebitda": "3786000", "netIncome": "-338000", "grossProfit": "11548000", "depreciation": "None", "totalRevenue": "56007000", "costOfRevenue": "44459000", "interestIncome": "None", "incomeBeforeTax": "4372000", "interestExpense": "1240000", "operatingIncome": "1863000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4710000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1923000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4547000", "inventory": "75032000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "187247000", "longTermDebt": "None", "shortTermDebt": "9523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6870000", "reportedCurrency": "None", "retainedEarnings": "44995000", "totalLiabilities": "126237000", "otherCurrentAssets": "7957000", "totalCurrentAssets": "118641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838000", "currentNetReceivables": "32988999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68606000", "currentAccountsPayable": "17679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61313000", "totalShareholderEquity": "61010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17931000", "totalCurrentLiabilities": "68627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57610000", "cashAndShortTermInvestments": "1825000", "commonStockSharesOutstanding": "29979863", "intangibleAssetsExcludingGoodwill": "6870000", "cashAndCashEquivalentsAtCarryingValue": "1825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-5387000", "operatingCashflow": "6921000", "capitalExpenditures": "2337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4473000", "cashflowFromInvestment": "-2337000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 56007000, "cost_of_revenue": 44459000, "gross_profit": 11548000, "research_and_development": 850000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1863000, "depreciation_amortisation": 1923000, "ebitda": 3786000, "interest_expense": 1240000, "interest_income": null, "other_non_operating": null, "pretax_income": 4372000, "tax_provision": 4710000, "effective_tax_rate": null, "net_income": -338000, "net_income_continuing_ops": null, "net_income_to_common": -338000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1825000, "short_term_investments": 838000, "net_receivables": 32988999, "inventory": 75032000, "other_current_assets": null, "total_current_assets": 118641000, "net_ppe": null, "goodwill": 4547000, "intangible_assets": 6870000, "goodwill_and_intangibles": 11417000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68606000, "total_assets": 187247000, "short_term_debt": 9523000, "accounts_payable": 17679000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68627000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 57610000, "total_liabilities": 126237000, "total_debt": 9523000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 44995000, "total_equity": 61010000, "shares_outstanding": 29979863, "operating_cash_flow": 6921000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2337000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2337000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4473000, "free_cash_flow": 9258000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1863000", "ebitda": "3786000", "netIncome": "-338000", "grossProfit": "11548000", "depreciation": "None", "totalRevenue": "56007000", "costOfRevenue": "44459000", "interestIncome": "None", "incomeBeforeTax": "4372000", "interestExpense": "1240000", "operatingIncome": "1863000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4710000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "850000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "44459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1923000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "4547000", "inventory": "75032000", "commonStock": "20000", "currentDebt": "None", "investments": "None", "totalAssets": "187247000", "longTermDebt": "None", "shortTermDebt": "9523000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6870000", "reportedCurrency": "None", "retainedEarnings": "44995000", "totalLiabilities": "126237000", "otherCurrentAssets": "7957000", "totalCurrentAssets": "118641000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "838000", "currentNetReceivables": "32988999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68606000", "currentAccountsPayable": "17679000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61313000", "totalShareholderEquity": "61010000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17931000", "totalCurrentLiabilities": "68627000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "57610000", "cashAndShortTermInvestments": "1825000", "commonStockSharesOutstanding": "29979863", "intangibleAssetsExcludingGoodwill": "6870000", "cashAndCashEquivalentsAtCarryingValue": "1825000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-338000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-5387000", "operatingCashflow": "6921000", "capitalExpenditures": "2337000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4473000", "cashflowFromInvestment": "-2337000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1923000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": 54995000, "cost_of_revenue": 43835000, "gross_profit": 11160000, "ebit": -9968000, "ebitda": -9051000, "pretax_income": -9557000, "tax_provision": -1538000, "net_income": -6578000, "net_income_to_common": -6578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 87001000, "total_current_assets": 194380000, "total_assets": 265906000, "short_term_debt": 8380000, "long_term_debt": 28205000, "total_debt": 36585000, "total_liabilities": 104357000, "total_equity": 161549000, "shares_outstanding": 28847649, "goodwill_and_intangibles": 11767000 }, "cash_flow": { "operating_cash_flow": 12078000, "capital_expenditure": 4317000, "free_cash_flow": 16395000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62955, "ticker_id": 5834, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9968000", "ebitda": "-9051000", "netIncome": "-6578000", "grossProfit": "11160000", "depreciation": "None", "totalRevenue": "54995000", "costOfRevenue": "43835000", "interestIncome": "None", "incomeBeforeTax": "-9557000", "interestExpense": "411000", "operatingIncome": "-10083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1538000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "21243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "18724000", "netIncomeFromContinuingOperations": "-8019000" }, "balance": { "goodwill": "4583000", "inventory": "69697000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "265906000", "longTermDebt": "28205000", "shortTermDebt": "8380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7184000", "reportedCurrency": "USD", "retainedEarnings": "28059000", "totalLiabilities": "104357000", "otherCurrentAssets": "3920000", "totalCurrentAssets": "194380000", "currentLongTermDebt": "7505000", "longTermInvestments": "None", "shortTermInvestments": "202000", "currentNetReceivables": "33560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71526000", "currentAccountsPayable": "15335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46832000", "totalShareholderEquity": "161549000", "capitalLeaseObligations": "11122000", "otherCurrentLiabilities": "12085000", "totalCurrentLiabilities": "55325000", "otherNonCurrentLiabilities": "10580000", "totalNonCurrentLiabilities": "49032000", "cashAndShortTermInvestments": "87001000", "commonStockSharesOutstanding": "28847649", "intangibleAssetsExcludingGoodwill": "7184000", "cashAndCashEquivalentsAtCarryingValue": "87001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3933000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000", "operatingCashflow": "12078000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6783000", "cashflowFromInvestment": "-4734000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54995000, "cost_of_revenue": 43835000, "gross_profit": 11160000, "research_and_development": 768000, "selling_general_admin": 18724000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9968000, "depreciation_amortisation": 917000, "ebitda": -9051000, "interest_expense": 411000, "interest_income": null, "other_non_operating": null, "pretax_income": -9557000, "tax_provision": -1538000, "effective_tax_rate": null, "net_income": -6578000, "net_income_continuing_ops": -8019000, "net_income_to_common": -6578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 87001000, "short_term_investments": 202000, "net_receivables": 33560000, "inventory": 69697000, "other_current_assets": null, "total_current_assets": 194380000, "net_ppe": null, "goodwill": 4583000, "intangible_assets": 7184000, "goodwill_and_intangibles": 11767000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71526000, "total_assets": 265906000, "short_term_debt": 8380000, "accounts_payable": 15335000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55325000, "long_term_debt": 28205000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49032000, "total_liabilities": 104357000, "total_debt": 36585000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 28059000, "total_equity": 161549000, "shares_outstanding": 28847649, "operating_cash_flow": 12078000, "stock_based_compensation": 641000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4734000, "dividends_paid": 3000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6783000, "free_cash_flow": 16395000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9968000", "ebitda": "-9051000", "netIncome": "-6578000", "grossProfit": "11160000", "depreciation": "None", "totalRevenue": "54995000", "costOfRevenue": "43835000", "interestIncome": "None", "incomeBeforeTax": "-9557000", "interestExpense": "411000", "operatingIncome": "-10083000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1538000", "reportedCurrency": "USD", "netInterestIncome": "411000", "nonInterestIncome": "None", "operatingExpenses": "21243000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "768000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43835000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "917000", "sellingGeneralAndAdministrative": "18724000", "netIncomeFromContinuingOperations": "-8019000" }, "balance": { "goodwill": "4583000", "inventory": "69697000", "commonStock": "29000", "currentDebt": "None", "investments": "None", "totalAssets": "265906000", "longTermDebt": "28205000", "shortTermDebt": "8380000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "7184000", "reportedCurrency": "USD", "retainedEarnings": "28059000", "totalLiabilities": "104357000", "otherCurrentAssets": "3920000", "totalCurrentAssets": "194380000", "currentLongTermDebt": "7505000", "longTermInvestments": "None", "shortTermInvestments": "202000", "currentNetReceivables": "33560000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71526000", "currentAccountsPayable": "15335000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "46832000", "totalShareholderEquity": "161549000", "capitalLeaseObligations": "11122000", "otherCurrentLiabilities": "12085000", "totalCurrentLiabilities": "55325000", "otherNonCurrentLiabilities": "10580000", "totalNonCurrentLiabilities": "49032000", "cashAndShortTermInvestments": "87001000", "commonStockSharesOutstanding": "28847649", "intangibleAssetsExcludingGoodwill": "7184000", "cashAndCashEquivalentsAtCarryingValue": "87001000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3933000", "profitLoss": "None", "dividendPayout": "3000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-468000", "operatingCashflow": "12078000", "capitalExpenditures": "4317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6783000", "cashflowFromInvestment": "-4734000", "stockBasedCompensation": "641000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "917000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1114000, "total_current_assets": 108703000, "total_assets": 172723000, "short_term_debt": 12816000, "long_term_debt": 47986000, "total_debt": 60802000, "total_liabilities": 114381000, "total_equity": 55058000, "shares_outstanding": 28847649, "goodwill_and_intangibles": 11228000 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62957, "ticker_id": 5834, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "4074000", "inventory": "68883000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172723000", "longTermDebt": "47986000", "shortTermDebt": "12816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7154000", "reportedCurrency": "USD", "retainedEarnings": "53831000", "totalLiabilities": "114381000", "otherCurrentAssets": "5004000", "totalCurrentAssets": "108703000", "currentLongTermDebt": "11967000", "longTermInvestments": "None", "shortTermInvestments": "73000", "currentNetReceivables": "33629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64020000", "currentAccountsPayable": "17410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71276000", "totalShareholderEquity": "55058000", "capitalLeaseObligations": "11323000", "otherCurrentLiabilities": "10425000", "totalCurrentLiabilities": "55219000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "59162000", "cashAndShortTermInvestments": "1114000", "commonStockSharesOutstanding": "28847649", "intangibleAssetsExcludingGoodwill": "7154000", "cashAndCashEquivalentsAtCarryingValue": "1114000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1114000, "short_term_investments": 73000, "net_receivables": 33629000, "inventory": 68883000, "other_current_assets": null, "total_current_assets": 108703000, "net_ppe": null, "goodwill": 4074000, "intangible_assets": 7154000, "goodwill_and_intangibles": 11228000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64020000, "total_assets": 172723000, "short_term_debt": 12816000, "accounts_payable": 17410000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 55219000, "long_term_debt": 47986000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59162000, "total_liabilities": 114381000, "total_debt": 60802000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53831000, "total_equity": 55058000, "shares_outstanding": 28847649, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "4074000", "inventory": "68883000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "172723000", "longTermDebt": "47986000", "shortTermDebt": "12816000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7154000", "reportedCurrency": "USD", "retainedEarnings": "53831000", "totalLiabilities": "114381000", "otherCurrentAssets": "5004000", "totalCurrentAssets": "108703000", "currentLongTermDebt": "11967000", "longTermInvestments": "None", "shortTermInvestments": "73000", "currentNetReceivables": "33629000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64020000", "currentAccountsPayable": "17410000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "71276000", "totalShareholderEquity": "55058000", "capitalLeaseObligations": "11323000", "otherCurrentLiabilities": "10425000", "totalCurrentLiabilities": "55219000", "otherNonCurrentLiabilities": "702000", "totalNonCurrentLiabilities": "59162000", "cashAndShortTermInvestments": "1114000", "commonStockSharesOutstanding": "28847649", "intangibleAssetsExcludingGoodwill": "7154000", "cashAndCashEquivalentsAtCarryingValue": "1114000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": 46387000, "cost_of_revenue": 38076000, "gross_profit": 8311000, "ebit": 2925000, "ebitda": 4529000, "pretax_income": 1853000, "tax_provision": null, "net_income": 1197000, "net_income_to_common": 1197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 29979863, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 5305000, "capital_expenditure": 2733000, "free_cash_flow": 8038000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62958, "ticker_id": 5834, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2925000", "ebitda": "4529000", "netIncome": "1197000", "grossProfit": "8311000", "depreciation": "None", "totalRevenue": "46387000", "costOfRevenue": "38076000", "interestIncome": "None", "incomeBeforeTax": "1853000", "interestExpense": "926000", "operatingIncome": "2925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29979863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-6405000", "operatingCashflow": "5305000", "capitalExpenditures": "2733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6420000", "cashflowFromInvestment": "-2757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46387000, "cost_of_revenue": 38076000, "gross_profit": 8311000, "research_and_development": 811000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2925000, "depreciation_amortisation": 1604000, "ebitda": 4529000, "interest_expense": 926000, "interest_income": null, "other_non_operating": null, "pretax_income": 1853000, "tax_provision": null, "effective_tax_rate": null, "net_income": 1197000, "net_income_continuing_ops": null, "net_income_to_common": 1197000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 29979863, "operating_cash_flow": 5305000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2733000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2757000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6420000, "free_cash_flow": 8038000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2925000", "ebitda": "4529000", "netIncome": "1197000", "grossProfit": "8311000", "depreciation": "None", "totalRevenue": "46387000", "costOfRevenue": "38076000", "interestIncome": "None", "incomeBeforeTax": "1853000", "interestExpense": "926000", "operatingIncome": "2925000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5386000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "811000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38076000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1604000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "29979863", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1853000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "-6405000", "operatingCashflow": "5305000", "capitalExpenditures": "2733000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6420000", "cashflowFromInvestment": "-2757000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1604000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "income_statement": { "revenue": 46888000, "cost_of_revenue": 37832000, "gross_profit": 9056000, "ebit": 2725000, "ebitda": 3784000, "pretax_income": 1391000, "tax_provision": -224000, "net_income": 5472000, "net_income_to_common": 5472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3613000, "total_current_assets": 103178000, "total_assets": 174480000, "short_term_debt": 8509000, "long_term_debt": 41990000, "total_debt": 50499000, "total_liabilities": 112887000, "total_equity": 53980000, "shares_outstanding": 28847649, "goodwill_and_intangibles": 11878000 }, "cash_flow": { "operating_cash_flow": 4839000, "capital_expenditure": 562000, "free_cash_flow": 5401000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 62959, "ticker_id": 5834, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:38:02.770662+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2725000", "ebitda": "3784000", "netIncome": "5472000", "grossProfit": "9056000", "depreciation": "None", "totalRevenue": "46888000", "costOfRevenue": "37832000", "interestIncome": "None", "incomeBeforeTax": "1391000", "interestExpense": "1334000", "operatingIncome": "2355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-224000", "reportedCurrency": "USD", "netInterestIncome": "-1334000", "nonInterestIncome": "None", "operatingExpenses": "6701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "4358000", "netIncomeFromContinuingOperations": "1615000" }, "balance": { "goodwill": "3851000", "inventory": "56247000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174480000", "longTermDebt": "41990000", "shortTermDebt": "8509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8027000", "reportedCurrency": "USD", "retainedEarnings": "54031000", "totalLiabilities": "112887000", "otherCurrentAssets": "8915000", "totalCurrentAssets": "103178000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "96000", "currentNetReceivables": "34307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71302000", "currentAccountsPayable": "15658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61627000", "totalShareholderEquity": "53980000", "capitalLeaseObligations": "11898000", "otherCurrentLiabilities": "11486000", "totalCurrentLiabilities": "53343000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "59544000", "cashAndShortTermInvestments": "3613000", "commonStockSharesOutstanding": "28847649", "intangibleAssetsExcludingGoodwill": "8027000", "cashAndCashEquivalentsAtCarryingValue": "3613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4875000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "4839000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2646000", "cashflowFromInvestment": "-1010000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46888000, "cost_of_revenue": 37832000, "gross_profit": 9056000, "research_and_development": 997000, "selling_general_admin": 4358000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2725000, "depreciation_amortisation": 1059000, "ebitda": 3784000, "interest_expense": 1334000, "interest_income": null, "other_non_operating": null, "pretax_income": 1391000, "tax_provision": -224000, "effective_tax_rate": null, "net_income": 5472000, "net_income_continuing_ops": 1615000, "net_income_to_common": 5472000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3613000, "short_term_investments": 96000, "net_receivables": 34307000, "inventory": 56247000, "other_current_assets": null, "total_current_assets": 103178000, "net_ppe": null, "goodwill": 3851000, "intangible_assets": 8027000, "goodwill_and_intangibles": 11878000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 71302000, "total_assets": 174480000, "short_term_debt": 8509000, "accounts_payable": 15658000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53343000, "long_term_debt": 41990000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59544000, "total_liabilities": 112887000, "total_debt": 50499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 54031000, "total_equity": 53980000, "shares_outstanding": 28847649, "operating_cash_flow": 4839000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1010000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2646000, "free_cash_flow": 5401000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2725000", "ebitda": "3784000", "netIncome": "5472000", "grossProfit": "9056000", "depreciation": "None", "totalRevenue": "46888000", "costOfRevenue": "37832000", "interestIncome": "None", "incomeBeforeTax": "1391000", "interestExpense": "1334000", "operatingIncome": "2355000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-224000", "reportedCurrency": "USD", "netInterestIncome": "-1334000", "nonInterestIncome": "None", "operatingExpenses": "6701000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "997000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37832000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1059000", "sellingGeneralAndAdministrative": "4358000", "netIncomeFromContinuingOperations": "1615000" }, "balance": { "goodwill": "3851000", "inventory": "56247000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "174480000", "longTermDebt": "41990000", "shortTermDebt": "8509000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "8027000", "reportedCurrency": "USD", "retainedEarnings": "54031000", "totalLiabilities": "112887000", "otherCurrentAssets": "8915000", "totalCurrentAssets": "103178000", "currentLongTermDebt": "7739000", "longTermInvestments": "None", "shortTermInvestments": "96000", "currentNetReceivables": "34307000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "71302000", "currentAccountsPayable": "15658000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61627000", "totalShareholderEquity": "53980000", "capitalLeaseObligations": "11898000", "otherCurrentLiabilities": "11486000", "totalCurrentLiabilities": "53343000", "otherNonCurrentLiabilities": "691000", "totalNonCurrentLiabilities": "59544000", "cashAndShortTermInvestments": "3613000", "commonStockSharesOutstanding": "28847649", "intangibleAssetsExcludingGoodwill": "8027000", "cashAndCashEquivalentsAtCarryingValue": "3613000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4875000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-430000", "operatingCashflow": "4839000", "capitalExpenditures": "562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2646000", "cashflowFromInvestment": "-1010000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1059000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 2, "quarterly_financial_periods": 5, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }